{ "ticker": { "uuid": "b509b857-f615-4835-95bd-d37cf1c72dbb", "symbol": "ONB", "name": "Old National Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b509b857-f615-4835-95bd-d37cf1c72dbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b509b857-f615-4835-95bd-d37cf1c72dbb/" }, "ticker_metadata": { "id": 7503, "uuid": "b509b857-f615-4835-95bd-d37cf1c72dbb", "symbol": "ONB", "name": "Old National Bancorp", "asset_type": "equity", "market_cap": 9276815000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Old National Bancorp is the banking holding company for Old National Bank providing various financial services to individual and business clients in the United States. The company is headquartered in Evansville, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b509b857-f615-4835-95bd-d37cf1c72dbb", "symbol": "ONB", "name": "Old National Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b509b857-f615-4835-95bd-d37cf1c72dbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b509b857-f615-4835-95bd-d37cf1c72dbb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.71, "quality": 0.23, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 23.96, "market_cap": 9297773840, "pe_ratio": 12.2618, "earnings_yield": 0.0816, "ebitda_to_ev": 0.0701, "shareholder_yield": 0.0254, "roe": 0.0891, "piotroski_f_score": 4, "momentum_12_1": 0.165, "volatility_252d": 0.2498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.602031+00:00", "batch_id": "" }, "size": { "price_close": 23.96, "market_cap": 9297773840, "market_cap_usd": 9297773840, "enterprise_value": 15344438840, "shares_outstanding": 388054000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.2618, "pb_ratio": 1.0925, "ptbv_ratio": 1.6532, "ps_ratio": 2.3331, "pcf_ratio": 11.9293, "pfcf_ratio": 11.1009, "ev_ebitda": 14.2698, "ev_ebit": 15.5333, "ev_sales": 3.8504, "ev_fcf": 18.3202, "earnings_yield": 0.0816, "fcf_yield": 0.0546, "price_to_sales": 2.3331, "price_to_book": 1.0925, "price_to_cashflow": 11.9293, "ebitda_to_ev": 0.0701, "sales_yield": 0.2597 }, "yield": { "dividend_yield": 0.0254, "buyback_yield": 0, "shareholder_yield": 0.0254, "debt_paydown_yield": null, "total_yield": 0.0254 }, "quality": { "gross_margin": 0.6447, "operating_margin": 0.2479, "net_margin": 0.1903, "ebitda_margin": 0.2698, "fcf_margin": 0.2102, "roe": 0.0891, "roa": 0.0104, "roic": 0.0539, "roc_greenblatt": null, "asset_turnover": 0.0546, "cash_conversion": 1.1046, "accruals_ratio": -0.0003, "sbc_to_revenue": 0.0083, "piotroski_f_score": 4, "altman_z_score": -0.6486, "earnings_stability_5y": 0.2522, "revenue_stability_5y": 0.5809, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0352, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.5778, "net_debt_to_ebitda": 5.6232, "debt_to_assets": 0.1069, "interest_coverage": 0.7754, "current_ratio": 0.0422, "quick_ratio": 0.0422, "net_debt": 6046665000, "local_beta": 0.0002, "volatility_252d": 0.2498, "volatility_60d": 0.5384, "max_drawdown_12m": -0.1741, "risk_adjusted_momentum": 0.6606 }, "growth": { "revenue_growth_1y": 0.3253, "revenue_growth_3y_cagr": 0.2601, "revenue_growth_5y_cagr": 0.3267, "eps_growth_1y": 0.3455, "eps_growth_3y_cagr": 0.1604, "eps_growth_5y_cagr": 0.2421, "fcf_growth_1y": 0.281, "book_value_growth_1y": 0.0696, "revenue_growth": 0.3253, "earnings_growth": 0.3455 }, "momentum": { "price_return_1m": -0.008, "price_return_3m": 0.0804, "price_return_6m": 0.0877, "price_return_9m": 0.0696, "price_return_12m": 0.1557, "price_return_12m_ex1m": 0.165, "momentum_6m": 0.0877, "momentum_12m": 0.1557, "momentum_12_1": 0.165, "distance_from_52w_high": -0.0627, "distance_from_52w_low": 0.2297, "relative_strength": -0.0022 }, "raw_ttm": { "revenue_ttm": 3985190000, "gross_profit_ttm": 2569368000, "ebit_ttm": 987844000, "ebitda_ttm": 1075311000, "net_income_ttm": 758270000, "eps_diluted_ttm": 1.954, "operating_cash_flow_ttm": 779405000, "capital_expenditure_ttm": 58164000, "fcf_ttm": 837569000, "dividends_paid_ttm": 236524000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1274041000, "cash_and_equivalents": 1754148000, "total_current_assets": 2367591000, "total_current_liabilities": 56137573000, "net_ppe": null, "total_assets": 73002651000, "total_debt": 7800813000, "total_equity": 8510653000, "net_working_capital": -55059029000, "book_value_per_share": 21.9316, "retained_earnings": 2581912000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5624234000, "tangible_book_per_share": 14.4934 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 24, "rank_ptbv": 36, "rank_ps": 54, "rank_pcf": 53, "rank_ev_ebitda": 61, "rank_ev_ebit": 59, "rank_earnings_yield": 29, "rank_fcf_yield": 65, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 49, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 28, "rank_fcf_margin": 45, "rank_piotroski": 74, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 52 }, "composites": { "value_composite": 29, "quality_composite": 77, "momentum_composite": 68, "growth_composite": 4, "yield_composite": 21, "svqf_composite": 15, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.4041, "os_score": 0.52, "value_percentile": 0.71, "quality_percentile": 0.23, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2198, "ticker_id": 7503, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.602031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.96, "market_cap": 9297773840, "market_cap_usd": 9297773840, "enterprise_value": 15344438840, "shares_outstanding": 388054000, "fx_rate_to_usd": null, "pe_ratio": 12.26182473, "pb_ratio": 1.09248654, "ptbv_ratio": 1.6531627, "ps_ratio": 2.33308169, "pcf_ratio": 11.9293228, "pfcf_ratio": 11.10090493, "ev_ebitda": 14.26976832, "ev_ebit": 15.53326116, "ev_sales": 3.85036569, "ev_fcf": 18.32020865, "earnings_yield": 0.08155393, "fcf_yield": 0.05458453, "dividend_yield": 0.02543878, "buyback_yield": 0, "shareholder_yield": 0.02543878, "debt_paydown_yield": null, "total_yield": 0.02543878, "gross_margin": 0.64472911, "operating_margin": 0.24787877, "net_margin": 0.19027198, "ebitda_margin": 0.26982678, "fcf_margin": 0.21017041, "roe": 0.08909657, "roa": 0.01038688, "roic": 0.0538744, "roc_greenblatt": null, "asset_turnover": 0.05458966, "cash_conversion": 1.10457884, "accruals_ratio": -0.00028951, "sbc_to_revenue": 0.00827664, "debt_to_equity": 7.57779667, "net_debt_to_ebitda": 5.62317785, "debt_to_assets": 0.10685657, "interest_coverage": 0.7753628, "current_ratio": 0.0421748, "quick_ratio": 0.0421748, "net_debt": 6046665000, "revenue_growth_1y": 0.32528754, "revenue_growth_3y_cagr": 0.26011176, "revenue_growth_5y_cagr": 0.3266891, "eps_growth_1y": 0.34549287, "eps_growth_3y_cagr": 0.16043106, "eps_growth_5y_cagr": 0.2420522, "fcf_growth_1y": 0.28098035, "book_value_growth_1y": 0.06964063, "piotroski_f_score": 4, "altman_z_score": -0.64859804, "earnings_stability_5y": 0.252243, "revenue_stability_5y": 0.580916, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00802358, "price_return_3m": 0.08040835, "price_return_6m": 0.08773618, "price_return_9m": 0.06962376, "price_return_12m": 0.15569576, "price_return_12m_ex1m": 0.16504358, "distance_from_52w_high": -0.06273349, "distance_from_52w_low": 0.22966384, "relative_strength": -0.00224529, "local_beta": 0.0002, "volatility_252d": 0.24985, "volatility_60d": 0.538351, "max_drawdown_12m": -0.17409452, "revenue_ttm": 3985190000, "gross_profit_ttm": 2569368000, "ebit_ttm": 987844000, "ebitda_ttm": 1075311000, "net_income_ttm": 758270000, "eps_diluted_ttm": 1.95403217, "operating_cash_flow_ttm": 779405000, "capital_expenditure_ttm": 58164000, "fcf_ttm": 837569000, "dividends_paid_ttm": 236524000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1274041000, "cash_and_equivalents": 1754148000, "total_current_assets": 2367591000, "total_current_liabilities": 56137573000, "net_ppe": null, "total_assets": 73002651000, "total_debt": 7800813000, "total_equity": 8510653000, "net_working_capital": -55059029000, "book_value_per_share": 21.93162034, "retained_earnings": 2581912000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5624234000, "tangible_book_per_share": 14.49343133, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 24, "rank_ptbv": 36, "rank_ps": 54, "rank_pcf": 53, "rank_ev_ebitda": 61, "rank_ev_ebit": 59, "rank_earnings_yield": 29, "rank_fcf_yield": 65, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 49, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 28, "rank_fcf_margin": 45, "rank_piotroski": 74, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 52, "value_composite": 29, "quality_composite": 77, "momentum_composite": 68, "growth_composite": 4, "yield_composite": 21, "svqf_composite": 15, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.96, "os": 0.52, "value": 0.71, "quality": 0.23, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 12.2618, "earnings_yield": 0.0816, "shareholder_yield": 0.0254, "roe": 0.0891, "momentum_12_1": 0.165, "complete_fields": { "id": 2198, "ticker_id": 7503, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.602031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.96, "market_cap": 9297773840, "market_cap_usd": 9297773840, "enterprise_value": 15344438840, "shares_outstanding": 388054000, "fx_rate_to_usd": null, "pe_ratio": 12.26182473, "pb_ratio": 1.09248654, "ptbv_ratio": 1.6531627, "ps_ratio": 2.33308169, "pcf_ratio": 11.9293228, "pfcf_ratio": 11.10090493, "ev_ebitda": 14.26976832, "ev_ebit": 15.53326116, "ev_sales": 3.85036569, "ev_fcf": 18.32020865, "earnings_yield": 0.08155393, "fcf_yield": 0.05458453, "dividend_yield": 0.02543878, "buyback_yield": 0, "shareholder_yield": 0.02543878, "debt_paydown_yield": null, "total_yield": 0.02543878, "gross_margin": 0.64472911, "operating_margin": 0.24787877, "net_margin": 0.19027198, "ebitda_margin": 0.26982678, "fcf_margin": 0.21017041, "roe": 0.08909657, "roa": 0.01038688, "roic": 0.0538744, "roc_greenblatt": null, "asset_turnover": 0.05458966, "cash_conversion": 1.10457884, "accruals_ratio": -0.00028951, "sbc_to_revenue": 0.00827664, "debt_to_equity": 7.57779667, "net_debt_to_ebitda": 5.62317785, "debt_to_assets": 0.10685657, "interest_coverage": 0.7753628, "current_ratio": 0.0421748, "quick_ratio": 0.0421748, "net_debt": 6046665000, "revenue_growth_1y": 0.32528754, "revenue_growth_3y_cagr": 0.26011176, "revenue_growth_5y_cagr": 0.3266891, "eps_growth_1y": 0.34549287, "eps_growth_3y_cagr": 0.16043106, "eps_growth_5y_cagr": 0.2420522, "fcf_growth_1y": 0.28098035, "book_value_growth_1y": 0.06964063, "piotroski_f_score": 4, "altman_z_score": -0.64859804, "earnings_stability_5y": 0.252243, "revenue_stability_5y": 0.580916, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00802358, "price_return_3m": 0.08040835, "price_return_6m": 0.08773618, "price_return_9m": 0.06962376, "price_return_12m": 0.15569576, "price_return_12m_ex1m": 0.16504358, "distance_from_52w_high": -0.06273349, "distance_from_52w_low": 0.22966384, "relative_strength": -0.00224529, "local_beta": 0.0002, "volatility_252d": 0.24985, "volatility_60d": 0.538351, "max_drawdown_12m": -0.17409452, "revenue_ttm": 3985190000, "gross_profit_ttm": 2569368000, "ebit_ttm": 987844000, "ebitda_ttm": 1075311000, "net_income_ttm": 758270000, "eps_diluted_ttm": 1.95403217, "operating_cash_flow_ttm": 779405000, "capital_expenditure_ttm": 58164000, "fcf_ttm": 837569000, "dividends_paid_ttm": 236524000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1274041000, "cash_and_equivalents": 1754148000, "total_current_assets": 2367591000, "total_current_liabilities": 56137573000, "net_ppe": null, "total_assets": 73002651000, "total_debt": 7800813000, "total_equity": 8510653000, "net_working_capital": -55059029000, "book_value_per_share": 21.93162034, "retained_earnings": 2581912000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5624234000, "tangible_book_per_share": 14.49343133, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 24, "rank_ptbv": 36, "rank_ps": 54, "rank_pcf": 53, "rank_ev_ebitda": 61, "rank_ev_ebit": 59, "rank_earnings_yield": 29, "rank_fcf_yield": 65, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 49, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 28, "rank_fcf_margin": 45, "rank_piotroski": 74, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 52, "value_composite": 29, "quality_composite": 77, "momentum_composite": 68, "growth_composite": 4, "yield_composite": 21, "svqf_composite": 15, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 3709646000, "cost_of_revenue": 1350217000, "gross_profit": 2359429000, "ebit": 874138000, "ebitda": 977982000, "pretax_income": 841393000, "tax_provision": 172136000, "net_income": 669257000, "net_income_to_common": 669257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826177000, "total_current_assets": 2279430000, "total_assets": 72151967000, "short_term_debt": 361563000, "long_term_debt": 7064006000, "total_debt": 7425569000, "total_liabilities": 63657179000, "total_equity": 8494788000, "shares_outstanding": 389550000, "goodwill_and_intangibles": 2907986000 }, "cash_flow": { "operating_cash_flow": 681472000, "capital_expenditure": 44064000, "free_cash_flow": 725536000, "dividends_paid": 225117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139208, "ticker_id": 7503, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "874138000", "ebitda": "977982000", "netIncome": "669257000", "grossProfit": "2359429000", "depreciation": "None", "totalRevenue": "3709646000", "costOfRevenue": "1350217000", "interestIncome": "3269853000", "incomeBeforeTax": "841393000", "interestExpense": "1211979000", "operatingIncome": "874138000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "172136000", "reportedCurrency": "USD", "netInterestIncome": "2057874000", "nonInterestIncome": "None", "operatingExpenses": "1485291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1350217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103844000", "sellingGeneralAndAdministrative": "1044144000", "netIncomeFromContinuingOperations": "669257000" }, "balance": { "goodwill": "2425700000", "inventory": "None", "commonStock": "389662000", "currentDebt": "None", "investments": "None", "totalAssets": "72151967000", "longTermDebt": "7064006000", "shortTermDebt": "361563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "482286000", "reportedCurrency": "USD", "retainedEarnings": "2408764000", "totalLiabilities": "63657179000", "otherCurrentAssets": "52911000", "totalCurrentAssets": "2279430000", "currentLongTermDebt": "None", "longTermInvestments": "14408795000", "shortTermInvestments": "453253000", "currentNetReceivables": "48194642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69872537000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7451367000", "totalShareholderEquity": "8494788000", "capitalLeaseObligations": "25798000", "otherCurrentLiabilities": "55088195000", "totalCurrentLiabilities": "55449758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8207421000", "cashAndShortTermInvestments": "1826177000", "commonStockSharesOutstanding": "389550000", "intangibleAssetsExcludingGoodwill": "482286000", "cashAndCashEquivalentsAtCarryingValue": "1826177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669257000", "profitLoss": "None", "dividendPayout": "225117000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "681472000", "capitalExpenditures": "44064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1751543000", "cashflowFromInvestment": "-1834806000", "stockBasedCompensation": "38214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3709646000, "cost_of_revenue": 1350217000, "gross_profit": 2359429000, "research_and_development": null, "selling_general_admin": 1044144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 874138000, "depreciation_amortisation": 103844000, "ebitda": 977982000, "interest_expense": 1211979000, "interest_income": null, "other_non_operating": null, "pretax_income": 841393000, "tax_provision": 172136000, "effective_tax_rate": null, "net_income": 669257000, "net_income_continuing_ops": 669257000, "net_income_to_common": 669257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1826177000, "short_term_investments": 453253000, "net_receivables": 48194642000, "inventory": null, "other_current_assets": null, "total_current_assets": 2279430000, "net_ppe": null, "goodwill": 2425700000, "intangible_assets": 482286000, "goodwill_and_intangibles": 2907986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69872537000, "total_assets": 72151967000, "short_term_debt": 361563000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55449758000, "long_term_debt": 7064006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8207421000, "total_liabilities": 63657179000, "total_debt": 7425569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2408764000, "total_equity": 8494788000, "shares_outstanding": 389550000, "operating_cash_flow": 681472000, "stock_based_compensation": 38214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1834806000, "dividends_paid": 225117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1751543000, "free_cash_flow": 725536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "874138000", "ebitda": "977982000", "netIncome": "669257000", "grossProfit": "2359429000", "depreciation": "None", "totalRevenue": "3709646000", "costOfRevenue": "1350217000", "interestIncome": "3269853000", "incomeBeforeTax": "841393000", "interestExpense": "1211979000", "operatingIncome": "874138000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "172136000", "reportedCurrency": "USD", "netInterestIncome": "2057874000", "nonInterestIncome": "None", "operatingExpenses": "1485291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1350217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103844000", "sellingGeneralAndAdministrative": "1044144000", "netIncomeFromContinuingOperations": "669257000" }, "balance": { "goodwill": "2425700000", "inventory": "None", "commonStock": "389662000", "currentDebt": "None", "investments": "None", "totalAssets": "72151967000", "longTermDebt": "7064006000", "shortTermDebt": "361563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "482286000", "reportedCurrency": "USD", "retainedEarnings": "2408764000", "totalLiabilities": "63657179000", "otherCurrentAssets": "52911000", "totalCurrentAssets": "2279430000", "currentLongTermDebt": "None", "longTermInvestments": "14408795000", "shortTermInvestments": "453253000", "currentNetReceivables": "48194642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69872537000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7451367000", "totalShareholderEquity": "8494788000", "capitalLeaseObligations": "25798000", "otherCurrentLiabilities": "55088195000", "totalCurrentLiabilities": "55449758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8207421000", "cashAndShortTermInvestments": "1826177000", "commonStockSharesOutstanding": "389550000", "intangibleAssetsExcludingGoodwill": "482286000", "cashAndCashEquivalentsAtCarryingValue": "1826177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669257000", "profitLoss": "None", "dividendPayout": "225117000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "681472000", "capitalExpenditures": "44064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1751543000", "cashflowFromInvestment": "-1834806000", "stockBasedCompensation": "38214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 2956348000, "cost_of_revenue": 1181487000, "gross_profit": 1774861000, "ebit": 680438000, "ebitda": 746070000, "pretax_income": 680438000, "tax_provision": 141250000, "net_income": 539188000, "net_income_to_common": 539188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1227968000, "total_current_assets": 8686427000, "total_assets": 53552272000, "short_term_debt": 269360000, "long_term_debt": 5117355000, "total_debt": 5386715000, "total_liabilities": 47211922000, "total_equity": 6340350000, "shares_outstanding": 311001000, "goodwill_and_intangibles": 2296098000 }, "cash_flow": { "operating_cash_flow": 622284000, "capital_expenditure": 30269000, "free_cash_flow": 652553000, "dividends_paid": 191163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139213, "ticker_id": 7503, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "680438000", "ebitda": "746070000", "netIncome": "539188000", "grossProfit": "1774861000", "depreciation": "None", "totalRevenue": "2956348000", "costOfRevenue": "1181487000", "interestIncome": "2601651000", "incomeBeforeTax": "680438000", "interestExpense": "1070868000", "operatingIncome": "680438000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "141250000", "reportedCurrency": "USD", "netInterestIncome": "1530783000", "nonInterestIncome": "None", "operatingExpenses": "1094423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1181487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65632000", "sellingGeneralAndAdministrative": "647776000", "netIncomeFromContinuingOperations": "539188000" }, "balance": { "goodwill": "2175251000", "inventory": "None", "commonStock": "318980000", "currentDebt": "None", "investments": "None", "totalAssets": "53552272000", "longTermDebt": "5117355000", "shortTermDebt": "269360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120847000", "reportedCurrency": "USD", "retainedEarnings": "1966048000", "totalLiabilities": "47211922000", "otherCurrentAssets": "None", "totalCurrentAssets": "8686427000", "currentLongTermDebt": "None", "longTermInvestments": "10505336000", "shortTermInvestments": "7458459000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44865845000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5411537000", "totalShareholderEquity": "6340350000", "capitalLeaseObligations": "24822000", "otherCurrentLiabilities": "40823560000", "totalCurrentLiabilities": "41092920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6119002000", "cashAndShortTermInvestments": "1227968000", "commonStockSharesOutstanding": "311001000", "intangibleAssetsExcludingGoodwill": "120847000", "cashAndCashEquivalentsAtCarryingValue": "1227968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539188000", "profitLoss": "None", "dividendPayout": "191163000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "622284000", "capitalExpenditures": "30269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802594000", "cashflowFromInvestment": "-1371968000", "stockBasedCompensation": "32283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2956348000, "cost_of_revenue": 1181487000, "gross_profit": 1774861000, "research_and_development": null, "selling_general_admin": 647776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 680438000, "depreciation_amortisation": 65632000, "ebitda": 746070000, "interest_expense": 1070868000, "interest_income": null, "other_non_operating": null, "pretax_income": 680438000, "tax_provision": 141250000, "effective_tax_rate": null, "net_income": 539188000, "net_income_continuing_ops": 539188000, "net_income_to_common": 539188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1227968000, "short_term_investments": 7458459000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8686427000, "net_ppe": null, "goodwill": 2175251000, "intangible_assets": 120847000, "goodwill_and_intangibles": 2296098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44865845000, "total_assets": 53552272000, "short_term_debt": 269360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41092920000, "long_term_debt": 5117355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6119002000, "total_liabilities": 47211922000, "total_debt": 5386715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1966048000, "total_equity": 6340350000, "shares_outstanding": 311001000, "operating_cash_flow": 622284000, "stock_based_compensation": 32283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1371968000, "dividends_paid": 191163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 802594000, "free_cash_flow": 652553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "680438000", "ebitda": "746070000", "netIncome": "539188000", "grossProfit": "1774861000", "depreciation": "None", "totalRevenue": "2956348000", "costOfRevenue": "1181487000", "interestIncome": "2601651000", "incomeBeforeTax": "680438000", "interestExpense": "1070868000", "operatingIncome": "680438000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "141250000", "reportedCurrency": "USD", "netInterestIncome": "1530783000", "nonInterestIncome": "None", "operatingExpenses": "1094423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1181487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65632000", "sellingGeneralAndAdministrative": "647776000", "netIncomeFromContinuingOperations": "539188000" }, "balance": { "goodwill": "2175251000", "inventory": "None", "commonStock": "318980000", "currentDebt": "None", "investments": "None", "totalAssets": "53552272000", "longTermDebt": "5117355000", "shortTermDebt": "269360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120847000", "reportedCurrency": "USD", "retainedEarnings": "1966048000", "totalLiabilities": "47211922000", "otherCurrentAssets": "None", "totalCurrentAssets": "8686427000", "currentLongTermDebt": "None", "longTermInvestments": "10505336000", "shortTermInvestments": "7458459000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44865845000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5411537000", "totalShareholderEquity": "6340350000", "capitalLeaseObligations": "24822000", "otherCurrentLiabilities": "40823560000", "totalCurrentLiabilities": "41092920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6119002000", "cashAndShortTermInvestments": "1227968000", "commonStockSharesOutstanding": "311001000", "intangibleAssetsExcludingGoodwill": "120847000", "cashAndCashEquivalentsAtCarryingValue": "1227968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539188000", "profitLoss": "None", "dividendPayout": "191163000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "622284000", "capitalExpenditures": "30269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802594000", "cashflowFromInvestment": "-1371968000", "stockBasedCompensation": "32283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 2540163000, "cost_of_revenue": 762555000, "gross_profit": 1777608000, "ebit": 754223000, "ebitda": 816558000, "pretax_income": 751302000, "tax_provision": 169310000, "net_income": 581992000, "net_income_to_common": 581992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1174758000, "total_current_assets": 7888113000, "total_assets": 49089836000, "short_term_debt": 285596000, "long_term_debt": 5024596000, "total_debt": 5310192000, "total_liabilities": 43526936000, "total_equity": 5562900000, "shares_outstanding": 291855000, "goodwill_and_intangibles": 2100966000 }, "cash_flow": { "operating_cash_flow": 516342000, "capital_expenditure": 38375000, "free_cash_flow": 554717000, "dividends_paid": 180030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139218, "ticker_id": 7503, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "754223000", "ebitda": "816558000", "netIncome": "581992000", "grossProfit": "1777608000", "depreciation": "None", "totalRevenue": "2540163000", "costOfRevenue": "762555000", "interestIncome": "2074891000", "incomeBeforeTax": "751302000", "interestExpense": "703668000", "operatingIncome": "751302000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "169310000", "reportedCurrency": "USD", "netInterestIncome": "1529835000", "nonInterestIncome": "None", "operatingExpenses": "1026306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "762555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62335000", "sellingGeneralAndAdministrative": "603094000", "netIncomeFromContinuingOperations": "650247000" }, "balance": { "goodwill": "1998716000", "inventory": "None", "commonStock": "292655000", "currentDebt": "None", "investments": "None", "totalAssets": "49089836000", "longTermDebt": "5024596000", "shortTermDebt": "285596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "102250000", "reportedCurrency": "USD", "retainedEarnings": "1618630000", "totalLiabilities": "43526936000", "otherCurrentAssets": "1175058000", "totalCurrentAssets": "7888113000", "currentLongTermDebt": "None", "longTermInvestments": "9806920000", "shortTermInvestments": "6713055000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41201723000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5331147000", "totalShareholderEquity": "5562900000", "capitalLeaseObligations": "20955000", "otherCurrentLiabilities": "38195789000", "totalCurrentLiabilities": "38481385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5045551000", "cashAndShortTermInvestments": "1174758000", "commonStockSharesOutstanding": "291855000", "intangibleAssetsExcludingGoodwill": "102250000", "cashAndCashEquivalentsAtCarryingValue": "1174758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581992000", "profitLoss": "None", "dividendPayout": "180030000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "516342000", "capitalExpenditures": "38375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1749180000", "cashflowFromInvestment": "-1818876000", "stockBasedCompensation": "27910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2540163000, "cost_of_revenue": 762555000, "gross_profit": 1777608000, "research_and_development": null, "selling_general_admin": 603094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 754223000, "depreciation_amortisation": 62335000, "ebitda": 816558000, "interest_expense": 703668000, "interest_income": null, "other_non_operating": null, "pretax_income": 751302000, "tax_provision": 169310000, "effective_tax_rate": null, "net_income": 581992000, "net_income_continuing_ops": 650247000, "net_income_to_common": 581992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1174758000, "short_term_investments": 6713055000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7888113000, "net_ppe": null, "goodwill": 1998716000, "intangible_assets": 102250000, "goodwill_and_intangibles": 2100966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41201723000, "total_assets": 49089836000, "short_term_debt": 285596000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38481385000, "long_term_debt": 5024596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5045551000, "total_liabilities": 43526936000, "total_debt": 5310192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1618630000, "total_equity": 5562900000, "shares_outstanding": 291855000, "operating_cash_flow": 516342000, "stock_based_compensation": 27910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1818876000, "dividends_paid": 180030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1749180000, "free_cash_flow": 554717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "754223000", "ebitda": "816558000", "netIncome": "581992000", "grossProfit": "1777608000", "depreciation": "None", "totalRevenue": "2540163000", "costOfRevenue": "762555000", "interestIncome": "2074891000", "incomeBeforeTax": "751302000", "interestExpense": "703668000", "operatingIncome": "751302000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "169310000", "reportedCurrency": "USD", "netInterestIncome": "1529835000", "nonInterestIncome": "None", "operatingExpenses": "1026306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "762555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62335000", "sellingGeneralAndAdministrative": "603094000", "netIncomeFromContinuingOperations": "650247000" }, "balance": { "goodwill": "1998716000", "inventory": "None", "commonStock": "292655000", "currentDebt": "None", "investments": "None", "totalAssets": "49089836000", "longTermDebt": "5024596000", "shortTermDebt": "285596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "102250000", "reportedCurrency": "USD", "retainedEarnings": "1618630000", "totalLiabilities": "43526936000", "otherCurrentAssets": "1175058000", "totalCurrentAssets": "7888113000", "currentLongTermDebt": "None", "longTermInvestments": "9806920000", "shortTermInvestments": "6713055000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41201723000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5331147000", "totalShareholderEquity": "5562900000", "capitalLeaseObligations": "20955000", "otherCurrentLiabilities": "38195789000", "totalCurrentLiabilities": "38481385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5045551000", "cashAndShortTermInvestments": "1174758000", "commonStockSharesOutstanding": "291855000", "intangibleAssetsExcludingGoodwill": "102250000", "cashAndCashEquivalentsAtCarryingValue": "1174758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581992000", "profitLoss": "None", "dividendPayout": "180030000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "516342000", "capitalExpenditures": "38375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1749180000", "cashflowFromInvestment": "-1818876000", "stockBasedCompensation": "27910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 1853981000, "cost_of_revenue": 271065000, "gross_profit": 1582916000, "ebit": 544733000, "ebitda": 607026000, "pretax_income": 544733000, "tax_provision": 116446000, "net_income": 428287000, "net_income_to_common": 428287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728412000, "total_current_assets": 7692645000, "total_assets": 46763372000, "short_term_debt": 1014293000, "long_term_debt": 743003000, "total_debt": 1757296000, "total_liabilities": 41634777000, "total_equity": 5128595000, "shares_outstanding": 276688000, "goodwill_and_intangibles": 2125121000 }, "cash_flow": { "operating_cash_flow": 814425000, "capital_expenditure": 37901000, "free_cash_flow": 852326000, "dividends_paid": 177623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139223, "ticker_id": 7503, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "544733000", "ebitda": "607026000", "netIncome": "428287000", "grossProfit": "1582916000", "depreciation": "None", "totalRevenue": "1853981000", "costOfRevenue": "271065000", "interestIncome": "1454202000", "incomeBeforeTax": "544733000", "interestExpense": "126266000", "operatingIncome": "544733000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "116446000", "reportedCurrency": "USD", "netInterestIncome": "1327936000", "nonInterestIncome": "None", "operatingExpenses": "1038183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62293000", "sellingGeneralAndAdministrative": "594958000", "netIncomeFromContinuingOperations": "661179000" }, "balance": { "goodwill": "1998716000", "inventory": "10845000", "commonStock": "292903000", "currentDebt": "None", "investments": "None", "totalAssets": "46763372000", "longTermDebt": "743003000", "shortTermDebt": "1014293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "126405000", "reportedCurrency": "USD", "retainedEarnings": "1217349000", "totalLiabilities": "41634777000", "otherCurrentAssets": "-274980000", "totalCurrentAssets": "7692645000", "currentLongTermDebt": "None", "longTermInvestments": "11926000", "shortTermInvestments": "6773712000", "currentNetReceivables": "190521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39070727000", "currentAccountsPayable": "835669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "747021000", "shortLongTermDebtTotal": "5586314000", "totalShareholderEquity": "5128595000", "capitalLeaseObligations": "211964000", "otherCurrentLiabilities": "36048463000", "totalCurrentLiabilities": "37062756000", "otherNonCurrentLiabilities": "4473786000", "totalNonCurrentLiabilities": "4572021000", "cashAndShortTermInvestments": "728412000", "commonStockSharesOutstanding": "276688000", "intangibleAssetsExcludingGoodwill": "126405000", "cashAndCashEquivalentsAtCarryingValue": "728412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428287000", "profitLoss": "None", "dividendPayout": "177623000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "814425000", "capitalExpenditures": "37901000", "changeInReceivables": "-52911000", "changeInExchangeRate": "None", "cashflowFromFinancing": "777475000", "cashflowFromInvestment": "-1685507000", "stockBasedCompensation": "28656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-93607000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1853981000, "cost_of_revenue": 271065000, "gross_profit": 1582916000, "research_and_development": null, "selling_general_admin": 594958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544733000, "depreciation_amortisation": 62293000, "ebitda": 607026000, "interest_expense": 126266000, "interest_income": null, "other_non_operating": null, "pretax_income": 544733000, "tax_provision": 116446000, "effective_tax_rate": null, "net_income": 428287000, "net_income_continuing_ops": 661179000, "net_income_to_common": 428287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728412000, "short_term_investments": 6773712000, "net_receivables": 190521000, "inventory": 10845000, "other_current_assets": null, "total_current_assets": 7692645000, "net_ppe": null, "goodwill": 1998716000, "intangible_assets": 126405000, "goodwill_and_intangibles": 2125121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39070727000, "total_assets": 46763372000, "short_term_debt": 1014293000, "accounts_payable": 835669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37062756000, "long_term_debt": 743003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4572021000, "total_liabilities": 41634777000, "total_debt": 1757296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1217349000, "total_equity": 5128595000, "shares_outstanding": 276688000, "operating_cash_flow": 814425000, "stock_based_compensation": 28656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1685507000, "dividends_paid": 177623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 777475000, "free_cash_flow": 852326000, "net_change_in_cash": -93607000 }, "raw_data": { "income": { "ebit": "544733000", "ebitda": "607026000", "netIncome": "428287000", "grossProfit": "1582916000", "depreciation": "None", "totalRevenue": "1853981000", "costOfRevenue": "271065000", "interestIncome": "1454202000", "incomeBeforeTax": "544733000", "interestExpense": "126266000", "operatingIncome": "544733000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "116446000", "reportedCurrency": "USD", "netInterestIncome": "1327936000", "nonInterestIncome": "None", "operatingExpenses": "1038183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62293000", "sellingGeneralAndAdministrative": "594958000", "netIncomeFromContinuingOperations": "661179000" }, "balance": { "goodwill": "1998716000", "inventory": "10845000", "commonStock": "292903000", "currentDebt": "None", "investments": "None", "totalAssets": "46763372000", "longTermDebt": "743003000", "shortTermDebt": "1014293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "126405000", "reportedCurrency": "USD", "retainedEarnings": "1217349000", "totalLiabilities": "41634777000", "otherCurrentAssets": "-274980000", "totalCurrentAssets": "7692645000", "currentLongTermDebt": "None", "longTermInvestments": "11926000", "shortTermInvestments": "6773712000", "currentNetReceivables": "190521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39070727000", "currentAccountsPayable": "835669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "747021000", "shortLongTermDebtTotal": "5586314000", "totalShareholderEquity": "5128595000", "capitalLeaseObligations": "211964000", "otherCurrentLiabilities": "36048463000", "totalCurrentLiabilities": "37062756000", "otherNonCurrentLiabilities": "4473786000", "totalNonCurrentLiabilities": "4572021000", "cashAndShortTermInvestments": "728412000", "commonStockSharesOutstanding": "276688000", "intangibleAssetsExcludingGoodwill": "126405000", "cashAndCashEquivalentsAtCarryingValue": "728412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428287000", "profitLoss": "None", "dividendPayout": "177623000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "814425000", "capitalExpenditures": "37901000", "changeInReceivables": "-52911000", "changeInExchangeRate": "None", "cashflowFromFinancing": "777475000", "cashflowFromInvestment": "-1685507000", "stockBasedCompensation": "28656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-93607000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 852868000, "cost_of_revenue": 12627000, "gross_profit": 840241000, "ebit": 338862000, "ebitda": 377474000, "pretax_income": 338862000, "tax_provision": 61324000, "net_income": 277538000, "net_income_to_common": 277538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 822019000, "total_current_assets": 8288194000, "total_assets": 24453564000, "short_term_debt": 392551000, "long_term_debt": 2182689000, "total_debt": 2575240000, "total_liabilities": 21441546000, "total_equity": 3012018000, "shares_outstanding": 165929000, "goodwill_and_intangibles": 1071672000 }, "cash_flow": { "operating_cash_flow": 330380000, "capital_expenditure": 48692000, "free_cash_flow": 379072000, "dividends_paid": 92829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139228, "ticker_id": 7503, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "338862000", "ebitda": "377474000", "netIncome": "277538000", "grossProfit": "840241000", "depreciation": "None", "totalRevenue": "852868000", "costOfRevenue": "12627000", "interestIncome": "638649000", "incomeBeforeTax": "338862000", "interestExpense": "42249000", "operatingIncome": "338862000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "61324000", "reportedCurrency": "USD", "netInterestIncome": "596400000", "nonInterestIncome": "None", "operatingExpenses": "501379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38612000", "sellingGeneralAndAdministrative": "290157000", "netIncomeFromContinuingOperations": "277538000" }, "balance": { "goodwill": "1036994000", "inventory": "-908158000", "commonStock": "165838000", "currentDebt": "None", "investments": "None", "totalAssets": "24453564000", "longTermDebt": "2182689000", "shortTermDebt": "392551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "34678000", "reportedCurrency": "USD", "retainedEarnings": "968010000", "totalLiabilities": "21441546000", "otherCurrentAssets": "908158000", "totalCurrentAssets": "8288194000", "currentLongTermDebt": "None", "longTermInvestments": "7564652000", "shortTermInvestments": "7382066000", "currentNetReceivables": "84109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16165370000", "currentAccountsPayable": "18569195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545746000", "shortLongTermDebtTotal": "2651476000", "totalShareholderEquity": "3012018000", "capitalLeaseObligations": "76236000", "otherCurrentLiabilities": "18790070000", "totalCurrentLiabilities": "19182621000", "otherNonCurrentLiabilities": "2354530000", "totalNonCurrentLiabilities": "2258925000", "cashAndShortTermInvestments": "822019000", "commonStockSharesOutstanding": "165929000", "intangibleAssetsExcludingGoodwill": "34678000", "cashAndCashEquivalentsAtCarryingValue": "822019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277538000", "profitLoss": "None", "dividendPayout": "92829000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "330380000", "capitalExpenditures": "48692000", "changeInReceivables": "1198000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1333510000", "cashflowFromInvestment": "-1431583000", "stockBasedCompensation": "7497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "232307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 852868000, "cost_of_revenue": 12627000, "gross_profit": 840241000, "research_and_development": null, "selling_general_admin": 290157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338862000, "depreciation_amortisation": 38612000, "ebitda": 377474000, "interest_expense": 42249000, "interest_income": null, "other_non_operating": null, "pretax_income": 338862000, "tax_provision": 61324000, "effective_tax_rate": null, "net_income": 277538000, "net_income_continuing_ops": 277538000, "net_income_to_common": 277538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 822019000, "short_term_investments": 7382066000, "net_receivables": 84109000, "inventory": -908158000, "other_current_assets": null, "total_current_assets": 8288194000, "net_ppe": null, "goodwill": 1036994000, "intangible_assets": 34678000, "goodwill_and_intangibles": 1071672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16165370000, "total_assets": 24453564000, "short_term_debt": 392551000, "accounts_payable": 18569195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19182621000, "long_term_debt": 2182689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2258925000, "total_liabilities": 21441546000, "total_debt": 2575240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 968010000, "total_equity": 3012018000, "shares_outstanding": 165929000, "operating_cash_flow": 330380000, "stock_based_compensation": 7497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1431583000, "dividends_paid": 92829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1333510000, "free_cash_flow": 379072000, "net_change_in_cash": 232307000 }, "raw_data": { "income": { "ebit": "338862000", "ebitda": "377474000", "netIncome": "277538000", "grossProfit": "840241000", "depreciation": "None", "totalRevenue": "852868000", "costOfRevenue": "12627000", "interestIncome": "638649000", "incomeBeforeTax": "338862000", "interestExpense": "42249000", "operatingIncome": "338862000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "61324000", "reportedCurrency": "USD", "netInterestIncome": "596400000", "nonInterestIncome": "None", "operatingExpenses": "501379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38612000", "sellingGeneralAndAdministrative": "290157000", "netIncomeFromContinuingOperations": "277538000" }, "balance": { "goodwill": "1036994000", "inventory": "-908158000", "commonStock": "165838000", "currentDebt": "None", "investments": "None", "totalAssets": "24453564000", "longTermDebt": "2182689000", "shortTermDebt": "392551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "34678000", "reportedCurrency": "USD", "retainedEarnings": "968010000", "totalLiabilities": "21441546000", "otherCurrentAssets": "908158000", "totalCurrentAssets": "8288194000", "currentLongTermDebt": "None", "longTermInvestments": "7564652000", "shortTermInvestments": "7382066000", "currentNetReceivables": "84109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16165370000", "currentAccountsPayable": "18569195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545746000", "shortLongTermDebtTotal": "2651476000", "totalShareholderEquity": "3012018000", "capitalLeaseObligations": "76236000", "otherCurrentLiabilities": "18790070000", "totalCurrentLiabilities": "19182621000", "otherNonCurrentLiabilities": "2354530000", "totalNonCurrentLiabilities": "2258925000", "cashAndShortTermInvestments": "822019000", "commonStockSharesOutstanding": "165929000", "intangibleAssetsExcludingGoodwill": "34678000", "cashAndCashEquivalentsAtCarryingValue": "822019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277538000", "profitLoss": "None", "dividendPayout": "92829000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "330380000", "capitalExpenditures": "48692000", "changeInReceivables": "1198000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1333510000", "cashflowFromInvestment": "-1431583000", "stockBasedCompensation": "7497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "232307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 902582000, "cost_of_revenue": 110093000, "gross_profit": 792489000, "ebit": 255556000, "ebitda": 298558000, "pretax_income": 255556000, "tax_provision": 29147000, "net_income": 226409000, "net_income_to_common": 226409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589712000, "total_current_assets": 6645133000, "total_assets": 22960622000, "short_term_debt": 432332000, "long_term_debt": 252787000, "total_debt": 685119000, "total_liabilities": 19987966000, "total_equity": 2972656000, "shares_outstanding": 166177000, "goodwill_and_intangibles": 1083008000 }, "cash_flow": { "operating_cash_flow": 219820000, "capital_expenditure": 30871000, "free_cash_flow": 250691000, "dividends_paid": 92946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139233, "ticker_id": 7503, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255556000", "ebitda": "298558000", "netIncome": "226409000", "grossProfit": "792489000", "depreciation": "None", "totalRevenue": "902582000", "costOfRevenue": "110093000", "interestIncome": "663308000", "incomeBeforeTax": "255556000", "interestExpense": "67214000", "operatingIncome": "255556000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29147000", "reportedCurrency": "USD", "netInterestIncome": "596094000", "nonInterestIncome": "None", "operatingExpenses": "536933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43002000", "sellingGeneralAndAdministrative": "310043000", "netIncomeFromContinuingOperations": "226409000" }, "balance": { "goodwill": "1036994000", "inventory": "-676342000", "commonStock": "165367000", "currentDebt": "None", "investments": "None", "totalAssets": "22960622000", "longTermDebt": "252787000", "shortTermDebt": "432332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46014000", "reportedCurrency": "USD", "retainedEarnings": "783892000", "totalLiabilities": "19987966000", "otherCurrentAssets": "676342000", "totalCurrentAssets": "6645133000", "currentLongTermDebt": "None", "longTermInvestments": "6033365000", "shortTermInvestments": "5970115000", "currentNetReceivables": "85306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16315489000", "currentAccountsPayable": "187361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "540605000", "shortLongTermDebtTotal": "2763152000", "totalShareholderEquity": "2972656000", "capitalLeaseObligations": "86598000", "otherCurrentLiabilities": "17224814000", "totalCurrentLiabilities": "17657146000", "otherNonCurrentLiabilities": "2509199000", "totalNonCurrentLiabilities": "2330820000", "cashAndShortTermInvestments": "589712000", "commonStockSharesOutstanding": "166177000", "intangibleAssetsExcludingGoodwill": "46014000", "cashAndCashEquivalentsAtCarryingValue": "589712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226409000", "profitLoss": "None", "dividendPayout": "92946000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219820000", "capitalExpenditures": "30871000", "changeInReceivables": "-183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2235007000", "cashflowFromInvestment": "-2141452000", "stockBasedCompensation": "7707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "313375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 902582000, "cost_of_revenue": 110093000, "gross_profit": 792489000, "research_and_development": null, "selling_general_admin": 310043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255556000, "depreciation_amortisation": 43002000, "ebitda": 298558000, "interest_expense": 67214000, "interest_income": null, "other_non_operating": null, "pretax_income": 255556000, "tax_provision": 29147000, "effective_tax_rate": null, "net_income": 226409000, "net_income_continuing_ops": 226409000, "net_income_to_common": 226409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589712000, "short_term_investments": 5970115000, "net_receivables": 85306000, "inventory": -676342000, "other_current_assets": null, "total_current_assets": 6645133000, "net_ppe": null, "goodwill": 1036994000, "intangible_assets": 46014000, "goodwill_and_intangibles": 1083008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16315489000, "total_assets": 22960622000, "short_term_debt": 432332000, "accounts_payable": 187361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17657146000, "long_term_debt": 252787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2330820000, "total_liabilities": 19987966000, "total_debt": 685119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 783892000, "total_equity": 2972656000, "shares_outstanding": 166177000, "operating_cash_flow": 219820000, "stock_based_compensation": 7707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2141452000, "dividends_paid": 92946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2235007000, "free_cash_flow": 250691000, "net_change_in_cash": 313375000 }, "raw_data": { "income": { "ebit": "255556000", "ebitda": "298558000", "netIncome": "226409000", "grossProfit": "792489000", "depreciation": "None", "totalRevenue": "902582000", "costOfRevenue": "110093000", "interestIncome": "663308000", "incomeBeforeTax": "255556000", "interestExpense": "67214000", "operatingIncome": "255556000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29147000", "reportedCurrency": "USD", "netInterestIncome": "596094000", "nonInterestIncome": "None", "operatingExpenses": "536933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43002000", "sellingGeneralAndAdministrative": "310043000", "netIncomeFromContinuingOperations": "226409000" }, "balance": { "goodwill": "1036994000", "inventory": "-676342000", "commonStock": "165367000", "currentDebt": "None", "investments": "None", "totalAssets": "22960622000", "longTermDebt": "252787000", "shortTermDebt": "432332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46014000", "reportedCurrency": "USD", "retainedEarnings": "783892000", "totalLiabilities": "19987966000", "otherCurrentAssets": "676342000", "totalCurrentAssets": "6645133000", "currentLongTermDebt": "None", "longTermInvestments": "6033365000", "shortTermInvestments": "5970115000", "currentNetReceivables": "85306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16315489000", "currentAccountsPayable": "187361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "540605000", "shortLongTermDebtTotal": "2763152000", "totalShareholderEquity": "2972656000", "capitalLeaseObligations": "86598000", "otherCurrentLiabilities": "17224814000", "totalCurrentLiabilities": "17657146000", "otherNonCurrentLiabilities": "2509199000", "totalNonCurrentLiabilities": "2330820000", "cashAndShortTermInvestments": "589712000", "commonStockSharesOutstanding": "166177000", "intangibleAssetsExcludingGoodwill": "46014000", "cashAndCashEquivalentsAtCarryingValue": "589712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226409000", "profitLoss": "None", "dividendPayout": "92946000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219820000", "capitalExpenditures": "30871000", "changeInReceivables": "-183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2235007000", "cashflowFromInvestment": "-2141452000", "stockBasedCompensation": "7707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "313375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 929704000, "cost_of_revenue": 130861000, "gross_profit": 798843000, "ebit": 290356000, "ebitda": 333986000, "pretax_income": 290356000, "tax_provision": 52150000, "net_income": 238206000, "net_income_to_common": 238206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276337000, "total_current_assets": 5746551000, "total_assets": 20411667000, "short_term_debt": 678196000, "long_term_debt": 243685000, "total_debt": 921881000, "total_liabilities": 17559214000, "total_equity": 2852453000, "shares_outstanding": 172687000, "goodwill_and_intangibles": 1097099000 }, "cash_flow": { "operating_cash_flow": 233756000, "capital_expenditure": 37423000, "free_cash_flow": 271179000, "dividends_paid": 89474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139238, "ticker_id": 7503, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290356000", "ebitda": "333986000", "netIncome": "238206000", "grossProfit": "798843000", "depreciation": "None", "totalRevenue": "929704000", "costOfRevenue": "130861000", "interestIncome": "730387000", "incomeBeforeTax": "290356000", "interestExpense": "126114000", "operatingIncome": "290356000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52150000", "reportedCurrency": "USD", "netInterestIncome": "604273000", "nonInterestIncome": "None", "operatingExpenses": "508487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43630000", "sellingGeneralAndAdministrative": "343773000", "netIncomeFromContinuingOperations": "238206000" }, "balance": { "goodwill": "1036994000", "inventory": "-363629000", "commonStock": "169616000", "currentDebt": "None", "investments": "None", "totalAssets": "20411667000", "longTermDebt": "243685000", "shortTermDebt": "678196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "60105000", "reportedCurrency": "USD", "retainedEarnings": "682185000", "totalLiabilities": "17559214000", "otherCurrentAssets": "363629000", "totalCurrentAssets": "5746551000", "currentLongTermDebt": "402782000", "longTermInvestments": "17494894000", "shortTermInvestments": "5385091000", "currentNetReceivables": "85123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14665116000", "currentAccountsPayable": "161589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490925000", "shortLongTermDebtTotal": "2844228000", "totalShareholderEquity": "2852453000", "capitalLeaseObligations": "106906000", "otherCurrentLiabilities": "14714986000", "totalCurrentLiabilities": "15393182000", "otherNonCurrentLiabilities": "2250129000", "totalNonCurrentLiabilities": "2166032000", "cashAndShortTermInvestments": "276337000", "commonStockSharesOutstanding": "172687000", "intangibleAssetsExcludingGoodwill": "60105000", "cashAndCashEquivalentsAtCarryingValue": "276337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238206000", "profitLoss": "None", "dividendPayout": "89474000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233756000", "capitalExpenditures": "37423000", "changeInReceivables": "4340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "250820000", "cashflowFromInvestment": "-525404000", "stockBasedCompensation": "7993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 929704000, "cost_of_revenue": 130861000, "gross_profit": 798843000, "research_and_development": null, "selling_general_admin": 343773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290356000, "depreciation_amortisation": 43630000, "ebitda": 333986000, "interest_expense": 126114000, "interest_income": null, "other_non_operating": null, "pretax_income": 290356000, "tax_provision": 52150000, "effective_tax_rate": null, "net_income": 238206000, "net_income_continuing_ops": 238206000, "net_income_to_common": 238206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276337000, "short_term_investments": 5385091000, "net_receivables": 85123000, "inventory": -363629000, "other_current_assets": null, "total_current_assets": 5746551000, "net_ppe": null, "goodwill": 1036994000, "intangible_assets": 60105000, "goodwill_and_intangibles": 1097099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14665116000, "total_assets": 20411667000, "short_term_debt": 678196000, "accounts_payable": 161589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15393182000, "long_term_debt": 243685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2166032000, "total_liabilities": 17559214000, "total_debt": 921881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 682185000, "total_equity": 2852453000, "shares_outstanding": 172687000, "operating_cash_flow": 233756000, "stock_based_compensation": 7993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525404000, "dividends_paid": 89474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250820000, "free_cash_flow": 271179000, "net_change_in_cash": -40828000 }, "raw_data": { "income": { "ebit": "290356000", "ebitda": "333986000", "netIncome": "238206000", "grossProfit": "798843000", "depreciation": "None", "totalRevenue": "929704000", "costOfRevenue": "130861000", "interestIncome": "730387000", "incomeBeforeTax": "290356000", "interestExpense": "126114000", "operatingIncome": "290356000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52150000", "reportedCurrency": "USD", "netInterestIncome": "604273000", "nonInterestIncome": "None", "operatingExpenses": "508487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43630000", "sellingGeneralAndAdministrative": "343773000", "netIncomeFromContinuingOperations": "238206000" }, "balance": { "goodwill": "1036994000", "inventory": "-363629000", "commonStock": "169616000", "currentDebt": "None", "investments": "None", "totalAssets": "20411667000", "longTermDebt": "243685000", "shortTermDebt": "678196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "60105000", "reportedCurrency": "USD", "retainedEarnings": "682185000", "totalLiabilities": "17559214000", "otherCurrentAssets": "363629000", "totalCurrentAssets": "5746551000", "currentLongTermDebt": "402782000", "longTermInvestments": "17494894000", "shortTermInvestments": "5385091000", "currentNetReceivables": "85123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14665116000", "currentAccountsPayable": "161589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490925000", "shortLongTermDebtTotal": "2844228000", "totalShareholderEquity": "2852453000", "capitalLeaseObligations": "106906000", "otherCurrentLiabilities": "14714986000", "totalCurrentLiabilities": "15393182000", "otherNonCurrentLiabilities": "2250129000", "totalNonCurrentLiabilities": "2166032000", "cashAndShortTermInvestments": "276337000", "commonStockSharesOutstanding": "172687000", "intangibleAssetsExcludingGoodwill": "60105000", "cashAndCashEquivalentsAtCarryingValue": "276337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238206000", "profitLoss": "None", "dividendPayout": "89474000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233756000", "capitalExpenditures": "37423000", "changeInReceivables": "4340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "250820000", "cashflowFromInvestment": "-525404000", "stockBasedCompensation": "7993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 813361000, "cost_of_revenue": 101409000, "gross_profit": 711952000, "ebit": 208680000, "ebitda": 246895000, "pretax_income": 208680000, "tax_provision": 17850000, "net_income": 190830000, "net_income_to_common": 190830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317165000, "total_current_assets": 4530045000, "total_assets": 19728435000, "short_term_debt": 632429000, "long_term_debt": 247883000, "total_debt": 880312000, "total_liabilities": 17038865000, "total_equity": 2689570000, "shares_outstanding": 156539000, "goodwill_and_intangibles": 1137771000 }, "cash_flow": { "operating_cash_flow": 234407000, "capital_expenditure": 33391000, "free_cash_flow": 267798000, "dividends_paid": 82161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139243, "ticker_id": 7503, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208680000", "ebitda": "246895000", "netIncome": "190830000", "grossProfit": "711952000", "depreciation": "None", "totalRevenue": "813361000", "costOfRevenue": "101409000", "interestIncome": "632045000", "incomeBeforeTax": "208680000", "interestExpense": "94443000", "operatingIncome": "208680000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17850000", "reportedCurrency": "USD", "netInterestIncome": "537602000", "nonInterestIncome": "None", "operatingExpenses": "503272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38215000", "sellingGeneralAndAdministrative": "338929000", "netIncomeFromContinuingOperations": "190830000" }, "balance": { "goodwill": "1036258000", "inventory": "3232000", "commonStock": "175141000", "currentDebt": "None", "investments": "None", "totalAssets": "19728435000", "longTermDebt": "247883000", "shortTermDebt": "632429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "101513000", "reportedCurrency": "USD", "retainedEarnings": "527684000", "totalLiabilities": "17038865000", "otherCurrentAssets": "8939375000", "totalCurrentAssets": "4530045000", "currentLongTermDebt": "362294000", "longTermInvestments": "16836324000", "shortTermInvestments": "4123416000", "currentNetReceivables": "89464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15198390000", "currentAccountsPayable": "195123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485912000", "shortLongTermDebtTotal": "2493793000", "totalShareholderEquity": "2689570000", "capitalLeaseObligations": "5262000", "otherCurrentLiabilities": "14545072000", "totalCurrentLiabilities": "15177501000", "otherNonCurrentLiabilities": "1975775000", "totalNonCurrentLiabilities": "1861364000", "cashAndShortTermInvestments": "317165000", "commonStockSharesOutstanding": "156539000", "intangibleAssetsExcludingGoodwill": "101513000", "cashAndCashEquivalentsAtCarryingValue": "317165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190830000", "profitLoss": "None", "dividendPayout": "82161000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234407000", "capitalExpenditures": "33391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63742000", "cashflowFromInvestment": "-271416000", "stockBasedCompensation": "8118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26733000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 813361000, "cost_of_revenue": 101409000, "gross_profit": 711952000, "research_and_development": null, "selling_general_admin": 338929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208680000, "depreciation_amortisation": 38215000, "ebitda": 246895000, "interest_expense": 94443000, "interest_income": null, "other_non_operating": null, "pretax_income": 208680000, "tax_provision": 17850000, "effective_tax_rate": null, "net_income": 190830000, "net_income_continuing_ops": 190830000, "net_income_to_common": 190830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317165000, "short_term_investments": 4123416000, "net_receivables": 89464000, "inventory": 3232000, "other_current_assets": null, "total_current_assets": 4530045000, "net_ppe": null, "goodwill": 1036258000, "intangible_assets": 101513000, "goodwill_and_intangibles": 1137771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15198390000, "total_assets": 19728435000, "short_term_debt": 632429000, "accounts_payable": 195123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15177501000, "long_term_debt": 247883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1861364000, "total_liabilities": 17038865000, "total_debt": 880312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 527684000, "total_equity": 2689570000, "shares_outstanding": 156539000, "operating_cash_flow": 234407000, "stock_based_compensation": 8118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271416000, "dividends_paid": 82161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63742000, "free_cash_flow": 267798000, "net_change_in_cash": 26733000 }, "raw_data": { "income": { "ebit": "208680000", "ebitda": "246895000", "netIncome": "190830000", "grossProfit": "711952000", "depreciation": "None", "totalRevenue": "813361000", "costOfRevenue": "101409000", "interestIncome": "632045000", "incomeBeforeTax": "208680000", "interestExpense": "94443000", "operatingIncome": "208680000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17850000", "reportedCurrency": "USD", "netInterestIncome": "537602000", "nonInterestIncome": "None", "operatingExpenses": "503272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38215000", "sellingGeneralAndAdministrative": "338929000", "netIncomeFromContinuingOperations": "190830000" }, "balance": { "goodwill": "1036258000", "inventory": "3232000", "commonStock": "175141000", "currentDebt": "None", "investments": "None", "totalAssets": "19728435000", "longTermDebt": "247883000", "shortTermDebt": "632429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "101513000", "reportedCurrency": "USD", "retainedEarnings": "527684000", "totalLiabilities": "17038865000", "otherCurrentAssets": "8939375000", "totalCurrentAssets": "4530045000", "currentLongTermDebt": "362294000", "longTermInvestments": "16836324000", "shortTermInvestments": "4123416000", "currentNetReceivables": "89464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15198390000", "currentAccountsPayable": "195123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485912000", "shortLongTermDebtTotal": "2493793000", "totalShareholderEquity": "2689570000", "capitalLeaseObligations": "5262000", "otherCurrentLiabilities": "14545072000", "totalCurrentLiabilities": "15177501000", "otherNonCurrentLiabilities": "1975775000", "totalNonCurrentLiabilities": "1861364000", "cashAndShortTermInvestments": "317165000", "commonStockSharesOutstanding": "156539000", "intangibleAssetsExcludingGoodwill": "101513000", "cashAndCashEquivalentsAtCarryingValue": "317165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190830000", "profitLoss": "None", "dividendPayout": "82161000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234407000", "capitalExpenditures": "33391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63742000", "cashflowFromInvestment": "-271416000", "stockBasedCompensation": "8118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26733000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 999737000, "cost_of_revenue": 339764000, "gross_profit": 659973000, "ebit": 295269000, "ebitda": 295269000, "pretax_income": 295269000, "tax_provision": 61597000, "net_income": 233672000, "net_income_to_common": 233672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1754148000, "total_current_assets": 2367591000, "total_assets": 73002651000, "short_term_debt": 465101000, "long_term_debt": 7335712000, "total_debt": 7800813000, "total_liabilities": 64491998000, "total_equity": 8510653000, "shares_outstanding": 388054000, "goodwill_and_intangibles": 2886419000 }, "cash_flow": { "operating_cash_flow": 206143000, "capital_expenditure": 12885000, "free_cash_flow": 219028000, "dividends_paid": 60094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139206, "ticker_id": 7503, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "295269000", "netIncome": "233672000", "grossProfit": "659973000", "depreciation": "None", "totalRevenue": "999737000", "costOfRevenue": "339764000", "interestIncome": "877391000", "incomeBeforeTax": "295269000", "interestExpense": "304818000", "operatingIncome": "295269000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "61597000", "reportedCurrency": "USD", "netInterestIncome": "572573000", "nonInterestIncome": "None", "operatingExpenses": "364704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "268364000", "netIncomeFromContinuingOperations": "233672000" }, "balance": { "goodwill": "2429756000", "inventory": "None", "commonStock": "386315000", "currentDebt": "None", "investments": "None", "totalAssets": "73002651000", "longTermDebt": "7335712000", "shortTermDebt": "465101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "456663000", "reportedCurrency": "USD", "retainedEarnings": "2581912000", "totalLiabilities": "64491998000", "otherCurrentAssets": "None", "totalCurrentAssets": "2367591000", "currentLongTermDebt": "None", "longTermInvestments": "14431484000", "shortTermInvestments": "613443000", "currentNetReceivables": "299081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70635060000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7823198000", "totalShareholderEquity": "8510653000", "capitalLeaseObligations": "22385000", "otherCurrentLiabilities": "55672472000", "totalCurrentLiabilities": "56137573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8354425000", "cashAndShortTermInvestments": "1754148000", "commonStockSharesOutstanding": "388054000", "intangibleAssetsExcludingGoodwill": "456663000", "cashAndCashEquivalentsAtCarryingValue": "1754148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233672000", "profitLoss": "None", "dividendPayout": "60094000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206143000", "capitalExpenditures": "12885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "804644000", "cashflowFromInvestment": "-1082816000", "stockBasedCompensation": "9181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 999737000, "cost_of_revenue": 339764000, "gross_profit": 659973000, "research_and_development": null, "selling_general_admin": 268364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295269000, "depreciation_amortisation": null, "ebitda": 295269000, "interest_expense": 304818000, "interest_income": null, "other_non_operating": null, "pretax_income": 295269000, "tax_provision": 61597000, "effective_tax_rate": null, "net_income": 233672000, "net_income_continuing_ops": 233672000, "net_income_to_common": 233672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1754148000, "short_term_investments": 613443000, "net_receivables": 299081000, "inventory": null, "other_current_assets": null, "total_current_assets": 2367591000, "net_ppe": null, "goodwill": 2429756000, "intangible_assets": 456663000, "goodwill_and_intangibles": 2886419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70635060000, "total_assets": 73002651000, "short_term_debt": 465101000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56137573000, "long_term_debt": 7335712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8354425000, "total_liabilities": 64491998000, "total_debt": 7800813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2581912000, "total_equity": 8510653000, "shares_outstanding": 388054000, "operating_cash_flow": 206143000, "stock_based_compensation": 9181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1082816000, "dividends_paid": 60094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 804644000, "free_cash_flow": 219028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "295269000", "netIncome": "233672000", "grossProfit": "659973000", "depreciation": "None", "totalRevenue": "999737000", "costOfRevenue": "339764000", "interestIncome": "877391000", "incomeBeforeTax": "295269000", "interestExpense": "304818000", "operatingIncome": "295269000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "61597000", "reportedCurrency": "USD", "netInterestIncome": "572573000", "nonInterestIncome": "None", "operatingExpenses": "364704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "268364000", "netIncomeFromContinuingOperations": "233672000" }, "balance": { "goodwill": "2429756000", "inventory": "None", "commonStock": "386315000", "currentDebt": "None", "investments": "None", "totalAssets": "73002651000", "longTermDebt": "7335712000", "shortTermDebt": "465101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "456663000", "reportedCurrency": "USD", "retainedEarnings": "2581912000", "totalLiabilities": "64491998000", "otherCurrentAssets": "None", "totalCurrentAssets": "2367591000", "currentLongTermDebt": "None", "longTermInvestments": "14431484000", "shortTermInvestments": "613443000", "currentNetReceivables": "299081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70635060000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7823198000", "totalShareholderEquity": "8510653000", "capitalLeaseObligations": "22385000", "otherCurrentLiabilities": "55672472000", "totalCurrentLiabilities": "56137573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8354425000", "cashAndShortTermInvestments": "1754148000", "commonStockSharesOutstanding": "388054000", "intangibleAssetsExcludingGoodwill": "456663000", "cashAndCashEquivalentsAtCarryingValue": "1754148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233672000", "profitLoss": "None", "dividendPayout": "60094000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206143000", "capitalExpenditures": "12885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "804644000", "cashflowFromInvestment": "-1082816000", "stockBasedCompensation": "9181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 1007060000, "cost_of_revenue": 316469000, "gross_profit": 690591000, "ebit": 304271000, "ebitda": 340109000, "pretax_income": 271526000, "tax_provision": 54903000, "net_income": 216623000, "net_income_to_common": 216623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826177000, "total_current_assets": 2279430000, "total_assets": 72151967000, "short_term_debt": 361563000, "long_term_debt": 7064006000, "total_debt": 7425569000, "total_liabilities": 63657179000, "total_equity": 8494788000, "shares_outstanding": 389550000, "goodwill_and_intangibles": 2907986000 }, "cash_flow": { "operating_cash_flow": 159184000, "capital_expenditure": 21875000, "free_cash_flow": 181059000, "dividends_paid": 58645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139207, "ticker_id": 7503, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304271000", "ebitda": "340109000", "netIncome": "216623000", "grossProfit": "690591000", "depreciation": "None", "totalRevenue": "1007060000", "costOfRevenue": "316469000", "interestIncome": "897301000", "incomeBeforeTax": "271526000", "interestExpense": "316469000", "operatingIncome": "304271000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54903000", "reportedCurrency": "USD", "netInterestIncome": "580832000", "nonInterestIncome": "None", "operatingExpenses": "386320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35838000", "sellingGeneralAndAdministrative": "339768000", "netIncomeFromContinuingOperations": "216623000" }, "balance": { "goodwill": "2425700000", "inventory": "None", "commonStock": "389662000", "currentDebt": "None", "investments": "None", "totalAssets": "72151967000", "longTermDebt": "7064006000", "shortTermDebt": "361563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "482286000", "reportedCurrency": "USD", "retainedEarnings": "2408764000", "totalLiabilities": "63657179000", "otherCurrentAssets": "52911000", "totalCurrentAssets": "2279430000", "currentLongTermDebt": "None", "longTermInvestments": "14408795000", "shortTermInvestments": "453253000", "currentNetReceivables": "48194642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69872537000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7451367000", "totalShareholderEquity": "8494788000", "capitalLeaseObligations": "25798000", "otherCurrentLiabilities": "55088195000", "totalCurrentLiabilities": "55449758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8207421000", "cashAndShortTermInvestments": "1826177000", "commonStockSharesOutstanding": "389550000", "intangibleAssetsExcludingGoodwill": "482286000", "cashAndCashEquivalentsAtCarryingValue": "1826177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216623000", "profitLoss": "None", "dividendPayout": "58645000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159184000", "capitalExpenditures": "21875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683150000", "cashflowFromInvestment": "-698774000", "stockBasedCompensation": "7454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1007060000, "cost_of_revenue": 316469000, "gross_profit": 690591000, "research_and_development": null, "selling_general_admin": 339768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304271000, "depreciation_amortisation": 35838000, "ebitda": 340109000, "interest_expense": 316469000, "interest_income": null, "other_non_operating": null, "pretax_income": 271526000, "tax_provision": 54903000, "effective_tax_rate": null, "net_income": 216623000, "net_income_continuing_ops": 216623000, "net_income_to_common": 216623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1826177000, "short_term_investments": 453253000, "net_receivables": 48194642000, "inventory": null, "other_current_assets": null, "total_current_assets": 2279430000, "net_ppe": null, "goodwill": 2425700000, "intangible_assets": 482286000, "goodwill_and_intangibles": 2907986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69872537000, "total_assets": 72151967000, "short_term_debt": 361563000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55449758000, "long_term_debt": 7064006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8207421000, "total_liabilities": 63657179000, "total_debt": 7425569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2408764000, "total_equity": 8494788000, "shares_outstanding": 389550000, "operating_cash_flow": 159184000, "stock_based_compensation": 7454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -698774000, "dividends_paid": 58645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 683150000, "free_cash_flow": 181059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "304271000", "ebitda": "340109000", "netIncome": "216623000", "grossProfit": "690591000", "depreciation": "None", "totalRevenue": "1007060000", "costOfRevenue": "316469000", "interestIncome": "897301000", "incomeBeforeTax": "271526000", "interestExpense": "316469000", "operatingIncome": "304271000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54903000", "reportedCurrency": "USD", "netInterestIncome": "580832000", "nonInterestIncome": "None", "operatingExpenses": "386320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35838000", "sellingGeneralAndAdministrative": "339768000", "netIncomeFromContinuingOperations": "216623000" }, "balance": { "goodwill": "2425700000", "inventory": "None", "commonStock": "389662000", "currentDebt": "None", "investments": "None", "totalAssets": "72151967000", "longTermDebt": "7064006000", "shortTermDebt": "361563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "482286000", "reportedCurrency": "USD", "retainedEarnings": "2408764000", "totalLiabilities": "63657179000", "otherCurrentAssets": "52911000", "totalCurrentAssets": "2279430000", "currentLongTermDebt": "None", "longTermInvestments": "14408795000", "shortTermInvestments": "453253000", "currentNetReceivables": "48194642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69872537000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7451367000", "totalShareholderEquity": "8494788000", "capitalLeaseObligations": "25798000", "otherCurrentLiabilities": "55088195000", "totalCurrentLiabilities": "55449758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8207421000", "cashAndShortTermInvestments": "1826177000", "commonStockSharesOutstanding": "389550000", "intangibleAssetsExcludingGoodwill": "482286000", "cashAndCashEquivalentsAtCarryingValue": "1826177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216623000", "profitLoss": "None", "dividendPayout": "58645000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159184000", "capitalExpenditures": "21875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683150000", "cashflowFromInvestment": "-698774000", "stockBasedCompensation": "7454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 1020915000, "cost_of_revenue": 342583000, "gross_profit": 678332000, "ebit": 232598000, "ebitda": 258782000, "pretax_income": 232598000, "tax_provision": 50031000, "net_income": 182567000, "net_income_to_common": 182567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1682617000, "total_current_assets": 1925948000, "total_assets": 71210162000, "short_term_debt": 277595000, "long_term_debt": 6463376000, "total_debt": 6740971000, "total_liabilities": 62900891000, "total_equity": 8309271000, "shares_outstanding": 357278000, "goodwill_and_intangibles": 2926960000 }, "cash_flow": { "operating_cash_flow": 341195000, "capital_expenditure": 14603000, "free_cash_flow": 355798000, "dividends_paid": 58897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139209, "ticker_id": 7503, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232598000", "ebitda": "258782000", "netIncome": "182567000", "grossProfit": "678332000", "depreciation": "None", "totalRevenue": "1020915000", "costOfRevenue": "342583000", "interestIncome": "917192000", "incomeBeforeTax": "232598000", "interestExpense": "342583000", "operatingIncome": "232598000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "50031000", "reportedCurrency": "USD", "netInterestIncome": "574609000", "nonInterestIncome": "None", "operatingExpenses": "445734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26184000", "sellingGeneralAndAdministrative": "445734000", "netIncomeFromContinuingOperations": "182567000" }, "balance": { "goodwill": "2418658000", "inventory": "None", "commonStock": "390768000", "currentDebt": "None", "investments": "None", "totalAssets": "71210162000", "longTermDebt": "6463376000", "shortTermDebt": "277595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "508302000", "reportedCurrency": "USD", "retainedEarnings": "2251000000", "totalLiabilities": "62900891000", "otherCurrentAssets": "None", "totalCurrentAssets": "1925948000", "currentLongTermDebt": "None", "longTermInvestments": "14454383000", "shortTermInvestments": "243331000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69284214000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6766381000", "totalShareholderEquity": "8309271000", "capitalLeaseObligations": "25410000", "otherCurrentLiabilities": "55006184000", "totalCurrentLiabilities": "55283779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7617112000", "cashAndShortTermInvestments": "1682617000", "commonStockSharesOutstanding": "357278000", "intangibleAssetsExcludingGoodwill": "508302000", "cashAndCashEquivalentsAtCarryingValue": "1682617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182567000", "profitLoss": "None", "dividendPayout": "58897000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "341195000", "capitalExpenditures": "14603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16059000", "cashflowFromInvestment": "-451090000", "stockBasedCompensation": "8610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1020915000, "cost_of_revenue": 342583000, "gross_profit": 678332000, "research_and_development": null, "selling_general_admin": 445734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232598000, "depreciation_amortisation": 26184000, "ebitda": 258782000, "interest_expense": 342583000, "interest_income": null, "other_non_operating": null, "pretax_income": 232598000, "tax_provision": 50031000, "effective_tax_rate": null, "net_income": 182567000, "net_income_continuing_ops": 182567000, "net_income_to_common": 182567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1682617000, "short_term_investments": 243331000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1925948000, "net_ppe": null, "goodwill": 2418658000, "intangible_assets": 508302000, "goodwill_and_intangibles": 2926960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69284214000, "total_assets": 71210162000, "short_term_debt": 277595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55283779000, "long_term_debt": 6463376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7617112000, "total_liabilities": 62900891000, "total_debt": 6740971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2251000000, "total_equity": 8309271000, "shares_outstanding": 357278000, "operating_cash_flow": 341195000, "stock_based_compensation": 8610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451090000, "dividends_paid": 58897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16059000, "free_cash_flow": 355798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232598000", "ebitda": "258782000", "netIncome": "182567000", "grossProfit": "678332000", "depreciation": "None", "totalRevenue": "1020915000", "costOfRevenue": "342583000", "interestIncome": "917192000", "incomeBeforeTax": "232598000", "interestExpense": "342583000", "operatingIncome": "232598000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "50031000", "reportedCurrency": "USD", "netInterestIncome": "574609000", "nonInterestIncome": "None", "operatingExpenses": "445734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26184000", "sellingGeneralAndAdministrative": "445734000", "netIncomeFromContinuingOperations": "182567000" }, "balance": { "goodwill": "2418658000", "inventory": "None", "commonStock": "390768000", "currentDebt": "None", "investments": "None", "totalAssets": "71210162000", "longTermDebt": "6463376000", "shortTermDebt": "277595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "508302000", "reportedCurrency": "USD", "retainedEarnings": "2251000000", "totalLiabilities": "62900891000", "otherCurrentAssets": "None", "totalCurrentAssets": "1925948000", "currentLongTermDebt": "None", "longTermInvestments": "14454383000", "shortTermInvestments": "243331000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69284214000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6766381000", "totalShareholderEquity": "8309271000", "capitalLeaseObligations": "25410000", "otherCurrentLiabilities": "55006184000", "totalCurrentLiabilities": "55283779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7617112000", "cashAndShortTermInvestments": "1682617000", "commonStockSharesOutstanding": "357278000", "intangibleAssetsExcludingGoodwill": "508302000", "cashAndCashEquivalentsAtCarryingValue": "1682617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182567000", "profitLoss": "None", "dividendPayout": "58897000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "341195000", "capitalExpenditures": "14603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16059000", "cashflowFromInvestment": "-451090000", "stockBasedCompensation": "8610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 957478000, "cost_of_revenue": 417006000, "gross_profit": 540472000, "ebit": 155706000, "ebitda": 181151000, "pretax_income": 155706000, "tax_provision": 30298000, "net_income": 125408000, "net_income_to_common": 125408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1808571000, "total_current_assets": 2116854000, "total_assets": 70979805000, "short_term_debt": 637883000, "long_term_debt": 6687008000, "total_debt": 7324891000, "total_liabilities": 62853418000, "total_equity": 8126387000, "shares_outstanding": 340250000, "goodwill_and_intangibles": 2944372000 }, "cash_flow": { "operating_cash_flow": 72883000, "capital_expenditure": 8801000, "free_cash_flow": 81684000, "dividends_paid": 58888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139210, "ticker_id": 7503, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155706000", "ebitda": "181151000", "netIncome": "125408000", "grossProfit": "540472000", "depreciation": "None", "totalRevenue": "957478000", "costOfRevenue": "417006000", "interestIncome": "824961000", "incomeBeforeTax": "155706000", "interestExpense": "310171000", "operatingIncome": "155706000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30298000", "reportedCurrency": "USD", "netInterestIncome": "514790000", "nonInterestIncome": "None", "operatingExpenses": "384766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25445000", "sellingGeneralAndAdministrative": "100637000", "netIncomeFromContinuingOperations": "125408000" }, "balance": { "goodwill": "2409886000", "inventory": "None", "commonStock": "391818000", "currentDebt": "None", "investments": "None", "totalAssets": "70979805000", "longTermDebt": "6687008000", "shortTermDebt": "637883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "534486000", "reportedCurrency": "USD", "retainedEarnings": "2127493000", "totalLiabilities": "62853418000", "otherCurrentAssets": "None", "totalCurrentAssets": "2116854000", "currentLongTermDebt": "None", "longTermInvestments": "14052589000", "shortTermInvestments": "308283000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68862951000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7346098000", "totalShareholderEquity": "8126387000", "capitalLeaseObligations": "21207000", "otherCurrentLiabilities": "54357683000", "totalCurrentLiabilities": "54995566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7857852000", "cashAndShortTermInvestments": "1808571000", "commonStockSharesOutstanding": "340250000", "intangibleAssetsExcludingGoodwill": "534486000", "cashAndCashEquivalentsAtCarryingValue": "1808571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125408000", "profitLoss": "None", "dividendPayout": "58888000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72883000", "capitalExpenditures": "8801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "910297000", "cashflowFromInvestment": "-414389000", "stockBasedCompensation": "7739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 957478000, "cost_of_revenue": 417006000, "gross_profit": 540472000, "research_and_development": null, "selling_general_admin": 100637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155706000, "depreciation_amortisation": 25445000, "ebitda": 181151000, "interest_expense": 310171000, "interest_income": null, "other_non_operating": null, "pretax_income": 155706000, "tax_provision": 30298000, "effective_tax_rate": null, "net_income": 125408000, "net_income_continuing_ops": 125408000, "net_income_to_common": 125408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1808571000, "short_term_investments": 308283000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2116854000, "net_ppe": null, "goodwill": 2409886000, "intangible_assets": 534486000, "goodwill_and_intangibles": 2944372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68862951000, "total_assets": 70979805000, "short_term_debt": 637883000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54995566000, "long_term_debt": 6687008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7857852000, "total_liabilities": 62853418000, "total_debt": 7324891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2127493000, "total_equity": 8126387000, "shares_outstanding": 340250000, "operating_cash_flow": 72883000, "stock_based_compensation": 7739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414389000, "dividends_paid": 58888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 910297000, "free_cash_flow": 81684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155706000", "ebitda": "181151000", "netIncome": "125408000", "grossProfit": "540472000", "depreciation": "None", "totalRevenue": "957478000", "costOfRevenue": "417006000", "interestIncome": "824961000", "incomeBeforeTax": "155706000", "interestExpense": "310171000", "operatingIncome": "155706000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30298000", "reportedCurrency": "USD", "netInterestIncome": "514790000", "nonInterestIncome": "None", "operatingExpenses": "384766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25445000", "sellingGeneralAndAdministrative": "100637000", "netIncomeFromContinuingOperations": "125408000" }, "balance": { "goodwill": "2409886000", "inventory": "None", "commonStock": "391818000", "currentDebt": "None", "investments": "None", "totalAssets": "70979805000", "longTermDebt": "6687008000", "shortTermDebt": "637883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "534486000", "reportedCurrency": "USD", "retainedEarnings": "2127493000", "totalLiabilities": "62853418000", "otherCurrentAssets": "None", "totalCurrentAssets": "2116854000", "currentLongTermDebt": "None", "longTermInvestments": "14052589000", "shortTermInvestments": "308283000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68862951000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7346098000", "totalShareholderEquity": "8126387000", "capitalLeaseObligations": "21207000", "otherCurrentLiabilities": "54357683000", "totalCurrentLiabilities": "54995566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7857852000", "cashAndShortTermInvestments": "1808571000", "commonStockSharesOutstanding": "340250000", "intangibleAssetsExcludingGoodwill": "534486000", "cashAndCashEquivalentsAtCarryingValue": "1808571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125408000", "profitLoss": "None", "dividendPayout": "58888000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72883000", "capitalExpenditures": "8801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "910297000", "cashflowFromInvestment": "-414389000", "stockBasedCompensation": "7739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 724193000, "cost_of_revenue": 274159000, "gross_profit": 450034000, "ebit": 181563000, "ebitda": 197940000, "pretax_income": 181563000, "tax_provision": 36904000, "net_income": 144659000, "net_income_to_common": 144659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239780000, "total_current_assets": 8993751000, "total_assets": 53877944000, "short_term_debt": 290426000, "long_term_debt": 5133188000, "total_debt": 5423614000, "total_liabilities": 47343290000, "total_equity": 6534654000, "shares_outstanding": 321016000, "goodwill_and_intangibles": 2289268000 }, "cash_flow": { "operating_cash_flow": 108210000, "capital_expenditure": 5802000, "free_cash_flow": 114012000, "dividends_paid": 48687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139211, "ticker_id": 7503, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181563000", "ebitda": "197940000", "netIncome": "144659000", "grossProfit": "450034000", "depreciation": "None", "totalRevenue": "724193000", "costOfRevenue": "274159000", "interestIncome": "630399000", "incomeBeforeTax": "181563000", "interestExpense": "242756000", "operatingIncome": "181563000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36904000", "reportedCurrency": "USD", "netInterestIncome": "387643000", "nonInterestIncome": "None", "operatingExpenses": "268471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16377000", "sellingGeneralAndAdministrative": "158005000", "netIncomeFromContinuingOperations": "144659000" }, "balance": { "goodwill": "2175251000", "inventory": "None", "commonStock": "319236000", "currentDebt": "None", "investments": "None", "totalAssets": "53877944000", "longTermDebt": "5133188000", "shortTermDebt": "290426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "114017000", "reportedCurrency": "USD", "retainedEarnings": "2061321000", "totalLiabilities": "47343290000", "otherCurrentAssets": "None", "totalCurrentAssets": "8993751000", "currentLongTermDebt": "None", "longTermInvestments": "10788404000", "shortTermInvestments": "7753971000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44884193000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5447054000", "totalShareholderEquity": "6534654000", "capitalLeaseObligations": "23440000", "otherCurrentLiabilities": "41034572000", "totalCurrentLiabilities": "41324998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6018292000", "cashAndShortTermInvestments": "1239780000", "commonStockSharesOutstanding": "321016000", "intangibleAssetsExcludingGoodwill": "114017000", "cashAndCashEquivalentsAtCarryingValue": "1239780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144659000", "profitLoss": "None", "dividendPayout": "48687000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108210000", "capitalExpenditures": "5802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174155000", "cashflowFromInvestment": "-270553000", "stockBasedCompensation": "14411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724193000, "cost_of_revenue": 274159000, "gross_profit": 450034000, "research_and_development": null, "selling_general_admin": 158005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181563000, "depreciation_amortisation": 16377000, "ebitda": 197940000, "interest_expense": 242756000, "interest_income": null, "other_non_operating": null, "pretax_income": 181563000, "tax_provision": 36904000, "effective_tax_rate": null, "net_income": 144659000, "net_income_continuing_ops": 144659000, "net_income_to_common": 144659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1239780000, "short_term_investments": 7753971000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8993751000, "net_ppe": null, "goodwill": 2175251000, "intangible_assets": 114017000, "goodwill_and_intangibles": 2289268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44884193000, "total_assets": 53877944000, "short_term_debt": 290426000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41324998000, "long_term_debt": 5133188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6018292000, "total_liabilities": 47343290000, "total_debt": 5423614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2061321000, "total_equity": 6534654000, "shares_outstanding": 321016000, "operating_cash_flow": 108210000, "stock_based_compensation": 14411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270553000, "dividends_paid": 48687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174155000, "free_cash_flow": 114012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181563000", "ebitda": "197940000", "netIncome": "144659000", "grossProfit": "450034000", "depreciation": "None", "totalRevenue": "724193000", "costOfRevenue": "274159000", "interestIncome": "630399000", "incomeBeforeTax": "181563000", "interestExpense": "242756000", "operatingIncome": "181563000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36904000", "reportedCurrency": "USD", "netInterestIncome": "387643000", "nonInterestIncome": "None", "operatingExpenses": "268471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16377000", "sellingGeneralAndAdministrative": "158005000", "netIncomeFromContinuingOperations": "144659000" }, "balance": { "goodwill": "2175251000", "inventory": "None", "commonStock": "319236000", "currentDebt": "None", "investments": "None", "totalAssets": "53877944000", "longTermDebt": "5133188000", "shortTermDebt": "290426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "114017000", "reportedCurrency": "USD", "retainedEarnings": "2061321000", "totalLiabilities": "47343290000", "otherCurrentAssets": "None", "totalCurrentAssets": "8993751000", "currentLongTermDebt": "None", "longTermInvestments": "10788404000", "shortTermInvestments": "7753971000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44884193000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5447054000", "totalShareholderEquity": "6534654000", "capitalLeaseObligations": "23440000", "otherCurrentLiabilities": "41034572000", "totalCurrentLiabilities": "41324998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6018292000", "cashAndShortTermInvestments": "1239780000", "commonStockSharesOutstanding": "321016000", "intangibleAssetsExcludingGoodwill": "114017000", "cashAndCashEquivalentsAtCarryingValue": "1239780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144659000", "profitLoss": "None", "dividendPayout": "48687000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108210000", "capitalExpenditures": "5802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174155000", "cashflowFromInvestment": "-270553000", "stockBasedCompensation": "14411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 757848000, "cost_of_revenue": 294919000, "gross_profit": 462929000, "ebit": 186105000, "ebitda": 202997000, "pretax_income": 186105000, "tax_provision": 32232000, "net_income": 153873000, "net_income_to_common": 153873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1227968000, "total_current_assets": 8686427000, "total_assets": 53552272000, "short_term_debt": 269360000, "long_term_debt": 5117355000, "total_debt": 5386715000, "total_liabilities": 47211922000, "total_equity": 6340350000, "shares_outstanding": 318803000, "goodwill_and_intangibles": 2296098000 }, "cash_flow": { "operating_cash_flow": 235755000, "capital_expenditure": 6756000, "free_cash_flow": 242511000, "dividends_paid": 48692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139212, "ticker_id": 7503, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186105000", "ebitda": "202997000", "netIncome": "153873000", "grossProfit": "462929000", "depreciation": "None", "totalRevenue": "757848000", "costOfRevenue": "294919000", "interestIncome": "662082000", "incomeBeforeTax": "186105000", "interestExpense": "267902000", "operatingIncome": "186105000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32232000", "reportedCurrency": "USD", "netInterestIncome": "394180000", "nonInterestIncome": "None", "operatingExpenses": "276824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16892000", "sellingGeneralAndAdministrative": "158575000", "netIncomeFromContinuingOperations": "153873000" }, "balance": { "goodwill": "2175251000", "inventory": "None", "commonStock": "318980000", "currentDebt": "None", "investments": "None", "totalAssets": "53552272000", "longTermDebt": "5117355000", "shortTermDebt": "269360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120847000", "reportedCurrency": "USD", "retainedEarnings": "1966048000", "totalLiabilities": "47211922000", "otherCurrentAssets": "None", "totalCurrentAssets": "8686427000", "currentLongTermDebt": "None", "longTermInvestments": "10505336000", "shortTermInvestments": "7458459000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44865845000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5411537000", "totalShareholderEquity": "6340350000", "capitalLeaseObligations": "24822000", "otherCurrentLiabilities": "40823560000", "totalCurrentLiabilities": "41092920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6119002000", "cashAndShortTermInvestments": "1227968000", "commonStockSharesOutstanding": "318803000", "intangibleAssetsExcludingGoodwill": "120847000", "cashAndCashEquivalentsAtCarryingValue": "1227968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153873000", "profitLoss": "None", "dividendPayout": "48692000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235755000", "capitalExpenditures": "6756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82034000", "cashflowFromInvestment": "-117323000", "stockBasedCompensation": "9027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 757848000, "cost_of_revenue": 294919000, "gross_profit": 462929000, "research_and_development": null, "selling_general_admin": 158575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186105000, "depreciation_amortisation": 16892000, "ebitda": 202997000, "interest_expense": 267902000, "interest_income": null, "other_non_operating": null, "pretax_income": 186105000, "tax_provision": 32232000, "effective_tax_rate": null, "net_income": 153873000, "net_income_continuing_ops": 153873000, "net_income_to_common": 153873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1227968000, "short_term_investments": 7458459000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8686427000, "net_ppe": null, "goodwill": 2175251000, "intangible_assets": 120847000, "goodwill_and_intangibles": 2296098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44865845000, "total_assets": 53552272000, "short_term_debt": 269360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41092920000, "long_term_debt": 5117355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6119002000, "total_liabilities": 47211922000, "total_debt": 5386715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1966048000, "total_equity": 6340350000, "shares_outstanding": 318803000, "operating_cash_flow": 235755000, "stock_based_compensation": 9027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117323000, "dividends_paid": 48692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82034000, "free_cash_flow": 242511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186105000", "ebitda": "202997000", "netIncome": "153873000", "grossProfit": "462929000", "depreciation": "None", "totalRevenue": "757848000", "costOfRevenue": "294919000", "interestIncome": "662082000", "incomeBeforeTax": "186105000", "interestExpense": "267902000", "operatingIncome": "186105000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32232000", "reportedCurrency": "USD", "netInterestIncome": "394180000", "nonInterestIncome": "None", "operatingExpenses": "276824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16892000", "sellingGeneralAndAdministrative": "158575000", "netIncomeFromContinuingOperations": "153873000" }, "balance": { "goodwill": "2175251000", "inventory": "None", "commonStock": "318980000", "currentDebt": "None", "investments": "None", "totalAssets": "53552272000", "longTermDebt": "5117355000", "shortTermDebt": "269360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120847000", "reportedCurrency": "USD", "retainedEarnings": "1966048000", "totalLiabilities": "47211922000", "otherCurrentAssets": "None", "totalCurrentAssets": "8686427000", "currentLongTermDebt": "None", "longTermInvestments": "10505336000", "shortTermInvestments": "7458459000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44865845000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5411537000", "totalShareholderEquity": "6340350000", "capitalLeaseObligations": "24822000", "otherCurrentLiabilities": "40823560000", "totalCurrentLiabilities": "41092920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6119002000", "cashAndShortTermInvestments": "1227968000", "commonStockSharesOutstanding": "318803000", "intangibleAssetsExcludingGoodwill": "120847000", "cashAndCashEquivalentsAtCarryingValue": "1227968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153873000", "profitLoss": "None", "dividendPayout": "48692000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235755000", "capitalExpenditures": "6756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82034000", "cashflowFromInvestment": "-117323000", "stockBasedCompensation": "9027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 774063000, "cost_of_revenue": 316698000, "gross_profit": 457365000, "ebit": 185082000, "ebitda": 201995000, "pretax_income": 185082000, "tax_provision": 41280000, "net_income": 143802000, "net_income_to_common": 143802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1191570000, "total_current_assets": 8624010000, "total_assets": 53602293000, "short_term_debt": 379889000, "long_term_debt": 5035609000, "total_debt": 5415498000, "total_liabilities": 47234995000, "total_equity": 6367298000, "shares_outstanding": 317331000, "goodwill_and_intangibles": 2305084000 }, "cash_flow": { "operating_cash_flow": 121316000, "capital_expenditure": 5666000, "free_cash_flow": 126982000, "dividends_paid": 48688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139214, "ticker_id": 7503, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185082000", "ebitda": "201995000", "netIncome": "143802000", "grossProfit": "457365000", "depreciation": "None", "totalRevenue": "774063000", "costOfRevenue": "316698000", "interestIncome": "679925000", "incomeBeforeTax": "185082000", "interestExpense": "288201000", "operatingIncome": "185082000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41280000", "reportedCurrency": "USD", "netInterestIncome": "391724000", "nonInterestIncome": "None", "operatingExpenses": "272283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16913000", "sellingGeneralAndAdministrative": "159216000", "netIncomeFromContinuingOperations": "143802000" }, "balance": { "goodwill": "2176999000", "inventory": "None", "commonStock": "318955000", "currentDebt": "None", "investments": "None", "totalAssets": "53602293000", "longTermDebt": "5035609000", "shortTermDebt": "379889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "128085000", "reportedCurrency": "USD", "retainedEarnings": "1861023000", "totalLiabilities": "47234995000", "otherCurrentAssets": "1195647000", "totalCurrentAssets": "8624010000", "currentLongTermDebt": "None", "longTermInvestments": "10491032000", "shortTermInvestments": "7432440000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44978283000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5449096000", "totalShareholderEquity": "6367298000", "capitalLeaseObligations": "33598000", "otherCurrentLiabilities": "40845746000", "totalCurrentLiabilities": "41225635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6009360000", "cashAndShortTermInvestments": "1191570000", "commonStockSharesOutstanding": "317331000", "intangibleAssetsExcludingGoodwill": "128085000", "cashAndCashEquivalentsAtCarryingValue": "1191570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143802000", "profitLoss": "None", "dividendPayout": "48688000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121316000", "capitalExpenditures": "5666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135210000", "cashflowFromInvestment": "-298002000", "stockBasedCompensation": "8703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 774063000, "cost_of_revenue": 316698000, "gross_profit": 457365000, "research_and_development": null, "selling_general_admin": 159216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185082000, "depreciation_amortisation": 16913000, "ebitda": 201995000, "interest_expense": 288201000, "interest_income": null, "other_non_operating": null, "pretax_income": 185082000, "tax_provision": 41280000, "effective_tax_rate": null, "net_income": 143802000, "net_income_continuing_ops": 143802000, "net_income_to_common": 143802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1191570000, "short_term_investments": 7432440000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8624010000, "net_ppe": null, "goodwill": 2176999000, "intangible_assets": 128085000, "goodwill_and_intangibles": 2305084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44978283000, "total_assets": 53602293000, "short_term_debt": 379889000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41225635000, "long_term_debt": 5035609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6009360000, "total_liabilities": 47234995000, "total_debt": 5415498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1861023000, "total_equity": 6367298000, "shares_outstanding": 317331000, "operating_cash_flow": 121316000, "stock_based_compensation": 8703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298002000, "dividends_paid": 48688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135210000, "free_cash_flow": 126982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185082000", "ebitda": "201995000", "netIncome": "143802000", "grossProfit": "457365000", "depreciation": "None", "totalRevenue": "774063000", "costOfRevenue": "316698000", "interestIncome": "679925000", "incomeBeforeTax": "185082000", "interestExpense": "288201000", "operatingIncome": "185082000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41280000", "reportedCurrency": "USD", "netInterestIncome": "391724000", "nonInterestIncome": "None", "operatingExpenses": "272283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16913000", "sellingGeneralAndAdministrative": "159216000", "netIncomeFromContinuingOperations": "143802000" }, "balance": { "goodwill": "2176999000", "inventory": "None", "commonStock": "318955000", "currentDebt": "None", "investments": "None", "totalAssets": "53602293000", "longTermDebt": "5035609000", "shortTermDebt": "379889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "128085000", "reportedCurrency": "USD", "retainedEarnings": "1861023000", "totalLiabilities": "47234995000", "otherCurrentAssets": "1195647000", "totalCurrentAssets": "8624010000", "currentLongTermDebt": "None", "longTermInvestments": "10491032000", "shortTermInvestments": "7432440000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44978283000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5449096000", "totalShareholderEquity": "6367298000", "capitalLeaseObligations": "33598000", "otherCurrentLiabilities": "40845746000", "totalCurrentLiabilities": "41225635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6009360000", "cashAndShortTermInvestments": "1191570000", "commonStockSharesOutstanding": "317331000", "intangibleAssetsExcludingGoodwill": "128085000", "cashAndCashEquivalentsAtCarryingValue": "1191570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143802000", "profitLoss": "None", "dividendPayout": "48688000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121316000", "capitalExpenditures": "5666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135210000", "cashflowFromInvestment": "-298002000", "stockBasedCompensation": "8703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 750934000, "cost_of_revenue": 311456000, "gross_profit": 439478000, "ebit": 156479000, "ebitda": 173173000, "pretax_income": 156479000, "tax_provision": 35250000, "net_income": 121229000, "net_income_to_common": 121229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1233046000, "total_current_assets": 8338524000, "total_assets": 53119645000, "short_term_debt": 490867000, "long_term_debt": 5560223000, "total_debt": 6051090000, "total_liabilities": 47044573000, "total_equity": 6075072000, "shares_outstanding": 316461000, "goodwill_and_intangibles": 2306204000 }, "cash_flow": { "operating_cash_flow": 160980000, "capital_expenditure": 9365000, "free_cash_flow": 170345000, "dividends_paid": 48689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139215, "ticker_id": 7503, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156479000", "ebitda": "173173000", "netIncome": "121229000", "grossProfit": "439478000", "depreciation": "None", "totalRevenue": "750934000", "costOfRevenue": "311456000", "interestIncome": "663663000", "incomeBeforeTax": "156479000", "interestExpense": "275242000", "operatingIncome": "156479000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35250000", "reportedCurrency": "USD", "netInterestIncome": "388421000", "nonInterestIncome": "None", "operatingExpenses": "282999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16694000", "sellingGeneralAndAdministrative": "168869000", "netIncomeFromContinuingOperations": "121229000" }, "balance": { "goodwill": "2170709000", "inventory": "None", "commonStock": "318969000", "currentDebt": "None", "investments": "None", "totalAssets": "53119645000", "longTermDebt": "5560223000", "shortTermDebt": "490867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "135495000", "reportedCurrency": "USD", "retainedEarnings": "1766046000", "totalLiabilities": "47044573000", "otherCurrentAssets": "1482142000", "totalCurrentAssets": "8338524000", "currentLongTermDebt": "None", "longTermInvestments": "10177448000", "shortTermInvestments": "7105478000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44781121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6085204000", "totalShareholderEquity": "6075072000", "capitalLeaseObligations": "34114000", "otherCurrentLiabilities": "39999228000", "totalCurrentLiabilities": "40490095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6554478000", "cashAndShortTermInvestments": "1233046000", "commonStockSharesOutstanding": "316461000", "intangibleAssetsExcludingGoodwill": "135495000", "cashAndCashEquivalentsAtCarryingValue": "1233046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121229000", "profitLoss": "None", "dividendPayout": "48689000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160980000", "capitalExpenditures": "9365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323069000", "cashflowFromInvestment": "-190502000", "stockBasedCompensation": "9062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 750934000, "cost_of_revenue": 311456000, "gross_profit": 439478000, "research_and_development": null, "selling_general_admin": 168869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156479000, "depreciation_amortisation": 16694000, "ebitda": 173173000, "interest_expense": 275242000, "interest_income": null, "other_non_operating": null, "pretax_income": 156479000, "tax_provision": 35250000, "effective_tax_rate": null, "net_income": 121229000, "net_income_continuing_ops": 121229000, "net_income_to_common": 121229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1233046000, "short_term_investments": 7105478000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8338524000, "net_ppe": null, "goodwill": 2170709000, "intangible_assets": 135495000, "goodwill_and_intangibles": 2306204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44781121000, "total_assets": 53119645000, "short_term_debt": 490867000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40490095000, "long_term_debt": 5560223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6554478000, "total_liabilities": 47044573000, "total_debt": 6051090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1766046000, "total_equity": 6075072000, "shares_outstanding": 316461000, "operating_cash_flow": 160980000, "stock_based_compensation": 9062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190502000, "dividends_paid": 48689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323069000, "free_cash_flow": 170345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156479000", "ebitda": "173173000", "netIncome": "121229000", "grossProfit": "439478000", "depreciation": "None", "totalRevenue": "750934000", "costOfRevenue": "311456000", "interestIncome": "663663000", "incomeBeforeTax": "156479000", "interestExpense": "275242000", "operatingIncome": "156479000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35250000", "reportedCurrency": "USD", "netInterestIncome": "388421000", "nonInterestIncome": "None", "operatingExpenses": "282999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16694000", "sellingGeneralAndAdministrative": "168869000", "netIncomeFromContinuingOperations": "121229000" }, "balance": { "goodwill": "2170709000", "inventory": "None", "commonStock": "318969000", "currentDebt": "None", "investments": "None", "totalAssets": "53119645000", "longTermDebt": "5560223000", "shortTermDebt": "490867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "135495000", "reportedCurrency": "USD", "retainedEarnings": "1766046000", "totalLiabilities": "47044573000", "otherCurrentAssets": "1482142000", "totalCurrentAssets": "8338524000", "currentLongTermDebt": "None", "longTermInvestments": "10177448000", "shortTermInvestments": "7105478000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44781121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6085204000", "totalShareholderEquity": "6075072000", "capitalLeaseObligations": "34114000", "otherCurrentLiabilities": "39999228000", "totalCurrentLiabilities": "40490095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6554478000", "cashAndShortTermInvestments": "1233046000", "commonStockSharesOutstanding": "316461000", "intangibleAssetsExcludingGoodwill": "135495000", "cashAndCashEquivalentsAtCarryingValue": "1233046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121229000", "profitLoss": "None", "dividendPayout": "48689000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160980000", "capitalExpenditures": "9365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323069000", "cashflowFromInvestment": "-190502000", "stockBasedCompensation": "9062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 673503000, "cost_of_revenue": 258414000, "gross_profit": 415089000, "ebit": 152772000, "ebitda": 167905000, "pretax_income": 152772000, "tax_provision": 32488000, "net_income": 120284000, "net_income_to_common": 120284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 939499000, "total_current_assets": 7731151000, "total_assets": 49534918000, "short_term_debt": 324909000, "long_term_debt": 4986144000, "total_debt": 5311053000, "total_liabilities": 43939510000, "total_equity": 5595408000, "shares_outstanding": 292207000, "goodwill_and_intangibles": 2095511000 }, "cash_flow": { "operating_cash_flow": 104233000, "capital_expenditure": 8482000, "free_cash_flow": 112715000, "dividends_paid": 45094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139216, "ticker_id": 7503, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152772000", "ebitda": "167905000", "netIncome": "120284000", "grossProfit": "415089000", "depreciation": "None", "totalRevenue": "673503000", "costOfRevenue": "258414000", "interestIncome": "595981000", "incomeBeforeTax": "152772000", "interestExpense": "239523000", "operatingIncome": "152772000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32488000", "reportedCurrency": "USD", "netInterestIncome": "356458000", "nonInterestIncome": "None", "operatingExpenses": "262317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15133000", "sellingGeneralAndAdministrative": "161116000", "netIncomeFromContinuingOperations": "120284000" }, "balance": { "goodwill": "1998716000", "inventory": "None", "commonStock": "293330000", "currentDebt": "None", "investments": "None", "totalAssets": "49534918000", "longTermDebt": "4986144000", "shortTermDebt": "324909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "96795000", "reportedCurrency": "USD", "retainedEarnings": "1693664000", "totalLiabilities": "43939510000", "otherCurrentAssets": "1168652000", "totalCurrentAssets": "7731151000", "currentLongTermDebt": "None", "longTermInvestments": "9877955000", "shortTermInvestments": "6791652000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41803767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5331161000", "totalShareholderEquity": "5595408000", "capitalLeaseObligations": "20108000", "otherCurrentLiabilities": "37699418000", "totalCurrentLiabilities": "38024327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5915183000", "cashAndShortTermInvestments": "939499000", "commonStockSharesOutstanding": "292207000", "intangibleAssetsExcludingGoodwill": "96795000", "cashAndCashEquivalentsAtCarryingValue": "939499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120284000", "profitLoss": "None", "dividendPayout": "45094000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104233000", "capitalExpenditures": "8482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426349000", "cashflowFromInvestment": "-766141000", "stockBasedCompensation": "5491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 673503000, "cost_of_revenue": 258414000, "gross_profit": 415089000, "research_and_development": null, "selling_general_admin": 161116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152772000, "depreciation_amortisation": 15133000, "ebitda": 167905000, "interest_expense": 239523000, "interest_income": null, "other_non_operating": null, "pretax_income": 152772000, "tax_provision": 32488000, "effective_tax_rate": null, "net_income": 120284000, "net_income_continuing_ops": 120284000, "net_income_to_common": 120284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 939499000, "short_term_investments": 6791652000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7731151000, "net_ppe": null, "goodwill": 1998716000, "intangible_assets": 96795000, "goodwill_and_intangibles": 2095511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41803767000, "total_assets": 49534918000, "short_term_debt": 324909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38024327000, "long_term_debt": 4986144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5915183000, "total_liabilities": 43939510000, "total_debt": 5311053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1693664000, "total_equity": 5595408000, "shares_outstanding": 292207000, "operating_cash_flow": 104233000, "stock_based_compensation": 5491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -766141000, "dividends_paid": 45094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 426349000, "free_cash_flow": 112715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152772000", "ebitda": "167905000", "netIncome": "120284000", "grossProfit": "415089000", "depreciation": "None", "totalRevenue": "673503000", "costOfRevenue": "258414000", "interestIncome": "595981000", "incomeBeforeTax": "152772000", "interestExpense": "239523000", "operatingIncome": "152772000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32488000", "reportedCurrency": "USD", "netInterestIncome": "356458000", "nonInterestIncome": "None", "operatingExpenses": "262317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15133000", "sellingGeneralAndAdministrative": "161116000", "netIncomeFromContinuingOperations": "120284000" }, "balance": { "goodwill": "1998716000", "inventory": "None", "commonStock": "293330000", "currentDebt": "None", "investments": "None", "totalAssets": "49534918000", "longTermDebt": "4986144000", "shortTermDebt": "324909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "96795000", "reportedCurrency": "USD", "retainedEarnings": "1693664000", "totalLiabilities": "43939510000", "otherCurrentAssets": "1168652000", "totalCurrentAssets": "7731151000", "currentLongTermDebt": "None", "longTermInvestments": "9877955000", "shortTermInvestments": "6791652000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41803767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5331161000", "totalShareholderEquity": "5595408000", "capitalLeaseObligations": "20108000", "otherCurrentLiabilities": "37699418000", "totalCurrentLiabilities": "38024327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5915183000", "cashAndShortTermInvestments": "939499000", "commonStockSharesOutstanding": "292207000", "intangibleAssetsExcludingGoodwill": "96795000", "cashAndCashEquivalentsAtCarryingValue": "939499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120284000", "profitLoss": "None", "dividendPayout": "45094000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104233000", "capitalExpenditures": "8482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426349000", "cashflowFromInvestment": "-766141000", "stockBasedCompensation": "5491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 689845000, "cost_of_revenue": 236938000, "gross_profit": 452907000, "ebit": 169423000, "ebitda": 185310000, "pretax_income": 168672000, "tax_provision": 36192000, "net_income": 132480000, "net_income_to_common": 132480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1174758000, "total_current_assets": 7888113000, "total_assets": 49089836000, "short_term_debt": 285596000, "long_term_debt": 5024596000, "total_debt": 5310192000, "total_liabilities": 43526936000, "total_equity": 5562900000, "shares_outstanding": 292029000, "goodwill_and_intangibles": 2100966000 }, "cash_flow": { "operating_cash_flow": 72827000, "capital_expenditure": 10301000, "free_cash_flow": 83128000, "dividends_paid": 44976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139217, "ticker_id": 7503, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169423000", "ebitda": "185310000", "netIncome": "132480000", "grossProfit": "452907000", "depreciation": "None", "totalRevenue": "689845000", "costOfRevenue": "236938000", "interestIncome": "589751000", "incomeBeforeTax": "168672000", "interestExpense": "225343000", "operatingIncome": "168672000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36192000", "reportedCurrency": "USD", "netInterestIncome": "364408000", "nonInterestIncome": "None", "operatingExpenses": "284235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15887000", "sellingGeneralAndAdministrative": "169351000", "netIncomeFromContinuingOperations": "132480000" }, "balance": { "goodwill": "1998716000", "inventory": "None", "commonStock": "292655000", "currentDebt": "None", "investments": "None", "totalAssets": "49089836000", "longTermDebt": "5024596000", "shortTermDebt": "285596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "102250000", "reportedCurrency": "USD", "retainedEarnings": "1618630000", "totalLiabilities": "43526936000", "otherCurrentAssets": "1175058000", "totalCurrentAssets": "7888113000", "currentLongTermDebt": "None", "longTermInvestments": "9806920000", "shortTermInvestments": "6713055000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41201723000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5331147000", "totalShareholderEquity": "5562900000", "capitalLeaseObligations": "20955000", "otherCurrentLiabilities": "38195789000", "totalCurrentLiabilities": "38481385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5045551000", "cashAndShortTermInvestments": "1174758000", "commonStockSharesOutstanding": "292029000", "intangibleAssetsExcludingGoodwill": "102250000", "cashAndCashEquivalentsAtCarryingValue": "1174758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132480000", "profitLoss": "None", "dividendPayout": "44976000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72827000", "capitalExpenditures": "10301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303930000", "cashflowFromInvestment": "-257269000", "stockBasedCompensation": "5007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689845000, "cost_of_revenue": 236938000, "gross_profit": 452907000, "research_and_development": null, "selling_general_admin": 169351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169423000, "depreciation_amortisation": 15887000, "ebitda": 185310000, "interest_expense": 225343000, "interest_income": null, "other_non_operating": null, "pretax_income": 168672000, "tax_provision": 36192000, "effective_tax_rate": null, "net_income": 132480000, "net_income_continuing_ops": 132480000, "net_income_to_common": 132480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1174758000, "short_term_investments": 6713055000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7888113000, "net_ppe": null, "goodwill": 1998716000, "intangible_assets": 102250000, "goodwill_and_intangibles": 2100966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41201723000, "total_assets": 49089836000, "short_term_debt": 285596000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38481385000, "long_term_debt": 5024596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5045551000, "total_liabilities": 43526936000, "total_debt": 5310192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1618630000, "total_equity": 5562900000, "shares_outstanding": 292029000, "operating_cash_flow": 72827000, "stock_based_compensation": 5007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257269000, "dividends_paid": 44976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303930000, "free_cash_flow": 83128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169423000", "ebitda": "185310000", "netIncome": "132480000", "grossProfit": "452907000", "depreciation": "None", "totalRevenue": "689845000", "costOfRevenue": "236938000", "interestIncome": "589751000", "incomeBeforeTax": "168672000", "interestExpense": "225343000", "operatingIncome": "168672000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36192000", "reportedCurrency": "USD", "netInterestIncome": "364408000", "nonInterestIncome": "None", "operatingExpenses": "284235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15887000", "sellingGeneralAndAdministrative": "169351000", "netIncomeFromContinuingOperations": "132480000" }, "balance": { "goodwill": "1998716000", "inventory": "None", "commonStock": "292655000", "currentDebt": "None", "investments": "None", "totalAssets": "49089836000", "longTermDebt": "5024596000", "shortTermDebt": "285596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "102250000", "reportedCurrency": "USD", "retainedEarnings": "1618630000", "totalLiabilities": "43526936000", "otherCurrentAssets": "1175058000", "totalCurrentAssets": "7888113000", "currentLongTermDebt": "None", "longTermInvestments": "9806920000", "shortTermInvestments": "6713055000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41201723000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5331147000", "totalShareholderEquity": "5562900000", "capitalLeaseObligations": "20955000", "otherCurrentLiabilities": "38195789000", "totalCurrentLiabilities": "38481385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5045551000", "cashAndShortTermInvestments": "1174758000", "commonStockSharesOutstanding": "292029000", "intangibleAssetsExcludingGoodwill": "102250000", "cashAndCashEquivalentsAtCarryingValue": "1174758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132480000", "profitLoss": "None", "dividendPayout": "44976000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72827000", "capitalExpenditures": "10301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303930000", "cashflowFromInvestment": "-257269000", "stockBasedCompensation": "5007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 657457000, "cost_of_revenue": 220501000, "gross_profit": 436956000, "ebit": 192180000, "ebitda": 207996000, "pretax_income": 192180000, "tax_provision": 44304000, "net_income": 147876000, "net_income_to_common": 147876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1663430000, "total_current_assets": 8460694000, "total_assets": 49059448000, "short_term_debt": 279979000, "long_term_debt": 5276031000, "total_debt": 5556010000, "total_liabilities": 43819911000, "total_equity": 5239537000, "shares_outstanding": 291717000, "goodwill_and_intangibles": 2106835000 }, "cash_flow": { "operating_cash_flow": 228799000, "capital_expenditure": 10664000, "free_cash_flow": 239463000, "dividends_paid": 44967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139219, "ticker_id": 7503, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192180000", "ebitda": "207996000", "netIncome": "147876000", "grossProfit": "436956000", "depreciation": "None", "totalRevenue": "657457000", "costOfRevenue": "220501000", "interestIncome": "576519000", "incomeBeforeTax": "192180000", "interestExpense": "201433000", "operatingIncome": "192180000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44304000", "reportedCurrency": "USD", "netInterestIncome": "375086000", "nonInterestIncome": "None", "operatingExpenses": "244776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15816000", "sellingGeneralAndAdministrative": "140541000", "netIncomeFromContinuingOperations": "147876000" }, "balance": { "goodwill": "1998716000", "inventory": "-2092197000", "commonStock": "292586000", "currentDebt": "None", "investments": "None", "totalAssets": "49059448000", "longTermDebt": "5276031000", "shortTermDebt": "279979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "108119000", "reportedCurrency": "USD", "retainedEarnings": "1531289000", "totalLiabilities": "43819911000", "otherCurrentAssets": "1882694000", "totalCurrentAssets": "8460694000", "currentLongTermDebt": "None", "longTermInvestments": "9878143000", "shortTermInvestments": "6414761000", "currentNetReceivables": "382503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40598754000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5755947000", "totalShareholderEquity": "5239537000", "capitalLeaseObligations": "199937000", "otherCurrentLiabilities": "38063964000", "totalCurrentLiabilities": "38343943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5475968000", "cashAndShortTermInvestments": "1663430000", "commonStockSharesOutstanding": "291717000", "intangibleAssetsExcludingGoodwill": "108119000", "cashAndCashEquivalentsAtCarryingValue": "1663430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147876000", "profitLoss": "None", "dividendPayout": "44967000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228799000", "capitalExpenditures": "10664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "507210000", "cashflowFromInvestment": "-270465000", "stockBasedCompensation": "4914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 657457000, "cost_of_revenue": 220501000, "gross_profit": 436956000, "research_and_development": null, "selling_general_admin": 140541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192180000, "depreciation_amortisation": 15816000, "ebitda": 207996000, "interest_expense": 201433000, "interest_income": null, "other_non_operating": null, "pretax_income": 192180000, "tax_provision": 44304000, "effective_tax_rate": null, "net_income": 147876000, "net_income_continuing_ops": 147876000, "net_income_to_common": 147876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1663430000, "short_term_investments": 6414761000, "net_receivables": 382503000, "inventory": -2092197000, "other_current_assets": null, "total_current_assets": 8460694000, "net_ppe": null, "goodwill": 1998716000, "intangible_assets": 108119000, "goodwill_and_intangibles": 2106835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40598754000, "total_assets": 49059448000, "short_term_debt": 279979000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38343943000, "long_term_debt": 5276031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5475968000, "total_liabilities": 43819911000, "total_debt": 5556010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1531289000, "total_equity": 5239537000, "shares_outstanding": 291717000, "operating_cash_flow": 228799000, "stock_based_compensation": 4914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270465000, "dividends_paid": 44967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 507210000, "free_cash_flow": 239463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192180000", "ebitda": "207996000", "netIncome": "147876000", "grossProfit": "436956000", "depreciation": "None", "totalRevenue": "657457000", "costOfRevenue": "220501000", "interestIncome": "576519000", "incomeBeforeTax": "192180000", "interestExpense": "201433000", "operatingIncome": "192180000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44304000", "reportedCurrency": "USD", "netInterestIncome": "375086000", "nonInterestIncome": "None", "operatingExpenses": "244776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15816000", "sellingGeneralAndAdministrative": "140541000", "netIncomeFromContinuingOperations": "147876000" }, "balance": { "goodwill": "1998716000", "inventory": "-2092197000", "commonStock": "292586000", "currentDebt": "None", "investments": "None", "totalAssets": "49059448000", "longTermDebt": "5276031000", "shortTermDebt": "279979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "108119000", "reportedCurrency": "USD", "retainedEarnings": "1531289000", "totalLiabilities": "43819911000", "otherCurrentAssets": "1882694000", "totalCurrentAssets": "8460694000", "currentLongTermDebt": "None", "longTermInvestments": "9878143000", "shortTermInvestments": "6414761000", "currentNetReceivables": "382503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40598754000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5755947000", "totalShareholderEquity": "5239537000", "capitalLeaseObligations": "199937000", "otherCurrentLiabilities": "38063964000", "totalCurrentLiabilities": "38343943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5475968000", "cashAndShortTermInvestments": "1663430000", "commonStockSharesOutstanding": "291717000", "intangibleAssetsExcludingGoodwill": "108119000", "cashAndCashEquivalentsAtCarryingValue": "1663430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147876000", "profitLoss": "None", "dividendPayout": "44967000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228799000", "capitalExpenditures": "10664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "507210000", "cashflowFromInvestment": "-270465000", "stockBasedCompensation": "4914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "income_statement": { "revenue": 626531000, "cost_of_revenue": 177518000, "gross_profit": 449013000, "ebit": 202429000, "ebitda": 217754000, "pretax_income": 202429000, "tax_provision": 47393000, "net_income": 155036000, "net_income_to_common": 155036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197886000, "total_current_assets": 8080299000, "total_assets": 48496755000, "short_term_debt": 447507000, "long_term_debt": 5586501000, "total_debt": 6034008000, "total_liabilities": 43204660000, "total_equity": 5292095000, "shares_outstanding": 291266000, "goodwill_and_intangibles": 2112875000 }, "cash_flow": { "operating_cash_flow": 161027000, "capital_expenditure": 6954000, "free_cash_flow": 167981000, "dividends_paid": 44965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139220, "ticker_id": 7503, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:47.659291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202429000", "ebitda": "217754000", "netIncome": "155036000", "grossProfit": "449013000", "depreciation": "None", "totalRevenue": "626531000", "costOfRevenue": "177518000", "interestIncome": "544902000", "incomeBeforeTax": "202429000", "interestExpense": "162731000", "operatingIncome": "202429000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "47393000", "reportedCurrency": "USD", "netInterestIncome": "382171000", "nonInterestIncome": "None", "operatingExpenses": "246584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15325000", "sellingGeneralAndAdministrative": "145434000", "netIncomeFromContinuingOperations": "155036000" }, "balance": { "goodwill": "1998716000", "inventory": "-1794806000", "commonStock": "292597000", "currentDebt": "None", "investments": "None", "totalAssets": "48496755000", "longTermDebt": "5586501000", "shortTermDebt": "447507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "114159000", "reportedCurrency": "USD", "retainedEarnings": "1428542000", "totalLiabilities": "43204660000", "otherCurrentAssets": "1412908000", "totalCurrentAssets": "8080299000", "currentLongTermDebt": "None", "longTermInvestments": "10040791000", "shortTermInvestments": "6500515000", "currentNetReceivables": "381898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40416456000", "currentAccountsPayable": "733159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6240186000", "totalShareholderEquity": "5292095000", "capitalLeaseObligations": "206178000", "otherCurrentLiabilities": "36964474000", "totalCurrentLiabilities": "37411981000", "otherNonCurrentLiabilities": "5288808000", "totalNonCurrentLiabilities": "5792679000", "cashAndShortTermInvestments": "1197886000", "commonStockSharesOutstanding": "291266000", "intangibleAssetsExcludingGoodwill": "114159000", "cashAndCashEquivalentsAtCarryingValue": "1197886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155036000", "profitLoss": "None", "dividendPayout": "44965000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161027000", "capitalExpenditures": "6954000", "changeInReceivables": "-16210000", "changeInExchangeRate": "None", "cashflowFromFinancing": "573980000", "cashflowFromInvestment": "-651056000", "stockBasedCompensation": "5247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83951000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 626531000, "cost_of_revenue": 177518000, "gross_profit": 449013000, "research_and_development": null, "selling_general_admin": 145434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202429000, "depreciation_amortisation": 15325000, "ebitda": 217754000, "interest_expense": 162731000, "interest_income": null, "other_non_operating": null, "pretax_income": 202429000, "tax_provision": 47393000, "effective_tax_rate": null, "net_income": 155036000, "net_income_continuing_ops": 155036000, "net_income_to_common": 155036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1197886000, "short_term_investments": 6500515000, "net_receivables": 381898000, "inventory": -1794806000, "other_current_assets": null, "total_current_assets": 8080299000, "net_ppe": null, "goodwill": 1998716000, "intangible_assets": 114159000, "goodwill_and_intangibles": 2112875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40416456000, "total_assets": 48496755000, "short_term_debt": 447507000, "accounts_payable": 733159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37411981000, "long_term_debt": 5586501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5792679000, "total_liabilities": 43204660000, "total_debt": 6034008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1428542000, "total_equity": 5292095000, "shares_outstanding": 291266000, "operating_cash_flow": 161027000, "stock_based_compensation": 5247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651056000, "dividends_paid": 44965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 573980000, "free_cash_flow": 167981000, "net_change_in_cash": 83951000 }, "raw_data": { "income": { "ebit": "202429000", "ebitda": "217754000", "netIncome": "155036000", "grossProfit": "449013000", "depreciation": "None", "totalRevenue": "626531000", "costOfRevenue": "177518000", "interestIncome": "544902000", "incomeBeforeTax": "202429000", "interestExpense": "162731000", "operatingIncome": "202429000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "47393000", "reportedCurrency": "USD", "netInterestIncome": "382171000", "nonInterestIncome": "None", "operatingExpenses": "246584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15325000", "sellingGeneralAndAdministrative": "145434000", "netIncomeFromContinuingOperations": "155036000" }, "balance": { "goodwill": "1998716000", "inventory": "-1794806000", "commonStock": "292597000", "currentDebt": "None", "investments": "None", "totalAssets": "48496755000", "longTermDebt": "5586501000", "shortTermDebt": "447507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "114159000", "reportedCurrency": "USD", "retainedEarnings": "1428542000", "totalLiabilities": "43204660000", "otherCurrentAssets": "1412908000", "totalCurrentAssets": "8080299000", "currentLongTermDebt": "None", "longTermInvestments": "10040791000", "shortTermInvestments": "6500515000", "currentNetReceivables": "381898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40416456000", "currentAccountsPayable": "733159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6240186000", "totalShareholderEquity": "5292095000", "capitalLeaseObligations": "206178000", "otherCurrentLiabilities": "36964474000", "totalCurrentLiabilities": "37411981000", "otherNonCurrentLiabilities": "5288808000", "totalNonCurrentLiabilities": "5792679000", "cashAndShortTermInvestments": "1197886000", "commonStockSharesOutstanding": "291266000", "intangibleAssetsExcludingGoodwill": "114159000", "cashAndCashEquivalentsAtCarryingValue": "1197886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155036000", "profitLoss": "None", "dividendPayout": "44965000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161027000", "capitalExpenditures": "6954000", "changeInReceivables": "-16210000", "changeInExchangeRate": "None", "cashflowFromFinancing": "573980000", "cashflowFromInvestment": "-651056000", "stockBasedCompensation": "5247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83951000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }