{ "ticker": { "uuid": "b504c0f6-35b0-4e6f-a3de-53657f9c6cf1", "symbol": "BOBS", "name": "Bob's Discount Furniture, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/b504c0f6-35b0-4e6f-a3de-53657f9c6cf1/", "api_url": "https://sharemaestro.com/factors/api/tickers/b504c0f6-35b0-4e6f-a3de-53657f9c6cf1/" }, "latest_snapshot": { "ticker": { "uuid": "b504c0f6-35b0-4e6f-a3de-53657f9c6cf1", "symbol": "BOBS", "name": "Bob's Discount Furniture, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/b504c0f6-35b0-4e6f-a3de-53657f9c6cf1/", "api_url": "https://sharemaestro.com/factors/api/tickers/b504c0f6-35b0-4e6f-a3de-53657f9c6cf1/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.54, "value": 0.31, "quality": 0.76, "momentum": 0.63, "coverage": 0.879, "confidence": 0.852, "delta": -13 }, "headline_factors": { "price": 16.21, "market_cap": 2117471548.06, "pe_ratio": 17.3957, "earnings_yield": 0.0561, "ebitda_to_ev": 0.08, "shareholder_yield": 0.2017, "roe": 0.2578, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.9606 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.3957, "ev_ebitda": 12.4994, "earnings_yield": 0.0561, "fcf_yield": 0.0832, "shareholder_yield": 0.2017 }, "quality": { "roe": 0.2578, "roic": 0.0948, "gross_margin": 0.4566, "fcf_margin": 0.1045, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1676, "eps_growth_1y": 0.5864, "fcf_growth_1y": 0.034 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.76, "momentum_percentile": 0.63, "growth_composite": 9, "yield_composite": 2, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.29, "os": 0.85, "value": 0.71, "quality": 0.76, "momentum": 0.63, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 13.189, "earnings_yield": 0.0678, "shareholder_yield": 0.266, "roe": 0.2578, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 13.73, "os": 0.83, "value": 0.66, "quality": 0.78, "momentum": 0.63, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 14.7343, "earnings_yield": 0.063, "shareholder_yield": 0.2381, "roe": 0.2578, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 13.45, "os": 0.83, "value": 0.67, "quality": 0.77, "momentum": 0.58, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 14.4338, "earnings_yield": 0.0638, "shareholder_yield": 0.243, "roe": 0.2578, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 16.18, "os": 0.52, "value": 0.32, "quality": 0.76, "momentum": 0.56, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 17.3635, "earnings_yield": 0.0562, "shareholder_yield": 0.202, "roe": 0.2578, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 16.39, "os": 0.4, "value": 0.31, "quality": 0.77, "momentum": 0.37, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 17.5888, "earnings_yield": 0.0557, "shareholder_yield": 0.1995, "roe": 0.2578, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 15.65, "os": 0.41, "value": 0.33, "quality": 0.75, "momentum": 0.38, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 16.7947, "earnings_yield": 0.0575, "shareholder_yield": 0.2089, "roe": 0.2578, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 16.21, "os": 0.54, "value": 0.31, "quality": 0.76, "momentum": 0.63, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 17.3957, "earnings_yield": 0.0561, "shareholder_yield": 0.2017, "roe": 0.2578, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2368039000, "cost_of_revenue": 1286703000, "gross_profit": 1081336000, "ebit": 166881000, "ebitda": 237986000, "pretax_income": 161166000, "tax_provision": 39442000, "net_income": 121724000, "net_income_to_common": 121724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53202000, "total_current_assets": 471359000, "total_assets": 1811755000, "short_term_debt": 16951000, "long_term_debt": 337430000, "total_debt": 398635000, "total_liabilities": 1647835000, "total_equity": 163920000, "shares_outstanding": 113760748, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 164474000, "capital_expenditure": 83047000, "free_cash_flow": 247521000, "dividends_paid": 425893000, "share_repurchases": -1127000, "shares_issued": null, "net_debt_issued": 338694000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2368039000, "cost_of_revenue": 1286703000, "gross_profit": 1081336000, "ebit": 166881000, "ebitda": 237986000, "pretax_income": 161166000, "tax_provision": 39442000, "net_income": 121724000, "net_income_to_common": 121724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53202000, "total_current_assets": 471359000, "total_assets": 1811755000, "short_term_debt": 16951000, "long_term_debt": 337430000, "total_debt": 398635000, "total_liabilities": 1647835000, "total_equity": 163920000, "shares_outstanding": 113760748, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 164474000, "capital_expenditure": 83047000, "free_cash_flow": 247521000, "dividends_paid": 425893000, "share_repurchases": -1127000, "shares_issued": null, "net_debt_issued": 338694000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2368039000, "cost_of_revenue": 1286703000, "gross_profit": 1081336000, "ebit": 166881000, "ebitda": 237986000, "pretax_income": 161166000, "tax_provision": 39442000, "net_income": 121724000, "net_income_to_common": 121724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53202000, "total_current_assets": 471359000, "total_assets": 1811755000, "short_term_debt": 16951000, "long_term_debt": 337430000, "total_debt": 398635000, "total_liabilities": 1647835000, "total_equity": 163920000, "shares_outstanding": 113760748, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 164474000, "capital_expenditure": 83047000, "free_cash_flow": 247521000, "dividends_paid": 425893000, "share_repurchases": -1127000, "shares_issued": null, "net_debt_issued": 338694000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2368039000, "cost_of_revenue": 1286703000, "gross_profit": 1081336000, "ebit": 166881000, "ebitda": 237986000, "pretax_income": 161166000, "tax_provision": 39442000, "net_income": 121724000, "net_income_to_common": 121724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53202000, "total_current_assets": 471359000, "total_assets": 1811755000, "short_term_debt": 16951000, "long_term_debt": 337430000, "total_debt": 398635000, "total_liabilities": 1647835000, "total_equity": 163920000, "shares_outstanding": 113760748, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 164474000, "capital_expenditure": 83047000, "free_cash_flow": 247521000, "dividends_paid": 425893000, "share_repurchases": -1127000, "shares_issued": null, "net_debt_issued": 338694000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2368039000, "cost_of_revenue": 1286703000, "gross_profit": 1081336000, "ebit": 166881000, "ebitda": 237986000, "pretax_income": 161166000, "tax_provision": 39442000, "net_income": 121724000, "net_income_to_common": 121724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53202000, "total_current_assets": 471359000, "total_assets": 1811755000, "short_term_debt": 16951000, "long_term_debt": 337430000, "total_debt": 398635000, "total_liabilities": 1647835000, "total_equity": 163920000, "shares_outstanding": 113760748, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 164474000, "capital_expenditure": 83047000, "free_cash_flow": 247521000, "dividends_paid": 425893000, "share_repurchases": -1127000, "shares_issued": null, "net_debt_issued": 338694000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2368039000, "cost_of_revenue": 1286703000, "gross_profit": 1081336000, "ebit": 166881000, "ebitda": 237986000, "pretax_income": 161166000, "tax_provision": 39442000, "net_income": 121724000, "net_income_to_common": 121724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53202000, "total_current_assets": 471359000, "total_assets": 1811755000, "short_term_debt": 16951000, "long_term_debt": 337430000, "total_debt": 398635000, "total_liabilities": 1647835000, "total_equity": 163920000, "shares_outstanding": 113760748, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 164474000, "capital_expenditure": 83047000, "free_cash_flow": 247521000, "dividends_paid": 425893000, "share_repurchases": -1127000, "shares_issued": null, "net_debt_issued": 338694000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2028143000, "cost_of_revenue": 1079703000, "gross_profit": 948440000, "ebit": 121862000, "ebitda": 187056000, "pretax_income": 113424000, "tax_provision": 25491000, "net_income": 87933000, "net_income_to_common": 87933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80558000, "total_current_assets": 447919000, "total_assets": 1858138000, "short_term_debt": 98817000, "long_term_debt": null, "total_debt": 1253166000, "total_liabilities": 1393908000, "total_equity": 464230000, "shares_outstanding": 130367060, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 161154000, "capital_expenditure": 78224000, "free_cash_flow": 239378000, "dividends_paid": 0, "share_repurchases": -5974000, "shares_issued": 0, "net_debt_issued": -91891000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2028143000, "cost_of_revenue": 1079703000, "gross_profit": 948440000, "ebit": 121862000, "ebitda": 187056000, "pretax_income": 113424000, "tax_provision": 25491000, "net_income": 87933000, "net_income_to_common": 87933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80558000, "total_current_assets": 447919000, "total_assets": 1858138000, "short_term_debt": 98817000, "long_term_debt": null, "total_debt": 1253166000, "total_liabilities": 1393908000, "total_equity": 464230000, "shares_outstanding": 130367060, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 161154000, "capital_expenditure": 78224000, "free_cash_flow": 239378000, "dividends_paid": 0, "share_repurchases": -5974000, "shares_issued": 0, "net_debt_issued": -91891000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578096000, "cost_of_revenue": 321586000, "gross_profit": 256510000, "ebit": 17487000, "ebitda": 36102000, "pretax_income": 2183000, "tax_provision": -334000, "net_income": 2517000, "net_income_to_common": 2517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27738000, "total_current_assets": 437784000, "total_assets": 1808463000, "short_term_debt": 116430000, "long_term_debt": 25000000, "total_debt": 884946000, "total_liabilities": 1336235000, "total_equity": 472228000, "shares_outstanding": 128108365, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 28853000, "capital_expenditure": 31594000, "free_cash_flow": 60447000, "dividends_paid": null, "share_repurchases": -95000, "shares_issued": 310915000, "net_debt_issued": -328545000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578096000, "cost_of_revenue": 321586000, "gross_profit": 256510000, "ebit": 17487000, "ebitda": 36102000, "pretax_income": 2183000, "tax_provision": -334000, "net_income": 2517000, "net_income_to_common": 2517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27738000, "total_current_assets": 437784000, "total_assets": 1808463000, "short_term_debt": 116430000, "long_term_debt": 25000000, "total_debt": 884946000, "total_liabilities": 1336235000, "total_equity": 472228000, "shares_outstanding": 128108365, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 28853000, "capital_expenditure": 31594000, "free_cash_flow": 60447000, "dividends_paid": null, "share_repurchases": -95000, "shares_issued": 310915000, "net_debt_issued": -328545000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578096000, "cost_of_revenue": 321586000, "gross_profit": 256510000, "ebit": 17487000, "ebitda": 36102000, "pretax_income": 2183000, "tax_provision": -334000, "net_income": 2517000, "net_income_to_common": 2517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27738000, "total_current_assets": 437784000, "total_assets": 1808463000, "short_term_debt": 116430000, "long_term_debt": 25000000, "total_debt": 884946000, "total_liabilities": 1336235000, "total_equity": 472228000, "shares_outstanding": 128108365, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 28853000, "capital_expenditure": 31594000, "free_cash_flow": 60447000, "dividends_paid": null, "share_repurchases": -95000, "shares_issued": 310915000, "net_debt_issued": -328545000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578096000, "cost_of_revenue": 321586000, "gross_profit": 256510000, "ebit": 17487000, "ebitda": 36102000, "pretax_income": 2183000, "tax_provision": -334000, "net_income": 2517000, "net_income_to_common": 2517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27738000, "total_current_assets": 437784000, "total_assets": 1808463000, "short_term_debt": 116430000, "long_term_debt": 25000000, "total_debt": 884946000, "total_liabilities": 1336235000, "total_equity": 472228000, "shares_outstanding": 128108365, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 28853000, "capital_expenditure": 31594000, "free_cash_flow": 60447000, "dividends_paid": null, "share_repurchases": -95000, "shares_issued": 310915000, "net_debt_issued": -328545000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578096000, "cost_of_revenue": 321586000, "gross_profit": 256510000, "ebit": 21363000, "ebitda": 36102000, "pretax_income": 2183000, "tax_provision": null, "net_income": 2517000, "net_income_to_common": 2517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27738000, "total_current_assets": 437784000, "total_assets": 1808463000, "short_term_debt": 116430000, "long_term_debt": 25000000, "total_debt": 859946000, "total_liabilities": 815057000, "total_equity": 472228000, "shares_outstanding": 130502007, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 28853000, "capital_expenditure": 31594000, "free_cash_flow": 60447000, "dividends_paid": null, "share_repurchases": -95000, "shares_issued": 310915000, "net_debt_issued": -328545000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 578096000, "cost_of_revenue": 321586000, "gross_profit": 256510000, "ebit": 21363000, "ebitda": 36102000, "pretax_income": 2183000, "tax_provision": null, "net_income": 2517000, "net_income_to_common": 2517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27738000, "total_current_assets": 437784000, "total_assets": 1808463000, "short_term_debt": 116430000, "long_term_debt": 25000000, "total_debt": 859946000, "total_liabilities": 815057000, "total_equity": 472228000, "shares_outstanding": 130502007, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 28853000, "capital_expenditure": 31594000, "free_cash_flow": 60447000, "dividends_paid": null, "share_repurchases": -95000, "shares_issued": 310915000, "net_debt_issued": -328545000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 648827000, "cost_of_revenue": 352302000, "gross_profit": 296525000, "ebit": 57077000, "ebitda": 76098000, "pretax_income": 51187000, "tax_provision": 10160000, "net_income": 41027000, "net_income_to_common": 41027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53202000, "total_current_assets": 471359000, "total_assets": 1811755000, "short_term_debt": 16951000, "long_term_debt": 337430000, "total_debt": 398635000, "total_liabilities": 1647835000, "total_equity": 163920000, "shares_outstanding": 130367060, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 45726000, "capital_expenditure": 25058000, "free_cash_flow": 70784000, "dividends_paid": null, "share_repurchases": -17000, "shares_issued": null, "net_debt_issued": 347035000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 648827000, "cost_of_revenue": 352302000, "gross_profit": 296525000, "ebit": 57077000, "ebitda": 76098000, "pretax_income": 51187000, "tax_provision": 10160000, "net_income": 41027000, "net_income_to_common": 41027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53202000, "total_current_assets": 471359000, "total_assets": 1811755000, "short_term_debt": 16951000, "long_term_debt": 337430000, "total_debt": 398635000, "total_liabilities": 1647835000, "total_equity": 163920000, "shares_outstanding": 130367060, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 45726000, "capital_expenditure": 25058000, "free_cash_flow": 70784000, "dividends_paid": null, "share_repurchases": -17000, "shares_issued": null, "net_debt_issued": 347035000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 648827000, "cost_of_revenue": 352302000, "gross_profit": 296525000, "ebit": 57077000, "ebitda": 76098000, "pretax_income": 51187000, "tax_provision": 10160000, "net_income": 41027000, "net_income_to_common": 41027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53202000, "total_current_assets": 471359000, "total_assets": 1811755000, "short_term_debt": 16951000, "long_term_debt": 337430000, "total_debt": 398635000, "total_liabilities": 1647835000, "total_equity": 163920000, "shares_outstanding": 130367060, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 45726000, "capital_expenditure": 25058000, "free_cash_flow": 70784000, "dividends_paid": null, "share_repurchases": -17000, "shares_issued": null, "net_debt_issued": 347035000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 648827000, "cost_of_revenue": 352302000, "gross_profit": 296525000, "ebit": 57077000, "ebitda": 76098000, "pretax_income": 51187000, "tax_provision": 10160000, "net_income": 41027000, "net_income_to_common": 41027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53202000, "total_current_assets": 471359000, "total_assets": 1811755000, "short_term_debt": 16951000, "long_term_debt": 337430000, "total_debt": 398635000, "total_liabilities": 1647835000, "total_equity": 163920000, "shares_outstanding": 130367060, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 45726000, "capital_expenditure": 25058000, "free_cash_flow": 70784000, "dividends_paid": null, "share_repurchases": -17000, "shares_issued": null, "net_debt_issued": 347035000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 648827000, "cost_of_revenue": 352302000, "gross_profit": 296525000, "ebit": 59620000, "ebitda": 76098000, "pretax_income": 51187000, "tax_provision": null, "net_income": 41027000, "net_income_to_common": 41027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53202000, "total_current_assets": 471359000, "total_assets": 1811755000, "short_term_debt": 16951000, "long_term_debt": 337430000, "total_debt": 398635000, "total_liabilities": 1647835000, "total_equity": 163920000, "shares_outstanding": 129758690, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 45726000, "capital_expenditure": 25058000, "free_cash_flow": 70784000, "dividends_paid": null, "share_repurchases": -17000, "shares_issued": null, "net_debt_issued": 347035000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 648827000, "cost_of_revenue": 352302000, "gross_profit": 296525000, "ebit": 59620000, "ebitda": 76098000, "pretax_income": 51187000, "tax_provision": null, "net_income": 41027000, "net_income_to_common": 41027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53202000, "total_current_assets": 471359000, "total_assets": 1811755000, "short_term_debt": 16951000, "long_term_debt": 337430000, "total_debt": 398635000, "total_liabilities": 1647835000, "total_equity": 163920000, "shares_outstanding": 129758690, "goodwill_and_intangibles": 360799000 }, "cash_flow": { "operating_cash_flow": 45726000, "capital_expenditure": 25058000, "free_cash_flow": 70784000, "dividends_paid": null, "share_repurchases": -17000, "shares_issued": null, "net_debt_issued": 347035000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }