{ "ticker": { "uuid": "b546ed3d-f2c6-4bb8-8e4d-94066f779bac", "symbol": "THC", "name": "Tenet Healthcare Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/b546ed3d-f2c6-4bb8-8e4d-94066f779bac/", "api_url": "https://sharemaestro.com/factors/api/tickers/b546ed3d-f2c6-4bb8-8e4d-94066f779bac/" }, "ticker_metadata": { "id": 3936, "uuid": "b546ed3d-f2c6-4bb8-8e4d-94066f779bac", "symbol": "THC", "name": "Tenet Healthcare Corporation", "asset_type": "equity", "market_cap": 15101539000, "stock_exchange_id": 3, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Tenet Healthcare Corporation is a diversified health services company. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b546ed3d-f2c6-4bb8-8e4d-94066f779bac", "symbol": "THC", "name": "Tenet Healthcare Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/b546ed3d-f2c6-4bb8-8e4d-94066f779bac/", "api_url": "https://sharemaestro.com/factors/api/tickers/b546ed3d-f2c6-4bb8-8e4d-94066f779bac/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.93, "quality": 0.94, "momentum": 0.24, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 162.06, "market_cap": 14195807760, "pe_ratio": 8.3358, "earnings_yield": 0.12, "ebitda_to_ev": 0.1802, "shareholder_yield": 0, "roe": 0.3538, "piotroski_f_score": 7, "momentum_12_1": 0.1103, "volatility_252d": 0.3916 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.518622+00:00", "batch_id": "" }, "size": { "price_close": 162.06, "market_cap": 14195807760, "market_cap_usd": 14195807760, "enterprise_value": 24437807760, "shares_outstanding": 87596000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.3358, "pb_ratio": 2.9489, "ptbv_ratio": null, "ps_ratio": 0.6617, "pcf_ratio": 3.2514, "pfcf_ratio": 2.6372, "ev_ebitda": 5.5503, "ev_ebit": 6.9485, "ev_sales": 1.139, "ev_fcf": 4.5398, "earnings_yield": 0.12, "fcf_yield": 0.2203, "price_to_sales": 0.6617, "price_to_book": 2.9489, "price_to_cashflow": 3.2514, "ebitda_to_ev": 0.1802, "sales_yield": 0.8779 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4276, "operating_margin": 0.1639, "net_margin": 0.0794, "ebitda_margin": 0.2052, "fcf_margin": 0.2509, "roe": 0.3538, "roa": 0.0546, "roic": 0.1955, "roc_greenblatt": null, "asset_turnover": 0.6876, "cash_conversion": 3.1609, "accruals_ratio": -0.0853, "sbc_to_revenue": 0.005, "piotroski_f_score": 7, "altman_z_score": 1.7549, "earnings_stability_5y": 0.3577, "revenue_stability_5y": 0.0666, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.294, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.6433, "net_debt_to_ebitda": 2.3261, "debt_to_assets": 0.4233, "interest_coverage": 4.2786, "current_ratio": 1.3583, "quick_ratio": 1.3025, "net_debt": 10242000000, "local_beta": 0, "volatility_252d": 0.3916, "volatility_60d": 0.8927, "max_drawdown_12m": -0.323, "risk_adjusted_momentum": 0.2818 }, "growth": { "revenue_growth_1y": 0.0456, "revenue_growth_3y_cagr": 0.0358, "revenue_growth_5y_cagr": 0.0385, "eps_growth_1y": 0.1704, "eps_growth_3y_cagr": 0.5071, "eps_growth_5y_cagr": 0.2867, "fcf_growth_1y": 0.7198, "book_value_growth_1y": 0.0903, "revenue_growth": 0.0456, "earnings_growth": 0.1704 }, "momentum": { "price_return_1m": -0.1488, "price_return_3m": -0.3161, "price_return_6m": -0.2283, "price_return_9m": -0.1739, "price_return_12m": -0.0548, "price_return_12m_ex1m": 0.1103, "momentum_6m": -0.2283, "momentum_12m": -0.0548, "momentum_12_1": 0.1103, "distance_from_52w_high": -0.323, "distance_from_52w_low": 0.0591, "relative_strength": -0.1548 }, "raw_ttm": { "revenue_ttm": 21455000000, "gross_profit_ttm": 9175000000, "ebit_ttm": 3517000000, "ebitda_ttm": 4403000000, "net_income_ttm": 1703000000, "eps_diluted_ttm": 19.4415, "operating_cash_flow_ttm": 4366000000, "capital_expenditure_ttm": 1017000000, "fcf_ttm": 5383000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 822000000, "cash_and_equivalents": 2967000000, "total_current_assets": 8356000000, "total_current_liabilities": 6152000000, "net_ppe": null, "total_assets": 31203000000, "total_debt": 13209000000, "total_equity": 4814000000, "net_working_capital": -682000000, "book_value_per_share": 54.9568, "retained_earnings": 5117000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7889000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 14, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 19, "rank_pcf": 10, "rank_ev_ebitda": 14, "rank_ev_ebit": 32, "rank_earnings_yield": 14, "rank_fcf_yield": 14, "rank_dividend_yield": 98, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 8, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 53, "rank_fcf_margin": 38, "rank_piotroski": 23, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 67 }, "composites": { "value_composite": 7, "quality_composite": 6, "momentum_composite": 76, "growth_composite": 21, "yield_composite": 98, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.935, "os_score": 0.9, "value_percentile": 0.93, "quality_percentile": 0.94, "momentum_percentile": 0.24, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 75, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5069, "ticker_id": 3936, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.518622+00:00", "batch_id": "", "os_score_delta": null, "price_close": 162.06, "market_cap": 14195807760, "market_cap_usd": 14195807760, "enterprise_value": 24437807760, "shares_outstanding": 87596000, "fx_rate_to_usd": null, "pe_ratio": 8.33576498, "pb_ratio": 2.94885911, "ptbv_ratio": null, "ps_ratio": 0.66165499, "pcf_ratio": 3.25144475, "pfcf_ratio": 2.63715544, "ev_ebitda": 5.55026295, "ev_ebit": 6.94848102, "ev_sales": 1.13902623, "ev_fcf": 4.53981196, "earnings_yield": 0.11996499, "fcf_yield": 0.22027344, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42763924, "operating_margin": 0.16392449, "net_margin": 0.07937544, "ebitda_margin": 0.20522023, "fcf_margin": 0.25089723, "roe": 0.35375987, "roa": 0.05457809, "roic": 0.19553496, "roc_greenblatt": null, "asset_turnover": 0.68759414, "cash_conversion": 3.16089254, "accruals_ratio": -0.08534436, "sbc_to_revenue": 0.00503379, "debt_to_equity": 4.64333195, "net_debt_to_ebitda": 2.32614127, "debt_to_assets": 0.42332468, "interest_coverage": 4.27858881, "current_ratio": 1.35825748, "quick_ratio": 1.30250325, "net_debt": 10242000000, "revenue_growth_1y": 0.0455653, "revenue_growth_3y_cagr": 0.03583419, "revenue_growth_5y_cagr": 0.03852504, "eps_growth_1y": 0.17044674, "eps_growth_3y_cagr": 0.50713015, "eps_growth_5y_cagr": 0.28666131, "fcf_growth_1y": 0.71980831, "book_value_growth_1y": 0.09025227, "piotroski_f_score": 7, "altman_z_score": 1.7549411, "earnings_stability_5y": 0.357689, "revenue_stability_5y": 0.066631, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14875512, "price_return_3m": -0.31605824, "price_return_6m": -0.22828571, "price_return_9m": -0.17392191, "price_return_12m": -0.05482328, "price_return_12m_ex1m": 0.11034644, "distance_from_52w_high": -0.32302937, "distance_from_52w_low": 0.05907724, "relative_strength": -0.15478686, "local_beta": 0, "volatility_252d": 0.391559, "volatility_60d": 0.892697, "max_drawdown_12m": -0.32302937, "revenue_ttm": 21455000000, "gross_profit_ttm": 9175000000, "ebit_ttm": 3517000000, "ebitda_ttm": 4403000000, "net_income_ttm": 1703000000, "eps_diluted_ttm": 19.44152701, "operating_cash_flow_ttm": 4366000000, "capital_expenditure_ttm": 1017000000, "fcf_ttm": 5383000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 822000000, "cash_and_equivalents": 2967000000, "total_current_assets": 8356000000, "total_current_liabilities": 6152000000, "net_ppe": null, "total_assets": 31203000000, "total_debt": 13209000000, "total_equity": 4814000000, "net_working_capital": -682000000, "book_value_per_share": 54.95684734, "retained_earnings": 5117000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7889000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 14, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 19, "rank_pcf": 10, "rank_ev_ebitda": 14, "rank_ev_ebit": 32, "rank_earnings_yield": 14, "rank_fcf_yield": 14, "rank_dividend_yield": 98, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 8, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 53, "rank_fcf_margin": 38, "rank_piotroski": 23, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 67, "value_composite": 7, "quality_composite": 6, "momentum_composite": 76, "growth_composite": 21, "yield_composite": 98, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 75, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 162.06, "os": 0.9, "value": 0.93, "quality": 0.94, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.3358, "earnings_yield": 0.12, "shareholder_yield": 0, "roe": 0.3538, "momentum_12_1": 0.1103, "complete_fields": { "id": 5069, "ticker_id": 3936, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.518622+00:00", "batch_id": "", "os_score_delta": null, "price_close": 162.06, "market_cap": 14195807760, "market_cap_usd": 14195807760, "enterprise_value": 24437807760, "shares_outstanding": 87596000, "fx_rate_to_usd": null, "pe_ratio": 8.33576498, "pb_ratio": 2.94885911, "ptbv_ratio": null, "ps_ratio": 0.66165499, "pcf_ratio": 3.25144475, "pfcf_ratio": 2.63715544, "ev_ebitda": 5.55026295, "ev_ebit": 6.94848102, "ev_sales": 1.13902623, "ev_fcf": 4.53981196, "earnings_yield": 0.11996499, "fcf_yield": 0.22027344, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42763924, "operating_margin": 0.16392449, "net_margin": 0.07937544, "ebitda_margin": 0.20522023, "fcf_margin": 0.25089723, "roe": 0.35375987, "roa": 0.05457809, "roic": 0.19553496, "roc_greenblatt": null, "asset_turnover": 0.68759414, "cash_conversion": 3.16089254, "accruals_ratio": -0.08534436, "sbc_to_revenue": 0.00503379, "debt_to_equity": 4.64333195, "net_debt_to_ebitda": 2.32614127, "debt_to_assets": 0.42332468, "interest_coverage": 4.27858881, "current_ratio": 1.35825748, "quick_ratio": 1.30250325, "net_debt": 10242000000, "revenue_growth_1y": 0.0455653, "revenue_growth_3y_cagr": 0.03583419, "revenue_growth_5y_cagr": 0.03852504, "eps_growth_1y": 0.17044674, "eps_growth_3y_cagr": 0.50713015, "eps_growth_5y_cagr": 0.28666131, "fcf_growth_1y": 0.71980831, "book_value_growth_1y": 0.09025227, "piotroski_f_score": 7, "altman_z_score": 1.7549411, "earnings_stability_5y": 0.357689, "revenue_stability_5y": 0.066631, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14875512, "price_return_3m": -0.31605824, "price_return_6m": -0.22828571, "price_return_9m": -0.17392191, "price_return_12m": -0.05482328, "price_return_12m_ex1m": 0.11034644, "distance_from_52w_high": -0.32302937, "distance_from_52w_low": 0.05907724, "relative_strength": -0.15478686, "local_beta": 0, "volatility_252d": 0.391559, "volatility_60d": 0.892697, "max_drawdown_12m": -0.32302937, "revenue_ttm": 21455000000, "gross_profit_ttm": 9175000000, "ebit_ttm": 3517000000, "ebitda_ttm": 4403000000, "net_income_ttm": 1703000000, "eps_diluted_ttm": 19.44152701, "operating_cash_flow_ttm": 4366000000, "capital_expenditure_ttm": 1017000000, "fcf_ttm": 5383000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 822000000, "cash_and_equivalents": 2967000000, "total_current_assets": 8356000000, "total_current_liabilities": 6152000000, "net_ppe": null, "total_assets": 31203000000, "total_debt": 13209000000, "total_equity": 4814000000, "net_working_capital": -682000000, "book_value_per_share": 54.95684734, "retained_earnings": 5117000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7889000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 14, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 19, "rank_pcf": 10, "rank_ev_ebitda": 14, "rank_ev_ebit": 32, "rank_earnings_yield": 14, "rank_fcf_yield": 14, "rank_dividend_yield": 98, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 8, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 53, "rank_fcf_margin": 38, "rank_piotroski": 23, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 67, "value_composite": 7, "quality_composite": 6, "momentum_composite": 76, "growth_composite": 21, "yield_composite": 98, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 75, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 21310000000, "cost_of_revenue": 3780000000, "gross_profit": 17530000000, "ebit": 3621000000, "ebitda": 4484000000, "pretax_income": 2800000000, "tax_provision": 433000000, "net_income": 1407000000, "net_income_to_common": 1407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2883000000, "total_current_assets": 7849000000, "total_assets": 29677000000, "short_term_debt": 79000000, "long_term_debt": 13092000000, "total_debt": 13171000000, "total_liabilities": 20704000000, "total_equity": 4220000000, "shares_outstanding": 90833000, "goodwill_and_intangibles": 12546000000 }, "cash_flow": { "operating_cash_flow": 3540000000, "capital_expenditure": 1010000000, "free_cash_flow": 4550000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339897, "ticker_id": 3936, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3621000000", "ebitda": "4484000000", "netIncome": "1407000000", "grossProfit": "17530000000", "depreciation": "None", "totalRevenue": "21310000000", "costOfRevenue": "3780000000", "interestIncome": "821000000", "incomeBeforeTax": "2800000000", "interestExpense": "821000000", "operatingIncome": "3439000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "433000000", "reportedCurrency": "USD", "netInterestIncome": "-821000000", "nonInterestIncome": "None", "operatingExpenses": "14091000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000000", "sellingGeneralAndAdministrative": "8705000000", "netIncomeFromContinuingOperations": "2367000000" }, "balance": { "goodwill": "11198000000", "inventory": "348000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "29677000000", "longTermDebt": "13092000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1348000000", "reportedCurrency": "USD", "retainedEarnings": "4415000000", "totalLiabilities": "20704000000", "otherCurrentAssets": "2053000000", "totalCurrentAssets": "7849000000", "currentLongTermDebt": "79000000", "longTermInvestments": "1442000000", "shortTermInvestments": "None", "currentNetReceivables": "2565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21828000000", "currentAccountsPayable": "1360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6315000000", "shortLongTermDebtTotal": "13171000000", "totalShareholderEquity": "4220000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3024000000", "totalCurrentLiabilities": "4463000000", "otherNonCurrentLiabilities": "1713000000", "totalNonCurrentLiabilities": "16241000000", "cashAndShortTermInvestments": "2883000000", "commonStockSharesOutstanding": "90833000", "intangibleAssetsExcludingGoodwill": "1348000000", "cashAndCashEquivalentsAtCarryingValue": "2883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1407000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "3540000000", "capitalExpenditures": "1010000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2401000000", "cashflowFromInvestment": "-1275000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1437000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "886000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21310000000, "cost_of_revenue": 3780000000, "gross_profit": 17530000000, "research_and_development": null, "selling_general_admin": 8705000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3621000000, "depreciation_amortisation": 863000000, "ebitda": 4484000000, "interest_expense": 821000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2800000000, "tax_provision": 433000000, "effective_tax_rate": null, "net_income": 1407000000, "net_income_continuing_ops": 2367000000, "net_income_to_common": 1407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2883000000, "short_term_investments": null, "net_receivables": 2565000000, "inventory": 348000000, "other_current_assets": null, "total_current_assets": 7849000000, "net_ppe": null, "goodwill": 11198000000, "intangible_assets": 1348000000, "goodwill_and_intangibles": 12546000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21828000000, "total_assets": 29677000000, "short_term_debt": 79000000, "accounts_payable": 1360000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4463000000, "long_term_debt": 13092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16241000000, "total_liabilities": 20704000000, "total_debt": 13171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4415000000, "total_equity": 4220000000, "shares_outstanding": 90833000, "operating_cash_flow": 3540000000, "stock_based_compensation": 104000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1010000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1275000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2401000000, "free_cash_flow": 4550000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3621000000", "ebitda": "4484000000", "netIncome": "1407000000", "grossProfit": "17530000000", "depreciation": "None", "totalRevenue": "21310000000", "costOfRevenue": "3780000000", "interestIncome": "821000000", "incomeBeforeTax": "2800000000", "interestExpense": "821000000", "operatingIncome": "3439000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "433000000", "reportedCurrency": "USD", "netInterestIncome": "-821000000", "nonInterestIncome": "None", "operatingExpenses": "14091000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000000", "sellingGeneralAndAdministrative": "8705000000", "netIncomeFromContinuingOperations": "2367000000" }, "balance": { "goodwill": "11198000000", "inventory": "348000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "29677000000", "longTermDebt": "13092000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1348000000", "reportedCurrency": "USD", "retainedEarnings": "4415000000", "totalLiabilities": "20704000000", "otherCurrentAssets": "2053000000", "totalCurrentAssets": "7849000000", "currentLongTermDebt": "79000000", "longTermInvestments": "1442000000", "shortTermInvestments": "None", "currentNetReceivables": "2565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21828000000", "currentAccountsPayable": "1360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6315000000", "shortLongTermDebtTotal": "13171000000", "totalShareholderEquity": "4220000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3024000000", "totalCurrentLiabilities": "4463000000", "otherNonCurrentLiabilities": "1713000000", "totalNonCurrentLiabilities": "16241000000", "cashAndShortTermInvestments": "2883000000", "commonStockSharesOutstanding": "90833000", "intangibleAssetsExcludingGoodwill": "1348000000", "cashAndCashEquivalentsAtCarryingValue": "2883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1407000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "3540000000", "capitalExpenditures": "1010000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2401000000", "cashflowFromInvestment": "-1275000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1437000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "886000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 20665000000, "cost_of_revenue": 12456000000, "gross_profit": 8209000000, "ebit": 6074000000, "ebitda": 6892000000, "pretax_income": 5248000000, "tax_provision": 1184000000, "net_income": 3200000000, "net_income_to_common": 3200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3019000000, "total_current_assets": 7682000000, "total_assets": 28936000000, "short_term_debt": 296000000, "long_term_debt": 13081000000, "total_debt": 13377000000, "total_liabilities": 20389000000, "total_equity": 4171000000, "shares_outstanding": 97881000, "goodwill_and_intangibles": 12088000000 }, "cash_flow": { "operating_cash_flow": 2047000000, "capital_expenditure": 931000000, "free_cash_flow": 2978000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339902, "ticker_id": 3936, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6074000000", "ebitda": "6892000000", "netIncome": "3200000000", "grossProfit": "8209000000", "depreciation": "None", "totalRevenue": "20665000000", "costOfRevenue": "12456000000", "interestIncome": "826000000", "incomeBeforeTax": "5248000000", "interestExpense": "826000000", "operatingIncome": "5956000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1184000000", "reportedCurrency": "USD", "netInterestIncome": "-826000000", "nonInterestIncome": "None", "operatingExpenses": "2253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12456000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818000000", "sellingGeneralAndAdministrative": "8801000000", "netIncomeFromContinuingOperations": "4064000000" }, "balance": { "goodwill": "10691000000", "inventory": "346000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "28936000000", "longTermDebt": "13081000000", "shortTermDebt": "296000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1397000000", "reportedCurrency": "USD", "retainedEarnings": "3008000000", "totalLiabilities": "20389000000", "otherCurrentAssets": "1263000000", "totalCurrentAssets": "7682000000", "currentLongTermDebt": "92000000", "longTermInvestments": "1532000000", "shortTermInvestments": "1505000000", "currentNetReceivables": "3054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21254000000", "currentAccountsPayable": "1294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7086000000", "shortLongTermDebtTotal": "14327000000", "totalShareholderEquity": "4171000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702000000", "totalCurrentLiabilities": "4310000000", "otherNonCurrentLiabilities": "1573000000", "totalNonCurrentLiabilities": "16079000000", "cashAndShortTermInvestments": "3019000000", "commonStockSharesOutstanding": "97881000", "intangibleAssetsExcludingGoodwill": "1397000000", "cashAndCashEquivalentsAtCarryingValue": "3019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4064000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "2047000000", "capitalExpenditures": "931000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3685000000", "cashflowFromInvestment": "3429000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-672000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20665000000, "cost_of_revenue": 12456000000, "gross_profit": 8209000000, "research_and_development": null, "selling_general_admin": 8801000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6074000000, "depreciation_amortisation": 818000000, "ebitda": 6892000000, "interest_expense": 826000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5248000000, "tax_provision": 1184000000, "effective_tax_rate": null, "net_income": 3200000000, "net_income_continuing_ops": 4064000000, "net_income_to_common": 3200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3019000000, "short_term_investments": 1505000000, "net_receivables": 3054000000, "inventory": 346000000, "other_current_assets": null, "total_current_assets": 7682000000, "net_ppe": null, "goodwill": 10691000000, "intangible_assets": 1397000000, "goodwill_and_intangibles": 12088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21254000000, "total_assets": 28936000000, "short_term_debt": 296000000, "accounts_payable": 1294000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4310000000, "long_term_debt": 13081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16079000000, "total_liabilities": 20389000000, "total_debt": 13377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3008000000, "total_equity": 4171000000, "shares_outstanding": 97881000, "operating_cash_flow": 2047000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 931000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3429000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3685000000, "free_cash_flow": 2978000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6074000000", "ebitda": "6892000000", "netIncome": "3200000000", "grossProfit": "8209000000", "depreciation": "None", "totalRevenue": "20665000000", "costOfRevenue": "12456000000", "interestIncome": "826000000", "incomeBeforeTax": "5248000000", "interestExpense": "826000000", "operatingIncome": "5956000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1184000000", "reportedCurrency": "USD", "netInterestIncome": "-826000000", "nonInterestIncome": "None", "operatingExpenses": "2253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12456000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818000000", "sellingGeneralAndAdministrative": "8801000000", "netIncomeFromContinuingOperations": "4064000000" }, "balance": { "goodwill": "10691000000", "inventory": "346000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "28936000000", "longTermDebt": "13081000000", "shortTermDebt": "296000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1397000000", "reportedCurrency": "USD", "retainedEarnings": "3008000000", "totalLiabilities": "20389000000", "otherCurrentAssets": "1263000000", "totalCurrentAssets": "7682000000", "currentLongTermDebt": "92000000", "longTermInvestments": "1532000000", "shortTermInvestments": "1505000000", "currentNetReceivables": "3054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21254000000", "currentAccountsPayable": "1294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7086000000", "shortLongTermDebtTotal": "14327000000", "totalShareholderEquity": "4171000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702000000", "totalCurrentLiabilities": "4310000000", "otherNonCurrentLiabilities": "1573000000", "totalNonCurrentLiabilities": "16079000000", "cashAndShortTermInvestments": "3019000000", "commonStockSharesOutstanding": "97881000", "intangibleAssetsExcludingGoodwill": "1397000000", "cashAndCashEquivalentsAtCarryingValue": "3019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4064000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "2047000000", "capitalExpenditures": "931000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3685000000", "cashflowFromInvestment": "3429000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-672000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 20548000000, "cost_of_revenue": 12743000000, "gross_profit": 7805000000, "ebit": 2518000000, "ebitda": 3388000000, "pretax_income": 1617000000, "tax_provision": 306000000, "net_income": 611000000, "net_income_to_common": 611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1228000000, "total_current_assets": 7167000000, "total_assets": 28312000000, "short_term_debt": 120000000, "long_term_debt": 14882000000, "total_debt": 15002000000, "total_liabilities": 22804000000, "total_equity": 1608000000, "shares_outstanding": 104800000, "goodwill_and_intangibles": 11675000000 }, "cash_flow": { "operating_cash_flow": 2374000000, "capital_expenditure": 751000000, "free_cash_flow": 3125000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339907, "ticker_id": 3936, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2518000000", "ebitda": "3388000000", "netIncome": "611000000", "grossProfit": "7805000000", "depreciation": "None", "totalRevenue": "20548000000", "costOfRevenue": "12743000000", "interestIncome": "901000000", "incomeBeforeTax": "1617000000", "interestExpense": "901000000", "operatingIncome": "2510000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "306000000", "reportedCurrency": "USD", "netInterestIncome": "-893000000", "nonInterestIncome": "None", "operatingExpenses": "5295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000000", "sellingGeneralAndAdministrative": "9146000000", "netIncomeFromContinuingOperations": "1129000000" }, "balance": { "goodwill": "10307000000", "inventory": "411000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "28312000000", "longTermDebt": "14882000000", "shortTermDebt": "120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1368000000", "reportedCurrency": "USD", "retainedEarnings": "-192000000", "totalLiabilities": "22804000000", "otherCurrentAssets": "2124000000", "totalCurrentAssets": "7167000000", "currentLongTermDebt": "120000000", "longTermInvestments": "1560000000", "shortTermInvestments": "None", "currentNetReceivables": "3404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21145000000", "currentAccountsPayable": "1408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7319000000", "shortLongTermDebtTotal": "15002000000", "totalShareholderEquity": "1608000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3209000000", "totalCurrentLiabilities": "4760000000", "otherNonCurrentLiabilities": "1709000000", "totalNonCurrentLiabilities": "18044000000", "cashAndShortTermInvestments": "1228000000", "commonStockSharesOutstanding": "104800000", "intangibleAssetsExcludingGoodwill": "1368000000", "cashAndCashEquivalentsAtCarryingValue": "1228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1311000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-139000000", "operatingCashflow": "2374000000", "capitalExpenditures": "751000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1035000000", "cashflowFromInvestment": "-969000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20548000000, "cost_of_revenue": 12743000000, "gross_profit": 7805000000, "research_and_development": null, "selling_general_admin": 9146000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2518000000, "depreciation_amortisation": 870000000, "ebitda": 3388000000, "interest_expense": 901000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1617000000, "tax_provision": 306000000, "effective_tax_rate": null, "net_income": 611000000, "net_income_continuing_ops": 1129000000, "net_income_to_common": 611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1228000000, "short_term_investments": null, "net_receivables": 3404000000, "inventory": 411000000, "other_current_assets": null, "total_current_assets": 7167000000, "net_ppe": null, "goodwill": 10307000000, "intangible_assets": 1368000000, "goodwill_and_intangibles": 11675000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21145000000, "total_assets": 28312000000, "short_term_debt": 120000000, "accounts_payable": 1408000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4760000000, "long_term_debt": 14882000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18044000000, "total_liabilities": 22804000000, "total_debt": 15002000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192000000, "total_equity": 1608000000, "shares_outstanding": 104800000, "operating_cash_flow": 2374000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 751000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -969000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1035000000, "free_cash_flow": 3125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2518000000", "ebitda": "3388000000", "netIncome": "611000000", "grossProfit": "7805000000", "depreciation": "None", "totalRevenue": "20548000000", "costOfRevenue": "12743000000", "interestIncome": "901000000", "incomeBeforeTax": "1617000000", "interestExpense": "901000000", "operatingIncome": "2510000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "306000000", "reportedCurrency": "USD", "netInterestIncome": "-893000000", "nonInterestIncome": "None", "operatingExpenses": "5295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000000", "sellingGeneralAndAdministrative": "9146000000", "netIncomeFromContinuingOperations": "1129000000" }, "balance": { "goodwill": "10307000000", "inventory": "411000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "28312000000", "longTermDebt": "14882000000", "shortTermDebt": "120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1368000000", "reportedCurrency": "USD", "retainedEarnings": "-192000000", "totalLiabilities": "22804000000", "otherCurrentAssets": "2124000000", "totalCurrentAssets": "7167000000", "currentLongTermDebt": "120000000", "longTermInvestments": "1560000000", "shortTermInvestments": "None", "currentNetReceivables": "3404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21145000000", "currentAccountsPayable": "1408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7319000000", "shortLongTermDebtTotal": "15002000000", "totalShareholderEquity": "1608000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3209000000", "totalCurrentLiabilities": "4760000000", "otherNonCurrentLiabilities": "1709000000", "totalNonCurrentLiabilities": "18044000000", "cashAndShortTermInvestments": "1228000000", "commonStockSharesOutstanding": "104800000", "intangibleAssetsExcludingGoodwill": "1368000000", "cashAndCashEquivalentsAtCarryingValue": "1228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1311000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-139000000", "operatingCashflow": "2374000000", "capitalExpenditures": "751000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1035000000", "cashflowFromInvestment": "-969000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 19174000000, "cost_of_revenue": 12126000000, "gross_profit": 7048000000, "ebit": 2235000000, "ebitda": 3076000000, "pretax_income": 1345000000, "tax_provision": 344000000, "net_income": 411000000, "net_income_to_common": 411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 858000000, "total_current_assets": 5981000000, "total_assets": 27156000000, "short_term_debt": 145000000, "long_term_debt": 14934000000, "total_debt": 15079000000, "total_liabilities": 22548000000, "total_equity": 1142000000, "shares_outstanding": 110516000, "goodwill_and_intangibles": 11547000000 }, "cash_flow": { "operating_cash_flow": 1083000000, "capital_expenditure": 762000000, "free_cash_flow": 1845000000, "dividends_paid": 560000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339912, "ticker_id": 3936, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2235000000", "ebitda": "3076000000", "netIncome": "411000000", "grossProfit": "7048000000", "depreciation": "None", "totalRevenue": "19174000000", "costOfRevenue": "12126000000", "interestIncome": "890000000", "incomeBeforeTax": "1345000000", "interestExpense": "890000000", "operatingIncome": "2333000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "344000000", "reportedCurrency": "USD", "netInterestIncome": "-890000000", "nonInterestIncome": "None", "operatingExpenses": "4715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-99000000", "costofGoodsAndServicesSold": "12126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841000000", "sellingGeneralAndAdministrative": "8844000000", "netIncomeFromContinuingOperations": "1000000000" }, "balance": { "goodwill": "10123000000", "inventory": "405000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "27156000000", "longTermDebt": "14934000000", "shortTermDebt": "145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1424000000", "reportedCurrency": "USD", "retainedEarnings": "-803000000", "totalLiabilities": "22548000000", "otherCurrentAssets": "1256000000", "totalCurrentAssets": "5981000000", "currentLongTermDebt": "145000000", "longTermInvestments": "3147000000", "shortTermInvestments": "-1518000000", "currentNetReceivables": "3462000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21175000000", "currentAccountsPayable": "1504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6462000000", "shortLongTermDebtTotal": "15079000000", "totalShareholderEquity": "1142000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2717000000", "totalCurrentLiabilities": "4476000000", "otherNonCurrentLiabilities": "1787000000", "totalNonCurrentLiabilities": "18072000000", "cashAndShortTermInvestments": "858000000", "commonStockSharesOutstanding": "110516000", "intangibleAssetsExcludingGoodwill": "1424000000", "cashAndCashEquivalentsAtCarryingValue": "858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1001000000", "profitLoss": "None", "dividendPayout": "560000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1083000000", "capitalExpenditures": "762000000", "changeInReceivables": "-140000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781000000", "cashflowFromInvestment": "-808000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "560000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1506000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19174000000, "cost_of_revenue": 12126000000, "gross_profit": 7048000000, "research_and_development": null, "selling_general_admin": 8844000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2235000000, "depreciation_amortisation": 841000000, "ebitda": 3076000000, "interest_expense": 890000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1345000000, "tax_provision": 344000000, "effective_tax_rate": null, "net_income": 411000000, "net_income_continuing_ops": 1000000000, "net_income_to_common": 411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 858000000, "short_term_investments": -1518000000, "net_receivables": 3462000000, "inventory": 405000000, "other_current_assets": null, "total_current_assets": 5981000000, "net_ppe": null, "goodwill": 10123000000, "intangible_assets": 1424000000, "goodwill_and_intangibles": 11547000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21175000000, "total_assets": 27156000000, "short_term_debt": 145000000, "accounts_payable": 1504000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4476000000, "long_term_debt": 14934000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18072000000, "total_liabilities": 22548000000, "total_debt": 15079000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -803000000, "total_equity": 1142000000, "shares_outstanding": 110516000, "operating_cash_flow": 1083000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 762000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -808000000, "dividends_paid": 560000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1781000000, "free_cash_flow": 1845000000, "net_change_in_cash": -1506000000 }, "raw_data": { "income": { "ebit": "2235000000", "ebitda": "3076000000", "netIncome": "411000000", "grossProfit": "7048000000", "depreciation": "None", "totalRevenue": "19174000000", "costOfRevenue": "12126000000", "interestIncome": "890000000", "incomeBeforeTax": "1345000000", "interestExpense": "890000000", "operatingIncome": "2333000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "344000000", "reportedCurrency": "USD", "netInterestIncome": "-890000000", "nonInterestIncome": "None", "operatingExpenses": "4715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-99000000", "costofGoodsAndServicesSold": "12126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841000000", "sellingGeneralAndAdministrative": "8844000000", "netIncomeFromContinuingOperations": "1000000000" }, "balance": { "goodwill": "10123000000", "inventory": "405000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "27156000000", "longTermDebt": "14934000000", "shortTermDebt": "145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1424000000", "reportedCurrency": "USD", "retainedEarnings": "-803000000", "totalLiabilities": "22548000000", "otherCurrentAssets": "1256000000", "totalCurrentAssets": "5981000000", "currentLongTermDebt": "145000000", "longTermInvestments": "3147000000", "shortTermInvestments": "-1518000000", "currentNetReceivables": "3462000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21175000000", "currentAccountsPayable": "1504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6462000000", "shortLongTermDebtTotal": "15079000000", "totalShareholderEquity": "1142000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2717000000", "totalCurrentLiabilities": "4476000000", "otherNonCurrentLiabilities": "1787000000", "totalNonCurrentLiabilities": "18072000000", "cashAndShortTermInvestments": "858000000", "commonStockSharesOutstanding": "110516000", "intangibleAssetsExcludingGoodwill": "1424000000", "cashAndCashEquivalentsAtCarryingValue": "858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1001000000", "profitLoss": "None", "dividendPayout": "560000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1083000000", "capitalExpenditures": "762000000", "changeInReceivables": "-140000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1781000000", "cashflowFromInvestment": "-808000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "560000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1506000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 19485000000, "cost_of_revenue": 12217000000, "gross_profit": 7268000000, "ebit": 2811000000, "ebitda": 3666000000, "pretax_income": 1888000000, "tax_provision": 411000000, "net_income": 914000000, "net_income_to_common": 914000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2364000000, "total_current_assets": 7075000000, "total_assets": 27579000000, "short_term_debt": 135000000, "long_term_debt": 15511000000, "total_debt": 15646000000, "total_liabilities": 23322000000, "total_equity": 1028000000, "shares_outstanding": 108571000, "goodwill_and_intangibles": 10758000000 }, "cash_flow": { "operating_cash_flow": 1568000000, "capital_expenditure": 658000000, "free_cash_flow": 2226000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339917, "ticker_id": 3936, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2811000000", "ebitda": "3666000000", "netIncome": "914000000", "grossProfit": "7268000000", "depreciation": "None", "totalRevenue": "19485000000", "costOfRevenue": "12217000000", "interestIncome": "923000000", "incomeBeforeTax": "1888000000", "interestExpense": "923000000", "operatingIncome": "2871000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "411000000", "reportedCurrency": "USD", "netInterestIncome": "-923000000", "nonInterestIncome": "None", "operatingExpenses": "4397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-60000000", "costofGoodsAndServicesSold": "12217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855000000", "sellingGeneralAndAdministrative": "8878000000", "netIncomeFromContinuingOperations": "1477000000" }, "balance": { "goodwill": "9261000000", "inventory": "384000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "27579000000", "longTermDebt": "15511000000", "shortTermDebt": "135000000", "treasuryStock": "-2410000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1497000000", "reportedCurrency": "USD", "retainedEarnings": "-1214000000", "totalLiabilities": "23322000000", "otherCurrentAssets": "1021000000", "totalCurrentAssets": "7075000000", "currentLongTermDebt": "135000000", "longTermInvestments": "3254000000", "shortTermInvestments": "-1439000000", "currentNetReceivables": "3306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20504000000", "currentAccountsPayable": "1300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6427000000", "shortLongTermDebtTotal": "15646000000", "totalShareholderEquity": "1028000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2715000000", "totalCurrentLiabilities": "5109000000", "otherNonCurrentLiabilities": "1439000000", "totalNonCurrentLiabilities": "18213000000", "cashAndShortTermInvestments": "2364000000", "commonStockSharesOutstanding": "108571000", "intangibleAssetsExcludingGoodwill": "1497000000", "cashAndCashEquivalentsAtCarryingValue": "2364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1476000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "1568000000", "capitalExpenditures": "658000000", "changeInReceivables": "-197000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936000000", "cashflowFromInvestment": "-714000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19485000000, "cost_of_revenue": 12217000000, "gross_profit": 7268000000, "research_and_development": null, "selling_general_admin": 8878000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2811000000, "depreciation_amortisation": 855000000, "ebitda": 3666000000, "interest_expense": 923000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1888000000, "tax_provision": 411000000, "effective_tax_rate": null, "net_income": 914000000, "net_income_continuing_ops": 1477000000, "net_income_to_common": 914000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2364000000, "short_term_investments": -1439000000, "net_receivables": 3306000000, "inventory": 384000000, "other_current_assets": null, "total_current_assets": 7075000000, "net_ppe": null, "goodwill": 9261000000, "intangible_assets": 1497000000, "goodwill_and_intangibles": 10758000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20504000000, "total_assets": 27579000000, "short_term_debt": 135000000, "accounts_payable": 1300000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5109000000, "long_term_debt": 15511000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18213000000, "total_liabilities": 23322000000, "total_debt": 15646000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1214000000, "total_equity": 1028000000, "shares_outstanding": 108571000, "operating_cash_flow": 1568000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 658000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -714000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -936000000, "free_cash_flow": 2226000000, "net_change_in_cash": -82000000 }, "raw_data": { "income": { "ebit": "2811000000", "ebitda": "3666000000", "netIncome": "914000000", "grossProfit": "7268000000", "depreciation": "None", "totalRevenue": "19485000000", "costOfRevenue": "12217000000", "interestIncome": "923000000", "incomeBeforeTax": "1888000000", "interestExpense": "923000000", "operatingIncome": "2871000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "411000000", "reportedCurrency": "USD", "netInterestIncome": "-923000000", "nonInterestIncome": "None", "operatingExpenses": "4397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-60000000", "costofGoodsAndServicesSold": "12217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855000000", "sellingGeneralAndAdministrative": "8878000000", "netIncomeFromContinuingOperations": "1477000000" }, "balance": { "goodwill": "9261000000", "inventory": "384000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "27579000000", "longTermDebt": "15511000000", "shortTermDebt": "135000000", "treasuryStock": "-2410000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1497000000", "reportedCurrency": "USD", "retainedEarnings": "-1214000000", "totalLiabilities": "23322000000", "otherCurrentAssets": "1021000000", "totalCurrentAssets": "7075000000", "currentLongTermDebt": "135000000", "longTermInvestments": "3254000000", "shortTermInvestments": "-1439000000", "currentNetReceivables": "3306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20504000000", "currentAccountsPayable": "1300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6427000000", "shortLongTermDebtTotal": "15646000000", "totalShareholderEquity": "1028000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2715000000", "totalCurrentLiabilities": "5109000000", "otherNonCurrentLiabilities": "1439000000", "totalNonCurrentLiabilities": "18213000000", "cashAndShortTermInvestments": "2364000000", "commonStockSharesOutstanding": "108571000", "intangibleAssetsExcludingGoodwill": "1497000000", "cashAndCashEquivalentsAtCarryingValue": "2364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1476000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "1568000000", "capitalExpenditures": "658000000", "changeInReceivables": "-197000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936000000", "cashflowFromInvestment": "-714000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 17640000000, "cost_of_revenue": 11409000000, "gross_profit": 6231000000, "ebit": 1674000000, "ebitda": 2531000000, "pretax_income": 671000000, "tax_provision": -97000000, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2446000000, "total_current_assets": 7147000000, "total_assets": 27106000000, "short_term_debt": 145000000, "long_term_debt": 15574000000, "total_debt": 15719000000, "total_liabilities": 24217000000, "total_equity": 28000000, "shares_outstanding": 106263000, "goodwill_and_intangibles": 10408000000 }, "cash_flow": { "operating_cash_flow": 3407000000, "capital_expenditure": 540000000, "free_cash_flow": 3947000000, "dividends_paid": 287000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339922, "ticker_id": 3936, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1674000000", "ebitda": "2531000000", "netIncome": "399000000", "grossProfit": "6231000000", "depreciation": "None", "totalRevenue": "17640000000", "costOfRevenue": "11409000000", "interestIncome": "1003000000", "incomeBeforeTax": "671000000", "interestExpense": "1003000000", "operatingIncome": "1989000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-97000000", "reportedCurrency": "USD", "netInterestIncome": "-1003000000", "nonInterestIncome": "None", "operatingExpenses": "4242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-315000000", "costofGoodsAndServicesSold": "11409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857000000", "sellingGeneralAndAdministrative": "8418000000", "netIncomeFromContinuingOperations": "768000000" }, "balance": { "goodwill": "8808000000", "inventory": "368000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "27106000000", "longTermDebt": "15574000000", "shortTermDebt": "145000000", "treasuryStock": "-2414000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1600000000", "reportedCurrency": "USD", "retainedEarnings": "-2128000000", "totalLiabilities": "24217000000", "otherCurrentAssets": "982000000", "totalCurrentAssets": "7147000000", "currentLongTermDebt": "145000000", "longTermInvestments": "2534000000", "shortTermInvestments": "2534000", "currentNetReceivables": "3351000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19959000000", "currentAccountsPayable": "1207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6692000000", "shortLongTermDebtTotal": "15719000000", "totalShareholderEquity": "28000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2836000000", "totalCurrentLiabilities": "4847000000", "otherNonCurrentLiabilities": "3767000000", "totalNonCurrentLiabilities": "19370000000", "cashAndShortTermInvestments": "2446000000", "commonStockSharesOutstanding": "106263000", "intangibleAssetsExcludingGoodwill": "1600000000", "cashAndCashEquivalentsAtCarryingValue": "2446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768000000", "profitLoss": "None", "dividendPayout": "287000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-145000000", "operatingCashflow": "3407000000", "capitalExpenditures": "540000000", "changeInReceivables": "195000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "385000000", "cashflowFromInvestment": "-1608000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2184000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "857000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17640000000, "cost_of_revenue": 11409000000, "gross_profit": 6231000000, "research_and_development": null, "selling_general_admin": 8418000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1674000000, "depreciation_amortisation": 857000000, "ebitda": 2531000000, "interest_expense": 1003000000, "interest_income": null, "other_non_operating": null, "pretax_income": 671000000, "tax_provision": -97000000, "effective_tax_rate": null, "net_income": 399000000, "net_income_continuing_ops": 768000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2446000000, "short_term_investments": 2534000, "net_receivables": 3351000000, "inventory": 368000000, "other_current_assets": null, "total_current_assets": 7147000000, "net_ppe": null, "goodwill": 8808000000, "intangible_assets": 1600000000, "goodwill_and_intangibles": 10408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19959000000, "total_assets": 27106000000, "short_term_debt": 145000000, "accounts_payable": 1207000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4847000000, "long_term_debt": 15574000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19370000000, "total_liabilities": 24217000000, "total_debt": 15719000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2128000000, "total_equity": 28000000, "shares_outstanding": 106263000, "operating_cash_flow": 3407000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1608000000, "dividends_paid": 287000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 385000000, "free_cash_flow": 3947000000, "net_change_in_cash": 2184000000 }, "raw_data": { "income": { "ebit": "1674000000", "ebitda": "2531000000", "netIncome": "399000000", "grossProfit": "6231000000", "depreciation": "None", "totalRevenue": "17640000000", "costOfRevenue": "11409000000", "interestIncome": "1003000000", "incomeBeforeTax": "671000000", "interestExpense": "1003000000", "operatingIncome": "1989000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-97000000", "reportedCurrency": "USD", "netInterestIncome": "-1003000000", "nonInterestIncome": "None", "operatingExpenses": "4242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-315000000", "costofGoodsAndServicesSold": "11409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857000000", "sellingGeneralAndAdministrative": "8418000000", "netIncomeFromContinuingOperations": "768000000" }, "balance": { "goodwill": "8808000000", "inventory": "368000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "27106000000", "longTermDebt": "15574000000", "shortTermDebt": "145000000", "treasuryStock": "-2414000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1600000000", "reportedCurrency": "USD", "retainedEarnings": "-2128000000", "totalLiabilities": "24217000000", "otherCurrentAssets": "982000000", "totalCurrentAssets": "7147000000", "currentLongTermDebt": "145000000", "longTermInvestments": "2534000000", "shortTermInvestments": "2534000", "currentNetReceivables": "3351000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19959000000", "currentAccountsPayable": "1207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6692000000", "shortLongTermDebtTotal": "15719000000", "totalShareholderEquity": "28000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2836000000", "totalCurrentLiabilities": "4847000000", "otherNonCurrentLiabilities": "3767000000", "totalNonCurrentLiabilities": "19370000000", "cashAndShortTermInvestments": "2446000000", "commonStockSharesOutstanding": "106263000", "intangibleAssetsExcludingGoodwill": "1600000000", "cashAndCashEquivalentsAtCarryingValue": "2446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768000000", "profitLoss": "None", "dividendPayout": "287000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-145000000", "operatingCashflow": "3407000000", "capitalExpenditures": "540000000", "changeInReceivables": "195000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "385000000", "cashflowFromInvestment": "-1608000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2184000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "857000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 18479000000, "cost_of_revenue": 11765000000, "gross_profit": 6714000000, "ebit": 1305000000, "ebitda": 2155000000, "pretax_income": 320000000, "tax_provision": 160000000, "net_income": -215000000, "net_income_to_common": -215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262000000, "total_current_assets": 5081000000, "total_assets": 23351000000, "short_term_debt": 171000000, "long_term_debt": 14580000000, "total_debt": 14751000000, "total_liabilities": 21362000000, "total_equity": -371000000, "shares_outstanding": 103398000, "goodwill_and_intangibles": 8854000000 }, "cash_flow": { "operating_cash_flow": 1233000000, "capital_expenditure": 670000000, "free_cash_flow": 1903000000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339927, "ticker_id": 3936, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1305000000", "ebitda": "2155000000", "netIncome": "-215000000", "grossProfit": "6714000000", "depreciation": "None", "totalRevenue": "18479000000", "costOfRevenue": "11765000000", "interestIncome": "985000000", "incomeBeforeTax": "320000000", "interestExpense": "985000000", "operatingIncome": "1537000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-985000000", "nonInterestIncome": "None", "operatingExpenses": "5177000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-232000000", "costofGoodsAndServicesSold": "11765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850000000", "sellingGeneralAndAdministrative": "8704000000", "netIncomeFromContinuingOperations": "143000000" }, "balance": { "goodwill": "7252000000", "inventory": "310000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "23351000000", "longTermDebt": "14580000000", "shortTermDebt": "171000000", "treasuryStock": "-2414000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1602000000", "reportedCurrency": "USD", "retainedEarnings": "-2467000000", "totalLiabilities": "21362000000", "otherCurrentAssets": "1245000000", "totalCurrentAssets": "5081000000", "currentLongTermDebt": "171000000", "longTermInvestments": "2369000000", "shortTermInvestments": "None", "currentNetReceivables": "3264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18270000000", "currentAccountsPayable": "1204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7790000000", "shortLongTermDebtTotal": "14751000000", "totalShareholderEquity": "-371000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2769000000", "totalCurrentLiabilities": "4205000000", "otherNonCurrentLiabilities": "2550000000", "totalNonCurrentLiabilities": "17157000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "103398000", "intangibleAssetsExcludingGoodwill": "1602000000", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-94000000", "operatingCashflow": "1233000000", "capitalExpenditures": "670000000", "changeInReceivables": "-247000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763000000", "cashflowFromInvestment": "-619000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-149000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18479000000, "cost_of_revenue": 11765000000, "gross_profit": 6714000000, "research_and_development": null, "selling_general_admin": 8704000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1305000000, "depreciation_amortisation": 850000000, "ebitda": 2155000000, "interest_expense": 985000000, "interest_income": null, "other_non_operating": null, "pretax_income": 320000000, "tax_provision": 160000000, "effective_tax_rate": null, "net_income": -215000000, "net_income_continuing_ops": 143000000, "net_income_to_common": -215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262000000, "short_term_investments": null, "net_receivables": 3264000000, "inventory": 310000000, "other_current_assets": null, "total_current_assets": 5081000000, "net_ppe": null, "goodwill": 7252000000, "intangible_assets": 1602000000, "goodwill_and_intangibles": 8854000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18270000000, "total_assets": 23351000000, "short_term_debt": 171000000, "accounts_payable": 1204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4205000000, "long_term_debt": 14580000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17157000000, "total_liabilities": 21362000000, "total_debt": 14751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2467000000, "total_equity": -371000000, "shares_outstanding": 103398000, "operating_cash_flow": 1233000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 670000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -619000000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -763000000, "free_cash_flow": 1903000000, "net_change_in_cash": -149000000 }, "raw_data": { "income": { "ebit": "1305000000", "ebitda": "2155000000", "netIncome": "-215000000", "grossProfit": "6714000000", "depreciation": "None", "totalRevenue": "18479000000", "costOfRevenue": "11765000000", "interestIncome": "985000000", "incomeBeforeTax": "320000000", "interestExpense": "985000000", "operatingIncome": "1537000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-985000000", "nonInterestIncome": "None", "operatingExpenses": "5177000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-232000000", "costofGoodsAndServicesSold": "11765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850000000", "sellingGeneralAndAdministrative": "8704000000", "netIncomeFromContinuingOperations": "143000000" }, "balance": { "goodwill": "7252000000", "inventory": "310000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "23351000000", "longTermDebt": "14580000000", "shortTermDebt": "171000000", "treasuryStock": "-2414000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1602000000", "reportedCurrency": "USD", "retainedEarnings": "-2467000000", "totalLiabilities": "21362000000", "otherCurrentAssets": "1245000000", "totalCurrentAssets": "5081000000", "currentLongTermDebt": "171000000", "longTermInvestments": "2369000000", "shortTermInvestments": "None", "currentNetReceivables": "3264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18270000000", "currentAccountsPayable": "1204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7790000000", "shortLongTermDebtTotal": "14751000000", "totalShareholderEquity": "-371000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2769000000", "totalCurrentLiabilities": "4205000000", "otherNonCurrentLiabilities": "2550000000", "totalNonCurrentLiabilities": "17157000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "103398000", "intangibleAssetsExcludingGoodwill": "1602000000", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-94000000", "operatingCashflow": "1233000000", "capitalExpenditures": "670000000", "changeInReceivables": "-247000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763000000", "cashflowFromInvestment": "-619000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-149000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 18313000000, "cost_of_revenue": 11653000000, "gross_profit": 6660000000, "ebit": 1633000000, "ebitda": 2435000000, "pretax_income": 629000000, "tax_provision": 173000000, "net_income": 104000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411000000, "total_current_assets": 4636000000, "total_assets": 22409000000, "short_term_debt": 182000000, "long_term_debt": 14644000000, "total_debt": 14826000000, "total_liabilities": 20302000000, "total_equity": -119000000, "shares_outstanding": 103881000, "goodwill_and_intangibles": 9012000000 }, "cash_flow": { "operating_cash_flow": 1049000000, "capital_expenditure": 617000000, "free_cash_flow": 1666000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339932, "ticker_id": 3936, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1633000000", "ebitda": "2435000000", "netIncome": "104000000", "grossProfit": "6660000000", "depreciation": "None", "totalRevenue": "18313000000", "costOfRevenue": "11653000000", "interestIncome": "1004000000", "incomeBeforeTax": "629000000", "interestExpense": "1004000000", "operatingIncome": "1637000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "-1004000000", "nonInterestIncome": "None", "operatingExpenses": "5023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4000000", "costofGoodsAndServicesSold": "11653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802000000", "sellingGeneralAndAdministrative": "8634000000", "netIncomeFromContinuingOperations": "463000000" }, "balance": { "goodwill": "7281000000", "inventory": "305000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "22409000000", "longTermDebt": "14644000000", "shortTermDebt": "182000000", "treasuryStock": "-2414000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1731000000", "reportedCurrency": "USD", "retainedEarnings": "-2236000000", "totalLiabilities": "20302000000", "otherCurrentAssets": "827000000", "totalCurrentAssets": "4636000000", "currentLongTermDebt": "182000000", "longTermInvestments": "1456000000", "shortTermInvestments": "-460000000", "currentNetReceivables": "3093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17773000000", "currentAccountsPayable": "1093000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6993000000", "shortLongTermDebtTotal": "14826000000", "totalShareholderEquity": "-119000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2582000000", "totalCurrentLiabilities": "3857000000", "otherNonCurrentLiabilities": "1765000000", "totalNonCurrentLiabilities": "16445000000", "cashAndShortTermInvestments": "411000000", "commonStockSharesOutstanding": "103881000", "intangibleAssetsExcludingGoodwill": "1731000000", "cashAndCashEquivalentsAtCarryingValue": "411000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "1049000000", "capitalExpenditures": "617000000", "changeInReceivables": "-134000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1134000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-200000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-611000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18313000000, "cost_of_revenue": 11653000000, "gross_profit": 6660000000, "research_and_development": null, "selling_general_admin": 8634000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1633000000, "depreciation_amortisation": 802000000, "ebitda": 2435000000, "interest_expense": 1004000000, "interest_income": null, "other_non_operating": null, "pretax_income": 629000000, "tax_provision": 173000000, "effective_tax_rate": null, "net_income": 104000000, "net_income_continuing_ops": 463000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411000000, "short_term_investments": -460000000, "net_receivables": 3093000000, "inventory": 305000000, "other_current_assets": null, "total_current_assets": 4636000000, "net_ppe": null, "goodwill": 7281000000, "intangible_assets": 1731000000, "goodwill_and_intangibles": 9012000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17773000000, "total_assets": 22409000000, "short_term_debt": 182000000, "accounts_payable": 1093000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3857000000, "long_term_debt": 14644000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16445000000, "total_liabilities": 20302000000, "total_debt": 14826000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2236000000, "total_equity": -119000000, "shares_outstanding": 103881000, "operating_cash_flow": 1049000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 617000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1134000000, "free_cash_flow": 1666000000, "net_change_in_cash": -200000000 }, "raw_data": { "income": { "ebit": "1633000000", "ebitda": "2435000000", "netIncome": "104000000", "grossProfit": "6660000000", "depreciation": "None", "totalRevenue": "18313000000", "costOfRevenue": "11653000000", "interestIncome": "1004000000", "incomeBeforeTax": "629000000", "interestExpense": "1004000000", "operatingIncome": "1637000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "-1004000000", "nonInterestIncome": "None", "operatingExpenses": "5023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4000000", "costofGoodsAndServicesSold": "11653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802000000", "sellingGeneralAndAdministrative": "8634000000", "netIncomeFromContinuingOperations": "463000000" }, "balance": { "goodwill": "7281000000", "inventory": "305000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "22409000000", "longTermDebt": "14644000000", "shortTermDebt": "182000000", "treasuryStock": "-2414000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1731000000", "reportedCurrency": "USD", "retainedEarnings": "-2236000000", "totalLiabilities": "20302000000", "otherCurrentAssets": "827000000", "totalCurrentAssets": "4636000000", "currentLongTermDebt": "182000000", "longTermInvestments": "1456000000", "shortTermInvestments": "-460000000", "currentNetReceivables": "3093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17773000000", "currentAccountsPayable": "1093000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6993000000", "shortLongTermDebtTotal": "14826000000", "totalShareholderEquity": "-119000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2582000000", "totalCurrentLiabilities": "3857000000", "otherNonCurrentLiabilities": "1765000000", "totalNonCurrentLiabilities": "16445000000", "cashAndShortTermInvestments": "411000000", "commonStockSharesOutstanding": "103881000", "intangibleAssetsExcludingGoodwill": "1731000000", "cashAndCashEquivalentsAtCarryingValue": "411000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "1049000000", "capitalExpenditures": "617000000", "changeInReceivables": "-134000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1134000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-200000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-611000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 5368000000, "cost_of_revenue": 4486000000, "gross_profit": 882000000, "ebit": 882000000, "ebitda": 1111000000, "pretax_income": 1132000000, "tax_provision": 226000000, "net_income": 702000000, "net_income_to_common": 702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2967000000, "total_current_assets": 8356000000, "total_assets": 31203000000, "short_term_debt": 81000000, "long_term_debt": 13128000000, "total_debt": 13209000000, "total_liabilities": 22353000000, "total_equity": 4814000000, "shares_outstanding": 87596000, "goodwill_and_intangibles": 12703000000 }, "cash_flow": { "operating_cash_flow": 1641000000, "capital_expenditure": 180000000, "free_cash_flow": 1821000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339895, "ticker_id": 3936, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "882000000", "ebitda": "1111000000", "netIncome": "702000000", "grossProfit": "882000000", "depreciation": "None", "totalRevenue": "5368000000", "costOfRevenue": "4486000000", "interestIncome": "None", "incomeBeforeTax": "1132000000", "interestExpense": "205000000", "operatingIncome": "882000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "4486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000000", "sellingGeneralAndAdministrative": "2174000000", "netIncomeFromContinuingOperations": "906000000" }, "balance": { "goodwill": "11387000000", "inventory": "343000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "31203000000", "longTermDebt": "13128000000", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1316000000", "reportedCurrency": "USD", "retainedEarnings": "5117000000", "totalLiabilities": "22353000000", "otherCurrentAssets": "2441000000", "totalCurrentAssets": "8356000000", "currentLongTermDebt": "81000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2605000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22847000000", "currentAccountsPayable": "1339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13209000000", "totalShareholderEquity": "4814000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4496000000", "totalCurrentLiabilities": "6152000000", "otherNonCurrentLiabilities": "1693000000", "totalNonCurrentLiabilities": "16201000000", "cashAndShortTermInvestments": "2967000000", "commonStockSharesOutstanding": "87596000", "intangibleAssetsExcludingGoodwill": "1316000000", "cashAndCashEquivalentsAtCarryingValue": "2967000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "906000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "407000000", "operatingCashflow": "1641000000", "capitalExpenditures": "180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1240000000", "cashflowFromInvestment": "-317000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5368000000, "cost_of_revenue": 4486000000, "gross_profit": 882000000, "research_and_development": null, "selling_general_admin": 2174000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 882000000, "depreciation_amortisation": 229000000, "ebitda": 1111000000, "interest_expense": 205000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1132000000, "tax_provision": 226000000, "effective_tax_rate": null, "net_income": 702000000, "net_income_continuing_ops": 906000000, "net_income_to_common": 702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2967000000, "short_term_investments": null, "net_receivables": 2605000000, "inventory": 343000000, "other_current_assets": null, "total_current_assets": 8356000000, "net_ppe": null, "goodwill": 11387000000, "intangible_assets": 1316000000, "goodwill_and_intangibles": 12703000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22847000000, "total_assets": 31203000000, "short_term_debt": 81000000, "accounts_payable": 1339000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6152000000, "long_term_debt": 13128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16201000000, "total_liabilities": 22353000000, "total_debt": 13209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5117000000, "total_equity": 4814000000, "shares_outstanding": 87596000, "operating_cash_flow": 1641000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1240000000, "free_cash_flow": 1821000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "882000000", "ebitda": "1111000000", "netIncome": "702000000", "grossProfit": "882000000", "depreciation": "None", "totalRevenue": "5368000000", "costOfRevenue": "4486000000", "interestIncome": "None", "incomeBeforeTax": "1132000000", "interestExpense": "205000000", "operatingIncome": "882000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "4486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000000", "sellingGeneralAndAdministrative": "2174000000", "netIncomeFromContinuingOperations": "906000000" }, "balance": { "goodwill": "11387000000", "inventory": "343000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "31203000000", "longTermDebt": "13128000000", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1316000000", "reportedCurrency": "USD", "retainedEarnings": "5117000000", "totalLiabilities": "22353000000", "otherCurrentAssets": "2441000000", "totalCurrentAssets": "8356000000", "currentLongTermDebt": "81000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2605000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22847000000", "currentAccountsPayable": "1339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13209000000", "totalShareholderEquity": "4814000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4496000000", "totalCurrentLiabilities": "6152000000", "otherNonCurrentLiabilities": "1693000000", "totalNonCurrentLiabilities": "16201000000", "cashAndShortTermInvestments": "2967000000", "commonStockSharesOutstanding": "87596000", "intangibleAssetsExcludingGoodwill": "1316000000", "cashAndCashEquivalentsAtCarryingValue": "2967000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "906000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "407000000", "operatingCashflow": "1641000000", "capitalExpenditures": "180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1240000000", "cashflowFromInvestment": "-317000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 5527000000, "cost_of_revenue": 4658000000, "gross_profit": 869000000, "ebit": 869000000, "ebitda": 1100000000, "pretax_income": 681000000, "tax_provision": 37000000, "net_income": 371000000, "net_income_to_common": 371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2883000000, "total_current_assets": 7849000000, "total_assets": 29677000000, "short_term_debt": 79000000, "long_term_debt": 13092000000, "total_debt": 13171000000, "total_liabilities": 20704000000, "total_equity": 4220000000, "shares_outstanding": 87917000, "goodwill_and_intangibles": 12546000000 }, "cash_flow": { "operating_cash_flow": 731000000, "capital_expenditure": 364000000, "free_cash_flow": 1095000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339896, "ticker_id": 3936, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "869000000", "ebitda": "1100000000", "netIncome": "371000000", "grossProfit": "869000000", "depreciation": "None", "totalRevenue": "5527000000", "costOfRevenue": "4658000000", "interestIncome": "205000000", "incomeBeforeTax": "681000000", "interestExpense": "205000000", "operatingIncome": "869000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "1442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000000", "sellingGeneralAndAdministrative": "2222000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "11198000000", "inventory": "348000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "29677000000", "longTermDebt": "13092000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1348000000", "reportedCurrency": "USD", "retainedEarnings": "4415000000", "totalLiabilities": "20704000000", "otherCurrentAssets": "2053000000", "totalCurrentAssets": "7849000000", "currentLongTermDebt": "79000000", "longTermInvestments": "1442000000", "shortTermInvestments": "None", "currentNetReceivables": "2565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21828000000", "currentAccountsPayable": "1360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6315000000", "shortLongTermDebtTotal": "13171000000", "totalShareholderEquity": "4220000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3024000000", "totalCurrentLiabilities": "4463000000", "otherNonCurrentLiabilities": "1713000000", "totalNonCurrentLiabilities": "16241000000", "cashAndShortTermInvestments": "2883000000", "commonStockSharesOutstanding": "87917000", "intangibleAssetsExcludingGoodwill": "1348000000", "cashAndCashEquivalentsAtCarryingValue": "2883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "731000000", "capitalExpenditures": "364000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434000000", "cashflowFromInvestment": "-389000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5527000000, "cost_of_revenue": 4658000000, "gross_profit": 869000000, "research_and_development": null, "selling_general_admin": 2222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000000, "depreciation_amortisation": 231000000, "ebitda": 1100000000, "interest_expense": 205000000, "interest_income": null, "other_non_operating": null, "pretax_income": 681000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 371000000, "net_income_continuing_ops": 644000000, "net_income_to_common": 371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2883000000, "short_term_investments": null, "net_receivables": 2565000000, "inventory": 348000000, "other_current_assets": null, "total_current_assets": 7849000000, "net_ppe": null, "goodwill": 11198000000, "intangible_assets": 1348000000, "goodwill_and_intangibles": 12546000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21828000000, "total_assets": 29677000000, "short_term_debt": 79000000, "accounts_payable": 1360000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4463000000, "long_term_debt": 13092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16241000000, "total_liabilities": 20704000000, "total_debt": 13171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4415000000, "total_equity": 4220000000, "shares_outstanding": 87917000, "operating_cash_flow": 731000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -434000000, "free_cash_flow": 1095000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "869000000", "ebitda": "1100000000", "netIncome": "371000000", "grossProfit": "869000000", "depreciation": "None", "totalRevenue": "5527000000", "costOfRevenue": "4658000000", "interestIncome": "205000000", "incomeBeforeTax": "681000000", "interestExpense": "205000000", "operatingIncome": "869000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "1442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000000", "sellingGeneralAndAdministrative": "2222000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "11198000000", "inventory": "348000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "29677000000", "longTermDebt": "13092000000", "shortTermDebt": "79000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1348000000", "reportedCurrency": "USD", "retainedEarnings": "4415000000", "totalLiabilities": "20704000000", "otherCurrentAssets": "2053000000", "totalCurrentAssets": "7849000000", "currentLongTermDebt": "79000000", "longTermInvestments": "1442000000", "shortTermInvestments": "None", "currentNetReceivables": "2565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21828000000", "currentAccountsPayable": "1360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6315000000", "shortLongTermDebtTotal": "13171000000", "totalShareholderEquity": "4220000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3024000000", "totalCurrentLiabilities": "4463000000", "otherNonCurrentLiabilities": "1713000000", "totalNonCurrentLiabilities": "16241000000", "cashAndShortTermInvestments": "2883000000", "commonStockSharesOutstanding": "87917000", "intangibleAssetsExcludingGoodwill": "1348000000", "cashAndCashEquivalentsAtCarryingValue": "2883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "731000000", "capitalExpenditures": "364000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434000000", "cashflowFromInvestment": "-389000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 5289000000, "cost_of_revenue": 2204000000, "gross_profit": 3085000000, "ebit": 918000000, "ebitda": 1136000000, "pretax_income": 712000000, "tax_provision": 133000000, "net_income": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2975000000, "total_current_assets": 7810000000, "total_assets": 29418000000, "short_term_debt": 85000000, "long_term_debt": 13102000000, "total_debt": 13187000000, "total_liabilities": 20718000000, "total_equity": 4014000000, "shares_outstanding": 88610000, "goodwill_and_intangibles": 12506000000 }, "cash_flow": { "operating_cash_flow": 1058000000, "capital_expenditure": 280000000, "free_cash_flow": 1338000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339898, "ticker_id": 3936, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "918000000", "ebitda": "1136000000", "netIncome": "342000000", "grossProfit": "3085000000", "depreciation": "None", "totalRevenue": "5289000000", "costOfRevenue": "2204000000", "interestIncome": "206000000", "incomeBeforeTax": "712000000", "interestExpense": "206000000", "operatingIncome": "889000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "2196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "2204000000", "netIncomeFromContinuingOperations": "579000000" }, "balance": { "goodwill": "11158000000", "inventory": "346000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "29418000000", "longTermDebt": "13102000000", "shortTermDebt": "85000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1348000000", "reportedCurrency": "USD", "retainedEarnings": "4044000000", "totalLiabilities": "20718000000", "otherCurrentAssets": "711000000", "totalCurrentAssets": "7810000000", "currentLongTermDebt": "85000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21608000000", "currentAccountsPayable": "1356000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6091000000", "shortLongTermDebtTotal": "13187000000", "totalShareholderEquity": "4014000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3091000000", "totalCurrentLiabilities": "4560000000", "otherNonCurrentLiabilities": "1600000000", "totalNonCurrentLiabilities": "16158000000", "cashAndShortTermInvestments": "2975000000", "commonStockSharesOutstanding": "88610000", "intangibleAssetsExcludingGoodwill": "1348000000", "cashAndCashEquivalentsAtCarryingValue": "2975000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "1058000000", "capitalExpenditures": "280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000000", "cashflowFromInvestment": "-385000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5289000000, "cost_of_revenue": 2204000000, "gross_profit": 3085000000, "research_and_development": null, "selling_general_admin": 2204000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 918000000, "depreciation_amortisation": 218000000, "ebitda": 1136000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 712000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 342000000, "net_income_continuing_ops": 579000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2975000000, "short_term_investments": null, "net_receivables": 3778000000, "inventory": 346000000, "other_current_assets": null, "total_current_assets": 7810000000, "net_ppe": null, "goodwill": 11158000000, "intangible_assets": 1348000000, "goodwill_and_intangibles": 12506000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21608000000, "total_assets": 29418000000, "short_term_debt": 85000000, "accounts_payable": 1356000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4560000000, "long_term_debt": 13102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16158000000, "total_liabilities": 20718000000, "total_debt": 13187000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4044000000, "total_equity": 4014000000, "shares_outstanding": 88610000, "operating_cash_flow": 1058000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -323000000, "free_cash_flow": 1338000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "918000000", "ebitda": "1136000000", "netIncome": "342000000", "grossProfit": "3085000000", "depreciation": "None", "totalRevenue": "5289000000", "costOfRevenue": "2204000000", "interestIncome": "206000000", "incomeBeforeTax": "712000000", "interestExpense": "206000000", "operatingIncome": "889000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "2196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "2204000000", "netIncomeFromContinuingOperations": "579000000" }, "balance": { "goodwill": "11158000000", "inventory": "346000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "29418000000", "longTermDebt": "13102000000", "shortTermDebt": "85000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1348000000", "reportedCurrency": "USD", "retainedEarnings": "4044000000", "totalLiabilities": "20718000000", "otherCurrentAssets": "711000000", "totalCurrentAssets": "7810000000", "currentLongTermDebt": "85000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21608000000", "currentAccountsPayable": "1356000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6091000000", "shortLongTermDebtTotal": "13187000000", "totalShareholderEquity": "4014000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3091000000", "totalCurrentLiabilities": "4560000000", "otherNonCurrentLiabilities": "1600000000", "totalNonCurrentLiabilities": "16158000000", "cashAndShortTermInvestments": "2975000000", "commonStockSharesOutstanding": "88610000", "intangibleAssetsExcludingGoodwill": "1348000000", "cashAndCashEquivalentsAtCarryingValue": "2975000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "1058000000", "capitalExpenditures": "280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000000", "cashflowFromInvestment": "-385000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 5271000000, "cost_of_revenue": 932000000, "gross_profit": 4339000000, "ebit": 848000000, "ebitda": 1056000000, "pretax_income": 642000000, "tax_provision": 120000000, "net_income": 288000000, "net_income_to_common": 288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2625000000, "total_current_assets": 7298000000, "total_assets": 28699000000, "short_term_debt": 84000000, "long_term_debt": 13091000000, "total_debt": 13175000000, "total_liabilities": 20397000000, "total_equity": 3749000000, "shares_outstanding": 91791000, "goodwill_and_intangibles": 12307000000 }, "cash_flow": { "operating_cash_flow": 936000000, "capital_expenditure": 193000000, "free_cash_flow": 1129000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339899, "ticker_id": 3936, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "848000000", "ebitda": "1056000000", "netIncome": "288000000", "grossProfit": "4339000000", "depreciation": "None", "totalRevenue": "5271000000", "costOfRevenue": "932000000", "interestIncome": "206000000", "incomeBeforeTax": "642000000", "interestExpense": "206000000", "operatingIncome": "823000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "3516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "2160000000", "netIncomeFromContinuingOperations": "522000000" }, "balance": { "goodwill": "10935000000", "inventory": "338000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "28699000000", "longTermDebt": "13091000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1372000000", "reportedCurrency": "USD", "retainedEarnings": "3702000000", "totalLiabilities": "20397000000", "otherCurrentAssets": "634000000", "totalCurrentAssets": "7298000000", "currentLongTermDebt": "84000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21401000000", "currentAccountsPayable": "1360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6024000000", "shortLongTermDebtTotal": "13175000000", "totalShareholderEquity": "3749000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2802000000", "totalCurrentLiabilities": "4271000000", "otherNonCurrentLiabilities": "1635000000", "totalNonCurrentLiabilities": "16126000000", "cashAndShortTermInvestments": "2625000000", "commonStockSharesOutstanding": "91791000", "intangibleAssetsExcludingGoodwill": "1372000000", "cashAndCashEquivalentsAtCarryingValue": "2625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "117000000", "operatingCashflow": "936000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-996000000", "cashflowFromInvestment": "-314000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-747000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5271000000, "cost_of_revenue": 932000000, "gross_profit": 4339000000, "research_and_development": null, "selling_general_admin": 2160000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 848000000, "depreciation_amortisation": 208000000, "ebitda": 1056000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 642000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 288000000, "net_income_continuing_ops": 522000000, "net_income_to_common": 288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2625000000, "short_term_investments": null, "net_receivables": 3701000000, "inventory": 338000000, "other_current_assets": null, "total_current_assets": 7298000000, "net_ppe": null, "goodwill": 10935000000, "intangible_assets": 1372000000, "goodwill_and_intangibles": 12307000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21401000000, "total_assets": 28699000000, "short_term_debt": 84000000, "accounts_payable": 1360000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4271000000, "long_term_debt": 13091000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16126000000, "total_liabilities": 20397000000, "total_debt": 13175000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3702000000, "total_equity": 3749000000, "shares_outstanding": 91791000, "operating_cash_flow": 936000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -996000000, "free_cash_flow": 1129000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "848000000", "ebitda": "1056000000", "netIncome": "288000000", "grossProfit": "4339000000", "depreciation": "None", "totalRevenue": "5271000000", "costOfRevenue": "932000000", "interestIncome": "206000000", "incomeBeforeTax": "642000000", "interestExpense": "206000000", "operatingIncome": "823000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "3516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "2160000000", "netIncomeFromContinuingOperations": "522000000" }, "balance": { "goodwill": "10935000000", "inventory": "338000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "28699000000", "longTermDebt": "13091000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1372000000", "reportedCurrency": "USD", "retainedEarnings": "3702000000", "totalLiabilities": "20397000000", "otherCurrentAssets": "634000000", "totalCurrentAssets": "7298000000", "currentLongTermDebt": "84000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21401000000", "currentAccountsPayable": "1360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6024000000", "shortLongTermDebtTotal": "13175000000", "totalShareholderEquity": "3749000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2802000000", "totalCurrentLiabilities": "4271000000", "otherNonCurrentLiabilities": "1635000000", "totalNonCurrentLiabilities": "16126000000", "cashAndShortTermInvestments": "2625000000", "commonStockSharesOutstanding": "91791000", "intangibleAssetsExcludingGoodwill": "1372000000", "cashAndCashEquivalentsAtCarryingValue": "2625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "117000000", "operatingCashflow": "936000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-996000000", "cashflowFromInvestment": "-314000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-747000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 5223000000, "cost_of_revenue": 907000000, "gross_profit": 4316000000, "ebit": 969000000, "ebitda": 1175000000, "pretax_income": 765000000, "tax_provision": 143000000, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2999000000, "total_current_assets": 7913000000, "total_assets": 29237000000, "short_term_debt": 88000000, "long_term_debt": 13082000000, "total_debt": 13170000000, "total_liabilities": 20584000000, "total_equity": 4181000000, "shares_outstanding": 95019000, "goodwill_and_intangibles": 12186000000 }, "cash_flow": { "operating_cash_flow": 815000000, "capital_expenditure": 173000000, "free_cash_flow": 988000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339900, "ticker_id": 3936, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "969000000", "ebitda": "1175000000", "netIncome": "406000000", "grossProfit": "4316000000", "depreciation": "None", "totalRevenue": "5223000000", "costOfRevenue": "907000000", "interestIncome": "204000000", "incomeBeforeTax": "765000000", "interestExpense": "204000000", "operatingIncome": "901000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "3415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "2119000000", "netIncomeFromContinuingOperations": "622000000" }, "balance": { "goodwill": "10786000000", "inventory": "344000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "29237000000", "longTermDebt": "13082000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1400000000", "reportedCurrency": "USD", "retainedEarnings": "3414000000", "totalLiabilities": "20584000000", "otherCurrentAssets": "1418000000", "totalCurrentAssets": "7913000000", "currentLongTermDebt": "88000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21324000000", "currentAccountsPayable": "1327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5991000000", "shortLongTermDebtTotal": "13170000000", "totalShareholderEquity": "4181000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2887000000", "totalCurrentLiabilities": "4451000000", "otherNonCurrentLiabilities": "1651000000", "totalNonCurrentLiabilities": "16133000000", "cashAndShortTermInvestments": "2999000000", "commonStockSharesOutstanding": "95019000", "intangibleAssetsExcludingGoodwill": "1400000000", "cashAndCashEquivalentsAtCarryingValue": "2999000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "815000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648000000", "cashflowFromInvestment": "-187000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5223000000, "cost_of_revenue": 907000000, "gross_profit": 4316000000, "research_and_development": null, "selling_general_admin": 2119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 969000000, "depreciation_amortisation": 206000000, "ebitda": 1175000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": 765000000, "tax_provision": 143000000, "effective_tax_rate": null, "net_income": 406000000, "net_income_continuing_ops": 622000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2999000000, "short_term_investments": null, "net_receivables": 3152000000, "inventory": 344000000, "other_current_assets": null, "total_current_assets": 7913000000, "net_ppe": null, "goodwill": 10786000000, "intangible_assets": 1400000000, "goodwill_and_intangibles": 12186000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21324000000, "total_assets": 29237000000, "short_term_debt": 88000000, "accounts_payable": 1327000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4451000000, "long_term_debt": 13082000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16133000000, "total_liabilities": 20584000000, "total_debt": 13170000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3414000000, "total_equity": 4181000000, "shares_outstanding": 95019000, "operating_cash_flow": 815000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -648000000, "free_cash_flow": 988000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "969000000", "ebitda": "1175000000", "netIncome": "406000000", "grossProfit": "4316000000", "depreciation": "None", "totalRevenue": "5223000000", "costOfRevenue": "907000000", "interestIncome": "204000000", "incomeBeforeTax": "765000000", "interestExpense": "204000000", "operatingIncome": "901000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "3415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "2119000000", "netIncomeFromContinuingOperations": "622000000" }, "balance": { "goodwill": "10786000000", "inventory": "344000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "29237000000", "longTermDebt": "13082000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1400000000", "reportedCurrency": "USD", "retainedEarnings": "3414000000", "totalLiabilities": "20584000000", "otherCurrentAssets": "1418000000", "totalCurrentAssets": "7913000000", "currentLongTermDebt": "88000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21324000000", "currentAccountsPayable": "1327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5991000000", "shortLongTermDebtTotal": "13170000000", "totalShareholderEquity": "4181000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2887000000", "totalCurrentLiabilities": "4451000000", "otherNonCurrentLiabilities": "1651000000", "totalNonCurrentLiabilities": "16133000000", "cashAndShortTermInvestments": "2999000000", "commonStockSharesOutstanding": "95019000", "intangibleAssetsExcludingGoodwill": "1400000000", "cashAndCashEquivalentsAtCarryingValue": "2999000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "815000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648000000", "cashflowFromInvestment": "-187000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 5072000000, "cost_of_revenue": 3026000000, "gross_profit": 2046000000, "ebit": 858000000, "ebitda": 1051000000, "pretax_income": 655000000, "tax_provision": 83000000, "net_income": 318000000, "net_income_to_common": 318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3019000000, "total_current_assets": 7682000000, "total_assets": 28936000000, "short_term_debt": 92000000, "long_term_debt": 13081000000, "total_debt": 13173000000, "total_liabilities": 20389000000, "total_equity": 4171000000, "shares_outstanding": 95882000, "goodwill_and_intangibles": 12088000000 }, "cash_flow": { "operating_cash_flow": -331000000, "capital_expenditure": 330000000, "free_cash_flow": -1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339901, "ticker_id": 3936, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "858000000", "ebitda": "1051000000", "netIncome": "318000000", "grossProfit": "2046000000", "depreciation": "None", "totalRevenue": "5072000000", "costOfRevenue": "3026000000", "interestIncome": "203000000", "incomeBeforeTax": "655000000", "interestExpense": "203000000", "operatingIncome": "821000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "1225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3026000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "2094000000", "netIncomeFromContinuingOperations": "572000000" }, "balance": { "goodwill": "10691000000", "inventory": "346000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "28936000000", "longTermDebt": "13081000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1397000000", "reportedCurrency": "USD", "retainedEarnings": "3008000000", "totalLiabilities": "20389000000", "otherCurrentAssets": "1263000000", "totalCurrentAssets": "7682000000", "currentLongTermDebt": "92000000", "longTermInvestments": "1532000000", "shortTermInvestments": "None", "currentNetReceivables": "3054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21254000000", "currentAccountsPayable": "1294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6049000000", "shortLongTermDebtTotal": "13173000000", "totalShareholderEquity": "4171000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2906000000", "totalCurrentLiabilities": "4310000000", "otherNonCurrentLiabilities": "1573000000", "totalNonCurrentLiabilities": "16079000000", "cashAndShortTermInvestments": "3019000000", "commonStockSharesOutstanding": "95882000", "intangibleAssetsExcludingGoodwill": "1397000000", "cashAndCashEquivalentsAtCarryingValue": "3019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-96000000", "operatingCashflow": "-331000000", "capitalExpenditures": "330000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-372000000", "cashflowFromInvestment": "-372000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "672000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5072000000, "cost_of_revenue": 3026000000, "gross_profit": 2046000000, "research_and_development": null, "selling_general_admin": 2094000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 858000000, "depreciation_amortisation": 193000000, "ebitda": 1051000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 655000000, "tax_provision": 83000000, "effective_tax_rate": null, "net_income": 318000000, "net_income_continuing_ops": 572000000, "net_income_to_common": 318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3019000000, "short_term_investments": null, "net_receivables": 3054000000, "inventory": 346000000, "other_current_assets": null, "total_current_assets": 7682000000, "net_ppe": null, "goodwill": 10691000000, "intangible_assets": 1397000000, "goodwill_and_intangibles": 12088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21254000000, "total_assets": 28936000000, "short_term_debt": 92000000, "accounts_payable": 1294000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4310000000, "long_term_debt": 13081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16079000000, "total_liabilities": 20389000000, "total_debt": 13173000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3008000000, "total_equity": 4171000000, "shares_outstanding": 95882000, "operating_cash_flow": -331000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -372000000, "free_cash_flow": -1000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "858000000", "ebitda": "1051000000", "netIncome": "318000000", "grossProfit": "2046000000", "depreciation": "None", "totalRevenue": "5072000000", "costOfRevenue": "3026000000", "interestIncome": "203000000", "incomeBeforeTax": "655000000", "interestExpense": "203000000", "operatingIncome": "821000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "1225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3026000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "2094000000", "netIncomeFromContinuingOperations": "572000000" }, "balance": { "goodwill": "10691000000", "inventory": "346000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "28936000000", "longTermDebt": "13081000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1397000000", "reportedCurrency": "USD", "retainedEarnings": "3008000000", "totalLiabilities": "20389000000", "otherCurrentAssets": "1263000000", "totalCurrentAssets": "7682000000", "currentLongTermDebt": "92000000", "longTermInvestments": "1532000000", "shortTermInvestments": "None", "currentNetReceivables": "3054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21254000000", "currentAccountsPayable": "1294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6049000000", "shortLongTermDebtTotal": "13173000000", "totalShareholderEquity": "4171000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2906000000", "totalCurrentLiabilities": "4310000000", "otherNonCurrentLiabilities": "1573000000", "totalNonCurrentLiabilities": "16079000000", "cashAndShortTermInvestments": "3019000000", "commonStockSharesOutstanding": "95882000", "intangibleAssetsExcludingGoodwill": "1397000000", "cashAndCashEquivalentsAtCarryingValue": "3019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-96000000", "operatingCashflow": "-331000000", "capitalExpenditures": "330000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-372000000", "cashflowFromInvestment": "-372000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "672000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 5122000000, "cost_of_revenue": 3101000000, "gross_profit": 2021000000, "ebit": 1124000000, "ebitda": 1333000000, "pretax_income": 922000000, "tax_provision": 241000000, "net_income": 472000000, "net_income_to_common": 472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4094000000, "total_current_assets": 8759000000, "total_assets": 29372000000, "short_term_debt": 95000000, "long_term_debt": 12776000000, "total_debt": 12871000000, "total_liabilities": 21297000000, "total_equity": 3834000000, "shares_outstanding": 96652000, "goodwill_and_intangibles": 11961000000 }, "cash_flow": { "operating_cash_flow": 1045000000, "capital_expenditure": 206000000, "free_cash_flow": 1251000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339903, "ticker_id": 3936, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1124000000", "ebitda": "1333000000", "netIncome": "472000000", "grossProfit": "2021000000", "depreciation": "None", "totalRevenue": "5122000000", "costOfRevenue": "3101000000", "interestIncome": "202000000", "incomeBeforeTax": "922000000", "interestExpense": "202000000", "operatingIncome": "1089000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "932000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "2218000000", "netIncomeFromContinuingOperations": "681000000" }, "balance": { "goodwill": "10588000000", "inventory": "356000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "29372000000", "longTermDebt": "12776000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1373000000", "reportedCurrency": "USD", "retainedEarnings": "2690000000", "totalLiabilities": "21297000000", "otherCurrentAssets": "1256000000", "totalCurrentAssets": "8759000000", "currentLongTermDebt": "95000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3053000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20613000000", "currentAccountsPayable": "1265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5552000000", "shortLongTermDebtTotal": "12871000000", "totalShareholderEquity": "3834000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3352000000", "totalCurrentLiabilities": "5538000000", "otherNonCurrentLiabilities": "1560000000", "totalNonCurrentLiabilities": "15759000000", "cashAndShortTermInvestments": "4094000000", "commonStockSharesOutstanding": "96652000", "intangibleAssetsExcludingGoodwill": "1373000000", "cashAndCashEquivalentsAtCarryingValue": "4094000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1045000000", "capitalExpenditures": "206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498000000", "cashflowFromInvestment": "667000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5122000000, "cost_of_revenue": 3101000000, "gross_profit": 2021000000, "research_and_development": null, "selling_general_admin": 2218000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1124000000, "depreciation_amortisation": 209000000, "ebitda": 1333000000, "interest_expense": 202000000, "interest_income": null, "other_non_operating": null, "pretax_income": 922000000, "tax_provision": 241000000, "effective_tax_rate": null, "net_income": 472000000, "net_income_continuing_ops": 681000000, "net_income_to_common": 472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4094000000, "short_term_investments": null, "net_receivables": 3053000000, "inventory": 356000000, "other_current_assets": null, "total_current_assets": 8759000000, "net_ppe": null, "goodwill": 10588000000, "intangible_assets": 1373000000, "goodwill_and_intangibles": 11961000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20613000000, "total_assets": 29372000000, "short_term_debt": 95000000, "accounts_payable": 1265000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5538000000, "long_term_debt": 12776000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15759000000, "total_liabilities": 21297000000, "total_debt": 12871000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2690000000, "total_equity": 3834000000, "shares_outstanding": 96652000, "operating_cash_flow": 1045000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 667000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -498000000, "free_cash_flow": 1251000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1124000000", "ebitda": "1333000000", "netIncome": "472000000", "grossProfit": "2021000000", "depreciation": "None", "totalRevenue": "5122000000", "costOfRevenue": "3101000000", "interestIncome": "202000000", "incomeBeforeTax": "922000000", "interestExpense": "202000000", "operatingIncome": "1089000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "932000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "2218000000", "netIncomeFromContinuingOperations": "681000000" }, "balance": { "goodwill": "10588000000", "inventory": "356000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "29372000000", "longTermDebt": "12776000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1373000000", "reportedCurrency": "USD", "retainedEarnings": "2690000000", "totalLiabilities": "21297000000", "otherCurrentAssets": "1256000000", "totalCurrentAssets": "8759000000", "currentLongTermDebt": "95000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3053000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20613000000", "currentAccountsPayable": "1265000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5552000000", "shortLongTermDebtTotal": "12871000000", "totalShareholderEquity": "3834000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3352000000", "totalCurrentLiabilities": "5538000000", "otherNonCurrentLiabilities": "1560000000", "totalNonCurrentLiabilities": "15759000000", "cashAndShortTermInvestments": "4094000000", "commonStockSharesOutstanding": "96652000", "intangibleAssetsExcludingGoodwill": "1373000000", "cashAndCashEquivalentsAtCarryingValue": "4094000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1045000000", "capitalExpenditures": "206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498000000", "cashflowFromInvestment": "667000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 5103000000, "cost_of_revenue": 3078000000, "gross_profit": 2025000000, "ebit": 790000000, "ebitda": 998000000, "pretax_income": 587000000, "tax_provision": 110000000, "net_income": 259000000, "net_income_to_common": 259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2880000000, "total_current_assets": 7955000000, "total_assets": 29265000000, "short_term_debt": 102000000, "long_term_debt": 12769000000, "total_debt": 12871000000, "total_liabilities": 21396000000, "total_equity": 3475000000, "shares_outstanding": 98444000, "goodwill_and_intangibles": 12212000000 }, "cash_flow": { "operating_cash_flow": 747000000, "capital_expenditure": 145000000, "free_cash_flow": 892000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339904, "ticker_id": 3936, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "790000000", "ebitda": "998000000", "netIncome": "259000000", "grossProfit": "2025000000", "depreciation": "None", "totalRevenue": "5103000000", "costOfRevenue": "3078000000", "interestIncome": "None", "incomeBeforeTax": "587000000", "interestExpense": "203000000", "operatingIncome": "761000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "1264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "2168000000", "netIncomeFromContinuingOperations": "477000000" }, "balance": { "goodwill": "10799000000", "inventory": "382000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "29265000000", "longTermDebt": "12769000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1413000000", "reportedCurrency": "USD", "retainedEarnings": "2218000000", "totalLiabilities": "21396000000", "otherCurrentAssets": "1363000000", "totalCurrentAssets": "7955000000", "currentLongTermDebt": "102000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21310000000", "currentAccountsPayable": "1270000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12871000000", "totalShareholderEquity": "3475000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3406000000", "totalCurrentLiabilities": "5493000000", "otherNonCurrentLiabilities": "1711000000", "totalNonCurrentLiabilities": "15903000000", "cashAndShortTermInvestments": "2880000000", "commonStockSharesOutstanding": "98444000", "intangibleAssetsExcludingGoodwill": "1413000000", "cashAndCashEquivalentsAtCarryingValue": "2880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "747000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "-194000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5103000000, "cost_of_revenue": 3078000000, "gross_profit": 2025000000, "research_and_development": null, "selling_general_admin": 2168000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 790000000, "depreciation_amortisation": 208000000, "ebitda": 998000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 587000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 259000000, "net_income_continuing_ops": 477000000, "net_income_to_common": 259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2880000000, "short_term_investments": null, "net_receivables": 3330000000, "inventory": 382000000, "other_current_assets": null, "total_current_assets": 7955000000, "net_ppe": null, "goodwill": 10799000000, "intangible_assets": 1413000000, "goodwill_and_intangibles": 12212000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21310000000, "total_assets": 29265000000, "short_term_debt": 102000000, "accounts_payable": 1270000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5493000000, "long_term_debt": 12769000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15903000000, "total_liabilities": 21396000000, "total_debt": 12871000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2218000000, "total_equity": 3475000000, "shares_outstanding": 98444000, "operating_cash_flow": 747000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154000000, "free_cash_flow": 892000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "790000000", "ebitda": "998000000", "netIncome": "259000000", "grossProfit": "2025000000", "depreciation": "None", "totalRevenue": "5103000000", "costOfRevenue": "3078000000", "interestIncome": "None", "incomeBeforeTax": "587000000", "interestExpense": "203000000", "operatingIncome": "761000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "1264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "2168000000", "netIncomeFromContinuingOperations": "477000000" }, "balance": { "goodwill": "10799000000", "inventory": "382000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "29265000000", "longTermDebt": "12769000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1413000000", "reportedCurrency": "USD", "retainedEarnings": "2218000000", "totalLiabilities": "21396000000", "otherCurrentAssets": "1363000000", "totalCurrentAssets": "7955000000", "currentLongTermDebt": "102000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21310000000", "currentAccountsPayable": "1270000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12871000000", "totalShareholderEquity": "3475000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3406000000", "totalCurrentLiabilities": "5493000000", "otherNonCurrentLiabilities": "1711000000", "totalNonCurrentLiabilities": "15903000000", "cashAndShortTermInvestments": "2880000000", "commonStockSharesOutstanding": "98444000", "intangibleAssetsExcludingGoodwill": "1413000000", "cashAndCashEquivalentsAtCarryingValue": "2880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "747000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "-194000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 5368000000, "cost_of_revenue": 3251000000, "gross_profit": 2117000000, "ebit": 3302000000, "ebitda": 3510000000, "pretax_income": 3084000000, "tax_provision": 750000000, "net_income": 2151000000, "net_income_to_common": 2151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2481000000, "total_current_assets": 7821000000, "total_assets": 28907000000, "short_term_debt": 107000000, "long_term_debt": 12772000000, "total_debt": 12879000000, "total_liabilities": 21236000000, "total_equity": 3453000000, "shares_outstanding": 100598000, "goodwill_and_intangibles": 11967000000 }, "cash_flow": { "operating_cash_flow": 586000000, "capital_expenditure": 250000000, "free_cash_flow": 836000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339905, "ticker_id": 3936, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3302000000", "ebitda": "3510000000", "netIncome": "2151000000", "grossProfit": "2117000000", "depreciation": "None", "totalRevenue": "5368000000", "costOfRevenue": "3251000000", "interestIncome": "None", "incomeBeforeTax": "3084000000", "interestExpense": "218000000", "operatingIncome": "3285000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "750000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "-1168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "2321000000", "netIncomeFromContinuingOperations": "2334000000" }, "balance": { "goodwill": "10568000000", "inventory": "395000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "28907000000", "longTermDebt": "12772000000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1399000000", "reportedCurrency": "USD", "retainedEarnings": "1959000000", "totalLiabilities": "21236000000", "otherCurrentAssets": "1334000000", "totalCurrentAssets": "7821000000", "currentLongTermDebt": "107000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21086000000", "currentAccountsPayable": "1335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12879000000", "totalShareholderEquity": "3453000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3169000000", "totalCurrentLiabilities": "5416000000", "otherNonCurrentLiabilities": "1689000000", "totalNonCurrentLiabilities": "15820000000", "cashAndShortTermInvestments": "2481000000", "commonStockSharesOutstanding": "100598000", "intangibleAssetsExcludingGoodwill": "1399000000", "cashAndCashEquivalentsAtCarryingValue": "2481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2334000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "586000000", "capitalExpenditures": "250000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2661000000", "cashflowFromInvestment": "3328000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5368000000, "cost_of_revenue": 3251000000, "gross_profit": 2117000000, "research_and_development": null, "selling_general_admin": 2321000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3302000000, "depreciation_amortisation": 208000000, "ebitda": 3510000000, "interest_expense": 218000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3084000000, "tax_provision": 750000000, "effective_tax_rate": null, "net_income": 2151000000, "net_income_continuing_ops": 2334000000, "net_income_to_common": 2151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2481000000, "short_term_investments": null, "net_receivables": 3611000000, "inventory": 395000000, "other_current_assets": null, "total_current_assets": 7821000000, "net_ppe": null, "goodwill": 10568000000, "intangible_assets": 1399000000, "goodwill_and_intangibles": 11967000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21086000000, "total_assets": 28907000000, "short_term_debt": 107000000, "accounts_payable": 1335000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5416000000, "long_term_debt": 12772000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15820000000, "total_liabilities": 21236000000, "total_debt": 12879000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1959000000, "total_equity": 3453000000, "shares_outstanding": 100598000, "operating_cash_flow": 586000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3328000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2661000000, "free_cash_flow": 836000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3302000000", "ebitda": "3510000000", "netIncome": "2151000000", "grossProfit": "2117000000", "depreciation": "None", "totalRevenue": "5368000000", "costOfRevenue": "3251000000", "interestIncome": "None", "incomeBeforeTax": "3084000000", "interestExpense": "218000000", "operatingIncome": "3285000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "750000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "-1168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "2321000000", "netIncomeFromContinuingOperations": "2334000000" }, "balance": { "goodwill": "10568000000", "inventory": "395000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "28907000000", "longTermDebt": "12772000000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1399000000", "reportedCurrency": "USD", "retainedEarnings": "1959000000", "totalLiabilities": "21236000000", "otherCurrentAssets": "1334000000", "totalCurrentAssets": "7821000000", "currentLongTermDebt": "107000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21086000000", "currentAccountsPayable": "1335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12879000000", "totalShareholderEquity": "3453000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3169000000", "totalCurrentLiabilities": "5416000000", "otherNonCurrentLiabilities": "1689000000", "totalNonCurrentLiabilities": "15820000000", "cashAndShortTermInvestments": "2481000000", "commonStockSharesOutstanding": "100598000", "intangibleAssetsExcludingGoodwill": "1399000000", "cashAndCashEquivalentsAtCarryingValue": "2481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2334000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "586000000", "capitalExpenditures": "250000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2661000000", "cashflowFromInvestment": "3328000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 5379000000, "cost_of_revenue": 3248000000, "gross_profit": 2131000000, "ebit": 746000000, "ebitda": 962000000, "pretax_income": 519000000, "tax_provision": 63000000, "net_income": 244000000, "net_income_to_common": 244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1228000000, "total_current_assets": 7167000000, "total_assets": 28312000000, "short_term_debt": 120000000, "long_term_debt": 14882000000, "total_debt": 15002000000, "total_liabilities": 22804000000, "total_equity": 1608000000, "shares_outstanding": 104167000, "goodwill_and_intangibles": 11675000000 }, "cash_flow": { "operating_cash_flow": 824000000, "capital_expenditure": 208000000, "free_cash_flow": 1032000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339906, "ticker_id": 3936, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "746000000", "ebitda": "962000000", "netIncome": "244000000", "grossProfit": "2131000000", "depreciation": "None", "totalRevenue": "5379000000", "costOfRevenue": "3248000000", "interestIncome": "None", "incomeBeforeTax": "519000000", "interestExpense": "227000000", "operatingIncome": "735000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "1396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "2315000000", "netIncomeFromContinuingOperations": "456000000" }, "balance": { "goodwill": "10307000000", "inventory": "411000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "28312000000", "longTermDebt": "14882000000", "shortTermDebt": "120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1368000000", "reportedCurrency": "USD", "retainedEarnings": "-192000000", "totalLiabilities": "22804000000", "otherCurrentAssets": "2124000000", "totalCurrentAssets": "7167000000", "currentLongTermDebt": "120000000", "longTermInvestments": "1560000000", "shortTermInvestments": "None", "currentNetReceivables": "3404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21145000000", "currentAccountsPayable": "1408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15002000000", "totalShareholderEquity": "1608000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3209000000", "totalCurrentLiabilities": "4760000000", "otherNonCurrentLiabilities": "1709000000", "totalNonCurrentLiabilities": "18044000000", "cashAndShortTermInvestments": "1228000000", "commonStockSharesOutstanding": "104167000", "intangibleAssetsExcludingGoodwill": "1368000000", "cashAndCashEquivalentsAtCarryingValue": "1228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "824000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000000", "cashflowFromInvestment": "-333000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5379000000, "cost_of_revenue": 3248000000, "gross_profit": 2131000000, "research_and_development": null, "selling_general_admin": 2315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 746000000, "depreciation_amortisation": 216000000, "ebitda": 962000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": 519000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 244000000, "net_income_continuing_ops": 456000000, "net_income_to_common": 244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1228000000, "short_term_investments": null, "net_receivables": 3404000000, "inventory": 411000000, "other_current_assets": null, "total_current_assets": 7167000000, "net_ppe": null, "goodwill": 10307000000, "intangible_assets": 1368000000, "goodwill_and_intangibles": 11675000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21145000000, "total_assets": 28312000000, "short_term_debt": 120000000, "accounts_payable": 1408000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4760000000, "long_term_debt": 14882000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18044000000, "total_liabilities": 22804000000, "total_debt": 15002000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192000000, "total_equity": 1608000000, "shares_outstanding": 104167000, "operating_cash_flow": 824000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317000000, "free_cash_flow": 1032000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "746000000", "ebitda": "962000000", "netIncome": "244000000", "grossProfit": "2131000000", "depreciation": "None", "totalRevenue": "5379000000", "costOfRevenue": "3248000000", "interestIncome": "None", "incomeBeforeTax": "519000000", "interestExpense": "227000000", "operatingIncome": "735000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "1396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "2315000000", "netIncomeFromContinuingOperations": "456000000" }, "balance": { "goodwill": "10307000000", "inventory": "411000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "28312000000", "longTermDebt": "14882000000", "shortTermDebt": "120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1368000000", "reportedCurrency": "USD", "retainedEarnings": "-192000000", "totalLiabilities": "22804000000", "otherCurrentAssets": "2124000000", "totalCurrentAssets": "7167000000", "currentLongTermDebt": "120000000", "longTermInvestments": "1560000000", "shortTermInvestments": "None", "currentNetReceivables": "3404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21145000000", "currentAccountsPayable": "1408000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15002000000", "totalShareholderEquity": "1608000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3209000000", "totalCurrentLiabilities": "4760000000", "otherNonCurrentLiabilities": "1709000000", "totalNonCurrentLiabilities": "18044000000", "cashAndShortTermInvestments": "1228000000", "commonStockSharesOutstanding": "104167000", "intangibleAssetsExcludingGoodwill": "1368000000", "cashAndCashEquivalentsAtCarryingValue": "1228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "824000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000000", "cashflowFromInvestment": "-333000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 5066000000, "cost_of_revenue": 3166000000, "gross_profit": 1900000000, "ebit": 572000000, "ebitda": 796000000, "pretax_income": 345000000, "tax_provision": 79000000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1054000000, "total_current_assets": 6359000000, "total_assets": 27590000000, "short_term_debt": 141000000, "long_term_debt": 14901000000, "total_debt": 15042000000, "total_liabilities": 22409000000, "total_equity": 1464000000, "shares_outstanding": 104425000, "goodwill_and_intangibles": 11815000000 }, "cash_flow": { "operating_cash_flow": 503000000, "capital_expenditure": 176000000, "free_cash_flow": 679000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339908, "ticker_id": 3936, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "572000000", "ebitda": "796000000", "netIncome": "101000000", "grossProfit": "1900000000", "depreciation": "None", "totalRevenue": "5066000000", "costOfRevenue": "3166000000", "interestIncome": "227000000", "incomeBeforeTax": "345000000", "interestExpense": "227000000", "operatingIncome": "568000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "1332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "2288000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "10415000000", "inventory": "413000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "27590000000", "longTermDebt": "14901000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1400000000", "reportedCurrency": "USD", "retainedEarnings": "-436000000", "totalLiabilities": "22409000000", "otherCurrentAssets": "1525000000", "totalCurrentAssets": "6359000000", "currentLongTermDebt": "141000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21231000000", "currentAccountsPayable": "1202000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6260000000", "shortLongTermDebtTotal": "15042000000", "totalShareholderEquity": "1464000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3003000000", "totalCurrentLiabilities": "4432000000", "otherNonCurrentLiabilities": "1684000000", "totalNonCurrentLiabilities": "17977000000", "cashAndShortTermInvestments": "1054000000", "commonStockSharesOutstanding": "104425000", "intangibleAssetsExcludingGoodwill": "1400000000", "cashAndCashEquivalentsAtCarryingValue": "1054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-209000000", "operatingCashflow": "503000000", "capitalExpenditures": "176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214000000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5066000000, "cost_of_revenue": 3166000000, "gross_profit": 1900000000, "research_and_development": null, "selling_general_admin": 2288000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572000000, "depreciation_amortisation": 224000000, "ebitda": 796000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": 345000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 101000000, "net_income_continuing_ops": 266000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1054000000, "short_term_investments": null, "net_receivables": 3367000000, "inventory": 413000000, "other_current_assets": null, "total_current_assets": 6359000000, "net_ppe": null, "goodwill": 10415000000, "intangible_assets": 1400000000, "goodwill_and_intangibles": 11815000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21231000000, "total_assets": 27590000000, "short_term_debt": 141000000, "accounts_payable": 1202000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4432000000, "long_term_debt": 14901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17977000000, "total_liabilities": 22409000000, "total_debt": 15042000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436000000, "total_equity": 1464000000, "shares_outstanding": 104425000, "operating_cash_flow": 503000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214000000, "free_cash_flow": 679000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "572000000", "ebitda": "796000000", "netIncome": "101000000", "grossProfit": "1900000000", "depreciation": "None", "totalRevenue": "5066000000", "costOfRevenue": "3166000000", "interestIncome": "227000000", "incomeBeforeTax": "345000000", "interestExpense": "227000000", "operatingIncome": "568000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "1332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "2288000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "10415000000", "inventory": "413000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "27590000000", "longTermDebt": "14901000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1400000000", "reportedCurrency": "USD", "retainedEarnings": "-436000000", "totalLiabilities": "22409000000", "otherCurrentAssets": "1525000000", "totalCurrentAssets": "6359000000", "currentLongTermDebt": "141000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21231000000", "currentAccountsPayable": "1202000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6260000000", "shortLongTermDebtTotal": "15042000000", "totalShareholderEquity": "1464000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3003000000", "totalCurrentLiabilities": "4432000000", "otherNonCurrentLiabilities": "1684000000", "totalNonCurrentLiabilities": "17977000000", "cashAndShortTermInvestments": "1054000000", "commonStockSharesOutstanding": "104425000", "intangibleAssetsExcludingGoodwill": "1400000000", "cashAndCashEquivalentsAtCarryingValue": "1054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-209000000", "operatingCashflow": "503000000", "capitalExpenditures": "176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214000000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "income_statement": { "revenue": 5082000000, "cost_of_revenue": 3178000000, "gross_profit": 1904000000, "ebit": 599000000, "ebitda": 812000000, "pretax_income": 373000000, "tax_provision": 80000000, "net_income": 123000000, "net_income_to_common": 123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934000000, "total_current_assets": 5995000000, "total_assets": 27157000000, "short_term_debt": 141000000, "long_term_debt": 14907000000, "total_debt": 15048000000, "total_liabilities": 22156000000, "total_equity": 1343000000, "shares_outstanding": 104778000, "goodwill_and_intangibles": 11756000000 }, "cash_flow": { "operating_cash_flow": 598000000, "capital_expenditure": 132000000, "free_cash_flow": 730000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339909, "ticker_id": 3936, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:35.284402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "599000000", "ebitda": "812000000", "netIncome": "123000000", "grossProfit": "1904000000", "depreciation": "None", "totalRevenue": "5082000000", "costOfRevenue": "3178000000", "interestIncome": "226000000", "incomeBeforeTax": "373000000", "interestExpense": "226000000", "operatingIncome": "604000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "1300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "2285000000", "netIncomeFromContinuingOperations": "293000000" }, "balance": { "goodwill": "10350000000", "inventory": "404000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "27157000000", "longTermDebt": "14907000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1406000000", "reportedCurrency": "USD", "retainedEarnings": "-537000000", "totalLiabilities": "22156000000", "otherCurrentAssets": "1313000000", "totalCurrentAssets": "5995000000", "currentLongTermDebt": "141000000", "longTermInvestments": "3130000000", "shortTermInvestments": "None", "currentNetReceivables": "3344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21162000000", "currentAccountsPayable": "1246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6268000000", "shortLongTermDebtTotal": "15048000000", "totalShareholderEquity": "1343000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2689000000", "totalCurrentLiabilities": "4152000000", "otherNonCurrentLiabilities": "1732000000", "totalNonCurrentLiabilities": "18004000000", "cashAndShortTermInvestments": "934000000", "commonStockSharesOutstanding": "104778000", "intangibleAssetsExcludingGoodwill": "1406000000", "cashAndCashEquivalentsAtCarryingValue": "934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "110000000", "operatingCashflow": "598000000", "capitalExpenditures": "132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5082000000, "cost_of_revenue": 3178000000, "gross_profit": 1904000000, "research_and_development": null, "selling_general_admin": 2285000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599000000, "depreciation_amortisation": 213000000, "ebitda": 812000000, "interest_expense": 226000000, "interest_income": null, "other_non_operating": null, "pretax_income": 373000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 123000000, "net_income_continuing_ops": 293000000, "net_income_to_common": 123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934000000, "short_term_investments": null, "net_receivables": 3344000000, "inventory": 404000000, "other_current_assets": null, "total_current_assets": 5995000000, "net_ppe": null, "goodwill": 10350000000, "intangible_assets": 1406000000, "goodwill_and_intangibles": 11756000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21162000000, "total_assets": 27157000000, "short_term_debt": 141000000, "accounts_payable": 1246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4152000000, "long_term_debt": 14907000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18004000000, "total_liabilities": 22156000000, "total_debt": 15048000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -537000000, "total_equity": 1343000000, "shares_outstanding": 104778000, "operating_cash_flow": 598000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249000000, "free_cash_flow": 730000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "599000000", "ebitda": "812000000", "netIncome": "123000000", "grossProfit": "1904000000", "depreciation": "None", "totalRevenue": "5082000000", "costOfRevenue": "3178000000", "interestIncome": "226000000", "incomeBeforeTax": "373000000", "interestExpense": "226000000", "operatingIncome": "604000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "1300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "2285000000", "netIncomeFromContinuingOperations": "293000000" }, "balance": { "goodwill": "10350000000", "inventory": "404000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "27157000000", "longTermDebt": "14907000000", "shortTermDebt": "141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1406000000", "reportedCurrency": "USD", "retainedEarnings": "-537000000", "totalLiabilities": "22156000000", "otherCurrentAssets": "1313000000", "totalCurrentAssets": "5995000000", "currentLongTermDebt": "141000000", "longTermInvestments": "3130000000", "shortTermInvestments": "None", "currentNetReceivables": "3344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21162000000", "currentAccountsPayable": "1246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6268000000", "shortLongTermDebtTotal": "15048000000", "totalShareholderEquity": "1343000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2689000000", "totalCurrentLiabilities": "4152000000", "otherNonCurrentLiabilities": "1732000000", "totalNonCurrentLiabilities": "18004000000", "cashAndShortTermInvestments": "934000000", "commonStockSharesOutstanding": "104778000", "intangibleAssetsExcludingGoodwill": "1406000000", "cashAndCashEquivalentsAtCarryingValue": "934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "110000000", "operatingCashflow": "598000000", "capitalExpenditures": "132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }