{ "ticker": { "uuid": "b497a9fa-6618-4d1e-8caa-b56ae6e523c1", "symbol": "JBMA", "name": "JBM Auto Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b497a9fa-6618-4d1e-8caa-b56ae6e523c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/b497a9fa-6618-4d1e-8caa-b56ae6e523c1/" }, "ticker_metadata": { "id": 13819, "uuid": "b497a9fa-6618-4d1e-8caa-b56ae6e523c1", "symbol": "JBMA", "name": "JBM Auto Limited", "asset_type": "equity", "market_cap": 146969362432, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "JBM Auto Limited engages in the manufacture and sale sheet metal components, tools, dies and moulds, and buses in India and internationally. It operates through three segments: Sheet Metal Components, Assemblies & Sub-assemblies (Component Division); Tool, Dies & Moulds (Tool Room Division); and OEM Division. The company offers auto components and systems, such as BIW, chassis and suspension systems, pedal boxes, tubular products, safety-critical components, and various auto assemblies for two-wheelers, three-wheelers, passenger vehicles, commercial vehicles, and farm and construction equipment. It also provides low emission and electric buses; lithium ion batteries solutions for HV- LV battery operated vehicle, energy storage systems, and solar; and operates electric vehicles charging infrastructure. In addition, it is involved in the provision of utility scale solar power projects, battery energy storage, and power infrastructure solutions; and environment management, as well as spare parts, accessories, and maintenance contracts. It serves original equipment manufacturers in the passenger vehicles, commercial vehicles, farm equipment, and auto component manufacturers, etc., as well as state transport undertakings, aviation sector, ground handling companies, multiple aggregator and operator, defense sector, and Fortune 500 Companies. JBM Auto Limited was incorporated in 1996 and is headquartered in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b497a9fa-6618-4d1e-8caa-b56ae6e523c1", "symbol": "JBMA", "name": "JBM Auto Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b497a9fa-6618-4d1e-8caa-b56ae6e523c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/b497a9fa-6618-4d1e-8caa-b56ae6e523c1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.09, "value": 0.11, "quality": 0.22, "momentum": 0.66, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 679.7, "market_cap": 160745154078.73, "pe_ratio": 69.1407, "earnings_yield": 0.0145, "ebitda_to_ev": 0.0426, "shareholder_yield": 0.0014, "roe": 0.1511, "piotroski_f_score": 4, "momentum_12_1": -0.0805, "volatility_252d": 0.3876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:24.521956+00:00", "batch_id": "" }, "size": { "price_close": 679.7, "market_cap": 160745154078.7312, "market_cap_usd": 160745154078.7312, "enterprise_value": 191291754078.7312, "shares_outstanding": 236494264, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 69.1407, "pb_ratio": 10.4497, "ptbv_ratio": 10.4497, "ps_ratio": 2.5251, "pcf_ratio": null, "pfcf_ratio": -44.4146, "ev_ebitda": 23.4737, "ev_ebit": 33.4298, "ev_sales": 3.005, "ev_fcf": -52.8547, "earnings_yield": 0.0145, "fcf_yield": -0.0189, "price_to_sales": 2.5251, "price_to_book": 10.4497, "price_to_cashflow": null, "ebitda_to_ev": 0.0426, "sales_yield": 0.3328 }, "yield": { "dividend_yield": 0.0013, "buyback_yield": 0.0001, "shareholder_yield": 0.0014, "debt_paydown_yield": 0, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.3149, "operating_margin": 0.0899, "net_margin": 0.0365, "ebitda_margin": 0.128, "fcf_margin": -0.0569, "roe": 0.1511, "roa": 0.0315, "roic": 0.0934, "roc_greenblatt": null, "asset_turnover": 0.8638, "cash_conversion": -1.5567, "accruals_ratio": 0.0397, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2503, "revenue_stability_5y": 0.2224, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.272, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.7484, "debt_to_assets": 0.4268, "interest_coverage": 1.8177, "current_ratio": 1.1038, "quick_ratio": 1.1038, "net_debt": 30546600000, "local_beta": 1.5819, "volatility_252d": 0.3876, "volatility_60d": 0.8194, "max_drawdown_12m": -0.3188, "risk_adjusted_momentum": -0.2077 }, "growth": { "revenue_growth_1y": 0.1126, "revenue_growth_3y_cagr": 0.1994, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0836, "eps_growth_3y_cagr": 0.2071, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.3316, "book_value_growth_1y": 0.1389, "revenue_growth": 0.1126, "earnings_growth": 0.0836 }, "momentum": { "price_return_1m": 0.0459, "price_return_3m": 0.3024, "price_return_6m": 0.1519, "price_return_9m": 0.1077, "price_return_12m": -0.0383, "price_return_12m_ex1m": -0.0805, "momentum_6m": 0.1519, "momentum_12m": -0.0383, "momentum_12_1": -0.0805, "distance_from_52w_high": -0.0633, "distance_from_52w_low": 0.3751, "relative_strength": 0.0693 }, "raw_ttm": { "revenue_ttm": 63658300000, "gross_profit_ttm": 20045500000, "ebit_ttm": 5722200000, "ebitda_ttm": 8149200000, "net_income_ttm": 2324900000, "eps_diluted_ttm": 9.8307, "operating_cash_flow_ttm": -598600000, "capital_expenditure_ttm": -3020600000, "fcf_ttm": -3619200000, "dividends_paid_ttm": -215700000, "share_repurchases_ttm": -13300000, "shares_issued_ttm": null, "interest_expense_ttm": 3148000000, "cash_and_equivalents": 908200000, "total_current_assets": 50501100000, "total_current_liabilities": 45750500000, "net_ppe": null, "total_assets": 73695600000, "total_debt": 31454800000, "total_equity": 15382700000, "net_working_capital": 25706000000, "book_value_per_share": 65.0447, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.0447 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 86, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 54, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 71, "rank_earnings_yield": 86, "rank_fcf_yield": 70, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 29, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 67, "rank_fcf_margin": 72, "rank_piotroski": 79, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 43 }, "composites": { "value_composite": 89, "quality_composite": 78, "momentum_composite": 34, "growth_composite": 65, "yield_composite": 34, "svqf_composite": 90, "vc1_composite": 83, "vc2_composite": 80, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.1556, "os_score": 0.09, "value_percentile": 0.11, "quality_percentile": 0.22, "momentum_percentile": 0.66, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6281, "ticker_id": 13819, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:24.521956+00:00", "batch_id": "", "os_score_delta": null, "price_close": 679.7, "market_cap": 160745154078.7312, "market_cap_usd": 160745154078.7312, "enterprise_value": 191291754078.7312, "shares_outstanding": 236494264, "fx_rate_to_usd": null, "pe_ratio": 69.14067447, "pb_ratio": 10.44973601, "ptbv_ratio": 10.44973601, "ps_ratio": 2.52512483, "pcf_ratio": null, "pfcf_ratio": -44.41455407, "ev_ebitda": 23.47368503, "ev_ebit": 33.42975675, "ev_sales": 3.00497742, "ev_fcf": -52.85470659, "earnings_yield": 0.01446327, "fcf_yield": -0.01891979, "dividend_yield": 0.00134188, "buyback_yield": 8.274e-05, "shareholder_yield": 0.00142462, "debt_paydown_yield": 0, "total_yield": 0.00142462, "gross_margin": 0.31489217, "operating_margin": 0.0898893, "net_margin": 0.03652155, "ebitda_margin": 0.12801473, "fcf_margin": -0.05685354, "roe": 0.15113732, "roa": 0.03154734, "roic": 0.09344035, "roc_greenblatt": null, "asset_turnover": 0.86380055, "cash_conversion": -1.55671212, "accruals_ratio": 0.03966994, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.74841702, "debt_to_assets": 0.4268206, "interest_coverage": 1.81772554, "current_ratio": 1.10383712, "quick_ratio": 1.10383712, "net_debt": 30546600000, "revenue_growth_1y": 0.11257362, "revenue_growth_3y_cagr": 0.19937634, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08355208, "eps_growth_3y_cagr": 0.20711431, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.33156733, "book_value_growth_1y": 0.13891663, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.25032, "revenue_stability_5y": 0.222377, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04585319, "price_return_3m": 0.30235674, "price_return_6m": 0.15193632, "price_return_9m": 0.10772497, "price_return_12m": -0.03834876, "price_return_12m_ex1m": -0.0805103, "distance_from_52w_high": -0.06325795, "distance_from_52w_low": 0.37507592, "relative_strength": 0.06933097, "local_beta": 1.5819, "volatility_252d": 0.387608, "volatility_60d": 0.819413, "max_drawdown_12m": -0.31877067, "revenue_ttm": 63658300000, "gross_profit_ttm": 20045500000, "ebit_ttm": 5722200000, "ebitda_ttm": 8149200000, "net_income_ttm": 2324900000, "eps_diluted_ttm": 9.83068241, "operating_cash_flow_ttm": -598600000, "capital_expenditure_ttm": -3020600000, "fcf_ttm": -3619200000, "dividends_paid_ttm": -215700000, "share_repurchases_ttm": -13300000, "shares_issued_ttm": null, "interest_expense_ttm": 3148000000, "cash_and_equivalents": 908200000, "total_current_assets": 50501100000, "total_current_liabilities": 45750500000, "net_ppe": null, "total_assets": 73695600000, "total_debt": 31454800000, "total_equity": 15382700000, "net_working_capital": 25706000000, "book_value_per_share": 65.04470654, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.04470654, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 86, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 54, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 71, "rank_earnings_yield": 86, "rank_fcf_yield": 70, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 29, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 67, "rank_fcf_margin": 72, "rank_piotroski": 79, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 43, "value_composite": 89, "quality_composite": 78, "momentum_composite": 34, "growth_composite": 65, "yield_composite": 34, "svqf_composite": 90, "vc1_composite": 83, "vc2_composite": 80, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 679.7, "os": 0.09, "value": 0.11, "quality": 0.22, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 69.1407, "earnings_yield": 0.0145, "shareholder_yield": 0.0014, "roe": 0.1511, "momentum_12_1": -0.0805, "complete_fields": { "id": 6281, "ticker_id": 13819, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:24.521956+00:00", "batch_id": "", "os_score_delta": null, "price_close": 679.7, "market_cap": 160745154078.7312, "market_cap_usd": 160745154078.7312, "enterprise_value": 191291754078.7312, "shares_outstanding": 236494264, "fx_rate_to_usd": null, "pe_ratio": 69.14067447, "pb_ratio": 10.44973601, "ptbv_ratio": 10.44973601, "ps_ratio": 2.52512483, "pcf_ratio": null, "pfcf_ratio": -44.41455407, "ev_ebitda": 23.47368503, "ev_ebit": 33.42975675, "ev_sales": 3.00497742, "ev_fcf": -52.85470659, "earnings_yield": 0.01446327, "fcf_yield": -0.01891979, "dividend_yield": 0.00134188, "buyback_yield": 8.274e-05, "shareholder_yield": 0.00142462, "debt_paydown_yield": 0, "total_yield": 0.00142462, "gross_margin": 0.31489217, "operating_margin": 0.0898893, "net_margin": 0.03652155, "ebitda_margin": 0.12801473, "fcf_margin": -0.05685354, "roe": 0.15113732, "roa": 0.03154734, "roic": 0.09344035, "roc_greenblatt": null, "asset_turnover": 0.86380055, "cash_conversion": -1.55671212, "accruals_ratio": 0.03966994, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.74841702, "debt_to_assets": 0.4268206, "interest_coverage": 1.81772554, "current_ratio": 1.10383712, "quick_ratio": 1.10383712, "net_debt": 30546600000, "revenue_growth_1y": 0.11257362, "revenue_growth_3y_cagr": 0.19937634, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08355208, "eps_growth_3y_cagr": 0.20711431, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.33156733, "book_value_growth_1y": 0.13891663, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.25032, "revenue_stability_5y": 0.222377, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04585319, "price_return_3m": 0.30235674, "price_return_6m": 0.15193632, "price_return_9m": 0.10772497, "price_return_12m": -0.03834876, "price_return_12m_ex1m": -0.0805103, "distance_from_52w_high": -0.06325795, "distance_from_52w_low": 0.37507592, "relative_strength": 0.06933097, "local_beta": 1.5819, "volatility_252d": 0.387608, "volatility_60d": 0.819413, "max_drawdown_12m": -0.31877067, "revenue_ttm": 63658300000, "gross_profit_ttm": 20045500000, "ebit_ttm": 5722200000, "ebitda_ttm": 8149200000, "net_income_ttm": 2324900000, "eps_diluted_ttm": 9.83068241, "operating_cash_flow_ttm": -598600000, "capital_expenditure_ttm": -3020600000, "fcf_ttm": -3619200000, "dividends_paid_ttm": -215700000, "share_repurchases_ttm": -13300000, "shares_issued_ttm": null, "interest_expense_ttm": 3148000000, "cash_and_equivalents": 908200000, "total_current_assets": 50501100000, "total_current_liabilities": 45750500000, "net_ppe": null, "total_assets": 73695600000, "total_debt": 31454800000, "total_equity": 15382700000, "net_working_capital": 25706000000, "book_value_per_share": 65.04470654, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.04470654, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 86, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 54, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 71, "rank_earnings_yield": 86, "rank_fcf_yield": 70, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 29, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 67, "rank_fcf_margin": 72, "rank_piotroski": 79, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 43, "value_composite": 89, "quality_composite": 78, "momentum_composite": 34, "growth_composite": 65, "yield_composite": 34, "svqf_composite": 90, "vc1_composite": 83, "vc2_composite": 80, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "income_statement": { "revenue": 60883700000, "cost_of_revenue": 41294700000, "gross_profit": 19589000000, "ebit": 5310300000, "ebitda": 8023900000, "pretax_income": null, "tax_provision": null, "net_income": 2187800000, "net_income_to_common": 2187800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 908200000, "total_current_assets": 50501100000, "total_assets": 73695600000, "short_term_debt": 21863600000, "long_term_debt": 9365500000, "total_debt": 31454800000, "total_liabilities": null, "total_equity": 15382700000, "shares_outstanding": 236494264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -598600000, "capital_expenditure": -3020600000, "free_cash_flow": -3619200000, "dividends_paid": -215700000, "share_repurchases": -13300000, "shares_issued": null, "net_debt_issued": 2324600000 }, "complete_fields": { "id": 370119, "ticker_id": 13819, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8023900000", "netIncome": "2187800000", "grossProfit": "19589000000", "totalRevenue": "60883700000", "costOfRevenue": "41294700000", "interestExpense": "3182400000", "operatingIncome": "5310300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1738700000" }, "balance": { "totalDebt": "31454800000", "totalAssets": "73695600000", "longTermDebt": "9365500000", "shortTermDebt": "21863600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "50501100000", "totalShareholderEquity": "15382700000", "totalCurrentLiabilities": "45750500000", "cashAndShortTermInvestments": "908200000" }, "cashflow": { "freeCashFlow": "-3619200000", "dividendsPaid": "-215700000", "issuanceOfDebt": "5174000000", "issuanceOfStock": null, "repaymentOfDebt": "-2849400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-598600000", "repurchaseOfStock": "-13300000", "capitalExpenditures": "-3020600000" } }, "revenue": 60883700000, "cost_of_revenue": 41294700000, "gross_profit": 19589000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5310300000, "depreciation_amortisation": 1738700000, "ebitda": 8023900000, "interest_expense": 3182400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2187800000, "net_income_continuing_ops": null, "net_income_to_common": 2187800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 908200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50501100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73695600000, "short_term_debt": 21863600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45750500000, "long_term_debt": 9365500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31454800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15382700000, "shares_outstanding": 236494264, "operating_cash_flow": -598600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3020600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -215700000, "share_repurchases": -13300000, "shares_issued": null, "net_debt_issued": 2324600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3619200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8023900000", "netIncome": "2187800000", "grossProfit": "19589000000", "totalRevenue": "60883700000", "costOfRevenue": "41294700000", "interestExpense": "3182400000", "operatingIncome": "5310300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1738700000" }, "balance": { "totalDebt": "31454800000", "totalAssets": "73695600000", "longTermDebt": "9365500000", "shortTermDebt": "21863600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "50501100000", "totalShareholderEquity": "15382700000", "totalCurrentLiabilities": "45750500000", "cashAndShortTermInvestments": "908200000" }, "cashflow": { "freeCashFlow": "-3619200000", "dividendsPaid": "-215700000", "issuanceOfDebt": "5174000000", "issuanceOfStock": null, "repaymentOfDebt": "-2849400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-598600000", "repurchaseOfStock": "-13300000", "capitalExpenditures": "-3020600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "income_statement": { "revenue": 54723300000, "cost_of_revenue": 37069200000, "gross_profit": 17654100000, "ebit": 5020800000, "ebitda": 6948700000, "pretax_income": null, "tax_provision": null, "net_income": 2019100000, "net_income_to_common": 2019100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007193000, "total_current_assets": 33081803000, "total_assets": 58496954000, "short_term_debt": 14078839000, "long_term_debt": 11985918000, "total_debt": 26302700000, "total_liabilities": null, "total_equity": 13506432000, "shares_outstanding": 236494264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3939200000, "capital_expenditure": -1221200000, "free_cash_flow": 2718000000, "dividends_paid": -192000000, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": 5529200000 }, "complete_fields": { "id": 370123, "ticker_id": 13819, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6948700000", "netIncome": "2019100000", "grossProfit": "17654100000", "totalRevenue": "54723300000", "costOfRevenue": "37069200000", "interestExpense": "2469500000", "operatingIncome": "5020800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1747300000" }, "balance": { "totalDebt": "26302700000", "totalAssets": "58496954000", "longTermDebt": "11985918000", "shortTermDebt": "14078839000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "33081803000", "totalShareholderEquity": "13506432000", "totalCurrentLiabilities": "30947287000", "cashAndShortTermInvestments": "1007193000" }, "cashflow": { "freeCashFlow": "2718000000", "dividendsPaid": "-192000000", "issuanceOfDebt": "8110900000", "issuanceOfStock": null, "repaymentOfDebt": "-2581700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3939200000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-1221200000" } }, "revenue": 54723300000, "cost_of_revenue": 37069200000, "gross_profit": 17654100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5020800000, "depreciation_amortisation": 1747300000, "ebitda": 6948700000, "interest_expense": 2469500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2019100000, "net_income_continuing_ops": null, "net_income_to_common": 2019100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1007193000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33081803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58496954000, "short_term_debt": 14078839000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30947287000, "long_term_debt": 11985918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26302700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13506432000, "shares_outstanding": 236494264, "operating_cash_flow": 3939200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1221200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -192000000, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": 5529200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2718000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6948700000", "netIncome": "2019100000", "grossProfit": "17654100000", "totalRevenue": "54723300000", "costOfRevenue": "37069200000", "interestExpense": "2469500000", "operatingIncome": "5020800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1747300000" }, "balance": { "totalDebt": "26302700000", "totalAssets": "58496954000", "longTermDebt": "11985918000", "shortTermDebt": "14078839000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "33081803000", "totalShareholderEquity": "13506432000", "totalCurrentLiabilities": "30947287000", "cashAndShortTermInvestments": "1007193000" }, "cashflow": { "freeCashFlow": "2718000000", "dividendsPaid": "-192000000", "issuanceOfDebt": "8110900000", "issuanceOfStock": null, "repaymentOfDebt": "-2581700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3939200000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-1221200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "income_statement": { "revenue": 47231860000, "cost_of_revenue": 36743105000, "gross_profit": 10488755000, "ebit": 4146951000, "ebitda": 5981160000, "pretax_income": null, "tax_provision": null, "net_income": 1788265000, "net_income_to_common": 1788265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386892000, "total_current_assets": 26271891000, "total_assets": 48648040000, "short_term_debt": 14268910000, "long_term_debt": 6742732000, "total_debt": 21268415000, "total_liabilities": null, "total_equity": 11676715000, "shares_outstanding": 236494264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2047975000, "capital_expenditure": -2276053000, "free_cash_flow": -228078000, "dividends_paid": -153721000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4302831000 }, "complete_fields": { "id": 370126, "ticker_id": 13819, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5981160000", "netIncome": "1788265000", "grossProfit": "10488755000", "totalRevenue": "47231860000", "costOfRevenue": "36743105000", "interestExpense": "1805425000", "operatingIncome": "4146951000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1714747000" }, "balance": { "totalDebt": "21268415000", "totalAssets": "48648040000", "longTermDebt": "6742732000", "shortTermDebt": "14268910000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "26271891000", "totalShareholderEquity": "11676715000", "totalCurrentLiabilities": "28201483000", "cashAndShortTermInvestments": "386892000" }, "cashflow": { "freeCashFlow": "-228078000", "dividendsPaid": "-153721000", "issuanceOfDebt": "6171807000", "issuanceOfStock": null, "repaymentOfDebt": "-1868976000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2047975000", "repurchaseOfStock": "0", "capitalExpenditures": "-2276053000" } }, "revenue": 47231860000, "cost_of_revenue": 36743105000, "gross_profit": 10488755000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4146951000, "depreciation_amortisation": 1714747000, "ebitda": 5981160000, "interest_expense": 1805425000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1788265000, "net_income_continuing_ops": null, "net_income_to_common": 1788265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386892000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26271891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48648040000, "short_term_debt": 14268910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28201483000, "long_term_debt": 6742732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21268415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11676715000, "shares_outstanding": 236494264, "operating_cash_flow": 2047975000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2276053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -153721000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 4302831000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -228078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5981160000", "netIncome": "1788265000", "grossProfit": "10488755000", "totalRevenue": "47231860000", "costOfRevenue": "36743105000", "interestExpense": "1805425000", "operatingIncome": "4146951000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1714747000" }, "balance": { "totalDebt": "21268415000", "totalAssets": "48648040000", "longTermDebt": "6742732000", "shortTermDebt": "14268910000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "26271891000", "totalShareholderEquity": "11676715000", "totalCurrentLiabilities": "28201483000", "cashAndShortTermInvestments": "386892000" }, "cashflow": { "freeCashFlow": "-228078000", "dividendsPaid": "-153721000", "issuanceOfDebt": "6171807000", "issuanceOfStock": null, "repaymentOfDebt": "-1868976000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2047975000", "repurchaseOfStock": "0", "capitalExpenditures": "-2276053000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "income_statement": { "revenue": 35288614000, "cost_of_revenue": 28305985000, "gross_profit": 6982629000, "ebit": 2746541000, "ebitda": 4206685000, "pretax_income": null, "tax_provision": null, "net_income": 1243834000, "net_income_to_common": 1243834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290341000, "total_current_assets": 15704952000, "total_assets": 35401151000, "short_term_debt": 10440332000, "long_term_debt": 6322860000, "total_debt": 17032281000, "total_liabilities": null, "total_equity": 10297596000, "shares_outstanding": 236494264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4841472000, "capital_expenditure": -6267265000, "free_cash_flow": -1425793000, "dividends_paid": -118247000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3066342000 }, "complete_fields": { "id": 370127, "ticker_id": 13819, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4206685000", "netIncome": "1243834000", "grossProfit": "6982629000", "totalRevenue": "35288614000", "costOfRevenue": "28305985000", "interestExpense": "1208219000", "operatingIncome": "2746541000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1303149000" }, "balance": { "totalDebt": "17032281000", "totalAssets": "35401151000", "longTermDebt": "6322860000", "shortTermDebt": "10440332000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "15704952000", "totalShareholderEquity": "10297596000", "totalCurrentLiabilities": "17389672000", "cashAndShortTermInvestments": "290341000" }, "cashflow": { "freeCashFlow": "-1425793000", "dividendsPaid": "-118247000", "issuanceOfDebt": "4857394000", "issuanceOfStock": null, "repaymentOfDebt": "-1791052000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4841472000", "repurchaseOfStock": "0", "capitalExpenditures": "-6267265000" } }, "revenue": 35288614000, "cost_of_revenue": 28305985000, "gross_profit": 6982629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2746541000, "depreciation_amortisation": 1303149000, "ebitda": 4206685000, "interest_expense": 1208219000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1243834000, "net_income_continuing_ops": null, "net_income_to_common": 1243834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290341000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15704952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35401151000, "short_term_debt": 10440332000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17389672000, "long_term_debt": 6322860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17032281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10297596000, "shares_outstanding": 236494264, "operating_cash_flow": 4841472000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6267265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -118247000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3066342000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1425793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4206685000", "netIncome": "1243834000", "grossProfit": "6982629000", "totalRevenue": "35288614000", "costOfRevenue": "28305985000", "interestExpense": "1208219000", "operatingIncome": "2746541000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1303149000" }, "balance": { "totalDebt": "17032281000", "totalAssets": "35401151000", "longTermDebt": "6322860000", "shortTermDebt": "10440332000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "15704952000", "totalShareholderEquity": "10297596000", "totalCurrentLiabilities": "17389672000", "cashAndShortTermInvestments": "290341000" }, "cashflow": { "freeCashFlow": "-1425793000", "dividendsPaid": "-118247000", "issuanceOfDebt": "4857394000", "issuanceOfStock": null, "repaymentOfDebt": "-1791052000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4841472000", "repurchaseOfStock": "0", "capitalExpenditures": "-6267265000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370128, "ticker_id": 13819, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "income_statement": { "revenue": 18522700000, "cost_of_revenue": 12353300000, "gross_profit": 6169400000, "ebit": 1931400000, "ebitda": 2593000000, "pretax_income": null, "tax_provision": null, "net_income": 742400000, "net_income_to_common": 742400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 908200000, "total_current_assets": 50501100000, "total_assets": 73695600000, "short_term_debt": 21863600000, "long_term_debt": 9365500000, "total_debt": 31454800000, "total_liabilities": null, "total_equity": 15382700000, "shares_outstanding": 236494264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370118, "ticker_id": 13819, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2593000000", "netIncome": "742400000", "grossProfit": "6169400000", "totalRevenue": "18522700000", "costOfRevenue": "12353300000", "interestExpense": "1082200000", "operatingIncome": "1931400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431900000" }, "balance": { "totalDebt": "31454800000", "totalAssets": "73695600000", "longTermDebt": "9365500000", "shortTermDebt": "21863600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "50501100000", "totalShareholderEquity": "15382700000", "totalCurrentLiabilities": "45750500000", "cashAndShortTermInvestments": "908200000" } }, "revenue": 18522700000, "cost_of_revenue": 12353300000, "gross_profit": 6169400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1931400000, "depreciation_amortisation": 431900000, "ebitda": 2593000000, "interest_expense": 1082200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 742400000, "net_income_continuing_ops": null, "net_income_to_common": 742400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 908200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50501100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73695600000, "short_term_debt": 21863600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45750500000, "long_term_debt": 9365500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31454800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15382700000, "shares_outstanding": 236494264, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2593000000", "netIncome": "742400000", "grossProfit": "6169400000", "totalRevenue": "18522700000", "costOfRevenue": "12353300000", "interestExpense": "1082200000", "operatingIncome": "1931400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431900000" }, "balance": { "totalDebt": "31454800000", "totalAssets": "73695600000", "longTermDebt": "9365500000", "shortTermDebt": "21863600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "50501100000", "totalShareholderEquity": "15382700000", "totalCurrentLiabilities": "45750500000", "cashAndShortTermInvestments": "908200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "income_statement": { "revenue": 16139800000, "cost_of_revenue": 11322100000, "gross_profit": 4817700000, "ebit": 1307200000, "ebitda": 1937000000, "pretax_income": null, "tax_provision": null, "net_income": 551100000, "net_income_to_common": 551100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370120, "ticker_id": 13819, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1937000000", "netIncome": "551100000", "grossProfit": "4817700000", "totalRevenue": "16139800000", "costOfRevenue": "11322100000", "interestExpense": "738200000", "operatingIncome": "1307200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "424300000" } }, "revenue": 16139800000, "cost_of_revenue": 11322100000, "gross_profit": 4817700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1307200000, "depreciation_amortisation": 424300000, "ebitda": 1937000000, "interest_expense": 738200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 551100000, "net_income_continuing_ops": null, "net_income_to_common": 551100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1937000000", "netIncome": "551100000", "grossProfit": "4817700000", "totalRevenue": "16139800000", "costOfRevenue": "11322100000", "interestExpense": "738200000", "operatingIncome": "1307200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "424300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "income_statement": { "revenue": 12538800000, "cost_of_revenue": 8440000000, "gross_profit": 4098800000, "ebit": 955300000, "ebitda": 1602900000, "pretax_income": null, "tax_provision": null, "net_income": 368000000, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370121, "ticker_id": 13819, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1602900000", "netIncome": "368000000", "grossProfit": "4098800000", "totalRevenue": "12538800000", "costOfRevenue": "8440000000", "interestExpense": "657700000", "operatingIncome": "955300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "439700000" } }, "revenue": 12538800000, "cost_of_revenue": 8440000000, "gross_profit": 4098800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 955300000, "depreciation_amortisation": 439700000, "ebitda": 1602900000, "interest_expense": 657700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 368000000, "net_income_continuing_ops": null, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1602900000", "netIncome": "368000000", "grossProfit": "4098800000", "totalRevenue": "12538800000", "costOfRevenue": "8440000000", "interestExpense": "657700000", "operatingIncome": "955300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "439700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "income_statement": { "revenue": 16457000000, "cost_of_revenue": 11497400000, "gross_profit": 4959600000, "ebit": 1528300000, "ebitda": 2016300000, "pretax_income": null, "tax_provision": null, "net_income": 663400000, "net_income_to_common": 663400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007193000, "total_current_assets": 33081803000, "total_assets": 58496954000, "short_term_debt": 14078839000, "long_term_debt": 11985918000, "total_debt": 26302700000, "total_liabilities": null, "total_equity": 13506432000, "shares_outstanding": 236494264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370122, "ticker_id": 13819, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2016300000", "netIncome": "663400000", "grossProfit": "4959600000", "totalRevenue": "16457000000", "costOfRevenue": "11497400000", "interestExpense": "669900000", "operatingIncome": "1528300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441500000" }, "balance": { "totalDebt": "26302700000", "totalAssets": "58496954000", "longTermDebt": "11985918000", "shortTermDebt": "14078839000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "33081803000", "totalShareholderEquity": "13506432000", "totalCurrentLiabilities": "30947287000", "cashAndShortTermInvestments": "1007193000" } }, "revenue": 16457000000, "cost_of_revenue": 11497400000, "gross_profit": 4959600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1528300000, "depreciation_amortisation": 441500000, "ebitda": 2016300000, "interest_expense": 669900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 663400000, "net_income_continuing_ops": null, "net_income_to_common": 663400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1007193000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33081803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58496954000, "short_term_debt": 14078839000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30947287000, "long_term_debt": 11985918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26302700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13506432000, "shares_outstanding": 236494264, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2016300000", "netIncome": "663400000", "grossProfit": "4959600000", "totalRevenue": "16457000000", "costOfRevenue": "11497400000", "interestExpense": "669900000", "operatingIncome": "1528300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441500000" }, "balance": { "totalDebt": "26302700000", "totalAssets": "58496954000", "longTermDebt": "11985918000", "shortTermDebt": "14078839000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "33081803000", "totalShareholderEquity": "13506432000", "totalCurrentLiabilities": "30947287000", "cashAndShortTermInvestments": "1007193000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "income_statement": { "revenue": 13961500000, "cost_of_revenue": 9237700000, "gross_profit": 4723800000, "ebit": 1305500000, "ebitda": 1856900000, "pretax_income": null, "tax_provision": null, "net_income": 526400000, "net_income_to_common": 526400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370124, "ticker_id": 13819, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1856900000", "netIncome": "526400000", "grossProfit": "4723800000", "totalRevenue": "13961500000", "costOfRevenue": "9237700000", "interestExpense": "684800000", "operatingIncome": "1305500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444600000" } }, "revenue": 13961500000, "cost_of_revenue": 9237700000, "gross_profit": 4723800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1305500000, "depreciation_amortisation": 444600000, "ebitda": 1856900000, "interest_expense": 684800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 526400000, "net_income_continuing_ops": null, "net_income_to_common": 526400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1856900000", "netIncome": "526400000", "grossProfit": "4723800000", "totalRevenue": "13961500000", "costOfRevenue": "9237700000", "interestExpense": "684800000", "operatingIncome": "1305500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391000000, "total_current_assets": 26268000000, "total_assets": 51886000000, "short_term_debt": 17288400000, "long_term_debt": 8830500000, "total_debt": 26361700000, "total_liabilities": null, "total_equity": 12322000000, "shares_outstanding": 236494264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370125, "ticker_id": 13819, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:47.969761+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "26361700000", "totalAssets": "51886000000", "longTermDebt": "8830500000", "shortTermDebt": "17288400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "26268000000", "totalShareholderEquity": "12322000000", "totalCurrentLiabilities": "28690800000", "cashAndShortTermInvestments": "391000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26268000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51886000000, "short_term_debt": 17288400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28690800000, "long_term_debt": 8830500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26361700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12322000000, "shares_outstanding": 236494264, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "26361700000", "totalAssets": "51886000000", "longTermDebt": "8830500000", "shortTermDebt": "17288400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "236494264", "totalCurrentAssets": "26268000000", "totalShareholderEquity": "12322000000", "totalCurrentLiabilities": "28690800000", "cashAndShortTermInvestments": "391000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }