{ "ticker": { "uuid": "b4c7cb54-bcea-440f-99ea-62062ca77155", "symbol": "OPTIEMUS", "name": "Optiemus Infracom Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/b4c7cb54-bcea-440f-99ea-62062ca77155/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4c7cb54-bcea-440f-99ea-62062ca77155/" }, "latest_snapshot": { "ticker": { "uuid": "b4c7cb54-bcea-440f-99ea-62062ca77155", "symbol": "OPTIEMUS", "name": "Optiemus Infracom Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/b4c7cb54-bcea-440f-99ea-62062ca77155/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4c7cb54-bcea-440f-99ea-62062ca77155/" }, "week_end_date": "2026-07-26", "universe": "INR_IN", "score": { "os": 0.04, "value": 0.07, "quality": 0.03, "momentum": 0.65, "coverage": 0.879, "confidence": 0.842, "delta": -3 }, "headline_factors": { "price": 599.95, "market_cap": 53552209415.18, "pe_ratio": 81.1223, "earnings_yield": 0.0128, "ebitda_to_ev": 0.0241, "shareholder_yield": -0.0079, "roe": 0.085, "piotroski_f_score": 2, "momentum_12_1": -0.1835, "volatility_252d": 0.485 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 81.1223, "ev_ebitda": 41.5784, "earnings_yield": 0.0128, "fcf_yield": -0.0565, "shareholder_yield": -0.0079 }, "quality": { "roe": 0.085, "roic": 0.0492, "gross_margin": 0.125, "fcf_margin": -0.1835, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0642, "eps_growth_1y": 0.0255, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0438, "momentum_12_1": -0.1835, "relative_strength": 0.0861 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.03, "momentum_percentile": 0.65, "growth_composite": 89, "yield_composite": 86, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 453.5, "os": 0.01, "value": 0.1, "quality": 0.04, "momentum": 0.19, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 60.9268, "earnings_yield": 0.0166, "shareholder_yield": -0.0105, "roe": 0.085, "momentum_12_1": -0.2252 }, { "week_end_date": "2026-06-14", "price": 423.3, "os": 0.01, "value": 0.12, "quality": 0.04, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 56.8695, "earnings_yield": 0.0177, "shareholder_yield": -0.0113, "roe": 0.085, "momentum_12_1": -0.3153 }, { "week_end_date": "2026-06-21", "price": 440.85, "os": 0, "value": 0.12, "quality": 0.04, "momentum": 0.08, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 59.2273, "earnings_yield": 0.0171, "shareholder_yield": -0.0108, "roe": 0.085, "momentum_12_1": -0.3608 }, { "week_end_date": "2026-06-28", "price": 469.3, "os": 0, "value": 0.1, "quality": 0.04, "momentum": 0.13, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 63.0495, "earnings_yield": 0.0161, "shareholder_yield": -0.0102, "roe": 0.085, "momentum_12_1": -0.3688 }, { "week_end_date": "2026-07-05", "price": 521.55, "os": 0.01, "value": 0.09, "quality": 0.04, "momentum": 0.25, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 70.0692, "earnings_yield": 0.0146, "shareholder_yield": -0.0092, "roe": 0.085, "momentum_12_1": -0.2703 }, { "week_end_date": "2026-07-12", "price": 541.05, "os": 0.01, "value": 0.08, "quality": 0.03, "momentum": 0.28, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 72.689, "earnings_yield": 0.0141, "shareholder_yield": -0.0088, "roe": 0.085, "momentum_12_1": -0.2947 }, { "week_end_date": "2026-07-19", "price": 588.95, "os": 0.01, "value": 0.07, "quality": 0.04, "momentum": 0.34, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 79.1243, "earnings_yield": 0.0131, "shareholder_yield": -0.0081, "roe": 0.085, "momentum_12_1": -0.2743 }, { "week_end_date": "2026-07-26", "price": 599.95, "os": 0.04, "value": 0.07, "quality": 0.03, "momentum": 0.65, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 81.1223, "earnings_yield": 0.0128, "shareholder_yield": -0.0079, "roe": 0.085, "momentum_12_1": -0.1835 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17686176000, "cost_of_revenue": 15474538000, "gross_profit": 2211638000, "ebit": 733594000, "ebitda": 1380898000, "pretax_income": null, "tax_provision": null, "net_income": 660142000, "net_income_to_common": 660142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318601000, "total_current_assets": 10763192000, "total_assets": 18381677000, "short_term_debt": 1059497000, "long_term_debt": 2006989000, "total_debt": 3728221000, "total_liabilities": null, "total_equity": 7766417000, "shares_outstanding": 88688783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121471000, "capital_expenditure": -3123339000, "free_cash_flow": -3244810000, "dividends_paid": null, "share_repurchases": -300357000, "shares_issued": 723908000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17686176000, "cost_of_revenue": 15474538000, "gross_profit": 2211638000, "ebit": 733594000, "ebitda": 1380898000, "pretax_income": null, "tax_provision": null, "net_income": 660142000, "net_income_to_common": 660142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318601000, "total_current_assets": 10763192000, "total_assets": 18381677000, "short_term_debt": 1059497000, "long_term_debt": 2006989000, "total_debt": 3728221000, "total_liabilities": null, "total_equity": 7766417000, "shares_outstanding": 88688783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121471000, "capital_expenditure": -3123339000, "free_cash_flow": -3244810000, "dividends_paid": null, "share_repurchases": -300357000, "shares_issued": 723908000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17686176000, "cost_of_revenue": 15474538000, "gross_profit": 2211638000, "ebit": 733594000, "ebitda": 1380898000, "pretax_income": null, "tax_provision": null, "net_income": 660142000, "net_income_to_common": 660142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318601000, "total_current_assets": 10763192000, "total_assets": 18381677000, "short_term_debt": 1059497000, "long_term_debt": 2006989000, "total_debt": 3728221000, "total_liabilities": null, "total_equity": 7766417000, "shares_outstanding": 88688783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121471000, "capital_expenditure": -3123339000, "free_cash_flow": -3244810000, "dividends_paid": null, "share_repurchases": -300357000, "shares_issued": 723908000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17686176000, "cost_of_revenue": 15474538000, "gross_profit": 2211638000, "ebit": 733594000, "ebitda": 1380898000, "pretax_income": null, "tax_provision": null, "net_income": 660142000, "net_income_to_common": 660142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318601000, "total_current_assets": 10763192000, "total_assets": 18381677000, "short_term_debt": 1059497000, "long_term_debt": 2006989000, "total_debt": 3728221000, "total_liabilities": null, "total_equity": 7766417000, "shares_outstanding": 88688783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121471000, "capital_expenditure": -3123339000, "free_cash_flow": -3244810000, "dividends_paid": null, "share_repurchases": -300357000, "shares_issued": 723908000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17686176000, "cost_of_revenue": 15474538000, "gross_profit": 2211638000, "ebit": 733594000, "ebitda": 1380898000, "pretax_income": null, "tax_provision": null, "net_income": 660142000, "net_income_to_common": 660142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318601000, "total_current_assets": 10763192000, "total_assets": 18381677000, "short_term_debt": 1059497000, "long_term_debt": 2006989000, "total_debt": 3728221000, "total_liabilities": null, "total_equity": 7766417000, "shares_outstanding": 88688783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121471000, "capital_expenditure": -3123339000, "free_cash_flow": -3244810000, "dividends_paid": null, "share_repurchases": -300357000, "shares_issued": 723908000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17686176000, "cost_of_revenue": 15474538000, "gross_profit": 2211638000, "ebit": 733594000, "ebitda": 1380898000, "pretax_income": null, "tax_provision": null, "net_income": 660142000, "net_income_to_common": 660142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318601000, "total_current_assets": 10763192000, "total_assets": 18381677000, "short_term_debt": 1059497000, "long_term_debt": 2006989000, "total_debt": 3728221000, "total_liabilities": null, "total_equity": 7766417000, "shares_outstanding": 88688783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121471000, "capital_expenditure": -3123339000, "free_cash_flow": -3244810000, "dividends_paid": null, "share_repurchases": -300357000, "shares_issued": 723908000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 18899968000, "cost_of_revenue": 16557887000, "gross_profit": 2342081000, "ebit": 860872000, "ebitda": 1290907000, "pretax_income": null, "tax_provision": null, "net_income": 633301000, "net_income_to_common": 633301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1442163000, "total_current_assets": 10778758000, "total_assets": 15505816000, "short_term_debt": 630827000, "long_term_debt": 662514000, "total_debt": 1975432000, "total_liabilities": null, "total_equity": 6652950000, "shares_outstanding": 87252991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125385000, "capital_expenditure": -832837000, "free_cash_flow": -958222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1745023000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 18899968000, "cost_of_revenue": 16557887000, "gross_profit": 2342081000, "ebit": 860872000, "ebitda": 1290907000, "pretax_income": null, "tax_provision": null, "net_income": 633301000, "net_income_to_common": 633301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1442163000, "total_current_assets": 10778758000, "total_assets": 15505816000, "short_term_debt": 630827000, "long_term_debt": 662514000, "total_debt": 1975432000, "total_liabilities": null, "total_equity": 6652950000, "shares_outstanding": 87252991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125385000, "capital_expenditure": -832837000, "free_cash_flow": -958222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1745023000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4849776000, "cost_of_revenue": 4345898000, "gross_profit": 503878000, "ebit": 20216000, "ebitda": 392384000, "pretax_income": null, "tax_provision": null, "net_income": 224749000, "net_income_to_common": 224749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318601000, "total_current_assets": 10763192000, "total_assets": 18381677000, "short_term_debt": 1059497000, "long_term_debt": 2006989000, "total_debt": 3728221000, "total_liabilities": null, "total_equity": 7766417000, "shares_outstanding": 88688783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4849776000, "cost_of_revenue": 4345898000, "gross_profit": 503878000, "ebit": 20216000, "ebitda": 392384000, "pretax_income": null, "tax_provision": null, "net_income": 224749000, "net_income_to_common": 224749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318601000, "total_current_assets": 10763192000, "total_assets": 18381677000, "short_term_debt": 1059497000, "long_term_debt": 2006989000, "total_debt": 3728221000, "total_liabilities": null, "total_equity": 7766417000, "shares_outstanding": 88688783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4849776000, "cost_of_revenue": 4345898000, "gross_profit": 503878000, "ebit": 20216000, "ebitda": 392384000, "pretax_income": null, "tax_provision": null, "net_income": 224749000, "net_income_to_common": 224749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318601000, "total_current_assets": 10763192000, "total_assets": 18381677000, "short_term_debt": 1059497000, "long_term_debt": 2006989000, "total_debt": 3728221000, "total_liabilities": null, "total_equity": 7766417000, "shares_outstanding": 88688783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4849776000, "cost_of_revenue": 4345898000, "gross_profit": 503878000, "ebit": 20216000, "ebitda": 392384000, "pretax_income": null, "tax_provision": null, "net_income": 224749000, "net_income_to_common": 224749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318601000, "total_current_assets": 10763192000, "total_assets": 18381677000, "short_term_debt": 1059497000, "long_term_debt": 2006989000, "total_debt": 3728221000, "total_liabilities": null, "total_equity": 7766417000, "shares_outstanding": 88688783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4849776000, "cost_of_revenue": 4345898000, "gross_profit": 503878000, "ebit": 20216000, "ebitda": 392384000, "pretax_income": null, "tax_provision": null, "net_income": 224749000, "net_income_to_common": 224749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318601000, "total_current_assets": 10763192000, "total_assets": 18381677000, "short_term_debt": 1059497000, "long_term_debt": 2006989000, "total_debt": 3728221000, "total_liabilities": null, "total_equity": 7766417000, "shares_outstanding": 88688783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4849776000, "cost_of_revenue": 4345898000, "gross_profit": 503878000, "ebit": 20216000, "ebitda": 392384000, "pretax_income": null, "tax_provision": null, "net_income": 224749000, "net_income_to_common": 224749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318601000, "total_current_assets": 10763192000, "total_assets": 18381677000, "short_term_debt": 1059497000, "long_term_debt": 2006989000, "total_debt": 3728221000, "total_liabilities": null, "total_equity": 7766417000, "shares_outstanding": 88688783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4300125000, "cost_of_revenue": 3739875000, "gross_profit": 560250000, "ebit": 226965000, "ebitda": 331668000, "pretax_income": null, "tax_provision": null, "net_income": 122283000, "net_income_to_common": 122283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4300125000, "cost_of_revenue": 3739875000, "gross_profit": 560250000, "ebit": 226965000, "ebitda": 331668000, "pretax_income": null, "tax_provision": null, "net_income": 122283000, "net_income_to_common": 122283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4300125000, "cost_of_revenue": 3739875000, "gross_profit": 560250000, "ebit": 226965000, "ebitda": 331668000, "pretax_income": null, "tax_provision": null, "net_income": 122283000, "net_income_to_common": 122283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4300125000, "cost_of_revenue": 3739875000, "gross_profit": 560250000, "ebit": 226965000, "ebitda": 331668000, "pretax_income": null, "tax_provision": null, "net_income": 122283000, "net_income_to_common": 122283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4300125000, "cost_of_revenue": 3739875000, "gross_profit": 560250000, "ebit": 226965000, "ebitda": 331668000, "pretax_income": null, "tax_provision": null, "net_income": 122283000, "net_income_to_common": 122283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4300125000, "cost_of_revenue": 3739875000, "gross_profit": 560250000, "ebit": 226965000, "ebitda": 331668000, "pretax_income": null, "tax_provision": null, "net_income": 122283000, "net_income_to_common": 122283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }