{ "ticker": { "uuid": "b494366a-55b2-44a2-87a9-86cb71b34700", "symbol": "SUI", "name": "Sun Communities Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/b494366a-55b2-44a2-87a9-86cb71b34700/", "api_url": "https://sharemaestro.com/factors/api/tickers/b494366a-55b2-44a2-87a9-86cb71b34700/" }, "latest_snapshot": { "ticker": { "uuid": "b494366a-55b2-44a2-87a9-86cb71b34700", "symbol": "SUI", "name": "Sun Communities Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/b494366a-55b2-44a2-87a9-86cb71b34700/", "api_url": "https://sharemaestro.com/factors/api/tickers/b494366a-55b2-44a2-87a9-86cb71b34700/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.07, "value": 0.15, "quality": 0.33, "momentum": 0.29, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 121.83, "market_cap": 15013203125.31, "pe_ratio": 10.7145, "earnings_yield": 0.01, "ebitda_to_ev": 0.0375, "shareholder_yield": 0.0797, "roe": 0.2049, "piotroski_f_score": 6, "momentum_12_1": 0.0297, "volatility_252d": 0.1897 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.7145, "ev_ebitda": 26.6828, "earnings_yield": 0.01, "fcf_yield": 0.0721, "shareholder_yield": 0.0797 }, "quality": { "roe": 0.2049, "roic": 0.0134, "gross_margin": 0.5121, "fcf_margin": 0.5812, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.2266, "eps_growth_1y": null, "fcf_growth_1y": 0.3063 }, "momentum": { "price_return_12m": 0.0443, "momentum_12_1": 0.0297, "relative_strength": -0.124 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.33, "momentum_percentile": 0.29, "growth_composite": 66, "yield_composite": 6, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.55, "os": 0.12, "value": 0.14, "quality": 0.63, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 10.7774, "earnings_yield": 0.0099, "shareholder_yield": 0.0786, "roe": 0.2049, "momentum_12_1": 0.0368 }, { "week_end_date": "2026-06-14", "price": 125.78, "os": 0.07, "value": 0.14, "quality": 0.33, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 11.0615, "earnings_yield": 0.0097, "shareholder_yield": 0.0766, "roe": 0.2049, "momentum_12_1": -0.0021 }, { "week_end_date": "2026-06-21", "price": 117.36, "os": 0.12, "value": 0.16, "quality": 0.64, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 10.3217, "earnings_yield": 0.0103, "shareholder_yield": 0.0821, "roe": 0.2049, "momentum_12_1": 0.0377 }, { "week_end_date": "2026-06-28", "price": 120.13, "os": 0.16, "value": 0.16, "quality": 0.66, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 10.5648, "earnings_yield": 0.0101, "shareholder_yield": 0.0802, "roe": 0.2049, "momentum_12_1": 0.0003 }, { "week_end_date": "2026-07-05", "price": 123.63, "os": 0.12, "value": 0.15, "quality": 0.63, "momentum": 0.26, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.8728, "earnings_yield": 0.0099, "shareholder_yield": 0.0786, "roe": 0.2049, "momentum_12_1": -0.0277 }, { "week_end_date": "2026-07-12", "price": 118.88, "os": 0.12, "value": 0.17, "quality": 0.65, "momentum": 0.19, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.4551, "earnings_yield": 0.0102, "shareholder_yield": 0.0817, "roe": 0.2049, "momentum_12_1": 0.027 }, { "week_end_date": "2026-07-19", "price": 121.46, "os": 0.06, "value": 0.15, "quality": 0.33, "momentum": 0.24, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.682, "earnings_yield": 0.01, "shareholder_yield": 0.08, "roe": 0.2049, "momentum_12_1": -0.0394 }, { "week_end_date": "2026-07-26", "price": 121.83, "os": 0.07, "value": 0.15, "quality": 0.33, "momentum": 0.29, "confidence": 0.958, "coverage": 1, "pe_ratio": 10.7145, "earnings_yield": 0.01, "shareholder_yield": 0.0797, "roe": 0.2049, "momentum_12_1": 0.0297 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306100000, "cost_of_revenue": 2092600000, "gross_profit": 213500000, "ebit": 175900000, "ebitda": 683800000, "pretax_income": -48600000, "tax_provision": -49200000, "net_income": 1373800000, "net_income_to_common": 1373800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12522900000, "short_term_debt": 0, "long_term_debt": 4258700000, "total_debt": 1829700000, "total_liabilities": 5333400000, "total_equity": 7072800000, "shares_outstanding": 124900000, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 864200000, "capital_expenditure": 461700000, "free_cash_flow": 1325900000, "dividends_paid": 1044300000, "share_repurchases": -551200000, "shares_issued": 1100000, "net_debt_issued": -3575300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306100000, "cost_of_revenue": 2092600000, "gross_profit": 213500000, "ebit": 175900000, "ebitda": 683800000, "pretax_income": -48600000, "tax_provision": -49200000, "net_income": 1373800000, "net_income_to_common": 1373800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12522900000, "short_term_debt": 0, "long_term_debt": 4258700000, "total_debt": 1829700000, "total_liabilities": 5333400000, "total_equity": 7072800000, "shares_outstanding": 124900000, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 864200000, "capital_expenditure": 461700000, "free_cash_flow": 1325900000, "dividends_paid": 1044300000, "share_repurchases": -551200000, "shares_issued": 1100000, "net_debt_issued": -3575300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306100000, "cost_of_revenue": 2092600000, "gross_profit": 213500000, "ebit": 175900000, "ebitda": 683800000, "pretax_income": -48600000, "tax_provision": -49200000, "net_income": 1373800000, "net_income_to_common": 1373800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12522900000, "short_term_debt": 0, "long_term_debt": 4258700000, "total_debt": 1829700000, "total_liabilities": 5333400000, "total_equity": 7072800000, "shares_outstanding": 124900000, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 864200000, "capital_expenditure": 461700000, "free_cash_flow": 1325900000, "dividends_paid": 1044300000, "share_repurchases": -551200000, "shares_issued": 1100000, "net_debt_issued": -3575300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306100000, "cost_of_revenue": 2092600000, "gross_profit": 213500000, "ebit": 175900000, "ebitda": 683800000, "pretax_income": -48600000, "tax_provision": -49200000, "net_income": 1373800000, "net_income_to_common": 1373800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12522900000, "short_term_debt": 0, "long_term_debt": 4258700000, "total_debt": 1829700000, "total_liabilities": 5333400000, "total_equity": 7072800000, "shares_outstanding": 124900000, "goodwill_and_intangibles": 11375500000 }, "cash_flow": { "operating_cash_flow": 864200000, "capital_expenditure": 461700000, "free_cash_flow": 1325900000, "dividends_paid": 1044300000, "share_repurchases": -551200000, "shares_issued": 1100000, "net_debt_issued": -3575300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306100000, "cost_of_revenue": 2092600000, "gross_profit": 213500000, "ebit": 175900000, "ebitda": 683800000, "pretax_income": -48600000, "tax_provision": -49200000, "net_income": 1373800000, "net_income_to_common": 1373800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12522900000, "short_term_debt": 0, "long_term_debt": 4258700000, "total_debt": 1829700000, "total_liabilities": 5333400000, "total_equity": 7072800000, "shares_outstanding": 124900000, "goodwill_and_intangibles": 11375500000 }, "cash_flow": { "operating_cash_flow": 864200000, "capital_expenditure": 461700000, "free_cash_flow": 1325900000, "dividends_paid": 1044300000, "share_repurchases": -551200000, "shares_issued": 1100000, "net_debt_issued": -3575300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306100000, "cost_of_revenue": 2092600000, "gross_profit": 213500000, "ebit": 175900000, "ebitda": 683800000, "pretax_income": -48600000, "tax_provision": -49200000, "net_income": 1373800000, "net_income_to_common": 1373800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12522900000, "short_term_debt": 0, "long_term_debt": 4258700000, "total_debt": 1829700000, "total_liabilities": 5333400000, "total_equity": 7072800000, "shares_outstanding": 124900000, "goodwill_and_intangibles": 11375500000 }, "cash_flow": { "operating_cash_flow": 864200000, "capital_expenditure": 461700000, "free_cash_flow": 1325900000, "dividends_paid": 1044300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2306100000, "cost_of_revenue": 2092600000, "gross_profit": 213500000, "ebit": 175900000, "ebitda": 683800000, "pretax_income": -48600000, "tax_provision": -49200000, "net_income": 1373800000, "net_income_to_common": 1373800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12522900000, "short_term_debt": 0, "long_term_debt": 4258700000, "total_debt": 1829700000, "total_liabilities": 5333400000, "total_equity": 7072800000, "shares_outstanding": 124900000, "goodwill_and_intangibles": 11375500000 }, "cash_flow": { "operating_cash_flow": 864200000, "capital_expenditure": 461700000, "free_cash_flow": 1325900000, "dividends_paid": 1044300000, "share_repurchases": -551200000, "shares_issued": 1100000, "net_debt_issued": -3575300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3200400000, "cost_of_revenue": 1701800000, "gross_profit": 1498600000, "ebit": 422200000, "ebitda": 1102900000, "pretax_income": 71800000, "tax_provision": -35300000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47400000, "total_current_assets": 728800000, "total_assets": 16549400000, "short_term_debt": 1413100000, "long_term_debt": 5939700000, "total_debt": 7352800000, "total_liabilities": 9356600000, "total_equity": 7081700000, "shares_outstanding": 127200000, "goodwill_and_intangibles": 890100000 }, "cash_flow": { "operating_cash_flow": 888800000, "capital_expenditure": 68800000, "free_cash_flow": 957600000, "dividends_paid": 491400000, "share_repurchases": -7800000, "shares_issued": 361100000, "net_debt_issued": -425000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 500500000, "cost_of_revenue": 243200000, "gross_profit": 257300000, "ebit": 40200000, "ebitda": 172700000, "pretax_income": 1800000, "tax_provision": 8100000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12358800000, "short_term_debt": null, "long_term_debt": 4246200000, "total_debt": 4215500000, "total_liabilities": 5406900000, "total_equity": 6839400000, "shares_outstanding": 125500000, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 269300000, "capital_expenditure": 0, "free_cash_flow": 269300000, "dividends_paid": 134000000, "share_repurchases": -121200000, "shares_issued": null, "net_debt_issued": -12100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 500500000, "cost_of_revenue": 243200000, "gross_profit": 257300000, "ebit": 40200000, "ebitda": 172700000, "pretax_income": 1800000, "tax_provision": 8100000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12358800000, "short_term_debt": null, "long_term_debt": 4246200000, "total_debt": 4215500000, "total_liabilities": 5406900000, "total_equity": 6839400000, "shares_outstanding": 125500000, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 269300000, "capital_expenditure": 0, "free_cash_flow": 269300000, "dividends_paid": 134000000, "share_repurchases": -121200000, "shares_issued": null, "net_debt_issued": -12100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 500500000, "cost_of_revenue": 243200000, "gross_profit": 257300000, "ebit": 40200000, "ebitda": 172700000, "pretax_income": 1800000, "tax_provision": 8100000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12358800000, "short_term_debt": null, "long_term_debt": 4246200000, "total_debt": 4215500000, "total_liabilities": 5406900000, "total_equity": 6839400000, "shares_outstanding": 125500000, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 269300000, "capital_expenditure": 0, "free_cash_flow": 269300000, "dividends_paid": 134000000, "share_repurchases": -121200000, "shares_issued": null, "net_debt_issued": -12100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 500500000, "cost_of_revenue": 243200000, "gross_profit": 257300000, "ebit": 40200000, "ebitda": 172700000, "pretax_income": 1800000, "tax_provision": 8100000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12358800000, "short_term_debt": null, "long_term_debt": 4246200000, "total_debt": 4215500000, "total_liabilities": 5406900000, "total_equity": 6839400000, "shares_outstanding": 125500000, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 269300000, "capital_expenditure": 0, "free_cash_flow": 269300000, "dividends_paid": 134000000, "share_repurchases": -121200000, "shares_issued": null, "net_debt_issued": -12100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 500500000, "cost_of_revenue": 243200000, "gross_profit": 257300000, "ebit": 40200000, "ebitda": 172700000, "pretax_income": 1800000, "tax_provision": 8100000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12358800000, "short_term_debt": null, "long_term_debt": 4246200000, "total_debt": 4215500000, "total_liabilities": 5406900000, "total_equity": 6839400000, "shares_outstanding": 125500000, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 269300000, "capital_expenditure": 0, "free_cash_flow": 269300000, "dividends_paid": 134000000, "share_repurchases": -121200000, "shares_issued": null, "net_debt_issued": -12100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 500500000, "cost_of_revenue": 243200000, "gross_profit": 257300000, "ebit": 40200000, "ebitda": 172700000, "pretax_income": 1800000, "tax_provision": 8100000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12358800000, "short_term_debt": null, "long_term_debt": 4246200000, "total_debt": 4215500000, "total_liabilities": 5406900000, "total_equity": 6839400000, "shares_outstanding": 125500000, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 269300000, "capital_expenditure": 0, "free_cash_flow": 269300000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 500500000, "cost_of_revenue": 243200000, "gross_profit": 257300000, "ebit": 40200000, "ebitda": 172700000, "pretax_income": 1800000, "tax_provision": 8100000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12358800000, "short_term_debt": null, "long_term_debt": 4246200000, "total_debt": 4215500000, "total_liabilities": 5406900000, "total_equity": 6839400000, "shares_outstanding": 125500000, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 269300000, "capital_expenditure": 0, "free_cash_flow": 269300000, "dividends_paid": 134000000, "share_repurchases": -121200000, "shares_issued": null, "net_debt_issued": -12100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515200000, "cost_of_revenue": 158300000, "gross_profit": 356900000, "ebit": 187600000, "ebitda": 315900000, "pretax_income": 151100000, "tax_provision": 31500000, "net_income": 121900000, "net_income_to_common": 121900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12522900000, "short_term_debt": 0, "long_term_debt": 4258700000, "total_debt": 1829700000, "total_liabilities": 5333400000, "total_equity": 7072800000, "shares_outstanding": 123131313, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 157500000, "capital_expenditure": 461700000, "free_cash_flow": 619200000, "dividends_paid": 134500000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -67700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515200000, "cost_of_revenue": 158300000, "gross_profit": 356900000, "ebit": 187600000, "ebitda": 315900000, "pretax_income": 151100000, "tax_provision": 31500000, "net_income": 121900000, "net_income_to_common": 121900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12522900000, "short_term_debt": 0, "long_term_debt": 4258700000, "total_debt": 1829700000, "total_liabilities": 5333400000, "total_equity": 7072800000, "shares_outstanding": 123131313, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 157500000, "capital_expenditure": 461700000, "free_cash_flow": 619200000, "dividends_paid": 134500000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -67700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515200000, "cost_of_revenue": 158300000, "gross_profit": 356900000, "ebit": 187600000, "ebitda": 315900000, "pretax_income": 151100000, "tax_provision": 31500000, "net_income": 121900000, "net_income_to_common": 121900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12522900000, "short_term_debt": 0, "long_term_debt": 4258700000, "total_debt": 1829700000, "total_liabilities": 5333400000, "total_equity": 7072800000, "shares_outstanding": 123131313, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 157500000, "capital_expenditure": 461700000, "free_cash_flow": 619200000, "dividends_paid": 134500000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -67700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515200000, "cost_of_revenue": 158300000, "gross_profit": 356900000, "ebit": 187600000, "ebitda": 315900000, "pretax_income": 151100000, "tax_provision": 31500000, "net_income": 121900000, "net_income_to_common": 121900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12522900000, "short_term_debt": 0, "long_term_debt": 4258700000, "total_debt": 1829700000, "total_liabilities": 5333400000, "total_equity": 7072800000, "shares_outstanding": 123131313, "goodwill_and_intangibles": 11375500000 }, "cash_flow": { "operating_cash_flow": 157500000, "capital_expenditure": 461700000, "free_cash_flow": 619200000, "dividends_paid": 134500000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -67700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515200000, "cost_of_revenue": 158300000, "gross_profit": 356900000, "ebit": 187600000, "ebitda": 315900000, "pretax_income": 151100000, "tax_provision": 31500000, "net_income": 121900000, "net_income_to_common": 121900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636100000, "total_current_assets": 1154300000, "total_assets": 12522900000, "short_term_debt": 0, "long_term_debt": 4258700000, "total_debt": 1829700000, "total_liabilities": 5333400000, "total_equity": 7072800000, "shares_outstanding": 123131313, "goodwill_and_intangibles": 11375500000 }, "cash_flow": { "operating_cash_flow": 157500000, "capital_expenditure": 461700000, "free_cash_flow": 619200000, "dividends_paid": 134500000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": -67700000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }