{ "ticker": { "uuid": "b532a4f8-6c8c-4c29-be36-e26194cbe8cc", "symbol": "PRI", "name": "Primerica Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/b532a4f8-6c8c-4c29-be36-e26194cbe8cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/b532a4f8-6c8c-4c29-be36-e26194cbe8cc/" }, "ticker_metadata": { "id": 3206, "uuid": "b532a4f8-6c8c-4c29-be36-e26194cbe8cc", "symbol": "PRI", "name": "Primerica Inc", "asset_type": "equity", "market_cap": 8462092000, "stock_exchange_id": 3, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Primerica, Inc., offers financial products to middle-income households in the United States and Canada. The company is headquartered in Duluth, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b532a4f8-6c8c-4c29-be36-e26194cbe8cc", "symbol": "PRI", "name": "Primerica Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/b532a4f8-6c8c-4c29-be36-e26194cbe8cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/b532a4f8-6c8c-4c29-be36-e26194cbe8cc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.75, "quality": 0.92, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 265.84, "market_cap": 8434571520, "pe_ratio": 10.9217, "earnings_yield": 0.0916, "ebitda_to_ev": 0.1094, "shareholder_yield": 0.0165, "roe": 0.3065, "piotroski_f_score": 7, "momentum_12_1": 0.024, "volatility_252d": 0.1994 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:16.848419+00:00", "batch_id": "" }, "size": { "price_close": 265.84, "market_cap": 8434571520, "market_cap_usd": 8434571520, "enterprise_value": 9514761520, "shares_outstanding": 31728000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.9217, "pb_ratio": 3.3472, "ptbv_ratio": 3.4085, "ps_ratio": 2.5343, "pcf_ratio": 9.8475, "pfcf_ratio": 9.4772, "ev_ebitda": 9.1404, "ev_ebit": 9.3225, "ev_sales": 2.8588, "ev_fcf": 10.6909, "earnings_yield": 0.0916, "fcf_yield": 0.0935, "price_to_sales": 2.5343, "price_to_book": 3.3472, "price_to_cashflow": 9.8475, "ebitda_to_ev": 0.1094, "sales_yield": 0.3498 }, "yield": { "dividend_yield": 0.0165, "buyback_yield": 0, "shareholder_yield": 0.0165, "debt_paydown_yield": null, "total_yield": 0.0165 }, "quality": { "gross_margin": 0.6205, "operating_margin": 0.3067, "net_margin": 0.232, "ebitda_margin": 0.3128, "fcf_margin": 0.2674, "roe": 0.3065, "roa": 0.0526, "roic": 0.2184, "roc_greenblatt": null, "asset_turnover": 0.2268, "cash_conversion": 1.1524, "accruals_ratio": -0.0057, "sbc_to_revenue": 0.0072, "piotroski_f_score": 7, "altman_z_score": 1.4289, "earnings_stability_5y": 0.4123, "revenue_stability_5y": 0.1587, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1407, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.8247, "net_debt_to_ebitda": 1.0377, "debt_to_assets": 0.1176, "interest_coverage": 19.2894, "current_ratio": 31.2743, "quick_ratio": 31.2743, "net_debt": 1080190000, "local_beta": 0.0006, "volatility_252d": 0.1994, "volatility_60d": 0.4609, "max_drawdown_12m": -0.1122, "risk_adjusted_momentum": 0.1204 }, "growth": { "revenue_growth_1y": 0.0539, "revenue_growth_3y_cagr": 0.0668, "revenue_growth_5y_cagr": 0.0779, "eps_growth_1y": 0.5394, "eps_growth_3y_cagr": 0.1675, "eps_growth_5y_cagr": 0.1424, "fcf_growth_1y": 0.0135, "book_value_growth_1y": 0.133, "revenue_growth": 0.0539, "earnings_growth": 0.5394 }, "momentum": { "price_return_1m": -0.0276, "price_return_3m": 0.0376, "price_return_6m": 0.0595, "price_return_9m": -0.0145, "price_return_12m": -0.0042, "price_return_12m_ex1m": 0.024, "momentum_6m": 0.0595, "momentum_12m": -0.0042, "momentum_12_1": 0.024, "distance_from_52w_high": -0.0497, "distance_from_52w_low": 0.0873, "relative_strength": -0.1042 }, "raw_ttm": { "revenue_ttm": 3328190000, "gross_profit_ttm": 2065100000, "ebit_ttm": 1020620000, "ebitda_ttm": 1040960000, "net_income_ttm": 772279000, "eps_diluted_ttm": 24.3406, "operating_cash_flow_ttm": 856522000, "capital_expenditure_ttm": 33461000, "fcf_ttm": 889983000, "dividends_paid_ttm": 139432999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52911000, "cash_and_equivalents": 645811000, "total_current_assets": 4089837000, "total_current_liabilities": 130773000, "net_ppe": null, "total_assets": 14677426000, "total_debt": 1726001000, "total_equity": 2519874000, "net_working_capital": 3320944000, "book_value_per_share": 79.4211, "retained_earnings": 2440207000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2474599000, "tangible_book_per_share": 77.9942 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 67, "rank_ptbv": 59, "rank_ps": 57, "rank_pcf": 43, "rank_ev_ebitda": 33, "rank_ev_ebit": 39, "rank_earnings_yield": 23, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 10, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 31, "rank_fcf_margin": 35, "rank_piotroski": 19, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 62 }, "composites": { "value_composite": 25, "quality_composite": 8, "momentum_composite": 76, "growth_composite": 18, "yield_composite": 27, "svqf_composite": 12, "vc1_composite": 29, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.8307, "os_score": 0.83, "value_percentile": 0.75, "quality_percentile": 0.92, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4778, "ticker_id": 3206, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:16.848419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 265.84, "market_cap": 8434571520, "market_cap_usd": 8434571520, "enterprise_value": 9514761520, "shares_outstanding": 31728000, "fx_rate_to_usd": null, "pe_ratio": 10.9216637, "pb_ratio": 3.34721955, "ptbv_ratio": 3.40845992, "ps_ratio": 2.53428185, "pcf_ratio": 9.84746629, "pfcf_ratio": 9.47722768, "ev_ebitda": 9.14037189, "ev_ebit": 9.32253093, "ev_sales": 2.85883965, "ev_fcf": 10.69094749, "earnings_yield": 0.09156114, "fcf_yield": 0.09353708, "dividend_yield": 0.01653113, "buyback_yield": 0, "shareholder_yield": 0.01653113, "debt_paydown_yield": null, "total_yield": 0.01653113, "gross_margin": 0.62048741, "operating_margin": 0.30665918, "net_margin": 0.23204174, "ebitda_margin": 0.31277061, "fcf_margin": 0.26740751, "roe": 0.30647524, "roa": 0.05261679, "roic": 0.21835913, "roc_greenblatt": null, "asset_turnover": 0.2267557, "cash_conversion": 1.15241124, "accruals_ratio": -0.00573963, "sbc_to_revenue": 0.0071937, "debt_to_equity": 4.82466663, "net_debt_to_ebitda": 1.03768637, "debt_to_assets": 0.11759562, "interest_coverage": 19.28937272, "current_ratio": 31.27432268, "quick_ratio": 31.27432268, "net_debt": 1080190000, "revenue_growth_1y": 0.05387936, "revenue_growth_3y_cagr": 0.06677048, "revenue_growth_5y_cagr": 0.07785742, "eps_growth_1y": 0.53942862, "eps_growth_3y_cagr": 0.16750001, "eps_growth_5y_cagr": 0.14235396, "fcf_growth_1y": 0.01348184, "book_value_growth_1y": 0.13304276, "piotroski_f_score": 7, "altman_z_score": 1.42893424, "earnings_stability_5y": 0.412317, "revenue_stability_5y": 0.158721, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02758955, "price_return_3m": 0.03756287, "price_return_6m": 0.05952959, "price_return_9m": -0.01445033, "price_return_12m": -0.00423828, "price_return_12m_ex1m": 0.0240138, "distance_from_52w_high": -0.04972297, "distance_from_52w_low": 0.08725437, "relative_strength": -0.10420186, "local_beta": 0.0006, "volatility_252d": 0.199375, "volatility_60d": 0.460854, "max_drawdown_12m": -0.11219227, "revenue_ttm": 3328190000, "gross_profit_ttm": 2065100000, "ebit_ttm": 1020620000, "ebitda_ttm": 1040960000, "net_income_ttm": 772279000, "eps_diluted_ttm": 24.34061397, "operating_cash_flow_ttm": 856522000, "capital_expenditure_ttm": 33461000, "fcf_ttm": 889983000, "dividends_paid_ttm": 139432999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52911000, "cash_and_equivalents": 645811000, "total_current_assets": 4089837000, "total_current_liabilities": 130773000, "net_ppe": null, "total_assets": 14677426000, "total_debt": 1726001000, "total_equity": 2519874000, "net_working_capital": 3320944000, "book_value_per_share": 79.42114221, "retained_earnings": 2440207000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2474599000, "tangible_book_per_share": 77.99416919, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 67, "rank_ptbv": 59, "rank_ps": 57, "rank_pcf": 43, "rank_ev_ebitda": 33, "rank_ev_ebit": 39, "rank_earnings_yield": 23, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 10, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 31, "rank_fcf_margin": 35, "rank_piotroski": 19, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 62, "value_composite": 25, "quality_composite": 8, "momentum_composite": 76, "growth_composite": 18, "yield_composite": 27, "svqf_composite": 12, "vc1_composite": 29, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 265.84, "os": 0.83, "value": 0.75, "quality": 0.92, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 10.9217, "earnings_yield": 0.0916, "shareholder_yield": 0.0165, "roe": 0.3065, "momentum_12_1": 0.024, "complete_fields": { "id": 4778, "ticker_id": 3206, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:16.848419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 265.84, "market_cap": 8434571520, "market_cap_usd": 8434571520, "enterprise_value": 9514761520, "shares_outstanding": 31728000, "fx_rate_to_usd": null, "pe_ratio": 10.9216637, "pb_ratio": 3.34721955, "ptbv_ratio": 3.40845992, "ps_ratio": 2.53428185, "pcf_ratio": 9.84746629, "pfcf_ratio": 9.47722768, "ev_ebitda": 9.14037189, "ev_ebit": 9.32253093, "ev_sales": 2.85883965, "ev_fcf": 10.69094749, "earnings_yield": 0.09156114, "fcf_yield": 0.09353708, "dividend_yield": 0.01653113, "buyback_yield": 0, "shareholder_yield": 0.01653113, "debt_paydown_yield": null, "total_yield": 0.01653113, "gross_margin": 0.62048741, "operating_margin": 0.30665918, "net_margin": 0.23204174, "ebitda_margin": 0.31277061, "fcf_margin": 0.26740751, "roe": 0.30647524, "roa": 0.05261679, "roic": 0.21835913, "roc_greenblatt": null, "asset_turnover": 0.2267557, "cash_conversion": 1.15241124, "accruals_ratio": -0.00573963, "sbc_to_revenue": 0.0071937, "debt_to_equity": 4.82466663, "net_debt_to_ebitda": 1.03768637, "debt_to_assets": 0.11759562, "interest_coverage": 19.28937272, "current_ratio": 31.27432268, "quick_ratio": 31.27432268, "net_debt": 1080190000, "revenue_growth_1y": 0.05387936, "revenue_growth_3y_cagr": 0.06677048, "revenue_growth_5y_cagr": 0.07785742, "eps_growth_1y": 0.53942862, "eps_growth_3y_cagr": 0.16750001, "eps_growth_5y_cagr": 0.14235396, "fcf_growth_1y": 0.01348184, "book_value_growth_1y": 0.13304276, "piotroski_f_score": 7, "altman_z_score": 1.42893424, "earnings_stability_5y": 0.412317, "revenue_stability_5y": 0.158721, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02758955, "price_return_3m": 0.03756287, "price_return_6m": 0.05952959, "price_return_9m": -0.01445033, "price_return_12m": -0.00423828, "price_return_12m_ex1m": 0.0240138, "distance_from_52w_high": -0.04972297, "distance_from_52w_low": 0.08725437, "relative_strength": -0.10420186, "local_beta": 0.0006, "volatility_252d": 0.199375, "volatility_60d": 0.460854, "max_drawdown_12m": -0.11219227, "revenue_ttm": 3328190000, "gross_profit_ttm": 2065100000, "ebit_ttm": 1020620000, "ebitda_ttm": 1040960000, "net_income_ttm": 772279000, "eps_diluted_ttm": 24.34061397, "operating_cash_flow_ttm": 856522000, "capital_expenditure_ttm": 33461000, "fcf_ttm": 889983000, "dividends_paid_ttm": 139432999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52911000, "cash_and_equivalents": 645811000, "total_current_assets": 4089837000, "total_current_liabilities": 130773000, "net_ppe": null, "total_assets": 14677426000, "total_debt": 1726001000, "total_equity": 2519874000, "net_working_capital": 3320944000, "book_value_per_share": 79.42114221, "retained_earnings": 2440207000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2474599000, "tangible_book_per_share": 77.99416919, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 67, "rank_ptbv": 59, "rank_ps": 57, "rank_pcf": 43, "rank_ev_ebitda": 33, "rank_ev_ebit": 39, "rank_earnings_yield": 23, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 10, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 31, "rank_fcf_margin": 35, "rank_piotroski": 19, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 62, "value_composite": 25, "quality_composite": 8, "momentum_composite": 76, "growth_composite": 18, "yield_composite": 27, "svqf_composite": 12, "vc1_composite": 29, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 3226103000, "cost_of_revenue": 628538000, "gross_profit": 2597565000, "ebit": 998522000, "ebitda": 1017775000, "pretax_income": 974564000, "tax_provision": 223330000, "net_income": 751234000, "net_income_to_common": 751234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1778125000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32680000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 906808000, "capital_expenditure": 26052000, "free_cash_flow": 932860000, "dividends_paid": 136052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317851, "ticker_id": 3206, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "998522000", "ebitda": "1017775000", "netIncome": "751234000", "grossProfit": "2597565000", "depreciation": "None", "totalRevenue": "3226103000", "costOfRevenue": "628538000", "interestIncome": "58043000", "incomeBeforeTax": "974564000", "interestExpense": "23958000", "operatingIncome": "974564000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "223330000", "reportedCurrency": "USD", "netInterestIncome": "-23958000", "nonInterestIncome": "None", "operatingExpenses": "1623001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19253000", "sellingGeneralAndAdministrative": "263466999", "netIncomeFromContinuingOperations": "751234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "15012336000", "longTermDebt": "1770434000", "shortTermDebt": "7691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3961273000", "reportedCurrency": "USD", "retainedEarnings": "2416149000", "totalLiabilities": "12566434000", "otherCurrentAssets": "-275171000", "totalCurrentAssets": "4898290000", "currentLongTermDebt": "None", "longTermInvestments": "4479860000", "shortTermInvestments": "1226553000", "currentNetReceivables": "2915510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10114046000", "currentAccountsPayable": "495356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82671000", "shortLongTermDebtTotal": "1819999000", "totalShareholderEquity": "2445902000", "capitalLeaseObligations": "49565000", "otherCurrentLiabilities": "232836000", "totalCurrentLiabilities": "743713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11822721000", "cashAndShortTermInvestments": "756227000", "commonStockSharesOutstanding": "32680000", "intangibleAssetsExcludingGoodwill": "3961273000", "cashAndCashEquivalentsAtCarryingValue": "756227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748788000", "profitLoss": "None", "dividendPayout": "136052000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "906808000", "capitalExpenditures": "26052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595727000", "cashflowFromInvestment": "-235568000", "stockBasedCompensation": "24600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3226103000, "cost_of_revenue": 628538000, "gross_profit": 2597565000, "research_and_development": null, "selling_general_admin": 263466999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 998522000, "depreciation_amortisation": 19253000, "ebitda": 1017775000, "interest_expense": 23958000, "interest_income": null, "other_non_operating": null, "pretax_income": 974564000, "tax_provision": 223330000, "effective_tax_rate": null, "net_income": 751234000, "net_income_continuing_ops": 751234000, "net_income_to_common": 751234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756227000, "short_term_investments": 1226553000, "net_receivables": 2915510000, "inventory": null, "other_current_assets": null, "total_current_assets": 4898290000, "net_ppe": null, "goodwill": null, "intangible_assets": 3961273000, "goodwill_and_intangibles": 3961273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10114046000, "total_assets": 15012336000, "short_term_debt": 7691000, "accounts_payable": 495356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743713000, "long_term_debt": 1770434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11822721000, "total_liabilities": 12566434000, "total_debt": 1778125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2416149000, "total_equity": 2445902000, "shares_outstanding": 32680000, "operating_cash_flow": 906808000, "stock_based_compensation": 24600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235568000, "dividends_paid": 136052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -595727000, "free_cash_flow": 932860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "998522000", "ebitda": "1017775000", "netIncome": "751234000", "grossProfit": "2597565000", "depreciation": "None", "totalRevenue": "3226103000", "costOfRevenue": "628538000", "interestIncome": "58043000", "incomeBeforeTax": "974564000", "interestExpense": "23958000", "operatingIncome": "974564000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "223330000", "reportedCurrency": "USD", "netInterestIncome": "-23958000", "nonInterestIncome": "None", "operatingExpenses": "1623001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19253000", "sellingGeneralAndAdministrative": "263466999", "netIncomeFromContinuingOperations": "751234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "15012336000", "longTermDebt": "1770434000", "shortTermDebt": "7691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3961273000", "reportedCurrency": "USD", "retainedEarnings": "2416149000", "totalLiabilities": "12566434000", "otherCurrentAssets": "-275171000", "totalCurrentAssets": "4898290000", "currentLongTermDebt": "None", "longTermInvestments": "4479860000", "shortTermInvestments": "1226553000", "currentNetReceivables": "2915510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10114046000", "currentAccountsPayable": "495356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82671000", "shortLongTermDebtTotal": "1819999000", "totalShareholderEquity": "2445902000", "capitalLeaseObligations": "49565000", "otherCurrentLiabilities": "232836000", "totalCurrentLiabilities": "743713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11822721000", "cashAndShortTermInvestments": "756227000", "commonStockSharesOutstanding": "32680000", "intangibleAssetsExcludingGoodwill": "3961273000", "cashAndCashEquivalentsAtCarryingValue": "756227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748788000", "profitLoss": "None", "dividendPayout": "136052000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "906808000", "capitalExpenditures": "26052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595727000", "cashflowFromInvestment": "-235568000", "stockBasedCompensation": "24600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 3089143000, "cost_of_revenue": 25034000, "gross_profit": 3089143000, "ebit": 1003532000, "ebitda": 962648000, "pretax_income": 939247000, "tax_provision": 219118000, "net_income": 470518000, "net_income_to_common": 470518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687821000, "total_current_assets": 4709974000, "total_assets": 14582022000, "short_term_debt": 7230000, "long_term_debt": 1898068000, "total_debt": 1905298000, "total_liabilities": 12322981000, "total_equity": 2259041000, "shares_outstanding": 34199000, "goodwill_and_intangibles": 45275000 }, "cash_flow": { "operating_cash_flow": 862088000, "capital_expenditure": 29228000, "free_cash_flow": 891316000, "dividends_paid": 112814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317856, "ticker_id": 3206, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1003532000", "ebitda": "962648000", "netIncome": "470518000", "grossProfit": "3089143000", "depreciation": "None", "totalRevenue": "3089143000", "costOfRevenue": "25034000", "interestIncome": "62652000", "incomeBeforeTax": "939247000", "interestExpense": "25034000", "operatingIncome": "1026933000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "219118000", "reportedCurrency": "USD", "netInterestIncome": "-25034000", "nonInterestIncome": "None", "operatingExpenses": "2149896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23401000", "sellingGeneralAndAdministrative": "573249000", "netIncomeFromContinuingOperations": "720129000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "14582022000", "longTermDebt": "1898068000", "shortTermDebt": "7230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "2231483000", "totalLiabilities": "12322981000", "otherCurrentAssets": "None", "totalCurrentAssets": "4709974000", "currentLongTermDebt": "None", "longTermInvestments": "4280161000", "shortTermInvestments": "995381000", "currentNetReceivables": "3026772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9872048000", "currentAccountsPayable": "488350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88721000", "shortLongTermDebtTotal": "1953546000", "totalShareholderEquity": "2259041000", "capitalLeaseObligations": "55478000", "otherCurrentLiabilities": "-65217000", "totalCurrentLiabilities": "488350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11834631000", "cashAndShortTermInvestments": "687821000", "commonStockSharesOutstanding": "34199000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "687821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "470518000", "profitLoss": "None", "dividendPayout": "112814000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "862088000", "capitalExpenditures": "29228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551141000", "cashflowFromInvestment": "-232250000", "stockBasedCompensation": "25075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3089143000, "cost_of_revenue": 25034000, "gross_profit": 3089143000, "research_and_development": null, "selling_general_admin": 573249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1003532000, "depreciation_amortisation": 23401000, "ebitda": 962648000, "interest_expense": 25034000, "interest_income": null, "other_non_operating": null, "pretax_income": 939247000, "tax_provision": 219118000, "effective_tax_rate": null, "net_income": 470518000, "net_income_continuing_ops": 720129000, "net_income_to_common": 470518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687821000, "short_term_investments": 995381000, "net_receivables": 3026772000, "inventory": null, "other_current_assets": null, "total_current_assets": 4709974000, "net_ppe": null, "goodwill": null, "intangible_assets": 45275000, "goodwill_and_intangibles": 45275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9872048000, "total_assets": 14582022000, "short_term_debt": 7230000, "accounts_payable": 488350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488350000, "long_term_debt": 1898068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11834631000, "total_liabilities": 12322981000, "total_debt": 1905298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2231483000, "total_equity": 2259041000, "shares_outstanding": 34199000, "operating_cash_flow": 862088000, "stock_based_compensation": 25075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232250000, "dividends_paid": 112814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -551141000, "free_cash_flow": 891316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1003532000", "ebitda": "962648000", "netIncome": "470518000", "grossProfit": "3089143000", "depreciation": "None", "totalRevenue": "3089143000", "costOfRevenue": "25034000", "interestIncome": "62652000", "incomeBeforeTax": "939247000", "interestExpense": "25034000", "operatingIncome": "1026933000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "219118000", "reportedCurrency": "USD", "netInterestIncome": "-25034000", "nonInterestIncome": "None", "operatingExpenses": "2149896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23401000", "sellingGeneralAndAdministrative": "573249000", "netIncomeFromContinuingOperations": "720129000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "14582022000", "longTermDebt": "1898068000", "shortTermDebt": "7230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "2231483000", "totalLiabilities": "12322981000", "otherCurrentAssets": "None", "totalCurrentAssets": "4709974000", "currentLongTermDebt": "None", "longTermInvestments": "4280161000", "shortTermInvestments": "995381000", "currentNetReceivables": "3026772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9872048000", "currentAccountsPayable": "488350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88721000", "shortLongTermDebtTotal": "1953546000", "totalShareholderEquity": "2259041000", "capitalLeaseObligations": "55478000", "otherCurrentLiabilities": "-65217000", "totalCurrentLiabilities": "488350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11834631000", "cashAndShortTermInvestments": "687821000", "commonStockSharesOutstanding": "34199000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "687821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "470518000", "profitLoss": "None", "dividendPayout": "112814000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "862088000", "capitalExpenditures": "29228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551141000", "cashflowFromInvestment": "-232250000", "stockBasedCompensation": "25075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 2748507000, "cost_of_revenue": 1645537000, "gross_profit": 1102970000, "ebit": 798332000, "ebitda": 830296000, "pretax_income": 771738000, "tax_provision": 180556000, "net_income": 576601000, "net_income_to_common": 576601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613148000, "total_current_assets": 1617119000, "total_assets": 15027732000, "short_term_debt": 5675000, "long_term_debt": 1980301000, "total_debt": 1985976000, "total_liabilities": 12961765000, "total_equity": 2065967000, "shares_outstanding": 36027000, "goodwill_and_intangibles": 302732000 }, "cash_flow": { "operating_cash_flow": 692517000, "capital_expenditure": 33897000, "free_cash_flow": 726414000, "dividends_paid": 93715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317861, "ticker_id": 3206, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "798332000", "ebitda": "830296000", "netIncome": "576601000", "grossProfit": "1102970000", "depreciation": "None", "totalRevenue": "2748507000", "costOfRevenue": "1645537000", "interestIncome": "65657000", "incomeBeforeTax": "771738000", "interestExpense": "26594000", "operatingIncome": "771738000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "180556000", "reportedCurrency": "USD", "netInterestIncome": "-26776000", "nonInterestIncome": "None", "operatingExpenses": "331232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31964000", "sellingGeneralAndAdministrative": "235460000", "netIncomeFromContinuingOperations": "472331000" }, "balance": { "goodwill": "127707000", "inventory": "-5103140000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "15027732000", "longTermDebt": "1980301000", "shortTermDebt": "5675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175025000", "reportedCurrency": "USD", "retainedEarnings": "2276946000", "totalLiabilities": "12961765000", "otherCurrentAssets": "1814706000", "totalCurrentAssets": "1617119000", "currentLongTermDebt": "None", "longTermInvestments": "4154786000", "shortTermInvestments": "1003971000", "currentNetReceivables": "3288434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11106535000", "currentAccountsPayable": "513803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92460000", "shortLongTermDebtTotal": "2041659000", "totalShareholderEquity": "2065967000", "capitalLeaseObligations": "61358000", "otherCurrentLiabilities": "-5675000", "totalCurrentLiabilities": "22669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12961765000", "cashAndShortTermInvestments": "613148000", "commonStockSharesOutstanding": "36027000", "intangibleAssetsExcludingGoodwill": "175025000", "cashAndCashEquivalentsAtCarryingValue": "613148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "576601000", "profitLoss": "None", "dividendPayout": "93715000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692517000", "capitalExpenditures": "33897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-479621000", "cashflowFromInvestment": "-90051000", "stockBasedCompensation": "18911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2748507000, "cost_of_revenue": 1645537000, "gross_profit": 1102970000, "research_and_development": null, "selling_general_admin": 235460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 798332000, "depreciation_amortisation": 31964000, "ebitda": 830296000, "interest_expense": 26594000, "interest_income": null, "other_non_operating": null, "pretax_income": 771738000, "tax_provision": 180556000, "effective_tax_rate": null, "net_income": 576601000, "net_income_continuing_ops": 472331000, "net_income_to_common": 576601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613148000, "short_term_investments": 1003971000, "net_receivables": 3288434000, "inventory": -5103140000, "other_current_assets": null, "total_current_assets": 1617119000, "net_ppe": null, "goodwill": 127707000, "intangible_assets": 175025000, "goodwill_and_intangibles": 302732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11106535000, "total_assets": 15027732000, "short_term_debt": 5675000, "accounts_payable": 513803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22669000, "long_term_debt": 1980301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12961765000, "total_liabilities": 12961765000, "total_debt": 1985976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2276946000, "total_equity": 2065967000, "shares_outstanding": 36027000, "operating_cash_flow": 692517000, "stock_based_compensation": 18911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90051000, "dividends_paid": 93715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -479621000, "free_cash_flow": 726414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "798332000", "ebitda": "830296000", "netIncome": "576601000", "grossProfit": "1102970000", "depreciation": "None", "totalRevenue": "2748507000", "costOfRevenue": "1645537000", "interestIncome": "65657000", "incomeBeforeTax": "771738000", "interestExpense": "26594000", "operatingIncome": "771738000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "180556000", "reportedCurrency": "USD", "netInterestIncome": "-26776000", "nonInterestIncome": "None", "operatingExpenses": "331232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31964000", "sellingGeneralAndAdministrative": "235460000", "netIncomeFromContinuingOperations": "472331000" }, "balance": { "goodwill": "127707000", "inventory": "-5103140000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "15027732000", "longTermDebt": "1980301000", "shortTermDebt": "5675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175025000", "reportedCurrency": "USD", "retainedEarnings": "2276946000", "totalLiabilities": "12961765000", "otherCurrentAssets": "1814706000", "totalCurrentAssets": "1617119000", "currentLongTermDebt": "None", "longTermInvestments": "4154786000", "shortTermInvestments": "1003971000", "currentNetReceivables": "3288434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11106535000", "currentAccountsPayable": "513803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92460000", "shortLongTermDebtTotal": "2041659000", "totalShareholderEquity": "2065967000", "capitalLeaseObligations": "61358000", "otherCurrentLiabilities": "-5675000", "totalCurrentLiabilities": "22669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12961765000", "cashAndShortTermInvestments": "613148000", "commonStockSharesOutstanding": "36027000", "intangibleAssetsExcludingGoodwill": "175025000", "cashAndCashEquivalentsAtCarryingValue": "613148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "576601000", "profitLoss": "None", "dividendPayout": "93715000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692517000", "capitalExpenditures": "33897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-479621000", "cashflowFromInvestment": "-90051000", "stockBasedCompensation": "18911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 2657451000, "cost_of_revenue": 1624088000, "gross_profit": 1033363000, "ebit": 745893000, "ebitda": 780067000, "pretax_income": 718656000, "tax_provision": 163942000, "net_income": 472068000, "net_income_to_common": 472068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489240000, "total_current_assets": 2984696000, "total_assets": 15348877000, "short_term_debt": 638900000, "long_term_debt": 2037374000, "total_debt": 2676274000, "total_liabilities": 13627378000, "total_equity": 1721499000, "shares_outstanding": 38106000, "goodwill_and_intangibles": 313232000 }, "cash_flow": { "operating_cash_flow": 757665000, "capital_expenditure": 25805000, "free_cash_flow": 783470000, "dividends_paid": 83783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317866, "ticker_id": 3206, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "745893000", "ebitda": "780067000", "netIncome": "472068000", "grossProfit": "1033363000", "depreciation": "None", "totalRevenue": "2657451000", "costOfRevenue": "1624088000", "interestIncome": "27237000", "incomeBeforeTax": "718656000", "interestExpense": "27237000", "operatingIncome": "718656000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "163942000", "reportedCurrency": "USD", "netInterestIncome": "-27237000", "nonInterestIncome": "None", "operatingExpenses": "314707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34174000", "sellingGeneralAndAdministrative": "235405000", "netIncomeFromContinuingOperations": "367974000" }, "balance": { "goodwill": "127707000", "inventory": "-5838648000", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "15348877000", "longTermDebt": "2037374000", "shortTermDebt": "638900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "185525000", "reportedCurrency": "USD", "retainedEarnings": "1973403000", "totalLiabilities": "13627378000", "otherCurrentAssets": "1197681000", "totalCurrentAssets": "2984696000", "currentLongTermDebt": "0", "longTermInvestments": "4048884000", "shortTermInvestments": "2564862000", "currentNetReceivables": "4571561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353732000", "currentAccountsPayable": "538250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93857000", "shortLongTermDebtTotal": "2677074000", "totalShareholderEquity": "1721499000", "capitalLeaseObligations": "45995000", "otherCurrentLiabilities": "-436917000", "totalCurrentLiabilities": "740233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12887145000", "cashAndShortTermInvestments": "489240000", "commonStockSharesOutstanding": "38106000", "intangibleAssetsExcludingGoodwill": "185525000", "cashAndCashEquivalentsAtCarryingValue": "489240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367974000", "profitLoss": "None", "dividendPayout": "83783000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "757665000", "capitalExpenditures": "25805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457850000", "cashflowFromInvestment": "-200048000", "stockBasedCompensation": "22361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2657451000, "cost_of_revenue": 1624088000, "gross_profit": 1033363000, "research_and_development": null, "selling_general_admin": 235405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 745893000, "depreciation_amortisation": 34174000, "ebitda": 780067000, "interest_expense": 27237000, "interest_income": null, "other_non_operating": null, "pretax_income": 718656000, "tax_provision": 163942000, "effective_tax_rate": null, "net_income": 472068000, "net_income_continuing_ops": 367974000, "net_income_to_common": 472068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489240000, "short_term_investments": 2564862000, "net_receivables": 4571561000, "inventory": -5838648000, "other_current_assets": null, "total_current_assets": 2984696000, "net_ppe": null, "goodwill": 127707000, "intangible_assets": 185525000, "goodwill_and_intangibles": 313232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353732000, "total_assets": 15348877000, "short_term_debt": 638900000, "accounts_payable": 538250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 740233000, "long_term_debt": 2037374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12887145000, "total_liabilities": 13627378000, "total_debt": 2676274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1973403000, "total_equity": 1721499000, "shares_outstanding": 38106000, "operating_cash_flow": 757665000, "stock_based_compensation": 22361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200048000, "dividends_paid": 83783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457850000, "free_cash_flow": 783470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "745893000", "ebitda": "780067000", "netIncome": "472068000", "grossProfit": "1033363000", "depreciation": "None", "totalRevenue": "2657451000", "costOfRevenue": "1624088000", "interestIncome": "27237000", "incomeBeforeTax": "718656000", "interestExpense": "27237000", "operatingIncome": "718656000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "163942000", "reportedCurrency": "USD", "netInterestIncome": "-27237000", "nonInterestIncome": "None", "operatingExpenses": "314707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34174000", "sellingGeneralAndAdministrative": "235405000", "netIncomeFromContinuingOperations": "367974000" }, "balance": { "goodwill": "127707000", "inventory": "-5838648000", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "15348877000", "longTermDebt": "2037374000", "shortTermDebt": "638900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "185525000", "reportedCurrency": "USD", "retainedEarnings": "1973403000", "totalLiabilities": "13627378000", "otherCurrentAssets": "1197681000", "totalCurrentAssets": "2984696000", "currentLongTermDebt": "0", "longTermInvestments": "4048884000", "shortTermInvestments": "2564862000", "currentNetReceivables": "4571561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353732000", "currentAccountsPayable": "538250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93857000", "shortLongTermDebtTotal": "2677074000", "totalShareholderEquity": "1721499000", "capitalLeaseObligations": "45995000", "otherCurrentLiabilities": "-436917000", "totalCurrentLiabilities": "740233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12887145000", "cashAndShortTermInvestments": "489240000", "commonStockSharesOutstanding": "38106000", "intangibleAssetsExcludingGoodwill": "185525000", "cashAndCashEquivalentsAtCarryingValue": "489240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367974000", "profitLoss": "None", "dividendPayout": "83783000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "757665000", "capitalExpenditures": "25805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457850000", "cashflowFromInvestment": "-200048000", "stockBasedCompensation": "22361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 2709732000, "cost_of_revenue": 1653807000, "gross_profit": 1055925000, "ebit": 674147000, "ebitda": 703983000, "pretax_income": 643529000, "tax_provision": 167544000, "net_income": 477362000, "net_income_to_common": 477362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392501000, "total_current_assets": 8019955000, "total_assets": 16123223000, "short_term_debt": 15000000, "long_term_debt": 1970687000, "total_debt": 1985687000, "total_liabilities": 14033440000, "total_equity": 2082512000, "shares_outstanding": 39652000, "goodwill_and_intangibles": 374979000 }, "cash_flow": { "operating_cash_flow": 656956000, "capital_expenditure": 24688000, "free_cash_flow": 681644000, "dividends_paid": 74636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317871, "ticker_id": 3206, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "674147000", "ebitda": "703983000", "netIncome": "477362000", "grossProfit": "1055925000", "depreciation": "None", "totalRevenue": "2709732000", "costOfRevenue": "1653807000", "interestIncome": "30618000", "incomeBeforeTax": "643529000", "interestExpense": "30618000", "operatingIncome": "643529000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "167544000", "reportedCurrency": "USD", "netInterestIncome": "-30618000", "nonInterestIncome": "None", "operatingExpenses": "412396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1653807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29836000", "sellingGeneralAndAdministrative": "202605000", "netIncomeFromContinuingOperations": "371980000" }, "balance": { "goodwill": "179154000", "inventory": "-1317380000", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "16123223000", "longTermDebt": "1970687000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "195825000", "reportedCurrency": "USD", "retainedEarnings": "2004506000", "totalLiabilities": "14033440000", "otherCurrentAssets": "-7938156000", "totalCurrentAssets": "8019955000", "currentLongTermDebt": "15000000", "longTermInvestments": "4233816000", "shortTermInvestments": "2787810000", "currentNetReceivables": "4757845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4656737000", "currentAccountsPayable": "585382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47942000", "shortLongTermDebtTotal": "2039607000", "totalShareholderEquity": "2082512000", "capitalLeaseObligations": "53920000", "otherCurrentLiabilities": "-615693000", "totalCurrentLiabilities": "600382000", "otherNonCurrentLiabilities": "11790005000", "totalNonCurrentLiabilities": "2250607000", "cashAndShortTermInvestments": "392501000", "commonStockSharesOutstanding": "39652000", "intangibleAssetsExcludingGoodwill": "195825000", "cashAndCashEquivalentsAtCarryingValue": "392501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371980000", "profitLoss": "None", "dividendPayout": "74636000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "656956000", "capitalExpenditures": "24688000", "changeInReceivables": "14358000", "changeInExchangeRate": "3385000", "cashflowFromFinancing": "107974000", "cashflowFromInvestment": "-923383000", "stockBasedCompensation": "16842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-155068000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2709732000, "cost_of_revenue": 1653807000, "gross_profit": 1055925000, "research_and_development": null, "selling_general_admin": 202605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 674147000, "depreciation_amortisation": 29836000, "ebitda": 703983000, "interest_expense": 30618000, "interest_income": null, "other_non_operating": null, "pretax_income": 643529000, "tax_provision": 167544000, "effective_tax_rate": null, "net_income": 477362000, "net_income_continuing_ops": 371980000, "net_income_to_common": 477362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392501000, "short_term_investments": 2787810000, "net_receivables": 4757845000, "inventory": -1317380000, "other_current_assets": null, "total_current_assets": 8019955000, "net_ppe": null, "goodwill": 179154000, "intangible_assets": 195825000, "goodwill_and_intangibles": 374979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4656737000, "total_assets": 16123223000, "short_term_debt": 15000000, "accounts_payable": 585382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600382000, "long_term_debt": 1970687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2250607000, "total_liabilities": 14033440000, "total_debt": 1985687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2004506000, "total_equity": 2082512000, "shares_outstanding": 39652000, "operating_cash_flow": 656956000, "stock_based_compensation": 16842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -923383000, "dividends_paid": 74636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107974000, "free_cash_flow": 681644000, "net_change_in_cash": -155068000 }, "raw_data": { "income": { "ebit": "674147000", "ebitda": "703983000", "netIncome": "477362000", "grossProfit": "1055925000", "depreciation": "None", "totalRevenue": "2709732000", "costOfRevenue": "1653807000", "interestIncome": "30618000", "incomeBeforeTax": "643529000", "interestExpense": "30618000", "operatingIncome": "643529000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "167544000", "reportedCurrency": "USD", "netInterestIncome": "-30618000", "nonInterestIncome": "None", "operatingExpenses": "412396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1653807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29836000", "sellingGeneralAndAdministrative": "202605000", "netIncomeFromContinuingOperations": "371980000" }, "balance": { "goodwill": "179154000", "inventory": "-1317380000", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "16123223000", "longTermDebt": "1970687000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "195825000", "reportedCurrency": "USD", "retainedEarnings": "2004506000", "totalLiabilities": "14033440000", "otherCurrentAssets": "-7938156000", "totalCurrentAssets": "8019955000", "currentLongTermDebt": "15000000", "longTermInvestments": "4233816000", "shortTermInvestments": "2787810000", "currentNetReceivables": "4757845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4656737000", "currentAccountsPayable": "585382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47942000", "shortLongTermDebtTotal": "2039607000", "totalShareholderEquity": "2082512000", "capitalLeaseObligations": "53920000", "otherCurrentLiabilities": "-615693000", "totalCurrentLiabilities": "600382000", "otherNonCurrentLiabilities": "11790005000", "totalNonCurrentLiabilities": "2250607000", "cashAndShortTermInvestments": "392501000", "commonStockSharesOutstanding": "39652000", "intangibleAssetsExcludingGoodwill": "195825000", "cashAndCashEquivalentsAtCarryingValue": "392501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371980000", "profitLoss": "None", "dividendPayout": "74636000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "656956000", "capitalExpenditures": "24688000", "changeInReceivables": "14358000", "changeInExchangeRate": "3385000", "cashflowFromFinancing": "107974000", "cashflowFromInvestment": "-923383000", "stockBasedCompensation": "16842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-155068000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 2217541000, "cost_of_revenue": 1436777000, "gross_profit": 780764000, "ebit": 535569000, "ebitda": 553266000, "pretax_income": 506730000, "tax_provision": 120566000, "net_income": 386164000, "net_income_to_common": 386164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547569000, "total_current_assets": 7618822000, "total_assets": 14905285000, "short_term_debt": 320000, "long_term_debt": 1720187000, "total_debt": 1720507000, "total_liabilities": 13069400000, "total_equity": 1835885000, "shares_outstanding": 40185000, "goodwill_and_intangibles": 45275000 }, "cash_flow": { "operating_cash_flow": 643417000, "capital_expenditure": 27622000, "free_cash_flow": 671039000, "dividends_paid": 64346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317876, "ticker_id": 3206, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "535569000", "ebitda": "553266000", "netIncome": "386164000", "grossProfit": "780764000", "depreciation": "None", "totalRevenue": "2217541000", "costOfRevenue": "1436777000", "interestIncome": "28839000", "incomeBeforeTax": "506730000", "interestExpense": "28839000", "operatingIncome": "506730000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "120566000", "reportedCurrency": "USD", "netInterestIncome": "-28839000", "nonInterestIncome": "None", "operatingExpenses": "274034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1436777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17697000", "sellingGeneralAndAdministrative": "188117000", "netIncomeFromContinuingOperations": "386164000" }, "balance": { "goodwill": "0", "inventory": "-1009624000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "14905285000", "longTermDebt": "1720187000", "shortTermDebt": "320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "1705786000", "totalLiabilities": "13069400000", "otherCurrentAssets": "-7604412000", "totalCurrentAssets": "7618822000", "currentLongTermDebt": "0", "longTermInvestments": "3913101000", "shortTermInvestments": "2464611000", "currentNetReceivables": "4592232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3957126000", "currentAccountsPayable": "519711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104994000", "shortLongTermDebtTotal": "1772993000", "totalShareholderEquity": "1835885000", "capitalLeaseObligations": "52806000", "otherCurrentLiabilities": "-540759000", "totalCurrentLiabilities": "519711000", "otherNonCurrentLiabilities": "11108581000", "totalNonCurrentLiabilities": "12979097000", "cashAndShortTermInvestments": "547569000", "commonStockSharesOutstanding": "40185000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "547569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386164000", "profitLoss": "None", "dividendPayout": "64346000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "643417000", "capitalExpenditures": "27622000", "changeInReceivables": "-132533000", "changeInExchangeRate": "2595000", "cashflowFromFinancing": "-301790000", "cashflowFromInvestment": "-53529000", "stockBasedCompensation": "19027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "290693000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2217541000, "cost_of_revenue": 1436777000, "gross_profit": 780764000, "research_and_development": null, "selling_general_admin": 188117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 535569000, "depreciation_amortisation": 17697000, "ebitda": 553266000, "interest_expense": 28839000, "interest_income": null, "other_non_operating": null, "pretax_income": 506730000, "tax_provision": 120566000, "effective_tax_rate": null, "net_income": 386164000, "net_income_continuing_ops": 386164000, "net_income_to_common": 386164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547569000, "short_term_investments": 2464611000, "net_receivables": 4592232000, "inventory": -1009624000, "other_current_assets": null, "total_current_assets": 7618822000, "net_ppe": null, "goodwill": 0, "intangible_assets": 45275000, "goodwill_and_intangibles": 45275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3957126000, "total_assets": 14905285000, "short_term_debt": 320000, "accounts_payable": 519711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 519711000, "long_term_debt": 1720187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12979097000, "total_liabilities": 13069400000, "total_debt": 1720507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1705786000, "total_equity": 1835885000, "shares_outstanding": 40185000, "operating_cash_flow": 643417000, "stock_based_compensation": 19027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53529000, "dividends_paid": 64346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301790000, "free_cash_flow": 671039000, "net_change_in_cash": 290693000 }, "raw_data": { "income": { "ebit": "535569000", "ebitda": "553266000", "netIncome": "386164000", "grossProfit": "780764000", "depreciation": "None", "totalRevenue": "2217541000", "costOfRevenue": "1436777000", "interestIncome": "28839000", "incomeBeforeTax": "506730000", "interestExpense": "28839000", "operatingIncome": "506730000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "120566000", "reportedCurrency": "USD", "netInterestIncome": "-28839000", "nonInterestIncome": "None", "operatingExpenses": "274034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1436777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17697000", "sellingGeneralAndAdministrative": "188117000", "netIncomeFromContinuingOperations": "386164000" }, "balance": { "goodwill": "0", "inventory": "-1009624000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "14905285000", "longTermDebt": "1720187000", "shortTermDebt": "320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "1705786000", "totalLiabilities": "13069400000", "otherCurrentAssets": "-7604412000", "totalCurrentAssets": "7618822000", "currentLongTermDebt": "0", "longTermInvestments": "3913101000", "shortTermInvestments": "2464611000", "currentNetReceivables": "4592232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3957126000", "currentAccountsPayable": "519711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104994000", "shortLongTermDebtTotal": "1772993000", "totalShareholderEquity": "1835885000", "capitalLeaseObligations": "52806000", "otherCurrentLiabilities": "-540759000", "totalCurrentLiabilities": "519711000", "otherNonCurrentLiabilities": "11108581000", "totalNonCurrentLiabilities": "12979097000", "cashAndShortTermInvestments": "547569000", "commonStockSharesOutstanding": "40185000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "547569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386164000", "profitLoss": "None", "dividendPayout": "64346000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "643417000", "capitalExpenditures": "27622000", "changeInReceivables": "-132533000", "changeInExchangeRate": "2595000", "cashflowFromFinancing": "-301790000", "cashflowFromInvestment": "-53529000", "stockBasedCompensation": "19027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "290693000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 2052504000, "cost_of_revenue": 1309438000, "gross_profit": 743066000, "ebit": 505922000, "ebitda": 524222000, "pretax_income": 477111000, "tax_provision": 110720000, "net_income": 366391000, "net_income_to_common": 366391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256876000, "total_current_assets": 7081287000, "total_assets": 13688531000, "short_term_debt": 331000, "long_term_debt": 1557765000, "total_debt": 1558096000, "total_liabilities": 12036040000, "total_equity": 1652491000, "shares_outstanding": 42314000, "goodwill_and_intangibles": 45275000 }, "cash_flow": { "operating_cash_flow": 485513000, "capital_expenditure": 25437000, "free_cash_flow": 510950000, "dividends_paid": 57630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317881, "ticker_id": 3206, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "505922000", "ebitda": "524222000", "netIncome": "366391000", "grossProfit": "743066000", "depreciation": "None", "totalRevenue": "2052504000", "costOfRevenue": "1309438000", "interestIncome": "28811000", "incomeBeforeTax": "477111000", "interestExpense": "28811000", "operatingIncome": "477111000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "110720000", "reportedCurrency": "USD", "netInterestIncome": "-77136000", "nonInterestIncome": "None", "operatingExpenses": "265955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1309438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18300000", "sellingGeneralAndAdministrative": "178817000", "netIncomeFromContinuingOperations": "366391000" }, "balance": { "goodwill": "None", "inventory": "-709840000", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "13688531000", "longTermDebt": "1557765000", "shortTermDebt": "331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "1593281000", "totalLiabilities": "12036040000", "otherCurrentAssets": "-7011815000", "totalCurrentAssets": "7081287000", "currentLongTermDebt": "None", "longTermInvestments": "3675571000", "shortTermInvestments": "2356996000", "currentNetReceivables": "4397943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3717823000", "currentAccountsPayable": "339954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94081000", "shortLongTermDebtTotal": "1611252000", "totalShareholderEquity": "1652491000", "capitalLeaseObligations": "53487000", "otherCurrentLiabilities": "-360178000", "totalCurrentLiabilities": "339954000", "otherNonCurrentLiabilities": "10253584000", "totalNonCurrentLiabilities": "11946344000", "cashAndShortTermInvestments": "256876000", "commonStockSharesOutstanding": "42314000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "256876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366391000", "profitLoss": "None", "dividendPayout": "57630000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "485513000", "capitalExpenditures": "25437000", "changeInReceivables": "-24790000", "changeInExchangeRate": "1243000", "cashflowFromFinancing": "-290134000", "cashflowFromInvestment": "-201884000", "stockBasedCompensation": "17533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5262000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2052504000, "cost_of_revenue": 1309438000, "gross_profit": 743066000, "research_and_development": null, "selling_general_admin": 178817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505922000, "depreciation_amortisation": 18300000, "ebitda": 524222000, "interest_expense": 28811000, "interest_income": null, "other_non_operating": null, "pretax_income": 477111000, "tax_provision": 110720000, "effective_tax_rate": null, "net_income": 366391000, "net_income_continuing_ops": 366391000, "net_income_to_common": 366391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256876000, "short_term_investments": 2356996000, "net_receivables": 4397943000, "inventory": -709840000, "other_current_assets": null, "total_current_assets": 7081287000, "net_ppe": null, "goodwill": null, "intangible_assets": 45275000, "goodwill_and_intangibles": 45275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3717823000, "total_assets": 13688531000, "short_term_debt": 331000, "accounts_payable": 339954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339954000, "long_term_debt": 1557765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11946344000, "total_liabilities": 12036040000, "total_debt": 1558096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1593281000, "total_equity": 1652491000, "shares_outstanding": 42314000, "operating_cash_flow": 485513000, "stock_based_compensation": 17533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201884000, "dividends_paid": 57630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290134000, "free_cash_flow": 510950000, "net_change_in_cash": -5262000 }, "raw_data": { "income": { "ebit": "505922000", "ebitda": "524222000", "netIncome": "366391000", "grossProfit": "743066000", "depreciation": "None", "totalRevenue": "2052504000", "costOfRevenue": "1309438000", "interestIncome": "28811000", "incomeBeforeTax": "477111000", "interestExpense": "28811000", "operatingIncome": "477111000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "110720000", "reportedCurrency": "USD", "netInterestIncome": "-77136000", "nonInterestIncome": "None", "operatingExpenses": "265955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1309438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18300000", "sellingGeneralAndAdministrative": "178817000", "netIncomeFromContinuingOperations": "366391000" }, "balance": { "goodwill": "None", "inventory": "-709840000", "commonStock": "412000", "currentDebt": "None", "investments": "None", "totalAssets": "13688531000", "longTermDebt": "1557765000", "shortTermDebt": "331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "1593281000", "totalLiabilities": "12036040000", "otherCurrentAssets": "-7011815000", "totalCurrentAssets": "7081287000", "currentLongTermDebt": "None", "longTermInvestments": "3675571000", "shortTermInvestments": "2356996000", "currentNetReceivables": "4397943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3717823000", "currentAccountsPayable": "339954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94081000", "shortLongTermDebtTotal": "1611252000", "totalShareholderEquity": "1652491000", "capitalLeaseObligations": "53487000", "otherCurrentLiabilities": "-360178000", "totalCurrentLiabilities": "339954000", "otherNonCurrentLiabilities": "10253584000", "totalNonCurrentLiabilities": "11946344000", "cashAndShortTermInvestments": "256876000", "commonStockSharesOutstanding": "42314000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "256876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366391000", "profitLoss": "None", "dividendPayout": "57630000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "485513000", "capitalExpenditures": "25437000", "changeInReceivables": "-24790000", "changeInExchangeRate": "1243000", "cashflowFromFinancing": "-290134000", "cashflowFromInvestment": "-201884000", "stockBasedCompensation": "17533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5262000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 1899844000, "cost_of_revenue": 229607000, "gross_profit": 1670237000, "ebit": 1611590000, "ebitda": 1624007000, "pretax_income": 416083000, "tax_provision": 91990000, "net_income": 324093000, "net_income_to_common": 324093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262138000, "total_current_assets": 6746771000, "total_assets": 12595047000, "short_term_debt": 0, "long_term_debt": 1343346000, "total_debt": 1343346000, "total_liabilities": 11133534000, "total_equity": 1461513000, "shares_outstanding": 43985000, "goodwill_and_intangibles": 48111000 }, "cash_flow": { "operating_cash_flow": 478067000, "capital_expenditure": 13517000, "free_cash_flow": 491584000, "dividends_paid": 44140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317886, "ticker_id": 3206, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1611590000", "ebitda": "1624007000", "netIncome": "324093000", "grossProfit": "1670237000", "depreciation": "None", "totalRevenue": "1899844000", "costOfRevenue": "229607000", "interestIncome": "28809000", "incomeBeforeTax": "416083000", "interestExpense": "28809000", "operatingIncome": "444893000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "91990000", "reportedCurrency": "USD", "netInterestIncome": "-66294000", "nonInterestIncome": "None", "operatingExpenses": "-1454950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12417000", "sellingGeneralAndAdministrative": "168156000", "netIncomeFromContinuingOperations": "324094000" }, "balance": { "goodwill": "None", "inventory": "-510169000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "12595047000", "longTermDebt": "1343346000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "48111000", "reportedCurrency": "USD", "retainedEarnings": "1489520000", "totalLiabilities": "11133534000", "otherCurrentAssets": "775427000", "totalCurrentAssets": "6746771000", "currentLongTermDebt": "None", "longTermInvestments": "3148043000", "shortTermInvestments": "2077806000", "currentNetReceivables": "4141569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3183592000", "currentAccountsPayable": "313862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35996000", "shortLongTermDebtTotal": "1343346000", "totalShareholderEquity": "1461513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-500966000", "totalCurrentLiabilities": "313862000", "otherNonCurrentLiabilities": "9587498000", "totalNonCurrentLiabilities": "1507751000", "cashAndShortTermInvestments": "262138000", "commonStockSharesOutstanding": "43985000", "intangibleAssetsExcludingGoodwill": "48111000", "cashAndCashEquivalentsAtCarryingValue": "262138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324094000", "profitLoss": "None", "dividendPayout": "44140000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478067000", "capitalExpenditures": "13517000", "changeInReceivables": "53552000", "changeInExchangeRate": "-2093000", "cashflowFromFinancing": "-260997000", "cashflowFromInvestment": "-232801000", "stockBasedCompensation": "17251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17824000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1899844000, "cost_of_revenue": 229607000, "gross_profit": 1670237000, "research_and_development": null, "selling_general_admin": 168156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1611590000, "depreciation_amortisation": 12417000, "ebitda": 1624007000, "interest_expense": 28809000, "interest_income": null, "other_non_operating": null, "pretax_income": 416083000, "tax_provision": 91990000, "effective_tax_rate": null, "net_income": 324093000, "net_income_continuing_ops": 324094000, "net_income_to_common": 324093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262138000, "short_term_investments": 2077806000, "net_receivables": 4141569000, "inventory": -510169000, "other_current_assets": null, "total_current_assets": 6746771000, "net_ppe": null, "goodwill": null, "intangible_assets": 48111000, "goodwill_and_intangibles": 48111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3183592000, "total_assets": 12595047000, "short_term_debt": 0, "accounts_payable": 313862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313862000, "long_term_debt": 1343346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1507751000, "total_liabilities": 11133534000, "total_debt": 1343346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1489520000, "total_equity": 1461513000, "shares_outstanding": 43985000, "operating_cash_flow": 478067000, "stock_based_compensation": 17251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232801000, "dividends_paid": 44140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260997000, "free_cash_flow": 491584000, "net_change_in_cash": -17824000 }, "raw_data": { "income": { "ebit": "1611590000", "ebitda": "1624007000", "netIncome": "324093000", "grossProfit": "1670237000", "depreciation": "None", "totalRevenue": "1899844000", "costOfRevenue": "229607000", "interestIncome": "28809000", "incomeBeforeTax": "416083000", "interestExpense": "28809000", "operatingIncome": "444893000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "91990000", "reportedCurrency": "USD", "netInterestIncome": "-66294000", "nonInterestIncome": "None", "operatingExpenses": "-1454950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12417000", "sellingGeneralAndAdministrative": "168156000", "netIncomeFromContinuingOperations": "324094000" }, "balance": { "goodwill": "None", "inventory": "-510169000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "12595047000", "longTermDebt": "1343346000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "48111000", "reportedCurrency": "USD", "retainedEarnings": "1489520000", "totalLiabilities": "11133534000", "otherCurrentAssets": "775427000", "totalCurrentAssets": "6746771000", "currentLongTermDebt": "None", "longTermInvestments": "3148043000", "shortTermInvestments": "2077806000", "currentNetReceivables": "4141569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3183592000", "currentAccountsPayable": "313862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35996000", "shortLongTermDebtTotal": "1343346000", "totalShareholderEquity": "1461513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-500966000", "totalCurrentLiabilities": "313862000", "otherNonCurrentLiabilities": "9587498000", "totalNonCurrentLiabilities": "1507751000", "cashAndShortTermInvestments": "262138000", "commonStockSharesOutstanding": "43985000", "intangibleAssetsExcludingGoodwill": "48111000", "cashAndCashEquivalentsAtCarryingValue": "262138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "324094000", "profitLoss": "None", "dividendPayout": "44140000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478067000", "capitalExpenditures": "13517000", "changeInReceivables": "53552000", "changeInExchangeRate": "-2093000", "cashflowFromFinancing": "-260997000", "cashflowFromInvestment": "-232801000", "stockBasedCompensation": "17251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17824000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 856807000, "cost_of_revenue": 163877000, "gross_profit": 692930000, "ebit": 249418000, "ebitda": 255279000, "pretax_income": 249418000, "tax_provision": 59322000, "net_income": 190096000, "net_income_to_common": 190096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645811000, "total_current_assets": 4089837000, "total_assets": 14677426000, "short_term_debt": null, "long_term_debt": 1726001000, "total_debt": 1726001000, "total_liabilities": 12157552000, "total_equity": 2519874000, "shares_outstanding": 31728000, "goodwill_and_intangibles": 45275000 }, "cash_flow": { "operating_cash_flow": 156790000, "capital_expenditure": 9065000, "free_cash_flow": 165855000, "dividends_paid": 38117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317849, "ticker_id": 3206, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "255279000", "netIncome": "190096000", "grossProfit": "692930000", "depreciation": "None", "totalRevenue": "856807000", "costOfRevenue": "163877000", "interestIncome": "13223000", "incomeBeforeTax": "249418000", "interestExpense": "5861000", "operatingIncome": "249418000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59322000", "reportedCurrency": "USD", "netInterestIncome": "-5861000", "nonInterestIncome": "None", "operatingExpenses": "443512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "190096000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "14677426000", "longTermDebt": "1726001000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "2440207000", "totalLiabilities": "12157552000", "otherCurrentAssets": "-280220000", "totalCurrentAssets": "4089837000", "currentLongTermDebt": "None", "longTermInvestments": "4634935000", "shortTermInvestments": "3444026000", "currentNetReceivables": "280220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86211000", "currentAccountsPayable": "488886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1774370000", "totalShareholderEquity": "2519874000", "capitalLeaseObligations": "48369000", "otherCurrentLiabilities": "-505901000", "totalCurrentLiabilities": "130773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9677501000", "cashAndShortTermInvestments": "645811000", "commonStockSharesOutstanding": "31728000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "645811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190096000", "profitLoss": "None", "dividendPayout": "38117000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156790000", "capitalExpenditures": "9065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179164000", "cashflowFromInvestment": "-87445000", "stockBasedCompensation": "12593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 856807000, "cost_of_revenue": 163877000, "gross_profit": 692930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249418000, "depreciation_amortisation": null, "ebitda": 255279000, "interest_expense": 5861000, "interest_income": null, "other_non_operating": null, "pretax_income": 249418000, "tax_provision": 59322000, "effective_tax_rate": null, "net_income": 190096000, "net_income_continuing_ops": 190096000, "net_income_to_common": 190096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 645811000, "short_term_investments": 3444026000, "net_receivables": 280220000, "inventory": null, "other_current_assets": null, "total_current_assets": 4089837000, "net_ppe": null, "goodwill": null, "intangible_assets": 45275000, "goodwill_and_intangibles": 45275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86211000, "total_assets": 14677426000, "short_term_debt": null, "accounts_payable": 488886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130773000, "long_term_debt": 1726001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9677501000, "total_liabilities": 12157552000, "total_debt": 1726001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2440207000, "total_equity": 2519874000, "shares_outstanding": 31728000, "operating_cash_flow": 156790000, "stock_based_compensation": 12593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87445000, "dividends_paid": 38117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179164000, "free_cash_flow": 165855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "255279000", "netIncome": "190096000", "grossProfit": "692930000", "depreciation": "None", "totalRevenue": "856807000", "costOfRevenue": "163877000", "interestIncome": "13223000", "incomeBeforeTax": "249418000", "interestExpense": "5861000", "operatingIncome": "249418000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59322000", "reportedCurrency": "USD", "netInterestIncome": "-5861000", "nonInterestIncome": "None", "operatingExpenses": "443512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "190096000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "14677426000", "longTermDebt": "1726001000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "2440207000", "totalLiabilities": "12157552000", "otherCurrentAssets": "-280220000", "totalCurrentAssets": "4089837000", "currentLongTermDebt": "None", "longTermInvestments": "4634935000", "shortTermInvestments": "3444026000", "currentNetReceivables": "280220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86211000", "currentAccountsPayable": "488886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1774370000", "totalShareholderEquity": "2519874000", "capitalLeaseObligations": "48369000", "otherCurrentLiabilities": "-505901000", "totalCurrentLiabilities": "130773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9677501000", "cashAndShortTermInvestments": "645811000", "commonStockSharesOutstanding": "31728000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "645811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190096000", "profitLoss": "None", "dividendPayout": "38117000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156790000", "capitalExpenditures": "9065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179164000", "cashflowFromInvestment": "-87445000", "stockBasedCompensation": "12593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 838336000, "cost_of_revenue": 161313000, "gross_profit": 677023000, "ebit": 253041000, "ebitda": 257957000, "pretax_income": 247073000, "tax_provision": 50027000, "net_income": 197046000, "net_income_to_common": 197046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756227000, "total_current_assets": 4898290000, "total_assets": 15012336000, "short_term_debt": 7691000, "long_term_debt": 1770434000, "total_debt": 1778125000, "total_liabilities": 12566434000, "total_equity": 2445902000, "shares_outstanding": 32032000, "goodwill_and_intangibles": 3961273000 }, "cash_flow": { "operating_cash_flow": 334264000, "capital_expenditure": 8602000, "free_cash_flow": 342866000, "dividends_paid": 33287999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317850, "ticker_id": 3206, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253041000", "ebitda": "257957000", "netIncome": "197046000", "grossProfit": "677023000", "depreciation": "None", "totalRevenue": "838336000", "costOfRevenue": "161313000", "interestIncome": "14277000", "incomeBeforeTax": "247073000", "interestExpense": "5968000", "operatingIncome": "247073000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50027000", "reportedCurrency": "USD", "netInterestIncome": "-5968000", "nonInterestIncome": "None", "operatingExpenses": "429950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4916000", "sellingGeneralAndAdministrative": "70168000", "netIncomeFromContinuingOperations": "197047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "15012336000", "longTermDebt": "1770434000", "shortTermDebt": "7691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3961273000", "reportedCurrency": "USD", "retainedEarnings": "2416149000", "totalLiabilities": "12566434000", "otherCurrentAssets": "-275171000", "totalCurrentAssets": "4898290000", "currentLongTermDebt": "None", "longTermInvestments": "4479860000", "shortTermInvestments": "1226553000", "currentNetReceivables": "2915510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10114046000", "currentAccountsPayable": "495356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41900000", "shortLongTermDebtTotal": "1819999000", "totalShareholderEquity": "2445902000", "capitalLeaseObligations": "49565000", "otherCurrentLiabilities": "55534000", "totalCurrentLiabilities": "743713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11822721000", "cashAndShortTermInvestments": "756227000", "commonStockSharesOutstanding": "32032000", "intangibleAssetsExcludingGoodwill": "3961273000", "cashAndCashEquivalentsAtCarryingValue": "756227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196438000", "profitLoss": "None", "dividendPayout": "33287999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "334264000", "capitalExpenditures": "8602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104089000", "cashflowFromInvestment": "-119757000", "stockBasedCompensation": "4798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33287999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 838336000, "cost_of_revenue": 161313000, "gross_profit": 677023000, "research_and_development": null, "selling_general_admin": 70168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253041000, "depreciation_amortisation": 4916000, "ebitda": 257957000, "interest_expense": 5968000, "interest_income": null, "other_non_operating": null, "pretax_income": 247073000, "tax_provision": 50027000, "effective_tax_rate": null, "net_income": 197046000, "net_income_continuing_ops": 197047000, "net_income_to_common": 197046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756227000, "short_term_investments": 1226553000, "net_receivables": 2915510000, "inventory": null, "other_current_assets": null, "total_current_assets": 4898290000, "net_ppe": null, "goodwill": null, "intangible_assets": 3961273000, "goodwill_and_intangibles": 3961273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10114046000, "total_assets": 15012336000, "short_term_debt": 7691000, "accounts_payable": 495356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743713000, "long_term_debt": 1770434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11822721000, "total_liabilities": 12566434000, "total_debt": 1778125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2416149000, "total_equity": 2445902000, "shares_outstanding": 32032000, "operating_cash_flow": 334264000, "stock_based_compensation": 4798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119757000, "dividends_paid": 33287999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104089000, "free_cash_flow": 342866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "253041000", "ebitda": "257957000", "netIncome": "197046000", "grossProfit": "677023000", "depreciation": "None", "totalRevenue": "838336000", "costOfRevenue": "161313000", "interestIncome": "14277000", "incomeBeforeTax": "247073000", "interestExpense": "5968000", "operatingIncome": "247073000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50027000", "reportedCurrency": "USD", "netInterestIncome": "-5968000", "nonInterestIncome": "None", "operatingExpenses": "429950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4916000", "sellingGeneralAndAdministrative": "70168000", "netIncomeFromContinuingOperations": "197047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "15012336000", "longTermDebt": "1770434000", "shortTermDebt": "7691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3961273000", "reportedCurrency": "USD", "retainedEarnings": "2416149000", "totalLiabilities": "12566434000", "otherCurrentAssets": "-275171000", "totalCurrentAssets": "4898290000", "currentLongTermDebt": "None", "longTermInvestments": "4479860000", "shortTermInvestments": "1226553000", "currentNetReceivables": "2915510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10114046000", "currentAccountsPayable": "495356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41900000", "shortLongTermDebtTotal": "1819999000", "totalShareholderEquity": "2445902000", "capitalLeaseObligations": "49565000", "otherCurrentLiabilities": "55534000", "totalCurrentLiabilities": "743713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11822721000", "cashAndShortTermInvestments": "756227000", "commonStockSharesOutstanding": "32032000", "intangibleAssetsExcludingGoodwill": "3961273000", "cashAndCashEquivalentsAtCarryingValue": "756227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196438000", "profitLoss": "None", "dividendPayout": "33287999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "334264000", "capitalExpenditures": "8602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104089000", "cashflowFromInvestment": "-119757000", "stockBasedCompensation": "4798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33287999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 839773000, "cost_of_revenue": 474854000, "gross_profit": 364919000, "ebit": 277664000, "ebitda": 281977000, "pretax_income": 271679000, "tax_provision": 64886000, "net_income": 206793000, "net_income_to_common": 206793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644855000, "total_current_assets": 4817167000, "total_assets": 14847758000, "short_term_debt": 0, "long_term_debt": 1836377000, "total_debt": 1836377000, "total_liabilities": 12551868000, "total_equity": 2295890000, "shares_outstanding": 32451000, "goodwill_and_intangibles": 3908717000 }, "cash_flow": { "operating_cash_flow": 202892000, "capital_expenditure": 12258000, "free_cash_flow": 215150000, "dividends_paid": 33819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317852, "ticker_id": 3206, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277664000", "ebitda": "281977000", "netIncome": "206793000", "grossProfit": "364919000", "depreciation": "None", "totalRevenue": "839773000", "costOfRevenue": "474854000", "interestIncome": "14476000", "incomeBeforeTax": "271679000", "interestExpense": "20461000", "operatingIncome": "271679000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "64886000", "reportedCurrency": "USD", "netInterestIncome": "-5985000", "nonInterestIncome": "None", "operatingExpenses": "93240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4313000", "sellingGeneralAndAdministrative": "64131000", "netIncomeFromContinuingOperations": "206793000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "321000", "currentDebt": "None", "investments": "None", "totalAssets": "14847758000", "longTermDebt": "1836377000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3908717000", "reportedCurrency": "USD", "retainedEarnings": "2319750000", "totalLiabilities": "12551868000", "otherCurrentAssets": "-4775415000", "totalCurrentAssets": "4817167000", "currentLongTermDebt": "None", "longTermInvestments": "4428176000", "shortTermInvestments": "1117339000", "currentNetReceivables": "3054973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10030591000", "currentAccountsPayable": "477785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42986000", "shortLongTermDebtTotal": "1887269000", "totalShareholderEquity": "2295890000", "capitalLeaseObligations": "50892000", "otherCurrentLiabilities": "104535000", "totalCurrentLiabilities": "650663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11901205000", "cashAndShortTermInvestments": "644855000", "commonStockSharesOutstanding": "32451000", "intangibleAssetsExcludingGoodwill": "3908717000", "cashAndCashEquivalentsAtCarryingValue": "644855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206792000", "profitLoss": "None", "dividendPayout": "33819000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202892000", "capitalExpenditures": "12258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162893000", "cashflowFromInvestment": "-15340000", "stockBasedCompensation": "4325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 839773000, "cost_of_revenue": 474854000, "gross_profit": 364919000, "research_and_development": null, "selling_general_admin": 64131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277664000, "depreciation_amortisation": 4313000, "ebitda": 281977000, "interest_expense": 20461000, "interest_income": null, "other_non_operating": null, "pretax_income": 271679000, "tax_provision": 64886000, "effective_tax_rate": null, "net_income": 206793000, "net_income_continuing_ops": 206793000, "net_income_to_common": 206793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644855000, "short_term_investments": 1117339000, "net_receivables": 3054973000, "inventory": null, "other_current_assets": null, "total_current_assets": 4817167000, "net_ppe": null, "goodwill": null, "intangible_assets": 3908717000, "goodwill_and_intangibles": 3908717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10030591000, "total_assets": 14847758000, "short_term_debt": 0, "accounts_payable": 477785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650663000, "long_term_debt": 1836377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11901205000, "total_liabilities": 12551868000, "total_debt": 1836377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2319750000, "total_equity": 2295890000, "shares_outstanding": 32451000, "operating_cash_flow": 202892000, "stock_based_compensation": 4325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15340000, "dividends_paid": 33819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162893000, "free_cash_flow": 215150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "277664000", "ebitda": "281977000", "netIncome": "206793000", "grossProfit": "364919000", "depreciation": "None", "totalRevenue": "839773000", "costOfRevenue": "474854000", "interestIncome": "14476000", "incomeBeforeTax": "271679000", "interestExpense": "20461000", "operatingIncome": "271679000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "64886000", "reportedCurrency": "USD", "netInterestIncome": "-5985000", "nonInterestIncome": "None", "operatingExpenses": "93240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4313000", "sellingGeneralAndAdministrative": "64131000", "netIncomeFromContinuingOperations": "206793000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "321000", "currentDebt": "None", "investments": "None", "totalAssets": "14847758000", "longTermDebt": "1836377000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3908717000", "reportedCurrency": "USD", "retainedEarnings": "2319750000", "totalLiabilities": "12551868000", "otherCurrentAssets": "-4775415000", "totalCurrentAssets": "4817167000", "currentLongTermDebt": "None", "longTermInvestments": "4428176000", "shortTermInvestments": "1117339000", "currentNetReceivables": "3054973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10030591000", "currentAccountsPayable": "477785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42986000", "shortLongTermDebtTotal": "1887269000", "totalShareholderEquity": "2295890000", "capitalLeaseObligations": "50892000", "otherCurrentLiabilities": "104535000", "totalCurrentLiabilities": "650663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11901205000", "cashAndShortTermInvestments": "644855000", "commonStockSharesOutstanding": "32451000", "intangibleAssetsExcludingGoodwill": "3908717000", "cashAndCashEquivalentsAtCarryingValue": "644855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206792000", "profitLoss": "None", "dividendPayout": "33819000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202892000", "capitalExpenditures": "12258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162893000", "cashflowFromInvestment": "-15340000", "stockBasedCompensation": "4325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 793274000, "cost_of_revenue": 463046000, "gross_profit": 330228000, "ebit": 240497000, "ebitda": 245747000, "pretax_income": 234497000, "tax_provision": 56153000, "net_income": 178344000, "net_income_to_common": 178344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621198000, "total_current_assets": 4860414000, "total_assets": 14829833000, "short_term_debt": 0, "long_term_debt": 1853421000, "total_debt": 1853421000, "total_liabilities": 12522318000, "total_equity": 2307515000, "shares_outstanding": 32911000, "goodwill_and_intangibles": 3862394000 }, "cash_flow": { "operating_cash_flow": 162576000, "capital_expenditure": 3536000, "free_cash_flow": 166112000, "dividends_paid": 34209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317853, "ticker_id": 3206, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240497000", "ebitda": "245747000", "netIncome": "178344000", "grossProfit": "330228000", "depreciation": "None", "totalRevenue": "793274000", "costOfRevenue": "463046000", "interestIncome": "14621000", "incomeBeforeTax": "234497000", "interestExpense": "20621000", "operatingIncome": "234497000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "56153000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "95731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5250000", "sellingGeneralAndAdministrative": "64361999", "netIncomeFromContinuingOperations": "178344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "14829833000", "longTermDebt": "1853421000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3862394000", "reportedCurrency": "USD", "retainedEarnings": "2270995000", "totalLiabilities": "12522318000", "otherCurrentAssets": "-4828198000", "totalCurrentAssets": "4860414000", "currentLongTermDebt": "None", "longTermInvestments": "4383344000", "shortTermInvestments": "1079520000", "currentNetReceivables": "3159696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9969419000", "currentAccountsPayable": "507553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44149000", "shortLongTermDebtTotal": "1905744000", "totalShareholderEquity": "2307515000", "capitalLeaseObligations": "52323000", "otherCurrentLiabilities": "83425000", "totalCurrentLiabilities": "673432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11848886000", "cashAndShortTermInvestments": "621198000", "commonStockSharesOutstanding": "32911000", "intangibleAssetsExcludingGoodwill": "3862394000", "cashAndCashEquivalentsAtCarryingValue": "621198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178344000", "profitLoss": "None", "dividendPayout": "34209000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162576000", "capitalExpenditures": "3536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167305000", "cashflowFromInvestment": "-1719000", "stockBasedCompensation": "2226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 793274000, "cost_of_revenue": 463046000, "gross_profit": 330228000, "research_and_development": null, "selling_general_admin": 64361999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240497000, "depreciation_amortisation": 5250000, "ebitda": 245747000, "interest_expense": 20621000, "interest_income": null, "other_non_operating": null, "pretax_income": 234497000, "tax_provision": 56153000, "effective_tax_rate": null, "net_income": 178344000, "net_income_continuing_ops": 178344000, "net_income_to_common": 178344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621198000, "short_term_investments": 1079520000, "net_receivables": 3159696000, "inventory": null, "other_current_assets": null, "total_current_assets": 4860414000, "net_ppe": null, "goodwill": null, "intangible_assets": 3862394000, "goodwill_and_intangibles": 3862394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9969419000, "total_assets": 14829833000, "short_term_debt": 0, "accounts_payable": 507553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673432000, "long_term_debt": 1853421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11848886000, "total_liabilities": 12522318000, "total_debt": 1853421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2270995000, "total_equity": 2307515000, "shares_outstanding": 32911000, "operating_cash_flow": 162576000, "stock_based_compensation": 2226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1719000, "dividends_paid": 34209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167305000, "free_cash_flow": 166112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240497000", "ebitda": "245747000", "netIncome": "178344000", "grossProfit": "330228000", "depreciation": "None", "totalRevenue": "793274000", "costOfRevenue": "463046000", "interestIncome": "14621000", "incomeBeforeTax": "234497000", "interestExpense": "20621000", "operatingIncome": "234497000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "56153000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "95731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5250000", "sellingGeneralAndAdministrative": "64361999", "netIncomeFromContinuingOperations": "178344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "14829833000", "longTermDebt": "1853421000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3862394000", "reportedCurrency": "USD", "retainedEarnings": "2270995000", "totalLiabilities": "12522318000", "otherCurrentAssets": "-4828198000", "totalCurrentAssets": "4860414000", "currentLongTermDebt": "None", "longTermInvestments": "4383344000", "shortTermInvestments": "1079520000", "currentNetReceivables": "3159696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9969419000", "currentAccountsPayable": "507553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44149000", "shortLongTermDebtTotal": "1905744000", "totalShareholderEquity": "2307515000", "capitalLeaseObligations": "52323000", "otherCurrentLiabilities": "83425000", "totalCurrentLiabilities": "673432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11848886000", "cashAndShortTermInvestments": "621198000", "commonStockSharesOutstanding": "32911000", "intangibleAssetsExcludingGoodwill": "3862394000", "cashAndCashEquivalentsAtCarryingValue": "621198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178344000", "profitLoss": "None", "dividendPayout": "34209000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162576000", "capitalExpenditures": "3536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167305000", "cashflowFromInvestment": "-1719000", "stockBasedCompensation": "2226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 804843000, "cost_of_revenue": 6004000, "gross_profit": -20673000, "ebit": 221315000, "ebitda": 226089000, "pretax_income": 221315000, "tax_provision": 52264000, "net_income": 169051000, "net_income_to_common": 169051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625072000, "total_current_assets": 4891281000, "total_assets": 14589010000, "short_term_debt": 0, "long_term_debt": 1879745000, "total_debt": 1879745000, "total_liabilities": 12332601000, "total_equity": 2256409000, "shares_outstanding": 33342000, "goodwill_and_intangibles": 3787968000 }, "cash_flow": { "operating_cash_flow": 197466000, "capital_expenditure": 8722000, "free_cash_flow": 206188000, "dividends_paid": 34736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317854, "ticker_id": 3206, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221315000", "ebitda": "226089000", "netIncome": "169051000", "grossProfit": "-20673000", "depreciation": "None", "totalRevenue": "804843000", "costOfRevenue": "6004000", "interestIncome": "14669000", "incomeBeforeTax": "221315000", "interestExpense": "6004000", "operatingIncome": "221315000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52264000", "reportedCurrency": "USD", "netInterestIncome": "-6004000", "nonInterestIncome": "None", "operatingExpenses": "583528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4774000", "sellingGeneralAndAdministrative": "158118000", "netIncomeFromContinuingOperations": "169051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "14589010000", "longTermDebt": "1879745000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3787968000", "reportedCurrency": "USD", "retainedEarnings": "2253434000", "totalLiabilities": "12332601000", "otherCurrentAssets": "-4859297000", "totalCurrentAssets": "4891281000", "currentLongTermDebt": "None", "longTermInvestments": "4391864000", "shortTermInvestments": "1106067000", "currentNetReceivables": "3160142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9697729000", "currentAccountsPayable": "494734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45122000", "shortLongTermDebtTotal": "1932652000", "totalShareholderEquity": "2256409000", "capitalLeaseObligations": "52907000", "otherCurrentLiabilities": "97560000", "totalCurrentLiabilities": "725474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11607127000", "cashAndShortTermInvestments": "625072000", "commonStockSharesOutstanding": "33342000", "intangibleAssetsExcludingGoodwill": "3787968000", "cashAndCashEquivalentsAtCarryingValue": "625072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169051000", "profitLoss": "None", "dividendPayout": "34736000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197466000", "capitalExpenditures": "8722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161440000", "cashflowFromInvestment": "-98752000", "stockBasedCompensation": "13251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 804843000, "cost_of_revenue": 6004000, "gross_profit": -20673000, "research_and_development": null, "selling_general_admin": 158118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221315000, "depreciation_amortisation": 4774000, "ebitda": 226089000, "interest_expense": 6004000, "interest_income": null, "other_non_operating": null, "pretax_income": 221315000, "tax_provision": 52264000, "effective_tax_rate": null, "net_income": 169051000, "net_income_continuing_ops": 169051000, "net_income_to_common": 169051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625072000, "short_term_investments": 1106067000, "net_receivables": 3160142000, "inventory": null, "other_current_assets": null, "total_current_assets": 4891281000, "net_ppe": null, "goodwill": null, "intangible_assets": 3787968000, "goodwill_and_intangibles": 3787968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9697729000, "total_assets": 14589010000, "short_term_debt": 0, "accounts_payable": 494734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725474000, "long_term_debt": 1879745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11607127000, "total_liabilities": 12332601000, "total_debt": 1879745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2253434000, "total_equity": 2256409000, "shares_outstanding": 33342000, "operating_cash_flow": 197466000, "stock_based_compensation": 13251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98752000, "dividends_paid": 34736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161440000, "free_cash_flow": 206188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221315000", "ebitda": "226089000", "netIncome": "169051000", "grossProfit": "-20673000", "depreciation": "None", "totalRevenue": "804843000", "costOfRevenue": "6004000", "interestIncome": "14669000", "incomeBeforeTax": "221315000", "interestExpense": "6004000", "operatingIncome": "221315000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52264000", "reportedCurrency": "USD", "netInterestIncome": "-6004000", "nonInterestIncome": "None", "operatingExpenses": "583528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4774000", "sellingGeneralAndAdministrative": "158118000", "netIncomeFromContinuingOperations": "169051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "14589010000", "longTermDebt": "1879745000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3787968000", "reportedCurrency": "USD", "retainedEarnings": "2253434000", "totalLiabilities": "12332601000", "otherCurrentAssets": "-4859297000", "totalCurrentAssets": "4891281000", "currentLongTermDebt": "None", "longTermInvestments": "4391864000", "shortTermInvestments": "1106067000", "currentNetReceivables": "3160142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9697729000", "currentAccountsPayable": "494734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45122000", "shortLongTermDebtTotal": "1932652000", "totalShareholderEquity": "2256409000", "capitalLeaseObligations": "52907000", "otherCurrentLiabilities": "97560000", "totalCurrentLiabilities": "725474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11607127000", "cashAndShortTermInvestments": "625072000", "commonStockSharesOutstanding": "33342000", "intangibleAssetsExcludingGoodwill": "3787968000", "cashAndCashEquivalentsAtCarryingValue": "625072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169051000", "profitLoss": "None", "dividendPayout": "34736000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197466000", "capitalExpenditures": "8722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161440000", "cashflowFromInvestment": "-98752000", "stockBasedCompensation": "13251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 788110000, "cost_of_revenue": 477482000, "gross_profit": 310628000, "ebit": 224582000, "ebitda": 228905000, "pretax_income": 218512000, "tax_provision": 50835000, "net_income": 167071000, "net_income_to_common": 167071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687821000, "total_current_assets": 4709974000, "total_assets": 14582022000, "short_term_debt": 7230000, "long_term_debt": 1898068000, "total_debt": 1905298000, "total_liabilities": 12322981000, "total_equity": 2259041000, "shares_outstanding": 34199000, "goodwill_and_intangibles": 45275000 }, "cash_flow": { "operating_cash_flow": 270640000, "capital_expenditure": 2580000, "free_cash_flow": 273220000, "dividends_paid": 30208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317855, "ticker_id": 3206, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224582000", "ebitda": "228905000", "netIncome": "167071000", "grossProfit": "310628000", "depreciation": "None", "totalRevenue": "788110000", "costOfRevenue": "477482000", "interestIncome": "15300000", "incomeBeforeTax": "218512000", "interestExpense": "6071000", "operatingIncome": "218512000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50835000", "reportedCurrency": "USD", "netInterestIncome": "-6070000", "nonInterestIncome": "None", "operatingExpenses": "92116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4323000", "sellingGeneralAndAdministrative": "125834000", "netIncomeFromContinuingOperations": "167677000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "14582022000", "longTermDebt": "1898068000", "shortTermDebt": "7230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "2231483000", "totalLiabilities": "12322981000", "otherCurrentAssets": "-4709974000", "totalCurrentAssets": "4709974000", "currentLongTermDebt": "None", "longTermInvestments": "4280161000", "shortTermInvestments": "995381000", "currentNetReceivables": "3026772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9872048000", "currentAccountsPayable": "488350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47023000", "shortLongTermDebtTotal": "1953546000", "totalShareholderEquity": "2259041000", "capitalLeaseObligations": "55478000", "otherCurrentLiabilities": "-65217000", "totalCurrentLiabilities": "488350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11834631000", "cashAndShortTermInvestments": "687821000", "commonStockSharesOutstanding": "34199000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "687821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167071000", "profitLoss": "None", "dividendPayout": "30208000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270640000", "capitalExpenditures": "2580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79365000", "cashflowFromInvestment": "-50680000", "stockBasedCompensation": "5532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 788110000, "cost_of_revenue": 477482000, "gross_profit": 310628000, "research_and_development": null, "selling_general_admin": 125834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224582000, "depreciation_amortisation": 4323000, "ebitda": 228905000, "interest_expense": 6071000, "interest_income": null, "other_non_operating": null, "pretax_income": 218512000, "tax_provision": 50835000, "effective_tax_rate": null, "net_income": 167071000, "net_income_continuing_ops": 167677000, "net_income_to_common": 167071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687821000, "short_term_investments": 995381000, "net_receivables": 3026772000, "inventory": null, "other_current_assets": null, "total_current_assets": 4709974000, "net_ppe": null, "goodwill": null, "intangible_assets": 45275000, "goodwill_and_intangibles": 45275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9872048000, "total_assets": 14582022000, "short_term_debt": 7230000, "accounts_payable": 488350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488350000, "long_term_debt": 1898068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11834631000, "total_liabilities": 12322981000, "total_debt": 1905298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2231483000, "total_equity": 2259041000, "shares_outstanding": 34199000, "operating_cash_flow": 270640000, "stock_based_compensation": 5532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50680000, "dividends_paid": 30208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79365000, "free_cash_flow": 273220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224582000", "ebitda": "228905000", "netIncome": "167071000", "grossProfit": "310628000", "depreciation": "None", "totalRevenue": "788110000", "costOfRevenue": "477482000", "interestIncome": "15300000", "incomeBeforeTax": "218512000", "interestExpense": "6071000", "operatingIncome": "218512000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50835000", "reportedCurrency": "USD", "netInterestIncome": "-6070000", "nonInterestIncome": "None", "operatingExpenses": "92116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4323000", "sellingGeneralAndAdministrative": "125834000", "netIncomeFromContinuingOperations": "167677000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "14582022000", "longTermDebt": "1898068000", "shortTermDebt": "7230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "2231483000", "totalLiabilities": "12322981000", "otherCurrentAssets": "-4709974000", "totalCurrentAssets": "4709974000", "currentLongTermDebt": "None", "longTermInvestments": "4280161000", "shortTermInvestments": "995381000", "currentNetReceivables": "3026772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9872048000", "currentAccountsPayable": "488350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47023000", "shortLongTermDebtTotal": "1953546000", "totalShareholderEquity": "2259041000", "capitalLeaseObligations": "55478000", "otherCurrentLiabilities": "-65217000", "totalCurrentLiabilities": "488350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11834631000", "cashAndShortTermInvestments": "687821000", "commonStockSharesOutstanding": "34199000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "687821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167071000", "profitLoss": "None", "dividendPayout": "30208000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270640000", "capitalExpenditures": "2580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79365000", "cashflowFromInvestment": "-50680000", "stockBasedCompensation": "5532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 774129000, "cost_of_revenue": 429846000, "gross_profit": 344283000, "ebit": 260671000, "ebitda": 265266000, "pretax_income": 254578000, "tax_provision": 59841000, "net_income": 164373000, "net_income_to_common": 164373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550142000, "total_current_assets": 6847801000, "total_assets": 14815168000, "short_term_debt": 0, "long_term_debt": 1924401000, "total_debt": 1924401000, "total_liabilities": 12868340000, "total_equity": 1946828000, "shares_outstanding": 33891000, "goodwill_and_intangibles": 45275000 }, "cash_flow": { "operating_cash_flow": 207266000, "capital_expenditure": 14044000, "free_cash_flow": 221310000, "dividends_paid": 30515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317857, "ticker_id": 3206, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260671000", "ebitda": "265266000", "netIncome": "164373000", "grossProfit": "344283000", "depreciation": "None", "totalRevenue": "774129000", "costOfRevenue": "429846000", "interestIncome": "15908000", "incomeBeforeTax": "254578000", "interestExpense": "6093000", "operatingIncome": "254578000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "59841000", "reportedCurrency": "USD", "netInterestIncome": "-6093000", "nonInterestIncome": "None", "operatingExpenses": "89705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4595000", "sellingGeneralAndAdministrative": "63529000", "netIncomeFromContinuingOperations": "194737000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "14815168000", "longTermDebt": "1924401000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "2132015000", "totalLiabilities": "12868340000", "otherCurrentAssets": "None", "totalCurrentAssets": "6847801000", "currentLongTermDebt": "None", "longTermInvestments": "4357031000", "shortTermInvestments": "2994955000", "currentNetReceivables": "3302704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1508383000", "currentAccountsPayable": "496835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48190000", "shortLongTermDebtTotal": "1981331000", "totalShareholderEquity": "1946828000", "capitalLeaseObligations": "56930000", "otherCurrentLiabilities": "-625314000", "totalCurrentLiabilities": "517359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14721192000", "cashAndShortTermInvestments": "550142000", "commonStockSharesOutstanding": "33891000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "550142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164373000", "profitLoss": "None", "dividendPayout": "30515000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207266000", "capitalExpenditures": "14044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160243000", "cashflowFromInvestment": "-125061000", "stockBasedCompensation": "3875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 774129000, "cost_of_revenue": 429846000, "gross_profit": 344283000, "research_and_development": null, "selling_general_admin": 63529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260671000, "depreciation_amortisation": 4595000, "ebitda": 265266000, "interest_expense": 6093000, "interest_income": null, "other_non_operating": null, "pretax_income": 254578000, "tax_provision": 59841000, "effective_tax_rate": null, "net_income": 164373000, "net_income_continuing_ops": 194737000, "net_income_to_common": 164373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550142000, "short_term_investments": 2994955000, "net_receivables": 3302704000, "inventory": null, "other_current_assets": null, "total_current_assets": 6847801000, "net_ppe": null, "goodwill": null, "intangible_assets": 45275000, "goodwill_and_intangibles": 45275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1508383000, "total_assets": 14815168000, "short_term_debt": 0, "accounts_payable": 496835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517359000, "long_term_debt": 1924401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14721192000, "total_liabilities": 12868340000, "total_debt": 1924401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2132015000, "total_equity": 1946828000, "shares_outstanding": 33891000, "operating_cash_flow": 207266000, "stock_based_compensation": 3875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125061000, "dividends_paid": 30515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160243000, "free_cash_flow": 221310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "260671000", "ebitda": "265266000", "netIncome": "164373000", "grossProfit": "344283000", "depreciation": "None", "totalRevenue": "774129000", "costOfRevenue": "429846000", "interestIncome": "15908000", "incomeBeforeTax": "254578000", "interestExpense": "6093000", "operatingIncome": "254578000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "59841000", "reportedCurrency": "USD", "netInterestIncome": "-6093000", "nonInterestIncome": "None", "operatingExpenses": "89705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4595000", "sellingGeneralAndAdministrative": "63529000", "netIncomeFromContinuingOperations": "194737000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "14815168000", "longTermDebt": "1924401000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "2132015000", "totalLiabilities": "12868340000", "otherCurrentAssets": "None", "totalCurrentAssets": "6847801000", "currentLongTermDebt": "None", "longTermInvestments": "4357031000", "shortTermInvestments": "2994955000", "currentNetReceivables": "3302704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1508383000", "currentAccountsPayable": "496835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48190000", "shortLongTermDebtTotal": "1981331000", "totalShareholderEquity": "1946828000", "capitalLeaseObligations": "56930000", "otherCurrentLiabilities": "-625314000", "totalCurrentLiabilities": "517359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14721192000", "cashAndShortTermInvestments": "550142000", "commonStockSharesOutstanding": "33891000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "550142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164373000", "profitLoss": "None", "dividendPayout": "30515000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207266000", "capitalExpenditures": "14044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160243000", "cashflowFromInvestment": "-125061000", "stockBasedCompensation": "3875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 790955000, "cost_of_revenue": 431582000, "gross_profit": 359373000, "ebit": 278868000, "ebitda": 286186000, "pretax_income": 272769000, "tax_provision": 63467000, "net_income": 1171000, "net_income_to_common": 1171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627292000, "total_current_assets": 1413307000, "total_assets": 14565704000, "short_term_debt": null, "long_term_debt": 1947124000, "total_debt": 1947124000, "total_liabilities": 12443944000, "total_equity": 2121760000, "shares_outstanding": 34383000, "goodwill_and_intangibles": 45275000 }, "cash_flow": { "operating_cash_flow": 173208000, "capital_expenditure": 4218000, "free_cash_flow": 177426000, "dividends_paid": 25835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317858, "ticker_id": 3206, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278868000", "ebitda": "286186000", "netIncome": "1171000", "grossProfit": "359373000", "depreciation": "None", "totalRevenue": "790955000", "costOfRevenue": "431582000", "interestIncome": "15659000", "incomeBeforeTax": "272769000", "interestExpense": "6099000", "operatingIncome": "272769000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "63467000", "reportedCurrency": "USD", "netInterestIncome": "-6099000", "nonInterestIncome": "None", "operatingExpenses": "86604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7318000", "sellingGeneralAndAdministrative": "62685000", "netIncomeFromContinuingOperations": "1171000" }, "balance": { "goodwill": "0", "inventory": "-5003006000", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "14565704000", "longTermDebt": "1947124000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "2122832000", "totalLiabilities": "12443944000", "otherCurrentAssets": "-5003006000", "totalCurrentAssets": "1413307000", "currentLongTermDebt": "None", "longTermInvestments": "4178584000", "shortTermInvestments": "964492000", "currentNetReceivables": "3411222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10319342000", "currentAccountsPayable": "478773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2005880000", "totalShareholderEquity": "2121760000", "capitalLeaseObligations": "58756000", "otherCurrentLiabilities": "-613822000", "totalCurrentLiabilities": "704817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8906072000", "cashAndShortTermInvestments": "627292000", "commonStockSharesOutstanding": "34383000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "627292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1170000", "profitLoss": "None", "dividendPayout": "25835000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173208000", "capitalExpenditures": "4218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168643000", "cashflowFromInvestment": "29779000", "stockBasedCompensation": "3054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 790955000, "cost_of_revenue": 431582000, "gross_profit": 359373000, "research_and_development": null, "selling_general_admin": 62685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278868000, "depreciation_amortisation": 7318000, "ebitda": 286186000, "interest_expense": 6099000, "interest_income": null, "other_non_operating": null, "pretax_income": 272769000, "tax_provision": 63467000, "effective_tax_rate": null, "net_income": 1171000, "net_income_continuing_ops": 1171000, "net_income_to_common": 1171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627292000, "short_term_investments": 964492000, "net_receivables": 3411222000, "inventory": -5003006000, "other_current_assets": null, "total_current_assets": 1413307000, "net_ppe": null, "goodwill": 0, "intangible_assets": 45275000, "goodwill_and_intangibles": 45275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10319342000, "total_assets": 14565704000, "short_term_debt": null, "accounts_payable": 478773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704817000, "long_term_debt": 1947124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8906072000, "total_liabilities": 12443944000, "total_debt": 1947124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2122832000, "total_equity": 2121760000, "shares_outstanding": 34383000, "operating_cash_flow": 173208000, "stock_based_compensation": 3054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29779000, "dividends_paid": 25835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168643000, "free_cash_flow": 177426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278868000", "ebitda": "286186000", "netIncome": "1171000", "grossProfit": "359373000", "depreciation": "None", "totalRevenue": "790955000", "costOfRevenue": "431582000", "interestIncome": "15659000", "incomeBeforeTax": "272769000", "interestExpense": "6099000", "operatingIncome": "272769000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "63467000", "reportedCurrency": "USD", "netInterestIncome": "-6099000", "nonInterestIncome": "None", "operatingExpenses": "86604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7318000", "sellingGeneralAndAdministrative": "62685000", "netIncomeFromContinuingOperations": "1171000" }, "balance": { "goodwill": "0", "inventory": "-5003006000", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "14565704000", "longTermDebt": "1947124000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "45275000", "reportedCurrency": "USD", "retainedEarnings": "2122832000", "totalLiabilities": "12443944000", "otherCurrentAssets": "-5003006000", "totalCurrentAssets": "1413307000", "currentLongTermDebt": "None", "longTermInvestments": "4178584000", "shortTermInvestments": "964492000", "currentNetReceivables": "3411222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10319342000", "currentAccountsPayable": "478773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2005880000", "totalShareholderEquity": "2121760000", "capitalLeaseObligations": "58756000", "otherCurrentLiabilities": "-613822000", "totalCurrentLiabilities": "704817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8906072000", "cashAndShortTermInvestments": "627292000", "commonStockSharesOutstanding": "34383000", "intangibleAssetsExcludingGoodwill": "45275000", "cashAndCashEquivalentsAtCarryingValue": "627292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1170000", "profitLoss": "None", "dividendPayout": "25835000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173208000", "capitalExpenditures": "4218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168643000", "cashflowFromInvestment": "29779000", "stockBasedCompensation": "3054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 735950000, "cost_of_revenue": 442346000, "gross_profit": 293604000, "ebit": 200160000, "ebitda": 207325000, "pretax_income": 193389000, "tax_provision": 44975000, "net_income": 137904000, "net_income_to_common": 137904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593399000, "total_current_assets": 1421506000, "total_assets": 14909354000, "short_term_debt": null, "long_term_debt": 1969937000, "total_debt": 1969937000, "total_liabilities": 12723446000, "total_equity": 2185908000, "shares_outstanding": 34937000, "goodwill_and_intangibles": 300107000 }, "cash_flow": { "operating_cash_flow": 210898000, "capital_expenditure": 8386000, "free_cash_flow": 219284000, "dividends_paid": 26256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317859, "ticker_id": 3206, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200160000", "ebitda": "207325000", "netIncome": "137904000", "grossProfit": "293604000", "depreciation": "None", "totalRevenue": "735950000", "costOfRevenue": "442346000", "interestIncome": "15785000", "incomeBeforeTax": "193389000", "interestExpense": "6771000", "operatingIncome": "193389000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44975000", "reportedCurrency": "USD", "netInterestIncome": "-6771000", "nonInterestIncome": "None", "operatingExpenses": "100215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7165000", "sellingGeneralAndAdministrative": "63149000", "netIncomeFromContinuingOperations": "137904000" }, "balance": { "goodwill": "127707000", "inventory": "-5138020000", "commonStock": "346000", "currentDebt": "None", "investments": "None", "totalAssets": "14909354000", "longTermDebt": "1969937000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "172400000", "reportedCurrency": "USD", "retainedEarnings": "2285937000", "totalLiabilities": "12723446000", "otherCurrentAssets": "-5138020000", "totalCurrentAssets": "1421506000", "currentLongTermDebt": "None", "longTermInvestments": "4188711000", "shortTermInvestments": "1040321000", "currentNetReceivables": "3504300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10567431000", "currentAccountsPayable": "517468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2030431000", "totalShareholderEquity": "2185908000", "capitalLeaseObligations": "60494000", "otherCurrentLiabilities": "-715182000", "totalCurrentLiabilities": "791830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12723446000", "cashAndShortTermInvestments": "593399000", "commonStockSharesOutstanding": "34937000", "intangibleAssetsExcludingGoodwill": "172400000", "cashAndCashEquivalentsAtCarryingValue": "593399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137904000", "profitLoss": "None", "dividendPayout": "26256000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210898000", "capitalExpenditures": "8386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142890000", "cashflowFromInvestment": "-86288000", "stockBasedCompensation": "12614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 735950000, "cost_of_revenue": 442346000, "gross_profit": 293604000, "research_and_development": null, "selling_general_admin": 63149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200160000, "depreciation_amortisation": 7165000, "ebitda": 207325000, "interest_expense": 6771000, "interest_income": null, "other_non_operating": null, "pretax_income": 193389000, "tax_provision": 44975000, "effective_tax_rate": null, "net_income": 137904000, "net_income_continuing_ops": 137904000, "net_income_to_common": 137904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593399000, "short_term_investments": 1040321000, "net_receivables": 3504300000, "inventory": -5138020000, "other_current_assets": null, "total_current_assets": 1421506000, "net_ppe": null, "goodwill": 127707000, "intangible_assets": 172400000, "goodwill_and_intangibles": 300107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10567431000, "total_assets": 14909354000, "short_term_debt": null, "accounts_payable": 517468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 791830000, "long_term_debt": 1969937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12723446000, "total_liabilities": 12723446000, "total_debt": 1969937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2285937000, "total_equity": 2185908000, "shares_outstanding": 34937000, "operating_cash_flow": 210898000, "stock_based_compensation": 12614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86288000, "dividends_paid": 26256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142890000, "free_cash_flow": 219284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200160000", "ebitda": "207325000", "netIncome": "137904000", "grossProfit": "293604000", "depreciation": "None", "totalRevenue": "735950000", "costOfRevenue": "442346000", "interestIncome": "15785000", "incomeBeforeTax": "193389000", "interestExpense": "6771000", "operatingIncome": "193389000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44975000", "reportedCurrency": "USD", "netInterestIncome": "-6771000", "nonInterestIncome": "None", "operatingExpenses": "100215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7165000", "sellingGeneralAndAdministrative": "63149000", "netIncomeFromContinuingOperations": "137904000" }, "balance": { "goodwill": "127707000", "inventory": "-5138020000", "commonStock": "346000", "currentDebt": "None", "investments": "None", "totalAssets": "14909354000", "longTermDebt": "1969937000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "172400000", "reportedCurrency": "USD", "retainedEarnings": "2285937000", "totalLiabilities": "12723446000", "otherCurrentAssets": "-5138020000", "totalCurrentAssets": "1421506000", "currentLongTermDebt": "None", "longTermInvestments": "4188711000", "shortTermInvestments": "1040321000", "currentNetReceivables": "3504300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10567431000", "currentAccountsPayable": "517468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2030431000", "totalShareholderEquity": "2185908000", "capitalLeaseObligations": "60494000", "otherCurrentLiabilities": "-715182000", "totalCurrentLiabilities": "791830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12723446000", "cashAndShortTermInvestments": "593399000", "commonStockSharesOutstanding": "34937000", "intangibleAssetsExcludingGoodwill": "172400000", "cashAndCashEquivalentsAtCarryingValue": "593399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137904000", "profitLoss": "None", "dividendPayout": "26256000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210898000", "capitalExpenditures": "8386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142890000", "cashflowFromInvestment": "-86288000", "stockBasedCompensation": "12614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 726338000, "cost_of_revenue": 438139000, "gross_profit": 288199000, "ebit": 203627000, "ebitda": 210793000, "pretax_income": 197041000, "tax_provision": 45106000, "net_income": 151935000, "net_income_to_common": 151935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594148000, "total_current_assets": 1617119000, "total_assets": 15027732000, "short_term_debt": 5675000, "long_term_debt": 1980301000, "total_debt": 1985976000, "total_liabilities": 12961765000, "total_equity": 2065967000, "shares_outstanding": 35208000, "goodwill_and_intangibles": 302732000 }, "cash_flow": { "operating_cash_flow": 241058000, "capital_expenditure": 20266000, "free_cash_flow": 261324000, "dividends_paid": 22870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317860, "ticker_id": 3206, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203627000", "ebitda": "210793000", "netIncome": "151935000", "grossProfit": "288199000", "depreciation": "None", "totalRevenue": "726338000", "costOfRevenue": "438139000", "interestIncome": "16126000", "incomeBeforeTax": "197041000", "interestExpense": "6586000", "operatingIncome": "197041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45106000", "reportedCurrency": "USD", "netInterestIncome": "-6586000", "nonInterestIncome": "None", "operatingExpenses": "91158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7166000", "sellingGeneralAndAdministrative": "57421000", "netIncomeFromContinuingOperations": "151935000" }, "balance": { "goodwill": "127707000", "inventory": "-5103140000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "15027732000", "longTermDebt": "1980301000", "shortTermDebt": "5675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175025000", "reportedCurrency": "USD", "retainedEarnings": "2276946000", "totalLiabilities": "12961765000", "otherCurrentAssets": "-3288434000", "totalCurrentAssets": "1617119000", "currentLongTermDebt": "None", "longTermInvestments": "4154786000", "shortTermInvestments": "276000", "currentNetReceivables": "3288434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10787735000", "currentAccountsPayable": "513803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2041659000", "totalShareholderEquity": "2065967000", "capitalLeaseObligations": "61358000", "otherCurrentLiabilities": "-2915992000", "totalCurrentLiabilities": "-2266942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12447962000", "cashAndShortTermInvestments": "594148000", "commonStockSharesOutstanding": "35208000", "intangibleAssetsExcludingGoodwill": "175025000", "cashAndCashEquivalentsAtCarryingValue": "594148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151935000", "profitLoss": "None", "dividendPayout": "22870000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241058000", "capitalExpenditures": "20266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95822000", "cashflowFromInvestment": "-2246000", "stockBasedCompensation": "2289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726338000, "cost_of_revenue": 438139000, "gross_profit": 288199000, "research_and_development": null, "selling_general_admin": 57421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203627000, "depreciation_amortisation": 7166000, "ebitda": 210793000, "interest_expense": 6586000, "interest_income": null, "other_non_operating": null, "pretax_income": 197041000, "tax_provision": 45106000, "effective_tax_rate": null, "net_income": 151935000, "net_income_continuing_ops": 151935000, "net_income_to_common": 151935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594148000, "short_term_investments": 276000, "net_receivables": 3288434000, "inventory": -5103140000, "other_current_assets": null, "total_current_assets": 1617119000, "net_ppe": null, "goodwill": 127707000, "intangible_assets": 175025000, "goodwill_and_intangibles": 302732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10787735000, "total_assets": 15027732000, "short_term_debt": 5675000, "accounts_payable": 513803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -2266942000, "long_term_debt": 1980301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12447962000, "total_liabilities": 12961765000, "total_debt": 1985976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2276946000, "total_equity": 2065967000, "shares_outstanding": 35208000, "operating_cash_flow": 241058000, "stock_based_compensation": 2289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2246000, "dividends_paid": 22870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95822000, "free_cash_flow": 261324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203627000", "ebitda": "210793000", "netIncome": "151935000", "grossProfit": "288199000", "depreciation": "None", "totalRevenue": "726338000", "costOfRevenue": "438139000", "interestIncome": "16126000", "incomeBeforeTax": "197041000", "interestExpense": "6586000", "operatingIncome": "197041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45106000", "reportedCurrency": "USD", "netInterestIncome": "-6586000", "nonInterestIncome": "None", "operatingExpenses": "91158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7166000", "sellingGeneralAndAdministrative": "57421000", "netIncomeFromContinuingOperations": "151935000" }, "balance": { "goodwill": "127707000", "inventory": "-5103140000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "15027732000", "longTermDebt": "1980301000", "shortTermDebt": "5675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175025000", "reportedCurrency": "USD", "retainedEarnings": "2276946000", "totalLiabilities": "12961765000", "otherCurrentAssets": "-3288434000", "totalCurrentAssets": "1617119000", "currentLongTermDebt": "None", "longTermInvestments": "4154786000", "shortTermInvestments": "276000", "currentNetReceivables": "3288434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10787735000", "currentAccountsPayable": "513803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2041659000", "totalShareholderEquity": "2065967000", "capitalLeaseObligations": "61358000", "otherCurrentLiabilities": "-2915992000", "totalCurrentLiabilities": "-2266942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12447962000", "cashAndShortTermInvestments": "594148000", "commonStockSharesOutstanding": "35208000", "intangibleAssetsExcludingGoodwill": "175025000", "cashAndCashEquivalentsAtCarryingValue": "594148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151935000", "profitLoss": "None", "dividendPayout": "22870000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241058000", "capitalExpenditures": "20266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95822000", "cashflowFromInvestment": "-2246000", "stockBasedCompensation": "2289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 697496000, "cost_of_revenue": 413578000, "gross_profit": 283918000, "ebit": 213016000, "ebitda": 220373000, "pretax_income": 206384000, "tax_provision": 48930000, "net_income": 152063000, "net_income_to_common": 152063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468762000, "total_current_assets": 3057762000, "total_assets": 14433059000, "short_term_debt": 1323000000, "long_term_debt": 2010564000, "total_debt": 3333564000, "total_liabilities": 12120564000, "total_equity": 2312495000, "shares_outstanding": 35822000, "goodwill_and_intangibles": 305357000 }, "cash_flow": { "operating_cash_flow": 139767000, "capital_expenditure": 3397000, "free_cash_flow": 143164000, "dividends_paid": 23336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317862, "ticker_id": 3206, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213016000", "ebitda": "220373000", "netIncome": "152063000", "grossProfit": "283918000", "depreciation": "None", "totalRevenue": "697496000", "costOfRevenue": "413578000", "interestIncome": "16306000", "incomeBeforeTax": "206384000", "interestExpense": "6632000", "operatingIncome": "206384000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48930000", "reportedCurrency": "USD", "netInterestIncome": "-6632000", "nonInterestIncome": "None", "operatingExpenses": "77534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7357000", "sellingGeneralAndAdministrative": "57821000", "netIncomeFromContinuingOperations": "152063000" }, "balance": { "goodwill": "127707000", "inventory": "-4834905000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "14433059000", "longTermDebt": "2010564000", "shortTermDebt": "1323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "177650000", "reportedCurrency": "USD", "retainedEarnings": "2215378000", "totalLiabilities": "12120564000", "otherCurrentAssets": "1275620000", "totalCurrentAssets": "3057762000", "currentLongTermDebt": "None", "longTermInvestments": "4073794000", "shortTermInvestments": "2609051000", "currentNetReceivables": "3539234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422343000", "currentAccountsPayable": "475403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55203000", "shortLongTermDebtTotal": "3333564000", "totalShareholderEquity": "2312495000", "capitalLeaseObligations": "61783000", "otherCurrentLiabilities": "-369370000", "totalCurrentLiabilities": "106033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12014531000", "cashAndShortTermInvestments": "468762000", "commonStockSharesOutstanding": "35822000", "intangibleAssetsExcludingGoodwill": "177650000", "cashAndCashEquivalentsAtCarryingValue": "468762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152063000", "profitLoss": "None", "dividendPayout": "23336000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139767000", "capitalExpenditures": "3397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129881000", "cashflowFromInvestment": "-87805000", "stockBasedCompensation": "2037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697496000, "cost_of_revenue": 413578000, "gross_profit": 283918000, "research_and_development": null, "selling_general_admin": 57821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213016000, "depreciation_amortisation": 7357000, "ebitda": 220373000, "interest_expense": 6632000, "interest_income": null, "other_non_operating": null, "pretax_income": 206384000, "tax_provision": 48930000, "effective_tax_rate": null, "net_income": 152063000, "net_income_continuing_ops": 152063000, "net_income_to_common": 152063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468762000, "short_term_investments": 2609051000, "net_receivables": 3539234000, "inventory": -4834905000, "other_current_assets": null, "total_current_assets": 3057762000, "net_ppe": null, "goodwill": 127707000, "intangible_assets": 177650000, "goodwill_and_intangibles": 305357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 422343000, "total_assets": 14433059000, "short_term_debt": 1323000000, "accounts_payable": 475403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106033000, "long_term_debt": 2010564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12014531000, "total_liabilities": 12120564000, "total_debt": 3333564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2215378000, "total_equity": 2312495000, "shares_outstanding": 35822000, "operating_cash_flow": 139767000, "stock_based_compensation": 2037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87805000, "dividends_paid": 23336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129881000, "free_cash_flow": 143164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213016000", "ebitda": "220373000", "netIncome": "152063000", "grossProfit": "283918000", "depreciation": "None", "totalRevenue": "697496000", "costOfRevenue": "413578000", "interestIncome": "16306000", "incomeBeforeTax": "206384000", "interestExpense": "6632000", "operatingIncome": "206384000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48930000", "reportedCurrency": "USD", "netInterestIncome": "-6632000", "nonInterestIncome": "None", "operatingExpenses": "77534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7357000", "sellingGeneralAndAdministrative": "57821000", "netIncomeFromContinuingOperations": "152063000" }, "balance": { "goodwill": "127707000", "inventory": "-4834905000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "14433059000", "longTermDebt": "2010564000", "shortTermDebt": "1323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "177650000", "reportedCurrency": "USD", "retainedEarnings": "2215378000", "totalLiabilities": "12120564000", "otherCurrentAssets": "1275620000", "totalCurrentAssets": "3057762000", "currentLongTermDebt": "None", "longTermInvestments": "4073794000", "shortTermInvestments": "2609051000", "currentNetReceivables": "3539234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422343000", "currentAccountsPayable": "475403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55203000", "shortLongTermDebtTotal": "3333564000", "totalShareholderEquity": "2312495000", "capitalLeaseObligations": "61783000", "otherCurrentLiabilities": "-369370000", "totalCurrentLiabilities": "106033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12014531000", "cashAndShortTermInvestments": "468762000", "commonStockSharesOutstanding": "35822000", "intangibleAssetsExcludingGoodwill": "177650000", "cashAndCashEquivalentsAtCarryingValue": "468762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152063000", "profitLoss": "None", "dividendPayout": "23336000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139767000", "capitalExpenditures": "3397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129881000", "cashflowFromInvestment": "-87805000", "stockBasedCompensation": "2037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "income_statement": { "revenue": 688385000, "cost_of_revenue": 409614000, "gross_profit": 278771000, "ebit": 195582000, "ebitda": 204476000, "pretax_income": 188896000, "tax_provision": 44392000, "net_income": 144504000, "net_income_to_common": 144504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561585000, "total_current_assets": 6777281000, "total_assets": 14751736000, "short_term_debt": 2591000, "long_term_debt": 2026408000, "total_debt": 2028999000, "total_liabilities": 12736272000, "total_equity": 2015464000, "shares_outstanding": 36290000, "goodwill_and_intangibles": 307982000 }, "cash_flow": { "operating_cash_flow": 135746000, "capital_expenditure": 2373000, "free_cash_flow": 138119000, "dividends_paid": 23599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 317863, "ticker_id": 3206, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:07:22.907834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195582000", "ebitda": "204476000", "netIncome": "144504000", "grossProfit": "278771000", "depreciation": "None", "totalRevenue": "688385000", "costOfRevenue": "409614000", "interestIncome": "6686000", "incomeBeforeTax": "188896000", "interestExpense": "6686000", "operatingIncome": "188896000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44392000", "reportedCurrency": "USD", "netInterestIncome": "-6686000", "nonInterestIncome": "None", "operatingExpenses": "89875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8894000", "sellingGeneralAndAdministrative": "59093000", "netIncomeFromContinuingOperations": "144504000" }, "balance": { "goodwill": "127707000", "inventory": "-1332885000", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "14751736000", "longTermDebt": "2026408000", "shortTermDebt": "2591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "180275000", "reportedCurrency": "USD", "retainedEarnings": "2190223000", "totalLiabilities": "12736272000", "otherCurrentAssets": "-5105692000", "totalCurrentAssets": "6777281000", "currentLongTermDebt": "None", "longTermInvestments": "4048386000", "shortTermInvestments": "891297000", "currentNetReceivables": "3652810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4413408000", "currentAccountsPayable": "495141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57040000", "shortLongTermDebtTotal": "2088717000", "totalShareholderEquity": "2015464000", "capitalLeaseObligations": "62309000", "otherCurrentLiabilities": "-664628000", "totalCurrentLiabilities": "495141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2088717000", "cashAndShortTermInvestments": "561585000", "commonStockSharesOutstanding": "36290000", "intangibleAssetsExcludingGoodwill": "180275000", "cashAndCashEquivalentsAtCarryingValue": "561585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147497000", "profitLoss": "None", "dividendPayout": "23599000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135746000", "capitalExpenditures": "2373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134926000", "cashflowFromInvestment": "13793000", "stockBasedCompensation": "2456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 688385000, "cost_of_revenue": 409614000, "gross_profit": 278771000, "research_and_development": null, "selling_general_admin": 59093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195582000, "depreciation_amortisation": 8894000, "ebitda": 204476000, "interest_expense": 6686000, "interest_income": null, "other_non_operating": null, "pretax_income": 188896000, "tax_provision": 44392000, "effective_tax_rate": null, "net_income": 144504000, "net_income_continuing_ops": 144504000, "net_income_to_common": 144504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561585000, "short_term_investments": 891297000, "net_receivables": 3652810000, "inventory": -1332885000, "other_current_assets": null, "total_current_assets": 6777281000, "net_ppe": null, "goodwill": 127707000, "intangible_assets": 180275000, "goodwill_and_intangibles": 307982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4413408000, "total_assets": 14751736000, "short_term_debt": 2591000, "accounts_payable": 495141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495141000, "long_term_debt": 2026408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2088717000, "total_liabilities": 12736272000, "total_debt": 2028999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2190223000, "total_equity": 2015464000, "shares_outstanding": 36290000, "operating_cash_flow": 135746000, "stock_based_compensation": 2456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13793000, "dividends_paid": 23599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134926000, "free_cash_flow": 138119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195582000", "ebitda": "204476000", "netIncome": "144504000", "grossProfit": "278771000", "depreciation": "None", "totalRevenue": "688385000", "costOfRevenue": "409614000", "interestIncome": "6686000", "incomeBeforeTax": "188896000", "interestExpense": "6686000", "operatingIncome": "188896000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44392000", "reportedCurrency": "USD", "netInterestIncome": "-6686000", "nonInterestIncome": "None", "operatingExpenses": "89875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8894000", "sellingGeneralAndAdministrative": "59093000", "netIncomeFromContinuingOperations": "144504000" }, "balance": { "goodwill": "127707000", "inventory": "-1332885000", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "14751736000", "longTermDebt": "2026408000", "shortTermDebt": "2591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "180275000", "reportedCurrency": "USD", "retainedEarnings": "2190223000", "totalLiabilities": "12736272000", "otherCurrentAssets": "-5105692000", "totalCurrentAssets": "6777281000", "currentLongTermDebt": "None", "longTermInvestments": "4048386000", "shortTermInvestments": "891297000", "currentNetReceivables": "3652810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4413408000", "currentAccountsPayable": "495141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57040000", "shortLongTermDebtTotal": "2088717000", "totalShareholderEquity": "2015464000", "capitalLeaseObligations": "62309000", "otherCurrentLiabilities": "-664628000", "totalCurrentLiabilities": "495141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2088717000", "cashAndShortTermInvestments": "561585000", "commonStockSharesOutstanding": "36290000", "intangibleAssetsExcludingGoodwill": "180275000", "cashAndCashEquivalentsAtCarryingValue": "561585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147497000", "profitLoss": "None", "dividendPayout": "23599000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135746000", "capitalExpenditures": "2373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134926000", "cashflowFromInvestment": "13793000", "stockBasedCompensation": "2456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }