{ "ticker": { "uuid": "b509b857-f615-4835-95bd-d37cf1c72dbb", "symbol": "ONB", "name": "Old National Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b509b857-f615-4835-95bd-d37cf1c72dbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b509b857-f615-4835-95bd-d37cf1c72dbb/" }, "latest_snapshot": { "ticker": { "uuid": "b509b857-f615-4835-95bd-d37cf1c72dbb", "symbol": "ONB", "name": "Old National Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b509b857-f615-4835-95bd-d37cf1c72dbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b509b857-f615-4835-95bd-d37cf1c72dbb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.84, "value": 0.7, "quality": 0.64, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": -18 }, "headline_factors": { "price": 26.49, "market_cap": 10133405130, "pe_ratio": 11.4337, "earnings_yield": 0.0635, "ebitda_to_ev": 0.0711, "shareholder_yield": -0.0152, "roe": 0.1032, "piotroski_f_score": 4, "momentum_12_1": 0.2327, "volatility_252d": 0.2321 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.4337, "ev_ebitda": 14.0637, "earnings_yield": 0.0635, "fcf_yield": 0.0399, "shareholder_yield": -0.0152 }, "quality": { "roe": 0.1032, "roic": 0.0556, "gross_margin": 0.668, "fcf_margin": 0.1799, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2548, "eps_growth_1y": 0.5611, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2617, "momentum_12_1": 0.2327, "relative_strength": 0.0455 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.64, "momentum_percentile": 0.72, "growth_composite": 3, "yield_composite": 90, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.96, "os": 0.67, "value": 0.71, "quality": 0.21, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 12.2087, "earnings_yield": 0.0635, "shareholder_yield": -0.0067, "roe": 0.0891, "momentum_12_1": 0.1721 }, { "week_end_date": "2026-06-14", "price": 25.14, "os": 0.5, "value": 0.7, "quality": 0.22, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 12.81, "earnings_yield": 0.0617, "shareholder_yield": -0.0064, "roe": 0.0891, "momentum_12_1": 0.169 }, { "week_end_date": "2026-06-21", "price": 24.8, "os": 0.67, "value": 0.7, "quality": 0.21, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 12.6367, "earnings_yield": 0.0622, "shareholder_yield": -0.0064, "roe": 0.0891, "momentum_12_1": 0.1958 }, { "week_end_date": "2026-06-28", "price": 25.88, "os": 0.51, "value": 0.7, "quality": 0.23, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 13.187, "earnings_yield": 0.0606, "shareholder_yield": -0.0062, "roe": 0.0891, "momentum_12_1": 0.1516 }, { "week_end_date": "2026-07-05", "price": 26, "os": 0.65, "value": 0.69, "quality": 0.22, "momentum": 0.64, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.2482, "earnings_yield": 0.0604, "shareholder_yield": -0.0061, "roe": 0.0891, "momentum_12_1": 0.0856 }, { "week_end_date": "2026-07-12", "price": 26.21, "os": 0.69, "value": 0.68, "quality": 0.24, "momentum": 0.72, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.3552, "earnings_yield": 0.0601, "shareholder_yield": -0.0061, "roe": 0.0891, "momentum_12_1": 0.1193 }, { "week_end_date": "2026-07-19", "price": 26.74, "os": 0.66, "value": 0.68, "quality": 0.22, "momentum": 0.67, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.6252, "earnings_yield": 0.0594, "shareholder_yield": -0.006, "roe": 0.0891, "momentum_12_1": 0.1177 }, { "week_end_date": "2026-07-26", "price": 26.49, "os": 0.84, "value": 0.7, "quality": 0.64, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 11.4337, "earnings_yield": 0.0635, "shareholder_yield": -0.0152, "roe": 0.1032, "momentum_12_1": 0.2327 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3709646000, "cost_of_revenue": 1350217000, "gross_profit": 2359429000, "ebit": 874138000, "ebitda": 977982000, "pretax_income": 841393000, "tax_provision": 172136000, "net_income": 669257000, "net_income_to_common": 669257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826177000, "total_current_assets": 2279430000, "total_assets": 72151967000, "short_term_debt": 361563000, "long_term_debt": 7064006000, "total_debt": 7451367000, "total_liabilities": 63657179000, "total_equity": 8494788000, "shares_outstanding": 389550000, "goodwill_and_intangibles": 2907986000 }, "cash_flow": { "operating_cash_flow": 681472000, "capital_expenditure": 44064000, "free_cash_flow": 725536000, "dividends_paid": 225117000, "share_repurchases": -71799000, "shares_issued": 444325000, "net_debt_issued": 158785000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3709646000, "cost_of_revenue": 1350217000, "gross_profit": 2359429000, "ebit": 874138000, "ebitda": 977982000, "pretax_income": 841393000, "tax_provision": 172136000, "net_income": 669257000, "net_income_to_common": 669257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826177000, "total_current_assets": 2279430000, "total_assets": 72151967000, "short_term_debt": 361563000, "long_term_debt": 7064006000, "total_debt": 7451367000, "total_liabilities": 63657179000, "total_equity": 8494788000, "shares_outstanding": 389550000, "goodwill_and_intangibles": 2907986000 }, "cash_flow": { "operating_cash_flow": 681472000, "capital_expenditure": 44064000, "free_cash_flow": 725536000, "dividends_paid": 225117000, "share_repurchases": -71799000, "shares_issued": 444325000, "net_debt_issued": 158785000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3709646000, "cost_of_revenue": 1350217000, "gross_profit": 2359429000, "ebit": 874138000, "ebitda": 977982000, "pretax_income": 841393000, "tax_provision": 172136000, "net_income": 669257000, "net_income_to_common": 669257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826177000, "total_current_assets": 2279430000, "total_assets": 72151967000, "short_term_debt": 361563000, "long_term_debt": 7064006000, "total_debt": 7451367000, "total_liabilities": 63657179000, "total_equity": 8494788000, "shares_outstanding": 389550000, "goodwill_and_intangibles": 2907986000 }, "cash_flow": { "operating_cash_flow": 681472000, "capital_expenditure": 44064000, "free_cash_flow": 725536000, "dividends_paid": 225117000, "share_repurchases": -71799000, "shares_issued": 444325000, "net_debt_issued": 158785000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3709646000, "cost_of_revenue": 1350217000, "gross_profit": 2359429000, "ebit": 874138000, "ebitda": 977982000, "pretax_income": 841393000, "tax_provision": 172136000, "net_income": 669257000, "net_income_to_common": 669257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826177000, "total_current_assets": 2279430000, "total_assets": 72151967000, "short_term_debt": 361563000, "long_term_debt": 7064006000, "total_debt": 7451367000, "total_liabilities": 63657179000, "total_equity": 8494788000, "shares_outstanding": 389550000, "goodwill_and_intangibles": 2907986000 }, "cash_flow": { "operating_cash_flow": 681472000, "capital_expenditure": 44064000, "free_cash_flow": 725536000, "dividends_paid": 225117000, "share_repurchases": -71799000, "shares_issued": 444325000, "net_debt_issued": 158785000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3709646000, "cost_of_revenue": 1350217000, "gross_profit": 2359429000, "ebit": 874138000, "ebitda": 977982000, "pretax_income": 841393000, "tax_provision": 172136000, "net_income": 669257000, "net_income_to_common": 669257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826177000, "total_current_assets": 2279430000, "total_assets": 72151967000, "short_term_debt": 361563000, "long_term_debt": 7064006000, "total_debt": 7451367000, "total_liabilities": 63657179000, "total_equity": 8494788000, "shares_outstanding": 389550000, "goodwill_and_intangibles": 2907986000 }, "cash_flow": { "operating_cash_flow": 681472000, "capital_expenditure": 44064000, "free_cash_flow": 725536000, "dividends_paid": 225117000, "share_repurchases": -71799000, "shares_issued": 444325000, "net_debt_issued": 158785000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3709646000, "cost_of_revenue": 1350217000, "gross_profit": 2359429000, "ebit": 874138000, "ebitda": 977982000, "pretax_income": 841393000, "tax_provision": 172136000, "net_income": 669257000, "net_income_to_common": 669257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826177000, "total_current_assets": 2279430000, "total_assets": 72151967000, "short_term_debt": 361563000, "long_term_debt": 7064006000, "total_debt": 7451367000, "total_liabilities": 63657179000, "total_equity": 8494788000, "shares_outstanding": 389550000, "goodwill_and_intangibles": 2907986000 }, "cash_flow": { "operating_cash_flow": 681472000, "capital_expenditure": 44064000, "free_cash_flow": 725536000, "dividends_paid": 225117000, "share_repurchases": -71799000, "shares_issued": 444325000, "net_debt_issued": 158785000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3709646000, "cost_of_revenue": 1350217000, "gross_profit": 2359429000, "ebit": 874138000, "ebitda": 977982000, "pretax_income": 841393000, "tax_provision": 172136000, "net_income": 669257000, "net_income_to_common": 669257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826177000, "total_current_assets": 2279430000, "total_assets": 72151967000, "short_term_debt": 361563000, "long_term_debt": 7064006000, "total_debt": 7451367000, "total_liabilities": 63657179000, "total_equity": 8494788000, "shares_outstanding": 389550000, "goodwill_and_intangibles": 2907986000 }, "cash_flow": { "operating_cash_flow": 681472000, "capital_expenditure": 44064000, "free_cash_flow": 725536000, "dividends_paid": 225117000, "share_repurchases": -71799000, "shares_issued": 444325000, "net_debt_issued": 158785000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2956348000, "cost_of_revenue": 1181487000, "gross_profit": 1774861000, "ebit": 680438000, "ebitda": 746070000, "pretax_income": 680438000, "tax_provision": 141250000, "net_income": 539188000, "net_income_to_common": 539188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1227968000, "total_current_assets": 8686427000, "total_assets": 53552272000, "short_term_debt": 269360000, "long_term_debt": 5117355000, "total_debt": 5411537000, "total_liabilities": 47211922000, "total_equity": 6340350000, "shares_outstanding": 311001000, "goodwill_and_intangibles": 2296098000 }, "cash_flow": { "operating_cash_flow": 622284000, "capital_expenditure": 30269000, "free_cash_flow": 652553000, "dividends_paid": 191163000, "share_repurchases": -8884000, "shares_issued": 1034000, "net_debt_issued": -10413000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1004729000, "cost_of_revenue": 339764000, "gross_profit": 664965000, "ebit": 324185000, "ebitda": 362042000, "pretax_income": 324185000, "tax_provision": 70771000, "net_income": 253414000, "net_income_to_common": 253414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588654000, "total_current_assets": 588654000, "total_assets": 74189417000, "short_term_debt": 515690000, "long_term_debt": null, "total_debt": 8423983000, "total_liabilities": 65605574000, "total_equity": 8583843000, "shares_outstanding": 385697000, "goodwill_and_intangibles": 2862427000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 999737000, "cost_of_revenue": 339764000, "gross_profit": 659973000, "ebit": 295269000, "ebitda": 333126000, "pretax_income": 295269000, "tax_provision": 61597000, "net_income": 233672000, "net_income_to_common": 233672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1754148000, "total_current_assets": 2367591000, "total_assets": 73002651000, "short_term_debt": 465101000, "long_term_debt": 7335712000, "total_debt": 7823198000, "total_liabilities": 64491998000, "total_equity": 8510653000, "shares_outstanding": 388054000, "goodwill_and_intangibles": 2886419000 }, "cash_flow": { "operating_cash_flow": 206143000, "capital_expenditure": 12885000, "free_cash_flow": 219028000, "dividends_paid": 60094000, "share_repurchases": -104072000, "shares_issued": 326000, "net_debt_issued": 280669000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 999737000, "cost_of_revenue": 339764000, "gross_profit": 659973000, "ebit": 295269000, "ebitda": 333126000, "pretax_income": 295269000, "tax_provision": 61597000, "net_income": 233672000, "net_income_to_common": 233672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1754148000, "total_current_assets": 2367591000, "total_assets": 73002651000, "short_term_debt": 465101000, "long_term_debt": 7335712000, "total_debt": 7823198000, "total_liabilities": 64491998000, "total_equity": 8510653000, "shares_outstanding": 388054000, "goodwill_and_intangibles": 2886419000 }, "cash_flow": { "operating_cash_flow": 206143000, "capital_expenditure": 12885000, "free_cash_flow": 219028000, "dividends_paid": 60094000, "share_repurchases": -104072000, "shares_issued": 326000, "net_debt_issued": 280669000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 999737000, "cost_of_revenue": 339764000, "gross_profit": 659973000, "ebit": 295269000, "ebitda": 333126000, "pretax_income": 295269000, "tax_provision": 61597000, "net_income": 233672000, "net_income_to_common": 233672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1754148000, "total_current_assets": 2367591000, "total_assets": 73002651000, "short_term_debt": 465101000, "long_term_debt": 7335712000, "total_debt": 7823198000, "total_liabilities": 64491998000, "total_equity": 8510653000, "shares_outstanding": 388054000, "goodwill_and_intangibles": 2886419000 }, "cash_flow": { "operating_cash_flow": 206143000, "capital_expenditure": 12885000, "free_cash_flow": 219028000, "dividends_paid": 60094000, "share_repurchases": -104072000, "shares_issued": 326000, "net_debt_issued": 280669000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 999737000, "cost_of_revenue": 339764000, "gross_profit": 659973000, "ebit": 295269000, "ebitda": 333126000, "pretax_income": 295269000, "tax_provision": 61597000, "net_income": 233672000, "net_income_to_common": 233672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1754148000, "total_current_assets": 2367591000, "total_assets": 73002651000, "short_term_debt": 465101000, "long_term_debt": 7335712000, "total_debt": 7823198000, "total_liabilities": 64491998000, "total_equity": 8510653000, "shares_outstanding": 388054000, "goodwill_and_intangibles": 2886419000 }, "cash_flow": { "operating_cash_flow": 206143000, "capital_expenditure": 12885000, "free_cash_flow": 219028000, "dividends_paid": 60094000, "share_repurchases": -104072000, "shares_issued": 326000, "net_debt_issued": 280669000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 999737000, "cost_of_revenue": 339764000, "gross_profit": 659973000, "ebit": 295269000, "ebitda": 333126000, "pretax_income": 295269000, "tax_provision": 61597000, "net_income": 233672000, "net_income_to_common": 233672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1754148000, "total_current_assets": 2367591000, "total_assets": 73002651000, "short_term_debt": 465101000, "long_term_debt": 7335712000, "total_debt": 7823198000, "total_liabilities": 64491998000, "total_equity": 8510653000, "shares_outstanding": 388054000, "goodwill_and_intangibles": 2886419000 }, "cash_flow": { "operating_cash_flow": 206143000, "capital_expenditure": 12885000, "free_cash_flow": 219028000, "dividends_paid": 60094000, "share_repurchases": -104072000, "shares_issued": 326000, "net_debt_issued": 280669000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 999737000, "cost_of_revenue": 339764000, "gross_profit": 659973000, "ebit": 295269000, "ebitda": 333126000, "pretax_income": 295269000, "tax_provision": 61597000, "net_income": 233672000, "net_income_to_common": 233672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1754148000, "total_current_assets": 2367591000, "total_assets": 73002651000, "short_term_debt": 465101000, "long_term_debt": 7335712000, "total_debt": 7823198000, "total_liabilities": 64491998000, "total_equity": 8510653000, "shares_outstanding": 388054000, "goodwill_and_intangibles": 2886419000 }, "cash_flow": { "operating_cash_flow": 206143000, "capital_expenditure": 12885000, "free_cash_flow": 219028000, "dividends_paid": 60094000, "share_repurchases": -104072000, "shares_issued": 326000, "net_debt_issued": 280669000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 999737000, "cost_of_revenue": 339764000, "gross_profit": 659973000, "ebit": 295269000, "ebitda": 295269000, "pretax_income": 295269000, "tax_provision": 61597000, "net_income": 233672000, "net_income_to_common": 233672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1754148000, "total_current_assets": 2367591000, "total_assets": 73002651000, "short_term_debt": 465101000, "long_term_debt": 7335712000, "total_debt": 7823198000, "total_liabilities": 64491998000, "total_equity": 8510653000, "shares_outstanding": 388054000, "goodwill_and_intangibles": 2886419000 }, "cash_flow": { "operating_cash_flow": 206143000, "capital_expenditure": 12885000, "free_cash_flow": 219028000, "dividends_paid": 60094000, "share_repurchases": -104072000, "shares_issued": 326000, "net_debt_issued": 280669000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007060000, "cost_of_revenue": 316469000, "gross_profit": 690591000, "ebit": 304271000, "ebitda": 340109000, "pretax_income": 271526000, "tax_provision": 54903000, "net_income": 216623000, "net_income_to_common": 216623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826177000, "total_current_assets": 2279430000, "total_assets": 72151967000, "short_term_debt": 361563000, "long_term_debt": 7064006000, "total_debt": 7451367000, "total_liabilities": 63657179000, "total_equity": 8494788000, "shares_outstanding": 389550000, "goodwill_and_intangibles": 2907986000 }, "cash_flow": { "operating_cash_flow": 159184000, "capital_expenditure": 21875000, "free_cash_flow": 181059000, "dividends_paid": 58645000, "share_repurchases": -25101000, "shares_issued": 1089000, "net_debt_issued": 600600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007060000, "cost_of_revenue": 316469000, "gross_profit": 690591000, "ebit": 304271000, "ebitda": 340109000, "pretax_income": 271526000, "tax_provision": 54903000, "net_income": 216623000, "net_income_to_common": 216623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826177000, "total_current_assets": 2279430000, "total_assets": 72151967000, "short_term_debt": 361563000, "long_term_debt": 7064006000, "total_debt": 7451367000, "total_liabilities": 63657179000, "total_equity": 8494788000, "shares_outstanding": 389550000, "goodwill_and_intangibles": 2907986000 }, "cash_flow": { "operating_cash_flow": 159184000, "capital_expenditure": 21875000, "free_cash_flow": 181059000, "dividends_paid": 58645000, "share_repurchases": -25101000, "shares_issued": 1089000, "net_debt_issued": 600600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007060000, "cost_of_revenue": 316469000, "gross_profit": 690591000, "ebit": 304271000, "ebitda": 340109000, "pretax_income": 271526000, "tax_provision": 54903000, "net_income": 216623000, "net_income_to_common": 216623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826177000, "total_current_assets": 2279430000, "total_assets": 72151967000, "short_term_debt": 361563000, "long_term_debt": 7064006000, "total_debt": 7451367000, "total_liabilities": 63657179000, "total_equity": 8494788000, "shares_outstanding": 389550000, "goodwill_and_intangibles": 2907986000 }, "cash_flow": { "operating_cash_flow": 159184000, "capital_expenditure": 21875000, "free_cash_flow": 181059000, "dividends_paid": 58645000, "share_repurchases": -25101000, "shares_issued": 1089000, "net_debt_issued": 600600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007060000, "cost_of_revenue": 316469000, "gross_profit": 690591000, "ebit": 304271000, "ebitda": 340109000, "pretax_income": 271526000, "tax_provision": 54903000, "net_income": 216623000, "net_income_to_common": 216623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826177000, "total_current_assets": 2279430000, "total_assets": 72151967000, "short_term_debt": 361563000, "long_term_debt": 7064006000, "total_debt": 7451367000, "total_liabilities": 63657179000, "total_equity": 8494788000, "shares_outstanding": 389550000, "goodwill_and_intangibles": 2907986000 }, "cash_flow": { "operating_cash_flow": 159184000, "capital_expenditure": 21875000, "free_cash_flow": 181059000, "dividends_paid": 58645000, "share_repurchases": -25101000, "shares_issued": 1089000, "net_debt_issued": 600600000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }