{ "ticker": { "uuid": "b4b2b17a-14d0-4a22-bd4b-a377bab4827a", "symbol": "TRAW", "name": "Traws Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b4b2b17a-14d0-4a22-bd4b-a377bab4827a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4b2b17a-14d0-4a22-bd4b-a377bab4827a/" }, "ticker_metadata": { "id": 8596, "uuid": "b4b2b17a-14d0-4a22-bd4b-a377bab4827a", "symbol": "TRAW", "name": "Traws Pharma Inc", "asset_type": "equity", "market_cap": 22120000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Traws Pharma, Inc., a clinical-stage biopharmaceutical company, focuses on discovering and developing novel products to treat cancer in the United States. The company is headquartered in Newtown, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b4b2b17a-14d0-4a22-bd4b-a377bab4827a", "symbol": "TRAW", "name": "Traws Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b4b2b17a-14d0-4a22-bd4b-a377bab4827a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4b2b17a-14d0-4a22-bd4b-a377bab4827a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.37, "market_cap": 14577656.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 3.4833, "piotroski_f_score": 4, "momentum_12_1": 0.3212, "volatility_252d": 1.25 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.600988+00:00", "batch_id": "" }, "size": { "price_close": 1.37, "market_cap": 14577656.25, "market_cap_usd": 14577656.25, "enterprise_value": 11444656.25, "shares_outstanding": 10640625, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.225, "pcf_ratio": null, "pfcf_ratio": -1.1443, "ev_ebitda": null, "ev_ebit": -0.5834, "ev_sales": 4.102, "ev_fcf": -0.8984, "earnings_yield": null, "fcf_yield": -1.1131, "price_to_sales": 5.225, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2438 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -7.0315, "net_margin": -6.6308, "ebitda_margin": -6.3849, "fcf_margin": -4.5659, "roe": 3.4833, "roa": -2.2683, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3421, "cash_conversion": 0.6886, "accruals_ratio": -0.3894, "sbc_to_revenue": 227.4434, "piotroski_f_score": 4, "altman_z_score": -119.1308, "earnings_stability_5y": 2.478, "revenue_stability_5y": 1.2794, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3421, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.5357, "net_debt_to_ebitda": 0.1759, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.4289, "quick_ratio": 0.4289, "net_debt": -3133000, "local_beta": 0.0003, "volatility_252d": 1.25, "volatility_60d": 3.0715, "max_drawdown_12m": -0.6146, "risk_adjusted_momentum": 0.257 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.3112, "revenue_growth_5y_cagr": 0.6459, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3716, "price_return_3m": -0.1437, "price_return_6m": -0.4017, "price_return_9m": -0.2346, "price_return_12m": -0.1697, "price_return_12m_ex1m": 0.3212, "momentum_6m": -0.4017, "momentum_12m": -0.1697, "momentum_12_1": 0.3212, "distance_from_52w_high": -0.5449, "distance_from_52w_low": 0.181, "relative_strength": -0.3276 }, "raw_ttm": { "revenue_ttm": 2790000, "gross_profit_ttm": 2790000, "ebit_ttm": -19617999, "ebitda_ttm": -17814000, "net_income_ttm": -18500000, "eps_diluted_ttm": -1.7386, "operating_cash_flow_ttm": -15324000, "capital_expenditure_ttm": 2585000, "fcf_ttm": -12739000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3133000, "total_current_assets": 5665000, "total_current_liabilities": 13208000, "net_ppe": null, "total_assets": 8156000, "total_debt": null, "total_equity": -5311000, "net_working_capital": -10676000, "book_value_per_share": -0.4991, "retained_earnings": -647091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7795000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.365, "os_score": 0.23, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3029, "ticker_id": 8596, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.600988+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.37, "market_cap": 14577656.25, "market_cap_usd": 14577656.25, "enterprise_value": 11444656.25, "shares_outstanding": 10640625, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.2249664, "pcf_ratio": null, "pfcf_ratio": -1.14433286, "ev_ebitda": null, "ev_ebit": -0.58337531, "ev_sales": 4.10202733, "ev_fcf": -0.89839518, "earnings_yield": null, "fcf_yield": -1.1130959, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -7.03154086, "net_margin": -6.63082437, "ebitda_margin": -6.38494624, "fcf_margin": -4.56594982, "roe": 3.48333647, "roa": -2.26826876, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.34207945, "cash_conversion": 0.68859459, "accruals_ratio": -0.38940657, "sbc_to_revenue": 227.44336918, "debt_to_equity": -2.53568066, "net_debt_to_ebitda": 0.17587291, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.42890672, "quick_ratio": 0.42890672, "net_debt": -3133000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.31117016, "revenue_growth_5y_cagr": 0.64588105, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -119.13084963, "earnings_stability_5y": 2.478033, "revenue_stability_5y": 1.279394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.37155963, "price_return_3m": -0.14375, "price_return_6m": -0.40174672, "price_return_9m": -0.23463687, "price_return_12m": -0.16969697, "price_return_12m_ex1m": 0.32121212, "distance_from_52w_high": -0.5448505, "distance_from_52w_low": 0.18103448, "relative_strength": -0.32763802, "local_beta": 0.0003, "volatility_252d": 1.249963, "volatility_60d": 3.071518, "max_drawdown_12m": -0.61461794, "revenue_ttm": 2790000, "gross_profit_ttm": 2790000, "ebit_ttm": -19617999, "ebitda_ttm": -17814000, "net_income_ttm": -18500000, "eps_diluted_ttm": -1.73861968, "operating_cash_flow_ttm": -15324000, "capital_expenditure_ttm": 2585000, "fcf_ttm": -12739000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3133000, "total_current_assets": 5665000, "total_current_liabilities": 13208000, "net_ppe": null, "total_assets": 8156000, "total_debt": null, "total_equity": -5311000, "net_working_capital": -10676000, "book_value_per_share": -0.49912482, "retained_earnings": -647091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7795000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.37, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 3.4833, "momentum_12_1": 0.3212, "complete_fields": { "id": 3029, "ticker_id": 8596, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.600988+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.37, "market_cap": 14577656.25, "market_cap_usd": 14577656.25, "enterprise_value": 11444656.25, "shares_outstanding": 10640625, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.2249664, "pcf_ratio": null, "pfcf_ratio": -1.14433286, "ev_ebitda": null, "ev_ebit": -0.58337531, "ev_sales": 4.10202733, "ev_fcf": -0.89839518, "earnings_yield": null, "fcf_yield": -1.1130959, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -7.03154086, "net_margin": -6.63082437, "ebitda_margin": -6.38494624, "fcf_margin": -4.56594982, "roe": 3.48333647, "roa": -2.26826876, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.34207945, "cash_conversion": 0.68859459, "accruals_ratio": -0.38940657, "sbc_to_revenue": 227.44336918, "debt_to_equity": -2.53568066, "net_debt_to_ebitda": 0.17587291, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.42890672, "quick_ratio": 0.42890672, "net_debt": -3133000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.31117016, "revenue_growth_5y_cagr": 0.64588105, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -119.13084963, "earnings_stability_5y": 2.478033, "revenue_stability_5y": 1.279394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.37155963, "price_return_3m": -0.14375, "price_return_6m": -0.40174672, "price_return_9m": -0.23463687, "price_return_12m": -0.16969697, "price_return_12m_ex1m": 0.32121212, "distance_from_52w_high": -0.5448505, "distance_from_52w_low": 0.18103448, "relative_strength": -0.32763802, "local_beta": 0.0003, "volatility_252d": 1.249963, "volatility_60d": 3.071518, "max_drawdown_12m": -0.61461794, "revenue_ttm": 2790000, "gross_profit_ttm": 2790000, "ebit_ttm": -19617999, "ebitda_ttm": -17814000, "net_income_ttm": -18500000, "eps_diluted_ttm": -1.73861968, "operating_cash_flow_ttm": -15324000, "capital_expenditure_ttm": 2585000, "fcf_ttm": -12739000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3133000, "total_current_assets": 5665000, "total_current_liabilities": 13208000, "net_ppe": null, "total_assets": 8156000, "total_debt": null, "total_equity": -5311000, "net_working_capital": -10676000, "book_value_per_share": -0.49912482, "retained_earnings": -647091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7795000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 2790000, "cost_of_revenue": 61000, "gross_profit": 2790000, "ebit": -17875000, "ebitda": -17814000, "pretax_income": 9170000, "tax_provision": null, "net_income": 9170000, "net_income_to_common": 9170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3820000, "total_current_assets": 7979000, "total_assets": 10617000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11246000, "total_equity": -629000, "shares_outstanding": 8376380, "goodwill_and_intangibles": 2527000 }, "cash_flow": { "operating_cash_flow": -18185000, "capital_expenditure": 2585000, "free_cash_flow": -15600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185684, "ticker_id": 8596, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17875000", "ebitda": "-17814000", "netIncome": "9170000", "grossProfit": "2790000", "depreciation": "None", "totalRevenue": "2790000", "costOfRevenue": "61000", "interestIncome": "None", "incomeBeforeTax": "9170000", "interestExpense": "None", "operatingIncome": "-17875000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "8522000", "netIncomeFromContinuingOperations": "9170000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "10617000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2527000", "reportedCurrency": "USD", "retainedEarnings": "-639984000", "totalLiabilities": "11246000", "otherCurrentAssets": "365000", "totalCurrentAssets": "7979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2638000", "currentAccountsPayable": "5653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5493000", "totalCurrentLiabilities": "11146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "3820000", "commonStockSharesOutstanding": "8376380", "intangibleAssetsExcludingGoodwill": "2527000", "cashAndCashEquivalentsAtCarryingValue": "3820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18185000", "capitalExpenditures": "2585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3204000", "cashflowFromInvestment": "-2585000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2790000, "cost_of_revenue": 61000, "gross_profit": 2790000, "research_and_development": 12143000, "selling_general_admin": 8522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17875000, "depreciation_amortisation": 61000, "ebitda": -17814000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9170000, "tax_provision": null, "effective_tax_rate": null, "net_income": 9170000, "net_income_continuing_ops": 9170000, "net_income_to_common": 9170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3820000, "short_term_investments": null, "net_receivables": 3794000, "inventory": null, "other_current_assets": null, "total_current_assets": 7979000, "net_ppe": null, "goodwill": null, "intangible_assets": 2527000, "goodwill_and_intangibles": 2527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2638000, "total_assets": 10617000, "short_term_debt": null, "accounts_payable": 5653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100000, "total_liabilities": 11246000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -639984000, "total_equity": -629000, "shares_outstanding": 8376380, "operating_cash_flow": -18185000, "stock_based_compensation": 728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3204000, "free_cash_flow": -15600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17875000", "ebitda": "-17814000", "netIncome": "9170000", "grossProfit": "2790000", "depreciation": "None", "totalRevenue": "2790000", "costOfRevenue": "61000", "interestIncome": "None", "incomeBeforeTax": "9170000", "interestExpense": "None", "operatingIncome": "-17875000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "8522000", "netIncomeFromContinuingOperations": "9170000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "10617000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2527000", "reportedCurrency": "USD", "retainedEarnings": "-639984000", "totalLiabilities": "11246000", "otherCurrentAssets": "365000", "totalCurrentAssets": "7979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2638000", "currentAccountsPayable": "5653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5493000", "totalCurrentLiabilities": "11146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "3820000", "commonStockSharesOutstanding": "8376380", "intangibleAssetsExcludingGoodwill": "2527000", "cashAndCashEquivalentsAtCarryingValue": "3820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18185000", "capitalExpenditures": "2585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3204000", "cashflowFromInvestment": "-2585000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 226000, "cost_of_revenue": 12000, "gross_profit": 214000, "ebit": -166523000, "ebitda": -166511000, "pretax_income": -166523000, "tax_provision": null, "net_income": -54674000, "net_income_to_common": -54674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21338000, "total_current_assets": 24951000, "total_assets": 24962000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 56592000, "total_equity": -31630000, "shares_outstanding": 1552685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29792000, "capital_expenditure": 0, "free_cash_flow": -29792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185689, "ticker_id": 8596, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-166523000", "ebitda": "-166511000", "netIncome": "-54674000", "grossProfit": "214000", "depreciation": "None", "totalRevenue": "226000", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-166523000", "interestExpense": "None", "operatingIncome": "-49348000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "12289000", "netIncomeFromContinuingOperations": "-166523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "24962000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-649154000", "totalLiabilities": "56592000", "otherCurrentAssets": "1848000", "totalCurrentAssets": "24951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "8186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-31630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3121000", "totalCurrentLiabilities": "11533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45059000", "cashAndShortTermInvestments": "21338000", "commonStockSharesOutstanding": "1552685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29792000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33976000", "cashflowFromInvestment": "-3648000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226000, "cost_of_revenue": 12000, "gross_profit": 214000, "research_and_development": 130311000, "selling_general_admin": 12289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166523000, "depreciation_amortisation": 12000, "ebitda": -166511000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -166523000, "tax_provision": null, "effective_tax_rate": null, "net_income": -54674000, "net_income_continuing_ops": -166523000, "net_income_to_common": -54674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21338000, "short_term_investments": null, "net_receivables": 1765000, "inventory": null, "other_current_assets": null, "total_current_assets": 24951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11000, "total_assets": 24962000, "short_term_debt": null, "accounts_payable": 8186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45059000, "total_liabilities": 56592000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649154000, "total_equity": -31630000, "shares_outstanding": 1552685, "operating_cash_flow": -29792000, "stock_based_compensation": 1390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33976000, "free_cash_flow": -29792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-166523000", "ebitda": "-166511000", "netIncome": "-54674000", "grossProfit": "214000", "depreciation": "None", "totalRevenue": "226000", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-166523000", "interestExpense": "None", "operatingIncome": "-49348000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "12289000", "netIncomeFromContinuingOperations": "-166523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "24962000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-649154000", "totalLiabilities": "56592000", "otherCurrentAssets": "1848000", "totalCurrentAssets": "24951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "8186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-31630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3121000", "totalCurrentLiabilities": "11533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45059000", "cashAndShortTermInvestments": "21338000", "commonStockSharesOutstanding": "1552685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29792000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33976000", "cashflowFromInvestment": "-3648000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 226000, "cost_of_revenue": 16000, "gross_profit": 226000, "ebit": -20298000, "ebitda": -20282000, "pretax_income": -18948000, "tax_provision": -151895, "net_income": -18948000, "net_income_to_common": -18948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20821000, "total_current_assets": 22660000, "total_assets": 22683000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12011000, "total_equity": 10672000, "shares_outstanding": 839554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17932000, "capital_expenditure": 14000, "free_cash_flow": -17918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185694, "ticker_id": 8596, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20298000", "ebitda": "-20282000", "netIncome": "-18948000", "grossProfit": "226000", "depreciation": "None", "totalRevenue": "226000", "costOfRevenue": "16000", "interestIncome": "None", "incomeBeforeTax": "-18948000", "interestExpense": "None", "operatingIncome": "-20298000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-151895", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "9094000", "netIncomeFromContinuingOperations": "-18948000" }, "balance": { "goodwill": "None", "inventory": "1420000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "22683000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482631000", "totalLiabilities": "12011000", "otherCurrentAssets": "1821000", "totalCurrentAssets": "22660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23000", "currentAccountsPayable": "5619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3375000", "totalCurrentLiabilities": "9220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2791000", "cashAndShortTermInvestments": "20821000", "commonStockSharesOutstanding": "839554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000", "operatingCashflow": "-17932000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226000, "cost_of_revenue": 16000, "gross_profit": 226000, "research_and_development": 11430000, "selling_general_admin": 9094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20298000, "depreciation_amortisation": 16000, "ebitda": -20282000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18948000, "tax_provision": -151895, "effective_tax_rate": null, "net_income": -18948000, "net_income_continuing_ops": -18948000, "net_income_to_common": -18948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20821000, "short_term_investments": null, "net_receivables": 18000, "inventory": 1420000, "other_current_assets": null, "total_current_assets": 22660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23000, "total_assets": 22683000, "short_term_debt": null, "accounts_payable": 5619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2791000, "total_liabilities": 12011000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482631000, "total_equity": 10672000, "shares_outstanding": 839554, "operating_cash_flow": -17932000, "stock_based_compensation": 1301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -17918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20298000", "ebitda": "-20282000", "netIncome": "-18948000", "grossProfit": "226000", "depreciation": "None", "totalRevenue": "226000", "costOfRevenue": "16000", "interestIncome": "None", "incomeBeforeTax": "-18948000", "interestExpense": "None", "operatingIncome": "-20298000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-151895", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "9094000", "netIncomeFromContinuingOperations": "-18948000" }, "balance": { "goodwill": "None", "inventory": "1420000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "22683000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482631000", "totalLiabilities": "12011000", "otherCurrentAssets": "1821000", "totalCurrentAssets": "22660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23000", "currentAccountsPayable": "5619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3375000", "totalCurrentLiabilities": "9220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2791000", "cashAndShortTermInvestments": "20821000", "commonStockSharesOutstanding": "839554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000", "operatingCashflow": "-17932000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 226000, "cost_of_revenue": 14000, "gross_profit": 226000, "ebit": -19627000, "ebitda": -19613000, "pretax_income": -18964000, "tax_provision": -214485, "net_income": -18964000, "net_income_to_common": -18964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38757000, "total_current_assets": 39347000, "total_assets": 39372000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11063000, "total_equity": 28309000, "shares_outstanding": 836329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16294000, "capital_expenditure": 0, "free_cash_flow": -16294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185699, "ticker_id": 8596, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19627000", "ebitda": "-19613000", "netIncome": "-18964000", "grossProfit": "226000", "depreciation": "None", "totalRevenue": "226000", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-18964000", "interestExpense": "None", "operatingIncome": "-19627000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-214485", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "8447000", "netIncomeFromContinuingOperations": "-18964000" }, "balance": { "goodwill": "None", "inventory": "521000", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "39372000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-463683000", "totalLiabilities": "11063000", "otherCurrentAssets": "561000", "totalCurrentAssets": "39347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25000", "currentAccountsPayable": "3860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3960000", "totalCurrentLiabilities": "8046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3017000", "cashAndShortTermInvestments": "38757000", "commonStockSharesOutstanding": "836329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-16294000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226000, "cost_of_revenue": 14000, "gross_profit": 226000, "research_and_development": 11406000, "selling_general_admin": 8447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19627000, "depreciation_amortisation": 14000, "ebitda": -19613000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18964000, "tax_provision": -214485, "effective_tax_rate": null, "net_income": -18964000, "net_income_continuing_ops": -18964000, "net_income_to_common": -18964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38757000, "short_term_investments": null, "net_receivables": 29000, "inventory": 521000, "other_current_assets": null, "total_current_assets": 39347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25000, "total_assets": 39372000, "short_term_debt": null, "accounts_payable": 3860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3017000, "total_liabilities": 11063000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -463683000, "total_equity": 28309000, "shares_outstanding": 836329, "operating_cash_flow": -16294000, "stock_based_compensation": 1172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -16294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19627000", "ebitda": "-19613000", "netIncome": "-18964000", "grossProfit": "226000", "depreciation": "None", "totalRevenue": "226000", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-18964000", "interestExpense": "None", "operatingIncome": "-19627000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-214485", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "8447000", "netIncomeFromContinuingOperations": "-18964000" }, "balance": { "goodwill": "None", "inventory": "521000", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "39372000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-463683000", "totalLiabilities": "11063000", "otherCurrentAssets": "561000", "totalCurrentAssets": "39347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25000", "currentAccountsPayable": "3860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3960000", "totalCurrentLiabilities": "8046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3017000", "cashAndShortTermInvestments": "38757000", "commonStockSharesOutstanding": "836329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-16294000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 226000, "cost_of_revenue": 14000, "gross_profit": 226000, "ebit": -16496000, "ebitda": -16482000, "pretax_income": -16163000, "tax_provision": -321000, "net_income": -16163000, "net_income_to_common": -16163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55070000, "total_current_assets": 55430000, "total_assets": 55478000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9358000, "total_equity": 46120000, "shares_outstanding": 673287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19487000, "capital_expenditure": 0, "free_cash_flow": -19487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185704, "ticker_id": 8596, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16496000", "ebitda": "-16482000", "netIncome": "-16163000", "grossProfit": "226000", "depreciation": "None", "totalRevenue": "226000", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-16163000", "interestExpense": "None", "operatingIncome": "-16496000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-321000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "9425000", "netIncomeFromContinuingOperations": "-16163000" }, "balance": { "goodwill": "None", "inventory": "297000", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "55478000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-444719000", "totalLiabilities": "9358000", "otherCurrentAssets": "332000", "totalCurrentAssets": "55430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48000", "currentAccountsPayable": "2757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3132000", "totalCurrentLiabilities": "6115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3243000", "cashAndShortTermInvestments": "55070000", "commonStockSharesOutstanding": "673287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000", "operatingCashflow": "-19487000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55560000", "cashflowFromInvestment": "None", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226000, "cost_of_revenue": 14000, "gross_profit": 226000, "research_and_development": 7297000, "selling_general_admin": 9425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16496000, "depreciation_amortisation": 14000, "ebitda": -16482000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16163000, "tax_provision": -321000, "effective_tax_rate": null, "net_income": -16163000, "net_income_continuing_ops": -16163000, "net_income_to_common": -16163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55070000, "short_term_investments": null, "net_receivables": 28000, "inventory": 297000, "other_current_assets": null, "total_current_assets": 55430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48000, "total_assets": 55478000, "short_term_debt": null, "accounts_payable": 2757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3243000, "total_liabilities": 9358000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -444719000, "total_equity": 46120000, "shares_outstanding": 673287, "operating_cash_flow": -19487000, "stock_based_compensation": 576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55560000, "free_cash_flow": -19487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16496000", "ebitda": "-16482000", "netIncome": "-16163000", "grossProfit": "226000", "depreciation": "None", "totalRevenue": "226000", "costOfRevenue": "14000", "interestIncome": "None", "incomeBeforeTax": "-16163000", "interestExpense": "None", "operatingIncome": "-16496000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-321000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "9425000", "netIncomeFromContinuingOperations": "-16163000" }, "balance": { "goodwill": "None", "inventory": "297000", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "55478000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-444719000", "totalLiabilities": "9358000", "otherCurrentAssets": "332000", "totalCurrentAssets": "55430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48000", "currentAccountsPayable": "2757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3132000", "totalCurrentLiabilities": "6115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3243000", "cashAndShortTermInvestments": "55070000", "commonStockSharesOutstanding": "673287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000", "operatingCashflow": "-19487000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55560000", "cashflowFromInvestment": "None", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 231000, "cost_of_revenue": null, "gross_profit": 231000, "ebit": -24993000, "ebitda": -24980000, "pretax_income": -25153000, "tax_provision": 4000, "net_income": -25157000, "net_income_to_common": -25157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19025000, "total_current_assets": 19784000, "total_assets": 19986000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13811000, "total_equity": 6175000, "shares_outstanding": 464095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23075000, "capital_expenditure": 15000, "free_cash_flow": -23060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185709, "ticker_id": 8596, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24993000", "ebitda": "-24980000", "netIncome": "-25157000", "grossProfit": "231000", "depreciation": "None", "totalRevenue": "231000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25153000", "interestExpense": "None", "operatingIncome": "-24993000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "8326000", "netIncomeFromContinuingOperations": "-25157000" }, "balance": { "goodwill": "None", "inventory": "542000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "19986000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428556000", "totalLiabilities": "13811000", "otherCurrentAssets": "180000", "totalCurrentAssets": "19784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202000", "currentAccountsPayable": "4833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4962000", "totalCurrentLiabilities": "10021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3790000", "cashAndShortTermInvestments": "19025000", "commonStockSharesOutstanding": "464095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000", "operatingCashflow": "-23075000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19357000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231000, "cost_of_revenue": null, "gross_profit": 231000, "research_and_development": 16898000, "selling_general_admin": 8326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24993000, "depreciation_amortisation": 13000, "ebitda": -24980000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25153000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -25157000, "net_income_continuing_ops": -25157000, "net_income_to_common": -25157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19025000, "short_term_investments": null, "net_receivables": 37000, "inventory": 542000, "other_current_assets": null, "total_current_assets": 19784000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202000, "total_assets": 19986000, "short_term_debt": null, "accounts_payable": 4833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3790000, "total_liabilities": 13811000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428556000, "total_equity": 6175000, "shares_outstanding": 464095, "operating_cash_flow": -23075000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19357000, "free_cash_flow": -23060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24993000", "ebitda": "-24980000", "netIncome": "-25157000", "grossProfit": "231000", "depreciation": "None", "totalRevenue": "231000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25153000", "interestExpense": "None", "operatingIncome": "-24993000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "8326000", "netIncomeFromContinuingOperations": "-25157000" }, "balance": { "goodwill": "None", "inventory": "542000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "19986000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428556000", "totalLiabilities": "13811000", "otherCurrentAssets": "180000", "totalCurrentAssets": "19784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202000", "currentAccountsPayable": "4833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4962000", "totalCurrentLiabilities": "10021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3790000", "cashAndShortTermInvestments": "19025000", "commonStockSharesOutstanding": "464095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-61000", "operatingCashflow": "-23075000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19357000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 2183000, "cost_of_revenue": null, "gross_profit": 2183000, "ebit": -21699000, "ebitda": -21685000, "pretax_income": -21493000, "tax_provision": 10000, "net_income": -21503000, "net_income_to_common": -21503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22726000, "total_current_assets": 23474000, "total_assets": 23674000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12100000, "total_equity": 11574000, "shares_outstanding": 38358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20831000, "capital_expenditure": 55000, "free_cash_flow": -20776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185714, "ticker_id": 8596, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21699000", "ebitda": "-21685000", "netIncome": "-21503000", "grossProfit": "2183000", "depreciation": "None", "totalRevenue": "2183000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21493000", "interestExpense": "None", "operatingIncome": "-21699000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "8345000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1112000", "currentDebt": "None", "investments": "None", "totalAssets": "23674000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-403399000", "totalLiabilities": "12100000", "otherCurrentAssets": "650000", "totalCurrentAssets": "23474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200000", "currentAccountsPayable": "4271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3795000", "totalCurrentLiabilities": "8292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3808000", "cashAndShortTermInvestments": "22726000", "commonStockSharesOutstanding": "38358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20831000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26648000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2183000, "cost_of_revenue": null, "gross_profit": 2183000, "research_and_development": 15537000, "selling_general_admin": 8345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21699000, "depreciation_amortisation": 14000, "ebitda": -21685000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21493000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -21503000, "net_income_continuing_ops": null, "net_income_to_common": -21503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22726000, "short_term_investments": null, "net_receivables": 98000, "inventory": null, "other_current_assets": null, "total_current_assets": 23474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200000, "total_assets": 23674000, "short_term_debt": null, "accounts_payable": 4271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3808000, "total_liabilities": 12100000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403399000, "total_equity": 11574000, "shares_outstanding": 38358, "operating_cash_flow": -20831000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26648000, "free_cash_flow": -20776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21699000", "ebitda": "-21685000", "netIncome": "-21503000", "grossProfit": "2183000", "depreciation": "None", "totalRevenue": "2183000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21493000", "interestExpense": "None", "operatingIncome": "-21699000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "8345000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1112000", "currentDebt": "None", "investments": "None", "totalAssets": "23674000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-403399000", "totalLiabilities": "12100000", "otherCurrentAssets": "650000", "totalCurrentAssets": "23474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200000", "currentAccountsPayable": "4271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3795000", "totalCurrentLiabilities": "8292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3808000", "cashAndShortTermInvestments": "22726000", "commonStockSharesOutstanding": "38358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20831000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26648000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 1228000, "cost_of_revenue": null, "gross_profit": 1228000, "ebit": -20534000, "ebitda": -20479000, "pretax_income": -20534000, "tax_provision": -124000, "net_income": -20573000, "net_income_to_common": -20573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16970000, "total_current_assets": 17765000, "total_assets": 17923000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12536000, "total_equity": 5387000, "shares_outstanding": 10997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22696000, "capital_expenditure": 0, "free_cash_flow": -22696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185719, "ticker_id": 8596, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20534000", "ebitda": "-20479000", "netIncome": "-20573000", "grossProfit": "1228000", "depreciation": "None", "totalRevenue": "1228000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20534000", "interestExpense": "None", "operatingIncome": "-23282000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-124000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "17923000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-381896000", "totalLiabilities": "12536000", "otherCurrentAssets": "760000", "totalCurrentAssets": "17765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158000", "currentAccountsPayable": "4039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4173000", "totalCurrentLiabilities": "8438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4098000", "cashAndShortTermInvestments": "16970000", "commonStockSharesOutstanding": "10997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22696000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35657000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1228000, "cost_of_revenue": null, "gross_profit": 1228000, "research_and_development": 16869000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20534000, "depreciation_amortisation": 55000, "ebitda": -20479000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20534000, "tax_provision": -124000, "effective_tax_rate": null, "net_income": -20573000, "net_income_continuing_ops": null, "net_income_to_common": -20573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16970000, "short_term_investments": null, "net_receivables": 35000, "inventory": null, "other_current_assets": null, "total_current_assets": 17765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158000, "total_assets": 17923000, "short_term_debt": null, "accounts_payable": 4039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8438000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4098000, "total_liabilities": 12536000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381896000, "total_equity": 5387000, "shares_outstanding": 10997, "operating_cash_flow": -22696000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35657000, "free_cash_flow": -22696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20534000", "ebitda": "-20479000", "netIncome": "-20573000", "grossProfit": "1228000", "depreciation": "None", "totalRevenue": "1228000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20534000", "interestExpense": "None", "operatingIncome": "-23282000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-124000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "17923000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-381896000", "totalLiabilities": "12536000", "otherCurrentAssets": "760000", "totalCurrentAssets": "17765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158000", "currentAccountsPayable": "4039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4173000", "totalCurrentLiabilities": "8438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4098000", "cashAndShortTermInvestments": "16970000", "commonStockSharesOutstanding": "10997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22696000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35657000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 57000, "cost_of_revenue": null, "gross_profit": 57000, "ebit": -6946000, "ebitda": -6902000, "pretax_income": -7107000, "tax_provision": null, "net_income": -7107000, "net_income_to_common": -7107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3133000, "total_current_assets": 5665000, "total_assets": 8156000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13467000, "total_equity": -5311000, "shares_outstanding": 10640625, "goodwill_and_intangibles": 2484000 }, "cash_flow": { "operating_cash_flow": -2576000, "capital_expenditure": 2585000, "free_cash_flow": 9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185682, "ticker_id": 8596, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6946000", "ebitda": "-6902000", "netIncome": "-7107000", "grossProfit": "57000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7107000", "interestExpense": "None", "operatingIncome": "-6946000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2034000", "netIncomeFromContinuingOperations": "-7107000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "8156000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2484000", "reportedCurrency": "USD", "retainedEarnings": "-647091000", "totalLiabilities": "13467000", "otherCurrentAssets": "845000", "totalCurrentAssets": "5665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2491000", "currentAccountsPayable": "7665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5543000", "totalCurrentLiabilities": "13208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259000", "cashAndShortTermInvestments": "3133000", "commonStockSharesOutstanding": "10640625", "intangibleAssetsExcludingGoodwill": "2484000", "cashAndCashEquivalentsAtCarryingValue": "3133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2576000", "capitalExpenditures": "2585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1897000", "cashflowFromInvestment": "-2585000", "stockBasedCompensation": "634000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57000, "cost_of_revenue": null, "gross_profit": 57000, "research_and_development": 4912000, "selling_general_admin": 2034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6946000, "depreciation_amortisation": 44000, "ebitda": -6902000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7107000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7107000, "net_income_continuing_ops": -7107000, "net_income_to_common": -7107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3133000, "short_term_investments": null, "net_receivables": 1687000, "inventory": null, "other_current_assets": null, "total_current_assets": 5665000, "net_ppe": null, "goodwill": null, "intangible_assets": 2484000, "goodwill_and_intangibles": 2484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2491000, "total_assets": 8156000, "short_term_debt": null, "accounts_payable": 7665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259000, "total_liabilities": 13467000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -647091000, "total_equity": -5311000, "shares_outstanding": 10640625, "operating_cash_flow": -2576000, "stock_based_compensation": 634000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1897000, "free_cash_flow": 9000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6946000", "ebitda": "-6902000", "netIncome": "-7107000", "grossProfit": "57000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7107000", "interestExpense": "None", "operatingIncome": "-6946000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2034000", "netIncomeFromContinuingOperations": "-7107000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "8156000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2484000", "reportedCurrency": "USD", "retainedEarnings": "-647091000", "totalLiabilities": "13467000", "otherCurrentAssets": "845000", "totalCurrentAssets": "5665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2491000", "currentAccountsPayable": "7665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5543000", "totalCurrentLiabilities": "13208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259000", "cashAndShortTermInvestments": "3133000", "commonStockSharesOutstanding": "10640625", "intangibleAssetsExcludingGoodwill": "2484000", "cashAndCashEquivalentsAtCarryingValue": "3133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2576000", "capitalExpenditures": "2585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1897000", "cashflowFromInvestment": "-2585000", "stockBasedCompensation": "634000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7368000, "ebitda": null, "pretax_income": -7443000, "tax_provision": null, "net_income": -7443000, "net_income_to_common": -7443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3820000, "total_current_assets": 7979000, "total_assets": 10617000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11246000, "total_equity": -629000, "shares_outstanding": 9067774, "goodwill_and_intangibles": 2527000 }, "cash_flow": { "operating_cash_flow": -2758000, "capital_expenditure": 0, "free_cash_flow": -2758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185683, "ticker_id": 8596, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7443000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7443000", "interestExpense": "None", "operatingIncome": "-7368000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2333000", "netIncomeFromContinuingOperations": "-7443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10617000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2527000", "reportedCurrency": "USD", "retainedEarnings": "-639984000", "totalLiabilities": "11246000", "otherCurrentAssets": "89000", "totalCurrentAssets": "7979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2638000", "currentAccountsPayable": "5653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128000", "totalCurrentLiabilities": "11146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "3820000", "commonStockSharesOutstanding": "9067774", "intangibleAssetsExcludingGoodwill": "2527000", "cashAndCashEquivalentsAtCarryingValue": "3820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2758000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000", "cashflowFromInvestment": "None", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5035000, "selling_general_admin": 2333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7368000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7443000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7443000, "net_income_continuing_ops": -7443000, "net_income_to_common": -7443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3820000, "short_term_investments": null, "net_receivables": 3794000, "inventory": null, "other_current_assets": null, "total_current_assets": 7979000, "net_ppe": null, "goodwill": null, "intangible_assets": 2527000, "goodwill_and_intangibles": 2527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2638000, "total_assets": 10617000, "short_term_debt": null, "accounts_payable": 5653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100000, "total_liabilities": 11246000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -639984000, "total_equity": -629000, "shares_outstanding": 9067774, "operating_cash_flow": -2758000, "stock_based_compensation": 327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158000, "free_cash_flow": -2758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7443000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7443000", "interestExpense": "None", "operatingIncome": "-7368000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2333000", "netIncomeFromContinuingOperations": "-7443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10617000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2527000", "reportedCurrency": "USD", "retainedEarnings": "-639984000", "totalLiabilities": "11246000", "otherCurrentAssets": "89000", "totalCurrentAssets": "7979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2638000", "currentAccountsPayable": "5653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128000", "totalCurrentLiabilities": "11146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100000", "cashAndShortTermInvestments": "3820000", "commonStockSharesOutstanding": "9067774", "intangibleAssetsExcludingGoodwill": "2527000", "cashAndCashEquivalentsAtCarryingValue": "3820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2758000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000", "cashflowFromInvestment": "None", "stockBasedCompensation": "327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4054999, "ebitda": -3962000, "pretax_income": -3962000, "tax_provision": null, "net_income": -3035000, "net_income_to_common": -3035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6420000, "total_current_assets": 9625000, "total_assets": 12443000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7898000, "total_equity": 4545000, "shares_outstanding": 8819000, "goodwill_and_intangibles": 2571000 }, "cash_flow": { "operating_cash_flow": -4011000, "capital_expenditure": 0, "free_cash_flow": -4011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185685, "ticker_id": 8596, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3962000", "netIncome": "-3035000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3962000", "interestExpense": "None", "operatingIncome": "-4054999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4054999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1744000000", "netIncomeFromContinuingOperations": "-3962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "12443000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2571000", "reportedCurrency": "USD", "retainedEarnings": "-632541000", "totalLiabilities": "7898000", "otherCurrentAssets": "1214000", "totalCurrentAssets": "9625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2817999", "currentAccountsPayable": "5105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2782000", "totalCurrentLiabilities": "7887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11000", "cashAndShortTermInvestments": "6420000", "commonStockSharesOutstanding": "8819000", "intangibleAssetsExcludingGoodwill": "2571000", "cashAndCashEquivalentsAtCarryingValue": "6420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4011000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-2585000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2311000, "selling_general_admin": 1744000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4054999, "depreciation_amortisation": null, "ebitda": -3962000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3962000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3035000, "net_income_continuing_ops": -3962000, "net_income_to_common": -3035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6420000, "short_term_investments": null, "net_receivables": 1991000, "inventory": null, "other_current_assets": null, "total_current_assets": 9625000, "net_ppe": null, "goodwill": null, "intangible_assets": 2571000, "goodwill_and_intangibles": 2571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2817999, "total_assets": 12443000, "short_term_debt": null, "accounts_payable": 5105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11000, "total_liabilities": 7898000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632541000, "total_equity": 4545000, "shares_outstanding": 8819000, "operating_cash_flow": -4011000, "stock_based_compensation": 135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000, "free_cash_flow": -4011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3962000", "netIncome": "-3035000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3962000", "interestExpense": "None", "operatingIncome": "-4054999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4054999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1744000000", "netIncomeFromContinuingOperations": "-3962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "12443000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2571000", "reportedCurrency": "USD", "retainedEarnings": "-632541000", "totalLiabilities": "7898000", "otherCurrentAssets": "1214000", "totalCurrentAssets": "9625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2817999", "currentAccountsPayable": "5105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2782000", "totalCurrentLiabilities": "7887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11000", "cashAndShortTermInvestments": "6420000", "commonStockSharesOutstanding": "8819000", "intangibleAssetsExcludingGoodwill": "2571000", "cashAndCashEquivalentsAtCarryingValue": "6420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4011000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-2585000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 2733000, "cost_of_revenue": 1000, "gross_profit": 2733000, "ebit": -1249000, "ebitda": -1248000, "pretax_income": -915000, "tax_provision": null, "net_income": -915000, "net_income_to_common": -915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13081000, "total_current_assets": 15370000, "total_assets": 15622000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7360000, "total_equity": 8262000, "shares_outstanding": 5820903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5979000, "capital_expenditure": 0, "free_cash_flow": -5979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185686, "ticker_id": 8596, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1249000", "ebitda": "-1248000", "netIncome": "-915000", "grossProfit": "2733000", "depreciation": "None", "totalRevenue": "2733000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-915000", "interestExpense": "None", "operatingIncome": "-1249000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1691000", "netIncomeFromContinuingOperations": "-915000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "15622000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-628579000", "totalLiabilities": "7360000", "otherCurrentAssets": "966000", "totalCurrentAssets": "15370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252000", "currentAccountsPayable": "4759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2593000", "totalCurrentLiabilities": "7352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000", "cashAndShortTermInvestments": "13081000", "commonStockSharesOutstanding": "5820903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5979000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3095000", "cashflowFromInvestment": "None", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2733000, "cost_of_revenue": 1000, "gross_profit": 2733000, "research_and_development": 2291000, "selling_general_admin": 1691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1249000, "depreciation_amortisation": 1000, "ebitda": -1248000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -915000, "tax_provision": null, "effective_tax_rate": null, "net_income": -915000, "net_income_continuing_ops": -915000, "net_income_to_common": -915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13081000, "short_term_investments": null, "net_receivables": 1323000, "inventory": null, "other_current_assets": null, "total_current_assets": 15370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252000, "total_assets": 15622000, "short_term_debt": null, "accounts_payable": 4759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7352000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8000, "total_liabilities": 7360000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -628579000, "total_equity": 8262000, "shares_outstanding": 5820903, "operating_cash_flow": -5979000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3095000, "free_cash_flow": -5979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1249000", "ebitda": "-1248000", "netIncome": "-915000", "grossProfit": "2733000", "depreciation": "None", "totalRevenue": "2733000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-915000", "interestExpense": "None", "operatingIncome": "-1249000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1691000", "netIncomeFromContinuingOperations": "-915000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "15622000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-628579000", "totalLiabilities": "7360000", "otherCurrentAssets": "966000", "totalCurrentAssets": "15370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252000", "currentAccountsPayable": "4759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2593000", "totalCurrentLiabilities": "7352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000", "cashAndShortTermInvestments": "13081000", "commonStockSharesOutstanding": "5820903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5979000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3095000", "cashflowFromInvestment": "None", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 57000, "cost_of_revenue": 1000, "gross_profit": 56000, "ebit": 21490000, "ebitda": 21491000, "pretax_income": 21490000, "tax_provision": null, "net_income": 15083000, "net_income_to_common": 15083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15937000, "total_current_assets": 18856000, "total_assets": 19063000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13063000, "total_equity": 6000000, "shares_outstanding": 7215125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5437000, "capital_expenditure": 0, "free_cash_flow": -5437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185687, "ticker_id": 8596, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21490000", "ebitda": "21491000", "netIncome": "15083000", "grossProfit": "56000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "21490000", "interestExpense": "None", "operatingIncome": "-5203000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2754000", "netIncomeFromContinuingOperations": "21490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "19063000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627664000", "totalLiabilities": "13063000", "otherCurrentAssets": "1265000", "totalCurrentAssets": "18856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207000", "currentAccountsPayable": "7656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2519000", "totalCurrentLiabilities": "10401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2662000", "cashAndShortTermInvestments": "15937000", "commonStockSharesOutstanding": "7215125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5437000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "None", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57000, "cost_of_revenue": 1000, "gross_profit": 56000, "research_and_development": 2505000, "selling_general_admin": 2754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21490000, "depreciation_amortisation": 1000, "ebitda": 21491000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21490000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15083000, "net_income_continuing_ops": 21490000, "net_income_to_common": 15083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15937000, "short_term_investments": null, "net_receivables": 1654000, "inventory": null, "other_current_assets": null, "total_current_assets": 18856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207000, "total_assets": 19063000, "short_term_debt": null, "accounts_payable": 7656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2662000, "total_liabilities": 13063000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -627664000, "total_equity": 6000000, "shares_outstanding": 7215125, "operating_cash_flow": -5437000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13000, "free_cash_flow": -5437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21490000", "ebitda": "21491000", "netIncome": "15083000", "grossProfit": "56000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "21490000", "interestExpense": "None", "operatingIncome": "-5203000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2754000", "netIncomeFromContinuingOperations": "21490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "19063000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627664000", "totalLiabilities": "13063000", "otherCurrentAssets": "1265000", "totalCurrentAssets": "18856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207000", "currentAccountsPayable": "7656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2519000", "totalCurrentLiabilities": "10401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2662000", "cashAndShortTermInvestments": "15937000", "commonStockSharesOutstanding": "7215125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5437000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "None", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 57000, "cost_of_revenue": 2000, "gross_profit": 55000, "ebit": -8475000, "ebitda": -8473000, "pretax_income": -8475000, "tax_provision": null, "net_income": -8475000, "net_income_to_common": -8475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21338000, "total_current_assets": 24951000, "total_assets": 24962000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 56592000, "total_equity": -31630000, "shares_outstanding": 961530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4040000, "capital_expenditure": 0, "free_cash_flow": -4040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185688, "ticker_id": 8596, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8475000", "ebitda": "-8473000", "netIncome": "-8475000", "grossProfit": "55000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-8475000", "interestExpense": "None", "operatingIncome": "-8536000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3480000", "netIncomeFromContinuingOperations": "-29922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "24962000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-649154000", "totalLiabilities": "56592000", "otherCurrentAssets": "1848000", "totalCurrentAssets": "24951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "8186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-31630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3121000", "totalCurrentLiabilities": "11533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45059000", "cashAndShortTermInvestments": "21338000", "commonStockSharesOutstanding": "961530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4040000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19977000", "cashflowFromInvestment": "None", "stockBasedCompensation": "677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57000, "cost_of_revenue": 2000, "gross_profit": 55000, "research_and_development": 5111000, "selling_general_admin": 3480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8475000, "depreciation_amortisation": 2000, "ebitda": -8473000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8475000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8475000, "net_income_continuing_ops": -29922000, "net_income_to_common": -8475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21338000, "short_term_investments": null, "net_receivables": 1765000, "inventory": null, "other_current_assets": null, "total_current_assets": 24951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11000, "total_assets": 24962000, "short_term_debt": null, "accounts_payable": 8186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45059000, "total_liabilities": 56592000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649154000, "total_equity": -31630000, "shares_outstanding": 961530, "operating_cash_flow": -4040000, "stock_based_compensation": 677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19977000, "free_cash_flow": -4040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8475000", "ebitda": "-8473000", "netIncome": "-8475000", "grossProfit": "55000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-8475000", "interestExpense": "None", "operatingIncome": "-8536000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3480000", "netIncomeFromContinuingOperations": "-29922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "24962000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-649154000", "totalLiabilities": "56592000", "otherCurrentAssets": "1848000", "totalCurrentAssets": "24951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "8186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-31630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3121000", "totalCurrentLiabilities": "11533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45059000", "cashAndShortTermInvestments": "21338000", "commonStockSharesOutstanding": "961530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4040000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19977000", "cashflowFromInvestment": "None", "stockBasedCompensation": "677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 57000, "cost_of_revenue": 2000, "gross_profit": 55000, "ebit": -8475000, "ebitda": -8473000, "pretax_income": -8475000, "tax_provision": null, "net_income": -8475000, "net_income_to_common": -8475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5410000, "total_current_assets": 8923000, "total_assets": 8936000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10969000, "total_equity": -2033000, "shares_outstanding": 961530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11476000, "capital_expenditure": 0, "free_cash_flow": -11476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185690, "ticker_id": 8596, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8475000", "ebitda": "-8473000", "netIncome": "-8475000", "grossProfit": "55000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-8475000", "interestExpense": "None", "operatingIncome": "-8536000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3480000", "netIncomeFromContinuingOperations": "-8475000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "8936000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-619232000", "totalLiabilities": "10969000", "otherCurrentAssets": "1392000", "totalCurrentAssets": "8923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13000", "currentAccountsPayable": "5472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2650000", "totalCurrentLiabilities": "8348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2621000", "cashAndShortTermInvestments": "5410000", "commonStockSharesOutstanding": "961530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11476000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57000, "cost_of_revenue": 2000, "gross_profit": 55000, "research_and_development": 5111000, "selling_general_admin": 3480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8475000, "depreciation_amortisation": 2000, "ebitda": -8473000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8475000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8475000, "net_income_continuing_ops": -8475000, "net_income_to_common": -8475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5410000, "short_term_investments": null, "net_receivables": 2121000, "inventory": null, "other_current_assets": null, "total_current_assets": 8923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13000, "total_assets": 8936000, "short_term_debt": null, "accounts_payable": 5472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2621000, "total_liabilities": 10969000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -619232000, "total_equity": -2033000, "shares_outstanding": 961530, "operating_cash_flow": -11476000, "stock_based_compensation": 343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8475000", "ebitda": "-8473000", "netIncome": "-8475000", "grossProfit": "55000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-8475000", "interestExpense": "None", "operatingIncome": "-8536000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3480000", "netIncomeFromContinuingOperations": "-8475000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "8936000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-619232000", "totalLiabilities": "10969000", "otherCurrentAssets": "1392000", "totalCurrentAssets": "8923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13000", "currentAccountsPayable": "5472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2650000", "totalCurrentLiabilities": "8348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2621000", "cashAndShortTermInvestments": "5410000", "commonStockSharesOutstanding": "961530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11476000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 56000, "cost_of_revenue": 4000, "gross_profit": 56000, "ebit": -5212000, "ebitda": -5208000, "pretax_income": -4983000, "tax_provision": null, "net_income": -4983000, "net_income_to_common": -4983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16886000, "total_current_assets": 18671000, "total_assets": 18686000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 124206000, "total_equity": -105520000, "shares_outstanding": 841738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9852000, "capital_expenditure": 0, "free_cash_flow": -9852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185691, "ticker_id": 8596, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5212000", "ebitda": "-5208000", "netIncome": "-4983000", "grossProfit": "56000", "depreciation": "None", "totalRevenue": "56000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-4983000", "interestExpense": "None", "operatingIncome": "-5212000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "3356000", "netIncomeFromContinuingOperations": "-123143000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "18686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-610757000", "totalLiabilities": "124206000", "otherCurrentAssets": "1767000", "totalCurrentAssets": "18671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15000", "currentAccountsPayable": "6174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-105520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3509000", "totalCurrentLiabilities": "9910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114296000", "cashAndShortTermInvestments": "16886000", "commonStockSharesOutstanding": "841738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9852000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13999000", "cashflowFromInvestment": "-3648000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56000, "cost_of_revenue": 4000, "gross_profit": 56000, "research_and_development": 1912000, "selling_general_admin": 3356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5212000, "depreciation_amortisation": 4000, "ebitda": -5208000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4983000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4983000, "net_income_continuing_ops": -123143000, "net_income_to_common": -4983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16886000, "short_term_investments": null, "net_receivables": 18000, "inventory": null, "other_current_assets": null, "total_current_assets": 18671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15000, "total_assets": 18686000, "short_term_debt": null, "accounts_payable": 6174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114296000, "total_liabilities": 124206000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -610757000, "total_equity": -105520000, "shares_outstanding": 841738, "operating_cash_flow": -9852000, "stock_based_compensation": 713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13999000, "free_cash_flow": -9852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5212000", "ebitda": "-5208000", "netIncome": "-4983000", "grossProfit": "56000", "depreciation": "None", "totalRevenue": "56000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-4983000", "interestExpense": "None", "operatingIncome": "-5212000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "3356000", "netIncomeFromContinuingOperations": "-123143000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "18686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-610757000", "totalLiabilities": "124206000", "otherCurrentAssets": "1767000", "totalCurrentAssets": "18671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15000", "currentAccountsPayable": "6174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-105520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3509000", "totalCurrentLiabilities": "9910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114296000", "cashAndShortTermInvestments": "16886000", "commonStockSharesOutstanding": "841738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9852000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13999000", "cashflowFromInvestment": "-3648000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 56000, "cost_of_revenue": 4000, "gross_profit": 56000, "ebit": -5212000, "ebitda": -5208000, "pretax_income": -4983000, "tax_provision": -39276, "net_income": -4983000, "net_income_to_common": -4983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16390000, "total_current_assets": 18153000, "total_assets": 18172000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12157000, "total_equity": 6015000, "shares_outstanding": 841738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4424000, "capital_expenditure": 0, "free_cash_flow": -4424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185692, "ticker_id": 8596, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5212000", "ebitda": "-5208000", "netIncome": "-4983000", "grossProfit": "56000", "depreciation": "None", "totalRevenue": "56000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-4983000", "interestExpense": "None", "operatingIncome": "-5212000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-39276", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "3356000", "netIncomeFromContinuingOperations": "-4983000" }, "balance": { "goodwill": "None", "inventory": "1420000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "18172000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-487614000", "totalLiabilities": "12157000", "otherCurrentAssets": "1745000", "totalCurrentAssets": "18153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19000", "currentAccountsPayable": "6568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2628000", "totalCurrentLiabilities": "9422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2735000", "cashAndShortTermInvestments": "16390000", "commonStockSharesOutstanding": "841738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4424000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56000, "cost_of_revenue": 4000, "gross_profit": 56000, "research_and_development": 1912000, "selling_general_admin": 3356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5212000, "depreciation_amortisation": 4000, "ebitda": -5208000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4983000, "tax_provision": -39276, "effective_tax_rate": null, "net_income": -4983000, "net_income_continuing_ops": -4983000, "net_income_to_common": -4983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16390000, "short_term_investments": null, "net_receivables": 18000, "inventory": 1420000, "other_current_assets": null, "total_current_assets": 18153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19000, "total_assets": 18172000, "short_term_debt": null, "accounts_payable": 6568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9422000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2735000, "total_liabilities": 12157000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -487614000, "total_equity": 6015000, "shares_outstanding": 841738, "operating_cash_flow": -4424000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5212000", "ebitda": "-5208000", "netIncome": "-4983000", "grossProfit": "56000", "depreciation": "None", "totalRevenue": "56000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-4983000", "interestExpense": "None", "operatingIncome": "-5212000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-39276", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "3356000", "netIncomeFromContinuingOperations": "-4983000" }, "balance": { "goodwill": "None", "inventory": "1420000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "18172000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-487614000", "totalLiabilities": "12157000", "otherCurrentAssets": "1745000", "totalCurrentAssets": "18153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19000", "currentAccountsPayable": "6568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2628000", "totalCurrentLiabilities": "9422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2735000", "cashAndShortTermInvestments": "16390000", "commonStockSharesOutstanding": "841738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4424000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 113000, "cost_of_revenue": 4000, "gross_profit": 109000, "ebit": -9273000, "ebitda": -9264000, "pretax_income": -8923000, "tax_provision": -39812, "net_income": -8923000, "net_income_to_common": -8923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20821000, "total_current_assets": 22660000, "total_assets": 22683000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12011000, "total_equity": 10672000, "shares_outstanding": 840136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4430000, "capital_expenditure": 14000, "free_cash_flow": -4416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185693, "ticker_id": 8596, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9273000", "ebitda": "-9264000", "netIncome": "-8923000", "grossProfit": "109000", "depreciation": "None", "totalRevenue": "113000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-8923000", "interestExpense": "None", "operatingIncome": "-9551000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-39812", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2686000", "netIncomeFromContinuingOperations": "-4184000" }, "balance": { "goodwill": "None", "inventory": "1420000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "22683000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482631000", "totalLiabilities": "12011000", "otherCurrentAssets": "401000", "totalCurrentAssets": "22660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23000", "currentAccountsPayable": "5619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3375000", "totalCurrentLiabilities": "9220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2791000", "cashAndShortTermInvestments": "20821000", "commonStockSharesOutstanding": "840136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4430000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113000, "cost_of_revenue": 4000, "gross_profit": 109000, "research_and_development": 4894000, "selling_general_admin": 2686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9273000, "depreciation_amortisation": 9000, "ebitda": -9264000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8923000, "tax_provision": -39812, "effective_tax_rate": null, "net_income": -8923000, "net_income_continuing_ops": -4184000, "net_income_to_common": -8923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20821000, "short_term_investments": null, "net_receivables": 18000, "inventory": 1420000, "other_current_assets": null, "total_current_assets": 22660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23000, "total_assets": 22683000, "short_term_debt": null, "accounts_payable": 5619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2791000, "total_liabilities": 12011000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482631000, "total_equity": 10672000, "shares_outstanding": 840136, "operating_cash_flow": -4430000, "stock_based_compensation": 332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9273000", "ebitda": "-9264000", "netIncome": "-8923000", "grossProfit": "109000", "depreciation": "None", "totalRevenue": "113000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-8923000", "interestExpense": "None", "operatingIncome": "-9551000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-39812", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2686000", "netIncomeFromContinuingOperations": "-4184000" }, "balance": { "goodwill": "None", "inventory": "1420000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "22683000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482631000", "totalLiabilities": "12011000", "otherCurrentAssets": "401000", "totalCurrentAssets": "22660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23000", "currentAccountsPayable": "5619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3375000", "totalCurrentLiabilities": "9220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2791000", "cashAndShortTermInvestments": "20821000", "commonStockSharesOutstanding": "840136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4430000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 57000, "cost_of_revenue": 5000, "gross_profit": 57000, "ebit": -5089000, "ebitda": -5084000, "pretax_income": -4739000, "tax_provision": 44586, "net_income": -4739000, "net_income_to_common": -4739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25244000, "total_current_assets": 27011000, "total_assets": 27038000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12521000, "total_equity": 14517000, "shares_outstanding": 840117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4469000, "capital_expenditure": 14000, "free_cash_flow": -4455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185695, "ticker_id": 8596, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5089000", "ebitda": "-5084000", "netIncome": "-4739000", "grossProfit": "57000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "5000", "interestIncome": "None", "incomeBeforeTax": "-4739000", "interestExpense": "None", "operatingIncome": "-5089000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2686000", "netIncomeFromContinuingOperations": "-4739000" }, "balance": { "goodwill": "None", "inventory": "1446000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "27038000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-478447000", "totalLiabilities": "12521000", "otherCurrentAssets": "303000", "totalCurrentAssets": "27011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27000", "currentAccountsPayable": "6148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3300000", "totalCurrentLiabilities": "9674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2847000", "cashAndShortTermInvestments": "25244000", "commonStockSharesOutstanding": "840117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-4469000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57000, "cost_of_revenue": 5000, "gross_profit": 57000, "research_and_development": 2460000, "selling_general_admin": 2686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5089000, "depreciation_amortisation": 5000, "ebitda": -5084000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4739000, "tax_provision": 44586, "effective_tax_rate": null, "net_income": -4739000, "net_income_continuing_ops": -4739000, "net_income_to_common": -4739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25244000, "short_term_investments": null, "net_receivables": 18000, "inventory": 1446000, "other_current_assets": null, "total_current_assets": 27011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27000, "total_assets": 27038000, "short_term_debt": null, "accounts_payable": 6148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2847000, "total_liabilities": 12521000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -478447000, "total_equity": 14517000, "shares_outstanding": 840117, "operating_cash_flow": -4469000, "stock_based_compensation": 360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5089000", "ebitda": "-5084000", "netIncome": "-4739000", "grossProfit": "57000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "5000", "interestIncome": "None", "incomeBeforeTax": "-4739000", "interestExpense": "None", "operatingIncome": "-5089000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2686000", "netIncomeFromContinuingOperations": "-4739000" }, "balance": { "goodwill": "None", "inventory": "1446000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "27038000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-478447000", "totalLiabilities": "12521000", "otherCurrentAssets": "303000", "totalCurrentAssets": "27011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27000", "currentAccountsPayable": "6148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3300000", "totalCurrentLiabilities": "9674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2847000", "cashAndShortTermInvestments": "25244000", "commonStockSharesOutstanding": "840117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-4469000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "income_statement": { "revenue": 113000, "cost_of_revenue": 4000, "gross_profit": 113000, "ebit": -10747000, "ebitda": -10740000, "pretax_income": -10025000, "tax_provision": -118085, "net_income": -10025000, "net_income_to_common": -10025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29729000, "total_current_assets": 30450000, "total_assets": 30468000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11570000, "total_equity": 18898000, "shares_outstanding": 839190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4490000, "capital_expenditure": 0, "free_cash_flow": -4490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185696, "ticker_id": 8596, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:57:16.897689+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10747000", "ebitda": "-10740000", "netIncome": "-10025000", "grossProfit": "113000", "depreciation": "None", "totalRevenue": "113000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-10025000", "interestExpense": "None", "operatingIncome": "-10747000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-118085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "4324000", "netIncomeFromContinuingOperations": "-4250000" }, "balance": { "goodwill": "None", "inventory": "440000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "30468000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473708000", "totalLiabilities": "11570000", "otherCurrentAssets": "264000", "totalCurrentAssets": "30450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18000", "currentAccountsPayable": "5071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3369000", "totalCurrentLiabilities": "8666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2904000", "cashAndShortTermInvestments": "29729000", "commonStockSharesOutstanding": "839190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4490000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113000, "cost_of_revenue": 4000, "gross_profit": 113000, "research_and_development": 6536000, "selling_general_admin": 4324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10747000, "depreciation_amortisation": 7000, "ebitda": -10740000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10025000, "tax_provision": -118085, "effective_tax_rate": null, "net_income": -10025000, "net_income_continuing_ops": -4250000, "net_income_to_common": -10025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29729000, "short_term_investments": null, "net_receivables": 17000, "inventory": 440000, "other_current_assets": null, "total_current_assets": 30450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18000, "total_assets": 30468000, "short_term_debt": null, "accounts_payable": 5071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2904000, "total_liabilities": 11570000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473708000, "total_equity": 18898000, "shares_outstanding": 839190, "operating_cash_flow": -4490000, "stock_based_compensation": 609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10747000", "ebitda": "-10740000", "netIncome": "-10025000", "grossProfit": "113000", "depreciation": "None", "totalRevenue": "113000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-10025000", "interestExpense": "None", "operatingIncome": "-10747000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-118085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "4324000", "netIncomeFromContinuingOperations": "-4250000" }, "balance": { "goodwill": "None", "inventory": "440000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "30468000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473708000", "totalLiabilities": "11570000", "otherCurrentAssets": "264000", "totalCurrentAssets": "30450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18000", "currentAccountsPayable": "5071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3369000", "totalCurrentLiabilities": "8666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2904000", "cashAndShortTermInvestments": "29729000", "commonStockSharesOutstanding": "839190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4490000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }