{ "ticker": { "uuid": "b4d8e215-c08e-459b-9a9e-00edbeed943f", "symbol": "JINDWORLD", "name": "Jindal Worldwide Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/b4d8e215-c08e-459b-9a9e-00edbeed943f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4d8e215-c08e-459b-9a9e-00edbeed943f/" }, "ticker_metadata": { "id": 13828, "uuid": "b4d8e215-c08e-459b-9a9e-00edbeed943f", "symbol": "JINDWORLD", "name": "Jindal Worldwide Limited", "asset_type": "equity", "market_cap": 30328709120, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Jindal Worldwide Limited, together with its subsidiaries, engages in the manufacture and sale of textile products in India and internationally. The company offers denim products, bottom weight fabrics, shirting fabrics, yarn dyed fabrics, and bed sheets. It also engages in the electric two-wheeler business. The company was incorporated in 1986 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b4d8e215-c08e-459b-9a9e-00edbeed943f", "symbol": "JINDWORLD", "name": "Jindal Worldwide Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/b4d8e215-c08e-459b-9a9e-00edbeed943f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4d8e215-c08e-459b-9a9e-00edbeed943f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.19, "value": 0.35, "quality": 0.71, "momentum": 0.02, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 29.39, "market_cap": 29466471777.4, "pe_ratio": 42.2089, "earnings_yield": 0.0237, "ebitda_to_ev": 0.0437, "shareholder_yield": 0, "roe": 0.0811, "piotroski_f_score": 8, "momentum_12_1": -0.5478, "volatility_252d": 0.4776 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:28.694460+00:00", "batch_id": "" }, "size": { "price_close": 29.39, "market_cap": 29466471777.398, "market_cap_usd": 29466471777.398, "enterprise_value": 34674998777.398, "shares_outstanding": 1002602000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.2089, "pb_ratio": 3.4248, "ptbv_ratio": 3.4248, "ps_ratio": 1.2893, "pcf_ratio": 13.641, "pfcf_ratio": 15.3422, "ev_ebitda": 22.8826, "ev_ebit": 29.6164, "ev_sales": 1.5171, "ev_fcf": 18.0541, "earnings_yield": 0.0237, "fcf_yield": 0.0554, "price_to_sales": 1.2893, "price_to_book": 3.4248, "price_to_cashflow": 13.641, "ebitda_to_ev": 0.0437, "sales_yield": 0.6591 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0488, "total_yield": 0.0488 }, "quality": { "gross_margin": 0.2097, "operating_margin": 0.0512, "net_margin": 0.0305, "ebitda_margin": 0.0663, "fcf_margin": 0.084, "roe": 0.0811, "roa": 0.0421, "roic": 0.0636, "roc_greenblatt": null, "asset_turnover": 1.3775, "cash_conversion": 2.7512, "accruals_ratio": -0.0881, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3134, "revenue_stability_5y": 0.1099, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2889, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.4372, "debt_to_assets": 0.3365, "interest_coverage": 2.6544, "current_ratio": 1.9108, "quick_ratio": 1.9108, "net_debt": 5208527000, "local_beta": 2.4226, "volatility_252d": 0.4776, "volatility_60d": 1.1049, "max_drawdown_12m": -0.6706, "risk_adjusted_momentum": -1.147 }, "growth": { "revenue_growth_1y": -0.0011, "revenue_growth_3y_cagr": 0.0385, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0762, "eps_growth_3y_cagr": -0.155, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.322, "book_value_growth_1y": 0.0889, "revenue_growth": -0.0011, "earnings_growth": -0.0762 }, "momentum": { "price_return_1m": 0.0954, "price_return_3m": 0.2959, "price_return_6m": -0.0696, "price_return_9m": -0.1904, "price_return_12m": -0.5046, "price_return_12m_ex1m": -0.5478, "momentum_6m": -0.0696, "momentum_12m": -0.5046, "momentum_12_1": -0.5478, "distance_from_52w_high": -0.4979, "distance_from_52w_low": 0.5244, "relative_strength": -0.397 }, "raw_ttm": { "revenue_ttm": 22855394000, "gross_profit_ttm": 4792849000, "ebit_ttm": 1170804000, "ebitda_ttm": 1515344000, "net_income_ttm": 698111000, "eps_diluted_ttm": 0.6963, "operating_cash_flow_ttm": 2160140000, "capital_expenditure_ttm": -239525000, "fcf_ttm": 1920615000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 441076000, "cash_and_equivalents": 374904000, "total_current_assets": 14178457000, "total_current_liabilities": 7420062000, "net_ppe": null, "total_assets": 16591526000, "total_debt": 5583431000, "total_equity": 8603891000, "net_working_capital": 11495147000, "book_value_per_share": 8.5816, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.5816 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 71, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 31, "rank_pcf": 35, "rank_ev_ebitda": 70, "rank_ev_ebit": 66, "rank_earnings_yield": 71, "rank_fcf_yield": 16, "rank_dividend_yield": 89, "rank_shareholder_yield": 65, "rank_total_yield": 7, "rank_roe": 65, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 85, "rank_fcf_margin": 27, "rank_piotroski": 8, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 97 }, "composites": { "value_composite": 65, "quality_composite": 29, "momentum_composite": 98, "growth_composite": 89, "yield_composite": 61, "svqf_composite": 78, "vc1_composite": 65, "vc2_composite": 67, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.4985, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.71, "momentum_percentile": 0.02, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6323, "ticker_id": 13828, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:28.694460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.39, "market_cap": 29466471777.398, "market_cap_usd": 29466471777.398, "enterprise_value": 34674998777.398, "shares_outstanding": 1002602000, "fx_rate_to_usd": null, "pe_ratio": 42.20886331, "pb_ratio": 3.42478441, "ptbv_ratio": 3.42478441, "ps_ratio": 1.28925678, "pcf_ratio": 13.64100094, "pfcf_ratio": 15.34220642, "ev_ebitda": 22.88259219, "ev_ebit": 29.61639931, "ev_sales": 1.51714728, "ev_fcf": 18.05411224, "earnings_yield": 0.02369171, "fcf_yield": 0.05538904, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04876359, "total_yield": 0.04876359, "gross_margin": 0.20970319, "operating_margin": 0.05122659, "net_margin": 0.03054469, "ebitda_margin": 0.06630137, "fcf_margin": 0.08403334, "roe": 0.08113899, "roa": 0.04207636, "roic": 0.06357345, "roc_greenblatt": null, "asset_turnover": 1.37753417, "cash_conversion": 2.75115992, "accruals_ratio": -0.08811902, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.43719116, "debt_to_assets": 0.33652305, "interest_coverage": 2.6544269, "current_ratio": 1.91082729, "quick_ratio": 1.91082729, "net_debt": 5208527000, "revenue_growth_1y": -0.00110661, "revenue_growth_3y_cagr": 0.03848111, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07622084, "eps_growth_3y_cagr": -0.15502704, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.32204744, "book_value_growth_1y": 0.08890564, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.31339, "revenue_stability_5y": 0.109947, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09541554, "price_return_3m": 0.29585534, "price_return_6m": -0.06964232, "price_return_9m": -0.19035813, "price_return_12m": -0.50463513, "price_return_12m_ex1m": -0.5477836, "distance_from_52w_high": -0.49786435, "distance_from_52w_low": 0.52437746, "relative_strength": -0.39695539, "local_beta": 2.4226, "volatility_252d": 0.477595, "volatility_60d": 1.104852, "max_drawdown_12m": -0.67059625, "revenue_ttm": 22855394000, "gross_profit_ttm": 4792849000, "ebit_ttm": 1170804000, "ebitda_ttm": 1515344000, "net_income_ttm": 698111000, "eps_diluted_ttm": 0.69629923, "operating_cash_flow_ttm": 2160140000, "capital_expenditure_ttm": -239525000, "fcf_ttm": 1920615000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 441076000, "cash_and_equivalents": 374904000, "total_current_assets": 14178457000, "total_current_liabilities": 7420062000, "net_ppe": null, "total_assets": 16591526000, "total_debt": 5583431000, "total_equity": 8603891000, "net_working_capital": 11495147000, "book_value_per_share": 8.58156178, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.58156178, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 71, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 31, "rank_pcf": 35, "rank_ev_ebitda": 70, "rank_ev_ebit": 66, "rank_earnings_yield": 71, "rank_fcf_yield": 16, "rank_dividend_yield": 89, "rank_shareholder_yield": 65, "rank_total_yield": 7, "rank_roe": 65, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 85, "rank_fcf_margin": 27, "rank_piotroski": 8, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 97, "value_composite": 65, "quality_composite": 29, "momentum_composite": 98, "growth_composite": 89, "yield_composite": 61, "svqf_composite": 78, "vc1_composite": 65, "vc2_composite": 67, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.39, "os": 0.19, "value": 0.35, "quality": 0.71, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.2089, "earnings_yield": 0.0237, "shareholder_yield": 0, "roe": 0.0811, "momentum_12_1": -0.5478, "complete_fields": { "id": 6323, "ticker_id": 13828, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:28.694460+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.39, "market_cap": 29466471777.398, "market_cap_usd": 29466471777.398, "enterprise_value": 34674998777.398, "shares_outstanding": 1002602000, "fx_rate_to_usd": null, "pe_ratio": 42.20886331, "pb_ratio": 3.42478441, "ptbv_ratio": 3.42478441, "ps_ratio": 1.28925678, "pcf_ratio": 13.64100094, "pfcf_ratio": 15.34220642, "ev_ebitda": 22.88259219, "ev_ebit": 29.61639931, "ev_sales": 1.51714728, "ev_fcf": 18.05411224, "earnings_yield": 0.02369171, "fcf_yield": 0.05538904, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04876359, "total_yield": 0.04876359, "gross_margin": 0.20970319, "operating_margin": 0.05122659, "net_margin": 0.03054469, "ebitda_margin": 0.06630137, "fcf_margin": 0.08403334, "roe": 0.08113899, "roa": 0.04207636, "roic": 0.06357345, "roc_greenblatt": null, "asset_turnover": 1.37753417, "cash_conversion": 2.75115992, "accruals_ratio": -0.08811902, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.43719116, "debt_to_assets": 0.33652305, "interest_coverage": 2.6544269, "current_ratio": 1.91082729, "quick_ratio": 1.91082729, "net_debt": 5208527000, "revenue_growth_1y": -0.00110661, "revenue_growth_3y_cagr": 0.03848111, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07622084, "eps_growth_3y_cagr": -0.15502704, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.32204744, "book_value_growth_1y": 0.08890564, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.31339, "revenue_stability_5y": 0.109947, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09541554, "price_return_3m": 0.29585534, "price_return_6m": -0.06964232, "price_return_9m": -0.19035813, "price_return_12m": -0.50463513, "price_return_12m_ex1m": -0.5477836, "distance_from_52w_high": -0.49786435, "distance_from_52w_low": 0.52437746, "relative_strength": -0.39695539, "local_beta": 2.4226, "volatility_252d": 0.477595, "volatility_60d": 1.104852, "max_drawdown_12m": -0.67059625, "revenue_ttm": 22855394000, "gross_profit_ttm": 4792849000, "ebit_ttm": 1170804000, "ebitda_ttm": 1515344000, "net_income_ttm": 698111000, "eps_diluted_ttm": 0.69629923, "operating_cash_flow_ttm": 2160140000, "capital_expenditure_ttm": -239525000, "fcf_ttm": 1920615000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 441076000, "cash_and_equivalents": 374904000, "total_current_assets": 14178457000, "total_current_liabilities": 7420062000, "net_ppe": null, "total_assets": 16591526000, "total_debt": 5583431000, "total_equity": 8603891000, "net_working_capital": 11495147000, "book_value_per_share": 8.58156178, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.58156178, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 71, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 31, "rank_pcf": 35, "rank_ev_ebitda": 70, "rank_ev_ebit": 66, "rank_earnings_yield": 71, "rank_fcf_yield": 16, "rank_dividend_yield": 89, "rank_shareholder_yield": 65, "rank_total_yield": 7, "rank_roe": 65, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 85, "rank_fcf_margin": 27, "rank_piotroski": 8, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 97, "value_composite": 65, "quality_composite": 29, "momentum_composite": 98, "growth_composite": 89, "yield_composite": 61, "svqf_composite": 78, "vc1_composite": 65, "vc2_composite": 67, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "income_statement": { "revenue": 22855394000, "cost_of_revenue": 18062545000, "gross_profit": 4792849000, "ebit": 1170804000, "ebitda": 1515344000, "pretax_income": null, "tax_provision": null, "net_income": 698111000, "net_income_to_common": 698111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374904000, "total_current_assets": 14178457000, "total_assets": 16591526000, "short_term_debt": 5111656000, "long_term_debt": 471775000, "total_debt": 5583431000, "total_liabilities": null, "total_equity": 8603891000, "shares_outstanding": 1002602000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2160140000, "capital_expenditure": -239525000, "free_cash_flow": 1920615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1436891000 }, "complete_fields": { "id": 370220, "ticker_id": 13828, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1515344000", "netIncome": "698111000", "grossProfit": "4792849000", "totalRevenue": "22855394000", "costOfRevenue": "18062545000", "interestExpense": "441076000", "operatingIncome": "1170804000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172560000" }, "balance": { "totalDebt": "5583431000", "totalAssets": "16591526000", "longTermDebt": "471775000", "shortTermDebt": "5111656000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "14178457000", "totalShareholderEquity": "8603891000", "totalCurrentLiabilities": "7420062000", "cashAndShortTermInvestments": "374904000" }, "cashflow": { "freeCashFlow": "1920615000", "dividendsPaid": null, "issuanceOfDebt": "141155000", "issuanceOfStock": null, "repaymentOfDebt": "-1578046000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2160140000", "repurchaseOfStock": null, "capitalExpenditures": "-239525000" } }, "revenue": 22855394000, "cost_of_revenue": 18062545000, "gross_profit": 4792849000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1170804000, "depreciation_amortisation": 172560000, "ebitda": 1515344000, "interest_expense": 441076000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 698111000, "net_income_continuing_ops": null, "net_income_to_common": 698111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374904000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14178457000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16591526000, "short_term_debt": 5111656000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7420062000, "long_term_debt": 471775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5583431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8603891000, "shares_outstanding": 1002602000, "operating_cash_flow": 2160140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -239525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1436891000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1920615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1515344000", "netIncome": "698111000", "grossProfit": "4792849000", "totalRevenue": "22855394000", "costOfRevenue": "18062545000", "interestExpense": "441076000", "operatingIncome": "1170804000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172560000" }, "balance": { "totalDebt": "5583431000", "totalAssets": "16591526000", "longTermDebt": "471775000", "shortTermDebt": "5111656000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "14178457000", "totalShareholderEquity": "8603891000", "totalCurrentLiabilities": "7420062000", "cashAndShortTermInvestments": "374904000" }, "cashflow": { "freeCashFlow": "1920615000", "dividendsPaid": null, "issuanceOfDebt": "141155000", "issuanceOfStock": null, "repaymentOfDebt": "-1578046000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2160140000", "repurchaseOfStock": null, "capitalExpenditures": "-239525000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "income_statement": { "revenue": 22880714000, "cost_of_revenue": 17265489000, "gross_profit": 5615225000, "ebit": 1605652000, "ebitda": 1978197000, "pretax_income": null, "tax_provision": null, "net_income": 755712000, "net_income_to_common": 755712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275329000, "total_current_assets": 14053966000, "total_assets": 17960874000, "short_term_debt": 6372535000, "long_term_debt": 1585593000, "total_debt": 7958128000, "total_liabilities": null, "total_equity": 7901411000, "shares_outstanding": 1002602000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1671528000, "capital_expenditure": -218770000, "free_cash_flow": 1452758000, "dividends_paid": -40104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -638241000 }, "complete_fields": { "id": 370225, "ticker_id": 13828, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1978197000", "netIncome": "755712000", "grossProfit": "5615225000", "totalRevenue": "22880714000", "costOfRevenue": "17265489000", "interestExpense": "599923000", "operatingIncome": "1605652000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "345506000" }, "balance": { "totalDebt": "7958128000", "totalAssets": "17960874000", "longTermDebt": "1585593000", "shortTermDebt": "6372535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "14053966000", "totalShareholderEquity": "7901411000", "totalCurrentLiabilities": "8363082000", "cashAndShortTermInvestments": "275329000" }, "cashflow": { "freeCashFlow": "1452758000", "dividendsPaid": "-40104000", "issuanceOfDebt": "59707000", "issuanceOfStock": null, "repaymentOfDebt": "-697948000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1671528000", "repurchaseOfStock": null, "capitalExpenditures": "-218770000" } }, "revenue": 22880714000, "cost_of_revenue": 17265489000, "gross_profit": 5615225000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1605652000, "depreciation_amortisation": 345506000, "ebitda": 1978197000, "interest_expense": 599923000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 755712000, "net_income_continuing_ops": null, "net_income_to_common": 755712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275329000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14053966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17960874000, "short_term_debt": 6372535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8363082000, "long_term_debt": 1585593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7958128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7901411000, "shares_outstanding": 1002602000, "operating_cash_flow": 1671528000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -218770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -638241000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1452758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1978197000", "netIncome": "755712000", "grossProfit": "5615225000", "totalRevenue": "22880714000", "costOfRevenue": "17265489000", "interestExpense": "599923000", "operatingIncome": "1605652000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "345506000" }, "balance": { "totalDebt": "7958128000", "totalAssets": "17960874000", "longTermDebt": "1585593000", "shortTermDebt": "6372535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "14053966000", "totalShareholderEquity": "7901411000", "totalCurrentLiabilities": "8363082000", "cashAndShortTermInvestments": "275329000" }, "cashflow": { "freeCashFlow": "1452758000", "dividendsPaid": "-40104000", "issuanceOfDebt": "59707000", "issuanceOfStock": null, "repaymentOfDebt": "-697948000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1671528000", "repurchaseOfStock": null, "capitalExpenditures": "-218770000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "income_statement": { "revenue": 18043224000, "cost_of_revenue": 13809407000, "gross_profit": 4233817000, "ebit": 1504301000, "ebitda": 1805541000, "pretax_income": null, "tax_provision": null, "net_income": 756479000, "net_income_to_common": 756479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43023000, "total_current_assets": 13361810000, "total_assets": 17406559000, "short_term_debt": 6758267000, "long_term_debt": 2072563000, "total_debt": 8830830000, "total_liabilities": null, "total_equity": 7190725000, "shares_outstanding": 1002602000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54460000, "capital_expenditure": -334046000, "free_cash_flow": -279586000, "dividends_paid": -40104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -677986000 }, "complete_fields": { "id": 370227, "ticker_id": 13828, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1805541000", "netIncome": "756479000", "grossProfit": "4233817000", "totalRevenue": "18043224000", "costOfRevenue": "13809407000", "interestExpense": "445398000", "operatingIncome": "1504301000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "335185000" }, "balance": { "totalDebt": "8830830000", "totalAssets": "17406559000", "longTermDebt": "2072563000", "shortTermDebt": "6758267000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "13361810000", "totalShareholderEquity": "7190725000", "totalCurrentLiabilities": "8042449000", "cashAndShortTermInvestments": "43023000" }, "cashflow": { "freeCashFlow": "-279586000", "dividendsPaid": "-40104000", "issuanceOfDebt": "146541000", "issuanceOfStock": null, "repaymentOfDebt": "-824527000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "54460000", "repurchaseOfStock": null, "capitalExpenditures": "-334046000" } }, "revenue": 18043224000, "cost_of_revenue": 13809407000, "gross_profit": 4233817000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1504301000, "depreciation_amortisation": 335185000, "ebitda": 1805541000, "interest_expense": 445398000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 756479000, "net_income_continuing_ops": null, "net_income_to_common": 756479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43023000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13361810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17406559000, "short_term_debt": 6758267000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8042449000, "long_term_debt": 2072563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8830830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7190725000, "shares_outstanding": 1002602000, "operating_cash_flow": 54460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -334046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -677986000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -279586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1805541000", "netIncome": "756479000", "grossProfit": "4233817000", "totalRevenue": "18043224000", "costOfRevenue": "13809407000", "interestExpense": "445398000", "operatingIncome": "1504301000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "335185000" }, "balance": { "totalDebt": "8830830000", "totalAssets": "17406559000", "longTermDebt": "2072563000", "shortTermDebt": "6758267000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "13361810000", "totalShareholderEquity": "7190725000", "totalCurrentLiabilities": "8042449000", "cashAndShortTermInvestments": "43023000" }, "cashflow": { "freeCashFlow": "-279586000", "dividendsPaid": "-40104000", "issuanceOfDebt": "146541000", "issuanceOfStock": null, "repaymentOfDebt": "-824527000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "54460000", "repurchaseOfStock": null, "capitalExpenditures": "-334046000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "income_statement": { "revenue": 20407646000, "cost_of_revenue": 15139692000, "gross_profit": 5267954000, "ebit": 2077325000, "ebitda": 2354393000, "pretax_income": null, "tax_provision": null, "net_income": 1157167000, "net_income_to_common": 1157167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127140000, "total_current_assets": 12736811000, "total_assets": 16773736000, "short_term_debt": 5590571000, "long_term_debt": 2783151000, "total_debt": 8373722000, "total_liabilities": null, "total_equity": 6499779000, "shares_outstanding": 1002602000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3149180000, "capital_expenditure": -2097878000, "free_cash_flow": 1051302000, "dividends_paid": -20052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1700591000 }, "complete_fields": { "id": 370228, "ticker_id": 13828, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2354393000", "netIncome": "1157167000", "grossProfit": "5267954000", "totalRevenue": "20407646000", "costOfRevenue": "15139692000", "interestExpense": "474597000", "operatingIncome": "2077325000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339291000" }, "balance": { "totalDebt": "8373722000", "totalAssets": "16773736000", "longTermDebt": "2783151000", "shortTermDebt": "5590571000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "12736811000", "totalShareholderEquity": "6499779000", "totalCurrentLiabilities": "7388172000", "cashAndShortTermInvestments": "127140000" }, "cashflow": { "freeCashFlow": "1051302000", "dividendsPaid": "-20052000", "issuanceOfDebt": "2617906000", "issuanceOfStock": null, "repaymentOfDebt": "-917315000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3149180000", "repurchaseOfStock": null, "capitalExpenditures": "-2097878000" } }, "revenue": 20407646000, "cost_of_revenue": 15139692000, "gross_profit": 5267954000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2077325000, "depreciation_amortisation": 339291000, "ebitda": 2354393000, "interest_expense": 474597000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1157167000, "net_income_continuing_ops": null, "net_income_to_common": 1157167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12736811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16773736000, "short_term_debt": 5590571000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7388172000, "long_term_debt": 2783151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8373722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6499779000, "shares_outstanding": 1002602000, "operating_cash_flow": 3149180000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2097878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1700591000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1051302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2354393000", "netIncome": "1157167000", "grossProfit": "5267954000", "totalRevenue": "20407646000", "costOfRevenue": "15139692000", "interestExpense": "474597000", "operatingIncome": "2077325000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339291000" }, "balance": { "totalDebt": "8373722000", "totalAssets": "16773736000", "longTermDebt": "2783151000", "shortTermDebt": "5590571000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "12736811000", "totalShareholderEquity": "6499779000", "totalCurrentLiabilities": "7388172000", "cashAndShortTermInvestments": "127140000" }, "cashflow": { "freeCashFlow": "1051302000", "dividendsPaid": "-20052000", "issuanceOfDebt": "2617906000", "issuanceOfStock": null, "repaymentOfDebt": "-917315000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3149180000", "repurchaseOfStock": null, "capitalExpenditures": "-2097878000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -30078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370229, "ticker_id": 13828, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-30078000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-30078000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "income_statement": { "revenue": 6401805000, "cost_of_revenue": 5077572000, "gross_profit": 1324233000, "ebit": 372288000, "ebitda": 454185000, "pretax_income": null, "tax_provision": null, "net_income": 261331000, "net_income_to_common": 261331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374904000, "total_current_assets": 14178457000, "total_assets": 16591526000, "short_term_debt": 5111656000, "long_term_debt": 471775000, "total_debt": 5583431000, "total_liabilities": null, "total_equity": 8603891000, "shares_outstanding": 1002602000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370219, "ticker_id": 13828, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "454185000", "netIncome": "261331000", "grossProfit": "1324233000", "totalRevenue": "6401805000", "costOfRevenue": "5077572000", "interestExpense": "93124000", "operatingIncome": "372288000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39841000" }, "balance": { "totalDebt": "5583431000", "totalAssets": "16591526000", "longTermDebt": "471775000", "shortTermDebt": "5111656000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "14178457000", "totalShareholderEquity": "8603891000", "totalCurrentLiabilities": "7420062000", "cashAndShortTermInvestments": "374904000" } }, "revenue": 6401805000, "cost_of_revenue": 5077572000, "gross_profit": 1324233000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372288000, "depreciation_amortisation": 39841000, "ebitda": 454185000, "interest_expense": 93124000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 261331000, "net_income_continuing_ops": null, "net_income_to_common": 261331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374904000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14178457000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16591526000, "short_term_debt": 5111656000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7420062000, "long_term_debt": 471775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5583431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8603891000, "shares_outstanding": 1002602000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "454185000", "netIncome": "261331000", "grossProfit": "1324233000", "totalRevenue": "6401805000", "costOfRevenue": "5077572000", "interestExpense": "93124000", "operatingIncome": "372288000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39841000" }, "balance": { "totalDebt": "5583431000", "totalAssets": "16591526000", "longTermDebt": "471775000", "shortTermDebt": "5111656000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "14178457000", "totalShareholderEquity": "8603891000", "totalCurrentLiabilities": "7420062000", "cashAndShortTermInvestments": "374904000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "income_statement": { "revenue": 5321169000, "cost_of_revenue": 4295762000, "gross_profit": 1025407000, "ebit": 183724000, "ebitda": 307956000, "pretax_income": null, "tax_provision": null, "net_income": 143260000, "net_income_to_common": 143260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370221, "ticker_id": 13828, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "307956000", "netIncome": "143260000", "grossProfit": "1025407000", "totalRevenue": "5321169000", "costOfRevenue": "4295762000", "interestExpense": "86967000", "operatingIncome": "183724000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38467000" } }, "revenue": 5321169000, "cost_of_revenue": 4295762000, "gross_profit": 1025407000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183724000, "depreciation_amortisation": 38467000, "ebitda": 307956000, "interest_expense": 86967000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 143260000, "net_income_continuing_ops": null, "net_income_to_common": 143260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "307956000", "netIncome": "143260000", "grossProfit": "1025407000", "totalRevenue": "5321169000", "costOfRevenue": "4295762000", "interestExpense": "86967000", "operatingIncome": "183724000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38467000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "income_statement": { "revenue": 5733446000, "cost_of_revenue": 4592241000, "gross_profit": 1141205000, "ebit": 262871000, "ebitda": 322894000, "pretax_income": null, "tax_provision": null, "net_income": 119121000, "net_income_to_common": 119121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19251000, "total_current_assets": 13412099000, "total_assets": 15771839000, "short_term_debt": 5512777000, "long_term_debt": 312012000, "total_debt": 5824789000, "total_liabilities": null, "total_equity": 8194931000, "shares_outstanding": 1002602000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370222, "ticker_id": 13828, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "322894000", "netIncome": "119121000", "grossProfit": "1141205000", "totalRevenue": "5733446000", "costOfRevenue": "4592241000", "interestExpense": "109627000", "operatingIncome": "262871000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42865000" }, "balance": { "totalDebt": "5824789000", "totalAssets": "15771839000", "longTermDebt": "312012000", "shortTermDebt": "5512777000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "13412099000", "totalShareholderEquity": "8194931000", "totalCurrentLiabilities": "7181151000", "cashAndShortTermInvestments": "19251000" } }, "revenue": 5733446000, "cost_of_revenue": 4592241000, "gross_profit": 1141205000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262871000, "depreciation_amortisation": 42865000, "ebitda": 322894000, "interest_expense": 109627000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119121000, "net_income_continuing_ops": null, "net_income_to_common": 119121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19251000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13412099000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15771839000, "short_term_debt": 5512777000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7181151000, "long_term_debt": 312012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5824789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8194931000, "shares_outstanding": 1002602000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "322894000", "netIncome": "119121000", "grossProfit": "1141205000", "totalRevenue": "5733446000", "costOfRevenue": "4592241000", "interestExpense": "109627000", "operatingIncome": "262871000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42865000" }, "balance": { "totalDebt": "5824789000", "totalAssets": "15771839000", "longTermDebt": "312012000", "shortTermDebt": "5512777000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "13412099000", "totalShareholderEquity": "8194931000", "totalCurrentLiabilities": "7181151000", "cashAndShortTermInvestments": "19251000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "income_statement": { "revenue": 5398974000, "cost_of_revenue": 4096970000, "gross_profit": 1302004000, "ebit": 351921000, "ebitda": 430309000, "pretax_income": null, "tax_provision": null, "net_income": 174399000, "net_income_to_common": 174399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370223, "ticker_id": 13828, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "430309000", "netIncome": "174399000", "grossProfit": "1302004000", "totalRevenue": "5398974000", "costOfRevenue": "4096970000", "interestExpense": "151358000", "operatingIncome": "351921000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51387000" } }, "revenue": 5398974000, "cost_of_revenue": 4096970000, "gross_profit": 1302004000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351921000, "depreciation_amortisation": 51387000, "ebitda": 430309000, "interest_expense": 151358000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 174399000, "net_income_continuing_ops": null, "net_income_to_common": 174399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "430309000", "netIncome": "174399000", "grossProfit": "1302004000", "totalRevenue": "5398974000", "costOfRevenue": "4096970000", "interestExpense": "151358000", "operatingIncome": "351921000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51387000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "income_statement": { "revenue": 6055334000, "cost_of_revenue": 4627429000, "gross_profit": 1427905000, "ebit": 422043000, "ebitda": 494520000, "pretax_income": null, "tax_provision": null, "net_income": 220211000, "net_income_to_common": 220211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275329000, "total_current_assets": 14053966000, "total_assets": 17960874000, "short_term_debt": 6372535000, "long_term_debt": 1585593000, "total_debt": 7958128000, "total_liabilities": null, "total_equity": 7901411000, "shares_outstanding": 1002602000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370224, "ticker_id": 13828, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "494520000", "netIncome": "220211000", "grossProfit": "1427905000", "totalRevenue": "6055334000", "costOfRevenue": "4627429000", "interestExpense": "121514000", "operatingIncome": "422043000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67984000" }, "balance": { "totalDebt": "7958128000", "totalAssets": "17960874000", "longTermDebt": "1585593000", "shortTermDebt": "6372535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "14053966000", "totalShareholderEquity": "7901411000", "totalCurrentLiabilities": "8363082000", "cashAndShortTermInvestments": "275329000" } }, "revenue": 6055334000, "cost_of_revenue": 4627429000, "gross_profit": 1427905000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 422043000, "depreciation_amortisation": 67984000, "ebitda": 494520000, "interest_expense": 121514000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 220211000, "net_income_continuing_ops": null, "net_income_to_common": 220211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275329000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14053966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17960874000, "short_term_debt": 6372535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8363082000, "long_term_debt": 1585593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7958128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7901411000, "shares_outstanding": 1002602000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "494520000", "netIncome": "220211000", "grossProfit": "1427905000", "totalRevenue": "6055334000", "costOfRevenue": "4627429000", "interestExpense": "121514000", "operatingIncome": "422043000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67984000" }, "balance": { "totalDebt": "7958128000", "totalAssets": "17960874000", "longTermDebt": "1585593000", "shortTermDebt": "6372535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "14053966000", "totalShareholderEquity": "7901411000", "totalCurrentLiabilities": "8363082000", "cashAndShortTermInvestments": "275329000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12455000, "total_current_assets": 13997851000, "total_assets": 18023600000, "short_term_debt": 6731093000, "long_term_debt": 1872047000, "total_debt": 8603140000, "total_liabilities": null, "total_equity": 7504631000, "shares_outstanding": 1002602000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370226, "ticker_id": 13828, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:18.708762+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8603140000", "totalAssets": "18023600000", "longTermDebt": "1872047000", "shortTermDebt": "6731093000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "13997851000", "totalShareholderEquity": "7504631000", "totalCurrentLiabilities": "8545109000", "cashAndShortTermInvestments": "12455000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12455000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13997851000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18023600000, "short_term_debt": 6731093000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8545109000, "long_term_debt": 1872047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8603140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7504631000, "shares_outstanding": 1002602000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8603140000", "totalAssets": "18023600000", "longTermDebt": "1872047000", "shortTermDebt": "6731093000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1002602000", "totalCurrentAssets": "13997851000", "totalShareholderEquity": "7504631000", "totalCurrentLiabilities": "8545109000", "cashAndShortTermInvestments": "12455000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }