{ "ticker": { "uuid": "b52c40c0-23a3-409a-913a-75d4edd8cf42", "symbol": "VTEX", "name": "VTEX", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b52c40c0-23a3-409a-913a-75d4edd8cf42/", "api_url": "https://sharemaestro.com/factors/api/tickers/b52c40c0-23a3-409a-913a-75d4edd8cf42/" }, "ticker_metadata": { "id": 4288, "uuid": "b52c40c0-23a3-409a-913a-75d4edd8cf42", "symbol": "VTEX", "name": "VTEX", "asset_type": "equity", "market_cap": 635913000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "VTEX provides a software-as-a-service digital commerce platform for business brands and retailers. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b52c40c0-23a3-409a-913a-75d4edd8cf42", "symbol": "VTEX", "name": "VTEX", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b52c40c0-23a3-409a-913a-75d4edd8cf42/", "api_url": "https://sharemaestro.com/factors/api/tickers/b52c40c0-23a3-409a-913a-75d4edd8cf42/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.16, "quality": 0.88, "momentum": 0.05, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 3.64, "market_cap": 621751676, "pe_ratio": 26.7846, "earnings_yield": 0.0373, "ebitda_to_ev": 0.0492, "shareholder_yield": 0, "roe": 0.0996, "piotroski_f_score": 7, "momentum_12_1": -0.4401, "volatility_252d": 0.4645 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.246792+00:00", "batch_id": "" }, "size": { "price_close": 3.64, "market_cap": 621751676, "market_cap_usd": 621751676, "enterprise_value": 606478676, "shares_outstanding": 170810900, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.7846, "pb_ratio": 2.669, "ptbv_ratio": 3.1378, "ps_ratio": 2.5167, "pcf_ratio": 15.5321, "pfcf_ratio": 15.1326, "ev_ebitda": 20.3393, "ev_ebit": 22.9683, "ev_sales": 2.4549, "ev_fcf": 14.7608, "earnings_yield": 0.0373, "fcf_yield": 0.0677, "price_to_sales": 2.5167, "price_to_book": 2.669, "price_to_cashflow": 15.5321, "ebitda_to_ev": 0.0492, "sales_yield": 0.4073 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7821, "operating_margin": 0.1069, "net_margin": 0.094, "ebitda_margin": 0.1207, "fcf_margin": 0.1663, "roe": 0.0996, "roa": 0.0682, "roic": 0.1121, "roc_greenblatt": null, "asset_turnover": 0.7259, "cash_conversion": 1.77, "accruals_ratio": -0.0494, "sbc_to_revenue": -0.0062, "piotroski_f_score": 7, "altman_z_score": 4.7283, "earnings_stability_5y": 0.5541, "revenue_stability_5y": 0.4247, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5677, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4606, "net_debt_to_ebitda": -0.5122, "debt_to_assets": 0.0044, "interest_coverage": null, "current_ratio": 3.1026, "quick_ratio": 3.1026, "net_debt": -15273000, "local_beta": 0.0027, "volatility_252d": 0.4645, "volatility_60d": 0.9438, "max_drawdown_12m": -0.5352, "risk_adjusted_momentum": -0.9475 }, "growth": { "revenue_growth_1y": 0.0825, "revenue_growth_3y_cagr": 0.1513, "revenue_growth_5y_cagr": 0.1951, "eps_growth_1y": 0.3706, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2431, "book_value_growth_1y": -0.0522, "revenue_growth": 0.0825, "earnings_growth": 0.3706 }, "momentum": { "price_return_1m": -0.0267, "price_return_3m": -0.0714, "price_return_6m": -0.0643, "price_return_9m": -0.11, "price_return_12m": -0.4551, "price_return_12m_ex1m": -0.4401, "momentum_6m": -0.0643, "momentum_12m": -0.4551, "momentum_12_1": -0.4401, "distance_from_52w_high": -0.4434, "distance_from_52w_low": 0.1974, "relative_strength": -0.5551 }, "raw_ttm": { "revenue_ttm": 247048000, "gross_profit_ttm": 193205000, "ebit_ttm": 26405000, "ebitda_ttm": 29818000, "net_income_ttm": 23213000, "eps_diluted_ttm": 0.1359, "operating_cash_flow_ttm": 40029998, "capital_expenditure_ttm": 1056999, "fcf_ttm": 41086997, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16786000, "total_current_assets": 260298999, "total_current_liabilities": 83896000, "net_ppe": null, "total_assets": 340319000, "total_debt": 1513000, "total_equity": 232956000, "net_working_capital": 161129999, "book_value_per_share": 1.3638, "retained_earnings": -85743000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 198150000, "tangible_book_per_share": 1.1601 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 59, "rank_ptbv": 56, "rank_ps": 57, "rank_pcf": 66, "rank_ev_ebitda": 77, "rank_ev_ebit": 74, "rank_earnings_yield": 65, "rank_fcf_yield": 57, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 44, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 13, "rank_fcf_margin": 55, "rank_piotroski": 21, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 92 }, "composites": { "value_composite": 84, "quality_composite": 12, "momentum_composite": 95, "growth_composite": 22, "yield_composite": 94, "svqf_composite": 83, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.3752, "os_score": 0.13, "value_percentile": 0.16, "quality_percentile": 0.88, "momentum_percentile": 0.05, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5189, "ticker_id": 4288, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.246792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.64, "market_cap": 621751676, "market_cap_usd": 621751676, "enterprise_value": 606478676, "shares_outstanding": 170810900, "fx_rate_to_usd": null, "pe_ratio": 26.78463258, "pb_ratio": 2.66896614, "ptbv_ratio": 3.13778287, "ps_ratio": 2.51672418, "pcf_ratio": 15.53214357, "pfcf_ratio": 15.13256557, "ev_ebitda": 20.33934791, "ev_ebit": 22.96832706, "ev_sales": 2.45490219, "ev_fcf": 14.76084212, "earnings_yield": 0.03733484, "fcf_yield": 0.06774681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7820545, "operating_margin": 0.10688206, "net_margin": 0.0939615, "ebitda_margin": 0.12069719, "fcf_margin": 0.1663118, "roe": 0.09964543, "roa": 0.06820953, "roic": 0.11210242, "roc_greenblatt": null, "asset_turnover": 0.72593067, "cash_conversion": 1.76999944, "accruals_ratio": -0.0494154, "sbc_to_revenue": -0.00616075, "debt_to_equity": 0.46055908, "net_debt_to_ebitda": -0.51220739, "debt_to_assets": 0.00444583, "interest_coverage": null, "current_ratio": 3.10263897, "quick_ratio": 3.10263897, "net_debt": -15273000, "revenue_growth_1y": 0.08252306, "revenue_growth_3y_cagr": 0.15127255, "revenue_growth_5y_cagr": 0.19505212, "eps_growth_1y": 0.37063061, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24306408, "book_value_growth_1y": -0.05222549, "piotroski_f_score": 7, "altman_z_score": 4.72829528, "earnings_stability_5y": 0.554102, "revenue_stability_5y": 0.424737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02673797, "price_return_3m": -0.07142857, "price_return_6m": -0.06426735, "price_return_9m": -0.11002445, "price_return_12m": -0.45508982, "price_return_12m_ex1m": -0.44011976, "distance_from_52w_high": -0.44342508, "distance_from_52w_low": 0.19736842, "relative_strength": -0.5550534, "local_beta": 0.0027, "volatility_252d": 0.46453, "volatility_60d": 0.943832, "max_drawdown_12m": -0.5351682, "revenue_ttm": 247048000, "gross_profit_ttm": 193205000, "ebit_ttm": 26405000, "ebitda_ttm": 29818000, "net_income_ttm": 23213000, "eps_diluted_ttm": 0.13589882, "operating_cash_flow_ttm": 40029998, "capital_expenditure_ttm": 1056999, "fcf_ttm": 41086997, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16786000, "total_current_assets": 260298999, "total_current_liabilities": 83896000, "net_ppe": null, "total_assets": 340319000, "total_debt": 1513000, "total_equity": 232956000, "net_working_capital": 161129999, "book_value_per_share": 1.36382397, "retained_earnings": -85743000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 198150000, "tangible_book_per_share": 1.16005477, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 65, "rank_pb": 59, "rank_ptbv": 56, "rank_ps": 57, "rank_pcf": 66, "rank_ev_ebitda": 77, "rank_ev_ebit": 74, "rank_earnings_yield": 65, "rank_fcf_yield": 57, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 44, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 13, "rank_fcf_margin": 55, "rank_piotroski": 21, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 92, "value_composite": 84, "quality_composite": 12, "momentum_composite": 95, "growth_composite": 22, "yield_composite": 94, "svqf_composite": 83, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.64, "os": 0.13, "value": 0.16, "quality": 0.88, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 26.7846, "earnings_yield": 0.0373, "shareholder_yield": 0, "roe": 0.0996, "momentum_12_1": -0.4401, "complete_fields": { "id": 5189, "ticker_id": 4288, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.246792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.64, "market_cap": 621751676, "market_cap_usd": 621751676, "enterprise_value": 606478676, "shares_outstanding": 170810900, "fx_rate_to_usd": null, "pe_ratio": 26.78463258, "pb_ratio": 2.66896614, "ptbv_ratio": 3.13778287, "ps_ratio": 2.51672418, "pcf_ratio": 15.53214357, "pfcf_ratio": 15.13256557, "ev_ebitda": 20.33934791, "ev_ebit": 22.96832706, "ev_sales": 2.45490219, "ev_fcf": 14.76084212, "earnings_yield": 0.03733484, "fcf_yield": 0.06774681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7820545, "operating_margin": 0.10688206, "net_margin": 0.0939615, "ebitda_margin": 0.12069719, "fcf_margin": 0.1663118, "roe": 0.09964543, "roa": 0.06820953, "roic": 0.11210242, "roc_greenblatt": null, "asset_turnover": 0.72593067, "cash_conversion": 1.76999944, "accruals_ratio": -0.0494154, "sbc_to_revenue": -0.00616075, "debt_to_equity": 0.46055908, "net_debt_to_ebitda": -0.51220739, "debt_to_assets": 0.00444583, "interest_coverage": null, "current_ratio": 3.10263897, "quick_ratio": 3.10263897, "net_debt": -15273000, "revenue_growth_1y": 0.08252306, "revenue_growth_3y_cagr": 0.15127255, "revenue_growth_5y_cagr": 0.19505212, "eps_growth_1y": 0.37063061, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24306408, "book_value_growth_1y": -0.05222549, "piotroski_f_score": 7, "altman_z_score": 4.72829528, "earnings_stability_5y": 0.554102, "revenue_stability_5y": 0.424737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02673797, "price_return_3m": -0.07142857, "price_return_6m": -0.06426735, "price_return_9m": -0.11002445, "price_return_12m": -0.45508982, "price_return_12m_ex1m": -0.44011976, "distance_from_52w_high": -0.44342508, "distance_from_52w_low": 0.19736842, "relative_strength": -0.5550534, "local_beta": 0.0027, "volatility_252d": 0.46453, "volatility_60d": 0.943832, "max_drawdown_12m": -0.5351682, "revenue_ttm": 247048000, "gross_profit_ttm": 193205000, "ebit_ttm": 26405000, "ebitda_ttm": 29818000, "net_income_ttm": 23213000, "eps_diluted_ttm": 0.13589882, "operating_cash_flow_ttm": 40029998, "capital_expenditure_ttm": 1056999, "fcf_ttm": 41086997, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16786000, "total_current_assets": 260298999, "total_current_liabilities": 83896000, "net_ppe": null, "total_assets": 340319000, "total_debt": 1513000, "total_equity": 232956000, "net_working_capital": 161129999, "book_value_per_share": 1.36382397, "retained_earnings": -85743000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 198150000, "tangible_book_per_share": 1.16005477, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 65, "rank_pb": 59, "rank_ptbv": 56, "rank_ps": 57, "rank_pcf": 66, "rank_ev_ebitda": 77, "rank_ev_ebit": 74, "rank_earnings_yield": 65, "rank_fcf_yield": 57, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 44, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 13, "rank_fcf_margin": 55, "rank_piotroski": 21, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 92, "value_composite": 84, "quality_composite": 12, "momentum_composite": 95, "growth_composite": 22, "yield_composite": 94, "svqf_composite": 83, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 240517000, "cost_of_revenue": 54181000, "gross_profit": 186336000, "ebit": 22481000, "ebitda": 25745000, "pretax_income": 22481000, "tax_provision": 2453000, "net_income": 20010000, "net_income_to_common": 20010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15744000, "total_current_assets": 267505000, "total_assets": 346632000, "short_term_debt": 1635000, "long_term_debt": null, "total_debt": 1635000, "total_liabilities": 113073000, "total_equity": 233496000, "shares_outstanding": 185277777, "goodwill_and_intangibles": 34273000 }, "cash_flow": { "operating_cash_flow": 33366999, "capital_expenditure": 1038999, "free_cash_flow": 34405998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351482, "ticker_id": 4288, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22481000", "ebitda": "25745000", "netIncome": "20010000", "grossProfit": "186336000", "depreciation": "None", "totalRevenue": "240517000", "costOfRevenue": "54181000", "interestIncome": "3659000", "incomeBeforeTax": "22481000", "interestExpense": "None", "operatingIncome": "18108000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2453000", "reportedCurrency": "USD", "netInterestIncome": "3659000", "nonInterestIncome": "None", "operatingExpenses": "168228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3264000", "sellingGeneralAndAdministrative": "33996000", "netIncomeFromContinuingOperations": "20028000" }, "balance": { "goodwill": "26324000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "346632000", "longTermDebt": "None", "shortTermDebt": "1635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7949000", "reportedCurrency": "USD", "retainedEarnings": "-89804000", "totalLiabilities": "113073000", "otherCurrentAssets": "13803000", "totalCurrentAssets": "267505000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "176357000", "currentNetReceivables": "61601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79127000", "currentAccountsPayable": "36216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2884000", "totalShareholderEquity": "233496000", "capitalLeaseObligations": "2884000", "otherCurrentLiabilities": "50112000", "totalCurrentLiabilities": "87963000", "otherNonCurrentLiabilities": "317000", "totalNonCurrentLiabilities": "25110000", "cashAndShortTermInvestments": "15744000", "commonStockSharesOutstanding": "185277777", "intangibleAssetsExcludingGoodwill": "7949000", "cashAndCashEquivalentsAtCarryingValue": "15744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33366999", "capitalExpenditures": "1038999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61588000", "cashflowFromInvestment": "24802000", "stockBasedCompensation": "17225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240517000, "cost_of_revenue": 54181000, "gross_profit": 186336000, "research_and_development": 63891000, "selling_general_admin": 33996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22481000, "depreciation_amortisation": 3264000, "ebitda": 25745000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22481000, "tax_provision": 2453000, "effective_tax_rate": null, "net_income": 20010000, "net_income_continuing_ops": 20028000, "net_income_to_common": 20010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15744000, "short_term_investments": 176357000, "net_receivables": 61601000, "inventory": null, "other_current_assets": null, "total_current_assets": 267505000, "net_ppe": null, "goodwill": 26324000, "intangible_assets": 7949000, "goodwill_and_intangibles": 34273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79127000, "total_assets": 346632000, "short_term_debt": 1635000, "accounts_payable": 36216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25110000, "total_liabilities": 113073000, "total_debt": 1635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89804000, "total_equity": 233496000, "shares_outstanding": 185277777, "operating_cash_flow": 33366999, "stock_based_compensation": 17225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1038999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61588000, "free_cash_flow": 34405998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22481000", "ebitda": "25745000", "netIncome": "20010000", "grossProfit": "186336000", "depreciation": "None", "totalRevenue": "240517000", "costOfRevenue": "54181000", "interestIncome": "3659000", "incomeBeforeTax": "22481000", "interestExpense": "None", "operatingIncome": "18108000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2453000", "reportedCurrency": "USD", "netInterestIncome": "3659000", "nonInterestIncome": "None", "operatingExpenses": "168228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3264000", "sellingGeneralAndAdministrative": "33996000", "netIncomeFromContinuingOperations": "20028000" }, "balance": { "goodwill": "26324000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "346632000", "longTermDebt": "None", "shortTermDebt": "1635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7949000", "reportedCurrency": "USD", "retainedEarnings": "-89804000", "totalLiabilities": "113073000", "otherCurrentAssets": "13803000", "totalCurrentAssets": "267505000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "176357000", "currentNetReceivables": "61601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79127000", "currentAccountsPayable": "36216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2884000", "totalShareholderEquity": "233496000", "capitalLeaseObligations": "2884000", "otherCurrentLiabilities": "50112000", "totalCurrentLiabilities": "87963000", "otherNonCurrentLiabilities": "317000", "totalNonCurrentLiabilities": "25110000", "cashAndShortTermInvestments": "15744000", "commonStockSharesOutstanding": "185277777", "intangibleAssetsExcludingGoodwill": "7949000", "cashAndCashEquivalentsAtCarryingValue": "15744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33366999", "capitalExpenditures": "1038999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61588000", "cashflowFromInvestment": "24802000", "stockBasedCompensation": "17225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 226709000, "cost_of_revenue": 59418000, "gross_profit": 167291000, "ebit": 10034000, "ebitda": 14397000, "pretax_income": 9663000, "tax_provision": -2332000, "net_income": 11998000, "net_income_to_common": 11998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18673000, "total_current_assets": 284590000, "total_assets": 366778000, "short_term_debt": 1617000, "long_term_debt": null, "total_debt": 1617000, "total_liabilities": 110977000, "total_equity": 255745000, "shares_outstanding": 192334000, "goodwill_and_intangibles": 28990000 }, "cash_flow": { "operating_cash_flow": 27256000, "capital_expenditure": 2069000, "free_cash_flow": 29325000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351487, "ticker_id": 4288, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10034000", "ebitda": "14397000", "netIncome": "11998000", "grossProfit": "167291000", "depreciation": "None", "totalRevenue": "226709000", "costOfRevenue": "59418000", "interestIncome": "14168000", "incomeBeforeTax": "9663000", "interestExpense": "1430000", "operatingIncome": "10103000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2332000", "reportedCurrency": "USD", "netInterestIncome": "13705000", "nonInterestIncome": "None", "operatingExpenses": "157188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "34431000", "netIncomeFromContinuingOperations": "11995000" }, "balance": { "goodwill": "22168000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "366778000", "longTermDebt": "None", "shortTermDebt": "1617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6822000", "reportedCurrency": "USD", "retainedEarnings": "-118062000", "totalLiabilities": "110977000", "otherCurrentAssets": "6936000", "totalCurrentAssets": "284590000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "196135000", "currentNetReceivables": "62846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82188000", "currentAccountsPayable": "36951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3312000", "totalShareholderEquity": "255745000", "capitalLeaseObligations": "3312000", "otherCurrentLiabilities": "2018000", "totalCurrentLiabilities": "80970000", "otherNonCurrentLiabilities": "363000", "totalNonCurrentLiabilities": "30007000", "cashAndShortTermInvestments": "18673000", "commonStockSharesOutstanding": "192334000", "intangibleAssetsExcludingGoodwill": "6822000", "cashAndCashEquivalentsAtCarryingValue": "18673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11995000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27256000", "capitalExpenditures": "2069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14034000", "cashflowFromInvestment": "-20014000", "stockBasedCompensation": "15552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226709000, "cost_of_revenue": 59418000, "gross_profit": 167291000, "research_and_development": 53620000, "selling_general_admin": 34431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10034000, "depreciation_amortisation": 4363000, "ebitda": 14397000, "interest_expense": 1430000, "interest_income": null, "other_non_operating": null, "pretax_income": 9663000, "tax_provision": -2332000, "effective_tax_rate": null, "net_income": 11998000, "net_income_continuing_ops": 11995000, "net_income_to_common": 11998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18673000, "short_term_investments": 196135000, "net_receivables": 62846000, "inventory": null, "other_current_assets": null, "total_current_assets": 284590000, "net_ppe": null, "goodwill": 22168000, "intangible_assets": 6822000, "goodwill_and_intangibles": 28990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82188000, "total_assets": 366778000, "short_term_debt": 1617000, "accounts_payable": 36951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30007000, "total_liabilities": 110977000, "total_debt": 1617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118062000, "total_equity": 255745000, "shares_outstanding": 192334000, "operating_cash_flow": 27256000, "stock_based_compensation": 15552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20014000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14034000, "free_cash_flow": 29325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10034000", "ebitda": "14397000", "netIncome": "11998000", "grossProfit": "167291000", "depreciation": "None", "totalRevenue": "226709000", "costOfRevenue": "59418000", "interestIncome": "14168000", "incomeBeforeTax": "9663000", "interestExpense": "1430000", "operatingIncome": "10103000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2332000", "reportedCurrency": "USD", "netInterestIncome": "13705000", "nonInterestIncome": "None", "operatingExpenses": "157188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "34431000", "netIncomeFromContinuingOperations": "11995000" }, "balance": { "goodwill": "22168000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "366778000", "longTermDebt": "None", "shortTermDebt": "1617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6822000", "reportedCurrency": "USD", "retainedEarnings": "-118062000", "totalLiabilities": "110977000", "otherCurrentAssets": "6936000", "totalCurrentAssets": "284590000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "196135000", "currentNetReceivables": "62846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82188000", "currentAccountsPayable": "36951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3312000", "totalShareholderEquity": "255745000", "capitalLeaseObligations": "3312000", "otherCurrentLiabilities": "2018000", "totalCurrentLiabilities": "80970000", "otherNonCurrentLiabilities": "363000", "totalNonCurrentLiabilities": "30007000", "cashAndShortTermInvestments": "18673000", "commonStockSharesOutstanding": "192334000", "intangibleAssetsExcludingGoodwill": "6822000", "cashAndCashEquivalentsAtCarryingValue": "18673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11995000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27256000", "capitalExpenditures": "2069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14034000", "cashflowFromInvestment": "-20014000", "stockBasedCompensation": "15552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 201517000, "cost_of_revenue": 60949000, "gross_profit": 140568000, "ebit": -10009000, "ebitda": -4991000, "pretax_income": -10587000, "tax_provision": 3107000, "net_income": -13687000, "net_income_to_common": -13687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28035000, "total_current_assets": 266253000, "total_assets": 341145000, "short_term_debt": 1863000, "long_term_debt": null, "total_debt": 1863000, "total_liabilities": 100813000, "total_equity": 240293000, "shares_outstanding": 186365000, "goodwill_and_intangibles": 30024000 }, "cash_flow": { "operating_cash_flow": 4259000, "capital_expenditure": 472000, "free_cash_flow": 4731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351492, "ticker_id": 4288, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10009000", "ebitda": "-4991000", "netIncome": "-13687000", "grossProfit": "140568000", "depreciation": "None", "totalRevenue": "201517000", "costOfRevenue": "60949000", "interestIncome": "23757000", "incomeBeforeTax": "-10587000", "interestExpense": "578000", "operatingIncome": "-14602000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3107000", "reportedCurrency": "USD", "netInterestIncome": "22411000", "nonInterestIncome": "None", "operatingExpenses": "155170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5018000", "sellingGeneralAndAdministrative": "33673000", "netIncomeFromContinuingOperations": "-13694000" }, "balance": { "goodwill": "21832000", "inventory": "6201000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "341145000", "longTermDebt": "None", "shortTermDebt": "1863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8192000", "reportedCurrency": "USD", "retainedEarnings": "-130060000", "totalLiabilities": "100813000", "otherCurrentAssets": "6223000", "totalCurrentAssets": "266253000", "currentLongTermDebt": "None", "longTermInvestments": "3118000", "shortTermInvestments": "181374000", "currentNetReceivables": "50621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74892000", "currentAccountsPayable": "39728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4096000", "totalShareholderEquity": "240293000", "capitalLeaseObligations": "4096000", "otherCurrentLiabilities": "1486000", "totalCurrentLiabilities": "77244000", "otherNonCurrentLiabilities": "452000", "totalNonCurrentLiabilities": "23569000", "cashAndShortTermInvestments": "28035000", "commonStockSharesOutstanding": "186365000", "intangibleAssetsExcludingGoodwill": "8192000", "cashAndCashEquivalentsAtCarryingValue": "28035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13687000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5660000", "operatingCashflow": "4259000", "capitalExpenditures": "472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38430000", "cashflowFromInvestment": "38425000", "stockBasedCompensation": "19686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201517000, "cost_of_revenue": 60949000, "gross_profit": 140568000, "research_and_development": 60116000, "selling_general_admin": 33673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10009000, "depreciation_amortisation": 5018000, "ebitda": -4991000, "interest_expense": 578000, "interest_income": null, "other_non_operating": null, "pretax_income": -10587000, "tax_provision": 3107000, "effective_tax_rate": null, "net_income": -13687000, "net_income_continuing_ops": -13694000, "net_income_to_common": -13687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28035000, "short_term_investments": 181374000, "net_receivables": 50621000, "inventory": 6201000, "other_current_assets": null, "total_current_assets": 266253000, "net_ppe": null, "goodwill": 21832000, "intangible_assets": 8192000, "goodwill_and_intangibles": 30024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74892000, "total_assets": 341145000, "short_term_debt": 1863000, "accounts_payable": 39728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23569000, "total_liabilities": 100813000, "total_debt": 1863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130060000, "total_equity": 240293000, "shares_outstanding": 186365000, "operating_cash_flow": 4259000, "stock_based_compensation": 19686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38425000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38430000, "free_cash_flow": 4731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10009000", "ebitda": "-4991000", "netIncome": "-13687000", "grossProfit": "140568000", "depreciation": "None", "totalRevenue": "201517000", "costOfRevenue": "60949000", "interestIncome": "23757000", "incomeBeforeTax": "-10587000", "interestExpense": "578000", "operatingIncome": "-14602000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3107000", "reportedCurrency": "USD", "netInterestIncome": "22411000", "nonInterestIncome": "None", "operatingExpenses": "155170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5018000", "sellingGeneralAndAdministrative": "33673000", "netIncomeFromContinuingOperations": "-13694000" }, "balance": { "goodwill": "21832000", "inventory": "6201000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "341145000", "longTermDebt": "None", "shortTermDebt": "1863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8192000", "reportedCurrency": "USD", "retainedEarnings": "-130060000", "totalLiabilities": "100813000", "otherCurrentAssets": "6223000", "totalCurrentAssets": "266253000", "currentLongTermDebt": "None", "longTermInvestments": "3118000", "shortTermInvestments": "181374000", "currentNetReceivables": "50621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74892000", "currentAccountsPayable": "39728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4096000", "totalShareholderEquity": "240293000", "capitalLeaseObligations": "4096000", "otherCurrentLiabilities": "1486000", "totalCurrentLiabilities": "77244000", "otherNonCurrentLiabilities": "452000", "totalNonCurrentLiabilities": "23569000", "cashAndShortTermInvestments": "28035000", "commonStockSharesOutstanding": "186365000", "intangibleAssetsExcludingGoodwill": "8192000", "cashAndCashEquivalentsAtCarryingValue": "28035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13687000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5660000", "operatingCashflow": "4259000", "capitalExpenditures": "472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38430000", "cashflowFromInvestment": "38425000", "stockBasedCompensation": "19686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 157620000, "cost_of_revenue": 52832000, "gross_profit": 104788000, "ebit": -55711000, "ebitda": -51095000, "pretax_income": -56444000, "tax_provision": -4025000, "net_income": -52418000, "net_income_to_common": -52418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24394000, "total_current_assets": 287157000, "total_assets": 357673000, "short_term_debt": 3051000, "long_term_debt": null, "total_debt": 3051000, "total_liabilities": 82996000, "total_equity": 274658000, "shares_outstanding": 190695000, "goodwill_and_intangibles": 31210000 }, "cash_flow": { "operating_cash_flow": -29222000, "capital_expenditure": 340000, "free_cash_flow": -28882000, "dividends_paid": 567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351497, "ticker_id": 4288, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55711000", "ebitda": "-51095000", "netIncome": "-52418000", "grossProfit": "104788000", "depreciation": "None", "totalRevenue": "157620000", "costOfRevenue": "52832000", "interestIncome": "2252000", "incomeBeforeTax": "-56444000", "interestExpense": "733000", "operatingIncome": "-49919000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4025000", "reportedCurrency": "USD", "netInterestIncome": "-4045000", "nonInterestIncome": "None", "operatingExpenses": "154707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4616000", "sellingGeneralAndAdministrative": "28348000", "netIncomeFromContinuingOperations": "-52419000" }, "balance": { "goodwill": "20965000", "inventory": "6540000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "357673000", "longTermDebt": "None", "shortTermDebt": "3051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10245000", "reportedCurrency": "USD", "retainedEarnings": "-116373000", "totalLiabilities": "82996000", "otherCurrentAssets": "6633000", "totalCurrentAssets": "287157000", "currentLongTermDebt": "1153000", "longTermInvestments": "1152000", "shortTermInvestments": "214164000", "currentNetReceivables": "41966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70516000", "currentAccountsPayable": "34136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8727000", "shortLongTermDebtTotal": "6788000", "totalShareholderEquity": "274658000", "capitalLeaseObligations": "5635000", "otherCurrentLiabilities": "369000", "totalCurrentLiabilities": "62016000", "otherNonCurrentLiabilities": "185000", "totalNonCurrentLiabilities": "20980000", "cashAndShortTermInvestments": "24394000", "commonStockSharesOutstanding": "190695000", "intangibleAssetsExcludingGoodwill": "10245000", "cashAndCashEquivalentsAtCarryingValue": "24394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52419000", "profitLoss": "None", "dividendPayout": "567000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29222000", "capitalExpenditures": "340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19580000", "cashflowFromInvestment": "-43379000", "stockBasedCompensation": "12202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157620000, "cost_of_revenue": 52832000, "gross_profit": 104788000, "research_and_development": 57205000, "selling_general_admin": 28348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55711000, "depreciation_amortisation": 4616000, "ebitda": -51095000, "interest_expense": 733000, "interest_income": null, "other_non_operating": null, "pretax_income": -56444000, "tax_provision": -4025000, "effective_tax_rate": null, "net_income": -52418000, "net_income_continuing_ops": -52419000, "net_income_to_common": -52418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24394000, "short_term_investments": 214164000, "net_receivables": 41966000, "inventory": 6540000, "other_current_assets": null, "total_current_assets": 287157000, "net_ppe": null, "goodwill": 20965000, "intangible_assets": 10245000, "goodwill_and_intangibles": 31210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70516000, "total_assets": 357673000, "short_term_debt": 3051000, "accounts_payable": 34136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20980000, "total_liabilities": 82996000, "total_debt": 3051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116373000, "total_equity": 274658000, "shares_outstanding": 190695000, "operating_cash_flow": -29222000, "stock_based_compensation": 12202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43379000, "dividends_paid": 567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19580000, "free_cash_flow": -28882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55711000", "ebitda": "-51095000", "netIncome": "-52418000", "grossProfit": "104788000", "depreciation": "None", "totalRevenue": "157620000", "costOfRevenue": "52832000", "interestIncome": "2252000", "incomeBeforeTax": "-56444000", "interestExpense": "733000", "operatingIncome": "-49919000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4025000", "reportedCurrency": "USD", "netInterestIncome": "-4045000", "nonInterestIncome": "None", "operatingExpenses": "154707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4616000", "sellingGeneralAndAdministrative": "28348000", "netIncomeFromContinuingOperations": "-52419000" }, "balance": { "goodwill": "20965000", "inventory": "6540000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "357673000", "longTermDebt": "None", "shortTermDebt": "3051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10245000", "reportedCurrency": "USD", "retainedEarnings": "-116373000", "totalLiabilities": "82996000", "otherCurrentAssets": "6633000", "totalCurrentAssets": "287157000", "currentLongTermDebt": "1153000", "longTermInvestments": "1152000", "shortTermInvestments": "214164000", "currentNetReceivables": "41966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70516000", "currentAccountsPayable": "34136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8727000", "shortLongTermDebtTotal": "6788000", "totalShareholderEquity": "274658000", "capitalLeaseObligations": "5635000", "otherCurrentLiabilities": "369000", "totalCurrentLiabilities": "62016000", "otherNonCurrentLiabilities": "185000", "totalNonCurrentLiabilities": "20980000", "cashAndShortTermInvestments": "24394000", "commonStockSharesOutstanding": "190695000", "intangibleAssetsExcludingGoodwill": "10245000", "cashAndCashEquivalentsAtCarryingValue": "24394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52419000", "profitLoss": "None", "dividendPayout": "567000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29222000", "capitalExpenditures": "340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19580000", "cashflowFromInvestment": "-43379000", "stockBasedCompensation": "12202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 125773000, "cost_of_revenue": 49592000, "gross_profit": 76181000, "ebit": -69196000, "ebitda": -65124000, "pretax_income": -69986000, "tax_provision": -9472000, "net_income": -60511000, "net_income_to_common": -60511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121006000, "total_current_assets": 349516000, "total_assets": 414970000, "short_term_debt": 3192000, "long_term_debt": 1192000, "total_debt": 4384000, "total_liabilities": 87781000, "total_equity": 327182000, "shares_outstanding": 191028642, "goodwill_and_intangibles": 33644000 }, "cash_flow": { "operating_cash_flow": -52991000, "capital_expenditure": 1751000, "free_cash_flow": -51240000, "dividends_paid": 341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351502, "ticker_id": 4288, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69196000", "ebitda": "-65124000", "netIncome": "-60511000", "grossProfit": "76181000", "depreciation": "None", "totalRevenue": "125773000", "costOfRevenue": "49592000", "interestIncome": "264000", "incomeBeforeTax": "-69986000", "interestExpense": "790000", "operatingIncome": "-65929000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9472000", "reportedCurrency": "USD", "netInterestIncome": "-3903000", "nonInterestIncome": "None", "operatingExpenses": "142110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4072000", "sellingGeneralAndAdministrative": "31889000", "netIncomeFromContinuingOperations": "-60514000" }, "balance": { "goodwill": "21598000", "inventory": "9357000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "414970000", "longTermDebt": "1192000", "shortTermDebt": "3192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12046000", "reportedCurrency": "USD", "retainedEarnings": "-63955000", "totalLiabilities": "87781000", "otherCurrentAssets": "9756000", "totalCurrentAssets": "349516000", "currentLongTermDebt": "2087000", "longTermInvestments": "621000", "shortTermInvestments": "177191000", "currentNetReceivables": "41563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65454000", "currentAccountsPayable": "29537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9894000", "shortLongTermDebtTotal": "9270000", "totalShareholderEquity": "327182000", "capitalLeaseObligations": "5991000", "otherCurrentLiabilities": "4526000", "totalCurrentLiabilities": "58888000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "28893000", "cashAndShortTermInvestments": "121006000", "commonStockSharesOutstanding": "191028642", "intangibleAssetsExcludingGoodwill": "12046000", "cashAndCashEquivalentsAtCarryingValue": "121006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60514000", "profitLoss": "None", "dividendPayout": "341000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2509000", "operatingCashflow": "-52991000", "capitalExpenditures": "1751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283683000", "cashflowFromInvestment": "-166781000", "stockBasedCompensation": "9217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125773000, "cost_of_revenue": 49592000, "gross_profit": 76181000, "research_and_development": 45186000, "selling_general_admin": 31889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69196000, "depreciation_amortisation": 4072000, "ebitda": -65124000, "interest_expense": 790000, "interest_income": null, "other_non_operating": null, "pretax_income": -69986000, "tax_provision": -9472000, "effective_tax_rate": null, "net_income": -60511000, "net_income_continuing_ops": -60514000, "net_income_to_common": -60511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121006000, "short_term_investments": 177191000, "net_receivables": 41563000, "inventory": 9357000, "other_current_assets": null, "total_current_assets": 349516000, "net_ppe": null, "goodwill": 21598000, "intangible_assets": 12046000, "goodwill_and_intangibles": 33644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65454000, "total_assets": 414970000, "short_term_debt": 3192000, "accounts_payable": 29537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58888000, "long_term_debt": 1192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28893000, "total_liabilities": 87781000, "total_debt": 4384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63955000, "total_equity": 327182000, "shares_outstanding": 191028642, "operating_cash_flow": -52991000, "stock_based_compensation": 9217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166781000, "dividends_paid": 341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283683000, "free_cash_flow": -51240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69196000", "ebitda": "-65124000", "netIncome": "-60511000", "grossProfit": "76181000", "depreciation": "None", "totalRevenue": "125773000", "costOfRevenue": "49592000", "interestIncome": "264000", "incomeBeforeTax": "-69986000", "interestExpense": "790000", "operatingIncome": "-65929000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9472000", "reportedCurrency": "USD", "netInterestIncome": "-3903000", "nonInterestIncome": "None", "operatingExpenses": "142110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4072000", "sellingGeneralAndAdministrative": "31889000", "netIncomeFromContinuingOperations": "-60514000" }, "balance": { "goodwill": "21598000", "inventory": "9357000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "414970000", "longTermDebt": "1192000", "shortTermDebt": "3192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12046000", "reportedCurrency": "USD", "retainedEarnings": "-63955000", "totalLiabilities": "87781000", "otherCurrentAssets": "9756000", "totalCurrentAssets": "349516000", "currentLongTermDebt": "2087000", "longTermInvestments": "621000", "shortTermInvestments": "177191000", "currentNetReceivables": "41563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65454000", "currentAccountsPayable": "29537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9894000", "shortLongTermDebtTotal": "9270000", "totalShareholderEquity": "327182000", "capitalLeaseObligations": "5991000", "otherCurrentLiabilities": "4526000", "totalCurrentLiabilities": "58888000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "28893000", "cashAndShortTermInvestments": "121006000", "commonStockSharesOutstanding": "191028642", "intangibleAssetsExcludingGoodwill": "12046000", "cashAndCashEquivalentsAtCarryingValue": "121006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60514000", "profitLoss": "None", "dividendPayout": "341000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2509000", "operatingCashflow": "-52991000", "capitalExpenditures": "1751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283683000", "cashflowFromInvestment": "-166781000", "stockBasedCompensation": "9217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 98676000, "cost_of_revenue": 34851000, "gross_profit": 63825000, "ebit": 4457000, "ebitda": 6857000, "pretax_income": 3463000, "tax_provision": 4288000, "net_income": -914000, "net_income_to_common": -914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59986000, "total_current_assets": 108731000, "total_assets": 140011000, "short_term_debt": 2435000, "long_term_debt": 4774000, "total_debt": 7209000, "total_liabilities": 64263000, "total_equity": 75622000, "shares_outstanding": 190108580, "goodwill_and_intangibles": 15093000 }, "cash_flow": { "operating_cash_flow": 11165000, "capital_expenditure": 1648000, "free_cash_flow": 12813000, "dividends_paid": 648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351507, "ticker_id": 4288, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4457000", "ebitda": "6857000", "netIncome": "-914000", "grossProfit": "63825000", "depreciation": "None", "totalRevenue": "98676000", "costOfRevenue": "34851000", "interestIncome": "3904000", "incomeBeforeTax": "3463000", "interestExpense": "1276000", "operatingIncome": "6519000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4288000", "reportedCurrency": "USD", "netInterestIncome": "-3134000", "nonInterestIncome": "None", "operatingExpenses": "57306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2400000", "sellingGeneralAndAdministrative": "13961000", "netIncomeFromContinuingOperations": "-825000" }, "balance": { "goodwill": "9885000", "inventory": "4420000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "140011000", "longTermDebt": "4774000", "shortTermDebt": "2435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5208000", "reportedCurrency": "USD", "retainedEarnings": "-3444000", "totalLiabilities": "64263000", "otherCurrentAssets": "2776000", "totalCurrentAssets": "108731000", "currentLongTermDebt": "1585000", "longTermInvestments": "136000", "shortTermInvestments": "16969000", "currentNetReceivables": "29000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31280000", "currentAccountsPayable": "9973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9627000", "shortLongTermDebtTotal": "12512000", "totalShareholderEquity": "75622000", "capitalLeaseObligations": "6153000", "otherCurrentLiabilities": "13689000", "totalCurrentLiabilities": "47057000", "otherNonCurrentLiabilities": "187000", "totalNonCurrentLiabilities": "17206000", "cashAndShortTermInvestments": "59986000", "commonStockSharesOutstanding": "190108580", "intangibleAssetsExcludingGoodwill": "5208000", "cashAndCashEquivalentsAtCarryingValue": "59986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-825000", "profitLoss": "None", "dividendPayout": "648000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-181000", "operatingCashflow": "11165000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24959000", "cashflowFromInvestment": "-6096000", "stockBasedCompensation": "2803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98676000, "cost_of_revenue": 34851000, "gross_profit": 63825000, "research_and_development": 19039000, "selling_general_admin": 13961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4457000, "depreciation_amortisation": 2400000, "ebitda": 6857000, "interest_expense": 1276000, "interest_income": null, "other_non_operating": null, "pretax_income": 3463000, "tax_provision": 4288000, "effective_tax_rate": null, "net_income": -914000, "net_income_continuing_ops": -825000, "net_income_to_common": -914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59986000, "short_term_investments": 16969000, "net_receivables": 29000000, "inventory": 4420000, "other_current_assets": null, "total_current_assets": 108731000, "net_ppe": null, "goodwill": 9885000, "intangible_assets": 5208000, "goodwill_and_intangibles": 15093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31280000, "total_assets": 140011000, "short_term_debt": 2435000, "accounts_payable": 9973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47057000, "long_term_debt": 4774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17206000, "total_liabilities": 64263000, "total_debt": 7209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3444000, "total_equity": 75622000, "shares_outstanding": 190108580, "operating_cash_flow": 11165000, "stock_based_compensation": 2803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6096000, "dividends_paid": 648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24959000, "free_cash_flow": 12813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4457000", "ebitda": "6857000", "netIncome": "-914000", "grossProfit": "63825000", "depreciation": "None", "totalRevenue": "98676000", "costOfRevenue": "34851000", "interestIncome": "3904000", "incomeBeforeTax": "3463000", "interestExpense": "1276000", "operatingIncome": "6519000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4288000", "reportedCurrency": "USD", "netInterestIncome": "-3134000", "nonInterestIncome": "None", "operatingExpenses": "57306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2400000", "sellingGeneralAndAdministrative": "13961000", "netIncomeFromContinuingOperations": "-825000" }, "balance": { "goodwill": "9885000", "inventory": "4420000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "140011000", "longTermDebt": "4774000", "shortTermDebt": "2435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5208000", "reportedCurrency": "USD", "retainedEarnings": "-3444000", "totalLiabilities": "64263000", "otherCurrentAssets": "2776000", "totalCurrentAssets": "108731000", "currentLongTermDebt": "1585000", "longTermInvestments": "136000", "shortTermInvestments": "16969000", "currentNetReceivables": "29000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31280000", "currentAccountsPayable": "9973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9627000", "shortLongTermDebtTotal": "12512000", "totalShareholderEquity": "75622000", "capitalLeaseObligations": "6153000", "otherCurrentLiabilities": "13689000", "totalCurrentLiabilities": "47057000", "otherNonCurrentLiabilities": "187000", "totalNonCurrentLiabilities": "17206000", "cashAndShortTermInvestments": "59986000", "commonStockSharesOutstanding": "190108580", "intangibleAssetsExcludingGoodwill": "5208000", "cashAndCashEquivalentsAtCarryingValue": "59986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-825000", "profitLoss": "None", "dividendPayout": "648000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-181000", "operatingCashflow": "11165000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24959000", "cashflowFromInvestment": "-6096000", "stockBasedCompensation": "2803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 61327000, "cost_of_revenue": 20247000, "gross_profit": 41080000, "ebit": -2374000, "ebitda": 152000, "pretax_income": -3693000, "tax_provision": 883000, "net_income": -4593000, "net_income_to_common": -4593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29762000, "total_current_assets": 65919000, "total_assets": 97685000, "short_term_debt": 4488000, "long_term_debt": 7908000, "total_debt": 12396000, "total_liabilities": 50600000, "total_equity": 47048000, "shares_outstanding": 190108580, "goodwill_and_intangibles": 18378000 }, "cash_flow": { "operating_cash_flow": 2067000, "capital_expenditure": 1828000, "free_cash_flow": 3895000, "dividends_paid": 1366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351511, "ticker_id": 4288, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2374000", "ebitda": "152000", "netIncome": "-4593000", "grossProfit": "41080000", "depreciation": "None", "totalRevenue": "61327000", "costOfRevenue": "20247000", "interestIncome": "1292000", "incomeBeforeTax": "-3693000", "interestExpense": "2506000", "operatingIncome": "-1809000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "883000", "reportedCurrency": "USD", "netInterestIncome": "-1894000", "nonInterestIncome": "None", "operatingExpenses": "42889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2526000", "sellingGeneralAndAdministrative": "10692000", "netIncomeFromContinuingOperations": "-4576000" }, "balance": { "goodwill": "11941000", "inventory": "4296000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "97685000", "longTermDebt": "7908000", "shortTermDebt": "4488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6437000", "reportedCurrency": "USD", "retainedEarnings": "-2530000", "totalLiabilities": "50600000", "otherCurrentAssets": "4388000", "totalCurrentAssets": "65919000", "currentLongTermDebt": "3122000", "longTermInvestments": "58000", "shortTermInvestments": "14495000", "currentNetReceivables": "17274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31766000", "currentAccountsPayable": "4122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11499000", "shortLongTermDebtTotal": "18705000", "totalShareholderEquity": "47048000", "capitalLeaseObligations": "7675000", "otherCurrentLiabilities": "10006000", "totalCurrentLiabilities": "29243000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "21357000", "cashAndShortTermInvestments": "29762000", "commonStockSharesOutstanding": "190108580", "intangibleAssetsExcludingGoodwill": "6437000", "cashAndCashEquivalentsAtCarryingValue": "29762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4576000", "profitLoss": "None", "dividendPayout": "1366000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-57000", "operatingCashflow": "2067000", "capitalExpenditures": "1828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43508000", "cashflowFromInvestment": "-19200000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61327000, "cost_of_revenue": 20247000, "gross_profit": 41080000, "research_and_development": 12688000, "selling_general_admin": 10692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2374000, "depreciation_amortisation": 2526000, "ebitda": 152000, "interest_expense": 2506000, "interest_income": null, "other_non_operating": null, "pretax_income": -3693000, "tax_provision": 883000, "effective_tax_rate": null, "net_income": -4593000, "net_income_continuing_ops": -4576000, "net_income_to_common": -4593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29762000, "short_term_investments": 14495000, "net_receivables": 17274000, "inventory": 4296000, "other_current_assets": null, "total_current_assets": 65919000, "net_ppe": null, "goodwill": 11941000, "intangible_assets": 6437000, "goodwill_and_intangibles": 18378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31766000, "total_assets": 97685000, "short_term_debt": 4488000, "accounts_payable": 4122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29243000, "long_term_debt": 7908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21357000, "total_liabilities": 50600000, "total_debt": 12396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2530000, "total_equity": 47048000, "shares_outstanding": 190108580, "operating_cash_flow": 2067000, "stock_based_compensation": 744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19200000, "dividends_paid": 1366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43508000, "free_cash_flow": 3895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2374000", "ebitda": "152000", "netIncome": "-4593000", "grossProfit": "41080000", "depreciation": "None", "totalRevenue": "61327000", "costOfRevenue": "20247000", "interestIncome": "1292000", "incomeBeforeTax": "-3693000", "interestExpense": "2506000", "operatingIncome": "-1809000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "883000", "reportedCurrency": "USD", "netInterestIncome": "-1894000", "nonInterestIncome": "None", "operatingExpenses": "42889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2526000", "sellingGeneralAndAdministrative": "10692000", "netIncomeFromContinuingOperations": "-4576000" }, "balance": { "goodwill": "11941000", "inventory": "4296000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "97685000", "longTermDebt": "7908000", "shortTermDebt": "4488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6437000", "reportedCurrency": "USD", "retainedEarnings": "-2530000", "totalLiabilities": "50600000", "otherCurrentAssets": "4388000", "totalCurrentAssets": "65919000", "currentLongTermDebt": "3122000", "longTermInvestments": "58000", "shortTermInvestments": "14495000", "currentNetReceivables": "17274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31766000", "currentAccountsPayable": "4122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11499000", "shortLongTermDebtTotal": "18705000", "totalShareholderEquity": "47048000", "capitalLeaseObligations": "7675000", "otherCurrentLiabilities": "10006000", "totalCurrentLiabilities": "29243000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "21357000", "cashAndShortTermInvestments": "29762000", "commonStockSharesOutstanding": "190108580", "intangibleAssetsExcludingGoodwill": "6437000", "cashAndCashEquivalentsAtCarryingValue": "29762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4576000", "profitLoss": "None", "dividendPayout": "1366000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-57000", "operatingCashflow": "2067000", "capitalExpenditures": "1828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43508000", "cashflowFromInvestment": "-19200000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5509000, "total_current_assets": 18377000, "total_assets": 36294000, "short_term_debt": 1417000, "long_term_debt": 4088000, "total_debt": 5505000, "total_liabilities": 25996000, "total_equity": 10278000, "shares_outstanding": 187258580, "goodwill_and_intangibles": 5351000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351512, "ticker_id": 4288, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "3874000", "inventory": "3125000", "commonStock": "13939000", "currentDebt": "None", "investments": "None", "totalAssets": "36294000", "longTermDebt": "4088000", "shortTermDebt": "1417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1477000", "reportedCurrency": "USD", "retainedEarnings": "-7586000", "totalLiabilities": "25996000", "otherCurrentAssets": "3368000", "totalCurrentAssets": "18377000", "currentLongTermDebt": "367000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "9500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17917000", "currentAccountsPayable": "2259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11964000", "totalShareholderEquity": "10278000", "capitalLeaseObligations": "7509000", "otherCurrentLiabilities": "4162000", "totalCurrentLiabilities": "12756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13240000", "cashAndShortTermInvestments": "5509000", "commonStockSharesOutstanding": "187258580", "intangibleAssetsExcludingGoodwill": "1477000", "cashAndCashEquivalentsAtCarryingValue": "5509000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5509000, "short_term_investments": 0, "net_receivables": 9500000, "inventory": 3125000, "other_current_assets": null, "total_current_assets": 18377000, "net_ppe": null, "goodwill": 3874000, "intangible_assets": 1477000, "goodwill_and_intangibles": 5351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17917000, "total_assets": 36294000, "short_term_debt": 1417000, "accounts_payable": 2259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12756000, "long_term_debt": 4088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13240000, "total_liabilities": 25996000, "total_debt": 5505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7586000, "total_equity": 10278000, "shares_outstanding": 187258580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "3874000", "inventory": "3125000", "commonStock": "13939000", "currentDebt": "None", "investments": "None", "totalAssets": "36294000", "longTermDebt": "4088000", "shortTermDebt": "1417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1477000", "reportedCurrency": "USD", "retainedEarnings": "-7586000", "totalLiabilities": "25996000", "otherCurrentAssets": "3368000", "totalCurrentAssets": "18377000", "currentLongTermDebt": "367000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "9500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17917000", "currentAccountsPayable": "2259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11964000", "totalShareholderEquity": "10278000", "capitalLeaseObligations": "7509000", "otherCurrentLiabilities": "4162000", "totalCurrentLiabilities": "12756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13240000", "cashAndShortTermInvestments": "5509000", "commonStockSharesOutstanding": "187258580", "intangibleAssetsExcludingGoodwill": "1477000", "cashAndCashEquivalentsAtCarryingValue": "5509000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 60696000, "cost_of_revenue": 12845000, "gross_profit": 47851000, "ebit": 6252000, "ebitda": 7124000, "pretax_income": 4082000, "tax_provision": 31000, "net_income": 4061000, "net_income_to_common": 4061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16786000, "total_current_assets": 260298999, "total_assets": 340319000, "short_term_debt": 1513000, "long_term_debt": null, "total_debt": 1513000, "total_liabilities": 107290000, "total_equity": 232956000, "shares_outstanding": 170810900, "goodwill_and_intangibles": 34806000 }, "cash_flow": { "operating_cash_flow": 13364999, "capital_expenditure": 84999, "free_cash_flow": 13449998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351480, "ticker_id": 4288, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6252000", "ebitda": "7124000", "netIncome": "4061000", "grossProfit": "47851000", "depreciation": "None", "totalRevenue": "60696000", "costOfRevenue": "12845000", "interestIncome": "756000", "incomeBeforeTax": "4082000", "interestExpense": "None", "operatingIncome": "6252000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "756000", "nonInterestIncome": "None", "operatingExpenses": "41599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872000", "sellingGeneralAndAdministrative": "8180000", "netIncomeFromContinuingOperations": "4051000" }, "balance": { "goodwill": "27156000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "340319000", "longTermDebt": "None", "shortTermDebt": "1513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7650000", "reportedCurrency": "USD", "retainedEarnings": "-85743000", "totalLiabilities": "107290000", "otherCurrentAssets": "7752999", "totalCurrentAssets": "260298999", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "176927000", "currentNetReceivables": "58833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80020000", "currentAccountsPayable": "29270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2465000", "totalShareholderEquity": "232956000", "capitalLeaseObligations": "2465000", "otherCurrentLiabilities": "14678000", "totalCurrentLiabilities": "83896000", "otherNonCurrentLiabilities": "317000", "totalNonCurrentLiabilities": "23394000", "cashAndShortTermInvestments": "16786000", "commonStockSharesOutstanding": "170810900", "intangibleAssetsExcludingGoodwill": "7650000", "cashAndCashEquivalentsAtCarryingValue": "16786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13364999", "capitalExpenditures": "84999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10085000", "cashflowFromInvestment": "-2630999", "stockBasedCompensation": "3910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60696000, "cost_of_revenue": 12845000, "gross_profit": 47851000, "research_and_development": 17048000, "selling_general_admin": 8180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6252000, "depreciation_amortisation": 872000, "ebitda": 7124000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4082000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": 4061000, "net_income_continuing_ops": 4051000, "net_income_to_common": 4061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16786000, "short_term_investments": 176927000, "net_receivables": 58833000, "inventory": null, "other_current_assets": null, "total_current_assets": 260298999, "net_ppe": null, "goodwill": 27156000, "intangible_assets": 7650000, "goodwill_and_intangibles": 34806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80020000, "total_assets": 340319000, "short_term_debt": 1513000, "accounts_payable": 29270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23394000, "total_liabilities": 107290000, "total_debt": 1513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85743000, "total_equity": 232956000, "shares_outstanding": 170810900, "operating_cash_flow": 13364999, "stock_based_compensation": 3910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2630999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10085000, "free_cash_flow": 13449998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6252000", "ebitda": "7124000", "netIncome": "4061000", "grossProfit": "47851000", "depreciation": "None", "totalRevenue": "60696000", "costOfRevenue": "12845000", "interestIncome": "756000", "incomeBeforeTax": "4082000", "interestExpense": "None", "operatingIncome": "6252000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "756000", "nonInterestIncome": "None", "operatingExpenses": "41599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872000", "sellingGeneralAndAdministrative": "8180000", "netIncomeFromContinuingOperations": "4051000" }, "balance": { "goodwill": "27156000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "340319000", "longTermDebt": "None", "shortTermDebt": "1513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7650000", "reportedCurrency": "USD", "retainedEarnings": "-85743000", "totalLiabilities": "107290000", "otherCurrentAssets": "7752999", "totalCurrentAssets": "260298999", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "176927000", "currentNetReceivables": "58833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80020000", "currentAccountsPayable": "29270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2465000", "totalShareholderEquity": "232956000", "capitalLeaseObligations": "2465000", "otherCurrentLiabilities": "14678000", "totalCurrentLiabilities": "83896000", "otherNonCurrentLiabilities": "317000", "totalNonCurrentLiabilities": "23394000", "cashAndShortTermInvestments": "16786000", "commonStockSharesOutstanding": "170810900", "intangibleAssetsExcludingGoodwill": "7650000", "cashAndCashEquivalentsAtCarryingValue": "16786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13364999", "capitalExpenditures": "84999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10085000", "cashflowFromInvestment": "-2630999", "stockBasedCompensation": "3910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 67954000, "cost_of_revenue": 13957000, "gross_profit": 53997000, "ebit": 10864000, "ebitda": 11728000, "pretax_income": 10864000, "tax_provision": 1044999, "net_income": 9807000, "net_income_to_common": 9807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15744000, "total_current_assets": 267505000, "total_assets": 346632000, "short_term_debt": 1635000, "long_term_debt": null, "total_debt": 1635000, "total_liabilities": 113073000, "total_equity": 233496000, "shares_outstanding": 180684108, "goodwill_and_intangibles": 34273000 }, "cash_flow": { "operating_cash_flow": 11250000, "capital_expenditure": 187000, "free_cash_flow": 11437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351481, "ticker_id": 4288, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10864000", "ebitda": "11728000", "netIncome": "9807000", "grossProfit": "53997000", "depreciation": "None", "totalRevenue": "67954000", "costOfRevenue": "13957000", "interestIncome": "551000", "incomeBeforeTax": "10864000", "interestExpense": "None", "operatingIncome": "11223000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1044999", "reportedCurrency": "USD", "netInterestIncome": "551000", "nonInterestIncome": "None", "operatingExpenses": "42774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864000", "sellingGeneralAndAdministrative": "7798000", "netIncomeFromContinuingOperations": "9819000" }, "balance": { "goodwill": "26324000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "346632000", "longTermDebt": "None", "shortTermDebt": "1635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7949000", "reportedCurrency": "USD", "retainedEarnings": "-89804000", "totalLiabilities": "113073000", "otherCurrentAssets": "13803000", "totalCurrentAssets": "267505000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "176357000", "currentNetReceivables": "61601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79127000", "currentAccountsPayable": "36216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2884000", "totalShareholderEquity": "233496000", "capitalLeaseObligations": "2884000", "otherCurrentLiabilities": "50112000", "totalCurrentLiabilities": "87963000", "otherNonCurrentLiabilities": "317000", "totalNonCurrentLiabilities": "25110000", "cashAndShortTermInvestments": "15744000", "commonStockSharesOutstanding": "180684108", "intangibleAssetsExcludingGoodwill": "7949000", "cashAndCashEquivalentsAtCarryingValue": "15744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11250000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21890000", "cashflowFromInvestment": "6319000", "stockBasedCompensation": "-14302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67954000, "cost_of_revenue": 13957000, "gross_profit": 53997000, "research_and_development": 16882000, "selling_general_admin": 7798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10864000, "depreciation_amortisation": 864000, "ebitda": 11728000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10864000, "tax_provision": 1044999, "effective_tax_rate": null, "net_income": 9807000, "net_income_continuing_ops": 9819000, "net_income_to_common": 9807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15744000, "short_term_investments": 176357000, "net_receivables": 61601000, "inventory": null, "other_current_assets": null, "total_current_assets": 267505000, "net_ppe": null, "goodwill": 26324000, "intangible_assets": 7949000, "goodwill_and_intangibles": 34273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79127000, "total_assets": 346632000, "short_term_debt": 1635000, "accounts_payable": 36216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25110000, "total_liabilities": 113073000, "total_debt": 1635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89804000, "total_equity": 233496000, "shares_outstanding": 180684108, "operating_cash_flow": 11250000, "stock_based_compensation": -14302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21890000, "free_cash_flow": 11437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10864000", "ebitda": "11728000", "netIncome": "9807000", "grossProfit": "53997000", "depreciation": "None", "totalRevenue": "67954000", "costOfRevenue": "13957000", "interestIncome": "551000", "incomeBeforeTax": "10864000", "interestExpense": "None", "operatingIncome": "11223000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1044999", "reportedCurrency": "USD", "netInterestIncome": "551000", "nonInterestIncome": "None", "operatingExpenses": "42774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864000", "sellingGeneralAndAdministrative": "7798000", "netIncomeFromContinuingOperations": "9819000" }, "balance": { "goodwill": "26324000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "346632000", "longTermDebt": "None", "shortTermDebt": "1635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7949000", "reportedCurrency": "USD", "retainedEarnings": "-89804000", "totalLiabilities": "113073000", "otherCurrentAssets": "13803000", "totalCurrentAssets": "267505000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "176357000", "currentNetReceivables": "61601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79127000", "currentAccountsPayable": "36216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2884000", "totalShareholderEquity": "233496000", "capitalLeaseObligations": "2884000", "otherCurrentLiabilities": "50112000", "totalCurrentLiabilities": "87963000", "otherNonCurrentLiabilities": "317000", "totalNonCurrentLiabilities": "25110000", "cashAndShortTermInvestments": "15744000", "commonStockSharesOutstanding": "180684108", "intangibleAssetsExcludingGoodwill": "7949000", "cashAndCashEquivalentsAtCarryingValue": "15744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11250000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21890000", "cashflowFromInvestment": "6319000", "stockBasedCompensation": "-14302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 59608000, "cost_of_revenue": 13528000, "gross_profit": 46080000, "ebit": 6376000, "ebitda": 7229000, "pretax_income": 6376000, "tax_provision": 14000, "net_income": 6351000, "net_income_to_common": 6351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20395000, "total_current_assets": 270145000, "total_assets": 354392000, "short_term_debt": 1861000, "long_term_debt": null, "total_debt": 1861000, "total_liabilities": 112434000, "total_equity": 241908000, "shares_outstanding": 186794117, "goodwill_and_intangibles": 35502000 }, "cash_flow": { "operating_cash_flow": 8164999, "capital_expenditure": 652000, "free_cash_flow": 8816999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351483, "ticker_id": 4288, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6376000", "ebitda": "7229000", "netIncome": "6351000", "grossProfit": "46080000", "depreciation": "None", "totalRevenue": "59608000", "costOfRevenue": "13528000", "interestIncome": "970000", "incomeBeforeTax": "6376000", "interestExpense": "None", "operatingIncome": "4168999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "970000", "nonInterestIncome": "None", "operatingExpenses": "41911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853000", "sellingGeneralAndAdministrative": "8138000", "netIncomeFromContinuingOperations": "6362000" }, "balance": { "goodwill": "26811000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "354392000", "longTermDebt": "None", "shortTermDebt": "1861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8691000", "reportedCurrency": "USD", "retainedEarnings": "-99611000", "totalLiabilities": "112434000", "otherCurrentAssets": "7564000", "totalCurrentAssets": "270145000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "182140000", "currentNetReceivables": "60046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84247000", "currentAccountsPayable": "39571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3430000", "totalShareholderEquity": "241908000", "capitalLeaseObligations": "3430000", "otherCurrentLiabilities": "9230000", "totalCurrentLiabilities": "87844000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "24590000", "cashAndShortTermInvestments": "20395000", "commonStockSharesOutstanding": "186794117", "intangibleAssetsExcludingGoodwill": "8691000", "cashAndCashEquivalentsAtCarryingValue": "20395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8164999", "capitalExpenditures": "652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19372000", "cashflowFromInvestment": "10407000", "stockBasedCompensation": "4312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59608000, "cost_of_revenue": 13528000, "gross_profit": 46080000, "research_and_development": 16725000, "selling_general_admin": 8138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6376000, "depreciation_amortisation": 853000, "ebitda": 7229000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6376000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": 6351000, "net_income_continuing_ops": 6362000, "net_income_to_common": 6351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20395000, "short_term_investments": 182140000, "net_receivables": 60046000, "inventory": null, "other_current_assets": null, "total_current_assets": 270145000, "net_ppe": null, "goodwill": 26811000, "intangible_assets": 8691000, "goodwill_and_intangibles": 35502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84247000, "total_assets": 354392000, "short_term_debt": 1861000, "accounts_payable": 39571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24590000, "total_liabilities": 112434000, "total_debt": 1861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99611000, "total_equity": 241908000, "shares_outstanding": 186794117, "operating_cash_flow": 8164999, "stock_based_compensation": 4312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19372000, "free_cash_flow": 8816999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6376000", "ebitda": "7229000", "netIncome": "6351000", "grossProfit": "46080000", "depreciation": "None", "totalRevenue": "59608000", "costOfRevenue": "13528000", "interestIncome": "970000", "incomeBeforeTax": "6376000", "interestExpense": "None", "operatingIncome": "4168999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "970000", "nonInterestIncome": "None", "operatingExpenses": "41911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853000", "sellingGeneralAndAdministrative": "8138000", "netIncomeFromContinuingOperations": "6362000" }, "balance": { "goodwill": "26811000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "354392000", "longTermDebt": "None", "shortTermDebt": "1861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8691000", "reportedCurrency": "USD", "retainedEarnings": "-99611000", "totalLiabilities": "112434000", "otherCurrentAssets": "7564000", "totalCurrentAssets": "270145000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "182140000", "currentNetReceivables": "60046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84247000", "currentAccountsPayable": "39571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3430000", "totalShareholderEquity": "241908000", "capitalLeaseObligations": "3430000", "otherCurrentLiabilities": "9230000", "totalCurrentLiabilities": "87844000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "24590000", "cashAndShortTermInvestments": "20395000", "commonStockSharesOutstanding": "186794117", "intangibleAssetsExcludingGoodwill": "8691000", "cashAndCashEquivalentsAtCarryingValue": "20395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8164999", "capitalExpenditures": "652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19372000", "cashflowFromInvestment": "10407000", "stockBasedCompensation": "4312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 58790000, "cost_of_revenue": 13513000, "gross_profit": 45277000, "ebit": 2913000, "ebitda": 3737000, "pretax_income": 3801000, "tax_provision": 815000, "net_income": 2994000, "net_income_to_common": 2994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21341000, "total_current_assets": 283836000, "total_assets": 365573000, "short_term_debt": 1989000, "long_term_debt": null, "total_debt": 1989000, "total_liabilities": 115310000, "total_equity": 250224000, "shares_outstanding": 187396000, "goodwill_and_intangibles": 35690000 }, "cash_flow": { "operating_cash_flow": 7250000, "capital_expenditure": 133000, "free_cash_flow": 7383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351484, "ticker_id": 4288, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2913000", "ebitda": "3737000", "netIncome": "2994000", "grossProfit": "45277000", "depreciation": "None", "totalRevenue": "58790000", "costOfRevenue": "13513000", "interestIncome": "1079000", "incomeBeforeTax": "3801000", "interestExpense": "None", "operatingIncome": "2913000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "815000", "reportedCurrency": "USD", "netInterestIncome": "1079000", "nonInterestIncome": "None", "operatingExpenses": "42364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "9025000", "netIncomeFromContinuingOperations": "2986000" }, "balance": { "goodwill": "26530000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "365573000", "longTermDebt": "None", "shortTermDebt": "1989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9160000", "reportedCurrency": "USD", "retainedEarnings": "-105962000", "totalLiabilities": "115310000", "otherCurrentAssets": "8372000", "totalCurrentAssets": "283836000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "189446000", "currentNetReceivables": "64677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81737000", "currentAccountsPayable": "37743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842000", "totalShareholderEquity": "250224000", "capitalLeaseObligations": "3842000", "otherCurrentLiabilities": "3204000", "totalCurrentLiabilities": "85797000", "otherNonCurrentLiabilities": "343000", "totalNonCurrentLiabilities": "29513000", "cashAndShortTermInvestments": "21341000", "commonStockSharesOutstanding": "187396000", "intangibleAssetsExcludingGoodwill": "9160000", "cashAndCashEquivalentsAtCarryingValue": "21341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7250000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4573000", "cashflowFromInvestment": "-3044000", "stockBasedCompensation": "4558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58790000, "cost_of_revenue": 13513000, "gross_profit": 45277000, "research_and_development": 15416000, "selling_general_admin": 9025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2913000, "depreciation_amortisation": 824000, "ebitda": 3737000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3801000, "tax_provision": 815000, "effective_tax_rate": null, "net_income": 2994000, "net_income_continuing_ops": 2986000, "net_income_to_common": 2994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21341000, "short_term_investments": 189446000, "net_receivables": 64677000, "inventory": null, "other_current_assets": null, "total_current_assets": 283836000, "net_ppe": null, "goodwill": 26530000, "intangible_assets": 9160000, "goodwill_and_intangibles": 35690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81737000, "total_assets": 365573000, "short_term_debt": 1989000, "accounts_payable": 37743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85797000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29513000, "total_liabilities": 115310000, "total_debt": 1989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105962000, "total_equity": 250224000, "shares_outstanding": 187396000, "operating_cash_flow": 7250000, "stock_based_compensation": 4558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4573000, "free_cash_flow": 7383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2913000", "ebitda": "3737000", "netIncome": "2994000", "grossProfit": "45277000", "depreciation": "None", "totalRevenue": "58790000", "costOfRevenue": "13513000", "interestIncome": "1079000", "incomeBeforeTax": "3801000", "interestExpense": "None", "operatingIncome": "2913000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "815000", "reportedCurrency": "USD", "netInterestIncome": "1079000", "nonInterestIncome": "None", "operatingExpenses": "42364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "9025000", "netIncomeFromContinuingOperations": "2986000" }, "balance": { "goodwill": "26530000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "365573000", "longTermDebt": "None", "shortTermDebt": "1989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9160000", "reportedCurrency": "USD", "retainedEarnings": "-105962000", "totalLiabilities": "115310000", "otherCurrentAssets": "8372000", "totalCurrentAssets": "283836000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "189446000", "currentNetReceivables": "64677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81737000", "currentAccountsPayable": "37743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842000", "totalShareholderEquity": "250224000", "capitalLeaseObligations": "3842000", "otherCurrentLiabilities": "3204000", "totalCurrentLiabilities": "85797000", "otherNonCurrentLiabilities": "343000", "totalNonCurrentLiabilities": "29513000", "cashAndShortTermInvestments": "21341000", "commonStockSharesOutstanding": "187396000", "intangibleAssetsExcludingGoodwill": "9160000", "cashAndCashEquivalentsAtCarryingValue": "21341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7250000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4573000", "cashflowFromInvestment": "-3044000", "stockBasedCompensation": "4558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 54165000, "cost_of_revenue": 13183000, "gross_profit": 40982000, "ebit": -197000, "ebitda": 526000, "pretax_income": 1440000, "tax_provision": 579000, "net_income": 858000, "net_income_to_common": 858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21085000, "total_current_assets": 275491000, "total_assets": 355705000, "short_term_debt": 1747000, "long_term_debt": null, "total_debt": 1747000, "total_liabilities": 109817000, "total_equity": 245844000, "shares_outstanding": 188541000, "goodwill_and_intangibles": 35101000 }, "cash_flow": { "operating_cash_flow": 6702000, "capital_expenditure": 67000, "free_cash_flow": 6769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351485, "ticker_id": 4288, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197000", "ebitda": "526000", "netIncome": "858000", "grossProfit": "40982000", "depreciation": "None", "totalRevenue": "54165000", "costOfRevenue": "13183000", "interestIncome": "1059000", "incomeBeforeTax": "1440000", "interestExpense": "None", "operatingIncome": "-197000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "1059000", "nonInterestIncome": "None", "operatingExpenses": "41179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "9035000", "netIncomeFromContinuingOperations": "861000" }, "balance": { "goodwill": "25704000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "355705000", "longTermDebt": "None", "shortTermDebt": "1747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9397000", "reportedCurrency": "USD", "retainedEarnings": "-108956000", "totalLiabilities": "109817000", "otherCurrentAssets": "7944000", "totalCurrentAssets": "275491000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "184195000", "currentNetReceivables": "62267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80214000", "currentAccountsPayable": "31541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3197000", "totalShareholderEquity": "245844000", "capitalLeaseObligations": "3197000", "otherCurrentLiabilities": "5160000", "totalCurrentLiabilities": "81176000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "28641000", "cashAndShortTermInvestments": "21085000", "commonStockSharesOutstanding": "188541000", "intangibleAssetsExcludingGoodwill": "9397000", "cashAndCashEquivalentsAtCarryingValue": "21085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6702000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15753000", "cashflowFromInvestment": "11120000", "stockBasedCompensation": "4191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54165000, "cost_of_revenue": 13183000, "gross_profit": 40982000, "research_and_development": 14868000, "selling_general_admin": 9035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197000, "depreciation_amortisation": 723000, "ebitda": 526000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1440000, "tax_provision": 579000, "effective_tax_rate": null, "net_income": 858000, "net_income_continuing_ops": 861000, "net_income_to_common": 858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21085000, "short_term_investments": 184195000, "net_receivables": 62267000, "inventory": null, "other_current_assets": null, "total_current_assets": 275491000, "net_ppe": null, "goodwill": 25704000, "intangible_assets": 9397000, "goodwill_and_intangibles": 35101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80214000, "total_assets": 355705000, "short_term_debt": 1747000, "accounts_payable": 31541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28641000, "total_liabilities": 109817000, "total_debt": 1747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108956000, "total_equity": 245844000, "shares_outstanding": 188541000, "operating_cash_flow": 6702000, "stock_based_compensation": 4191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15753000, "free_cash_flow": 6769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197000", "ebitda": "526000", "netIncome": "858000", "grossProfit": "40982000", "depreciation": "None", "totalRevenue": "54165000", "costOfRevenue": "13183000", "interestIncome": "1059000", "incomeBeforeTax": "1440000", "interestExpense": "None", "operatingIncome": "-197000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "1059000", "nonInterestIncome": "None", "operatingExpenses": "41179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "9035000", "netIncomeFromContinuingOperations": "861000" }, "balance": { "goodwill": "25704000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "355705000", "longTermDebt": "None", "shortTermDebt": "1747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9397000", "reportedCurrency": "USD", "retainedEarnings": "-108956000", "totalLiabilities": "109817000", "otherCurrentAssets": "7944000", "totalCurrentAssets": "275491000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "184195000", "currentNetReceivables": "62267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80214000", "currentAccountsPayable": "31541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3197000", "totalShareholderEquity": "245844000", "capitalLeaseObligations": "3197000", "otherCurrentLiabilities": "5160000", "totalCurrentLiabilities": "81176000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "28641000", "cashAndShortTermInvestments": "21085000", "commonStockSharesOutstanding": "188541000", "intangibleAssetsExcludingGoodwill": "9397000", "cashAndCashEquivalentsAtCarryingValue": "21085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6702000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15753000", "cashflowFromInvestment": "11120000", "stockBasedCompensation": "4191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 61524000, "cost_of_revenue": 15458000, "gross_profit": 46066000, "ebit": 7972000, "ebitda": 9006000, "pretax_income": 7887000, "tax_provision": 1611000, "net_income": 6264000, "net_income_to_common": 6264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18673000, "total_current_assets": 284590000, "total_assets": 366778000, "short_term_debt": 1617000, "long_term_debt": null, "total_debt": 1617000, "total_liabilities": 110977000, "total_equity": 255745000, "shares_outstanding": 192259000, "goodwill_and_intangibles": 28990000 }, "cash_flow": { "operating_cash_flow": 12759000, "capital_expenditure": 378000, "free_cash_flow": 13137000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351486, "ticker_id": 4288, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7972000", "ebitda": "9006000", "netIncome": "6264000", "grossProfit": "46066000", "depreciation": "None", "totalRevenue": "61524000", "costOfRevenue": "15458000", "interestIncome": "1563000", "incomeBeforeTax": "7887000", "interestExpense": "144000", "operatingIncome": "7126000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1611000", "reportedCurrency": "USD", "netInterestIncome": "1419000", "nonInterestIncome": "None", "operatingExpenses": "38940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034000", "sellingGeneralAndAdministrative": "8090000", "netIncomeFromContinuingOperations": "6276000" }, "balance": { "goodwill": "22168000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "366778000", "longTermDebt": "None", "shortTermDebt": "1617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6822000", "reportedCurrency": "USD", "retainedEarnings": "-118062000", "totalLiabilities": "110977000", "otherCurrentAssets": "6936000", "totalCurrentAssets": "284590000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "196135000", "currentNetReceivables": "62846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82188000", "currentAccountsPayable": "36951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3312000", "totalShareholderEquity": "255745000", "capitalLeaseObligations": "3312000", "otherCurrentLiabilities": "2018000", "totalCurrentLiabilities": "80970000", "otherNonCurrentLiabilities": "363000", "totalNonCurrentLiabilities": "30007000", "cashAndShortTermInvestments": "18673000", "commonStockSharesOutstanding": "192259000", "intangibleAssetsExcludingGoodwill": "6822000", "cashAndCashEquivalentsAtCarryingValue": "18673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6264000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12759000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13349000", "cashflowFromInvestment": "-2037000", "stockBasedCompensation": "4441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61524000, "cost_of_revenue": 15458000, "gross_profit": 46066000, "research_and_development": 13290000, "selling_general_admin": 8090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7972000, "depreciation_amortisation": 1034000, "ebitda": 9006000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": 7887000, "tax_provision": 1611000, "effective_tax_rate": null, "net_income": 6264000, "net_income_continuing_ops": 6276000, "net_income_to_common": 6264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18673000, "short_term_investments": 196135000, "net_receivables": 62846000, "inventory": null, "other_current_assets": null, "total_current_assets": 284590000, "net_ppe": null, "goodwill": 22168000, "intangible_assets": 6822000, "goodwill_and_intangibles": 28990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82188000, "total_assets": 366778000, "short_term_debt": 1617000, "accounts_payable": 36951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30007000, "total_liabilities": 110977000, "total_debt": 1617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118062000, "total_equity": 255745000, "shares_outstanding": 192259000, "operating_cash_flow": 12759000, "stock_based_compensation": 4441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2037000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13349000, "free_cash_flow": 13137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7972000", "ebitda": "9006000", "netIncome": "6264000", "grossProfit": "46066000", "depreciation": "None", "totalRevenue": "61524000", "costOfRevenue": "15458000", "interestIncome": "1563000", "incomeBeforeTax": "7887000", "interestExpense": "144000", "operatingIncome": "7126000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1611000", "reportedCurrency": "USD", "netInterestIncome": "1419000", "nonInterestIncome": "None", "operatingExpenses": "38940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034000", "sellingGeneralAndAdministrative": "8090000", "netIncomeFromContinuingOperations": "6276000" }, "balance": { "goodwill": "22168000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "366778000", "longTermDebt": "None", "shortTermDebt": "1617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6822000", "reportedCurrency": "USD", "retainedEarnings": "-118062000", "totalLiabilities": "110977000", "otherCurrentAssets": "6936000", "totalCurrentAssets": "284590000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "196135000", "currentNetReceivables": "62846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82188000", "currentAccountsPayable": "36951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3312000", "totalShareholderEquity": "255745000", "capitalLeaseObligations": "3312000", "otherCurrentLiabilities": "2018000", "totalCurrentLiabilities": "80970000", "otherNonCurrentLiabilities": "363000", "totalNonCurrentLiabilities": "30007000", "cashAndShortTermInvestments": "18673000", "commonStockSharesOutstanding": "192259000", "intangibleAssetsExcludingGoodwill": "6822000", "cashAndCashEquivalentsAtCarryingValue": "18673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6264000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12759000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13349000", "cashflowFromInvestment": "-2037000", "stockBasedCompensation": "4441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 55996000, "cost_of_revenue": 14278000, "gross_profit": 41718000, "ebit": 2356000, "ebitda": 3457000, "pretax_income": 2272000, "tax_provision": -972000, "net_income": 3245000, "net_income_to_common": 3245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22525000, "total_current_assets": 282643000, "total_assets": 373159000, "short_term_debt": 1534000, "long_term_debt": null, "total_debt": 1534000, "total_liabilities": 110946000, "total_equity": 262168000, "shares_outstanding": 192339000, "goodwill_and_intangibles": 31309000 }, "cash_flow": { "operating_cash_flow": 8723000, "capital_expenditure": 432000, "free_cash_flow": 9155000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351488, "ticker_id": 4288, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2356000", "ebitda": "3457000", "netIncome": "3245000", "grossProfit": "41718000", "depreciation": "None", "totalRevenue": "55996000", "costOfRevenue": "14278000", "interestIncome": "2095000", "incomeBeforeTax": "2272000", "interestExpense": "526000", "operatingIncome": "2872000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-972000", "reportedCurrency": "USD", "netInterestIncome": "1682000", "nonInterestIncome": "None", "operatingExpenses": "38846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1101000", "sellingGeneralAndAdministrative": "8402000", "netIncomeFromContinuingOperations": "3244000" }, "balance": { "goodwill": "23707000", "inventory": "4313000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "373159000", "longTermDebt": "None", "shortTermDebt": "1534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7602000", "reportedCurrency": "USD", "retainedEarnings": "-124326000", "totalLiabilities": "110946000", "otherCurrentAssets": "5886000", "totalCurrentAssets": "282643000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "194514000", "currentNetReceivables": "59718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90516000", "currentAccountsPayable": "37759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2818000", "totalShareholderEquity": "262168000", "capitalLeaseObligations": "2818000", "otherCurrentLiabilities": "1345000", "totalCurrentLiabilities": "78496000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "32450000", "cashAndShortTermInvestments": "22525000", "commonStockSharesOutstanding": "192339000", "intangibleAssetsExcludingGoodwill": "7602000", "cashAndCashEquivalentsAtCarryingValue": "22525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8723000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-479000", "cashflowFromInvestment": "-8597000", "stockBasedCompensation": "2572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55996000, "cost_of_revenue": 14278000, "gross_profit": 41718000, "research_and_development": 13366000, "selling_general_admin": 8402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2356000, "depreciation_amortisation": 1101000, "ebitda": 3457000, "interest_expense": 526000, "interest_income": null, "other_non_operating": null, "pretax_income": 2272000, "tax_provision": -972000, "effective_tax_rate": null, "net_income": 3245000, "net_income_continuing_ops": 3244000, "net_income_to_common": 3245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22525000, "short_term_investments": 194514000, "net_receivables": 59718000, "inventory": 4313000, "other_current_assets": null, "total_current_assets": 282643000, "net_ppe": null, "goodwill": 23707000, "intangible_assets": 7602000, "goodwill_and_intangibles": 31309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90516000, "total_assets": 373159000, "short_term_debt": 1534000, "accounts_payable": 37759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32450000, "total_liabilities": 110946000, "total_debt": 1534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124326000, "total_equity": 262168000, "shares_outstanding": 192339000, "operating_cash_flow": 8723000, "stock_based_compensation": 2572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8597000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -479000, "free_cash_flow": 9155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2356000", "ebitda": "3457000", "netIncome": "3245000", "grossProfit": "41718000", "depreciation": "None", "totalRevenue": "55996000", "costOfRevenue": "14278000", "interestIncome": "2095000", "incomeBeforeTax": "2272000", "interestExpense": "526000", "operatingIncome": "2872000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-972000", "reportedCurrency": "USD", "netInterestIncome": "1682000", "nonInterestIncome": "None", "operatingExpenses": "38846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1101000", "sellingGeneralAndAdministrative": "8402000", "netIncomeFromContinuingOperations": "3244000" }, "balance": { "goodwill": "23707000", "inventory": "4313000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "373159000", "longTermDebt": "None", "shortTermDebt": "1534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7602000", "reportedCurrency": "USD", "retainedEarnings": "-124326000", "totalLiabilities": "110946000", "otherCurrentAssets": "5886000", "totalCurrentAssets": "282643000", "currentLongTermDebt": "None", "longTermInvestments": "9649000", "shortTermInvestments": "194514000", "currentNetReceivables": "59718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90516000", "currentAccountsPayable": "37759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2818000", "totalShareholderEquity": "262168000", "capitalLeaseObligations": "2818000", "otherCurrentLiabilities": "1345000", "totalCurrentLiabilities": "78496000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "32450000", "cashAndShortTermInvestments": "22525000", "commonStockSharesOutstanding": "192339000", "intangibleAssetsExcludingGoodwill": "7602000", "cashAndCashEquivalentsAtCarryingValue": "22525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8723000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-479000", "cashflowFromInvestment": "-8597000", "stockBasedCompensation": "2572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 56530000, "cost_of_revenue": 14956000, "gross_profit": 41574000, "ebit": 807000, "ebitda": 1177000, "pretax_income": 6343000, "tax_provision": -210000, "net_income": 6569000, "net_income_to_common": 6569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22910000, "total_current_assets": 277974000, "total_assets": 355432000, "short_term_debt": 1607000, "long_term_debt": null, "total_debt": 1607000, "total_liabilities": 104475000, "total_equity": 250913000, "shares_outstanding": 192356000, "goodwill_and_intangibles": 27331000 }, "cash_flow": { "operating_cash_flow": 3472000, "capital_expenditure": 520000, "free_cash_flow": 3992000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351489, "ticker_id": 4288, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "807000", "ebitda": "1177000", "netIncome": "6569000", "grossProfit": "41574000", "depreciation": "None", "totalRevenue": "56530000", "costOfRevenue": "14956000", "interestIncome": "5019000", "incomeBeforeTax": "6343000", "interestExpense": "383000", "operatingIncome": "807000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "5262000", "nonInterestIncome": "None", "operatingExpenses": "40767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "9435000", "netIncomeFromContinuingOperations": "4929000" }, "balance": { "goodwill": "20434000", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "355432000", "longTermDebt": "None", "shortTermDebt": "1607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6897000", "reportedCurrency": "USD", "retainedEarnings": "-127571000", "totalLiabilities": "104475000", "otherCurrentAssets": "4013000", "totalCurrentAssets": "277974000", "currentLongTermDebt": "None", "longTermInvestments": "3635000", "shortTermInvestments": "192489000", "currentNetReceivables": "58562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77458000", "currentAccountsPayable": "39332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3077000", "totalShareholderEquity": "250913000", "capitalLeaseObligations": "3077000", "otherCurrentLiabilities": "1046000", "totalCurrentLiabilities": "77338000", "otherNonCurrentLiabilities": "408000", "totalNonCurrentLiabilities": "27137000", "cashAndShortTermInvestments": "22910000", "commonStockSharesOutstanding": "192356000", "intangibleAssetsExcludingGoodwill": "6897000", "cashAndCashEquivalentsAtCarryingValue": "22910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6553000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3472000", "capitalExpenditures": "520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "2791000", "stockBasedCompensation": "4536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56530000, "cost_of_revenue": 14956000, "gross_profit": 41574000, "research_and_development": 14335000, "selling_general_admin": 9435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 807000, "depreciation_amortisation": 370000, "ebitda": 1177000, "interest_expense": 383000, "interest_income": null, "other_non_operating": null, "pretax_income": 6343000, "tax_provision": -210000, "effective_tax_rate": null, "net_income": 6569000, "net_income_continuing_ops": 4929000, "net_income_to_common": 6569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22910000, "short_term_investments": 192489000, "net_receivables": 58562000, "inventory": 1, "other_current_assets": null, "total_current_assets": 277974000, "net_ppe": null, "goodwill": 20434000, "intangible_assets": 6897000, "goodwill_and_intangibles": 27331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77458000, "total_assets": 355432000, "short_term_debt": 1607000, "accounts_payable": 39332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27137000, "total_liabilities": 104475000, "total_debt": 1607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127571000, "total_equity": 250913000, "shares_outstanding": 192356000, "operating_cash_flow": 3472000, "stock_based_compensation": 4536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2791000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95000, "free_cash_flow": 3992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "807000", "ebitda": "1177000", "netIncome": "6569000", "grossProfit": "41574000", "depreciation": "None", "totalRevenue": "56530000", "costOfRevenue": "14956000", "interestIncome": "5019000", "incomeBeforeTax": "6343000", "interestExpense": "383000", "operatingIncome": "807000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "5262000", "nonInterestIncome": "None", "operatingExpenses": "40767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "9435000", "netIncomeFromContinuingOperations": "4929000" }, "balance": { "goodwill": "20434000", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "355432000", "longTermDebt": "None", "shortTermDebt": "1607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6897000", "reportedCurrency": "USD", "retainedEarnings": "-127571000", "totalLiabilities": "104475000", "otherCurrentAssets": "4013000", "totalCurrentAssets": "277974000", "currentLongTermDebt": "None", "longTermInvestments": "3635000", "shortTermInvestments": "192489000", "currentNetReceivables": "58562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77458000", "currentAccountsPayable": "39332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3077000", "totalShareholderEquity": "250913000", "capitalLeaseObligations": "3077000", "otherCurrentLiabilities": "1046000", "totalCurrentLiabilities": "77338000", "otherNonCurrentLiabilities": "408000", "totalNonCurrentLiabilities": "27137000", "cashAndShortTermInvestments": "22910000", "commonStockSharesOutstanding": "192356000", "intangibleAssetsExcludingGoodwill": "6897000", "cashAndCashEquivalentsAtCarryingValue": "22910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6553000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3472000", "capitalExpenditures": "520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "2791000", "stockBasedCompensation": "4536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 52637000, "cost_of_revenue": 14766000, "gross_profit": 37871000, "ebit": -2484000, "ebitda": -1392000, "pretax_income": -3229000, "tax_provision": -2365000, "net_income": -856000, "net_income_to_common": -856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17468000, "total_current_assets": 266860000, "total_assets": 346642000, "short_term_debt": 1717000, "long_term_debt": null, "total_debt": 1717000, "total_liabilities": 103711000, "total_equity": 242890000, "shares_outstanding": 184246000, "goodwill_and_intangibles": 29121000 }, "cash_flow": { "operating_cash_flow": 2302000, "capital_expenditure": 739000, "free_cash_flow": 3041000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351490, "ticker_id": 4288, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2484000", "ebitda": "-1392000", "netIncome": "-856000", "grossProfit": "37871000", "depreciation": "None", "totalRevenue": "52637000", "costOfRevenue": "14766000", "interestIncome": "9102000", "incomeBeforeTax": "-3229000", "interestExpense": "12496000", "operatingIncome": "-2484000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2365000", "reportedCurrency": "USD", "netInterestIncome": "-3394000", "nonInterestIncome": "None", "operatingExpenses": "40355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1092000", "sellingGeneralAndAdministrative": "8811000", "netIncomeFromContinuingOperations": "-2454000" }, "balance": { "goodwill": "21488000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "346642000", "longTermDebt": "None", "shortTermDebt": "1717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7633000", "reportedCurrency": "USD", "retainedEarnings": "-132506000", "totalLiabilities": "103711000", "otherCurrentAssets": "6360000", "totalCurrentAssets": "266860000", "currentLongTermDebt": "None", "longTermInvestments": "4155000", "shortTermInvestments": "191885000", "currentNetReceivables": "51147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79782000", "currentAccountsPayable": "39352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3568000", "totalShareholderEquity": "242890000", "capitalLeaseObligations": "3568000", "otherCurrentLiabilities": "8258000", "totalCurrentLiabilities": "78387000", "otherNonCurrentLiabilities": "427000", "totalNonCurrentLiabilities": "25324000", "cashAndShortTermInvestments": "17468000", "commonStockSharesOutstanding": "184246000", "intangibleAssetsExcludingGoodwill": "7633000", "cashAndCashEquivalentsAtCarryingValue": "17468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-856000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2302000", "capitalExpenditures": "739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000", "cashflowFromInvestment": "-12171000", "stockBasedCompensation": "3030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52637000, "cost_of_revenue": 14766000, "gross_profit": 37871000, "research_and_development": 13956000, "selling_general_admin": 8811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2484000, "depreciation_amortisation": 1092000, "ebitda": -1392000, "interest_expense": 12496000, "interest_income": null, "other_non_operating": null, "pretax_income": -3229000, "tax_provision": -2365000, "effective_tax_rate": null, "net_income": -856000, "net_income_continuing_ops": -2454000, "net_income_to_common": -856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17468000, "short_term_investments": 191885000, "net_receivables": 51147000, "inventory": null, "other_current_assets": null, "total_current_assets": 266860000, "net_ppe": null, "goodwill": 21488000, "intangible_assets": 7633000, "goodwill_and_intangibles": 29121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79782000, "total_assets": 346642000, "short_term_debt": 1717000, "accounts_payable": 39352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78387000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25324000, "total_liabilities": 103711000, "total_debt": 1717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132506000, "total_equity": 242890000, "shares_outstanding": 184246000, "operating_cash_flow": 2302000, "stock_based_compensation": 3030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12171000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301000, "free_cash_flow": 3041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2484000", "ebitda": "-1392000", "netIncome": "-856000", "grossProfit": "37871000", "depreciation": "None", "totalRevenue": "52637000", "costOfRevenue": "14766000", "interestIncome": "9102000", "incomeBeforeTax": "-3229000", "interestExpense": "12496000", "operatingIncome": "-2484000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2365000", "reportedCurrency": "USD", "netInterestIncome": "-3394000", "nonInterestIncome": "None", "operatingExpenses": "40355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1092000", "sellingGeneralAndAdministrative": "8811000", "netIncomeFromContinuingOperations": "-2454000" }, "balance": { "goodwill": "21488000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "346642000", "longTermDebt": "None", "shortTermDebt": "1717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7633000", "reportedCurrency": "USD", "retainedEarnings": "-132506000", "totalLiabilities": "103711000", "otherCurrentAssets": "6360000", "totalCurrentAssets": "266860000", "currentLongTermDebt": "None", "longTermInvestments": "4155000", "shortTermInvestments": "191885000", "currentNetReceivables": "51147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79782000", "currentAccountsPayable": "39352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3568000", "totalShareholderEquity": "242890000", "capitalLeaseObligations": "3568000", "otherCurrentLiabilities": "8258000", "totalCurrentLiabilities": "78387000", "otherNonCurrentLiabilities": "427000", "totalNonCurrentLiabilities": "25324000", "cashAndShortTermInvestments": "17468000", "commonStockSharesOutstanding": "184246000", "intangibleAssetsExcludingGoodwill": "7633000", "cashAndCashEquivalentsAtCarryingValue": "17468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-856000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2302000", "capitalExpenditures": "739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000", "cashflowFromInvestment": "-12171000", "stockBasedCompensation": "3030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 60721000, "cost_of_revenue": 15857000, "gross_profit": 44864000, "ebit": 6214000, "ebitda": 7433000, "pretax_income": 6081000, "tax_provision": 2858000, "net_income": 3226000, "net_income_to_common": 3226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28035000, "total_current_assets": 266253000, "total_assets": 341145000, "short_term_debt": 1863000, "long_term_debt": null, "total_debt": 1863000, "total_liabilities": 100813000, "total_equity": 240293000, "shares_outstanding": 184027008, "goodwill_and_intangibles": 30024000 }, "cash_flow": { "operating_cash_flow": 9681000, "capital_expenditure": 220000, "free_cash_flow": 9901000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351491, "ticker_id": 4288, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6214000", "ebitda": "7433000", "netIncome": "3226000", "grossProfit": "44864000", "depreciation": "None", "totalRevenue": "60721000", "costOfRevenue": "15857000", "interestIncome": "1816000", "incomeBeforeTax": "6081000", "interestExpense": "576000", "operatingIncome": "5703000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2858000", "reportedCurrency": "USD", "netInterestIncome": "19763000", "nonInterestIncome": "None", "operatingExpenses": "39161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "9132000", "netIncomeFromContinuingOperations": "3223000" }, "balance": { "goodwill": "21832000", "inventory": "6201000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "341145000", "longTermDebt": "None", "shortTermDebt": "1863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8192000", "reportedCurrency": "USD", "retainedEarnings": "-130060000", "totalLiabilities": "100813000", "otherCurrentAssets": "6223000", "totalCurrentAssets": "266253000", "currentLongTermDebt": "None", "longTermInvestments": "3118000", "shortTermInvestments": "181374000", "currentNetReceivables": "50621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74892000", "currentAccountsPayable": "39728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4096000", "totalShareholderEquity": "240293000", "capitalLeaseObligations": "4096000", "otherCurrentLiabilities": "1486000", "totalCurrentLiabilities": "77244000", "otherNonCurrentLiabilities": "452000", "totalNonCurrentLiabilities": "23569000", "cashAndShortTermInvestments": "28035000", "commonStockSharesOutstanding": "184027008", "intangibleAssetsExcludingGoodwill": "8192000", "cashAndCashEquivalentsAtCarryingValue": "28035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3223000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3997000", "operatingCashflow": "9681000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11216000", "cashflowFromInvestment": "8131000", "stockBasedCompensation": "4080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60721000, "cost_of_revenue": 15857000, "gross_profit": 44864000, "research_and_development": 14344000, "selling_general_admin": 9132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6214000, "depreciation_amortisation": 1219000, "ebitda": 7433000, "interest_expense": 576000, "interest_income": null, "other_non_operating": null, "pretax_income": 6081000, "tax_provision": 2858000, "effective_tax_rate": null, "net_income": 3226000, "net_income_continuing_ops": 3223000, "net_income_to_common": 3226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28035000, "short_term_investments": 181374000, "net_receivables": 50621000, "inventory": 6201000, "other_current_assets": null, "total_current_assets": 266253000, "net_ppe": null, "goodwill": 21832000, "intangible_assets": 8192000, "goodwill_and_intangibles": 30024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74892000, "total_assets": 341145000, "short_term_debt": 1863000, "accounts_payable": 39728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23569000, "total_liabilities": 100813000, "total_debt": 1863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130060000, "total_equity": 240293000, "shares_outstanding": 184027008, "operating_cash_flow": 9681000, "stock_based_compensation": 4080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8131000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11216000, "free_cash_flow": 9901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6214000", "ebitda": "7433000", "netIncome": "3226000", "grossProfit": "44864000", "depreciation": "None", "totalRevenue": "60721000", "costOfRevenue": "15857000", "interestIncome": "1816000", "incomeBeforeTax": "6081000", "interestExpense": "576000", "operatingIncome": "5703000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2858000", "reportedCurrency": "USD", "netInterestIncome": "19763000", "nonInterestIncome": "None", "operatingExpenses": "39161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "9132000", "netIncomeFromContinuingOperations": "3223000" }, "balance": { "goodwill": "21832000", "inventory": "6201000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "341145000", "longTermDebt": "None", "shortTermDebt": "1863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8192000", "reportedCurrency": "USD", "retainedEarnings": "-130060000", "totalLiabilities": "100813000", "otherCurrentAssets": "6223000", "totalCurrentAssets": "266253000", "currentLongTermDebt": "None", "longTermInvestments": "3118000", "shortTermInvestments": "181374000", "currentNetReceivables": "50621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74892000", "currentAccountsPayable": "39728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4096000", "totalShareholderEquity": "240293000", "capitalLeaseObligations": "4096000", "otherCurrentLiabilities": "1486000", "totalCurrentLiabilities": "77244000", "otherNonCurrentLiabilities": "452000", "totalNonCurrentLiabilities": "23569000", "cashAndShortTermInvestments": "28035000", "commonStockSharesOutstanding": "184027008", "intangibleAssetsExcludingGoodwill": "8192000", "cashAndCashEquivalentsAtCarryingValue": "28035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3223000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3997000", "operatingCashflow": "9681000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11216000", "cashflowFromInvestment": "8131000", "stockBasedCompensation": "4080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 50628000, "cost_of_revenue": 15020000, "gross_profit": 35608000, "ebit": -1976000, "ebitda": -671000, "pretax_income": -2115000, "tax_provision": 264000, "net_income": -2374000, "net_income_to_common": -2374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21301000, "total_current_assets": 264634000, "total_assets": 337299000, "short_term_debt": 1897000, "long_term_debt": null, "total_debt": 1897000, "total_liabilities": 91037000, "total_equity": 246205000, "shares_outstanding": 186024000, "goodwill_and_intangibles": 30173000 }, "cash_flow": { "operating_cash_flow": 2752000, "capital_expenditure": 74000, "free_cash_flow": 2826000, "dividends_paid": 561124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351493, "ticker_id": 4288, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1976000", "ebitda": "-671000", "netIncome": "-2374000", "grossProfit": "35608000", "depreciation": "None", "totalRevenue": "50628000", "costOfRevenue": "15020000", "interestIncome": "4820000", "incomeBeforeTax": "-2115000", "interestExpense": "326000", "operatingIncome": "-3474000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "4567000", "nonInterestIncome": "None", "operatingExpenses": "39082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "8374000", "netIncomeFromContinuingOperations": "-2379000" }, "balance": { "goodwill": "21476000", "inventory": "5515000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "337299000", "longTermDebt": "None", "shortTermDebt": "1897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8697000", "reportedCurrency": "USD", "retainedEarnings": "-133286000", "totalLiabilities": "91037000", "otherCurrentAssets": "5575000", "totalCurrentAssets": "264634000", "currentLongTermDebt": "None", "longTermInvestments": "1061000", "shortTermInvestments": "192405000", "currentNetReceivables": "45353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72665000", "currentAccountsPayable": "36549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6785000", "shortLongTermDebtTotal": "4714000", "totalShareholderEquity": "246205000", "capitalLeaseObligations": "4714000", "otherCurrentLiabilities": "296000", "totalCurrentLiabilities": "67232000", "otherNonCurrentLiabilities": "464000", "totalNonCurrentLiabilities": "23805000", "cashAndShortTermInvestments": "21301000", "commonStockSharesOutstanding": "186024000", "intangibleAssetsExcludingGoodwill": "8697000", "cashAndCashEquivalentsAtCarryingValue": "21301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2379000", "profitLoss": "None", "dividendPayout": "561124", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23000", "operatingCashflow": "2752000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11893000", "cashflowFromInvestment": "-68892000", "stockBasedCompensation": "3339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "561124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50628000, "cost_of_revenue": 15020000, "gross_profit": 35608000, "research_and_development": 15508000, "selling_general_admin": 8374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1976000, "depreciation_amortisation": 1305000, "ebitda": -671000, "interest_expense": 326000, "interest_income": null, "other_non_operating": null, "pretax_income": -2115000, "tax_provision": 264000, "effective_tax_rate": null, "net_income": -2374000, "net_income_continuing_ops": -2379000, "net_income_to_common": -2374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21301000, "short_term_investments": 192405000, "net_receivables": 45353000, "inventory": 5515000, "other_current_assets": null, "total_current_assets": 264634000, "net_ppe": null, "goodwill": 21476000, "intangible_assets": 8697000, "goodwill_and_intangibles": 30173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72665000, "total_assets": 337299000, "short_term_debt": 1897000, "accounts_payable": 36549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23805000, "total_liabilities": 91037000, "total_debt": 1897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133286000, "total_equity": 246205000, "shares_outstanding": 186024000, "operating_cash_flow": 2752000, "stock_based_compensation": 3339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68892000, "dividends_paid": 561124, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11893000, "free_cash_flow": 2826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1976000", "ebitda": "-671000", "netIncome": "-2374000", "grossProfit": "35608000", "depreciation": "None", "totalRevenue": "50628000", "costOfRevenue": "15020000", "interestIncome": "4820000", "incomeBeforeTax": "-2115000", "interestExpense": "326000", "operatingIncome": "-3474000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "4567000", "nonInterestIncome": "None", "operatingExpenses": "39082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000", "sellingGeneralAndAdministrative": "8374000", "netIncomeFromContinuingOperations": "-2379000" }, "balance": { "goodwill": "21476000", "inventory": "5515000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "337299000", "longTermDebt": "None", "shortTermDebt": "1897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8697000", "reportedCurrency": "USD", "retainedEarnings": "-133286000", "totalLiabilities": "91037000", "otherCurrentAssets": "5575000", "totalCurrentAssets": "264634000", "currentLongTermDebt": "None", "longTermInvestments": "1061000", "shortTermInvestments": "192405000", "currentNetReceivables": "45353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72665000", "currentAccountsPayable": "36549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6785000", "shortLongTermDebtTotal": "4714000", "totalShareholderEquity": "246205000", "capitalLeaseObligations": "4714000", "otherCurrentLiabilities": "296000", "totalCurrentLiabilities": "67232000", "otherNonCurrentLiabilities": "464000", "totalNonCurrentLiabilities": "23805000", "cashAndShortTermInvestments": "21301000", "commonStockSharesOutstanding": "186024000", "intangibleAssetsExcludingGoodwill": "8697000", "cashAndCashEquivalentsAtCarryingValue": "21301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2379000", "profitLoss": "None", "dividendPayout": "561124", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23000", "operatingCashflow": "2752000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11893000", "cashflowFromInvestment": "-68892000", "stockBasedCompensation": "3339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "561124", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "income_statement": { "revenue": 47886000, "cost_of_revenue": 15506000, "gross_profit": 32380000, "ebit": -6493000, "ebitda": -5225000, "pretax_income": -6646000, "tax_provision": -36000, "net_income": -6611000, "net_income_to_common": -6611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100504000, "total_current_assets": 275505000, "total_assets": 351421000, "short_term_debt": 2002000, "long_term_debt": null, "total_debt": 2002000, "total_liabilities": 92847000, "total_equity": 258511000, "shares_outstanding": 187054000, "goodwill_and_intangibles": 31397000 }, "cash_flow": { "operating_cash_flow": -3316000, "capital_expenditure": 32000, "free_cash_flow": -3284000, "dividends_paid": 87145, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351494, "ticker_id": 4288, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:10.597626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6493000", "ebitda": "-5225000", "netIncome": "-6611000", "grossProfit": "32380000", "depreciation": "None", "totalRevenue": "47886000", "costOfRevenue": "15506000", "interestIncome": "9240000", "incomeBeforeTax": "-6646000", "interestExpense": "264000", "operatingIncome": "-7127000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-36000", "reportedCurrency": "USD", "netInterestIncome": "114000", "nonInterestIncome": "None", "operatingExpenses": "39507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1268000", "sellingGeneralAndAdministrative": "8242000", "netIncomeFromContinuingOperations": "-6610000" }, "balance": { "goodwill": "21919000", "inventory": "4997000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "351421000", "longTermDebt": "None", "shortTermDebt": "2002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9478000", "reportedCurrency": "USD", "retainedEarnings": "-130912000", "totalLiabilities": "92847000", "otherCurrentAssets": "5042000", "totalCurrentAssets": "275505000", "currentLongTermDebt": "None", "longTermInvestments": "825000", "shortTermInvestments": "122002000", "currentNetReceivables": "47957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75916000", "currentAccountsPayable": "35372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7643000", "shortLongTermDebtTotal": "5303000", "totalShareholderEquity": "258511000", "capitalLeaseObligations": "5303000", "otherCurrentLiabilities": "52000", "totalCurrentLiabilities": "66931000", "otherNonCurrentLiabilities": "224000", "totalNonCurrentLiabilities": "25916000", "cashAndShortTermInvestments": "100504000", "commonStockSharesOutstanding": "187054000", "intangibleAssetsExcludingGoodwill": "9478000", "cashAndCashEquivalentsAtCarryingValue": "100504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6610000", "profitLoss": "None", "dividendPayout": "87145", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1762000", "operatingCashflow": "-3316000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9425000", "cashflowFromInvestment": "91141000", "stockBasedCompensation": "3617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87145", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47886000, "cost_of_revenue": 15506000, "gross_profit": 32380000, "research_and_development": 16305000, "selling_general_admin": 8242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6493000, "depreciation_amortisation": 1268000, "ebitda": -5225000, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": -6646000, "tax_provision": -36000, "effective_tax_rate": null, "net_income": -6611000, "net_income_continuing_ops": -6610000, "net_income_to_common": -6611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100504000, "short_term_investments": 122002000, "net_receivables": 47957000, "inventory": 4997000, "other_current_assets": null, "total_current_assets": 275505000, "net_ppe": null, "goodwill": 21919000, "intangible_assets": 9478000, "goodwill_and_intangibles": 31397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75916000, "total_assets": 351421000, "short_term_debt": 2002000, "accounts_payable": 35372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25916000, "total_liabilities": 92847000, "total_debt": 2002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130912000, "total_equity": 258511000, "shares_outstanding": 187054000, "operating_cash_flow": -3316000, "stock_based_compensation": 3617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91141000, "dividends_paid": 87145, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9425000, "free_cash_flow": -3284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6493000", "ebitda": "-5225000", "netIncome": "-6611000", "grossProfit": "32380000", "depreciation": "None", "totalRevenue": "47886000", "costOfRevenue": "15506000", "interestIncome": "9240000", "incomeBeforeTax": "-6646000", "interestExpense": "264000", "operatingIncome": "-7127000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-36000", "reportedCurrency": "USD", "netInterestIncome": "114000", "nonInterestIncome": "None", "operatingExpenses": "39507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1268000", "sellingGeneralAndAdministrative": "8242000", "netIncomeFromContinuingOperations": "-6610000" }, "balance": { "goodwill": "21919000", "inventory": "4997000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "351421000", "longTermDebt": "None", "shortTermDebt": "2002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9478000", "reportedCurrency": "USD", "retainedEarnings": "-130912000", "totalLiabilities": "92847000", "otherCurrentAssets": "5042000", "totalCurrentAssets": "275505000", "currentLongTermDebt": "None", "longTermInvestments": "825000", "shortTermInvestments": "122002000", "currentNetReceivables": "47957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75916000", "currentAccountsPayable": "35372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7643000", "shortLongTermDebtTotal": "5303000", "totalShareholderEquity": "258511000", "capitalLeaseObligations": "5303000", "otherCurrentLiabilities": "52000", "totalCurrentLiabilities": "66931000", "otherNonCurrentLiabilities": "224000", "totalNonCurrentLiabilities": "25916000", "cashAndShortTermInvestments": "100504000", "commonStockSharesOutstanding": "187054000", "intangibleAssetsExcludingGoodwill": "9478000", "cashAndCashEquivalentsAtCarryingValue": "100504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6610000", "profitLoss": "None", "dividendPayout": "87145", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1762000", "operatingCashflow": "-3316000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9425000", "cashflowFromInvestment": "91141000", "stockBasedCompensation": "3617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87145", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }