{ "ticker": { "uuid": "b4ba362c-bd91-4371-8202-3ade820dab5d", "symbol": "BDX", "name": "BCAL Diagnostics Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/b4ba362c-bd91-4371-8202-3ade820dab5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4ba362c-bd91-4371-8202-3ade820dab5d/" }, "ticker_metadata": { "id": 22450, "uuid": "b4ba362c-bd91-4371-8202-3ade820dab5d", "symbol": "BDX", "name": "BCAL Diagnostics Limited", "asset_type": "equity", "market_cap": 29494664, "stock_exchange_id": 9, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "BCAL Diagnostics Limited, a screening and diagnostic company, engages in developing a novel blood screening test to improve the diagnosis and monitoring of breast cancer. It develops BREASTESTplus, a first-in-class blood test designed to be used alongside standard mammogram in breast cancer screening. The company also develops BREASTEST, BCAL Diagnostics, and BCAL Dx. The company was incorporated in 2010 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b4ba362c-bd91-4371-8202-3ade820dab5d", "symbol": "BDX", "name": "BCAL Diagnostics Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/b4ba362c-bd91-4371-8202-3ade820dab5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4ba362c-bd91-4371-8202-3ade820dab5d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.72, "value": 0.67, "quality": 0.65, "momentum": 0.66, "coverage": 0.697, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 0.07, "market_cap": 27081623.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1545, "roe": -1.164, "piotroski_f_score": 1, "momentum_12_1": 0.0725, "volatility_252d": 0.6652 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:54.221596+00:00", "batch_id": "" }, "size": { "price_close": 0.074, "market_cap": 27081623.86, "market_cap_usd": 27081623.86, "enterprise_value": 24937810.86, "shares_outstanding": 365967890, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.3533, "ptbv_ratio": 4.3533, "ps_ratio": 1251.6349, "pcf_ratio": null, "pfcf_ratio": -3.9115, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1152.554, "ev_fcf": -3.6019, "earnings_yield": null, "fcf_yield": -0.2776, "price_to_sales": 1251.6349, "price_to_book": 4.3533, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0009 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1545, "shareholder_yield": -0.1545, "debt_paydown_yield": 0, "total_yield": -0.1545 }, "quality": { "gross_margin": 1, "operating_margin": -460.4303, "net_margin": -334.6598, "ebitda_margin": -286.2389, "fcf_margin": -319.9871, "roe": -1.164, "roa": -0.7308, "roic": -1.8326, "roc_greenblatt": null, "asset_turnover": 0.0022, "cash_conversion": 0.9562, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0022, "external_financing": 0.4456 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3461, "debt_to_assets": 0.2401, "interest_coverage": -217.894, "current_ratio": 2.3154, "quick_ratio": 2.3154, "net_debt": -2143813, "local_beta": 0.7422, "volatility_252d": 0.6652, "volatility_60d": 1.497, "max_drawdown_12m": -0.4308, "risk_adjusted_momentum": 0.1089 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3779, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.3833, "price_return_6m": -0.26, "price_return_9m": 0.3214, "price_return_12m": 0.0725, "price_return_12m_ex1m": 0.0725, "momentum_6m": -0.26, "momentum_12m": 0.0725, "momentum_12_1": 0.0725, "distance_from_52w_high": -0.4308, "distance_from_52w_low": 0.4231, "relative_strength": 0.0596 }, "raw_ttm": { "revenue_ttm": 21637, "gross_profit_ttm": 21637, "ebit_ttm": -9962331, "ebitda_ttm": -6193350, "net_income_ttm": -7241035, "eps_diluted_ttm": -0.0198, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -787675, "fcf_ttm": -6923561, "dividends_paid_ttm": null, "share_repurchases_ttm": -115007, "shares_issued_ttm": 4300000, "interest_expense_ttm": 45721, "cash_and_equivalents": 4522756, "total_current_assets": 7195254, "total_current_liabilities": 3107621, "net_ppe": null, "total_assets": 9908929, "total_debt": 2378943, "total_equity": 6220917, "net_working_capital": 1140258, "book_value_per_share": 0.017, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.017 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 33, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 33, "yield_composite": 33, "svqf_composite": 31, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6599, "os_score": 0.72, "value_percentile": 0.67, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.697, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9628, "ticker_id": 22450, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:54.221596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.074, "market_cap": 27081623.86, "market_cap_usd": 27081623.86, "enterprise_value": 24937810.86, "shares_outstanding": 365967890, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.35331702, "ptbv_ratio": 4.35331702, "ps_ratio": 1251.63487822, "pcf_ratio": null, "pfcf_ratio": -3.91151661, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1152.55399824, "ev_fcf": -3.60187638, "earnings_yield": null, "fcf_yield": -0.27763307, "dividend_yield": 0, "buyback_yield": -0.15453257, "shareholder_yield": -0.15453257, "debt_paydown_yield": 0, "total_yield": -0.15453257, "gross_margin": 1, "operating_margin": -460.43032768, "net_margin": -334.65984194, "ebitda_margin": -286.23885012, "fcf_margin": -319.98710542, "roe": -1.16398193, "roa": -0.73075859, "roic": -1.83261164, "roc_greenblatt": null, "asset_turnover": 0.00218359, "cash_conversion": 0.95615627, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.34614756, "debt_to_assets": 0.24008074, "interest_coverage": -217.89398745, "current_ratio": 2.31535763, "quick_ratio": 2.31535763, "net_debt": -2143813, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37793614, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.38333333, "price_return_6m": -0.26, "price_return_9m": 0.32142857, "price_return_12m": 0.07246377, "price_return_12m_ex1m": 0.07246377, "distance_from_52w_high": -0.43076923, "distance_from_52w_low": 0.42307692, "relative_strength": 0.05961698, "local_beta": 0.7422, "volatility_252d": 0.665245, "volatility_60d": 1.496955, "max_drawdown_12m": -0.43076923, "revenue_ttm": 21637, "gross_profit_ttm": 21637, "ebit_ttm": -9962331, "ebitda_ttm": -6193350, "net_income_ttm": -7241035, "eps_diluted_ttm": -0.01978598, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -787675, "fcf_ttm": -6923561, "dividends_paid_ttm": null, "share_repurchases_ttm": -115007, "shares_issued_ttm": 4300000, "interest_expense_ttm": 45721, "cash_and_equivalents": 4522756, "total_current_assets": 7195254, "total_current_liabilities": 3107621, "net_ppe": null, "total_assets": 9908929, "total_debt": 2378943, "total_equity": 6220917, "net_working_capital": 1140258, "book_value_per_share": 0.01699853, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01699853, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 33, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 33, "yield_composite": 33, "svqf_composite": 31, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.07, "os": 0.72, "value": 0.67, "quality": 0.65, "momentum": 0.66, "confidence": 0.424, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1545, "roe": -1.164, "momentum_12_1": 0.0725, "complete_fields": { "id": 9628, "ticker_id": 22450, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:54.221596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.074, "market_cap": 27081623.86, "market_cap_usd": 27081623.86, "enterprise_value": 24937810.86, "shares_outstanding": 365967890, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.35331702, "ptbv_ratio": 4.35331702, "ps_ratio": 1251.63487822, "pcf_ratio": null, "pfcf_ratio": -3.91151661, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1152.55399824, "ev_fcf": -3.60187638, "earnings_yield": null, "fcf_yield": -0.27763307, "dividend_yield": 0, "buyback_yield": -0.15453257, "shareholder_yield": -0.15453257, "debt_paydown_yield": 0, "total_yield": -0.15453257, "gross_margin": 1, "operating_margin": -460.43032768, "net_margin": -334.65984194, "ebitda_margin": -286.23885012, "fcf_margin": -319.98710542, "roe": -1.16398193, "roa": -0.73075859, "roic": -1.83261164, "roc_greenblatt": null, "asset_turnover": 0.00218359, "cash_conversion": 0.95615627, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.34614756, "debt_to_assets": 0.24008074, "interest_coverage": -217.89398745, "current_ratio": 2.31535763, "quick_ratio": 2.31535763, "net_debt": -2143813, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37793614, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.38333333, "price_return_6m": -0.26, "price_return_9m": 0.32142857, "price_return_12m": 0.07246377, "price_return_12m_ex1m": 0.07246377, "distance_from_52w_high": -0.43076923, "distance_from_52w_low": 0.42307692, "relative_strength": 0.05961698, "local_beta": 0.7422, "volatility_252d": 0.665245, "volatility_60d": 1.496955, "max_drawdown_12m": -0.43076923, "revenue_ttm": 21637, "gross_profit_ttm": 21637, "ebit_ttm": -9962331, "ebitda_ttm": -6193350, "net_income_ttm": -7241035, "eps_diluted_ttm": -0.01978598, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -787675, "fcf_ttm": -6923561, "dividends_paid_ttm": null, "share_repurchases_ttm": -115007, "shares_issued_ttm": 4300000, "interest_expense_ttm": 45721, "cash_and_equivalents": 4522756, "total_current_assets": 7195254, "total_current_liabilities": 3107621, "net_ppe": null, "total_assets": 9908929, "total_debt": 2378943, "total_equity": 6220917, "net_working_capital": 1140258, "book_value_per_share": 0.01699853, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01699853, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 33, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 33, "yield_composite": 33, "svqf_composite": 31, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:57.264479+00:00", "is_restated": false, "income_statement": { "revenue": 21637, "cost_of_revenue": null, "gross_profit": 21637, "ebit": -9962331, "ebitda": -6193350, "pretax_income": null, "tax_provision": null, "net_income": -7241035, "net_income_to_common": -7241035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4522756, "total_current_assets": 7195254, "total_assets": 9908929, "short_term_debt": 1575381, "long_term_debt": 122148, "total_debt": 2378943, "total_liabilities": null, "total_equity": 6220917, "shares_outstanding": 365967890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -787675, "free_cash_flow": -6923561, "dividends_paid": null, "share_repurchases": -115007, "shares_issued": 4300000, "net_debt_issued": 1082910 }, "complete_fields": { "id": 410148, "ticker_id": 22450, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:57.264479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6193350", "netIncome": "-7241035", "grossProfit": "21637", "totalRevenue": "21637", "costOfRevenue": null, "interestExpense": "45721", "operatingIncome": "-9962331", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1571173", "depreciationAndAmortization": "1001964" }, "balance": { "totalDebt": "2378943", "totalAssets": "9908929", "longTermDebt": "122148", "shortTermDebt": "1575381", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "365967890", "totalCurrentAssets": "7195254", "totalShareholderEquity": "6220917", "totalCurrentLiabilities": "3107621", "propertyPlantEquipmentNet": "2713675", "cashAndShortTermInvestments": "4522756" }, "cashflow": { "freeCashFlow": "-6923561", "dividendsPaid": null, "issuanceOfDebt": "1302536", "issuanceOfStock": "4300000", "repaymentOfDebt": "-219626", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-115007", "capitalExpenditures": "-787675" } }, "revenue": 21637, "cost_of_revenue": null, "gross_profit": 21637, "research_and_development": 1571173, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9962331, "depreciation_amortisation": 1001964, "ebitda": -6193350, "interest_expense": 45721, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7241035, "net_income_continuing_ops": null, "net_income_to_common": -7241035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4522756, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7195254, "net_ppe": 2713675, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9908929, "short_term_debt": 1575381, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3107621, "long_term_debt": 122148, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2378943, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6220917, "shares_outstanding": 365967890, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -787675, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -115007, "shares_issued": 4300000, "net_debt_issued": 1082910, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6923561, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6193350", "netIncome": "-7241035", "grossProfit": "21637", "totalRevenue": "21637", "costOfRevenue": null, "interestExpense": "45721", "operatingIncome": "-9962331", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1571173", "depreciationAndAmortization": "1001964" }, "balance": { "totalDebt": "2378943", "totalAssets": "9908929", "longTermDebt": "122148", "shortTermDebt": "1575381", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "365967890", "totalCurrentAssets": "7195254", "totalShareholderEquity": "6220917", "totalCurrentLiabilities": "3107621", "propertyPlantEquipmentNet": "2713675", "cashAndShortTermInvestments": "4522756" }, "cashflow": { "freeCashFlow": "-6923561", "dividendsPaid": null, "issuanceOfDebt": "1302536", "issuanceOfStock": "4300000", "repaymentOfDebt": "-219626", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-115007", "capitalExpenditures": "-787675" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:57.264479+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -9398363, "ebitda": -5778170, "pretax_income": null, "tax_provision": null, "net_income": -6400191, "net_income_to_common": -6400191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6472988, "total_current_assets": 9337642, "total_assets": 12265606, "short_term_debt": 241119, "long_term_debt": 400221, "total_debt": 1523853, "total_liabilities": null, "total_equity": 8588425, "shares_outstanding": 314294714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1150948, "free_cash_flow": -5674033, "dividends_paid": null, "share_repurchases": -444830, "shares_issued": 9853496, "net_debt_issued": -256884 }, "complete_fields": { "id": 410149, "ticker_id": 22450, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:57.264479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5778170", "netIncome": "-6400191", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "42233", "operatingIncome": "-9398363", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1887817", "depreciationAndAmortization": "579788" }, "balance": { "totalDebt": "1523853", "totalAssets": "12265606", "longTermDebt": "400221", "shortTermDebt": "241119", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "314294714", "totalCurrentAssets": "9337642", "totalShareholderEquity": "8588425", "totalCurrentLiabilities": "2595546", "propertyPlantEquipmentNet": "2927964", "cashAndShortTermInvestments": "6472988" }, "cashflow": { "freeCashFlow": "-5674033", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9853496", "repaymentOfDebt": "-256884", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-444830", "capitalExpenditures": "-1150948" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1887817, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9398363, "depreciation_amortisation": 579788, "ebitda": -5778170, "interest_expense": 42233, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6400191, "net_income_continuing_ops": null, "net_income_to_common": -6400191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6472988, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9337642, "net_ppe": 2927964, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12265606, "short_term_debt": 241119, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2595546, "long_term_debt": 400221, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1523853, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8588425, "shares_outstanding": 314294714, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1150948, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -444830, "shares_issued": 9853496, "net_debt_issued": -256884, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5674033, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5778170", "netIncome": "-6400191", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "42233", "operatingIncome": "-9398363", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1887817", "depreciationAndAmortization": "579788" }, "balance": { "totalDebt": "1523853", "totalAssets": "12265606", "longTermDebt": "400221", "shortTermDebt": "241119", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "314294714", "totalCurrentAssets": "9337642", "totalShareholderEquity": "8588425", "totalCurrentLiabilities": "2595546", "propertyPlantEquipmentNet": "2927964", "cashAndShortTermInvestments": "6472988" }, "cashflow": { "freeCashFlow": "-5674033", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9853496", "repaymentOfDebt": "-256884", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-444830", "capitalExpenditures": "-1150948" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:57.264479+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -7898410, "ebitda": -7784795, "pretax_income": null, "tax_provision": null, "net_income": -5061755, "net_income_to_common": -5061755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3174092, "total_current_assets": 6200280, "total_assets": 8299505, "short_term_debt": null, "long_term_debt": null, "total_debt": 1061365, "total_liabilities": null, "total_equity": 5213765, "shares_outstanding": 212314861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -6048091, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50000, "net_debt_issued": null }, "complete_fields": { "id": 410150, "ticker_id": 22450, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:57.264479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7784795", "netIncome": "-5061755", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-7898410", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "3234514", "depreciationAndAmortization": "113615" }, "balance": { "totalDebt": "1061365", "totalAssets": "8299505", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "212314861", "totalCurrentAssets": "6200280", "totalShareholderEquity": "5213765", "totalCurrentLiabilities": "2260608", "propertyPlantEquipmentNet": "2099225", "cashAndShortTermInvestments": "3174092" }, "cashflow": { "freeCashFlow": "-6048091", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "50000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3234514, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7898410, "depreciation_amortisation": 113615, "ebitda": -7784795, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5061755, "net_income_continuing_ops": null, "net_income_to_common": -5061755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3174092, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6200280, "net_ppe": 2099225, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8299505, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2260608, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1061365, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5213765, "shares_outstanding": 212314861, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6048091, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7784795", "netIncome": "-5061755", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-7898410", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "3234514", "depreciationAndAmortization": "113615" }, "balance": { "totalDebt": "1061365", "totalAssets": "8299505", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "212314861", "totalCurrentAssets": "6200280", "totalShareholderEquity": "5213765", "totalCurrentLiabilities": "2260608", "propertyPlantEquipmentNet": "2099225", "cashAndShortTermInvestments": "3174092" }, "cashflow": { "freeCashFlow": "-6048091", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "50000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:57.264479+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4104162, "ebitda": -4083555, "pretax_income": null, "tax_provision": null, "net_income": -3385493, "net_income_to_common": -3385493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5571417, "total_current_assets": 10455059, "total_assets": 10539880, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 9639840, "shares_outstanding": 207443781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4025762, "free_cash_flow": -7245081, "dividends_paid": null, "share_repurchases": -621794, "shares_issued": 10030687, "net_debt_issued": null }, "complete_fields": { "id": 410151, "ticker_id": 22450, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:57.264479+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4083555", "netIncome": "-3385493", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4104162", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1124347", "depreciationAndAmortization": "20607" }, "balance": { "totalDebt": null, "totalAssets": "10539880", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207443781", "totalCurrentAssets": "10455059", "totalShareholderEquity": "9639840", "totalCurrentLiabilities": "950423", "propertyPlantEquipmentNet": "84821", "cashAndShortTermInvestments": "5571417" }, "cashflow": { "freeCashFlow": "-7245081", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10030687", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-621794", "capitalExpenditures": "-4025762" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1124347, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4104162, "depreciation_amortisation": 20607, "ebitda": -4083555, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3385493, "net_income_continuing_ops": null, "net_income_to_common": -3385493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5571417, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10455059, "net_ppe": 84821, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10539880, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 950423, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9639840, "shares_outstanding": 207443781, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4025762, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -621794, "shares_issued": 10030687, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7245081, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4083555", "netIncome": "-3385493", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4104162", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1124347", "depreciationAndAmortization": "20607" }, "balance": { "totalDebt": null, "totalAssets": "10539880", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207443781", "totalCurrentAssets": "10455059", "totalShareholderEquity": "9639840", "totalCurrentLiabilities": "950423", "propertyPlantEquipmentNet": "84821", "cashAndShortTermInvestments": "5571417" }, "cashflow": { "freeCashFlow": "-7245081", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10030687", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-621794", "capitalExpenditures": "-4025762" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:57.264479+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4522756, "total_current_assets": 7195254, "total_assets": 9908929, "short_term_debt": 1575381, "long_term_debt": 122148, "total_debt": 2378943, "total_liabilities": null, "total_equity": 6220917, "shares_outstanding": 365967890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410147, "ticker_id": 22450, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:56:57.264479+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2378943", "totalAssets": "9908929", "longTermDebt": "122148", "shortTermDebt": "1575381", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "365967890", "totalCurrentAssets": "7195254", "totalShareholderEquity": "6220917", "totalCurrentLiabilities": "3107621", "propertyPlantEquipmentNet": "2713675", "cashAndShortTermInvestments": "4522756" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4522756, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7195254, "net_ppe": 2713675, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9908929, "short_term_debt": 1575381, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3107621, "long_term_debt": 122148, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2378943, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6220917, "shares_outstanding": 365967890, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2378943", "totalAssets": "9908929", "longTermDebt": "122148", "shortTermDebt": "1575381", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "365967890", "totalCurrentAssets": "7195254", "totalShareholderEquity": "6220917", "totalCurrentLiabilities": "3107621", "propertyPlantEquipmentNet": "2713675", "cashAndShortTermInvestments": "4522756" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }