{ "ticker": { "uuid": "b537451e-990d-4bb4-b9f9-963229d545ba", "symbol": "FLUX", "name": "Flux Power Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/b537451e-990d-4bb4-b9f9-963229d545ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/b537451e-990d-4bb4-b9f9-963229d545ba/" }, "ticker_metadata": { "id": 6074, "uuid": "b537451e-990d-4bb4-b9f9-963229d545ba", "symbol": "FLUX", "name": "Flux Power Holdings Inc", "asset_type": "equity", "market_cap": 23711100, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Flux Power Holdings, Inc., through its subsidiary Flux Power, Inc., designs, develops, manufactures and sells rechargeable lithium-ion energy storage systems for electric forklifts, airport ground support equipment and other applications of industrial motifs in the United States. The company is headquartered in Vista, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b537451e-990d-4bb4-b9f9-963229d545ba", "symbol": "FLUX", "name": "Flux Power Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/b537451e-990d-4bb4-b9f9-963229d545ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/b537451e-990d-4bb4-b9f9-963229d545ba/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.97, "market_cap": 20702293.91, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.369, "piotroski_f_score": 5, "momentum_12_1": -0.3355, "volatility_252d": 1.4205 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.489062+00:00", "batch_id": "" }, "size": { "price_close": 0.9701, "market_cap": 20702293.9071, "market_cap_usd": 20702293.9071, "enterprise_value": 26760293.9071, "shares_outstanding": 21340371, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.4878, "ptbv_ratio": 4.4878, "ps_ratio": 0.409, "pcf_ratio": null, "pfcf_ratio": -3.1665, "ev_ebitda": null, "ev_ebit": -27.7022, "ev_sales": 0.5286, "ev_fcf": -4.093, "earnings_yield": null, "fcf_yield": -0.2443, "price_to_sales": 0.409, "price_to_book": 4.4878, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.8916 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3207, "operating_margin": -0.0191, "net_margin": -0.1248, "ebitda_margin": -0.0042, "fcf_margin": -0.1292, "roe": -1.369, "roa": -0.2467, "roic": -0.0679, "roc_greenblatt": null, "asset_turnover": 1.9772, "cash_conversion": 1.0353, "accruals_ratio": 0.037, "sbc_to_revenue": 0.0174, "piotroski_f_score": 5, "altman_z_score": -3.5208, "earnings_stability_5y": 0.6426, "revenue_stability_5y": 0.5857, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.634, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.55, "net_debt_to_ebitda": -28.5755, "debt_to_assets": 0.2512, "interest_coverage": -0.818, "current_ratio": 1.1379, "quick_ratio": 0.329, "net_debt": 6058000, "local_beta": -0.0009, "volatility_252d": 1.4205, "volatility_60d": 3.3931, "max_drawdown_12m": -0.842, "risk_adjusted_momentum": -0.2362 }, "growth": { "revenue_growth_1y": -0.1955, "revenue_growth_3y_cagr": 0.1621, "revenue_growth_5y_cagr": 0.3158, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.6718, "book_value_growth_1y": -28.7969, "revenue_growth": -0.1955, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0582, "price_return_3m": -0.2919, "price_return_6m": -0.386, "price_return_9m": -0.3489, "price_return_12m": -0.3741, "price_return_12m_ex1m": -0.3355, "momentum_6m": -0.386, "momentum_12m": -0.3741, "momentum_12_1": -0.3355, "distance_from_52w_high": -0.842, "distance_from_52w_low": 0, "relative_strength": -0.5321 }, "raw_ttm": { "revenue_ttm": 50621000, "gross_profit_ttm": 16232000, "ebit_ttm": -966000, "ebitda_ttm": -212000, "net_income_ttm": -6315000, "eps_diluted_ttm": -0.2959, "operating_cash_flow_ttm": -7263000, "capital_expenditure_ttm": 725000, "fcf_ttm": -6538000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1181000, "cash_and_equivalents": 372000, "total_current_assets": 23431000, "total_current_liabilities": 20592000, "net_ppe": null, "total_assets": 25602000, "total_debt": 6430000, "total_equity": 4613000, "net_working_capital": 8897000, "book_value_per_share": 0.2162, "retained_earnings": -111522000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2162 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1172, "ticker_id": 6074, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.489062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9701, "market_cap": 20702293.9071, "market_cap_usd": 20702293.9071, "enterprise_value": 26760293.9071, "shares_outstanding": 21340371, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.48781572, "ptbv_ratio": 4.48781572, "ps_ratio": 0.40896651, "pcf_ratio": null, "pfcf_ratio": -3.1664567, "ev_ebitda": null, "ev_ebit": -27.70216761, "ev_sales": 0.52864017, "ev_fcf": -4.09303975, "earnings_yield": null, "fcf_yield": -0.2443172, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32065743, "operating_margin": -0.01908299, "net_margin": -0.1247506, "ebitda_margin": -0.00418799, "fcf_margin": -0.12915588, "roe": -1.36895729, "roa": -0.24666042, "roic": -0.06789429, "roc_greenblatt": null, "asset_turnover": 1.97722834, "cash_conversion": 1.03531275, "accruals_ratio": 0.03702836, "sbc_to_revenue": 0.0174236, "debt_to_equity": 4.54996748, "net_debt_to_ebitda": -28.5754717, "debt_to_assets": 0.25115225, "interest_coverage": -0.81795089, "current_ratio": 1.13786908, "quick_ratio": 0.32901132, "net_debt": 6058000, "revenue_growth_1y": -0.1955088, "revenue_growth_3y_cagr": 0.16208292, "revenue_growth_5y_cagr": 0.31582868, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.67184307, "book_value_growth_1y": -28.79685877, "piotroski_f_score": 5, "altman_z_score": -3.52079647, "earnings_stability_5y": 0.642598, "revenue_stability_5y": 0.585672, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05815534, "price_return_3m": -0.29189781, "price_return_6m": -0.38601266, "price_return_9m": -0.34892617, "price_return_12m": -0.37412903, "price_return_12m_ex1m": -0.33548387, "distance_from_52w_high": -0.84200326, "distance_from_52w_low": 0, "relative_strength": -0.53207008, "local_beta": -0.0009, "volatility_252d": 1.42047, "volatility_60d": 3.393063, "max_drawdown_12m": -0.84200326, "revenue_ttm": 50621000, "gross_profit_ttm": 16232000, "ebit_ttm": -966000, "ebitda_ttm": -212000, "net_income_ttm": -6315000, "eps_diluted_ttm": -0.295918, "operating_cash_flow_ttm": -7263000, "capital_expenditure_ttm": 725000, "fcf_ttm": -6538000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1181000, "cash_and_equivalents": 372000, "total_current_assets": 23431000, "total_current_liabilities": 20592000, "net_ppe": null, "total_assets": 25602000, "total_debt": 6430000, "total_equity": 4613000, "net_working_capital": 8897000, "book_value_per_share": 0.21616306, "retained_earnings": -111522000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.21616306, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.97, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.369, "momentum_12_1": -0.3355, "complete_fields": { "id": 1172, "ticker_id": 6074, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.489062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9701, "market_cap": 20702293.9071, "market_cap_usd": 20702293.9071, "enterprise_value": 26760293.9071, "shares_outstanding": 21340371, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.48781572, "ptbv_ratio": 4.48781572, "ps_ratio": 0.40896651, "pcf_ratio": null, "pfcf_ratio": -3.1664567, "ev_ebitda": null, "ev_ebit": -27.70216761, "ev_sales": 0.52864017, "ev_fcf": -4.09303975, "earnings_yield": null, "fcf_yield": -0.2443172, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32065743, "operating_margin": -0.01908299, "net_margin": -0.1247506, "ebitda_margin": -0.00418799, "fcf_margin": -0.12915588, "roe": -1.36895729, "roa": -0.24666042, "roic": -0.06789429, "roc_greenblatt": null, "asset_turnover": 1.97722834, "cash_conversion": 1.03531275, "accruals_ratio": 0.03702836, "sbc_to_revenue": 0.0174236, "debt_to_equity": 4.54996748, "net_debt_to_ebitda": -28.5754717, "debt_to_assets": 0.25115225, "interest_coverage": -0.81795089, "current_ratio": 1.13786908, "quick_ratio": 0.32901132, "net_debt": 6058000, "revenue_growth_1y": -0.1955088, "revenue_growth_3y_cagr": 0.16208292, "revenue_growth_5y_cagr": 0.31582868, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.67184307, "book_value_growth_1y": -28.79685877, "piotroski_f_score": 5, "altman_z_score": -3.52079647, "earnings_stability_5y": 0.642598, "revenue_stability_5y": 0.585672, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05815534, "price_return_3m": -0.29189781, "price_return_6m": -0.38601266, "price_return_9m": -0.34892617, "price_return_12m": -0.37412903, "price_return_12m_ex1m": -0.33548387, "distance_from_52w_high": -0.84200326, "distance_from_52w_low": 0, "relative_strength": -0.53207008, "local_beta": -0.0009, "volatility_252d": 1.42047, "volatility_60d": 3.393063, "max_drawdown_12m": -0.84200326, "revenue_ttm": 50621000, "gross_profit_ttm": 16232000, "ebit_ttm": -966000, "ebitda_ttm": -212000, "net_income_ttm": -6315000, "eps_diluted_ttm": -0.295918, "operating_cash_flow_ttm": -7263000, "capital_expenditure_ttm": 725000, "fcf_ttm": -6538000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1181000, "cash_and_equivalents": 372000, "total_current_assets": 23431000, "total_current_liabilities": 20592000, "net_ppe": null, "total_assets": 25602000, "total_debt": 6430000, "total_equity": 4613000, "net_working_capital": 8897000, "book_value_per_share": 0.21616306, "retained_earnings": -111522000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.21616306, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 66434000, "cost_of_revenue": 44694000, "gross_profit": 21740000, "ebit": -5028000, "ebitda": -4026000, "pretax_income": -6674000, "tax_provision": null, "net_income": -6674000, "net_income_to_common": -6674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000, "total_current_assets": 31804000, "total_assets": 34752000, "short_term_debt": 15522000, "long_term_debt": null, "total_debt": 15522000, "total_liabilities": 40156000, "total_equity": -5404000, "shares_outstanding": 16717761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 610000, "capital_expenditure": 653000, "free_cash_flow": 1263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72647, "ticker_id": 6074, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5028000", "ebitda": "-4026000", "netIncome": "-6674000", "grossProfit": "21740000", "depreciation": "None", "totalRevenue": "66434000", "costOfRevenue": "44694000", "interestIncome": "None", "incomeBeforeTax": "-6674000", "interestExpense": "1646000", "operatingIncome": "-5028000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1646000", "nonInterestIncome": "None", "operatingExpenses": "26768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002000", "sellingGeneralAndAdministrative": "22304000", "netIncomeFromContinuingOperations": "-6674000" }, "balance": { "goodwill": "None", "inventory": "17231000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "34752000", "longTermDebt": "None", "shortTermDebt": "15522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106386000", "totalLiabilities": "40156000", "otherCurrentAssets": "379000", "totalCurrentAssets": "31804000", "currentLongTermDebt": "14627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2948000", "currentAccountsPayable": "16295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16060000", "totalShareholderEquity": "-5404000", "capitalLeaseObligations": "1433000", "otherCurrentLiabilities": "7342000", "totalCurrentLiabilities": "39618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538000", "cashAndShortTermInvestments": "1334000", "commonStockSharesOutstanding": "16717761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-788000", "operatingCashflow": "610000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "734000", "cashflowFromInvestment": "-653000", "stockBasedCompensation": "979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66434000, "cost_of_revenue": 44694000, "gross_profit": 21740000, "research_and_development": 4464000, "selling_general_admin": 22304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5028000, "depreciation_amortisation": 1002000, "ebitda": -4026000, "interest_expense": 1646000, "interest_income": null, "other_non_operating": null, "pretax_income": -6674000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6674000, "net_income_continuing_ops": -6674000, "net_income_to_common": -6674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1334000, "short_term_investments": null, "net_receivables": 12860000, "inventory": 17231000, "other_current_assets": null, "total_current_assets": 31804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2948000, "total_assets": 34752000, "short_term_debt": 15522000, "accounts_payable": 16295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538000, "total_liabilities": 40156000, "total_debt": 15522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106386000, "total_equity": -5404000, "shares_outstanding": 16717761, "operating_cash_flow": 610000, "stock_based_compensation": 979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 734000, "free_cash_flow": 1263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5028000", "ebitda": "-4026000", "netIncome": "-6674000", "grossProfit": "21740000", "depreciation": "None", "totalRevenue": "66434000", "costOfRevenue": "44694000", "interestIncome": "None", "incomeBeforeTax": "-6674000", "interestExpense": "1646000", "operatingIncome": "-5028000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1646000", "nonInterestIncome": "None", "operatingExpenses": "26768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002000", "sellingGeneralAndAdministrative": "22304000", "netIncomeFromContinuingOperations": "-6674000" }, "balance": { "goodwill": "None", "inventory": "17231000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "34752000", "longTermDebt": "None", "shortTermDebt": "15522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106386000", "totalLiabilities": "40156000", "otherCurrentAssets": "379000", "totalCurrentAssets": "31804000", "currentLongTermDebt": "14627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2948000", "currentAccountsPayable": "16295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16060000", "totalShareholderEquity": "-5404000", "capitalLeaseObligations": "1433000", "otherCurrentLiabilities": "7342000", "totalCurrentLiabilities": "39618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538000", "cashAndShortTermInvestments": "1334000", "commonStockSharesOutstanding": "16717761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-788000", "operatingCashflow": "610000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "734000", "cashflowFromInvestment": "-653000", "stockBasedCompensation": "979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 60824000, "cost_of_revenue": 43591000, "gross_profit": 17233000, "ebit": -6615000, "ebitda": null, "pretax_income": -8333000, "tax_provision": null, "net_income": -8333000, "net_income_to_common": -8333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643000, "total_current_assets": 28338000, "total_assets": 32301000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32107000, "total_equity": 194000, "shares_outstanding": 16682465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4798000, "capital_expenditure": 853000, "free_cash_flow": -3945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72652, "ticker_id": 6074, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8333000", "grossProfit": "17233000", "depreciation": "None", "totalRevenue": "60824000", "costOfRevenue": "43591000", "interestIncome": "None", "incomeBeforeTax": "-8333000", "interestExpense": "1718000", "operatingIncome": "-6615000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1718000", "nonInterestIncome": "None", "operatingExpenses": "67439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18932000", "netIncomeFromContinuingOperations": "-8333000" }, "balance": { "goodwill": "None", "inventory": "16977000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32301000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99712000", "totalLiabilities": "32107000", "otherCurrentAssets": "345000", "totalCurrentAssets": "28338000", "currentLongTermDebt": "13834000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3963000", "currentAccountsPayable": "11395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "194000", "capitalLeaseObligations": "2323000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433000", "cashAndShortTermInvestments": "643000", "commonStockSharesOutstanding": "16682465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1309000", "operatingCashflow": "-4798000", "capitalExpenditures": "853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3915000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60824000, "cost_of_revenue": 43591000, "gross_profit": 17233000, "research_and_development": 4916000, "selling_general_admin": 18932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6615000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1718000, "interest_income": null, "other_non_operating": null, "pretax_income": -8333000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8333000, "net_income_continuing_ops": -8333000, "net_income_to_common": -8333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643000, "short_term_investments": null, "net_receivables": 9773000, "inventory": 16977000, "other_current_assets": null, "total_current_assets": 28338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3963000, "total_assets": 32301000, "short_term_debt": null, "accounts_payable": 11395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433000, "total_liabilities": 32107000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99712000, "total_equity": 194000, "shares_outstanding": 16682465, "operating_cash_flow": -4798000, "stock_based_compensation": 1571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3915000, "free_cash_flow": -3945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8333000", "grossProfit": "17233000", "depreciation": "None", "totalRevenue": "60824000", "costOfRevenue": "43591000", "interestIncome": "None", "incomeBeforeTax": "-8333000", "interestExpense": "1718000", "operatingIncome": "-6615000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1718000", "nonInterestIncome": "None", "operatingExpenses": "67439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18932000", "netIncomeFromContinuingOperations": "-8333000" }, "balance": { "goodwill": "None", "inventory": "16977000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32301000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99712000", "totalLiabilities": "32107000", "otherCurrentAssets": "345000", "totalCurrentAssets": "28338000", "currentLongTermDebt": "13834000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3963000", "currentAccountsPayable": "11395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "194000", "capitalLeaseObligations": "2323000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433000", "cashAndShortTermInvestments": "643000", "commonStockSharesOutstanding": "16682465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1309000", "operatingCashflow": "-4798000", "capitalExpenditures": "853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3915000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 66488000, "cost_of_revenue": 50598000, "gross_profit": 15890000, "ebit": -6412000, "ebitda": -5513000, "pretax_income": -7743000, "tax_provision": 1347000, "net_income": -7743000, "net_income_to_common": -7743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2379000, "total_current_assets": 30942000, "total_assets": 35705000, "short_term_debt": 10699000, "long_term_debt": null, "total_debt": 10699000, "total_liabilities": 26158000, "total_equity": 9547000, "shares_outstanding": 16055000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3574000, "capital_expenditure": 1032000, "free_cash_flow": -2542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72657, "ticker_id": 6074, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6412000", "ebitda": "-5513000", "netIncome": "-7743000", "grossProfit": "15890000", "depreciation": "None", "totalRevenue": "66488000", "costOfRevenue": "50598000", "interestIncome": "None", "incomeBeforeTax": "-7743000", "interestExpense": "1339000", "operatingIncome": "-6412000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1347000", "reportedCurrency": "USD", "netInterestIncome": "-1339000", "nonInterestIncome": "None", "operatingExpenses": "22302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899000", "sellingGeneralAndAdministrative": "17620000", "netIncomeFromContinuingOperations": "-6741000" }, "balance": { "goodwill": "None", "inventory": "18996000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "35705000", "longTermDebt": "None", "shortTermDebt": "10699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88555000", "totalLiabilities": "26158000", "otherCurrentAssets": "918000", "totalCurrentAssets": "30942000", "currentLongTermDebt": "9912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4763000", "currentAccountsPayable": "9735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4643000", "shortLongTermDebtTotal": "13027000", "totalShareholderEquity": "9547000", "capitalLeaseObligations": "3115000", "otherCurrentLiabilities": "3265000", "totalCurrentLiabilities": "23830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2328000", "cashAndShortTermInvestments": "2379000", "commonStockSharesOutstanding": "16055000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2408000", "operatingCashflow": "-3574000", "capitalExpenditures": "1032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6492000", "cashflowFromInvestment": "-1024000", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66488000, "cost_of_revenue": 50598000, "gross_profit": 15890000, "research_and_development": 4682000, "selling_general_admin": 17620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6412000, "depreciation_amortisation": 899000, "ebitda": -5513000, "interest_expense": 1339000, "interest_income": null, "other_non_operating": null, "pretax_income": -7743000, "tax_provision": 1347000, "effective_tax_rate": null, "net_income": -7743000, "net_income_continuing_ops": -6741000, "net_income_to_common": -7743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2379000, "short_term_investments": null, "net_receivables": 8649000, "inventory": 18996000, "other_current_assets": null, "total_current_assets": 30942000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4763000, "total_assets": 35705000, "short_term_debt": 10699000, "accounts_payable": 9735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2328000, "total_liabilities": 26158000, "total_debt": 10699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88555000, "total_equity": 9547000, "shares_outstanding": 16055000, "operating_cash_flow": -3574000, "stock_based_compensation": 798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6492000, "free_cash_flow": -2542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6412000", "ebitda": "-5513000", "netIncome": "-7743000", "grossProfit": "15890000", "depreciation": "None", "totalRevenue": "66488000", "costOfRevenue": "50598000", "interestIncome": "None", "incomeBeforeTax": "-7743000", "interestExpense": "1339000", "operatingIncome": "-6412000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1347000", "reportedCurrency": "USD", "netInterestIncome": "-1339000", "nonInterestIncome": "None", "operatingExpenses": "22302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899000", "sellingGeneralAndAdministrative": "17620000", "netIncomeFromContinuingOperations": "-6741000" }, "balance": { "goodwill": "None", "inventory": "18996000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "35705000", "longTermDebt": "None", "shortTermDebt": "10699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88555000", "totalLiabilities": "26158000", "otherCurrentAssets": "918000", "totalCurrentAssets": "30942000", "currentLongTermDebt": "9912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4763000", "currentAccountsPayable": "9735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4643000", "shortLongTermDebtTotal": "13027000", "totalShareholderEquity": "9547000", "capitalLeaseObligations": "3115000", "otherCurrentLiabilities": "3265000", "totalCurrentLiabilities": "23830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2328000", "cashAndShortTermInvestments": "2379000", "commonStockSharesOutstanding": "16055000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2408000", "operatingCashflow": "-3574000", "capitalExpenditures": "1032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6492000", "cashflowFromInvestment": "-1024000", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 42333000, "cost_of_revenue": 35034000, "gross_profit": 7299000, "ebit": -15357000, "ebitda": -14782000, "pretax_income": -15609000, "tax_provision": 252000, "net_income": -15861000, "net_income_to_common": -15861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485000, "total_current_assets": 24795000, "total_assets": 29059000, "short_term_debt": 5393000, "long_term_debt": null, "total_debt": 5393000, "total_liabilities": 16947000, "total_equity": 12112000, "shares_outstanding": 15440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23893000, "capital_expenditure": 797000, "free_cash_flow": -23096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72662, "ticker_id": 6074, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15357000", "ebitda": "-14782000", "netIncome": "-15861000", "grossProfit": "7299000", "depreciation": "None", "totalRevenue": "42333000", "costOfRevenue": "35034000", "interestIncome": "None", "incomeBeforeTax": "-15609000", "interestExpense": "252000", "operatingIncome": "-15357000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "-252000", "nonInterestIncome": "None", "operatingExpenses": "22656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000", "sellingGeneralAndAdministrative": "15515000", "netIncomeFromContinuingOperations": "-15609000" }, "balance": { "goodwill": "None", "inventory": "14440000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "29059000", "longTermDebt": "None", "shortTermDebt": "5393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83636000", "totalLiabilities": "16947000", "otherCurrentAssets": "1261000", "totalCurrentAssets": "24795000", "currentLongTermDebt": "4889000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4264000", "currentAccountsPayable": "6645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4175000", "shortLongTermDebtTotal": "7754000", "totalShareholderEquity": "12112000", "capitalLeaseObligations": "2865000", "otherCurrentLiabilities": "2210000", "totalCurrentLiabilities": "14586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2361000", "cashAndShortTermInvestments": "485000", "commonStockSharesOutstanding": "15440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-5550000", "operatingCashflow": "-23893000", "capitalExpenditures": "797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20462000", "cashflowFromInvestment": "-797000", "stockBasedCompensation": "711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42333000, "cost_of_revenue": 35034000, "gross_profit": 7299000, "research_and_development": 7141000, "selling_general_admin": 15515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15357000, "depreciation_amortisation": 575000, "ebitda": -14782000, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": -15609000, "tax_provision": 252000, "effective_tax_rate": null, "net_income": -15861000, "net_income_continuing_ops": -15609000, "net_income_to_common": -15861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485000, "short_term_investments": null, "net_receivables": 8609000, "inventory": 14440000, "other_current_assets": null, "total_current_assets": 24795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4264000, "total_assets": 29059000, "short_term_debt": 5393000, "accounts_payable": 6645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2361000, "total_liabilities": 16947000, "total_debt": 5393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83636000, "total_equity": 12112000, "shares_outstanding": 15440000, "operating_cash_flow": -23893000, "stock_based_compensation": 711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20462000, "free_cash_flow": -23096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15357000", "ebitda": "-14782000", "netIncome": "-15861000", "grossProfit": "7299000", "depreciation": "None", "totalRevenue": "42333000", "costOfRevenue": "35034000", "interestIncome": "None", "incomeBeforeTax": "-15609000", "interestExpense": "252000", "operatingIncome": "-15357000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "-252000", "nonInterestIncome": "None", "operatingExpenses": "22656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000", "sellingGeneralAndAdministrative": "15515000", "netIncomeFromContinuingOperations": "-15609000" }, "balance": { "goodwill": "None", "inventory": "14440000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "29059000", "longTermDebt": "None", "shortTermDebt": "5393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83636000", "totalLiabilities": "16947000", "otherCurrentAssets": "1261000", "totalCurrentAssets": "24795000", "currentLongTermDebt": "4889000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4264000", "currentAccountsPayable": "6645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4175000", "shortLongTermDebtTotal": "7754000", "totalShareholderEquity": "12112000", "capitalLeaseObligations": "2865000", "otherCurrentLiabilities": "2210000", "totalCurrentLiabilities": "14586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2361000", "cashAndShortTermInvestments": "485000", "commonStockSharesOutstanding": "15440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-5550000", "operatingCashflow": "-23893000", "capitalExpenditures": "797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20462000", "cashflowFromInvestment": "-797000", "stockBasedCompensation": "711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 26257000, "cost_of_revenue": 20467000, "gross_profit": 5790000, "ebit": -13478000, "ebitda": -13204000, "pretax_income": -12793000, "tax_provision": 1655000, "net_income": -12793000, "net_income_to_common": -12793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4713000, "total_current_assets": 21740000, "total_assets": 26262000, "short_term_debt": 435000, "long_term_debt": null, "total_debt": 435000, "total_liabilities": 13256000, "total_equity": 13006000, "shares_outstanding": 11796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18358000, "capital_expenditure": 1102000, "free_cash_flow": -17256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72667, "ticker_id": 6074, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13478000", "ebitda": "-13204000", "netIncome": "-12793000", "grossProfit": "5790000", "depreciation": "None", "totalRevenue": "26257000", "costOfRevenue": "20467000", "interestIncome": "None", "incomeBeforeTax": "-12793000", "interestExpense": "622000", "operatingIncome": "-13478000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1655000", "reportedCurrency": "USD", "netInterestIncome": "-622000", "nonInterestIncome": "None", "operatingExpenses": "19268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "12599000", "netIncomeFromContinuingOperations": "-12793000" }, "balance": { "goodwill": "None", "inventory": "10513000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "26262000", "longTermDebt": "None", "shortTermDebt": "435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66205000", "totalLiabilities": "13256000", "otherCurrentAssets": "417000", "totalCurrentAssets": "21740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4522000", "currentAccountsPayable": "7175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4391000", "shortLongTermDebtTotal": "3301000", "totalShareholderEquity": "13006000", "capitalLeaseObligations": "3301000", "otherCurrentLiabilities": "2585000", "totalCurrentLiabilities": "10390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2866000", "cashAndShortTermInvestments": "4713000", "commonStockSharesOutstanding": "11796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-5062000", "operatingCashflow": "-18358000", "capitalExpenditures": "1102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23447000", "cashflowFromInvestment": "-1102000", "stockBasedCompensation": "797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26257000, "cost_of_revenue": 20467000, "gross_profit": 5790000, "research_and_development": 6669000, "selling_general_admin": 12599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13478000, "depreciation_amortisation": 274000, "ebitda": -13204000, "interest_expense": 622000, "interest_income": null, "other_non_operating": null, "pretax_income": -12793000, "tax_provision": 1655000, "effective_tax_rate": null, "net_income": -12793000, "net_income_continuing_ops": -12793000, "net_income_to_common": -12793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4713000, "short_term_investments": null, "net_receivables": 6097000, "inventory": 10513000, "other_current_assets": null, "total_current_assets": 21740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4522000, "total_assets": 26262000, "short_term_debt": 435000, "accounts_payable": 7175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2866000, "total_liabilities": 13256000, "total_debt": 435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66205000, "total_equity": 13006000, "shares_outstanding": 11796000, "operating_cash_flow": -18358000, "stock_based_compensation": 797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23447000, "free_cash_flow": -17256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13478000", "ebitda": "-13204000", "netIncome": "-12793000", "grossProfit": "5790000", "depreciation": "None", "totalRevenue": "26257000", "costOfRevenue": "20467000", "interestIncome": "None", "incomeBeforeTax": "-12793000", "interestExpense": "622000", "operatingIncome": "-13478000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1655000", "reportedCurrency": "USD", "netInterestIncome": "-622000", "nonInterestIncome": "None", "operatingExpenses": "19268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "12599000", "netIncomeFromContinuingOperations": "-12793000" }, "balance": { "goodwill": "None", "inventory": "10513000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "26262000", "longTermDebt": "None", "shortTermDebt": "435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66205000", "totalLiabilities": "13256000", "otherCurrentAssets": "417000", "totalCurrentAssets": "21740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4522000", "currentAccountsPayable": "7175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4391000", "shortLongTermDebtTotal": "3301000", "totalShareholderEquity": "13006000", "capitalLeaseObligations": "3301000", "otherCurrentLiabilities": "2585000", "totalCurrentLiabilities": "10390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2866000", "cashAndShortTermInvestments": "4713000", "commonStockSharesOutstanding": "11796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-5062000", "operatingCashflow": "-18358000", "capitalExpenditures": "1102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23447000", "cashflowFromInvestment": "-1102000", "stockBasedCompensation": "797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 16842000, "cost_of_revenue": 14656000, "gross_profit": 2186000, "ebit": -12548000, "ebitda": -12407000, "pretax_income": -14336000, "tax_provision": 1788000, "net_income": -14336000, "net_income_to_common": -14336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726000, "total_current_assets": 9838000, "total_assets": 13975000, "short_term_debt": 7663000, "long_term_debt": 1297000, "total_debt": 8960000, "total_liabilities": 20395000, "total_equity": -6420000, "shares_outstanding": 5119000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8344000, "capital_expenditure": 323000, "free_cash_flow": -8021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72672, "ticker_id": 6074, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12548000", "ebitda": "-12407000", "netIncome": "-14336000", "grossProfit": "2186000", "depreciation": "None", "totalRevenue": "16842000", "costOfRevenue": "14656000", "interestIncome": "None", "incomeBeforeTax": "-14336000", "interestExpense": "1788000", "operatingIncome": "-12548000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1788000", "reportedCurrency": "USD", "netInterestIncome": "-1788000", "nonInterestIncome": "None", "operatingExpenses": "14734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "9761000", "netIncomeFromContinuingOperations": "-14336000" }, "balance": { "goodwill": "None", "inventory": "5256000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "13975000", "longTermDebt": "1297000", "shortTermDebt": "7663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53412000", "totalLiabilities": "20395000", "otherCurrentAssets": "787000", "totalCurrentAssets": "9838000", "currentLongTermDebt": "7347000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4137000", "currentAccountsPayable": "4648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3963000", "shortLongTermDebtTotal": "12261000", "totalShareholderEquity": "-6420000", "capitalLeaseObligations": "28000", "otherCurrentLiabilities": "1919000", "totalCurrentLiabilities": "15797000", "otherNonCurrentLiabilities": "3301000", "totalNonCurrentLiabilities": "4598000", "cashAndShortTermInvestments": "726000", "commonStockSharesOutstanding": "5119000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-1760000", "operatingCashflow": "-8344000", "capitalExpenditures": "323000", "changeInReceivables": "-653000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9291000", "cashflowFromInvestment": "-323000", "stockBasedCompensation": "1803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "624000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16842000, "cost_of_revenue": 14656000, "gross_profit": 2186000, "research_and_development": 4973000, "selling_general_admin": 9761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12548000, "depreciation_amortisation": 141000, "ebitda": -12407000, "interest_expense": 1788000, "interest_income": null, "other_non_operating": null, "pretax_income": -14336000, "tax_provision": 1788000, "effective_tax_rate": null, "net_income": -14336000, "net_income_continuing_ops": -14336000, "net_income_to_common": -14336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726000, "short_term_investments": null, "net_receivables": 3069000, "inventory": 5256000, "other_current_assets": null, "total_current_assets": 9838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4137000, "total_assets": 13975000, "short_term_debt": 7663000, "accounts_payable": 4648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15797000, "long_term_debt": 1297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4598000, "total_liabilities": 20395000, "total_debt": 8960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53412000, "total_equity": -6420000, "shares_outstanding": 5119000, "operating_cash_flow": -8344000, "stock_based_compensation": 1803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9291000, "free_cash_flow": -8021000, "net_change_in_cash": 624000 }, "raw_data": { "income": { "ebit": "-12548000", "ebitda": "-12407000", "netIncome": "-14336000", "grossProfit": "2186000", "depreciation": "None", "totalRevenue": "16842000", "costOfRevenue": "14656000", "interestIncome": "None", "incomeBeforeTax": "-14336000", "interestExpense": "1788000", "operatingIncome": "-12548000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1788000", "reportedCurrency": "USD", "netInterestIncome": "-1788000", "nonInterestIncome": "None", "operatingExpenses": "14734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "9761000", "netIncomeFromContinuingOperations": "-14336000" }, "balance": { "goodwill": "None", "inventory": "5256000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "13975000", "longTermDebt": "1297000", "shortTermDebt": "7663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53412000", "totalLiabilities": "20395000", "otherCurrentAssets": "787000", "totalCurrentAssets": "9838000", "currentLongTermDebt": "7347000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4137000", "currentAccountsPayable": "4648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3963000", "shortLongTermDebtTotal": "12261000", "totalShareholderEquity": "-6420000", "capitalLeaseObligations": "28000", "otherCurrentLiabilities": "1919000", "totalCurrentLiabilities": "15797000", "otherNonCurrentLiabilities": "3301000", "totalNonCurrentLiabilities": "4598000", "cashAndShortTermInvestments": "726000", "commonStockSharesOutstanding": "5119000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-1760000", "operatingCashflow": "-8344000", "capitalExpenditures": "323000", "changeInReceivables": "-653000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9291000", "cashflowFromInvestment": "-323000", "stockBasedCompensation": "1803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "624000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 9317000, "cost_of_revenue": 8768000, "gross_profit": 549000, "ebit": -11167000, "ebitda": -11086000, "pretax_income": -12414000, "tax_provision": -81000, "net_income": -12414000, "net_income_to_common": -12414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102000, "total_current_assets": 6702000, "total_assets": 7206000, "short_term_debt": 6434000, "long_term_debt": null, "total_debt": 6434000, "total_liabilities": 10375000, "total_equity": -3169000, "shares_outstanding": 4364000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10712000, "capital_expenditure": 275000, "free_cash_flow": -10437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72677, "ticker_id": 6074, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11167000", "ebitda": "-11086000", "netIncome": "-12414000", "grossProfit": "549000", "depreciation": "None", "totalRevenue": "9317000", "costOfRevenue": "8768000", "interestIncome": "None", "incomeBeforeTax": "-12414000", "interestExpense": "1247000", "operatingIncome": "-11251000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "-1247000", "nonInterestIncome": "None", "operatingExpenses": "11800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "7712000", "netIncomeFromContinuingOperations": "-12414000" }, "balance": { "goodwill": "None", "inventory": "3813000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "7206000", "longTermDebt": "None", "shortTermDebt": "6434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39076000", "totalLiabilities": "10375000", "otherCurrentAssets": "371000", "totalCurrentAssets": "6702000", "currentLongTermDebt": "6405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504000", "currentAccountsPayable": "2483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346000", "shortLongTermDebtTotal": "6463000", "totalShareholderEquity": "-3169000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "1427000", "totalCurrentLiabilities": "10346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "102000", "commonStockSharesOutstanding": "4364000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-2301000", "operatingCashflow": "-10712000", "capitalExpenditures": "275000", "changeInReceivables": "-1470000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8383000", "cashflowFromInvestment": "-275000", "stockBasedCompensation": "1944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2604000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9317000, "cost_of_revenue": 8768000, "gross_profit": 549000, "research_and_development": 4088000, "selling_general_admin": 7712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11167000, "depreciation_amortisation": 81000, "ebitda": -11086000, "interest_expense": 1247000, "interest_income": null, "other_non_operating": null, "pretax_income": -12414000, "tax_provision": -81000, "effective_tax_rate": null, "net_income": -12414000, "net_income_continuing_ops": -12414000, "net_income_to_common": -12414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102000, "short_term_investments": null, "net_receivables": 2416000, "inventory": 3813000, "other_current_assets": null, "total_current_assets": 6702000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 504000, "total_assets": 7206000, "short_term_debt": 6434000, "accounts_payable": 2483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29000, "total_liabilities": 10375000, "total_debt": 6434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39076000, "total_equity": -3169000, "shares_outstanding": 4364000, "operating_cash_flow": -10712000, "stock_based_compensation": 1944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8383000, "free_cash_flow": -10437000, "net_change_in_cash": -2604000 }, "raw_data": { "income": { "ebit": "-11167000", "ebitda": "-11086000", "netIncome": "-12414000", "grossProfit": "549000", "depreciation": "None", "totalRevenue": "9317000", "costOfRevenue": "8768000", "interestIncome": "None", "incomeBeforeTax": "-12414000", "interestExpense": "1247000", "operatingIncome": "-11251000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "-1247000", "nonInterestIncome": "None", "operatingExpenses": "11800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "7712000", "netIncomeFromContinuingOperations": "-12414000" }, "balance": { "goodwill": "None", "inventory": "3813000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "7206000", "longTermDebt": "None", "shortTermDebt": "6434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39076000", "totalLiabilities": "10375000", "otherCurrentAssets": "371000", "totalCurrentAssets": "6702000", "currentLongTermDebt": "6405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504000", "currentAccountsPayable": "2483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346000", "shortLongTermDebtTotal": "6463000", "totalShareholderEquity": "-3169000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "1427000", "totalCurrentLiabilities": "10346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "102000", "commonStockSharesOutstanding": "4364000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-2301000", "operatingCashflow": "-10712000", "capitalExpenditures": "275000", "changeInReceivables": "-1470000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8383000", "cashflowFromInvestment": "-275000", "stockBasedCompensation": "1944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2604000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 4118000, "cost_of_revenue": 4913000, "gross_profit": -795000, "ebit": -6213000, "ebitda": -6156000, "pretax_income": -6965000, "tax_provision": -57000, "net_income": -6965000, "net_income_to_common": -6965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2706000, "total_current_assets": 5256000, "total_assets": 5369000, "short_term_debt": 10880000, "long_term_debt": null, "total_debt": 10880000, "total_liabilities": 12804000, "total_equity": -7435000, "shares_outstanding": 3106000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6500000, "capital_expenditure": 85000, "free_cash_flow": -6415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72682, "ticker_id": 6074, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6213000", "ebitda": "-6156000", "netIncome": "-6965000", "grossProfit": "-795000", "depreciation": "None", "totalRevenue": "4118000", "costOfRevenue": "4913000", "interestIncome": "None", "incomeBeforeTax": "-6965000", "interestExpense": "752000", "operatingIncome": "-6213000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-57000", "reportedCurrency": "USD", "netInterestIncome": "-752000", "nonInterestIncome": "None", "operatingExpenses": "5418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "3462000", "netIncomeFromContinuingOperations": "-6965000" }, "balance": { "goodwill": "None", "inventory": "1512000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "5369000", "longTermDebt": "None", "shortTermDebt": "10880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26662000", "totalLiabilities": "12804000", "otherCurrentAssets": "159000", "totalCurrentAssets": "5256000", "currentLongTermDebt": "10880000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113000", "currentAccountsPayable": "417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87000", "shortLongTermDebtTotal": "10880000", "totalShareholderEquity": "-7435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1405000", "totalCurrentLiabilities": "12702000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "102000", "cashAndShortTermInvestments": "2706000", "commonStockSharesOutstanding": "3106000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "54000", "operatingCashflow": "-6500000", "capitalExpenditures": "85000", "changeInReceivables": "-866000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9170000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4118000, "cost_of_revenue": 4913000, "gross_profit": -795000, "research_and_development": 1956000, "selling_general_admin": 3462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6213000, "depreciation_amortisation": 57000, "ebitda": -6156000, "interest_expense": 752000, "interest_income": null, "other_non_operating": null, "pretax_income": -6965000, "tax_provision": -57000, "effective_tax_rate": null, "net_income": -6965000, "net_income_continuing_ops": -6965000, "net_income_to_common": -6965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2706000, "short_term_investments": null, "net_receivables": 946000, "inventory": 1512000, "other_current_assets": null, "total_current_assets": 5256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113000, "total_assets": 5369000, "short_term_debt": 10880000, "accounts_payable": 417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12702000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102000, "total_liabilities": 12804000, "total_debt": 10880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26662000, "total_equity": -7435000, "shares_outstanding": 3106000, "operating_cash_flow": -6500000, "stock_based_compensation": 255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9170000, "free_cash_flow": -6415000, "net_change_in_cash": 2585000 }, "raw_data": { "income": { "ebit": "-6213000", "ebitda": "-6156000", "netIncome": "-6965000", "grossProfit": "-795000", "depreciation": "None", "totalRevenue": "4118000", "costOfRevenue": "4913000", "interestIncome": "None", "incomeBeforeTax": "-6965000", "interestExpense": "752000", "operatingIncome": "-6213000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-57000", "reportedCurrency": "USD", "netInterestIncome": "-752000", "nonInterestIncome": "None", "operatingExpenses": "5418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "3462000", "netIncomeFromContinuingOperations": "-6965000" }, "balance": { "goodwill": "None", "inventory": "1512000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "5369000", "longTermDebt": "None", "shortTermDebt": "10880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26662000", "totalLiabilities": "12804000", "otherCurrentAssets": "159000", "totalCurrentAssets": "5256000", "currentLongTermDebt": "10880000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113000", "currentAccountsPayable": "417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87000", "shortLongTermDebtTotal": "10880000", "totalShareholderEquity": "-7435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1405000", "totalCurrentLiabilities": "12702000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "102000", "cashAndShortTermInvestments": "2706000", "commonStockSharesOutstanding": "3106000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "54000", "operatingCashflow": "-6500000", "capitalExpenditures": "85000", "changeInReceivables": "-866000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9170000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 6588000, "cost_of_revenue": 4788000, "gross_profit": 1800000, "ebit": 1177000, "ebitda": 1177000, "pretax_income": -3175000, "tax_provision": null, "net_income": -3175000, "net_income_to_common": -3175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372000, "total_current_assets": 23431000, "total_assets": 25602000, "short_term_debt": 6430000, "long_term_debt": null, "total_debt": 6430000, "total_liabilities": 20989000, "total_equity": 4613000, "shares_outstanding": 21340371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1391000, "capital_expenditure": 285000, "free_cash_flow": -1106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72643, "ticker_id": 6074, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1177000", "netIncome": "-3175000", "grossProfit": "1800000", "depreciation": "None", "totalRevenue": "6588000", "costOfRevenue": "4788000", "interestIncome": "None", "incomeBeforeTax": "-3175000", "interestExpense": "184000", "operatingIncome": "1177000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184000", "nonInterestIncome": "None", "operatingExpenses": "623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4168000", "netIncomeFromContinuingOperations": "-3175000" }, "balance": { "goodwill": "None", "inventory": "16655999", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "25602000", "longTermDebt": "None", "shortTermDebt": "6430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111522000", "totalLiabilities": "20989000", "otherCurrentAssets": "616000", "totalCurrentAssets": "23431000", "currentLongTermDebt": "5722000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2170999", "currentAccountsPayable": "8268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6535000", "totalShareholderEquity": "4613000", "capitalLeaseObligations": "813000", "otherCurrentLiabilities": "5752000", "totalCurrentLiabilities": "20592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397000", "cashAndShortTermInvestments": "372000", "commonStockSharesOutstanding": "21340371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-751000", "operatingCashflow": "-1391000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "955000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6588000, "cost_of_revenue": 4788000, "gross_profit": 1800000, "research_and_development": 623000, "selling_general_admin": 4168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1177000, "depreciation_amortisation": null, "ebitda": 1177000, "interest_expense": 184000, "interest_income": null, "other_non_operating": null, "pretax_income": -3175000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3175000, "net_income_continuing_ops": -3175000, "net_income_to_common": -3175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372000, "short_term_investments": null, "net_receivables": 5787000, "inventory": 16655999, "other_current_assets": null, "total_current_assets": 23431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2170999, "total_assets": 25602000, "short_term_debt": 6430000, "accounts_payable": 8268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20592000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397000, "total_liabilities": 20989000, "total_debt": 6430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111522000, "total_equity": 4613000, "shares_outstanding": 21340371, "operating_cash_flow": -1391000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 955000, "free_cash_flow": -1106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1177000", "netIncome": "-3175000", "grossProfit": "1800000", "depreciation": "None", "totalRevenue": "6588000", "costOfRevenue": "4788000", "interestIncome": "None", "incomeBeforeTax": "-3175000", "interestExpense": "184000", "operatingIncome": "1177000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184000", "nonInterestIncome": "None", "operatingExpenses": "623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4168000", "netIncomeFromContinuingOperations": "-3175000" }, "balance": { "goodwill": "None", "inventory": "16655999", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "25602000", "longTermDebt": "None", "shortTermDebt": "6430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111522000", "totalLiabilities": "20989000", "otherCurrentAssets": "616000", "totalCurrentAssets": "23431000", "currentLongTermDebt": "5722000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2170999", "currentAccountsPayable": "8268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6535000", "totalShareholderEquity": "4613000", "capitalLeaseObligations": "813000", "otherCurrentLiabilities": "5752000", "totalCurrentLiabilities": "20592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397000", "cashAndShortTermInvestments": "372000", "commonStockSharesOutstanding": "21340371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-751000", "operatingCashflow": "-1391000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "955000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 14121000, "cost_of_revenue": 9226000, "gross_profit": 4895000, "ebit": 795000, "ebitda": 1046000, "pretax_income": 601000, "tax_provision": null, "net_income": 601000, "net_income_to_common": 601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 928000, "total_current_assets": 27625000, "total_assets": 30112000, "short_term_debt": 5676000, "long_term_debt": null, "total_debt": 5676000, "total_liabilities": 22576000, "total_equity": 7536000, "shares_outstanding": 16835698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5163000, "capital_expenditure": 122000, "free_cash_flow": -5041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72644, "ticker_id": 6074, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "795000", "ebitda": "1046000", "netIncome": "601000", "grossProfit": "4895000", "depreciation": "None", "totalRevenue": "14121000", "costOfRevenue": "9226000", "interestIncome": "None", "incomeBeforeTax": "601000", "interestExpense": "194000", "operatingIncome": "795000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-194000", "nonInterestIncome": "None", "operatingExpenses": "4100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "3564000", "netIncomeFromContinuingOperations": "601000" }, "balance": { "goodwill": "None", "inventory": "15705000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "30112000", "longTermDebt": "None", "shortTermDebt": "5676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108347000", "totalLiabilities": "22576000", "otherCurrentAssets": "2486000", "totalCurrentAssets": "27625000", "currentLongTermDebt": "4740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2487000", "currentAccountsPayable": "10194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5904000", "totalShareholderEquity": "7536000", "capitalLeaseObligations": "1063000", "otherCurrentLiabilities": "6115000", "totalCurrentLiabilities": "22126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450000", "cashAndShortTermInvestments": "928000", "commonStockSharesOutstanding": "16835698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-259000", "operatingCashflow": "-5163000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4625000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14121000, "cost_of_revenue": 9226000, "gross_profit": 4895000, "research_and_development": 536000, "selling_general_admin": 3564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 795000, "depreciation_amortisation": 251000, "ebitda": 1046000, "interest_expense": 194000, "interest_income": null, "other_non_operating": null, "pretax_income": 601000, "tax_provision": null, "effective_tax_rate": null, "net_income": 601000, "net_income_continuing_ops": 601000, "net_income_to_common": 601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 928000, "short_term_investments": null, "net_receivables": 8506000, "inventory": 15705000, "other_current_assets": null, "total_current_assets": 27625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2487000, "total_assets": 30112000, "short_term_debt": 5676000, "accounts_payable": 10194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450000, "total_liabilities": 22576000, "total_debt": 5676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108347000, "total_equity": 7536000, "shares_outstanding": 16835698, "operating_cash_flow": -5163000, "stock_based_compensation": 346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4625000, "free_cash_flow": -5041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "795000", "ebitda": "1046000", "netIncome": "601000", "grossProfit": "4895000", "depreciation": "None", "totalRevenue": "14121000", "costOfRevenue": "9226000", "interestIncome": "None", "incomeBeforeTax": "601000", "interestExpense": "194000", "operatingIncome": "795000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-194000", "nonInterestIncome": "None", "operatingExpenses": "4100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "3564000", "netIncomeFromContinuingOperations": "601000" }, "balance": { "goodwill": "None", "inventory": "15705000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "30112000", "longTermDebt": "None", "shortTermDebt": "5676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108347000", "totalLiabilities": "22576000", "otherCurrentAssets": "2486000", "totalCurrentAssets": "27625000", "currentLongTermDebt": "4740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2487000", "currentAccountsPayable": "10194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5904000", "totalShareholderEquity": "7536000", "capitalLeaseObligations": "1063000", "otherCurrentLiabilities": "6115000", "totalCurrentLiabilities": "22126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450000", "cashAndShortTermInvestments": "928000", "commonStockSharesOutstanding": "16835698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-259000", "operatingCashflow": "-5163000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4625000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 13175000, "cost_of_revenue": 9410000, "gross_profit": 3765000, "ebit": -2178000, "ebitda": -1927000, "pretax_income": -2562000, "tax_provision": null, "net_income": -2562000, "net_income_to_common": -2562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1588000, "total_current_assets": 26957000, "total_assets": 29695000, "short_term_debt": 10676000, "long_term_debt": null, "total_debt": 10676000, "total_liabilities": 33015000, "total_equity": -3320000, "shares_outstanding": 16835698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 889000, "capital_expenditure": 163000, "free_cash_flow": 1052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72645, "ticker_id": 6074, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2178000", "ebitda": "-1927000", "netIncome": "-2562000", "grossProfit": "3765000", "depreciation": "None", "totalRevenue": "13175000", "costOfRevenue": "9410000", "interestIncome": "None", "incomeBeforeTax": "-2562000", "interestExpense": "384000", "operatingIncome": "-2178000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "5943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "4906000", "netIncomeFromContinuingOperations": "-2562000" }, "balance": { "goodwill": "None", "inventory": "15726000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "29695000", "longTermDebt": "None", "shortTermDebt": "10676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108948000", "totalLiabilities": "33015000", "otherCurrentAssets": "2146000", "totalCurrentAssets": "26957000", "currentLongTermDebt": "9935000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2737999", "currentAccountsPayable": "13739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11652000", "totalShareholderEquity": "-3320000", "capitalLeaseObligations": "1587000", "otherCurrentLiabilities": "7624999", "totalCurrentLiabilities": "32168999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846000", "cashAndShortTermInvestments": "1588000", "commonStockSharesOutstanding": "16835698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1499000", "operatingCashflow": "889000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13175000, "cost_of_revenue": 9410000, "gross_profit": 3765000, "research_and_development": 1037000, "selling_general_admin": 4906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2178000, "depreciation_amortisation": 251000, "ebitda": -1927000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": -2562000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2562000, "net_income_continuing_ops": -2562000, "net_income_to_common": -2562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1588000, "short_term_investments": null, "net_receivables": 7497000, "inventory": 15726000, "other_current_assets": null, "total_current_assets": 26957000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2737999, "total_assets": 29695000, "short_term_debt": 10676000, "accounts_payable": 13739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32168999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 846000, "total_liabilities": 33015000, "total_debt": 10676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108948000, "total_equity": -3320000, "shares_outstanding": 16835698, "operating_cash_flow": 889000, "stock_based_compensation": 209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472000, "free_cash_flow": 1052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2178000", "ebitda": "-1927000", "netIncome": "-2562000", "grossProfit": "3765000", "depreciation": "None", "totalRevenue": "13175000", "costOfRevenue": "9410000", "interestIncome": "None", "incomeBeforeTax": "-2562000", "interestExpense": "384000", "operatingIncome": "-2178000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-384000", "nonInterestIncome": "None", "operatingExpenses": "5943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "4906000", "netIncomeFromContinuingOperations": "-2562000" }, "balance": { "goodwill": "None", "inventory": "15726000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "29695000", "longTermDebt": "None", "shortTermDebt": "10676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108948000", "totalLiabilities": "33015000", "otherCurrentAssets": "2146000", "totalCurrentAssets": "26957000", "currentLongTermDebt": "9935000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2737999", "currentAccountsPayable": "13739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11652000", "totalShareholderEquity": "-3320000", "capitalLeaseObligations": "1587000", "otherCurrentLiabilities": "7624999", "totalCurrentLiabilities": "32168999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "846000", "cashAndShortTermInvestments": "1588000", "commonStockSharesOutstanding": "16835698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1499000", "operatingCashflow": "889000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 16737000, "cost_of_revenue": 10965000, "gross_profit": 5772000, "ebit": -760000, "ebitda": -508000, "pretax_income": -1179000, "tax_provision": null, "net_income": -1179000, "net_income_to_common": -1179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000, "total_current_assets": 31804000, "total_assets": 34752000, "short_term_debt": 15522000, "long_term_debt": null, "total_debt": 15522000, "total_liabilities": 40156000, "total_equity": -5404000, "shares_outstanding": 16822202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1598000, "capital_expenditure": 155000, "free_cash_flow": -1443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72646, "ticker_id": 6074, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-760000", "ebitda": "-508000", "netIncome": "-1179000", "grossProfit": "5772000", "depreciation": "None", "totalRevenue": "16737000", "costOfRevenue": "10965000", "interestIncome": "None", "incomeBeforeTax": "-1179000", "interestExpense": "419000", "operatingIncome": "-760000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-419000", "nonInterestIncome": "None", "operatingExpenses": "6532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "5487000", "netIncomeFromContinuingOperations": "-1179000" }, "balance": { "goodwill": "None", "inventory": "17231000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "34752000", "longTermDebt": "None", "shortTermDebt": "15522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106386000", "totalLiabilities": "40156000", "otherCurrentAssets": "379000", "totalCurrentAssets": "31804000", "currentLongTermDebt": "14627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2948000", "currentAccountsPayable": "16295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16060000", "totalShareholderEquity": "-5404000", "capitalLeaseObligations": "1433000", "otherCurrentLiabilities": "7342000", "totalCurrentLiabilities": "39618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538000", "cashAndShortTermInvestments": "1334000", "commonStockSharesOutstanding": "16822202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-740000", "operatingCashflow": "-1598000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2582000", "cashflowFromInvestment": "-155000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16737000, "cost_of_revenue": 10965000, "gross_profit": 5772000, "research_and_development": 1045000, "selling_general_admin": 5487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -760000, "depreciation_amortisation": 252000, "ebitda": -508000, "interest_expense": 419000, "interest_income": null, "other_non_operating": null, "pretax_income": -1179000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1179000, "net_income_continuing_ops": -1179000, "net_income_to_common": -1179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1334000, "short_term_investments": null, "net_receivables": 12860000, "inventory": 17231000, "other_current_assets": null, "total_current_assets": 31804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2948000, "total_assets": 34752000, "short_term_debt": 15522000, "accounts_payable": 16295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538000, "total_liabilities": 40156000, "total_debt": 15522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106386000, "total_equity": -5404000, "shares_outstanding": 16822202, "operating_cash_flow": -1598000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2582000, "free_cash_flow": -1443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-760000", "ebitda": "-508000", "netIncome": "-1179000", "grossProfit": "5772000", "depreciation": "None", "totalRevenue": "16737000", "costOfRevenue": "10965000", "interestIncome": "None", "incomeBeforeTax": "-1179000", "interestExpense": "419000", "operatingIncome": "-760000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-419000", "nonInterestIncome": "None", "operatingExpenses": "6532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "5487000", "netIncomeFromContinuingOperations": "-1179000" }, "balance": { "goodwill": "None", "inventory": "17231000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "34752000", "longTermDebt": "None", "shortTermDebt": "15522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106386000", "totalLiabilities": "40156000", "otherCurrentAssets": "379000", "totalCurrentAssets": "31804000", "currentLongTermDebt": "14627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2948000", "currentAccountsPayable": "16295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16060000", "totalShareholderEquity": "-5404000", "capitalLeaseObligations": "1433000", "otherCurrentLiabilities": "7342000", "totalCurrentLiabilities": "39618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538000", "cashAndShortTermInvestments": "1334000", "commonStockSharesOutstanding": "16822202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-740000", "operatingCashflow": "-1598000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2582000", "cashflowFromInvestment": "-155000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 16742000, "cost_of_revenue": 11455000, "gross_profit": 5287000, "ebit": -1577000, "ebitda": -1329000, "pretax_income": -1939000, "tax_provision": null, "net_income": -1939000, "net_income_to_common": -1939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505000, "total_current_assets": 27347000, "total_assets": 30566000, "short_term_debt": 12921000, "long_term_debt": null, "total_debt": 12921000, "total_liabilities": 34938000, "total_equity": -4372000, "shares_outstanding": 16684000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1566000, "capital_expenditure": 181000, "free_cash_flow": -1385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72648, "ticker_id": 6074, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1577000", "ebitda": "-1329000", "netIncome": "-1939000", "grossProfit": "5287000", "depreciation": "None", "totalRevenue": "16742000", "costOfRevenue": "11455000", "interestIncome": "None", "incomeBeforeTax": "-1939000", "interestExpense": "362000", "operatingIncome": "-1577000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-362000", "nonInterestIncome": "None", "operatingExpenses": "6864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "5717000", "netIncomeFromContinuingOperations": "-1939000" }, "balance": { "goodwill": "None", "inventory": "16433000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "30566000", "longTermDebt": "None", "shortTermDebt": "12921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105207000", "totalLiabilities": "34938000", "otherCurrentAssets": "562000", "totalCurrentAssets": "27347000", "currentLongTermDebt": "12004000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3219000", "currentAccountsPayable": "14744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13668000", "totalShareholderEquity": "-4372000", "capitalLeaseObligations": "1664000", "otherCurrentLiabilities": "5879000", "totalCurrentLiabilities": "34191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "747000", "cashAndShortTermInvestments": "505000", "commonStockSharesOutstanding": "16684000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1296000", "operatingCashflow": "-1566000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1369000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16742000, "cost_of_revenue": 11455000, "gross_profit": 5287000, "research_and_development": 1147000, "selling_general_admin": 5717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1577000, "depreciation_amortisation": 248000, "ebitda": -1329000, "interest_expense": 362000, "interest_income": null, "other_non_operating": null, "pretax_income": -1939000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1939000, "net_income_continuing_ops": -1939000, "net_income_to_common": -1939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505000, "short_term_investments": null, "net_receivables": 9847000, "inventory": 16433000, "other_current_assets": null, "total_current_assets": 27347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3219000, "total_assets": 30566000, "short_term_debt": 12921000, "accounts_payable": 14744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34191000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747000, "total_liabilities": 34938000, "total_debt": 12921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105207000, "total_equity": -4372000, "shares_outstanding": 16684000, "operating_cash_flow": -1566000, "stock_based_compensation": 206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1369000, "free_cash_flow": -1385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1577000", "ebitda": "-1329000", "netIncome": "-1939000", "grossProfit": "5287000", "depreciation": "None", "totalRevenue": "16742000", "costOfRevenue": "11455000", "interestIncome": "None", "incomeBeforeTax": "-1939000", "interestExpense": "362000", "operatingIncome": "-1577000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-362000", "nonInterestIncome": "None", "operatingExpenses": "6864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "5717000", "netIncomeFromContinuingOperations": "-1939000" }, "balance": { "goodwill": "None", "inventory": "16433000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "30566000", "longTermDebt": "None", "shortTermDebt": "12921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105207000", "totalLiabilities": "34938000", "otherCurrentAssets": "562000", "totalCurrentAssets": "27347000", "currentLongTermDebt": "12004000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3219000", "currentAccountsPayable": "14744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13668000", "totalShareholderEquity": "-4372000", "capitalLeaseObligations": "1664000", "otherCurrentLiabilities": "5879000", "totalCurrentLiabilities": "34191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "747000", "cashAndShortTermInvestments": "505000", "commonStockSharesOutstanding": "16684000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1296000", "operatingCashflow": "-1566000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1369000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 16830000, "cost_of_revenue": 11367000, "gross_profit": 5463000, "ebit": -1479000, "ebitda": -1229000, "pretax_income": -1887000, "tax_provision": -1669000, "net_income": -1887000, "net_income_to_common": -1887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 883000, "total_current_assets": 25506000, "total_assets": 28959000, "short_term_debt": 11622000, "long_term_debt": null, "total_debt": 11622000, "total_liabilities": 31696000, "total_equity": -2737000, "shares_outstanding": 16682000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2830000, "capital_expenditure": 119000, "free_cash_flow": 2949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72649, "ticker_id": 6074, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1479000", "ebitda": "-1229000", "netIncome": "-1887000", "grossProfit": "5463000", "depreciation": "None", "totalRevenue": "16830000", "costOfRevenue": "11367000", "interestIncome": "None", "incomeBeforeTax": "-1887000", "interestExpense": "408000", "operatingIncome": "-1479000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1669000", "reportedCurrency": "USD", "netInterestIncome": "-408000", "nonInterestIncome": "None", "operatingExpenses": "6942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "5985000", "netIncomeFromContinuingOperations": "-1887000" }, "balance": { "goodwill": "None", "inventory": "15323000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "28959000", "longTermDebt": "None", "shortTermDebt": "11622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103268000", "totalLiabilities": "31696000", "otherCurrentAssets": "838000", "totalCurrentAssets": "25506000", "currentLongTermDebt": "10693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3453000", "currentAccountsPayable": "13034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12583000", "totalShareholderEquity": "-2737000", "capitalLeaseObligations": "1890000", "otherCurrentLiabilities": "5256000", "totalCurrentLiabilities": "30735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "961000", "cashAndShortTermInvestments": "883000", "commonStockSharesOutstanding": "16682000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-253000", "operatingCashflow": "2830000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2387000", "cashflowFromInvestment": "-119000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16830000, "cost_of_revenue": 11367000, "gross_profit": 5463000, "research_and_development": 957000, "selling_general_admin": 5985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1479000, "depreciation_amortisation": 250000, "ebitda": -1229000, "interest_expense": 408000, "interest_income": null, "other_non_operating": null, "pretax_income": -1887000, "tax_provision": -1669000, "effective_tax_rate": null, "net_income": -1887000, "net_income_continuing_ops": -1887000, "net_income_to_common": -1887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 883000, "short_term_investments": null, "net_receivables": 8462000, "inventory": 15323000, "other_current_assets": null, "total_current_assets": 25506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3453000, "total_assets": 28959000, "short_term_debt": 11622000, "accounts_payable": 13034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30735000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 961000, "total_liabilities": 31696000, "total_debt": 11622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103268000, "total_equity": -2737000, "shares_outstanding": 16682000, "operating_cash_flow": 2830000, "stock_based_compensation": 278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2387000, "free_cash_flow": 2949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1479000", "ebitda": "-1229000", "netIncome": "-1887000", "grossProfit": "5463000", "depreciation": "None", "totalRevenue": "16830000", "costOfRevenue": "11367000", "interestIncome": "None", "incomeBeforeTax": "-1887000", "interestExpense": "408000", "operatingIncome": "-1479000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1669000", "reportedCurrency": "USD", "netInterestIncome": "-408000", "nonInterestIncome": "None", "operatingExpenses": "6942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "5985000", "netIncomeFromContinuingOperations": "-1887000" }, "balance": { "goodwill": "None", "inventory": "15323000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "28959000", "longTermDebt": "None", "shortTermDebt": "11622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103268000", "totalLiabilities": "31696000", "otherCurrentAssets": "838000", "totalCurrentAssets": "25506000", "currentLongTermDebt": "10693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3453000", "currentAccountsPayable": "13034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12583000", "totalShareholderEquity": "-2737000", "capitalLeaseObligations": "1890000", "otherCurrentLiabilities": "5256000", "totalCurrentLiabilities": "30735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "961000", "cashAndShortTermInvestments": "883000", "commonStockSharesOutstanding": "16682000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-253000", "operatingCashflow": "2830000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2387000", "cashflowFromInvestment": "-119000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 16125000, "cost_of_revenue": 10907000, "gross_profit": 5218000, "ebit": -1212000, "ebitda": null, "pretax_income": -1669000, "tax_provision": null, "net_income": -1669000, "net_income_to_common": -1669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559000, "total_current_assets": 26850000, "total_assets": 30599000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 31727000, "total_equity": -1128000, "shares_outstanding": 16682465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 944000, "capital_expenditure": 198000, "free_cash_flow": 1142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72650, "ticker_id": 6074, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1669000", "grossProfit": "5218000", "depreciation": "None", "totalRevenue": "16125000", "costOfRevenue": "10907000", "interestIncome": "None", "incomeBeforeTax": "-1669000", "interestExpense": "None", "operatingIncome": "-1212000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-457000", "nonInterestIncome": "None", "operatingExpenses": "17337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5115000", "netIncomeFromContinuingOperations": "-1669000" }, "balance": { "goodwill": "None", "inventory": "15342000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30599000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101381000", "totalLiabilities": "31727000", "otherCurrentAssets": "1001000", "totalCurrentAssets": "26850000", "currentLongTermDebt": "13041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749000", "currentAccountsPayable": "11215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1128000", "capitalLeaseObligations": "2111000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1193000", "cashAndShortTermInvestments": "559000", "commonStockSharesOutstanding": "16682465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1501000", "operatingCashflow": "944000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830000", "cashflowFromInvestment": "None", "stockBasedCompensation": "347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16125000, "cost_of_revenue": 10907000, "gross_profit": 5218000, "research_and_development": 1315000, "selling_general_admin": 5115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1212000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1669000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1669000, "net_income_continuing_ops": -1669000, "net_income_to_common": -1669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559000, "short_term_investments": null, "net_receivables": 9948000, "inventory": 15342000, "other_current_assets": null, "total_current_assets": 26850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3749000, "total_assets": 30599000, "short_term_debt": null, "accounts_payable": 11215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1193000, "total_liabilities": 31727000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101381000, "total_equity": -1128000, "shares_outstanding": 16682465, "operating_cash_flow": 944000, "stock_based_compensation": 347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -830000, "free_cash_flow": 1142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1669000", "grossProfit": "5218000", "depreciation": "None", "totalRevenue": "16125000", "costOfRevenue": "10907000", "interestIncome": "None", "incomeBeforeTax": "-1669000", "interestExpense": "None", "operatingIncome": "-1212000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-457000", "nonInterestIncome": "None", "operatingExpenses": "17337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5115000", "netIncomeFromContinuingOperations": "-1669000" }, "balance": { "goodwill": "None", "inventory": "15342000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30599000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101381000", "totalLiabilities": "31727000", "otherCurrentAssets": "1001000", "totalCurrentAssets": "26850000", "currentLongTermDebt": "13041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749000", "currentAccountsPayable": "11215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1128000", "capitalLeaseObligations": "2111000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1193000", "cashAndShortTermInvestments": "559000", "commonStockSharesOutstanding": "16682465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1501000", "operatingCashflow": "944000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830000", "cashflowFromInvestment": "None", "stockBasedCompensation": "347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 13226000, "cost_of_revenue": 10362000, "gross_profit": 2864000, "ebit": -2334000, "ebitda": null, "pretax_income": -2767000, "tax_provision": null, "net_income": -2767000, "net_income_to_common": -2767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643000, "total_current_assets": 28338000, "total_assets": 32301000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32107000, "total_equity": 194000, "shares_outstanding": 16682465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -524000, "capital_expenditure": 265000, "free_cash_flow": -259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72651, "ticker_id": 6074, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2767000", "grossProfit": "2864000", "depreciation": "None", "totalRevenue": "13226000", "costOfRevenue": "10362000", "interestIncome": "None", "incomeBeforeTax": "-2767000", "interestExpense": "433000", "operatingIncome": "-2334000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-433000", "nonInterestIncome": "None", "operatingExpenses": "15560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4303000", "netIncomeFromContinuingOperations": "-2767000" }, "balance": { "goodwill": "None", "inventory": "16977000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32301000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99712000", "totalLiabilities": "32107000", "otherCurrentAssets": "345000", "totalCurrentAssets": "28338000", "currentLongTermDebt": "13834000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3963000", "currentAccountsPayable": "11395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "194000", "capitalLeaseObligations": "2323000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433000", "cashAndShortTermInvestments": "643000", "commonStockSharesOutstanding": "16682465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-118000", "operatingCashflow": "-524000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182000", "cashflowFromInvestment": "None", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13226000, "cost_of_revenue": 10362000, "gross_profit": 2864000, "research_and_development": 895000, "selling_general_admin": 4303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2334000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 433000, "interest_income": null, "other_non_operating": null, "pretax_income": -2767000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2767000, "net_income_continuing_ops": -2767000, "net_income_to_common": -2767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643000, "short_term_investments": null, "net_receivables": 9773000, "inventory": 16977000, "other_current_assets": null, "total_current_assets": 28338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3963000, "total_assets": 32301000, "short_term_debt": null, "accounts_payable": 11395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433000, "total_liabilities": 32107000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99712000, "total_equity": 194000, "shares_outstanding": 16682465, "operating_cash_flow": -524000, "stock_based_compensation": 338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182000, "free_cash_flow": -259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2767000", "grossProfit": "2864000", "depreciation": "None", "totalRevenue": "13226000", "costOfRevenue": "10362000", "interestIncome": "None", "incomeBeforeTax": "-2767000", "interestExpense": "433000", "operatingIncome": "-2334000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-433000", "nonInterestIncome": "None", "operatingExpenses": "15560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4303000", "netIncomeFromContinuingOperations": "-2767000" }, "balance": { "goodwill": "None", "inventory": "16977000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32301000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99712000", "totalLiabilities": "32107000", "otherCurrentAssets": "345000", "totalCurrentAssets": "28338000", "currentLongTermDebt": "13834000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3963000", "currentAccountsPayable": "11395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "194000", "capitalLeaseObligations": "2323000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433000", "cashAndShortTermInvestments": "643000", "commonStockSharesOutstanding": "16682465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-118000", "operatingCashflow": "-524000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182000", "cashflowFromInvestment": "None", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 14457000, "cost_of_revenue": 10432000, "gross_profit": 4025000, "ebit": -2572000, "ebitda": -2308000, "pretax_income": -3005000, "tax_provision": null, "net_income": -3005000, "net_income_to_common": -3005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1250000, "total_current_assets": 32668000, "total_assets": 36782000, "short_term_debt": 14510000, "long_term_debt": null, "total_debt": 14510000, "total_liabilities": 31366000, "total_equity": 5416000, "shares_outstanding": 16539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -229000, "capital_expenditure": 250000, "free_cash_flow": 21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72653, "ticker_id": 6074, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2572000", "ebitda": "-2308000", "netIncome": "-3005000", "grossProfit": "4025000", "depreciation": "None", "totalRevenue": "14457000", "costOfRevenue": "10432000", "interestIncome": "None", "incomeBeforeTax": "-3005000", "interestExpense": "433000", "operatingIncome": "-2572000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-433000", "nonInterestIncome": "None", "operatingExpenses": "6597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000", "sellingGeneralAndAdministrative": "5311000", "netIncomeFromContinuingOperations": "-2640000" }, "balance": { "goodwill": "None", "inventory": "20174000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "36782000", "longTermDebt": "None", "shortTermDebt": "14510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94121000", "totalLiabilities": "31366000", "otherCurrentAssets": "840000", "totalCurrentAssets": "32668000", "currentLongTermDebt": "13645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4114000", "currentAccountsPayable": "11050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16174000", "totalShareholderEquity": "5416000", "capitalLeaseObligations": "2529000", "otherCurrentLiabilities": "3799000", "totalCurrentLiabilities": "29702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1664000", "cashAndShortTermInvestments": "1250000", "commonStockSharesOutstanding": "16539000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1933000", "operatingCashflow": "-229000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14457000, "cost_of_revenue": 10432000, "gross_profit": 4025000, "research_and_development": 1286000, "selling_general_admin": 5311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2572000, "depreciation_amortisation": 264000, "ebitda": -2308000, "interest_expense": 433000, "interest_income": null, "other_non_operating": null, "pretax_income": -3005000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3005000, "net_income_continuing_ops": -2640000, "net_income_to_common": -3005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1250000, "short_term_investments": null, "net_receivables": 10404000, "inventory": 20174000, "other_current_assets": null, "total_current_assets": 32668000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4114000, "total_assets": 36782000, "short_term_debt": 14510000, "accounts_payable": 11050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29702000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1664000, "total_liabilities": 31366000, "total_debt": 14510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94121000, "total_equity": 5416000, "shares_outstanding": 16539000, "operating_cash_flow": -229000, "stock_based_compensation": 563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145000, "free_cash_flow": 21000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2572000", "ebitda": "-2308000", "netIncome": "-3005000", "grossProfit": "4025000", "depreciation": "None", "totalRevenue": "14457000", "costOfRevenue": "10432000", "interestIncome": "None", "incomeBeforeTax": "-3005000", "interestExpense": "433000", "operatingIncome": "-2572000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-433000", "nonInterestIncome": "None", "operatingExpenses": "6597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000", "sellingGeneralAndAdministrative": "5311000", "netIncomeFromContinuingOperations": "-2640000" }, "balance": { "goodwill": "None", "inventory": "20174000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "36782000", "longTermDebt": "None", "shortTermDebt": "14510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94121000", "totalLiabilities": "31366000", "otherCurrentAssets": "840000", "totalCurrentAssets": "32668000", "currentLongTermDebt": "13645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4114000", "currentAccountsPayable": "11050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16174000", "totalShareholderEquity": "5416000", "capitalLeaseObligations": "2529000", "otherCurrentLiabilities": "3799000", "totalCurrentLiabilities": "29702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1664000", "cashAndShortTermInvestments": "1250000", "commonStockSharesOutstanding": "16539000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1933000", "operatingCashflow": "-229000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 18203000, "cost_of_revenue": 12822000, "gross_profit": 5381000, "ebit": -447000, "ebitda": -185000, "pretax_income": -896000, "tax_provision": null, "net_income": -896000, "net_income_to_common": -896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1584000, "total_current_assets": 33388000, "total_assets": 37669000, "short_term_debt": 14414000, "long_term_debt": null, "total_debt": 14414000, "total_liabilities": 30286000, "total_equity": 7383000, "shares_outstanding": 16517000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -952000, "capital_expenditure": 157000, "free_cash_flow": -795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72654, "ticker_id": 6074, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-447000", "ebitda": "-185000", "netIncome": "-896000", "grossProfit": "5381000", "depreciation": "None", "totalRevenue": "18203000", "costOfRevenue": "12822000", "interestIncome": "None", "incomeBeforeTax": "-896000", "interestExpense": "449000", "operatingIncome": "-447000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-449000", "nonInterestIncome": "None", "operatingExpenses": "5828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "4593000", "netIncomeFromContinuingOperations": "-814000" }, "balance": { "goodwill": "None", "inventory": "18283000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "37669000", "longTermDebt": "None", "shortTermDebt": "14414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91481000", "totalLiabilities": "30286000", "otherCurrentAssets": "942000", "totalCurrentAssets": "33388000", "currentLongTermDebt": "13575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4281000", "currentAccountsPayable": "10021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16303000", "totalShareholderEquity": "7383000", "capitalLeaseObligations": "2728000", "otherCurrentLiabilities": "3652000", "totalCurrentLiabilities": "28397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1889000", "cashAndShortTermInvestments": "1584000", "commonStockSharesOutstanding": "16517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "917000", "operatingCashflow": "-952000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1554000", "cashflowFromInvestment": "-157000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18203000, "cost_of_revenue": 12822000, "gross_profit": 5381000, "research_and_development": 1235000, "selling_general_admin": 4593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -447000, "depreciation_amortisation": 262000, "ebitda": -185000, "interest_expense": 449000, "interest_income": null, "other_non_operating": null, "pretax_income": -896000, "tax_provision": null, "effective_tax_rate": null, "net_income": -896000, "net_income_continuing_ops": -814000, "net_income_to_common": -896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1584000, "short_term_investments": null, "net_receivables": 12579000, "inventory": 18283000, "other_current_assets": null, "total_current_assets": 33388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4281000, "total_assets": 37669000, "short_term_debt": 14414000, "accounts_payable": 10021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1889000, "total_liabilities": 30286000, "total_debt": 14414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91481000, "total_equity": 7383000, "shares_outstanding": 16517000, "operating_cash_flow": -952000, "stock_based_compensation": 394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1554000, "free_cash_flow": -795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-447000", "ebitda": "-185000", "netIncome": "-896000", "grossProfit": "5381000", "depreciation": "None", "totalRevenue": "18203000", "costOfRevenue": "12822000", "interestIncome": "None", "incomeBeforeTax": "-896000", "interestExpense": "449000", "operatingIncome": "-447000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-449000", "nonInterestIncome": "None", "operatingExpenses": "5828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "4593000", "netIncomeFromContinuingOperations": "-814000" }, "balance": { "goodwill": "None", "inventory": "18283000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "37669000", "longTermDebt": "None", "shortTermDebt": "14414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91481000", "totalLiabilities": "30286000", "otherCurrentAssets": "942000", "totalCurrentAssets": "33388000", "currentLongTermDebt": "13575000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4281000", "currentAccountsPayable": "10021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16303000", "totalShareholderEquity": "7383000", "capitalLeaseObligations": "2728000", "otherCurrentLiabilities": "3652000", "totalCurrentLiabilities": "28397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1889000", "cashAndShortTermInvestments": "1584000", "commonStockSharesOutstanding": "16517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "917000", "operatingCashflow": "-952000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1554000", "cashflowFromInvestment": "-157000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 14787000, "cost_of_revenue": 10552000, "gross_profit": 4235000, "ebit": -1785000, "ebitda": -1524000, "pretax_income": -2188000, "tax_provision": 217724, "net_income": -2188000, "net_income_to_common": -2188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000, "total_current_assets": 32386000, "total_assets": 36922000, "short_term_debt": 12800000, "long_term_debt": null, "total_debt": 12800000, "total_liabilities": 29211000, "total_equity": 7711000, "shares_outstanding": 16475000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3093000, "capital_expenditure": 181000, "free_cash_flow": -2912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72655, "ticker_id": 6074, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1785000", "ebitda": "-1524000", "netIncome": "-2188000", "grossProfit": "4235000", "depreciation": "None", "totalRevenue": "14787000", "costOfRevenue": "10552000", "interestIncome": "None", "incomeBeforeTax": "-2188000", "interestExpense": "403000", "operatingIncome": "-1785000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "217724", "reportedCurrency": "USD", "netInterestIncome": "-403000", "nonInterestIncome": "None", "operatingExpenses": "6020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "4725000", "netIncomeFromContinuingOperations": "-2112000" }, "balance": { "goodwill": "None", "inventory": "19495000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "36922000", "longTermDebt": "None", "shortTermDebt": "12800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90667000", "totalLiabilities": "29211000", "otherCurrentAssets": "1053000", "totalCurrentAssets": "32386000", "currentLongTermDebt": "11986000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4536000", "currentAccountsPayable": "10065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14909000", "totalShareholderEquity": "7711000", "capitalLeaseObligations": "2923000", "otherCurrentLiabilities": "3884000", "totalCurrentLiabilities": "27102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2109000", "cashAndShortTermInvestments": "1139000", "commonStockSharesOutstanding": "16475000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-496000", "operatingCashflow": "-3093000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2034000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14787000, "cost_of_revenue": 10552000, "gross_profit": 4235000, "research_and_development": 1295000, "selling_general_admin": 4725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1785000, "depreciation_amortisation": 261000, "ebitda": -1524000, "interest_expense": 403000, "interest_income": null, "other_non_operating": null, "pretax_income": -2188000, "tax_provision": 217724, "effective_tax_rate": null, "net_income": -2188000, "net_income_continuing_ops": -2112000, "net_income_to_common": -2188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139000, "short_term_investments": null, "net_receivables": 10699000, "inventory": 19495000, "other_current_assets": null, "total_current_assets": 32386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4536000, "total_assets": 36922000, "short_term_debt": 12800000, "accounts_payable": 10065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27102000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2109000, "total_liabilities": 29211000, "total_debt": 12800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90667000, "total_equity": 7711000, "shares_outstanding": 16475000, "operating_cash_flow": -3093000, "stock_based_compensation": 276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2034000, "free_cash_flow": -2912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1785000", "ebitda": "-1524000", "netIncome": "-2188000", "grossProfit": "4235000", "depreciation": "None", "totalRevenue": "14787000", "costOfRevenue": "10552000", "interestIncome": "None", "incomeBeforeTax": "-2188000", "interestExpense": "403000", "operatingIncome": "-1785000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "217724", "reportedCurrency": "USD", "netInterestIncome": "-403000", "nonInterestIncome": "None", "operatingExpenses": "6020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "4725000", "netIncomeFromContinuingOperations": "-2112000" }, "balance": { "goodwill": "None", "inventory": "19495000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "36922000", "longTermDebt": "None", "shortTermDebt": "12800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90667000", "totalLiabilities": "29211000", "otherCurrentAssets": "1053000", "totalCurrentAssets": "32386000", "currentLongTermDebt": "11986000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4536000", "currentAccountsPayable": "10065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14909000", "totalShareholderEquity": "7711000", "capitalLeaseObligations": "2923000", "otherCurrentLiabilities": "3884000", "totalCurrentLiabilities": "27102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2109000", "cashAndShortTermInvestments": "1139000", "commonStockSharesOutstanding": "16475000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-496000", "operatingCashflow": "-3093000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2034000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "income_statement": { "revenue": 16252000, "cost_of_revenue": 11927000, "gross_profit": 4325000, "ebit": -1108000, "ebitda": -714000, "pretax_income": -1476000, "tax_provision": -1221000, "net_income": -1476000, "net_income_to_common": -1476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2379000, "total_current_assets": 30942000, "total_assets": 35705000, "short_term_debt": 10699000, "long_term_debt": null, "total_debt": 10699000, "total_liabilities": 26158000, "total_equity": 9547000, "shares_outstanding": 16176000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1623000, "capital_expenditure": 279000, "free_cash_flow": 1902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72656, "ticker_id": 6074, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:29.319922+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1108000", "ebitda": "-714000", "netIncome": "-1476000", "grossProfit": "4325000", "depreciation": "None", "totalRevenue": "16252000", "costOfRevenue": "11927000", "interestIncome": "None", "incomeBeforeTax": "-1476000", "interestExpense": "368000", "operatingIncome": "-1108000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1221000", "reportedCurrency": "USD", "netInterestIncome": "-368000", "nonInterestIncome": "None", "operatingExpenses": "5433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "4110000", "netIncomeFromContinuingOperations": "-1476000" }, "balance": { "goodwill": "None", "inventory": "18996000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "35705000", "longTermDebt": "None", "shortTermDebt": "10699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88555000", "totalLiabilities": "26158000", "otherCurrentAssets": "918000", "totalCurrentAssets": "30942000", "currentLongTermDebt": "9912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4763000", "currentAccountsPayable": "9735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4643000", "shortLongTermDebtTotal": "13027000", "totalShareholderEquity": "9547000", "capitalLeaseObligations": "3115000", "otherCurrentLiabilities": "3265000", "totalCurrentLiabilities": "23830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2328000", "cashAndShortTermInvestments": "2379000", "commonStockSharesOutstanding": "16176000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2177000", "operatingCashflow": "1623000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245000", "cashflowFromInvestment": "-279000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16252000, "cost_of_revenue": 11927000, "gross_profit": 4325000, "research_and_development": 1323000, "selling_general_admin": 4110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1108000, "depreciation_amortisation": 394000, "ebitda": -714000, "interest_expense": 368000, "interest_income": null, "other_non_operating": null, "pretax_income": -1476000, "tax_provision": -1221000, "effective_tax_rate": null, "net_income": -1476000, "net_income_continuing_ops": -1476000, "net_income_to_common": -1476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2379000, "short_term_investments": null, "net_receivables": 8649000, "inventory": 18996000, "other_current_assets": null, "total_current_assets": 30942000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4763000, "total_assets": 35705000, "short_term_debt": 10699000, "accounts_payable": 9735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2328000, "total_liabilities": 26158000, "total_debt": 10699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88555000, "total_equity": 9547000, "shares_outstanding": 16176000, "operating_cash_flow": 1623000, "stock_based_compensation": 259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245000, "free_cash_flow": 1902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1108000", "ebitda": "-714000", "netIncome": "-1476000", "grossProfit": "4325000", "depreciation": "None", "totalRevenue": "16252000", "costOfRevenue": "11927000", "interestIncome": "None", "incomeBeforeTax": "-1476000", "interestExpense": "368000", "operatingIncome": "-1108000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1221000", "reportedCurrency": "USD", "netInterestIncome": "-368000", "nonInterestIncome": "None", "operatingExpenses": "5433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "4110000", "netIncomeFromContinuingOperations": "-1476000" }, "balance": { "goodwill": "None", "inventory": "18996000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "35705000", "longTermDebt": "None", "shortTermDebt": "10699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88555000", "totalLiabilities": "26158000", "otherCurrentAssets": "918000", "totalCurrentAssets": "30942000", "currentLongTermDebt": "9912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4763000", "currentAccountsPayable": "9735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4643000", "shortLongTermDebtTotal": "13027000", "totalShareholderEquity": "9547000", "capitalLeaseObligations": "3115000", "otherCurrentLiabilities": "3265000", "totalCurrentLiabilities": "23830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2328000", "cashAndShortTermInvestments": "2379000", "commonStockSharesOutstanding": "16176000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2177000", "operatingCashflow": "1623000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245000", "cashflowFromInvestment": "-279000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }