{ "ticker": { "uuid": "b532a4f8-6c8c-4c29-be36-e26194cbe8cc", "symbol": "PRI", "name": "Primerica Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/b532a4f8-6c8c-4c29-be36-e26194cbe8cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/b532a4f8-6c8c-4c29-be36-e26194cbe8cc/" }, "latest_snapshot": { "ticker": { "uuid": "b532a4f8-6c8c-4c29-be36-e26194cbe8cc", "symbol": "PRI", "name": "Primerica Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/b532a4f8-6c8c-4c29-be36-e26194cbe8cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/b532a4f8-6c8c-4c29-be36-e26194cbe8cc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.9, "value": 0.73, "quality": 0.91, "momentum": 0.67, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 314.59, "market_cap": 9810177076.72, "pe_ratio": 12.7029, "earnings_yield": 0.0938, "ebitda_to_ev": 0.0955, "shareholder_yield": 0.0618, "roe": 0.3065, "piotroski_f_score": 7, "momentum_12_1": 0.0865, "volatility_252d": 0.2013 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.7029, "ev_ebitda": 10.4694, "earnings_yield": 0.0938, "fcf_yield": 0.0817, "shareholder_yield": 0.0618 }, "quality": { "roe": 0.3065, "roic": 0.2167, "gross_margin": 0.6205, "fcf_margin": 0.2686, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0539, "eps_growth_1y": 0.5394, "fcf_growth_1y": 0.018 }, "momentum": { "price_return_12m": 0.204, "momentum_12_1": 0.0865, "relative_strength": 0.0356 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.91, "momentum_percentile": 0.67, "growth_composite": 19, "yield_composite": 25, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 265.84, "os": 0.83, "value": 0.79, "quality": 0.92, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.7344, "earnings_yield": 0.109, "shareholder_yield": 0.0732, "roe": 0.3065, "momentum_12_1": 0.024 }, { "week_end_date": "2026-06-14", "price": 282.01, "os": 0.92, "value": 0.78, "quality": 0.91, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.3873, "earnings_yield": 0.1034, "shareholder_yield": 0.069, "roe": 0.3065, "momentum_12_1": 0.0746 }, { "week_end_date": "2026-06-21", "price": 281.78, "os": 0.84, "value": 0.77, "quality": 0.92, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.3781, "earnings_yield": 0.1035, "shareholder_yield": 0.0691, "roe": 0.3065, "momentum_12_1": 0.09 }, { "week_end_date": "2026-06-28", "price": 283.89, "os": 0.85, "value": 0.78, "quality": 0.92, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.4633, "earnings_yield": 0.1028, "shareholder_yield": 0.0685, "roe": 0.3065, "momentum_12_1": 0.0224 }, { "week_end_date": "2026-07-05", "price": 297.06, "os": 0.84, "value": 0.76, "quality": 0.93, "momentum": 0.31, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 11.995, "earnings_yield": 0.0988, "shareholder_yield": 0.0655, "roe": 0.3065, "momentum_12_1": -0.0249 }, { "week_end_date": "2026-07-12", "price": 304.56, "os": 0.84, "value": 0.74, "quality": 0.93, "momentum": 0.31, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 12.2979, "earnings_yield": 0.0966, "shareholder_yield": 0.0639, "roe": 0.3065, "momentum_12_1": 0.0896 }, { "week_end_date": "2026-07-19", "price": 310.54, "os": 0.9, "value": 0.74, "quality": 0.91, "momentum": 0.65, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 12.5394, "earnings_yield": 0.0949, "shareholder_yield": 0.0627, "roe": 0.3065, "momentum_12_1": 0.0717 }, { "week_end_date": "2026-07-26", "price": 314.59, "os": 0.9, "value": 0.73, "quality": 0.91, "momentum": 0.67, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 12.7029, "earnings_yield": 0.0938, "shareholder_yield": 0.0618, "roe": 0.3065, "momentum_12_1": 0.0865 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3226103000, "cost_of_revenue": 628538000, "gross_profit": 2597565000, "ebit": 998522000, "ebitda": 1017775000, "pretax_income": 974564000, "tax_provision": 223330000, "net_income": 751234000, "net_income_to_common": 751234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1819999000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32680000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 901178000, "capital_expenditure": 26052000, "free_cash_flow": 927230000, "dividends_paid": 136052000, "share_repurchases": -450033000, "shares_issued": null, "net_debt_issued": -262000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3226103000, "cost_of_revenue": 628538000, "gross_profit": 2597565000, "ebit": 998522000, "ebitda": 1017775000, "pretax_income": 974564000, "tax_provision": 223330000, "net_income": 751234000, "net_income_to_common": 751234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1819999000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32680000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 901178000, "capital_expenditure": 26052000, "free_cash_flow": 927230000, "dividends_paid": 136052000, "share_repurchases": -450033000, "shares_issued": null, "net_debt_issued": -262000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3226103000, "cost_of_revenue": 628538000, "gross_profit": 2597565000, "ebit": 998522000, "ebitda": 1017775000, "pretax_income": 974564000, "tax_provision": 223330000, "net_income": 751234000, "net_income_to_common": 751234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1819999000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32680000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 901178000, "capital_expenditure": 26052000, "free_cash_flow": 927230000, "dividends_paid": 136052000, "share_repurchases": -450033000, "shares_issued": null, "net_debt_issued": -262000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3226103000, "cost_of_revenue": 628538000, "gross_profit": 2597565000, "ebit": 998522000, "ebitda": 1017775000, "pretax_income": 974564000, "tax_provision": 223330000, "net_income": 751234000, "net_income_to_common": 751234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1819999000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32680000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 901178000, "capital_expenditure": 26052000, "free_cash_flow": 927230000, "dividends_paid": 136052000, "share_repurchases": -450033000, "shares_issued": null, "net_debt_issued": -262000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3226103000, "cost_of_revenue": 628538000, "gross_profit": 2597565000, "ebit": 998522000, "ebitda": 1017775000, "pretax_income": 974564000, "tax_provision": 223330000, "net_income": 751234000, "net_income_to_common": 751234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1819999000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32680000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 901178000, "capital_expenditure": 26052000, "free_cash_flow": 927230000, "dividends_paid": 136052000, "share_repurchases": -450033000, "shares_issued": null, "net_debt_issued": -262000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3226103000, "cost_of_revenue": 628538000, "gross_profit": 2597565000, "ebit": 998522000, "ebitda": 1017775000, "pretax_income": 974564000, "tax_provision": 223330000, "net_income": 751234000, "net_income_to_common": 751234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1819999000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32680000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 901178000, "capital_expenditure": 26052000, "free_cash_flow": 927230000, "dividends_paid": 136052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3226103000, "cost_of_revenue": 628538000, "gross_profit": 2597565000, "ebit": 998522000, "ebitda": 1017775000, "pretax_income": 974564000, "tax_provision": 223330000, "net_income": 751234000, "net_income_to_common": 751234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1819999000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32680000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 906808000, "capital_expenditure": 26052000, "free_cash_flow": 932860000, "dividends_paid": 136052000, "share_repurchases": -450033000, "shares_issued": null, "net_debt_issued": -262000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3089143000, "cost_of_revenue": 25034000, "gross_profit": 3089143000, "ebit": 1003532000, "ebitda": 962648000, "pretax_income": 939247000, "tax_provision": 219118000, "net_income": 470518000, "net_income_to_common": 470518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687821000, "total_current_assets": 4709974000, "total_assets": 14582022000, "short_term_debt": 7230000, "long_term_debt": 1898068000, "total_debt": 1953546000, "total_liabilities": 12322981000, "total_equity": 2259041000, "shares_outstanding": 34199000, "goodwill_and_intangibles": 45275000 }, "cash_flow": { "operating_cash_flow": 862088000, "capital_expenditure": 29228000, "free_cash_flow": 891316000, "dividends_paid": 112814000, "share_repurchases": -425035000, "shares_issued": null, "net_debt_issued": -256000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856807000, "cost_of_revenue": 163877000, "gross_profit": 692930000, "ebit": 255279000, "ebitda": 259145000, "pretax_income": 249418000, "tax_provision": 59322000, "net_income": 190096000, "net_income_to_common": 190096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645811000, "total_current_assets": 4880126000, "total_assets": 14677426000, "short_term_debt": null, "long_term_debt": 1726001000, "total_debt": 1774370000, "total_liabilities": 12157552000, "total_equity": 2519874000, "shares_outstanding": 31728000, "goodwill_and_intangibles": 3999609000 }, "cash_flow": { "operating_cash_flow": 156790000, "capital_expenditure": 9065000, "free_cash_flow": 165855000, "dividends_paid": 38117000, "share_repurchases": -135002000, "shares_issued": null, "net_debt_issued": -58000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856807000, "cost_of_revenue": 163877000, "gross_profit": 692930000, "ebit": 255279000, "ebitda": 259145000, "pretax_income": 249418000, "tax_provision": 59322000, "net_income": 190096000, "net_income_to_common": 190096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645811000, "total_current_assets": 4880126000, "total_assets": 14677426000, "short_term_debt": null, "long_term_debt": 1726001000, "total_debt": 1774370000, "total_liabilities": 12157552000, "total_equity": 2519874000, "shares_outstanding": 31728000, "goodwill_and_intangibles": 3999609000 }, "cash_flow": { "operating_cash_flow": 156790000, "capital_expenditure": 9065000, "free_cash_flow": 165855000, "dividends_paid": 38117000, "share_repurchases": -135002000, "shares_issued": null, "net_debt_issued": -58000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856807000, "cost_of_revenue": 163877000, "gross_profit": 692930000, "ebit": 255279000, "ebitda": 259145000, "pretax_income": 249418000, "tax_provision": 59322000, "net_income": 190096000, "net_income_to_common": 190096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645811000, "total_current_assets": 4880126000, "total_assets": 14677426000, "short_term_debt": null, "long_term_debt": 1726001000, "total_debt": 1774370000, "total_liabilities": 12157552000, "total_equity": 2519874000, "shares_outstanding": 31728000, "goodwill_and_intangibles": 3999609000 }, "cash_flow": { "operating_cash_flow": 156790000, "capital_expenditure": 9065000, "free_cash_flow": 165855000, "dividends_paid": 38117000, "share_repurchases": -135002000, "shares_issued": null, "net_debt_issued": -58000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856807000, "cost_of_revenue": 163877000, "gross_profit": 692930000, "ebit": 255279000, "ebitda": 259145000, "pretax_income": 249418000, "tax_provision": 59322000, "net_income": 190096000, "net_income_to_common": 190096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645811000, "total_current_assets": 4880126000, "total_assets": 14677426000, "short_term_debt": null, "long_term_debt": 1726001000, "total_debt": 1774370000, "total_liabilities": 12157552000, "total_equity": 2519874000, "shares_outstanding": 31728000, "goodwill_and_intangibles": 3999609000 }, "cash_flow": { "operating_cash_flow": 156790000, "capital_expenditure": 9065000, "free_cash_flow": 165855000, "dividends_paid": 38117000, "share_repurchases": -135002000, "shares_issued": null, "net_debt_issued": -58000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856807000, "cost_of_revenue": 163877000, "gross_profit": 692930000, "ebit": 255279000, "ebitda": 259145000, "pretax_income": 249418000, "tax_provision": 59322000, "net_income": 190096000, "net_income_to_common": 190096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645811000, "total_current_assets": 4880126000, "total_assets": 14677426000, "short_term_debt": null, "long_term_debt": 1726001000, "total_debt": 1774370000, "total_liabilities": 12157552000, "total_equity": 2519874000, "shares_outstanding": 31728000, "goodwill_and_intangibles": 3999609000 }, "cash_flow": { "operating_cash_flow": 156790000, "capital_expenditure": 9065000, "free_cash_flow": 165855000, "dividends_paid": 38117000, "share_repurchases": -135002000, "shares_issued": null, "net_debt_issued": -58000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856807000, "cost_of_revenue": 163877000, "gross_profit": 692930000, "ebit": 255279000, "ebitda": 259145000, "pretax_income": 249418000, "tax_provision": 59322000, "net_income": 190096000, "net_income_to_common": 190096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645811000, "total_current_assets": 4089837000, "total_assets": 14677426000, "short_term_debt": null, "long_term_debt": 1726001000, "total_debt": 1774370000, "total_liabilities": 12157552000, "total_equity": 2519874000, "shares_outstanding": 31728000, "goodwill_and_intangibles": 45275000 }, "cash_flow": { "operating_cash_flow": 156790000, "capital_expenditure": 9065000, "free_cash_flow": 165855000, "dividends_paid": 38117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 856807000, "cost_of_revenue": 163877000, "gross_profit": 692930000, "ebit": 249418000, "ebitda": 255279000, "pretax_income": 249418000, "tax_provision": 59322000, "net_income": 190096000, "net_income_to_common": 190096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645811000, "total_current_assets": 4089837000, "total_assets": 14677426000, "short_term_debt": null, "long_term_debt": 1726001000, "total_debt": 1774370000, "total_liabilities": 12157552000, "total_equity": 2519874000, "shares_outstanding": 31728000, "goodwill_and_intangibles": 45275000 }, "cash_flow": { "operating_cash_flow": 156790000, "capital_expenditure": 9065000, "free_cash_flow": 165855000, "dividends_paid": 38117000, "share_repurchases": -135002000, "shares_issued": null, "net_debt_issued": -58000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838336000, "cost_of_revenue": 161313000, "gross_profit": 677023000, "ebit": 253041000, "ebitda": 257957000, "pretax_income": 247073000, "tax_provision": 50027000, "net_income": 197046000, "net_income_to_common": 197046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1819999000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32032000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 338244000, "capital_expenditure": 8602000, "free_cash_flow": 346846000, "dividends_paid": 33287999, "share_repurchases": -70061000, "shares_issued": null, "net_debt_issued": -57000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838336000, "cost_of_revenue": 161313000, "gross_profit": 677023000, "ebit": 253041000, "ebitda": 257957000, "pretax_income": 247073000, "tax_provision": 50027000, "net_income": 197046000, "net_income_to_common": 197046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1819999000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32032000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 338244000, "capital_expenditure": 8602000, "free_cash_flow": 346846000, "dividends_paid": 33287999, "share_repurchases": -70061000, "shares_issued": null, "net_debt_issued": -57000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838336000, "cost_of_revenue": 161313000, "gross_profit": 677023000, "ebit": 253041000, "ebitda": 257957000, "pretax_income": 247073000, "tax_provision": 50027000, "net_income": 197046000, "net_income_to_common": 197046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1819999000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32032000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 338244000, "capital_expenditure": 8602000, "free_cash_flow": 346846000, "dividends_paid": 33287999, "share_repurchases": -70061000, "shares_issued": null, "net_debt_issued": -57000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838336000, "cost_of_revenue": 161313000, "gross_profit": 677023000, "ebit": 253041000, "ebitda": 257957000, "pretax_income": 247073000, "tax_provision": 50027000, "net_income": 197046000, "net_income_to_common": 197046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1819999000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32032000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 338244000, "capital_expenditure": 8602000, "free_cash_flow": 346846000, "dividends_paid": 33287999, "share_repurchases": -70061000, "shares_issued": null, "net_debt_issued": -57000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 838336000, "cost_of_revenue": 161313000, "gross_profit": 677023000, "ebit": 253041000, "ebitda": 257957000, "pretax_income": 247073000, "tax_provision": 50027000, "net_income": 197046000, "net_income_to_common": 197046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1819999000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32032000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 338244000, "capital_expenditure": 8602000, "free_cash_flow": 346846000, "dividends_paid": 33287999, "share_repurchases": -70061000, "shares_issued": null, "net_debt_issued": -57000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }