{ "ticker": { "uuid": "b4d518c4-9e59-48a9-a3d0-ed8f52787ecb", "symbol": "LEVI", "name": "Levi Strauss & Co Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/b4d518c4-9e59-48a9-a3d0-ed8f52787ecb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4d518c4-9e59-48a9-a3d0-ed8f52787ecb/" }, "ticker_metadata": { "id": 2478, "uuid": "b4d518c4-9e59-48a9-a3d0-ed8f52787ecb", "symbol": "LEVI", "name": "Levi Strauss & Co Class A", "asset_type": "equity", "market_cap": 8922633000, "stock_exchange_id": 3, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Levi Strauss & Co. is a clothing company. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b4d518c4-9e59-48a9-a3d0-ed8f52787ecb", "symbol": "LEVI", "name": "Levi Strauss & Co Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/b4d518c4-9e59-48a9-a3d0-ed8f52787ecb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4d518c4-9e59-48a9-a3d0-ed8f52787ecb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.67, "quality": 0.89, "momentum": 0.78, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 22.53, "market_cap": 8881253926.53, "pe_ratio": 14.3501, "earnings_yield": 0.0697, "ebitda_to_ev": 0.0923, "shareholder_yield": 0.0242, "roe": 0.2805, "piotroski_f_score": 7, "momentum_12_1": 0.3334, "volatility_252d": 0.4121 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.236969+00:00", "batch_id": "" }, "size": { "price_close": 22.53, "market_cap": 8881253926.53, "market_cap_usd": 8881253926.53, "enterprise_value": 9214053926.53, "shares_outstanding": 394196801, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.3501, "pb_ratio": 4.0249, "ptbv_ratio": 5.1319, "ps_ratio": 1.3668, "pcf_ratio": 12.6029, "pfcf_ratio": 9.6651, "ev_ebitda": 10.8286, "ev_ebit": 13.2806, "ev_sales": 1.418, "ev_fcf": 10.0273, "earnings_yield": 0.0697, "fcf_yield": 0.0997, "price_to_sales": 1.3668, "price_to_book": 4.0249, "price_to_cashflow": 12.6029, "ebitda_to_ev": 0.0923, "sales_yield": 0.7052 }, "yield": { "dividend_yield": 0.0242, "buyback_yield": 0, "shareholder_yield": 0.0242, "debt_paydown_yield": null, "total_yield": 0.0242 }, "quality": { "gross_margin": 0.6169, "operating_margin": 0.1068, "net_margin": 0.0952, "ebitda_margin": 0.131, "fcf_margin": 0.1414, "roe": 0.2805, "roa": 0.0941, "roic": 0.2148, "roc_greenblatt": null, "asset_turnover": 0.9883, "cash_conversion": 1.4847, "accruals_ratio": -0.013, "sbc_to_revenue": 0.012, "piotroski_f_score": 7, "altman_z_score": 3.1474, "earnings_stability_5y": 0.6306, "revenue_stability_5y": 0.1129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6097, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9796, "net_debt_to_ebitda": 0.3911, "debt_to_assets": 0.1596, "interest_coverage": 13.6575, "current_ratio": 1.5767, "quick_ratio": 0.9694, "net_debt": 332800000, "local_beta": -0.0001, "volatility_252d": 0.4121, "volatility_60d": 0.919, "max_drawdown_12m": -0.2578, "risk_adjusted_momentum": 0.8092 }, "growth": { "revenue_growth_1y": 0.0409, "revenue_growth_3y_cagr": 0.0061, "revenue_growth_5y_cagr": 0.0713, "eps_growth_1y": 0.737, "eps_growth_3y_cagr": 0.0052, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0355, "book_value_growth_1y": 0.1639, "revenue_growth": 0.0409, "earnings_growth": 0.737 }, "momentum": { "price_return_1m": -0.0062, "price_return_3m": 0.1565, "price_return_6m": 0.0244, "price_return_9m": 0.0337, "price_return_12m": 0.3252, "price_return_12m_ex1m": 0.3334, "momentum_6m": 0.0244, "momentum_12m": 0.3252, "momentum_12_1": 0.3334, "distance_from_52w_high": -0.0606, "distance_from_52w_low": 0.3831, "relative_strength": 0.2252 }, "raw_ttm": { "revenue_ttm": 6497700000, "gross_profit_ttm": 4008500000, "ebit_ttm": 693800000, "ebitda_ttm": 850900000, "net_income_ttm": 618900000, "eps_diluted_ttm": 1.57, "operating_cash_flow_ttm": 704700000, "capital_expenditure_ttm": 214200000, "fcf_ttm": 918900000, "dividends_paid_ttm": 215300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50800000, "cash_and_equivalents": 716600000, "total_current_assets": 2909500000, "total_current_liabilities": 1845300000, "net_ppe": null, "total_assets": 6574800000, "total_debt": 1049400000, "total_equity": 2206600000, "net_working_capital": 608300000, "book_value_per_share": 5.5977, "retained_earnings": 1863400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1730600000, "tangible_book_per_share": 4.3902 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 72, "rank_ptbv": 69, "rank_ps": 36, "rank_pcf": 56, "rank_ev_ebitda": 43, "rank_ev_ebit": 52, "rank_earnings_yield": 37, "rank_fcf_yield": 40, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 12, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 31, "rank_fcf_margin": 61, "rank_piotroski": 18, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 32 }, "composites": { "value_composite": 33, "quality_composite": 11, "momentum_composite": 22, "growth_composite": 24, "yield_composite": 21, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7722, "os_score": 0.9, "value_percentile": 0.67, "quality_percentile": 0.89, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4445, "ticker_id": 2478, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.236969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.53, "market_cap": 8881253926.53, "market_cap_usd": 8881253926.53, "enterprise_value": 9214053926.53, "shares_outstanding": 394196801, "fx_rate_to_usd": null, "pe_ratio": 14.3500629, "pb_ratio": 4.02485903, "ptbv_ratio": 5.13189294, "ps_ratio": 1.36683041, "pcf_ratio": 12.60288623, "pfcf_ratio": 9.66509297, "ev_ebitda": 10.82859787, "ev_ebit": 13.28056202, "ev_sales": 1.41804853, "ev_fcf": 10.02726513, "earnings_yield": 0.06968611, "fcf_yield": 0.09972809, "dividend_yield": 0.02424207, "buyback_yield": 0, "shareholder_yield": 0.02424207, "debt_paydown_yield": null, "total_yield": 0.02424207, "gross_margin": 0.6169106, "operating_margin": 0.10677624, "net_margin": 0.09524909, "ebitda_margin": 0.13095403, "fcf_margin": 0.14141927, "roe": 0.28047675, "roa": 0.09413214, "roic": 0.21475365, "roc_greenblatt": null, "asset_turnover": 0.98827341, "cash_conversion": 1.48473097, "accruals_ratio": -0.01304983, "sbc_to_revenue": 0.01201964, "debt_to_equity": 1.97960663, "net_debt_to_ebitda": 0.39111529, "debt_to_assets": 0.15960942, "interest_coverage": 13.65748031, "current_ratio": 1.57670839, "quick_ratio": 0.96943586, "net_debt": 332800000, "revenue_growth_1y": 0.04094776, "revenue_growth_3y_cagr": 0.00609064, "revenue_growth_5y_cagr": 0.0712644, "eps_growth_1y": 0.73701937, "eps_growth_3y_cagr": 0.00524393, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03549696, "book_value_growth_1y": 0.16393324, "piotroski_f_score": 7, "altman_z_score": 3.14741379, "earnings_stability_5y": 0.630649, "revenue_stability_5y": 0.112904, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00617556, "price_return_3m": 0.15654116, "price_return_6m": 0.02438891, "price_return_9m": 0.03368065, "price_return_12m": 0.32520057, "price_return_12m_ex1m": 0.33343529, "distance_from_52w_high": -0.06059633, "distance_from_52w_low": 0.38306558, "relative_strength": 0.22523699, "local_beta": -0.0001, "volatility_252d": 0.412071, "volatility_60d": 0.919012, "max_drawdown_12m": -0.25778354, "revenue_ttm": 6497700000, "gross_profit_ttm": 4008500000, "ebit_ttm": 693800000, "ebitda_ttm": 850900000, "net_income_ttm": 618900000, "eps_diluted_ttm": 1.57002796, "operating_cash_flow_ttm": 704700000, "capital_expenditure_ttm": 214200000, "fcf_ttm": 918900000, "dividends_paid_ttm": 215300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50800000, "cash_and_equivalents": 716600000, "total_current_assets": 2909500000, "total_current_liabilities": 1845300000, "net_ppe": null, "total_assets": 6574800000, "total_debt": 1049400000, "total_equity": 2206600000, "net_working_capital": 608300000, "book_value_per_share": 5.59771159, "retained_earnings": 1863400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1730600000, "tangible_book_per_share": 4.39019291, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 37, "rank_pb": 72, "rank_ptbv": 69, "rank_ps": 36, "rank_pcf": 56, "rank_ev_ebitda": 43, "rank_ev_ebit": 52, "rank_earnings_yield": 37, "rank_fcf_yield": 40, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 12, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 31, "rank_fcf_margin": 61, "rank_piotroski": 18, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 32, "value_composite": 33, "quality_composite": 11, "momentum_composite": 22, "growth_composite": 24, "yield_composite": 21, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.53, "os": 0.9, "value": 0.67, "quality": 0.89, "momentum": 0.78, "confidence": 0.986, "coverage": 1, "pe_ratio": 14.3501, "earnings_yield": 0.0697, "shareholder_yield": 0.0242, "roe": 0.2805, "momentum_12_1": 0.3334, "complete_fields": { "id": 4445, "ticker_id": 2478, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.236969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.53, "market_cap": 8881253926.53, "market_cap_usd": 8881253926.53, "enterprise_value": 9214053926.53, "shares_outstanding": 394196801, "fx_rate_to_usd": null, "pe_ratio": 14.3500629, "pb_ratio": 4.02485903, "ptbv_ratio": 5.13189294, "ps_ratio": 1.36683041, "pcf_ratio": 12.60288623, "pfcf_ratio": 9.66509297, "ev_ebitda": 10.82859787, "ev_ebit": 13.28056202, "ev_sales": 1.41804853, "ev_fcf": 10.02726513, "earnings_yield": 0.06968611, "fcf_yield": 0.09972809, "dividend_yield": 0.02424207, "buyback_yield": 0, "shareholder_yield": 0.02424207, "debt_paydown_yield": null, "total_yield": 0.02424207, "gross_margin": 0.6169106, "operating_margin": 0.10677624, "net_margin": 0.09524909, "ebitda_margin": 0.13095403, "fcf_margin": 0.14141927, "roe": 0.28047675, "roa": 0.09413214, "roic": 0.21475365, "roc_greenblatt": null, "asset_turnover": 0.98827341, "cash_conversion": 1.48473097, "accruals_ratio": -0.01304983, "sbc_to_revenue": 0.01201964, "debt_to_equity": 1.97960663, "net_debt_to_ebitda": 0.39111529, "debt_to_assets": 0.15960942, "interest_coverage": 13.65748031, "current_ratio": 1.57670839, "quick_ratio": 0.96943586, "net_debt": 332800000, "revenue_growth_1y": 0.04094776, "revenue_growth_3y_cagr": 0.00609064, "revenue_growth_5y_cagr": 0.0712644, "eps_growth_1y": 0.73701937, "eps_growth_3y_cagr": 0.00524393, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03549696, "book_value_growth_1y": 0.16393324, "piotroski_f_score": 7, "altman_z_score": 3.14741379, "earnings_stability_5y": 0.630649, "revenue_stability_5y": 0.112904, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00617556, "price_return_3m": 0.15654116, "price_return_6m": 0.02438891, "price_return_9m": 0.03368065, "price_return_12m": 0.32520057, "price_return_12m_ex1m": 0.33343529, "distance_from_52w_high": -0.06059633, "distance_from_52w_low": 0.38306558, "relative_strength": 0.22523699, "local_beta": -0.0001, "volatility_252d": 0.412071, "volatility_60d": 0.919012, "max_drawdown_12m": -0.25778354, "revenue_ttm": 6497700000, "gross_profit_ttm": 4008500000, "ebit_ttm": 693800000, "ebitda_ttm": 850900000, "net_income_ttm": 618900000, "eps_diluted_ttm": 1.57002796, "operating_cash_flow_ttm": 704700000, "capital_expenditure_ttm": 214200000, "fcf_ttm": 918900000, "dividends_paid_ttm": 215300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50800000, "cash_and_equivalents": 716600000, "total_current_assets": 2909500000, "total_current_liabilities": 1845300000, "net_ppe": null, "total_assets": 6574800000, "total_debt": 1049400000, "total_equity": 2206600000, "net_working_capital": 608300000, "book_value_per_share": 5.59771159, "retained_earnings": 1863400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1730600000, "tangible_book_per_share": 4.39019291, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 37, "rank_pb": 72, "rank_ptbv": 69, "rank_ps": 36, "rank_pcf": 56, "rank_ev_ebitda": 43, "rank_ev_ebit": 52, "rank_earnings_yield": 37, "rank_fcf_yield": 40, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 12, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 31, "rank_fcf_margin": 61, "rank_piotroski": 18, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 32, "value_composite": 33, "quality_composite": 11, "momentum_composite": 22, "growth_composite": 24, "yield_composite": 21, "svqf_composite": 19, "vc1_composite": 33, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 6282000000, "cost_of_revenue": 2404200000, "gross_profit": 3877800000, "ebit": 682600000, "ebitda": 888900000, "pretax_income": 634000000, "tax_provision": 132000000, "net_income": 578100000, "net_income_to_common": 578100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757900000, "total_current_assets": 3153700000, "total_assets": 6848800000, "short_term_debt": 260700000, "long_term_debt": 1039200000, "total_debt": 1299900000, "total_liabilities": 4570200000, "total_equity": 2278600000, "shares_outstanding": 399749260, "goodwill_and_intangibles": 475000000 }, "cash_flow": { "operating_cash_flow": 545700000, "capital_expenditure": 221400000, "free_cash_flow": 767100000, "dividends_paid": 212900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289267, "ticker_id": 2478, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "682600000", "ebitda": "888900000", "netIncome": "578100000", "grossProfit": "3877800000", "depreciation": "None", "totalRevenue": "6282000000", "costOfRevenue": "2404200000", "interestIncome": "None", "incomeBeforeTax": "634000000", "interestExpense": "48600000", "operatingIncome": "677600000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-48600000", "nonInterestIncome": "None", "operatingExpenses": "3200200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206300000", "sellingGeneralAndAdministrative": "913000000", "netIncomeFromContinuingOperations": "502000000" }, "balance": { "goodwill": "280600000", "inventory": "1237700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6848800000", "longTermDebt": "1039200000", "shortTermDebt": "260700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "194400000", "reportedCurrency": "USD", "retainedEarnings": "1897300000", "totalLiabilities": "4570200000", "otherCurrentAssets": "292500000", "totalCurrentAssets": "3153700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90900000", "currentNetReceivables": "774700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3695100000", "currentAccountsPayable": "597600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2305500000", "totalShareholderEquity": "2278600000", "capitalLeaseObligations": "1266300000", "otherCurrentLiabilities": "1174200000", "totalCurrentLiabilities": "2032500000", "otherNonCurrentLiabilities": "240200000", "totalNonCurrentLiabilities": "2537700000", "cashAndShortTermInvestments": "757900000", "commonStockSharesOutstanding": "399749260", "intangibleAssetsExcludingGoodwill": "194400000", "cashAndCashEquivalentsAtCarryingValue": "757900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502000000", "profitLoss": "None", "dividendPayout": "212900000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-51600000", "operatingCashflow": "545700000", "capitalExpenditures": "221400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416300000", "cashflowFromInvestment": "-68700000", "stockBasedCompensation": "81600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6282000000, "cost_of_revenue": 2404200000, "gross_profit": 3877800000, "research_and_development": null, "selling_general_admin": 913000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 682600000, "depreciation_amortisation": 206300000, "ebitda": 888900000, "interest_expense": 48600000, "interest_income": null, "other_non_operating": null, "pretax_income": 634000000, "tax_provision": 132000000, "effective_tax_rate": null, "net_income": 578100000, "net_income_continuing_ops": 502000000, "net_income_to_common": 578100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757900000, "short_term_investments": 90900000, "net_receivables": 774700000, "inventory": 1237700000, "other_current_assets": null, "total_current_assets": 3153700000, "net_ppe": null, "goodwill": 280600000, "intangible_assets": 194400000, "goodwill_and_intangibles": 475000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3695100000, "total_assets": 6848800000, "short_term_debt": 260700000, "accounts_payable": 597600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2032500000, "long_term_debt": 1039200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2537700000, "total_liabilities": 4570200000, "total_debt": 1299900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1897300000, "total_equity": 2278600000, "shares_outstanding": 399749260, "operating_cash_flow": 545700000, "stock_based_compensation": 81600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68700000, "dividends_paid": 212900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416300000, "free_cash_flow": 767100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "682600000", "ebitda": "888900000", "netIncome": "578100000", "grossProfit": "3877800000", "depreciation": "None", "totalRevenue": "6282000000", "costOfRevenue": "2404200000", "interestIncome": "None", "incomeBeforeTax": "634000000", "interestExpense": "48600000", "operatingIncome": "677600000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-48600000", "nonInterestIncome": "None", "operatingExpenses": "3200200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206300000", "sellingGeneralAndAdministrative": "913000000", "netIncomeFromContinuingOperations": "502000000" }, "balance": { "goodwill": "280600000", "inventory": "1237700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6848800000", "longTermDebt": "1039200000", "shortTermDebt": "260700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "194400000", "reportedCurrency": "USD", "retainedEarnings": "1897300000", "totalLiabilities": "4570200000", "otherCurrentAssets": "292500000", "totalCurrentAssets": "3153700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90900000", "currentNetReceivables": "774700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3695100000", "currentAccountsPayable": "597600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2305500000", "totalShareholderEquity": "2278600000", "capitalLeaseObligations": "1266300000", "otherCurrentLiabilities": "1174200000", "totalCurrentLiabilities": "2032500000", "otherNonCurrentLiabilities": "240200000", "totalNonCurrentLiabilities": "2537700000", "cashAndShortTermInvestments": "757900000", "commonStockSharesOutstanding": "399749260", "intangibleAssetsExcludingGoodwill": "194400000", "cashAndCashEquivalentsAtCarryingValue": "757900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502000000", "profitLoss": "None", "dividendPayout": "212900000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-51600000", "operatingCashflow": "545700000", "capitalExpenditures": "221400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416300000", "cashflowFromInvestment": "-68700000", "stockBasedCompensation": "81600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 6355300000, "cost_of_revenue": 2539400000, "gross_profit": 3815900000, "ebit": 260800000, "ebitda": 454000000, "pretax_income": 219000000, "tax_provision": 8400000, "net_income": 210600000, "net_income_to_common": 210600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 2851100000, "total_assets": 6375500000, "short_term_debt": 258800000, "long_term_debt": 994000000, "total_debt": 1252800000, "total_liabilities": 4405000000, "total_equity": 1970500000, "shares_outstanding": 402368603, "goodwill_and_intangibles": 474200000 }, "cash_flow": { "operating_cash_flow": 898400000, "capital_expenditure": 227500000, "free_cash_flow": 1125900000, "dividends_paid": 198500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289272, "ticker_id": 2478, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260800000", "ebitda": "454000000", "netIncome": "210600000", "grossProfit": "3815900000", "depreciation": "None", "totalRevenue": "6355300000", "costOfRevenue": "2539400000", "interestIncome": "None", "incomeBeforeTax": "219000000", "interestExpense": "41800000", "operatingIncome": "264100000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "8400000", "reportedCurrency": "USD", "netInterestIncome": "-41800000", "nonInterestIncome": "None", "operatingExpenses": "3551800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2539400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193200000", "sellingGeneralAndAdministrative": "981200000", "netIncomeFromContinuingOperations": "210600000" }, "balance": { "goodwill": "277600000", "inventory": "1131300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6375500000", "longTermDebt": "994000000", "shortTermDebt": "258800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "196600000", "reportedCurrency": "USD", "retainedEarnings": "1672000000", "totalLiabilities": "4405000000", "otherCurrentAssets": "319800000", "totalCurrentAssets": "2851100000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "710000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3524400000", "currentAccountsPayable": "663400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2213300000", "totalShareholderEquity": "1970500000", "capitalLeaseObligations": "1213800000", "otherCurrentLiabilities": "979000000", "totalCurrentLiabilities": "2010500000", "otherNonCurrentLiabilities": "186400000", "totalNonCurrentLiabilities": "2394500000", "cashAndShortTermInvestments": "690000000", "commonStockSharesOutstanding": "402368603", "intangibleAssetsExcludingGoodwill": "196600000", "cashAndCashEquivalentsAtCarryingValue": "690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210600000", "profitLoss": "None", "dividendPayout": "198500000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "14900000", "operatingCashflow": "898400000", "capitalExpenditures": "227500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319300000", "cashflowFromInvestment": "-281100000", "stockBasedCompensation": "62800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6355300000, "cost_of_revenue": 2539400000, "gross_profit": 3815900000, "research_and_development": null, "selling_general_admin": 981200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260800000, "depreciation_amortisation": 193200000, "ebitda": 454000000, "interest_expense": 41800000, "interest_income": null, "other_non_operating": null, "pretax_income": 219000000, "tax_provision": 8400000, "effective_tax_rate": null, "net_income": 210600000, "net_income_continuing_ops": 210600000, "net_income_to_common": 210600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690000000, "short_term_investments": 0, "net_receivables": 710000000, "inventory": 1131300000, "other_current_assets": null, "total_current_assets": 2851100000, "net_ppe": null, "goodwill": 277600000, "intangible_assets": 196600000, "goodwill_and_intangibles": 474200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3524400000, "total_assets": 6375500000, "short_term_debt": 258800000, "accounts_payable": 663400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2010500000, "long_term_debt": 994000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2394500000, "total_liabilities": 4405000000, "total_debt": 1252800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1672000000, "total_equity": 1970500000, "shares_outstanding": 402368603, "operating_cash_flow": 898400000, "stock_based_compensation": 62800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281100000, "dividends_paid": 198500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319300000, "free_cash_flow": 1125900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "260800000", "ebitda": "454000000", "netIncome": "210600000", "grossProfit": "3815900000", "depreciation": "None", "totalRevenue": "6355300000", "costOfRevenue": "2539400000", "interestIncome": "None", "incomeBeforeTax": "219000000", "interestExpense": "41800000", "operatingIncome": "264100000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "8400000", "reportedCurrency": "USD", "netInterestIncome": "-41800000", "nonInterestIncome": "None", "operatingExpenses": "3551800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2539400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193200000", "sellingGeneralAndAdministrative": "981200000", "netIncomeFromContinuingOperations": "210600000" }, "balance": { "goodwill": "277600000", "inventory": "1131300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6375500000", "longTermDebt": "994000000", "shortTermDebt": "258800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "196600000", "reportedCurrency": "USD", "retainedEarnings": "1672000000", "totalLiabilities": "4405000000", "otherCurrentAssets": "319800000", "totalCurrentAssets": "2851100000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "710000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3524400000", "currentAccountsPayable": "663400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2213300000", "totalShareholderEquity": "1970500000", "capitalLeaseObligations": "1213800000", "otherCurrentLiabilities": "979000000", "totalCurrentLiabilities": "2010500000", "otherNonCurrentLiabilities": "186400000", "totalNonCurrentLiabilities": "2394500000", "cashAndShortTermInvestments": "690000000", "commonStockSharesOutstanding": "402368603", "intangibleAssetsExcludingGoodwill": "196600000", "cashAndCashEquivalentsAtCarryingValue": "690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210600000", "profitLoss": "None", "dividendPayout": "198500000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "14900000", "operatingCashflow": "898400000", "capitalExpenditures": "227500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319300000", "cashflowFromInvestment": "-281100000", "stockBasedCompensation": "62800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 6179000000, "cost_of_revenue": 2663300000, "gross_profit": 3515700000, "ebit": 353300000, "ebitda": 353300000, "pretax_income": 265200000, "tax_provision": 15600000, "net_income": 249600000, "net_income_to_common": 249600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398800000, "total_current_assets": 2637600000, "total_assets": 6053600000, "short_term_debt": 258000000, "long_term_debt": 1009400000, "total_debt": 1267400000, "total_liabilities": 4007200000, "total_equity": 2046400000, "shares_outstanding": 401723167, "goodwill_and_intangibles": 571300000 }, "cash_flow": { "operating_cash_flow": 435500000, "capital_expenditure": 313600000, "free_cash_flow": 749100000, "dividends_paid": 190500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289277, "ticker_id": 2478, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "353300000", "ebitda": "353300000", "netIncome": "249600000", "grossProfit": "3515700000", "depreciation": "None", "totalRevenue": "6179000000", "costOfRevenue": "2663300000", "interestIncome": "None", "incomeBeforeTax": "265200000", "interestExpense": "45900000", "operatingIncome": "353300000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "15600000", "reportedCurrency": "USD", "netInterestIncome": "-45900000", "nonInterestIncome": "None", "operatingExpenses": "3072200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2663300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165300000", "sellingGeneralAndAdministrative": "3070900000", "netIncomeFromContinuingOperations": "249600000" }, "balance": { "goodwill": "303700000", "inventory": "1290100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6053600000", "longTermDebt": "1009400000", "shortTermDebt": "258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "267600000", "reportedCurrency": "USD", "retainedEarnings": "1750200000", "totalLiabilities": "4007200000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "2637600000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "752700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3416000000", "currentAccountsPayable": "567900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2180500000", "totalShareholderEquity": "2046400000", "capitalLeaseObligations": "1158600000", "otherCurrentLiabilities": "856500000", "totalCurrentLiabilities": "1787500000", "otherNonCurrentLiabilities": "50300000", "totalNonCurrentLiabilities": "2219700000", "cashAndShortTermInvestments": "398800000", "commonStockSharesOutstanding": "401723167", "intangibleAssetsExcludingGoodwill": "267600000", "cashAndCashEquivalentsAtCarryingValue": "398800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249600000", "profitLoss": "None", "dividendPayout": "190500000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "142900000", "operatingCashflow": "435500000", "capitalExpenditures": "313600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214100000", "cashflowFromInvestment": "-240700000", "stockBasedCompensation": "74400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6179000000, "cost_of_revenue": 2663300000, "gross_profit": 3515700000, "research_and_development": null, "selling_general_admin": 3070900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353300000, "depreciation_amortisation": 165300000, "ebitda": 353300000, "interest_expense": 45900000, "interest_income": null, "other_non_operating": null, "pretax_income": 265200000, "tax_provision": 15600000, "effective_tax_rate": null, "net_income": 249600000, "net_income_continuing_ops": 249600000, "net_income_to_common": 249600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398800000, "short_term_investments": 0, "net_receivables": 752700000, "inventory": 1290100000, "other_current_assets": null, "total_current_assets": 2637600000, "net_ppe": null, "goodwill": 303700000, "intangible_assets": 267600000, "goodwill_and_intangibles": 571300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3416000000, "total_assets": 6053600000, "short_term_debt": 258000000, "accounts_payable": 567900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1787500000, "long_term_debt": 1009400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2219700000, "total_liabilities": 4007200000, "total_debt": 1267400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1750200000, "total_equity": 2046400000, "shares_outstanding": 401723167, "operating_cash_flow": 435500000, "stock_based_compensation": 74400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240700000, "dividends_paid": 190500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214100000, "free_cash_flow": 749100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "353300000", "ebitda": "353300000", "netIncome": "249600000", "grossProfit": "3515700000", "depreciation": "None", "totalRevenue": "6179000000", "costOfRevenue": "2663300000", "interestIncome": "None", "incomeBeforeTax": "265200000", "interestExpense": "45900000", "operatingIncome": "353300000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "15600000", "reportedCurrency": "USD", "netInterestIncome": "-45900000", "nonInterestIncome": "None", "operatingExpenses": "3072200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2663300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165300000", "sellingGeneralAndAdministrative": "3070900000", "netIncomeFromContinuingOperations": "249600000" }, "balance": { "goodwill": "303700000", "inventory": "1290100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6053600000", "longTermDebt": "1009400000", "shortTermDebt": "258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "267600000", "reportedCurrency": "USD", "retainedEarnings": "1750200000", "totalLiabilities": "4007200000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "2637600000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "752700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3416000000", "currentAccountsPayable": "567900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2180500000", "totalShareholderEquity": "2046400000", "capitalLeaseObligations": "1158600000", "otherCurrentLiabilities": "856500000", "totalCurrentLiabilities": "1787500000", "otherNonCurrentLiabilities": "50300000", "totalNonCurrentLiabilities": "2219700000", "cashAndShortTermInvestments": "398800000", "commonStockSharesOutstanding": "401723167", "intangibleAssetsExcludingGoodwill": "267600000", "cashAndCashEquivalentsAtCarryingValue": "398800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249600000", "profitLoss": "None", "dividendPayout": "190500000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "142900000", "operatingCashflow": "435500000", "capitalExpenditures": "313600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214100000", "cashflowFromInvestment": "-240700000", "stockBasedCompensation": "74400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 6168600000, "cost_of_revenue": 2619800000, "gross_profit": 3548800000, "ebit": 675300000, "ebitda": 834200000, "pretax_income": 649600000, "tax_provision": 80500000, "net_income": 569100000, "net_income_to_common": 569100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429600000, "total_current_assets": 2827900000, "total_assets": 6037800000, "short_term_debt": 247400000, "long_term_debt": 984500000, "total_debt": 1231900000, "total_liabilities": 4134100000, "total_equity": 1903700000, "shares_outstanding": 403844782, "goodwill_and_intangibles": 652400000 }, "cash_flow": { "operating_cash_flow": 228100000, "capital_expenditure": 267100000, "free_cash_flow": 495200000, "dividends_paid": 174300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289282, "ticker_id": 2478, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "675300000", "ebitda": "834200000", "netIncome": "569100000", "grossProfit": "3548800000", "depreciation": "None", "totalRevenue": "6168600000", "costOfRevenue": "2619800000", "interestIncome": "None", "incomeBeforeTax": "649600000", "interestExpense": "25700000", "operatingIncome": "646500000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "80500000", "reportedCurrency": "USD", "netInterestIncome": "-25700000", "nonInterestIncome": "None", "operatingExpenses": "2902300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28800000", "costofGoodsAndServicesSold": "2619800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158900000", "sellingGeneralAndAdministrative": "1209400000", "netIncomeFromContinuingOperations": "569100000" }, "balance": { "goodwill": "365700000", "inventory": "1416800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6037800000", "longTermDebt": "984500000", "shortTermDebt": "247400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "286700000", "reportedCurrency": "USD", "retainedEarnings": "1699400000", "totalLiabilities": "4134100000", "otherCurrentAssets": "213900000", "totalCurrentAssets": "2827900000", "currentLongTermDebt": "11700000", "longTermInvestments": "None", "shortTermInvestments": "70600000", "currentNetReceivables": "697000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3209900000", "currentAccountsPayable": "657200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "622800000", "shortLongTermDebtTotal": "2091000000", "totalShareholderEquity": "1903700000", "capitalLeaseObligations": "1094800000", "otherCurrentLiabilities": "1010700000", "totalCurrentLiabilities": "1981600000", "otherNonCurrentLiabilities": "1018600000", "totalNonCurrentLiabilities": "2152500000", "cashAndShortTermInvestments": "429600000", "commonStockSharesOutstanding": "403844782", "intangibleAssetsExcludingGoodwill": "286700000", "cashAndCashEquivalentsAtCarryingValue": "429600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569100000", "profitLoss": "None", "dividendPayout": "174300000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-543000000", "operatingCashflow": "228100000", "capitalExpenditures": "267100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365400000", "cashflowFromInvestment": "-235700000", "stockBasedCompensation": "60800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-373000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6168600000, "cost_of_revenue": 2619800000, "gross_profit": 3548800000, "research_and_development": null, "selling_general_admin": 1209400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 675300000, "depreciation_amortisation": 158900000, "ebitda": 834200000, "interest_expense": 25700000, "interest_income": null, "other_non_operating": null, "pretax_income": 649600000, "tax_provision": 80500000, "effective_tax_rate": null, "net_income": 569100000, "net_income_continuing_ops": 569100000, "net_income_to_common": 569100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429600000, "short_term_investments": 70600000, "net_receivables": 697000000, "inventory": 1416800000, "other_current_assets": null, "total_current_assets": 2827900000, "net_ppe": null, "goodwill": 365700000, "intangible_assets": 286700000, "goodwill_and_intangibles": 652400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3209900000, "total_assets": 6037800000, "short_term_debt": 247400000, "accounts_payable": 657200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1981600000, "long_term_debt": 984500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2152500000, "total_liabilities": 4134100000, "total_debt": 1231900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1699400000, "total_equity": 1903700000, "shares_outstanding": 403844782, "operating_cash_flow": 228100000, "stock_based_compensation": 60800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235700000, "dividends_paid": 174300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365400000, "free_cash_flow": 495200000, "net_change_in_cash": -373000000 }, "raw_data": { "income": { "ebit": "675300000", "ebitda": "834200000", "netIncome": "569100000", "grossProfit": "3548800000", "depreciation": "None", "totalRevenue": "6168600000", "costOfRevenue": "2619800000", "interestIncome": "None", "incomeBeforeTax": "649600000", "interestExpense": "25700000", "operatingIncome": "646500000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "80500000", "reportedCurrency": "USD", "netInterestIncome": "-25700000", "nonInterestIncome": "None", "operatingExpenses": "2902300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28800000", "costofGoodsAndServicesSold": "2619800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158900000", "sellingGeneralAndAdministrative": "1209400000", "netIncomeFromContinuingOperations": "569100000" }, "balance": { "goodwill": "365700000", "inventory": "1416800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6037800000", "longTermDebt": "984500000", "shortTermDebt": "247400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "286700000", "reportedCurrency": "USD", "retainedEarnings": "1699400000", "totalLiabilities": "4134100000", "otherCurrentAssets": "213900000", "totalCurrentAssets": "2827900000", "currentLongTermDebt": "11700000", "longTermInvestments": "None", "shortTermInvestments": "70600000", "currentNetReceivables": "697000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3209900000", "currentAccountsPayable": "657200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "622800000", "shortLongTermDebtTotal": "2091000000", "totalShareholderEquity": "1903700000", "capitalLeaseObligations": "1094800000", "otherCurrentLiabilities": "1010700000", "totalCurrentLiabilities": "1981600000", "otherNonCurrentLiabilities": "1018600000", "totalNonCurrentLiabilities": "2152500000", "cashAndShortTermInvestments": "429600000", "commonStockSharesOutstanding": "403844782", "intangibleAssetsExcludingGoodwill": "286700000", "cashAndCashEquivalentsAtCarryingValue": "429600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569100000", "profitLoss": "None", "dividendPayout": "174300000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-543000000", "operatingCashflow": "228100000", "capitalExpenditures": "267100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365400000", "cashflowFromInvestment": "-235700000", "stockBasedCompensation": "60800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-373000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 5763900000, "cost_of_revenue": 2417200000, "gross_profit": 3346700000, "ebit": 653100000, "ebitda": 796300000, "pretax_income": 580200000, "tax_provision": 26700000, "net_income": 553541000, "net_income_to_common": 553541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810266000, "total_current_assets": 2709901000, "total_assets": 5900069000, "short_term_debt": 251300000, "long_term_debt": 1020700000, "total_debt": 1272000000, "total_liabilities": 4234408000, "total_equity": 1665661000, "shares_outstanding": 409778169, "goodwill_and_intangibles": 678212000 }, "cash_flow": { "operating_cash_flow": 737264000, "capital_expenditure": 166944000, "free_cash_flow": 904208000, "dividends_paid": 104431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289287, "ticker_id": 2478, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "653100000", "ebitda": "796300000", "netIncome": "553541000", "grossProfit": "3346700000", "depreciation": "None", "totalRevenue": "5763900000", "costOfRevenue": "2417200000", "interestIncome": "2542000", "incomeBeforeTax": "580200000", "interestExpense": "72900000", "operatingIncome": "686200000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "26700000", "reportedCurrency": "USD", "netInterestIncome": "-70360000", "nonInterestIncome": "None", "operatingExpenses": "2660500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-33069000", "costofGoodsAndServicesSold": "2417200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143200000", "sellingGeneralAndAdministrative": "1081700000", "netIncomeFromContinuingOperations": "553541000" }, "balance": { "goodwill": "386880000", "inventory": "897950000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "5900069000", "longTermDebt": "1020700000", "shortTermDebt": "251300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "291332000", "reportedCurrency": "USD", "retainedEarnings": "1474874000", "totalLiabilities": "4234408000", "otherCurrentAssets": "202510000", "totalCurrentAssets": "2709901000", "currentLongTermDebt": "5862000", "longTermInvestments": "None", "shortTermInvestments": "91550000", "currentNetReceivables": "707625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3190168000", "currentAccountsPayable": "524800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1606267000", "shortLongTermDebtTotal": "2241413000", "totalShareholderEquity": "1665661000", "capitalLeaseObligations": "1214851000", "otherCurrentLiabilities": "1079041000", "totalCurrentLiabilities": "1869618000", "otherNonCurrentLiabilities": "1137433000", "totalNonCurrentLiabilities": "2364790000", "cashAndShortTermInvestments": "810266000", "commonStockSharesOutstanding": "409778169", "intangibleAssetsExcludingGoodwill": "291332000", "cashAndCashEquivalentsAtCarryingValue": "810266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553541000", "profitLoss": "None", "dividendPayout": "104431000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-84670000", "operatingCashflow": "737264000", "capitalExpenditures": "166944000", "changeInReceivables": "-181547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840888000", "cashflowFromInvestment": "-571810000", "stockBasedCompensation": "60069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-675434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5763900000, "cost_of_revenue": 2417200000, "gross_profit": 3346700000, "research_and_development": null, "selling_general_admin": 1081700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 653100000, "depreciation_amortisation": 143200000, "ebitda": 796300000, "interest_expense": 72900000, "interest_income": null, "other_non_operating": null, "pretax_income": 580200000, "tax_provision": 26700000, "effective_tax_rate": null, "net_income": 553541000, "net_income_continuing_ops": 553541000, "net_income_to_common": 553541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810266000, "short_term_investments": 91550000, "net_receivables": 707625000, "inventory": 897950000, "other_current_assets": null, "total_current_assets": 2709901000, "net_ppe": null, "goodwill": 386880000, "intangible_assets": 291332000, "goodwill_and_intangibles": 678212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3190168000, "total_assets": 5900069000, "short_term_debt": 251300000, "accounts_payable": 524800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1869618000, "long_term_debt": 1020700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2364790000, "total_liabilities": 4234408000, "total_debt": 1272000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1474874000, "total_equity": 1665661000, "shares_outstanding": 409778169, "operating_cash_flow": 737264000, "stock_based_compensation": 60069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571810000, "dividends_paid": 104431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -840888000, "free_cash_flow": 904208000, "net_change_in_cash": -675434000 }, "raw_data": { "income": { "ebit": "653100000", "ebitda": "796300000", "netIncome": "553541000", "grossProfit": "3346700000", "depreciation": "None", "totalRevenue": "5763900000", "costOfRevenue": "2417200000", "interestIncome": "2542000", "incomeBeforeTax": "580200000", "interestExpense": "72900000", "operatingIncome": "686200000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "26700000", "reportedCurrency": "USD", "netInterestIncome": "-70360000", "nonInterestIncome": "None", "operatingExpenses": "2660500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-33069000", "costofGoodsAndServicesSold": "2417200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143200000", "sellingGeneralAndAdministrative": "1081700000", "netIncomeFromContinuingOperations": "553541000" }, "balance": { "goodwill": "386880000", "inventory": "897950000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "5900069000", "longTermDebt": "1020700000", "shortTermDebt": "251300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "291332000", "reportedCurrency": "USD", "retainedEarnings": "1474874000", "totalLiabilities": "4234408000", "otherCurrentAssets": "202510000", "totalCurrentAssets": "2709901000", "currentLongTermDebt": "5862000", "longTermInvestments": "None", "shortTermInvestments": "91550000", "currentNetReceivables": "707625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3190168000", "currentAccountsPayable": "524800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1606267000", "shortLongTermDebtTotal": "2241413000", "totalShareholderEquity": "1665661000", "capitalLeaseObligations": "1214851000", "otherCurrentLiabilities": "1079041000", "totalCurrentLiabilities": "1869618000", "otherNonCurrentLiabilities": "1137433000", "totalNonCurrentLiabilities": "2364790000", "cashAndShortTermInvestments": "810266000", "commonStockSharesOutstanding": "409778169", "intangibleAssetsExcludingGoodwill": "291332000", "cashAndCashEquivalentsAtCarryingValue": "810266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553541000", "profitLoss": "None", "dividendPayout": "104431000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-84670000", "operatingCashflow": "737264000", "capitalExpenditures": "166944000", "changeInReceivables": "-181547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840888000", "cashflowFromInvestment": "-571810000", "stockBasedCompensation": "60069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-675434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 4452609000, "cost_of_revenue": 2099685000, "gross_profit": 2352924000, "ebit": -107593000, "ebitda": 34202000, "pretax_income": -189783000, "tax_provision": -62642000, "net_income": -127141000, "net_income_to_common": -127141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1497155000, "total_current_assets": 3126241000, "total_assets": 5641241000, "short_term_debt": 254773000, "long_term_debt": 1546700000, "total_debt": 1801473000, "total_liabilities": 4341766000, "total_equity": 1299475000, "shares_outstanding": 397315117, "goodwill_and_intangibles": 312194000 }, "cash_flow": { "operating_cash_flow": 469586000, "capital_expenditure": 130383000, "free_cash_flow": 599969000, "dividends_paid": 63639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289292, "ticker_id": 2478, "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107593000", "ebitda": "34202000", "netIncome": "-127141000", "grossProfit": "2352924000", "depreciation": "None", "totalRevenue": "4452609000", "costOfRevenue": "2099685000", "interestIncome": "8390000", "incomeBeforeTax": "-189783000", "interestExpense": "82190000", "operatingIncome": "-85119000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "-62642000", "reportedCurrency": "USD", "netInterestIncome": "-73800000", "nonInterestIncome": "None", "operatingExpenses": "2438043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-22474000", "costofGoodsAndServicesSold": "2099685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141795000", "sellingGeneralAndAdministrative": "900237000", "netIncomeFromContinuingOperations": "-127141000" }, "balance": { "goodwill": "264768000", "inventory": "817692000", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "5641241000", "longTermDebt": "1546700000", "shortTermDebt": "254773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "47426000", "reportedCurrency": "USD", "retainedEarnings": "1114280000", "totalLiabilities": "4341766000", "otherCurrentAssets": "174636000", "totalCurrentAssets": "3126241000", "currentLongTermDebt": "17631000", "longTermInvestments": "None", "shortTermInvestments": "96531000", "currentNetReceivables": "540227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2515000000", "currentAccountsPayable": "375450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "454532000", "shortLongTermDebtTotal": "2659766000", "totalShareholderEquity": "1299475000", "capitalLeaseObligations": "1095435000", "otherCurrentLiabilities": "896673000", "totalCurrentLiabilities": "1548882000", "otherNonCurrentLiabilities": "1017214000", "totalNonCurrentLiabilities": "2792884000", "cashAndShortTermInvestments": "1497155000", "commonStockSharesOutstanding": "397315117", "intangibleAssetsExcludingGoodwill": "47426000", "cashAndCashEquivalentsAtCarryingValue": "1497155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127141000", "profitLoss": "None", "dividendPayout": "63639000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "93096000", "operatingCashflow": "469586000", "capitalExpenditures": "130383000", "changeInReceivables": "234217000", "changeInExchangeRate": "None", "cashflowFromFinancing": "285995000", "cashflowFromInvestment": "-188559000", "stockBasedCompensation": "50947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "567022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4452609000, "cost_of_revenue": 2099685000, "gross_profit": 2352924000, "research_and_development": null, "selling_general_admin": 900237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107593000, "depreciation_amortisation": 141795000, "ebitda": 34202000, "interest_expense": 82190000, "interest_income": null, "other_non_operating": null, "pretax_income": -189783000, "tax_provision": -62642000, "effective_tax_rate": null, "net_income": -127141000, "net_income_continuing_ops": -127141000, "net_income_to_common": -127141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1497155000, "short_term_investments": 96531000, "net_receivables": 540227000, "inventory": 817692000, "other_current_assets": null, "total_current_assets": 3126241000, "net_ppe": null, "goodwill": 264768000, "intangible_assets": 47426000, "goodwill_and_intangibles": 312194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2515000000, "total_assets": 5641241000, "short_term_debt": 254773000, "accounts_payable": 375450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1548882000, "long_term_debt": 1546700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2792884000, "total_liabilities": 4341766000, "total_debt": 1801473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1114280000, "total_equity": 1299475000, "shares_outstanding": 397315117, "operating_cash_flow": 469586000, "stock_based_compensation": 50947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188559000, "dividends_paid": 63639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 285995000, "free_cash_flow": 599969000, "net_change_in_cash": 567022000 }, "raw_data": { "income": { "ebit": "-107593000", "ebitda": "34202000", "netIncome": "-127141000", "grossProfit": "2352924000", "depreciation": "None", "totalRevenue": "4452609000", "costOfRevenue": "2099685000", "interestIncome": "8390000", "incomeBeforeTax": "-189783000", "interestExpense": "82190000", "operatingIncome": "-85119000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "-62642000", "reportedCurrency": "USD", "netInterestIncome": "-73800000", "nonInterestIncome": "None", "operatingExpenses": "2438043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-22474000", "costofGoodsAndServicesSold": "2099685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141795000", "sellingGeneralAndAdministrative": "900237000", "netIncomeFromContinuingOperations": "-127141000" }, "balance": { "goodwill": "264768000", "inventory": "817692000", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "5641241000", "longTermDebt": "1546700000", "shortTermDebt": "254773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "47426000", "reportedCurrency": "USD", "retainedEarnings": "1114280000", "totalLiabilities": "4341766000", "otherCurrentAssets": "174636000", "totalCurrentAssets": "3126241000", "currentLongTermDebt": "17631000", "longTermInvestments": "None", "shortTermInvestments": "96531000", "currentNetReceivables": "540227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2515000000", "currentAccountsPayable": "375450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "454532000", "shortLongTermDebtTotal": "2659766000", "totalShareholderEquity": "1299475000", "capitalLeaseObligations": "1095435000", "otherCurrentLiabilities": "896673000", "totalCurrentLiabilities": "1548882000", "otherNonCurrentLiabilities": "1017214000", "totalNonCurrentLiabilities": "2792884000", "cashAndShortTermInvestments": "1497155000", "commonStockSharesOutstanding": "397315117", "intangibleAssetsExcludingGoodwill": "47426000", "cashAndCashEquivalentsAtCarryingValue": "1497155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127141000", "profitLoss": "None", "dividendPayout": "63639000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "93096000", "operatingCashflow": "469586000", "capitalExpenditures": "130383000", "changeInReceivables": "234217000", "changeInExchangeRate": "None", "cashflowFromFinancing": "285995000", "cashflowFromInvestment": "-188559000", "stockBasedCompensation": "50947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "567022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 5763087000, "cost_of_revenue": 2661714000, "gross_profit": 3101373000, "ebit": 543832000, "ebitda": 667774000, "pretax_income": 477584000, "tax_provision": 82604000, "net_income": 394612000, "net_income_to_common": 394612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934237000, "total_current_assets": 2870186000, "total_assets": 4232418000, "short_term_debt": 7621000, "long_term_debt": 1006745000, "total_debt": 1014366000, "total_liabilities": 2660861000, "total_equity": 1563531000, "shares_outstanding": 408365902, "goodwill_and_intangibles": 278570000 }, "cash_flow": { "operating_cash_flow": 412188000, "capital_expenditure": 175356000, "free_cash_flow": 587544000, "dividends_paid": 113914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289297, "ticker_id": 2478, "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "543832000", "ebitda": "667774000", "netIncome": "394612000", "grossProfit": "3101373000", "depreciation": "None", "totalRevenue": "5763087000", "costOfRevenue": "2661714000", "interestIncome": "17190000", "incomeBeforeTax": "477584000", "interestExpense": "66248000", "operatingIncome": "566675000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "82604000", "reportedCurrency": "USD", "netInterestIncome": "-49058000", "nonInterestIncome": "None", "operatingExpenses": "2534698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2661714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123942000", "sellingGeneralAndAdministrative": "1018600000", "netIncomeFromContinuingOperations": "394980000" }, "balance": { "goodwill": "235788000", "inventory": "884192000", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "4232418000", "longTermDebt": "1006745000", "shortTermDebt": "7621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "42782000", "reportedCurrency": "USD", "retainedEarnings": "1310464000", "totalLiabilities": "2660861000", "otherCurrentAssets": "188170000", "totalCurrentAssets": "2870186000", "currentLongTermDebt": "7621000", "longTermInvestments": "None", "shortTermInvestments": "80741000", "currentNetReceivables": "782846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362232000", "currentAccountsPayable": "360324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529558000", "shortLongTermDebtTotal": "1014366000", "totalShareholderEquity": "1563531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "775209000", "totalCurrentLiabilities": "1167204000", "otherNonCurrentLiabilities": "134249000", "totalNonCurrentLiabilities": "1493657000", "cashAndShortTermInvestments": "934237000", "commonStockSharesOutstanding": "408365902", "intangibleAssetsExcludingGoodwill": "42782000", "cashAndCashEquivalentsAtCarryingValue": "934237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394980000", "profitLoss": "None", "dividendPayout": "113914000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-22434000", "operatingCashflow": "412188000", "capitalExpenditures": "175356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55018000", "cashflowFromInvestment": "-243343000", "stockBasedCompensation": "55188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5763087000, "cost_of_revenue": 2661714000, "gross_profit": 3101373000, "research_and_development": null, "selling_general_admin": 1018600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 543832000, "depreciation_amortisation": 123942000, "ebitda": 667774000, "interest_expense": 66248000, "interest_income": null, "other_non_operating": null, "pretax_income": 477584000, "tax_provision": 82604000, "effective_tax_rate": null, "net_income": 394612000, "net_income_continuing_ops": 394980000, "net_income_to_common": 394612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934237000, "short_term_investments": 80741000, "net_receivables": 782846000, "inventory": 884192000, "other_current_assets": null, "total_current_assets": 2870186000, "net_ppe": null, "goodwill": 235788000, "intangible_assets": 42782000, "goodwill_and_intangibles": 278570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1362232000, "total_assets": 4232418000, "short_term_debt": 7621000, "accounts_payable": 360324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1167204000, "long_term_debt": 1006745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1493657000, "total_liabilities": 2660861000, "total_debt": 1014366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1310464000, "total_equity": 1563531000, "shares_outstanding": 408365902, "operating_cash_flow": 412188000, "stock_based_compensation": 55188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243343000, "dividends_paid": 113914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55018000, "free_cash_flow": 587544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "543832000", "ebitda": "667774000", "netIncome": "394612000", "grossProfit": "3101373000", "depreciation": "None", "totalRevenue": "5763087000", "costOfRevenue": "2661714000", "interestIncome": "17190000", "incomeBeforeTax": "477584000", "interestExpense": "66248000", "operatingIncome": "566675000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "82604000", "reportedCurrency": "USD", "netInterestIncome": "-49058000", "nonInterestIncome": "None", "operatingExpenses": "2534698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2661714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123942000", "sellingGeneralAndAdministrative": "1018600000", "netIncomeFromContinuingOperations": "394980000" }, "balance": { "goodwill": "235788000", "inventory": "884192000", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "4232418000", "longTermDebt": "1006745000", "shortTermDebt": "7621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "42782000", "reportedCurrency": "USD", "retainedEarnings": "1310464000", "totalLiabilities": "2660861000", "otherCurrentAssets": "188170000", "totalCurrentAssets": "2870186000", "currentLongTermDebt": "7621000", "longTermInvestments": "None", "shortTermInvestments": "80741000", "currentNetReceivables": "782846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362232000", "currentAccountsPayable": "360324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529558000", "shortLongTermDebtTotal": "1014366000", "totalShareholderEquity": "1563531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "775209000", "totalCurrentLiabilities": "1167204000", "otherNonCurrentLiabilities": "134249000", "totalNonCurrentLiabilities": "1493657000", "cashAndShortTermInvestments": "934237000", "commonStockSharesOutstanding": "408365902", "intangibleAssetsExcludingGoodwill": "42782000", "cashAndCashEquivalentsAtCarryingValue": "934237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394980000", "profitLoss": "None", "dividendPayout": "113914000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-22434000", "operatingCashflow": "412188000", "capitalExpenditures": "175356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55018000", "cashflowFromInvestment": "-243343000", "stockBasedCompensation": "55188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 5575440000, "cost_of_revenue": 2577465000, "gross_profit": 2997975000, "ebit": 555318000, "ebitda": 675523000, "pretax_income": 500022000, "tax_provision": 214778000, "net_income": 283142000, "net_income_to_common": 283142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713120000, "total_current_assets": 2288059000, "total_assets": 3542660000, "short_term_debt": 31935000, "long_term_debt": 1020219000, "total_debt": 1052154000, "total_liabilities": 2686061000, "total_equity": 849253000, "shares_outstanding": 393234825, "goodwill_and_intangibles": 279081000 }, "cash_flow": { "operating_cash_flow": 420371000, "capital_expenditure": 159413000, "free_cash_flow": 579784000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289302, "ticker_id": 2478, "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "555318000", "ebitda": "675523000", "netIncome": "283142000", "grossProfit": "2997975000", "depreciation": "None", "totalRevenue": "5575440000", "costOfRevenue": "2577465000", "interestIncome": "9400000", "incomeBeforeTax": "500022000", "interestExpense": "55296000", "operatingIncome": "540411000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "214778000", "reportedCurrency": "USD", "netInterestIncome": "-45896000", "nonInterestIncome": "None", "operatingExpenses": "2457564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2577465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120205000", "sellingGeneralAndAdministrative": "2457564000", "netIncomeFromContinuingOperations": "285244000" }, "balance": { "goodwill": "236246000", "inventory": "883773000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "3542660000", "longTermDebt": "1020219000", "shortTermDebt": "31935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "42835000", "reportedCurrency": "USD", "retainedEarnings": "974321000", "totalLiabilities": "2686061000", "otherCurrentAssets": "157002000", "totalCurrentAssets": "2288059000", "currentLongTermDebt": "31935000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "534164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254601000", "currentAccountsPayable": "351329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460613000", "shortLongTermDebtTotal": "1052154000", "totalShareholderEquity": "849253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "653469000", "totalCurrentLiabilities": "1162199000", "otherNonCurrentLiabilities": "116462000", "totalNonCurrentLiabilities": "1523862000", "cashAndShortTermInvestments": "713120000", "commonStockSharesOutstanding": "393234825", "intangibleAssetsExcludingGoodwill": "42835000", "cashAndCashEquivalentsAtCarryingValue": "713120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285244000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-147389000", "operatingCashflow": "420371000", "capitalExpenditures": "159413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148633000", "cashflowFromInvestment": "-179387000", "stockBasedCompensation": "18407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5575440000, "cost_of_revenue": 2577465000, "gross_profit": 2997975000, "research_and_development": null, "selling_general_admin": 2457564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 555318000, "depreciation_amortisation": 120205000, "ebitda": 675523000, "interest_expense": 55296000, "interest_income": null, "other_non_operating": null, "pretax_income": 500022000, "tax_provision": 214778000, "effective_tax_rate": null, "net_income": 283142000, "net_income_continuing_ops": 285244000, "net_income_to_common": 283142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713120000, "short_term_investments": null, "net_receivables": 534164000, "inventory": 883773000, "other_current_assets": null, "total_current_assets": 2288059000, "net_ppe": null, "goodwill": 236246000, "intangible_assets": 42835000, "goodwill_and_intangibles": 279081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1254601000, "total_assets": 3542660000, "short_term_debt": 31935000, "accounts_payable": 351329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1162199000, "long_term_debt": 1020219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1523862000, "total_liabilities": 2686061000, "total_debt": 1052154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 974321000, "total_equity": 849253000, "shares_outstanding": 393234825, "operating_cash_flow": 420371000, "stock_based_compensation": 18407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179387000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148633000, "free_cash_flow": 579784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "555318000", "ebitda": "675523000", "netIncome": "283142000", "grossProfit": "2997975000", "depreciation": "None", "totalRevenue": "5575440000", "costOfRevenue": "2577465000", "interestIncome": "9400000", "incomeBeforeTax": "500022000", "interestExpense": "55296000", "operatingIncome": "540411000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "214778000", "reportedCurrency": "USD", "netInterestIncome": "-45896000", "nonInterestIncome": "None", "operatingExpenses": "2457564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2577465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120205000", "sellingGeneralAndAdministrative": "2457564000", "netIncomeFromContinuingOperations": "285244000" }, "balance": { "goodwill": "236246000", "inventory": "883773000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "3542660000", "longTermDebt": "1020219000", "shortTermDebt": "31935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "42835000", "reportedCurrency": "USD", "retainedEarnings": "974321000", "totalLiabilities": "2686061000", "otherCurrentAssets": "157002000", "totalCurrentAssets": "2288059000", "currentLongTermDebt": "31935000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "534164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254601000", "currentAccountsPayable": "351329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460613000", "shortLongTermDebtTotal": "1052154000", "totalShareholderEquity": "849253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "653469000", "totalCurrentLiabilities": "1162199000", "otherNonCurrentLiabilities": "116462000", "totalNonCurrentLiabilities": "1523862000", "cashAndShortTermInvestments": "713120000", "commonStockSharesOutstanding": "393234825", "intangibleAssetsExcludingGoodwill": "42835000", "cashAndCashEquivalentsAtCarryingValue": "713120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285244000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-147389000", "operatingCashflow": "420371000", "capitalExpenditures": "159413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148633000", "cashflowFromInvestment": "-179387000", "stockBasedCompensation": "18407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 1742500000, "cost_of_revenue": 664200000, "gross_profit": 1078300000, "ebit": 198700000, "ebitda": 198700000, "pretax_income": 228200000, "tax_provision": 51100000, "net_income": 175800000, "net_income_to_common": 175800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716600000, "total_current_assets": 2909500000, "total_assets": 6574800000, "short_term_debt": null, "long_term_debt": 1049400000, "total_debt": 1049400000, "total_liabilities": 4368200000, "total_equity": 2206600000, "shares_outstanding": 394196801, "goodwill_and_intangibles": 476000000 }, "cash_flow": { "operating_cash_flow": 211500000, "capital_expenditure": 59400000, "free_cash_flow": 270900000, "dividends_paid": 53800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289265, "ticker_id": 2478, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "198700000", "netIncome": "175800000", "grossProfit": "1078300000", "depreciation": "None", "totalRevenue": "1742500000", "costOfRevenue": "664200000", "interestIncome": "None", "incomeBeforeTax": "228200000", "interestExpense": "13100000", "operatingIncome": "198700000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "51100000", "reportedCurrency": "USD", "netInterestIncome": "-13100000", "nonInterestIncome": "None", "operatingExpenses": "879600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "871700000", "netIncomeFromContinuingOperations": "177100000" }, "balance": { "goodwill": "282400000", "inventory": "1120600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6574800000", "longTermDebt": "1049400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "193600000", "reportedCurrency": "USD", "retainedEarnings": "1863400000", "totalLiabilities": "4368200000", "otherCurrentAssets": "248000000", "totalCurrentAssets": "2909500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95400000", "currentNetReceivables": "728900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3665300000", "currentAccountsPayable": "487600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1049400000", "totalShareholderEquity": "2206600000", "capitalLeaseObligations": "1267200000", "otherCurrentLiabilities": "1357700000", "totalCurrentLiabilities": "1845300000", "otherNonCurrentLiabilities": "231800000", "totalNonCurrentLiabilities": "2522900000", "cashAndShortTermInvestments": "716600000", "commonStockSharesOutstanding": "394196801", "intangibleAssetsExcludingGoodwill": "193600000", "cashAndCashEquivalentsAtCarryingValue": "716600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175800000", "profitLoss": "None", "dividendPayout": "53800000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "140200000", "operatingCashflow": "211500000", "capitalExpenditures": "59400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284100000", "cashflowFromInvestment": "26300000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1742500000, "cost_of_revenue": 664200000, "gross_profit": 1078300000, "research_and_development": null, "selling_general_admin": 871700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198700000, "depreciation_amortisation": null, "ebitda": 198700000, "interest_expense": 13100000, "interest_income": null, "other_non_operating": null, "pretax_income": 228200000, "tax_provision": 51100000, "effective_tax_rate": null, "net_income": 175800000, "net_income_continuing_ops": 177100000, "net_income_to_common": 175800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716600000, "short_term_investments": 95400000, "net_receivables": 728900000, "inventory": 1120600000, "other_current_assets": null, "total_current_assets": 2909500000, "net_ppe": null, "goodwill": 282400000, "intangible_assets": 193600000, "goodwill_and_intangibles": 476000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3665300000, "total_assets": 6574800000, "short_term_debt": null, "accounts_payable": 487600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1845300000, "long_term_debt": 1049400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2522900000, "total_liabilities": 4368200000, "total_debt": 1049400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1863400000, "total_equity": 2206600000, "shares_outstanding": 394196801, "operating_cash_flow": 211500000, "stock_based_compensation": 15800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26300000, "dividends_paid": 53800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284100000, "free_cash_flow": 270900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "198700000", "netIncome": "175800000", "grossProfit": "1078300000", "depreciation": "None", "totalRevenue": "1742500000", "costOfRevenue": "664200000", "interestIncome": "None", "incomeBeforeTax": "228200000", "interestExpense": "13100000", "operatingIncome": "198700000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "51100000", "reportedCurrency": "USD", "netInterestIncome": "-13100000", "nonInterestIncome": "None", "operatingExpenses": "879600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "871700000", "netIncomeFromContinuingOperations": "177100000" }, "balance": { "goodwill": "282400000", "inventory": "1120600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6574800000", "longTermDebt": "1049400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "193600000", "reportedCurrency": "USD", "retainedEarnings": "1863400000", "totalLiabilities": "4368200000", "otherCurrentAssets": "248000000", "totalCurrentAssets": "2909500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95400000", "currentNetReceivables": "728900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3665300000", "currentAccountsPayable": "487600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1049400000", "totalShareholderEquity": "2206600000", "capitalLeaseObligations": "1267200000", "otherCurrentLiabilities": "1357700000", "totalCurrentLiabilities": "1845300000", "otherNonCurrentLiabilities": "231800000", "totalNonCurrentLiabilities": "2522900000", "cashAndShortTermInvestments": "716600000", "commonStockSharesOutstanding": "394196801", "intangibleAssetsExcludingGoodwill": "193600000", "cashAndCashEquivalentsAtCarryingValue": "716600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175800000", "profitLoss": "None", "dividendPayout": "53800000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "140200000", "operatingCashflow": "211500000", "capitalExpenditures": "59400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284100000", "cashflowFromInvestment": "26300000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 1765800000, "cost_of_revenue": 693000000, "gross_profit": 1072800000, "ebit": 212100000, "ebitda": 267000000, "pretax_income": 198700000, "tax_provision": 38500000, "net_income": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757900000, "total_current_assets": 3153700000, "total_assets": 6848800000, "short_term_debt": 260700000, "long_term_debt": 1039200000, "total_debt": 1299900000, "total_liabilities": 4570200000, "total_equity": 2278600000, "shares_outstanding": 397162529, "goodwill_and_intangibles": 475000000 }, "cash_flow": { "operating_cash_flow": 282900000, "capital_expenditure": 51100000, "free_cash_flow": 334000000, "dividends_paid": 54700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289266, "ticker_id": 2478, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212100000", "ebitda": "267000000", "netIncome": "158000000", "grossProfit": "1072800000", "depreciation": "None", "totalRevenue": "1765800000", "costOfRevenue": "693000000", "interestIncome": "None", "incomeBeforeTax": "198700000", "interestExpense": "13400000", "operatingIncome": "210600000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "38500000", "reportedCurrency": "USD", "netInterestIncome": "-13400000", "nonInterestIncome": "None", "operatingExpenses": "862200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54900000", "sellingGeneralAndAdministrative": "230100000", "netIncomeFromContinuingOperations": "160200000" }, "balance": { "goodwill": "280600000", "inventory": "1237700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6848800000", "longTermDebt": "1039200000", "shortTermDebt": "260700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "194400000", "reportedCurrency": "USD", "retainedEarnings": "1897300000", "totalLiabilities": "4570200000", "otherCurrentAssets": "292500000", "totalCurrentAssets": "3153700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90900000", "currentNetReceivables": "774700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3695100000", "currentAccountsPayable": "597600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2305500000", "totalShareholderEquity": "2278600000", "capitalLeaseObligations": "1266300000", "otherCurrentLiabilities": "1174200000", "totalCurrentLiabilities": "2032500000", "otherNonCurrentLiabilities": "240200000", "totalNonCurrentLiabilities": "2537700000", "cashAndShortTermInvestments": "757900000", "commonStockSharesOutstanding": "397162529", "intangibleAssetsExcludingGoodwill": "194400000", "cashAndCashEquivalentsAtCarryingValue": "757900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160200000", "profitLoss": "None", "dividendPayout": "54700000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282900000", "capitalExpenditures": "51100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79200000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1765800000, "cost_of_revenue": 693000000, "gross_profit": 1072800000, "research_and_development": null, "selling_general_admin": 230100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212100000, "depreciation_amortisation": 54900000, "ebitda": 267000000, "interest_expense": 13400000, "interest_income": null, "other_non_operating": null, "pretax_income": 198700000, "tax_provision": 38500000, "effective_tax_rate": null, "net_income": 158000000, "net_income_continuing_ops": 160200000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757900000, "short_term_investments": 90900000, "net_receivables": 774700000, "inventory": 1237700000, "other_current_assets": null, "total_current_assets": 3153700000, "net_ppe": null, "goodwill": 280600000, "intangible_assets": 194400000, "goodwill_and_intangibles": 475000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3695100000, "total_assets": 6848800000, "short_term_debt": 260700000, "accounts_payable": 597600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2032500000, "long_term_debt": 1039200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2537700000, "total_liabilities": 4570200000, "total_debt": 1299900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1897300000, "total_equity": 2278600000, "shares_outstanding": 397162529, "operating_cash_flow": 282900000, "stock_based_compensation": 13800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 54700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79200000, "free_cash_flow": 334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212100000", "ebitda": "267000000", "netIncome": "158000000", "grossProfit": "1072800000", "depreciation": "None", "totalRevenue": "1765800000", "costOfRevenue": "693000000", "interestIncome": "None", "incomeBeforeTax": "198700000", "interestExpense": "13400000", "operatingIncome": "210600000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "38500000", "reportedCurrency": "USD", "netInterestIncome": "-13400000", "nonInterestIncome": "None", "operatingExpenses": "862200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54900000", "sellingGeneralAndAdministrative": "230100000", "netIncomeFromContinuingOperations": "160200000" }, "balance": { "goodwill": "280600000", "inventory": "1237700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6848800000", "longTermDebt": "1039200000", "shortTermDebt": "260700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "194400000", "reportedCurrency": "USD", "retainedEarnings": "1897300000", "totalLiabilities": "4570200000", "otherCurrentAssets": "292500000", "totalCurrentAssets": "3153700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90900000", "currentNetReceivables": "774700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3695100000", "currentAccountsPayable": "597600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2305500000", "totalShareholderEquity": "2278600000", "capitalLeaseObligations": "1266300000", "otherCurrentLiabilities": "1174200000", "totalCurrentLiabilities": "2032500000", "otherNonCurrentLiabilities": "240200000", "totalNonCurrentLiabilities": "2537700000", "cashAndShortTermInvestments": "757900000", "commonStockSharesOutstanding": "397162529", "intangibleAssetsExcludingGoodwill": "194400000", "cashAndCashEquivalentsAtCarryingValue": "757900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160200000", "profitLoss": "None", "dividendPayout": "54700000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282900000", "capitalExpenditures": "51100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79200000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 1543400000, "cost_of_revenue": 591800000, "gross_profit": 951600000, "ebit": 168700000, "ebitda": 220500000, "pretax_income": 156200000, "tax_provision": 34200000, "net_income": 218100000, "net_income_to_common": 218100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612800000, "total_current_assets": 3006800000, "total_assets": 6656400000, "short_term_debt": 522200000, "long_term_debt": 1042800000, "total_debt": 1565000000, "total_liabilities": 4493700000, "total_equity": 2162700000, "shares_outstanding": 399529649, "goodwill_and_intangibles": 473500000 }, "cash_flow": { "operating_cash_flow": 24800000, "capital_expenditure": 64200000, "free_cash_flow": 89000000, "dividends_paid": 55400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289268, "ticker_id": 2478, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168700000", "ebitda": "220500000", "netIncome": "218100000", "grossProfit": "951600000", "depreciation": "None", "totalRevenue": "1543400000", "costOfRevenue": "591800000", "interestIncome": "None", "incomeBeforeTax": "156200000", "interestExpense": "12500000", "operatingIncome": "167400000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "34200000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "784200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51800000", "sellingGeneralAndAdministrative": "232300000", "netIncomeFromContinuingOperations": "122000000" }, "balance": { "goodwill": "278800000", "inventory": "1286300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6656400000", "longTermDebt": "1042800000", "shortTermDebt": "522200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "194700000", "reportedCurrency": "USD", "retainedEarnings": "1806400000", "totalLiabilities": "4493700000", "otherCurrentAssets": "290100000", "totalCurrentAssets": "3006800000", "currentLongTermDebt": "5700000", "longTermInvestments": "None", "shortTermInvestments": "94700000", "currentNetReceivables": "722900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3649600000", "currentAccountsPayable": "621400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2552100000", "totalShareholderEquity": "2162700000", "capitalLeaseObligations": "1248200000", "otherCurrentLiabilities": "835400000", "totalCurrentLiabilities": "1979000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2514700000", "cashAndShortTermInvestments": "612800000", "commonStockSharesOutstanding": "399529649", "intangibleAssetsExcludingGoodwill": "194700000", "cashAndCashEquivalentsAtCarryingValue": "612800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000000", "profitLoss": "None", "dividendPayout": "55400000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24800000", "capitalExpenditures": "64200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184700000", "cashflowFromInvestment": "120000000", "stockBasedCompensation": "23600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1543400000, "cost_of_revenue": 591800000, "gross_profit": 951600000, "research_and_development": null, "selling_general_admin": 232300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168700000, "depreciation_amortisation": 51800000, "ebitda": 220500000, "interest_expense": 12500000, "interest_income": null, "other_non_operating": null, "pretax_income": 156200000, "tax_provision": 34200000, "effective_tax_rate": null, "net_income": 218100000, "net_income_continuing_ops": 122000000, "net_income_to_common": 218100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612800000, "short_term_investments": 94700000, "net_receivables": 722900000, "inventory": 1286300000, "other_current_assets": null, "total_current_assets": 3006800000, "net_ppe": null, "goodwill": 278800000, "intangible_assets": 194700000, "goodwill_and_intangibles": 473500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3649600000, "total_assets": 6656400000, "short_term_debt": 522200000, "accounts_payable": 621400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1979000000, "long_term_debt": 1042800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2514700000, "total_liabilities": 4493700000, "total_debt": 1565000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1806400000, "total_equity": 2162700000, "shares_outstanding": 399529649, "operating_cash_flow": 24800000, "stock_based_compensation": 23600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120000000, "dividends_paid": 55400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184700000, "free_cash_flow": 89000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168700000", "ebitda": "220500000", "netIncome": "218100000", "grossProfit": "951600000", "depreciation": "None", "totalRevenue": "1543400000", "costOfRevenue": "591800000", "interestIncome": "None", "incomeBeforeTax": "156200000", "interestExpense": "12500000", "operatingIncome": "167400000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "34200000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "784200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51800000", "sellingGeneralAndAdministrative": "232300000", "netIncomeFromContinuingOperations": "122000000" }, "balance": { "goodwill": "278800000", "inventory": "1286300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6656400000", "longTermDebt": "1042800000", "shortTermDebt": "522200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "194700000", "reportedCurrency": "USD", "retainedEarnings": "1806400000", "totalLiabilities": "4493700000", "otherCurrentAssets": "290100000", "totalCurrentAssets": "3006800000", "currentLongTermDebt": "5700000", "longTermInvestments": "None", "shortTermInvestments": "94700000", "currentNetReceivables": "722900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3649600000", "currentAccountsPayable": "621400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2552100000", "totalShareholderEquity": "2162700000", "capitalLeaseObligations": "1248200000", "otherCurrentLiabilities": "835400000", "totalCurrentLiabilities": "1979000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2514700000", "cashAndShortTermInvestments": "612800000", "commonStockSharesOutstanding": "399529649", "intangibleAssetsExcludingGoodwill": "194700000", "cashAndCashEquivalentsAtCarryingValue": "612800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000000", "profitLoss": "None", "dividendPayout": "55400000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24800000", "capitalExpenditures": "64200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184700000", "cashflowFromInvestment": "120000000", "stockBasedCompensation": "23600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 1446000000, "cost_of_revenue": 540200000, "gross_profit": 905800000, "ebit": 114300000, "ebitda": 164700000, "pretax_income": 102500000, "tax_provision": 22900000, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653600000, "total_current_assets": 2929100000, "total_assets": 6533200000, "short_term_debt": 260800000, "long_term_debt": 1033700000, "total_debt": 1294500000, "total_liabilities": 4443200000, "total_equity": 2090000000, "shares_outstanding": 399048949, "goodwill_and_intangibles": 473900000 }, "cash_flow": { "operating_cash_flow": 185500000, "capital_expenditure": 39500000, "free_cash_flow": 225000000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289269, "ticker_id": 2478, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114300000", "ebitda": "164700000", "netIncome": "67000000", "grossProfit": "905800000", "depreciation": "None", "totalRevenue": "1446000000", "costOfRevenue": "540200000", "interestIncome": "None", "incomeBeforeTax": "102500000", "interestExpense": "11800000", "operatingIncome": "108000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "22900000", "reportedCurrency": "USD", "netInterestIncome": "-11800000", "nonInterestIncome": "None", "operatingExpenses": "797800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50400000", "sellingGeneralAndAdministrative": "232100000", "netIncomeFromContinuingOperations": "79600000" }, "balance": { "goodwill": "278400000", "inventory": "1248900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6533200000", "longTermDebt": "1033700000", "shortTermDebt": "260800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "195500000", "reportedCurrency": "USD", "retainedEarnings": "1740700000", "totalLiabilities": "4443200000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "2929100000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "83100000", "currentNetReceivables": "617500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3604100000", "currentAccountsPayable": "683500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245100000", "totalShareholderEquity": "2090000000", "capitalLeaseObligations": "1205500000", "otherCurrentLiabilities": "940800000", "totalCurrentLiabilities": "1979800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2463400000", "cashAndShortTermInvestments": "653600000", "commonStockSharesOutstanding": "399048949", "intangibleAssetsExcludingGoodwill": "195500000", "cashAndCashEquivalentsAtCarryingValue": "653600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79600000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185500000", "capitalExpenditures": "39500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54900000", "cashflowFromInvestment": "-58600000", "stockBasedCompensation": "24900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1446000000, "cost_of_revenue": 540200000, "gross_profit": 905800000, "research_and_development": null, "selling_general_admin": 232100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114300000, "depreciation_amortisation": 50400000, "ebitda": 164700000, "interest_expense": 11800000, "interest_income": null, "other_non_operating": null, "pretax_income": 102500000, "tax_provision": 22900000, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": 79600000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653600000, "short_term_investments": 83100000, "net_receivables": 617500000, "inventory": 1248900000, "other_current_assets": null, "total_current_assets": 2929100000, "net_ppe": null, "goodwill": 278400000, "intangible_assets": 195500000, "goodwill_and_intangibles": 473900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3604100000, "total_assets": 6533200000, "short_term_debt": 260800000, "accounts_payable": 683500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1979800000, "long_term_debt": 1033700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2463400000, "total_liabilities": 4443200000, "total_debt": 1294500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1740700000, "total_equity": 2090000000, "shares_outstanding": 399048949, "operating_cash_flow": 185500000, "stock_based_compensation": 24900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58600000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54900000, "free_cash_flow": 225000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114300000", "ebitda": "164700000", "netIncome": "67000000", "grossProfit": "905800000", "depreciation": "None", "totalRevenue": "1446000000", "costOfRevenue": "540200000", "interestIncome": "None", "incomeBeforeTax": "102500000", "interestExpense": "11800000", "operatingIncome": "108000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "22900000", "reportedCurrency": "USD", "netInterestIncome": "-11800000", "nonInterestIncome": "None", "operatingExpenses": "797800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50400000", "sellingGeneralAndAdministrative": "232100000", "netIncomeFromContinuingOperations": "79600000" }, "balance": { "goodwill": "278400000", "inventory": "1248900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6533200000", "longTermDebt": "1033700000", "shortTermDebt": "260800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "195500000", "reportedCurrency": "USD", "retainedEarnings": "1740700000", "totalLiabilities": "4443200000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "2929100000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "83100000", "currentNetReceivables": "617500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3604100000", "currentAccountsPayable": "683500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245100000", "totalShareholderEquity": "2090000000", "capitalLeaseObligations": "1205500000", "otherCurrentLiabilities": "940800000", "totalCurrentLiabilities": "1979800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2463400000", "cashAndShortTermInvestments": "653600000", "commonStockSharesOutstanding": "399048949", "intangibleAssetsExcludingGoodwill": "195500000", "cashAndCashEquivalentsAtCarryingValue": "653600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79600000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185500000", "capitalExpenditures": "39500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54900000", "cashflowFromInvestment": "-58600000", "stockBasedCompensation": "24900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 1526800000, "cost_of_revenue": 579200000, "gross_profit": 947600000, "ebit": 187500000, "ebitda": 236700000, "pretax_income": 176600000, "tax_provision": 36400000, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574400000, "total_current_assets": 2651500000, "total_assets": 6198200000, "short_term_debt": 254000000, "long_term_debt": 987400000, "total_debt": 1241400000, "total_liabilities": 4163700000, "total_equity": 2034500000, "shares_outstanding": 400046382, "goodwill_and_intangibles": 472500000 }, "cash_flow": { "operating_cash_flow": 52500000, "capital_expenditure": 66600000, "free_cash_flow": 119100000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289270, "ticker_id": 2478, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187500000", "ebitda": "236700000", "netIncome": "135000000", "grossProfit": "947600000", "depreciation": "None", "totalRevenue": "1526800000", "costOfRevenue": "579200000", "interestIncome": "None", "incomeBeforeTax": "176600000", "interestExpense": "10900000", "operatingIncome": "191600000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "36400000", "reportedCurrency": "USD", "netInterestIncome": "-10900000", "nonInterestIncome": "None", "operatingExpenses": "756000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49200000", "sellingGeneralAndAdministrative": "221000000", "netIncomeFromContinuingOperations": "140200000" }, "balance": { "goodwill": "276200000", "inventory": "1073200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6198200000", "longTermDebt": "987400000", "shortTermDebt": "254000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "196300000", "reportedCurrency": "USD", "retainedEarnings": "1725600000", "totalLiabilities": "4163700000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "2651500000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3546700000", "currentAccountsPayable": "556900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2157800000", "totalShareholderEquity": "2034500000", "capitalLeaseObligations": "1164300000", "otherCurrentLiabilities": "836500000", "totalCurrentLiabilities": "1768600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2395100000", "cashAndShortTermInvestments": "574400000", "commonStockSharesOutstanding": "400046382", "intangibleAssetsExcludingGoodwill": "196300000", "cashAndCashEquivalentsAtCarryingValue": "574400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140200000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "52500000", "capitalExpenditures": "66600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97500000", "cashflowFromInvestment": "-71100000", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1526800000, "cost_of_revenue": 579200000, "gross_profit": 947600000, "research_and_development": null, "selling_general_admin": 221000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187500000, "depreciation_amortisation": 49200000, "ebitda": 236700000, "interest_expense": 10900000, "interest_income": null, "other_non_operating": null, "pretax_income": 176600000, "tax_provision": 36400000, "effective_tax_rate": null, "net_income": 135000000, "net_income_continuing_ops": 140200000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574400000, "short_term_investments": null, "net_receivables": 654900000, "inventory": 1073200000, "other_current_assets": null, "total_current_assets": 2651500000, "net_ppe": null, "goodwill": 276200000, "intangible_assets": 196300000, "goodwill_and_intangibles": 472500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3546700000, "total_assets": 6198200000, "short_term_debt": 254000000, "accounts_payable": 556900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1768600000, "long_term_debt": 987400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2395100000, "total_liabilities": 4163700000, "total_debt": 1241400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1725600000, "total_equity": 2034500000, "shares_outstanding": 400046382, "operating_cash_flow": 52500000, "stock_based_compensation": 19300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71100000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97500000, "free_cash_flow": 119100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187500000", "ebitda": "236700000", "netIncome": "135000000", "grossProfit": "947600000", "depreciation": "None", "totalRevenue": "1526800000", "costOfRevenue": "579200000", "interestIncome": "None", "incomeBeforeTax": "176600000", "interestExpense": "10900000", "operatingIncome": "191600000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "36400000", "reportedCurrency": "USD", "netInterestIncome": "-10900000", "nonInterestIncome": "None", "operatingExpenses": "756000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49200000", "sellingGeneralAndAdministrative": "221000000", "netIncomeFromContinuingOperations": "140200000" }, "balance": { "goodwill": "276200000", "inventory": "1073200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6198200000", "longTermDebt": "987400000", "shortTermDebt": "254000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "196300000", "reportedCurrency": "USD", "retainedEarnings": "1725600000", "totalLiabilities": "4163700000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "2651500000", "currentLongTermDebt": "6100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3546700000", "currentAccountsPayable": "556900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2157800000", "totalShareholderEquity": "2034500000", "capitalLeaseObligations": "1164300000", "otherCurrentLiabilities": "836500000", "totalCurrentLiabilities": "1768600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2395100000", "cashAndShortTermInvestments": "574400000", "commonStockSharesOutstanding": "400046382", "intangibleAssetsExcludingGoodwill": "196300000", "cashAndCashEquivalentsAtCarryingValue": "574400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140200000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "52500000", "capitalExpenditures": "66600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97500000", "cashflowFromInvestment": "-71100000", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 1839700000, "cost_of_revenue": 712700000, "gross_profit": 1127000000, "ebit": 211300000, "ebitda": 265700000, "pretax_income": 199900000, "tax_provision": 17300000, "net_income": 182600000, "net_income_to_common": 182600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 2851100000, "total_assets": 6375500000, "short_term_debt": 258800000, "long_term_debt": 994000000, "total_debt": 1252800000, "total_liabilities": 4405000000, "total_equity": 1970500000, "shares_outstanding": 402368603, "goodwill_and_intangibles": 474200000 }, "cash_flow": { "operating_cash_flow": 297300000, "capital_expenditure": 65700000, "free_cash_flow": 363000000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289271, "ticker_id": 2478, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211300000", "ebitda": "265700000", "netIncome": "182600000", "grossProfit": "1127000000", "depreciation": "None", "totalRevenue": "1839700000", "costOfRevenue": "712700000", "interestIncome": "None", "incomeBeforeTax": "199900000", "interestExpense": "11400000", "operatingIncome": "212300000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "17300000", "reportedCurrency": "USD", "netInterestIncome": "-11400000", "nonInterestIncome": "None", "operatingExpenses": "914700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "21600000", "netIncomeFromContinuingOperations": "182600000" }, "balance": { "goodwill": "277600000", "inventory": "1131300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6375500000", "longTermDebt": "994000000", "shortTermDebt": "258800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "196600000", "reportedCurrency": "USD", "retainedEarnings": "1672000000", "totalLiabilities": "4405000000", "otherCurrentAssets": "319800000", "totalCurrentAssets": "2851100000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "710000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3524400000", "currentAccountsPayable": "663400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2213300000", "totalShareholderEquity": "1970500000", "capitalLeaseObligations": "1213800000", "otherCurrentLiabilities": "979000000", "totalCurrentLiabilities": "2010500000", "otherNonCurrentLiabilities": "186400000", "totalNonCurrentLiabilities": "2394500000", "cashAndShortTermInvestments": "690000000", "commonStockSharesOutstanding": "402368603", "intangibleAssetsExcludingGoodwill": "196600000", "cashAndCashEquivalentsAtCarryingValue": "690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182600000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "297300000", "capitalExpenditures": "65700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90200000", "cashflowFromInvestment": "-88900000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1839700000, "cost_of_revenue": 712700000, "gross_profit": 1127000000, "research_and_development": null, "selling_general_admin": 21600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211300000, "depreciation_amortisation": 54400000, "ebitda": 265700000, "interest_expense": 11400000, "interest_income": null, "other_non_operating": null, "pretax_income": 199900000, "tax_provision": 17300000, "effective_tax_rate": null, "net_income": 182600000, "net_income_continuing_ops": 182600000, "net_income_to_common": 182600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690000000, "short_term_investments": 0, "net_receivables": 710000000, "inventory": 1131300000, "other_current_assets": null, "total_current_assets": 2851100000, "net_ppe": null, "goodwill": 277600000, "intangible_assets": 196600000, "goodwill_and_intangibles": 474200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3524400000, "total_assets": 6375500000, "short_term_debt": 258800000, "accounts_payable": 663400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2010500000, "long_term_debt": 994000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2394500000, "total_liabilities": 4405000000, "total_debt": 1252800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1672000000, "total_equity": 1970500000, "shares_outstanding": 402368603, "operating_cash_flow": 297300000, "stock_based_compensation": 14600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88900000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90200000, "free_cash_flow": 363000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211300000", "ebitda": "265700000", "netIncome": "182600000", "grossProfit": "1127000000", "depreciation": "None", "totalRevenue": "1839700000", "costOfRevenue": "712700000", "interestIncome": "None", "incomeBeforeTax": "199900000", "interestExpense": "11400000", "operatingIncome": "212300000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "17300000", "reportedCurrency": "USD", "netInterestIncome": "-11400000", "nonInterestIncome": "None", "operatingExpenses": "914700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54400000", "sellingGeneralAndAdministrative": "21600000", "netIncomeFromContinuingOperations": "182600000" }, "balance": { "goodwill": "277600000", "inventory": "1131300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6375500000", "longTermDebt": "994000000", "shortTermDebt": "258800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "196600000", "reportedCurrency": "USD", "retainedEarnings": "1672000000", "totalLiabilities": "4405000000", "otherCurrentAssets": "319800000", "totalCurrentAssets": "2851100000", "currentLongTermDebt": "5500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "710000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3524400000", "currentAccountsPayable": "663400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2213300000", "totalShareholderEquity": "1970500000", "capitalLeaseObligations": "1213800000", "otherCurrentLiabilities": "979000000", "totalCurrentLiabilities": "2010500000", "otherNonCurrentLiabilities": "186400000", "totalNonCurrentLiabilities": "2394500000", "cashAndShortTermInvestments": "690000000", "commonStockSharesOutstanding": "402368603", "intangibleAssetsExcludingGoodwill": "196600000", "cashAndCashEquivalentsAtCarryingValue": "690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182600000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "297300000", "capitalExpenditures": "65700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90200000", "cashflowFromInvestment": "-88900000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 1516800000, "cost_of_revenue": 606100000, "gross_profit": 910700000, "ebit": 29900000, "ebitda": 80000000, "pretax_income": 19800000, "tax_provision": -900000, "net_income": 20700000, "net_income_to_common": 20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577100000, "total_current_assets": 2745500000, "total_assets": 6253500000, "short_term_debt": 261000000, "long_term_debt": 1020500000, "total_debt": 1281500000, "total_liabilities": 4380400000, "total_equity": 1873100000, "shares_outstanding": 402398064, "goodwill_and_intangibles": 479200000 }, "cash_flow": { "operating_cash_flow": 52300000, "capital_expenditure": 50000000, "free_cash_flow": 102300000, "dividends_paid": 51500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289273, "ticker_id": 2478, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29900000", "ebitda": "80000000", "netIncome": "20700000", "grossProfit": "910700000", "depreciation": "None", "totalRevenue": "1516800000", "costOfRevenue": "606100000", "interestIncome": "None", "incomeBeforeTax": "19800000", "interestExpense": "10100000", "operatingIncome": "30300000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "880400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50100000", "sellingGeneralAndAdministrative": "329500000", "netIncomeFromContinuingOperations": "20700000" }, "balance": { "goodwill": "280800000", "inventory": "1275200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6253500000", "longTermDebt": "1020500000", "shortTermDebt": "261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "198400000", "reportedCurrency": "USD", "retainedEarnings": "1571200000", "totalLiabilities": "4380400000", "otherCurrentAssets": "213700000", "totalCurrentAssets": "2745500000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "679500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3508000000", "currentAccountsPayable": "667800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2251400000", "totalShareholderEquity": "1873100000", "capitalLeaseObligations": "1224100000", "otherCurrentLiabilities": "909000000", "totalCurrentLiabilities": "1946100000", "otherNonCurrentLiabilities": "443900000", "totalNonCurrentLiabilities": "2434300000", "cashAndShortTermInvestments": "577100000", "commonStockSharesOutstanding": "402398064", "intangibleAssetsExcludingGoodwill": "198400000", "cashAndCashEquivalentsAtCarryingValue": "577100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20700000", "profitLoss": "None", "dividendPayout": "51500000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52300000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66200000", "cashflowFromInvestment": "-50800000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1516800000, "cost_of_revenue": 606100000, "gross_profit": 910700000, "research_and_development": null, "selling_general_admin": 329500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29900000, "depreciation_amortisation": 50100000, "ebitda": 80000000, "interest_expense": 10100000, "interest_income": null, "other_non_operating": null, "pretax_income": 19800000, "tax_provision": -900000, "effective_tax_rate": null, "net_income": 20700000, "net_income_continuing_ops": 20700000, "net_income_to_common": 20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577100000, "short_term_investments": null, "net_receivables": 679500000, "inventory": 1275200000, "other_current_assets": null, "total_current_assets": 2745500000, "net_ppe": null, "goodwill": 280800000, "intangible_assets": 198400000, "goodwill_and_intangibles": 479200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3508000000, "total_assets": 6253500000, "short_term_debt": 261000000, "accounts_payable": 667800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1946100000, "long_term_debt": 1020500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2434300000, "total_liabilities": 4380400000, "total_debt": 1281500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1571200000, "total_equity": 1873100000, "shares_outstanding": 402398064, "operating_cash_flow": 52300000, "stock_based_compensation": 12700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50800000, "dividends_paid": 51500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66200000, "free_cash_flow": 102300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29900000", "ebitda": "80000000", "netIncome": "20700000", "grossProfit": "910700000", "depreciation": "None", "totalRevenue": "1516800000", "costOfRevenue": "606100000", "interestIncome": "None", "incomeBeforeTax": "19800000", "interestExpense": "10100000", "operatingIncome": "30300000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "880400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50100000", "sellingGeneralAndAdministrative": "329500000", "netIncomeFromContinuingOperations": "20700000" }, "balance": { "goodwill": "280800000", "inventory": "1275200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6253500000", "longTermDebt": "1020500000", "shortTermDebt": "261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "198400000", "reportedCurrency": "USD", "retainedEarnings": "1571200000", "totalLiabilities": "4380400000", "otherCurrentAssets": "213700000", "totalCurrentAssets": "2745500000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "679500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3508000000", "currentAccountsPayable": "667800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2251400000", "totalShareholderEquity": "1873100000", "capitalLeaseObligations": "1224100000", "otherCurrentLiabilities": "909000000", "totalCurrentLiabilities": "1946100000", "otherNonCurrentLiabilities": "443900000", "totalNonCurrentLiabilities": "2434300000", "cashAndShortTermInvestments": "577100000", "commonStockSharesOutstanding": "402398064", "intangibleAssetsExcludingGoodwill": "198400000", "cashAndCashEquivalentsAtCarryingValue": "577100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20700000", "profitLoss": "None", "dividendPayout": "51500000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52300000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66200000", "cashflowFromInvestment": "-50800000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 1358800000, "cost_of_revenue": 526400000, "gross_profit": 832400000, "ebit": 21300000, "ebitda": 65400000, "pretax_income": 11000000, "tax_provision": -6200000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641400000, "total_current_assets": 2650000000, "total_assets": 6185900000, "short_term_debt": 248400000, "long_term_debt": 1006000000, "total_debt": 1254400000, "total_liabilities": 4232200000, "total_equity": 1953700000, "shares_outstanding": 402907212, "goodwill_and_intangibles": 593000000 }, "cash_flow": { "operating_cash_flow": 262800000, "capital_expenditure": 40200000, "free_cash_flow": 303000000, "dividends_paid": 47700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289274, "ticker_id": 2478, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21300000", "ebitda": "65400000", "netIncome": "18000000", "grossProfit": "832400000", "depreciation": "None", "totalRevenue": "1358800000", "costOfRevenue": "526400000", "interestIncome": "None", "incomeBeforeTax": "11000000", "interestExpense": "10300000", "operatingIncome": "20900000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-6200000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "811500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44100000", "sellingGeneralAndAdministrative": "224900000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "317600000", "inventory": "1220000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6185900000", "longTermDebt": "1006000000", "shortTermDebt": "248400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "275400000", "reportedCurrency": "USD", "retainedEarnings": "1620000000", "totalLiabilities": "4232200000", "otherCurrentAssets": "206800000", "totalCurrentAssets": "2650000000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "581800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3535900000", "currentAccountsPayable": "623100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2192200000", "totalShareholderEquity": "1953700000", "capitalLeaseObligations": "1183800000", "otherCurrentLiabilities": "960700000", "totalCurrentLiabilities": "1869100000", "otherNonCurrentLiabilities": "419300000", "totalNonCurrentLiabilities": "2363100000", "cashAndShortTermInvestments": "641400000", "commonStockSharesOutstanding": "402907212", "intangibleAssetsExcludingGoodwill": "275400000", "cashAndCashEquivalentsAtCarryingValue": "641400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17900000", "profitLoss": "None", "dividendPayout": "47700000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "262800000", "capitalExpenditures": "40200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68400000", "cashflowFromInvestment": "-69700000", "stockBasedCompensation": "16800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1358800000, "cost_of_revenue": 526400000, "gross_profit": 832400000, "research_and_development": null, "selling_general_admin": 224900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21300000, "depreciation_amortisation": 44100000, "ebitda": 65400000, "interest_expense": 10300000, "interest_income": null, "other_non_operating": null, "pretax_income": 11000000, "tax_provision": -6200000, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641400000, "short_term_investments": null, "net_receivables": 581800000, "inventory": 1220000000, "other_current_assets": null, "total_current_assets": 2650000000, "net_ppe": null, "goodwill": 317600000, "intangible_assets": 275400000, "goodwill_and_intangibles": 593000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3535900000, "total_assets": 6185900000, "short_term_debt": 248400000, "accounts_payable": 623100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1869100000, "long_term_debt": 1006000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2363100000, "total_liabilities": 4232200000, "total_debt": 1254400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1620000000, "total_equity": 1953700000, "shares_outstanding": 402907212, "operating_cash_flow": 262800000, "stock_based_compensation": 16800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69700000, "dividends_paid": 47700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68400000, "free_cash_flow": 303000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21300000", "ebitda": "65400000", "netIncome": "18000000", "grossProfit": "832400000", "depreciation": "None", "totalRevenue": "1358800000", "costOfRevenue": "526400000", "interestIncome": "None", "incomeBeforeTax": "11000000", "interestExpense": "10300000", "operatingIncome": "20900000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-6200000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "811500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44100000", "sellingGeneralAndAdministrative": "224900000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "317600000", "inventory": "1220000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6185900000", "longTermDebt": "1006000000", "shortTermDebt": "248400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "275400000", "reportedCurrency": "USD", "retainedEarnings": "1620000000", "totalLiabilities": "4232200000", "otherCurrentAssets": "206800000", "totalCurrentAssets": "2650000000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "581800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3535900000", "currentAccountsPayable": "623100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2192200000", "totalShareholderEquity": "1953700000", "capitalLeaseObligations": "1183800000", "otherCurrentLiabilities": "960700000", "totalCurrentLiabilities": "1869100000", "otherNonCurrentLiabilities": "419300000", "totalNonCurrentLiabilities": "2363100000", "cashAndShortTermInvestments": "641400000", "commonStockSharesOutstanding": "402907212", "intangibleAssetsExcludingGoodwill": "275400000", "cashAndCashEquivalentsAtCarryingValue": "641400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17900000", "profitLoss": "None", "dividendPayout": "47700000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "262800000", "capitalExpenditures": "40200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68400000", "cashflowFromInvestment": "-69700000", "stockBasedCompensation": "16800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 1480200000, "cost_of_revenue": 610400000, "gross_profit": 869800000, "ebit": -1700000, "ebitda": 42900000, "pretax_income": -11700000, "tax_provision": -1900000, "net_income": -10600000, "net_income_to_common": -10600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516700000, "total_current_assets": 2524800000, "total_assets": 5961500000, "short_term_debt": 249900000, "long_term_debt": 1006000000, "total_debt": 1255900000, "total_liabilities": 3985400000, "total_equity": 1976100000, "shares_outstanding": 398941172, "goodwill_and_intangibles": 562300000 }, "cash_flow": { "operating_cash_flow": 286000000, "capital_expenditure": 71600000, "free_cash_flow": 357600000, "dividends_paid": 47900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289275, "ticker_id": 2478, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1700000", "ebitda": "42900000", "netIncome": "-10600000", "grossProfit": "869800000", "depreciation": "None", "totalRevenue": "1480200000", "costOfRevenue": "610400000", "interestIncome": "None", "incomeBeforeTax": "-11700000", "interestExpense": "10000000", "operatingIncome": "600000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-1900000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "869200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44600000", "sellingGeneralAndAdministrative": "250600000", "netIncomeFromContinuingOperations": "-9800000" }, "balance": { "goodwill": "296100000", "inventory": "1150400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "5961500000", "longTermDebt": "1006000000", "shortTermDebt": "249900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "266200000", "reportedCurrency": "USD", "retainedEarnings": "1666700000", "totalLiabilities": "3985400000", "otherCurrentAssets": "196100000", "totalCurrentAssets": "2524800000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "661600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436700000", "currentAccountsPayable": "497600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2153700000", "totalShareholderEquity": "1976100000", "capitalLeaseObligations": "1143400000", "otherCurrentLiabilities": "922500000", "totalCurrentLiabilities": "1770400000", "otherNonCurrentLiabilities": "311200000", "totalNonCurrentLiabilities": "2215000000", "cashAndShortTermInvestments": "516700000", "commonStockSharesOutstanding": "398941172", "intangibleAssetsExcludingGoodwill": "266200000", "cashAndCashEquivalentsAtCarryingValue": "516700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10600000", "profitLoss": "None", "dividendPayout": "47900000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286000000", "capitalExpenditures": "71600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94500000", "cashflowFromInvestment": "-71700000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1480200000, "cost_of_revenue": 610400000, "gross_profit": 869800000, "research_and_development": null, "selling_general_admin": 250600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1700000, "depreciation_amortisation": 44600000, "ebitda": 42900000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": -11700000, "tax_provision": -1900000, "effective_tax_rate": null, "net_income": -10600000, "net_income_continuing_ops": -9800000, "net_income_to_common": -10600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516700000, "short_term_investments": null, "net_receivables": 661600000, "inventory": 1150400000, "other_current_assets": null, "total_current_assets": 2524800000, "net_ppe": null, "goodwill": 296100000, "intangible_assets": 266200000, "goodwill_and_intangibles": 562300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3436700000, "total_assets": 5961500000, "short_term_debt": 249900000, "accounts_payable": 497600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1770400000, "long_term_debt": 1006000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2215000000, "total_liabilities": 3985400000, "total_debt": 1255900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1666700000, "total_equity": 1976100000, "shares_outstanding": 398941172, "operating_cash_flow": 286000000, "stock_based_compensation": 18700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71700000, "dividends_paid": 47900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94500000, "free_cash_flow": 357600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1700000", "ebitda": "42900000", "netIncome": "-10600000", "grossProfit": "869800000", "depreciation": "None", "totalRevenue": "1480200000", "costOfRevenue": "610400000", "interestIncome": "None", "incomeBeforeTax": "-11700000", "interestExpense": "10000000", "operatingIncome": "600000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-1900000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "869200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44600000", "sellingGeneralAndAdministrative": "250600000", "netIncomeFromContinuingOperations": "-9800000" }, "balance": { "goodwill": "296100000", "inventory": "1150400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "5961500000", "longTermDebt": "1006000000", "shortTermDebt": "249900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "266200000", "reportedCurrency": "USD", "retainedEarnings": "1666700000", "totalLiabilities": "3985400000", "otherCurrentAssets": "196100000", "totalCurrentAssets": "2524800000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "661600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436700000", "currentAccountsPayable": "497600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2153700000", "totalShareholderEquity": "1976100000", "capitalLeaseObligations": "1143400000", "otherCurrentLiabilities": "922500000", "totalCurrentLiabilities": "1770400000", "otherNonCurrentLiabilities": "311200000", "totalNonCurrentLiabilities": "2215000000", "cashAndShortTermInvestments": "516700000", "commonStockSharesOutstanding": "398941172", "intangibleAssetsExcludingGoodwill": "266200000", "cashAndCashEquivalentsAtCarryingValue": "516700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10600000", "profitLoss": "None", "dividendPayout": "47900000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286000000", "capitalExpenditures": "71600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94500000", "cashflowFromInvestment": "-71700000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 1642300000, "cost_of_revenue": 692600000, "gross_profit": 949700000, "ebit": 147100000, "ebitda": 190200000, "pretax_income": 136600000, "tax_provision": 9700000, "net_income": 126900000, "net_income_to_common": 126900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398800000, "total_current_assets": 2637600000, "total_assets": 6053600000, "short_term_debt": 258000000, "long_term_debt": 1009400000, "total_debt": 1267400000, "total_liabilities": 4007200000, "total_equity": 2046400000, "shares_outstanding": 401583297, "goodwill_and_intangibles": 571300000 }, "cash_flow": { "operating_cash_flow": 258900000, "capital_expenditure": 56500000, "free_cash_flow": 315400000, "dividends_paid": 47600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289276, "ticker_id": 2478, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147100000", "ebitda": "190200000", "netIncome": "126900000", "grossProfit": "949700000", "depreciation": "None", "totalRevenue": "1642300000", "costOfRevenue": "692600000", "interestIncome": "None", "incomeBeforeTax": "136600000", "interestExpense": "10500000", "operatingIncome": "151200000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "9700000", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "798500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43100000", "sellingGeneralAndAdministrative": "1025100000", "netIncomeFromContinuingOperations": "126900000" }, "balance": { "goodwill": "303700000", "inventory": "1290100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6053600000", "longTermDebt": "1009400000", "shortTermDebt": "258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "267600000", "reportedCurrency": "USD", "retainedEarnings": "1750200000", "totalLiabilities": "4007200000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "2637600000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "752700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3416000000", "currentAccountsPayable": "567900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2180500000", "totalShareholderEquity": "2046400000", "capitalLeaseObligations": "1158600000", "otherCurrentLiabilities": "856500000", "totalCurrentLiabilities": "1787500000", "otherNonCurrentLiabilities": "50300000", "totalNonCurrentLiabilities": "2219700000", "cashAndShortTermInvestments": "398800000", "commonStockSharesOutstanding": "401583297", "intangibleAssetsExcludingGoodwill": "267600000", "cashAndCashEquivalentsAtCarryingValue": "398800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126900000", "profitLoss": "None", "dividendPayout": "47600000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "142900000", "operatingCashflow": "258900000", "capitalExpenditures": "56500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000000", "cashflowFromInvestment": "-79800000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1642300000, "cost_of_revenue": 692600000, "gross_profit": 949700000, "research_and_development": null, "selling_general_admin": 1025100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147100000, "depreciation_amortisation": 43100000, "ebitda": 190200000, "interest_expense": 10500000, "interest_income": null, "other_non_operating": null, "pretax_income": 136600000, "tax_provision": 9700000, "effective_tax_rate": null, "net_income": 126900000, "net_income_continuing_ops": 126900000, "net_income_to_common": 126900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398800000, "short_term_investments": 0, "net_receivables": 752700000, "inventory": 1290100000, "other_current_assets": null, "total_current_assets": 2637600000, "net_ppe": null, "goodwill": 303700000, "intangible_assets": 267600000, "goodwill_and_intangibles": 571300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3416000000, "total_assets": 6053600000, "short_term_debt": 258000000, "accounts_payable": 567900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1787500000, "long_term_debt": 1009400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2219700000, "total_liabilities": 4007200000, "total_debt": 1267400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1750200000, "total_equity": 2046400000, "shares_outstanding": 401583297, "operating_cash_flow": 258900000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79800000, "dividends_paid": 47600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000000, "free_cash_flow": 315400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147100000", "ebitda": "190200000", "netIncome": "126900000", "grossProfit": "949700000", "depreciation": "None", "totalRevenue": "1642300000", "costOfRevenue": "692600000", "interestIncome": "None", "incomeBeforeTax": "136600000", "interestExpense": "10500000", "operatingIncome": "151200000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "9700000", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "798500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43100000", "sellingGeneralAndAdministrative": "1025100000", "netIncomeFromContinuingOperations": "126900000" }, "balance": { "goodwill": "303700000", "inventory": "1290100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6053600000", "longTermDebt": "1009400000", "shortTermDebt": "258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "267600000", "reportedCurrency": "USD", "retainedEarnings": "1750200000", "totalLiabilities": "4007200000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "2637600000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "752700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3416000000", "currentAccountsPayable": "567900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2180500000", "totalShareholderEquity": "2046400000", "capitalLeaseObligations": "1158600000", "otherCurrentLiabilities": "856500000", "totalCurrentLiabilities": "1787500000", "otherNonCurrentLiabilities": "50300000", "totalNonCurrentLiabilities": "2219700000", "cashAndShortTermInvestments": "398800000", "commonStockSharesOutstanding": "401583297", "intangibleAssetsExcludingGoodwill": "267600000", "cashAndCashEquivalentsAtCarryingValue": "398800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126900000", "profitLoss": "None", "dividendPayout": "47600000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "142900000", "operatingCashflow": "258900000", "capitalExpenditures": "56500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000000", "cashflowFromInvestment": "-79800000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 1511000000, "cost_of_revenue": 671500000, "gross_profit": 839500000, "ebit": 8100000, "ebitda": 50900000, "pretax_income": -3400000, "tax_provision": -13000000, "net_income": 9600000, "net_income_to_common": 9600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294500000, "total_current_assets": 2565700000, "total_assets": 5874200000, "short_term_debt": 279400000, "long_term_debt": 1004600000, "total_debt": 1284000000, "total_liabilities": 3932800000, "total_equity": 1941400000, "shares_outstanding": 400992735, "goodwill_and_intangibles": 569500000 }, "cash_flow": { "operating_cash_flow": 51200000, "capital_expenditure": 72400000, "free_cash_flow": 123600000, "dividends_paid": 47700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289278, "ticker_id": 2478, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8100000", "ebitda": "50900000", "netIncome": "9600000", "grossProfit": "839500000", "depreciation": "None", "totalRevenue": "1511000000", "costOfRevenue": "671500000", "interestIncome": "None", "incomeBeforeTax": "-3400000", "interestExpense": "11500000", "operatingIncome": "34800000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-11500000", "nonInterestIncome": "None", "operatingExpenses": "804700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42800000", "sellingGeneralAndAdministrative": "290600000", "netIncomeFromContinuingOperations": "9600000" }, "balance": { "goodwill": "300700000", "inventory": "1373800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "5874200000", "longTermDebt": "1004600000", "shortTermDebt": "279400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "268800000", "reportedCurrency": "USD", "retainedEarnings": "1671000000", "totalLiabilities": "3932800000", "otherCurrentAssets": "207200000", "totalCurrentAssets": "2565700000", "currentLongTermDebt": "39500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "690200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3308500000", "currentAccountsPayable": "573500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1626000000", "shortLongTermDebtTotal": "2107100000", "totalShareholderEquity": "1941400000", "capitalLeaseObligations": "1063000000", "otherCurrentLiabilities": "853200000", "totalCurrentLiabilities": "1808100000", "otherNonCurrentLiabilities": "297000000", "totalNonCurrentLiabilities": "2124700000", "cashAndShortTermInvestments": "294500000", "commonStockSharesOutstanding": "400992735", "intangibleAssetsExcludingGoodwill": "268800000", "cashAndCashEquivalentsAtCarryingValue": "294500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9600000", "profitLoss": "None", "dividendPayout": "47700000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51200000", "capitalExpenditures": "72400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000000", "cashflowFromInvestment": "-79400000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1511000000, "cost_of_revenue": 671500000, "gross_profit": 839500000, "research_and_development": null, "selling_general_admin": 290600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8100000, "depreciation_amortisation": 42800000, "ebitda": 50900000, "interest_expense": 11500000, "interest_income": null, "other_non_operating": null, "pretax_income": -3400000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": 9600000, "net_income_continuing_ops": 9600000, "net_income_to_common": 9600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294500000, "short_term_investments": 0, "net_receivables": 690200000, "inventory": 1373800000, "other_current_assets": null, "total_current_assets": 2565700000, "net_ppe": null, "goodwill": 300700000, "intangible_assets": 268800000, "goodwill_and_intangibles": 569500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3308500000, "total_assets": 5874200000, "short_term_debt": 279400000, "accounts_payable": 573500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1808100000, "long_term_debt": 1004600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2124700000, "total_liabilities": 3932800000, "total_debt": 1284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1671000000, "total_equity": 1941400000, "shares_outstanding": 400992735, "operating_cash_flow": 51200000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79400000, "dividends_paid": 47700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145000000, "free_cash_flow": 123600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8100000", "ebitda": "50900000", "netIncome": "9600000", "grossProfit": "839500000", "depreciation": "None", "totalRevenue": "1511000000", "costOfRevenue": "671500000", "interestIncome": "None", "incomeBeforeTax": "-3400000", "interestExpense": "11500000", "operatingIncome": "34800000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-11500000", "nonInterestIncome": "None", "operatingExpenses": "804700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42800000", "sellingGeneralAndAdministrative": "290600000", "netIncomeFromContinuingOperations": "9600000" }, "balance": { "goodwill": "300700000", "inventory": "1373800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "5874200000", "longTermDebt": "1004600000", "shortTermDebt": "279400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "268800000", "reportedCurrency": "USD", "retainedEarnings": "1671000000", "totalLiabilities": "3932800000", "otherCurrentAssets": "207200000", "totalCurrentAssets": "2565700000", "currentLongTermDebt": "39500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "690200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3308500000", "currentAccountsPayable": "573500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1626000000", "shortLongTermDebtTotal": "2107100000", "totalShareholderEquity": "1941400000", "capitalLeaseObligations": "1063000000", "otherCurrentLiabilities": "853200000", "totalCurrentLiabilities": "1808100000", "otherNonCurrentLiabilities": "297000000", "totalNonCurrentLiabilities": "2124700000", "cashAndShortTermInvestments": "294500000", "commonStockSharesOutstanding": "400992735", "intangibleAssetsExcludingGoodwill": "268800000", "cashAndCashEquivalentsAtCarryingValue": "294500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9600000", "profitLoss": "None", "dividendPayout": "47700000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51200000", "capitalExpenditures": "72400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000000", "cashflowFromInvestment": "-79400000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "income_statement": { "revenue": 1336800000, "cost_of_revenue": 552600000, "gross_profit": 784200000, "ebit": 6000000, "ebitda": 45800000, "pretax_income": -7200000, "tax_provision": -5600000, "net_income": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471600000, "total_current_assets": 2544200000, "total_assets": 5891800000, "short_term_debt": 373800000, "long_term_debt": 1000200000, "total_debt": 1374000000, "total_liabilities": 3954100000, "total_equity": 1937700000, "shares_outstanding": 397455261, "goodwill_and_intangibles": 658000000 }, "cash_flow": { "operating_cash_flow": 286200000, "capital_expenditure": 75700000, "free_cash_flow": 361900000, "dividends_paid": 47600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289279, "ticker_id": 2478, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:03.652385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6000000", "ebitda": "45800000", "netIncome": "-1600000", "grossProfit": "784200000", "depreciation": "None", "totalRevenue": "1336800000", "costOfRevenue": "552600000", "interestIncome": "None", "incomeBeforeTax": "-7200000", "interestExpense": "13200000", "operatingIncome": "9900000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-5600000", "reportedCurrency": "USD", "netInterestIncome": "-13200000", "nonInterestIncome": "None", "operatingExpenses": "774300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3900000", "costofGoodsAndServicesSold": "552600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39800000", "sellingGeneralAndAdministrative": "305800000", "netIncomeFromContinuingOperations": "-1600000" }, "balance": { "goodwill": "373200000", "inventory": "1313500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "5891800000", "longTermDebt": "1000200000", "shortTermDebt": "373800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "284800000", "reportedCurrency": "USD", "retainedEarnings": "1709100000", "totalLiabilities": "3954100000", "otherCurrentAssets": "198400000", "totalCurrentAssets": "2544200000", "currentLongTermDebt": "136400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "560700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3347600000", "currentAccountsPayable": "464200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "660400000", "shortLongTermDebtTotal": "2230300000", "totalShareholderEquity": "1937700000", "capitalLeaseObligations": "1093700000", "otherCurrentLiabilities": "865400000", "totalCurrentLiabilities": "1798400000", "otherNonCurrentLiabilities": "1155500000", "totalNonCurrentLiabilities": "2155700000", "cashAndShortTermInvestments": "471600000", "commonStockSharesOutstanding": "397455261", "intangibleAssetsExcludingGoodwill": "284800000", "cashAndCashEquivalentsAtCarryingValue": "471600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1600000", "profitLoss": "None", "dividendPayout": "47600000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286200000", "capitalExpenditures": "75700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71900000", "cashflowFromInvestment": "-62400000", "stockBasedCompensation": "20800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "151900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1336800000, "cost_of_revenue": 552600000, "gross_profit": 784200000, "research_and_development": null, "selling_general_admin": 305800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6000000, "depreciation_amortisation": 39800000, "ebitda": 45800000, "interest_expense": 13200000, "interest_income": null, "other_non_operating": null, "pretax_income": -7200000, "tax_provision": -5600000, "effective_tax_rate": null, "net_income": -1600000, "net_income_continuing_ops": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471600000, "short_term_investments": 0, "net_receivables": 560700000, "inventory": 1313500000, "other_current_assets": null, "total_current_assets": 2544200000, "net_ppe": null, "goodwill": 373200000, "intangible_assets": 284800000, "goodwill_and_intangibles": 658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3347600000, "total_assets": 5891800000, "short_term_debt": 373800000, "accounts_payable": 464200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1798400000, "long_term_debt": 1000200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2155700000, "total_liabilities": 3954100000, "total_debt": 1374000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1709100000, "total_equity": 1937700000, "shares_outstanding": 397455261, "operating_cash_flow": 286200000, "stock_based_compensation": 20800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62400000, "dividends_paid": 47600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71900000, "free_cash_flow": 361900000, "net_change_in_cash": 151900000 }, "raw_data": { "income": { "ebit": "6000000", "ebitda": "45800000", "netIncome": "-1600000", "grossProfit": "784200000", "depreciation": "None", "totalRevenue": "1336800000", "costOfRevenue": "552600000", "interestIncome": "None", "incomeBeforeTax": "-7200000", "interestExpense": "13200000", "operatingIncome": "9900000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-5600000", "reportedCurrency": "USD", "netInterestIncome": "-13200000", "nonInterestIncome": "None", "operatingExpenses": "774300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3900000", "costofGoodsAndServicesSold": "552600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39800000", "sellingGeneralAndAdministrative": "305800000", "netIncomeFromContinuingOperations": "-1600000" }, "balance": { "goodwill": "373200000", "inventory": "1313500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "5891800000", "longTermDebt": "1000200000", "shortTermDebt": "373800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "284800000", "reportedCurrency": "USD", "retainedEarnings": "1709100000", "totalLiabilities": "3954100000", "otherCurrentAssets": "198400000", "totalCurrentAssets": "2544200000", "currentLongTermDebt": "136400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "560700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3347600000", "currentAccountsPayable": "464200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "660400000", "shortLongTermDebtTotal": "2230300000", "totalShareholderEquity": "1937700000", "capitalLeaseObligations": "1093700000", "otherCurrentLiabilities": "865400000", "totalCurrentLiabilities": "1798400000", "otherNonCurrentLiabilities": "1155500000", "totalNonCurrentLiabilities": "2155700000", "cashAndShortTermInvestments": "471600000", "commonStockSharesOutstanding": "397455261", "intangibleAssetsExcludingGoodwill": "284800000", "cashAndCashEquivalentsAtCarryingValue": "471600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1600000", "profitLoss": "None", "dividendPayout": "47600000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286200000", "capitalExpenditures": "75700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71900000", "cashflowFromInvestment": "-62400000", "stockBasedCompensation": "20800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "151900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }