{ "ticker": { "uuid": "b547c380-e13f-4a4c-a496-308cc637e723", "symbol": "CFB", "name": "CrossFirst Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b547c380-e13f-4a4c-a496-308cc637e723/", "api_url": "https://sharemaestro.com/factors/api/tickers/b547c380-e13f-4a4c-a496-308cc637e723/" }, "ticker_metadata": { "id": 5305, "uuid": "b547c380-e13f-4a4c-a496-308cc637e723", "symbol": "CFB", "name": "CrossFirst Bankshares Inc", "asset_type": "equity", "market_cap": 788643000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "CrossFirst Bankshares, Inc. is the banking holding company for CrossFirst Bank providing various banking and financial services to businesses, business owners, professionals, and their personal networks. The company is headquartered in Leawood, Kansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b547c380-e13f-4a4c-a496-308cc637e723", "symbol": "CFB", "name": "CrossFirst Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b547c380-e13f-4a4c-a496-308cc637e723/", "api_url": "https://sharemaestro.com/factors/api/tickers/b547c380-e13f-4a4c-a496-308cc637e723/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.92, "quality": 0.83, "momentum": 0.25, "coverage": 1, "confidence": 0.3, "delta": null }, "headline_factors": { "price": 15.99, "market_cap": 800276170.59, "pe_ratio": 10.7934, "earnings_yield": 0.0926, "ebitda_to_ev": 0.1237, "shareholder_yield": 0.0008, "roe": 0.0961, "piotroski_f_score": 6, "momentum_12_1": 0.0499, "volatility_252d": 0.2702 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.957085+00:00", "batch_id": "" }, "size": { "price_close": 15.99, "market_cap": 800276170.59, "market_cap_usd": 800276170.59, "enterprise_value": 648158170.59, "shares_outstanding": 50048541, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7934, "pb_ratio": 1.037, "ptbv_ratio": 1.077, "ps_ratio": 1.8081, "pcf_ratio": 8.093, "pfcf_ratio": 7.7336, "ev_ebitda": 8.0844, "ev_ebit": 8.8769, "ev_sales": 1.4644, "ev_fcf": 6.2636, "earnings_yield": 0.0926, "fcf_yield": 0.1597, "price_to_sales": 1.8081, "price_to_book": 1.037, "price_to_cashflow": 8.093, "ebitda_to_ev": 0.1237, "sales_yield": 0.6829 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": 0, "shareholder_yield": 0.0008, "debt_paydown_yield": null, "total_yield": 0.0008 }, "quality": { "gross_margin": 1, "operating_margin": 0.165, "net_margin": 0.1675, "ebitda_margin": 0.1811, "fcf_margin": 0.2338, "roe": 0.0961, "roa": 0.0098, "roic": 0.0932, "roc_greenblatt": null, "asset_turnover": 0.0584, "cash_conversion": 1.3956, "accruals_ratio": -0.0033, "sbc_to_revenue": 0.013, "piotroski_f_score": 6, "altman_z_score": -0.111, "earnings_stability_5y": 0.1393, "revenue_stability_5y": 0.5935, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0584, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.8252, "net_debt_to_ebitda": -1.8973, "debt_to_assets": 0.0112, "interest_coverage": 0.5516, "current_ratio": 0.2581, "quick_ratio": 0.5162, "net_debt": -152118000, "local_beta": 0.0007, "volatility_252d": 0.2702, "volatility_60d": 0, "max_drawdown_12m": -0.2446, "risk_adjusted_momentum": 0.1847 }, "growth": { "revenue_growth_1y": 1.4037, "revenue_growth_3y_cagr": 0.1034, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2162, "eps_growth_3y_cagr": 0.7425, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0635, "book_value_growth_1y": 0.1792, "revenue_growth": 1.4037, "earnings_growth": 0.2162 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.1332, "price_return_9m": -0.0117, "price_return_12m": 0.0499, "price_return_12m_ex1m": 0.0499, "momentum_6m": 0.1332, "momentum_12m": 0.0499, "momentum_12_1": 0.0499, "distance_from_52w_high": -0.144, "distance_from_52w_low": 0.1332, "relative_strength": -0.108 }, "raw_ttm": { "revenue_ttm": 442616000, "gross_profit_ttm": 442616000, "ebit_ttm": 73016000, "ebitda_ttm": 80174000, "net_income_ttm": 74145000, "eps_diluted_ttm": 1.4815, "operating_cash_flow_ttm": 98885000, "capital_expenditure_ttm": 4595000, "fcf_ttm": 103480000, "dividends_paid_ttm": 620000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 132366000, "cash_and_equivalents": 236937000, "total_current_assets": 730499000, "total_current_liabilities": 2830251000, "net_ppe": null, "total_assets": 7582192000, "total_debt": 84819000, "total_equity": 771709000, "net_working_capital": -2325468000, "book_value_per_share": 15.4192, "retained_earnings": 328380000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 743089000, "tangible_book_per_share": 14.8474 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 44, "rank_pcf": 33, "rank_ev_ebitda": 27, "rank_ev_ebit": 37, "rank_earnings_yield": 23, "rank_fcf_yield": 23, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 46, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 1, "rank_fcf_margin": 40, "rank_piotroski": 26, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63 }, "composites": { "value_composite": 8, "quality_composite": 17, "momentum_composite": 75, "growth_composite": 8, "yield_composite": 71, "svqf_composite": 12, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.8738, "os_score": 0.88, "value_percentile": 0.92, "quality_percentile": 0.83, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 0.3, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 829, "ticker_id": 5305, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.957085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.99, "market_cap": 800276170.59, "market_cap_usd": 800276170.59, "enterprise_value": 648158170.59, "shares_outstanding": 50048541, "fx_rate_to_usd": null, "pe_ratio": 10.79339363, "pb_ratio": 1.03701806, "ptbv_ratio": 1.07695871, "ps_ratio": 1.80805974, "pcf_ratio": 8.09299864, "pfcf_ratio": 7.73363134, "ev_ebitda": 8.08439358, "ev_ebit": 8.87693342, "ev_sales": 1.46438034, "ev_fcf": 6.26360814, "earnings_yield": 0.09264927, "fcf_yield": 0.15965239, "dividend_yield": 0.00077473, "buyback_yield": 0, "shareholder_yield": 0.00077473, "debt_paydown_yield": null, "total_yield": 0.00077473, "gross_margin": 1, "operating_margin": 0.16496466, "net_margin": 0.16751541, "ebitda_margin": 0.1811367, "fcf_margin": 0.23379182, "roe": 0.09607896, "roa": 0.00977883, "roic": 0.09316884, "roc_greenblatt": null, "asset_turnover": 0.05837573, "cash_conversion": 1.39564367, "accruals_ratio": -0.00326291, "sbc_to_revenue": 0.01295706, "debt_to_equity": 8.82519577, "net_debt_to_ebitda": -1.89734827, "debt_to_assets": 0.01118661, "interest_coverage": 0.55162202, "current_ratio": 0.25810396, "quick_ratio": 0.51620793, "net_debt": -152118000, "revenue_growth_1y": 1.40367979, "revenue_growth_3y_cagr": 0.10336623, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21620957, "eps_growth_3y_cagr": 0.74250076, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06347118, "book_value_growth_1y": 0.17917388, "piotroski_f_score": 6, "altman_z_score": -0.11102692, "earnings_stability_5y": 0.139284, "revenue_stability_5y": 0.593514, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.13323884, "price_return_9m": -0.01174289, "price_return_12m": 0.04990151, "price_return_12m_ex1m": 0.04990151, "distance_from_52w_high": -0.14400428, "distance_from_52w_low": 0.13323884, "relative_strength": -0.10803954, "local_beta": 0.0007, "volatility_252d": 0.270154, "volatility_60d": 0, "max_drawdown_12m": -0.24464668, "revenue_ttm": 442616000, "gross_profit_ttm": 442616000, "ebit_ttm": 73016000, "ebitda_ttm": 80174000, "net_income_ttm": 74145000, "eps_diluted_ttm": 1.48146177, "operating_cash_flow_ttm": 98885000, "capital_expenditure_ttm": 4595000, "fcf_ttm": 103480000, "dividends_paid_ttm": 620000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 132366000, "cash_and_equivalents": 236937000, "total_current_assets": 730499000, "total_current_liabilities": 2830251000, "net_ppe": null, "total_assets": 7582192000, "total_debt": 84819000, "total_equity": 771709000, "net_working_capital": -2325468000, "book_value_per_share": 15.41921072, "retained_earnings": 328380000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 743089000, "tangible_book_per_share": 14.84736588, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 44, "rank_pcf": 33, "rank_ev_ebitda": 27, "rank_ev_ebit": 37, "rank_earnings_yield": 23, "rank_fcf_yield": 23, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 46, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 1, "rank_fcf_margin": 40, "rank_piotroski": 26, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 8, "quality_composite": 17, "momentum_composite": 75, "growth_composite": 8, "yield_composite": 71, "svqf_composite": 12, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 0.3, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.99, "os": 0.88, "value": 0.92, "quality": 0.83, "momentum": 0.25, "confidence": 0.3, "coverage": 1, "pe_ratio": 10.7934, "earnings_yield": 0.0926, "shareholder_yield": 0.0008, "roe": 0.0961, "momentum_12_1": 0.0499, "complete_fields": { "id": 829, "ticker_id": 5305, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.957085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.99, "market_cap": 800276170.59, "market_cap_usd": 800276170.59, "enterprise_value": 648158170.59, "shares_outstanding": 50048541, "fx_rate_to_usd": null, "pe_ratio": 10.79339363, "pb_ratio": 1.03701806, "ptbv_ratio": 1.07695871, "ps_ratio": 1.80805974, "pcf_ratio": 8.09299864, "pfcf_ratio": 7.73363134, "ev_ebitda": 8.08439358, "ev_ebit": 8.87693342, "ev_sales": 1.46438034, "ev_fcf": 6.26360814, "earnings_yield": 0.09264927, "fcf_yield": 0.15965239, "dividend_yield": 0.00077473, "buyback_yield": 0, "shareholder_yield": 0.00077473, "debt_paydown_yield": null, "total_yield": 0.00077473, "gross_margin": 1, "operating_margin": 0.16496466, "net_margin": 0.16751541, "ebitda_margin": 0.1811367, "fcf_margin": 0.23379182, "roe": 0.09607896, "roa": 0.00977883, "roic": 0.09316884, "roc_greenblatt": null, "asset_turnover": 0.05837573, "cash_conversion": 1.39564367, "accruals_ratio": -0.00326291, "sbc_to_revenue": 0.01295706, "debt_to_equity": 8.82519577, "net_debt_to_ebitda": -1.89734827, "debt_to_assets": 0.01118661, "interest_coverage": 0.55162202, "current_ratio": 0.25810396, "quick_ratio": 0.51620793, "net_debt": -152118000, "revenue_growth_1y": 1.40367979, "revenue_growth_3y_cagr": 0.10336623, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21620957, "eps_growth_3y_cagr": 0.74250076, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06347118, "book_value_growth_1y": 0.17917388, "piotroski_f_score": 6, "altman_z_score": -0.11102692, "earnings_stability_5y": 0.139284, "revenue_stability_5y": 0.593514, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.13323884, "price_return_9m": -0.01174289, "price_return_12m": 0.04990151, "price_return_12m_ex1m": 0.04990151, "distance_from_52w_high": -0.14400428, "distance_from_52w_low": 0.13323884, "relative_strength": -0.10803954, "local_beta": 0.0007, "volatility_252d": 0.270154, "volatility_60d": 0, "max_drawdown_12m": -0.24464668, "revenue_ttm": 442616000, "gross_profit_ttm": 442616000, "ebit_ttm": 73016000, "ebitda_ttm": 80174000, "net_income_ttm": 74145000, "eps_diluted_ttm": 1.48146177, "operating_cash_flow_ttm": 98885000, "capital_expenditure_ttm": 4595000, "fcf_ttm": 103480000, "dividends_paid_ttm": 620000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 132366000, "cash_and_equivalents": 236937000, "total_current_assets": 730499000, "total_current_liabilities": 2830251000, "net_ppe": null, "total_assets": 7582192000, "total_debt": 84819000, "total_equity": 771709000, "net_working_capital": -2325468000, "book_value_per_share": 15.41921072, "retained_earnings": 328380000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 743089000, "tangible_book_per_share": 14.84736588, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 44, "rank_pcf": 33, "rank_ev_ebitda": 27, "rank_ev_ebit": 37, "rank_earnings_yield": 23, "rank_fcf_yield": 23, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 46, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 1, "rank_fcf_margin": 40, "rank_piotroski": 26, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 8, "quality_composite": 17, "momentum_composite": 75, "growth_composite": 8, "yield_composite": 71, "svqf_composite": 12, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 0.3, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 231016000, "cost_of_revenue": -493000, "gross_profit": 231016000, "ebit": 84109000, "ebitda": 93570000, "pretax_income": 84109000, "tax_provision": 17440000, "net_income": 66669000, "net_income_to_common": 66669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234029000, "total_current_assets": 234029000, "total_assets": 7380680000, "short_term_debt": 4147000, "long_term_debt": 86839000, "total_debt": 90986000, "total_liabilities": 6672537000, "total_equity": 708143000, "shares_outstanding": 49340066, "goodwill_and_intangibles": 31335000 }, "cash_flow": { "operating_cash_flow": 99355000, "capital_expenditure": 8954000, "free_cash_flow": 108309000, "dividends_paid": 413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40583, "ticker_id": 5305, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84109000", "ebitda": "93570000", "netIncome": "66669000", "grossProfit": "231016000", "depreciation": "None", "totalRevenue": "231016000", "costOfRevenue": "-493000", "interestIncome": "399704000", "incomeBeforeTax": "84109000", "interestExpense": "210310000", "operatingIncome": "84109000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17440000", "reportedCurrency": "USD", "netInterestIncome": "221902000", "nonInterestIncome": "None", "operatingExpenses": "245438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9461000", "sellingGeneralAndAdministrative": "96439000", "netIncomeFromContinuingOperations": "60964000" }, "balance": { "goodwill": "14135000", "inventory": "217935000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "7380680000", "longTermDebt": "86839000", "shortTermDebt": "4147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17200000", "reportedCurrency": "USD", "retainedEarnings": "272351000", "totalLiabilities": "6672537000", "otherCurrentAssets": "292523000", "totalCurrentAssets": "234029000", "currentLongTermDebt": "0", "longTermInvestments": "766653000", "shortTermInvestments": "5497000", "currentNetReceivables": "37294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7146651000", "currentAccountsPayable": "94422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86839000", "totalShareholderEquity": "708143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2568230000", "totalCurrentLiabilities": "2662652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6654008000", "cashAndShortTermInvestments": "234029000", "commonStockSharesOutstanding": "49340066", "intangibleAssetsExcludingGoodwill": "17200000", "cashAndCashEquivalentsAtCarryingValue": "234029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66669000", "profitLoss": "None", "dividendPayout": "413000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99355000", "capitalExpenditures": "8954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "513982999", "cashflowFromInvestment": "None", "stockBasedCompensation": "5281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "674412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231016000, "cost_of_revenue": -493000, "gross_profit": 231016000, "research_and_development": null, "selling_general_admin": 96439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84109000, "depreciation_amortisation": 9461000, "ebitda": 93570000, "interest_expense": 210310000, "interest_income": null, "other_non_operating": null, "pretax_income": 84109000, "tax_provision": 17440000, "effective_tax_rate": null, "net_income": 66669000, "net_income_continuing_ops": 60964000, "net_income_to_common": 66669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234029000, "short_term_investments": 5497000, "net_receivables": 37294000, "inventory": 217935000, "other_current_assets": null, "total_current_assets": 234029000, "net_ppe": null, "goodwill": 14135000, "intangible_assets": 17200000, "goodwill_and_intangibles": 31335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7146651000, "total_assets": 7380680000, "short_term_debt": 4147000, "accounts_payable": 94422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2662652000, "long_term_debt": 86839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6654008000, "total_liabilities": 6672537000, "total_debt": 90986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272351000, "total_equity": 708143000, "shares_outstanding": 49340066, "operating_cash_flow": 99355000, "stock_based_compensation": 5281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 513982999, "free_cash_flow": 108309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84109000", "ebitda": "93570000", "netIncome": "66669000", "grossProfit": "231016000", "depreciation": "None", "totalRevenue": "231016000", "costOfRevenue": "-493000", "interestIncome": "399704000", "incomeBeforeTax": "84109000", "interestExpense": "210310000", "operatingIncome": "84109000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17440000", "reportedCurrency": "USD", "netInterestIncome": "221902000", "nonInterestIncome": "None", "operatingExpenses": "245438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9461000", "sellingGeneralAndAdministrative": "96439000", "netIncomeFromContinuingOperations": "60964000" }, "balance": { "goodwill": "14135000", "inventory": "217935000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "7380680000", "longTermDebt": "86839000", "shortTermDebt": "4147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17200000", "reportedCurrency": "USD", "retainedEarnings": "272351000", "totalLiabilities": "6672537000", "otherCurrentAssets": "292523000", "totalCurrentAssets": "234029000", "currentLongTermDebt": "0", "longTermInvestments": "766653000", "shortTermInvestments": "5497000", "currentNetReceivables": "37294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7146651000", "currentAccountsPayable": "94422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86839000", "totalShareholderEquity": "708143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2568230000", "totalCurrentLiabilities": "2662652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6654008000", "cashAndShortTermInvestments": "234029000", "commonStockSharesOutstanding": "49340066", "intangibleAssetsExcludingGoodwill": "17200000", "cashAndCashEquivalentsAtCarryingValue": "234029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66669000", "profitLoss": "None", "dividendPayout": "413000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99355000", "capitalExpenditures": "8954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "513982999", "cashflowFromInvestment": "None", "stockBasedCompensation": "5281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "674412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 77000, "cost_of_revenue": null, "gross_profit": 77000, "ebit": 77572000, "ebitda": 82877000, "pretax_income": 77572000, "tax_provision": 15973000, "net_income": 61599000, "net_income_to_common": 61599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300138000, "total_current_assets": 330722000, "total_assets": 6601086000, "short_term_debt": 5000000, "long_term_debt": 253568000, "total_debt": 258568000, "total_liabilities": 5992487000, "total_equity": 608599000, "shares_outstanding": 50002054, "goodwill_and_intangibles": 29081000 }, "cash_flow": { "operating_cash_flow": 80353000, "capital_expenditure": 2569000, "free_cash_flow": 82922000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40588, "ticker_id": 5305, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77572000", "ebitda": "82877000", "netIncome": "61599000", "grossProfit": "77000", "depreciation": "None", "totalRevenue": "77000", "costOfRevenue": "None", "interestIncome": "247804000", "incomeBeforeTax": "77572000", "interestExpense": "54979000", "operatingIncome": "132551000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15973000", "reportedCurrency": "USD", "netInterestIncome": "192825000", "nonInterestIncome": "None", "operatingExpenses": "132474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5305000", "sellingGeneralAndAdministrative": "78642000", "netIncomeFromContinuingOperations": "61599000" }, "balance": { "goodwill": "12836000", "inventory": "-330775000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "6601086000", "longTermDebt": "253568000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16245000", "reportedCurrency": "USD", "retainedEarnings": "206095000", "totalLiabilities": "5992487000", "otherCurrentAssets": "330775000", "totalCurrentAssets": "330722000", "currentLongTermDebt": "5000000", "longTermInvestments": "686901000", "shortTermInvestments": "686901000", "currentNetReceivables": "29507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781966000", "currentAccountsPayable": "87611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96484000", "shortLongTermDebtTotal": "258568000", "totalShareholderEquity": "608599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-92611000", "totalCurrentLiabilities": "92611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92611000", "cashAndShortTermInvestments": "300138000", "commonStockSharesOutstanding": "50002054", "intangibleAssetsExcludingGoodwill": "16245000", "cashAndCashEquivalentsAtCarryingValue": "300138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61599000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80353000", "capitalExpenditures": "2569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "357004000", "cashflowFromInvestment": "-619946000", "stockBasedCompensation": "4417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77000, "cost_of_revenue": null, "gross_profit": 77000, "research_and_development": null, "selling_general_admin": 78642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77572000, "depreciation_amortisation": 5305000, "ebitda": 82877000, "interest_expense": 54979000, "interest_income": null, "other_non_operating": null, "pretax_income": 77572000, "tax_provision": 15973000, "effective_tax_rate": null, "net_income": 61599000, "net_income_continuing_ops": 61599000, "net_income_to_common": 61599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300138000, "short_term_investments": 686901000, "net_receivables": 29507000, "inventory": -330775000, "other_current_assets": null, "total_current_assets": 330722000, "net_ppe": null, "goodwill": 12836000, "intangible_assets": 16245000, "goodwill_and_intangibles": 29081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 781966000, "total_assets": 6601086000, "short_term_debt": 5000000, "accounts_payable": 87611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92611000, "long_term_debt": 253568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92611000, "total_liabilities": 5992487000, "total_debt": 258568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206095000, "total_equity": 608599000, "shares_outstanding": 50002054, "operating_cash_flow": 80353000, "stock_based_compensation": 4417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -619946000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 357004000, "free_cash_flow": 82922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77572000", "ebitda": "82877000", "netIncome": "61599000", "grossProfit": "77000", "depreciation": "None", "totalRevenue": "77000", "costOfRevenue": "None", "interestIncome": "247804000", "incomeBeforeTax": "77572000", "interestExpense": "54979000", "operatingIncome": "132551000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15973000", "reportedCurrency": "USD", "netInterestIncome": "192825000", "nonInterestIncome": "None", "operatingExpenses": "132474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5305000", "sellingGeneralAndAdministrative": "78642000", "netIncomeFromContinuingOperations": "61599000" }, "balance": { "goodwill": "12836000", "inventory": "-330775000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "6601086000", "longTermDebt": "253568000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16245000", "reportedCurrency": "USD", "retainedEarnings": "206095000", "totalLiabilities": "5992487000", "otherCurrentAssets": "330775000", "totalCurrentAssets": "330722000", "currentLongTermDebt": "5000000", "longTermInvestments": "686901000", "shortTermInvestments": "686901000", "currentNetReceivables": "29507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781966000", "currentAccountsPayable": "87611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96484000", "shortLongTermDebtTotal": "258568000", "totalShareholderEquity": "608599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-92611000", "totalCurrentLiabilities": "92611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92611000", "cashAndShortTermInvestments": "300138000", "commonStockSharesOutstanding": "50002054", "intangibleAssetsExcludingGoodwill": "16245000", "cashAndCashEquivalentsAtCarryingValue": "300138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61599000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80353000", "capitalExpenditures": "2569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "357004000", "cashflowFromInvestment": "-619946000", "stockBasedCompensation": "4417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 182351000, "cost_of_revenue": null, "gross_profit": 182351000, "ebit": 86969000, "ebitda": 92229000, "pretax_income": 86969000, "tax_provision": 17556000, "net_income": 69413000, "net_income_to_common": 69413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482727000, "total_current_assets": 1244719000, "total_assets": 5621457000, "short_term_debt": 21500000, "long_term_debt": 237609000, "total_debt": 259109000, "total_liabilities": 4953884000, "total_equity": 667573000, "shares_outstanding": 52030582, "goodwill_and_intangibles": 130000 }, "cash_flow": { "operating_cash_flow": 88371000, "capital_expenditure": 1211000, "free_cash_flow": 89582000, "dividends_paid": 13277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40593, "ticker_id": 5305, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86969000", "ebitda": "92229000", "netIncome": "69413000", "grossProfit": "182351000", "depreciation": "None", "totalRevenue": "182351000", "costOfRevenue": "None", "interestIncome": "192468000", "incomeBeforeTax": "86969000", "interestExpense": "24459000", "operatingIncome": "86969000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17556000", "reportedCurrency": "USD", "netInterestIncome": "168009000", "nonInterestIncome": "None", "operatingExpenses": "-95382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260000", "sellingGeneralAndAdministrative": "64785000", "netIncomeFromContinuingOperations": "69413000" }, "balance": { "goodwill": "0", "inventory": "-499898000", "commonStock": "526000", "currentDebt": "None", "investments": "None", "totalAssets": "5621457000", "longTermDebt": "237609000", "shortTermDebt": "21500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "130000", "reportedCurrency": "USD", "retainedEarnings": "147099000", "totalLiabilities": "4953884000", "otherCurrentAssets": "499898000", "totalCurrentAssets": "1244719000", "currentLongTermDebt": "0", "longTermInvestments": "745969000", "shortTermInvestments": "745969000", "currentNetReceivables": "16023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812038000", "currentAccountsPayable": "32678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66069000", "shortLongTermDebtTotal": "237609000", "totalShareholderEquity": "667573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-32678000", "totalCurrentLiabilities": "32678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237609000", "cashAndShortTermInvestments": "482727000", "commonStockSharesOutstanding": "52030582", "intangibleAssetsExcludingGoodwill": "130000", "cashAndCashEquivalentsAtCarryingValue": "482727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69413000", "profitLoss": "None", "dividendPayout": "13277000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88371000", "capitalExpenditures": "1211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93657000", "cashflowFromInvestment": "79203000", "stockBasedCompensation": "4584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182351000, "cost_of_revenue": null, "gross_profit": 182351000, "research_and_development": null, "selling_general_admin": 64785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86969000, "depreciation_amortisation": 5260000, "ebitda": 92229000, "interest_expense": 24459000, "interest_income": null, "other_non_operating": null, "pretax_income": 86969000, "tax_provision": 17556000, "effective_tax_rate": null, "net_income": 69413000, "net_income_continuing_ops": 69413000, "net_income_to_common": 69413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482727000, "short_term_investments": 745969000, "net_receivables": 16023000, "inventory": -499898000, "other_current_assets": null, "total_current_assets": 1244719000, "net_ppe": null, "goodwill": 0, "intangible_assets": 130000, "goodwill_and_intangibles": 130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 812038000, "total_assets": 5621457000, "short_term_debt": 21500000, "accounts_payable": 32678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32678000, "long_term_debt": 237609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237609000, "total_liabilities": 4953884000, "total_debt": 259109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147099000, "total_equity": 667573000, "shares_outstanding": 52030582, "operating_cash_flow": 88371000, "stock_based_compensation": 4584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79203000, "dividends_paid": 13277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93657000, "free_cash_flow": 89582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86969000", "ebitda": "92229000", "netIncome": "69413000", "grossProfit": "182351000", "depreciation": "None", "totalRevenue": "182351000", "costOfRevenue": "None", "interestIncome": "192468000", "incomeBeforeTax": "86969000", "interestExpense": "24459000", "operatingIncome": "86969000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17556000", "reportedCurrency": "USD", "netInterestIncome": "168009000", "nonInterestIncome": "None", "operatingExpenses": "-95382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260000", "sellingGeneralAndAdministrative": "64785000", "netIncomeFromContinuingOperations": "69413000" }, "balance": { "goodwill": "0", "inventory": "-499898000", "commonStock": "526000", "currentDebt": "None", "investments": "None", "totalAssets": "5621457000", "longTermDebt": "237609000", "shortTermDebt": "21500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "130000", "reportedCurrency": "USD", "retainedEarnings": "147099000", "totalLiabilities": "4953884000", "otherCurrentAssets": "499898000", "totalCurrentAssets": "1244719000", "currentLongTermDebt": "0", "longTermInvestments": "745969000", "shortTermInvestments": "745969000", "currentNetReceivables": "16023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812038000", "currentAccountsPayable": "32678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66069000", "shortLongTermDebtTotal": "237609000", "totalShareholderEquity": "667573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-32678000", "totalCurrentLiabilities": "32678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237609000", "cashAndShortTermInvestments": "482727000", "commonStockSharesOutstanding": "52030582", "intangibleAssetsExcludingGoodwill": "130000", "cashAndCashEquivalentsAtCarryingValue": "482727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69413000", "profitLoss": "None", "dividendPayout": "13277000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88371000", "capitalExpenditures": "1211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93657000", "cashflowFromInvestment": "79203000", "stockBasedCompensation": "4584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 171982000, "cost_of_revenue": null, "gross_profit": 171982000, "ebit": 15313999, "ebitda": 20565999, "pretax_income": 15314000, "tax_provision": 2713000, "net_income": 12601000, "net_income_to_common": 12601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408810000, "total_current_assets": 1080634000, "total_assets": 5659303000, "short_term_debt": 18806000, "long_term_debt": 294063000, "total_debt": 312869000, "total_liabilities": 5034875000, "total_equity": 624428000, "shares_outstanding": 52548547, "goodwill_and_intangibles": 208000 }, "cash_flow": { "operating_cash_flow": 80453000, "capital_expenditure": 6093000, "free_cash_flow": 86546000, "dividends_paid": 896517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40598, "ticker_id": 5305, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15313999", "ebitda": "20565999", "netIncome": "12601000", "grossProfit": "171982000", "depreciation": "None", "totalRevenue": "171982000", "costOfRevenue": "None", "interestIncome": "202463000", "incomeBeforeTax": "15314000", "interestExpense": "43199000", "operatingIncome": "15314000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2713000", "reportedCurrency": "USD", "netInterestIncome": "159264000", "nonInterestIncome": "None", "operatingExpenses": "-156668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5252000", "sellingGeneralAndAdministrative": "62048000", "netIncomeFromContinuingOperations": "12601000" }, "balance": { "goodwill": "0", "inventory": "-428393000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "5659303000", "longTermDebt": "294063000", "shortTermDebt": "18806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "208000", "reportedCurrency": "USD", "retainedEarnings": "77652000", "totalLiabilities": "5034875000", "otherCurrentAssets": "428393000", "totalCurrentAssets": "1080634000", "currentLongTermDebt": "None", "longTermInvestments": "654588000", "shortTermInvestments": "654588000", "currentNetReceivables": "17236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725305000", "currentAccountsPayable": "43766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70509000", "shortLongTermDebtTotal": "294063000", "totalShareholderEquity": "624428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68726000", "totalCurrentLiabilities": "43766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294063000", "cashAndShortTermInvestments": "408810000", "commonStockSharesOutstanding": "52548547", "intangibleAssetsExcludingGoodwill": "208000", "cashAndCashEquivalentsAtCarryingValue": "408810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12601000", "profitLoss": "None", "dividendPayout": "896517000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80453000", "capitalExpenditures": "6093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "685627000", "cashflowFromInvestment": "-544590000", "stockBasedCompensation": "4363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "896517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171982000, "cost_of_revenue": null, "gross_profit": 171982000, "research_and_development": null, "selling_general_admin": 62048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15313999, "depreciation_amortisation": 5252000, "ebitda": 20565999, "interest_expense": 43199000, "interest_income": null, "other_non_operating": null, "pretax_income": 15314000, "tax_provision": 2713000, "effective_tax_rate": null, "net_income": 12601000, "net_income_continuing_ops": 12601000, "net_income_to_common": 12601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408810000, "short_term_investments": 654588000, "net_receivables": 17236000, "inventory": -428393000, "other_current_assets": null, "total_current_assets": 1080634000, "net_ppe": null, "goodwill": 0, "intangible_assets": 208000, "goodwill_and_intangibles": 208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725305000, "total_assets": 5659303000, "short_term_debt": 18806000, "accounts_payable": 43766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43766000, "long_term_debt": 294063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294063000, "total_liabilities": 5034875000, "total_debt": 312869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77652000, "total_equity": 624428000, "shares_outstanding": 52548547, "operating_cash_flow": 80453000, "stock_based_compensation": 4363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -544590000, "dividends_paid": 896517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 685627000, "free_cash_flow": 86546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15313999", "ebitda": "20565999", "netIncome": "12601000", "grossProfit": "171982000", "depreciation": "None", "totalRevenue": "171982000", "costOfRevenue": "None", "interestIncome": "202463000", "incomeBeforeTax": "15314000", "interestExpense": "43199000", "operatingIncome": "15314000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2713000", "reportedCurrency": "USD", "netInterestIncome": "159264000", "nonInterestIncome": "None", "operatingExpenses": "-156668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5252000", "sellingGeneralAndAdministrative": "62048000", "netIncomeFromContinuingOperations": "12601000" }, "balance": { "goodwill": "0", "inventory": "-428393000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "5659303000", "longTermDebt": "294063000", "shortTermDebt": "18806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "208000", "reportedCurrency": "USD", "retainedEarnings": "77652000", "totalLiabilities": "5034875000", "otherCurrentAssets": "428393000", "totalCurrentAssets": "1080634000", "currentLongTermDebt": "None", "longTermInvestments": "654588000", "shortTermInvestments": "654588000", "currentNetReceivables": "17236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725305000", "currentAccountsPayable": "43766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70509000", "shortLongTermDebtTotal": "294063000", "totalShareholderEquity": "624428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68726000", "totalCurrentLiabilities": "43766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294063000", "cashAndShortTermInvestments": "408810000", "commonStockSharesOutstanding": "52548547", "intangibleAssetsExcludingGoodwill": "208000", "cashAndCashEquivalentsAtCarryingValue": "408810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12601000", "profitLoss": "None", "dividendPayout": "896517000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80453000", "capitalExpenditures": "6093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "685627000", "cashflowFromInvestment": "-544590000", "stockBasedCompensation": "4363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "896517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 150583000, "cost_of_revenue": null, "gross_profit": 150583000, "ebit": 48611000, "ebitda": 50345000, "pretax_income": 48611000, "tax_provision": 8054000, "net_income": 40557000, "net_income_to_common": 40557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187320000, "total_current_assets": 944670000, "total_assets": 4943011000, "short_term_debt": 59921000, "long_term_debt": 359664000, "total_debt": 419585000, "total_liabilities": 4329589000, "total_equity": 613422000, "shares_outstanding": 48576135, "goodwill_and_intangibles": 7694000 }, "cash_flow": { "operating_cash_flow": 73830000, "capital_expenditure": 850000, "free_cash_flow": 74680000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40603, "ticker_id": 5305, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48611000", "ebitda": "50345000", "netIncome": "40557000", "grossProfit": "150583000", "depreciation": "None", "totalRevenue": "150583000", "costOfRevenue": "None", "interestIncome": "215131000", "incomeBeforeTax": "48611000", "interestExpense": "74774000", "operatingIncome": "48611000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8054000", "reportedCurrency": "USD", "netInterestIncome": "140357000", "nonInterestIncome": "None", "operatingExpenses": "-101972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1734000", "sellingGeneralAndAdministrative": "59901000", "netIncomeFromContinuingOperations": "28473000" }, "balance": { "goodwill": "7397000", "inventory": "-206655000", "commonStock": "520000", "currentDebt": "None", "investments": "None", "totalAssets": "4943011000", "longTermDebt": "359664000", "shortTermDebt": "59921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "297000", "reportedCurrency": "USD", "retainedEarnings": "76666000", "totalLiabilities": "4329589000", "otherCurrentAssets": "206655000", "totalCurrentAssets": "944670000", "currentLongTermDebt": "45000000", "longTermInvestments": "741634000", "shortTermInvestments": "741634000", "currentNetReceivables": "15716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819538000", "currentAccountsPayable": "31245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70210000", "shortLongTermDebtTotal": "359664000", "totalShareholderEquity": "613422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31245000", "totalCurrentLiabilities": "31245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359664000", "cashAndShortTermInvestments": "187320000", "commonStockSharesOutstanding": "48576135", "intangibleAssetsExcludingGoodwill": "297000", "cashAndCashEquivalentsAtCarryingValue": "187320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28473000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73830000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "758823000", "cashflowFromInvestment": "-861874000", "stockBasedCompensation": "4725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150583000, "cost_of_revenue": null, "gross_profit": 150583000, "research_and_development": null, "selling_general_admin": 59901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48611000, "depreciation_amortisation": 1734000, "ebitda": 50345000, "interest_expense": 74774000, "interest_income": null, "other_non_operating": null, "pretax_income": 48611000, "tax_provision": 8054000, "effective_tax_rate": null, "net_income": 40557000, "net_income_continuing_ops": 28473000, "net_income_to_common": 40557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187320000, "short_term_investments": 741634000, "net_receivables": 15716000, "inventory": -206655000, "other_current_assets": null, "total_current_assets": 944670000, "net_ppe": null, "goodwill": 7397000, "intangible_assets": 297000, "goodwill_and_intangibles": 7694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819538000, "total_assets": 4943011000, "short_term_debt": 59921000, "accounts_payable": 31245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31245000, "long_term_debt": 359664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359664000, "total_liabilities": 4329589000, "total_debt": 419585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76666000, "total_equity": 613422000, "shares_outstanding": 48576135, "operating_cash_flow": 73830000, "stock_based_compensation": 4725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -861874000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 758823000, "free_cash_flow": 74680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48611000", "ebitda": "50345000", "netIncome": "40557000", "grossProfit": "150583000", "depreciation": "None", "totalRevenue": "150583000", "costOfRevenue": "None", "interestIncome": "215131000", "incomeBeforeTax": "48611000", "interestExpense": "74774000", "operatingIncome": "48611000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8054000", "reportedCurrency": "USD", "netInterestIncome": "140357000", "nonInterestIncome": "None", "operatingExpenses": "-101972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1734000", "sellingGeneralAndAdministrative": "59901000", "netIncomeFromContinuingOperations": "28473000" }, "balance": { "goodwill": "7397000", "inventory": "-206655000", "commonStock": "520000", "currentDebt": "None", "investments": "None", "totalAssets": "4943011000", "longTermDebt": "359664000", "shortTermDebt": "59921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "297000", "reportedCurrency": "USD", "retainedEarnings": "76666000", "totalLiabilities": "4329589000", "otherCurrentAssets": "206655000", "totalCurrentAssets": "944670000", "currentLongTermDebt": "45000000", "longTermInvestments": "741634000", "shortTermInvestments": "741634000", "currentNetReceivables": "15716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819538000", "currentAccountsPayable": "31245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70210000", "shortLongTermDebtTotal": "359664000", "totalShareholderEquity": "613422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31245000", "totalCurrentLiabilities": "31245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359664000", "cashAndShortTermInvestments": "187320000", "commonStockSharesOutstanding": "48576135", "intangibleAssetsExcludingGoodwill": "297000", "cashAndCashEquivalentsAtCarryingValue": "187320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28473000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73830000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "758823000", "cashflowFromInvestment": "-861874000", "stockBasedCompensation": "4725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 116618000, "cost_of_revenue": -4000, "gross_profit": 116622000, "ebit": 63708000, "ebitda": 68383000, "pretax_income": 17196000, "tax_provision": -2394000, "net_income": 19590000, "net_income_to_common": 19590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216541000, "total_current_assets": 3360796000, "total_assets": 4107215000, "short_term_debt": 0, "long_term_debt": 313869000, "total_debt": 313869000, "total_liabilities": 3616879000, "total_equity": 490336000, "shares_outstanding": 51117641, "goodwill_and_intangibles": 7796000 }, "cash_flow": { "operating_cash_flow": 45850000, "capital_expenditure": 42832000, "free_cash_flow": 88682000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40608, "ticker_id": 5305, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63708000", "ebitda": "68383000", "netIncome": "19590000", "grossProfit": "116622000", "depreciation": "None", "totalRevenue": "116618000", "costOfRevenue": "-4000", "interestIncome": "155900000", "incomeBeforeTax": "17196000", "interestExpense": "46512000", "operatingIncome": "63708000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2394000", "reportedCurrency": "USD", "netInterestIncome": "109388000", "nonInterestIncome": "None", "operatingExpenses": "-52914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "-4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4675000", "sellingGeneralAndAdministrative": "54571000", "netIncomeFromContinuingOperations": "19590000" }, "balance": { "goodwill": "7397000", "inventory": "0", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "4107215000", "longTermDebt": "313869000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "399000", "reportedCurrency": "USD", "retainedEarnings": "38567000", "totalLiabilities": "3616879000", "otherCurrentAssets": "2466485000", "totalCurrentAssets": "3360796000", "currentLongTermDebt": "44000000", "longTermInvestments": "663678000", "shortTermInvestments": "284018000", "currentNetReceivables": "14092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746419000", "currentAccountsPayable": "19507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74945000", "shortLongTermDebtTotal": "313869000", "totalShareholderEquity": "490336000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-19507000", "totalCurrentLiabilities": "19507000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "313869000", "cashAndShortTermInvestments": "216541000", "commonStockSharesOutstanding": "51117641", "intangibleAssetsExcludingGoodwill": "399000", "cashAndCashEquivalentsAtCarryingValue": "216541000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "19590000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "45850000", "capitalExpenditures": "42832000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1124317000", "cashflowFromInvestment": "-1084446000", "stockBasedCompensation": "4604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116618000, "cost_of_revenue": -4000, "gross_profit": 116622000, "research_and_development": 0, "selling_general_admin": 54571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63708000, "depreciation_amortisation": 4675000, "ebitda": 68383000, "interest_expense": 46512000, "interest_income": null, "other_non_operating": null, "pretax_income": 17196000, "tax_provision": -2394000, "effective_tax_rate": null, "net_income": 19590000, "net_income_continuing_ops": 19590000, "net_income_to_common": 19590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216541000, "short_term_investments": 284018000, "net_receivables": 14092000, "inventory": 0, "other_current_assets": null, "total_current_assets": 3360796000, "net_ppe": null, "goodwill": 7397000, "intangible_assets": 399000, "goodwill_and_intangibles": 7796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746419000, "total_assets": 4107215000, "short_term_debt": 0, "accounts_payable": 19507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19507000, "long_term_debt": 313869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313869000, "total_liabilities": 3616879000, "total_debt": 313869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38567000, "total_equity": 490336000, "shares_outstanding": 51117641, "operating_cash_flow": 45850000, "stock_based_compensation": 4604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1084446000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1124317000, "free_cash_flow": 88682000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "63708000", "ebitda": "68383000", "netIncome": "19590000", "grossProfit": "116622000", "depreciation": "None", "totalRevenue": "116618000", "costOfRevenue": "-4000", "interestIncome": "155900000", "incomeBeforeTax": "17196000", "interestExpense": "46512000", "operatingIncome": "63708000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2394000", "reportedCurrency": "USD", "netInterestIncome": "109388000", "nonInterestIncome": "None", "operatingExpenses": "-52914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "-4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4675000", "sellingGeneralAndAdministrative": "54571000", "netIncomeFromContinuingOperations": "19590000" }, "balance": { "goodwill": "7397000", "inventory": "0", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "4107215000", "longTermDebt": "313869000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "399000", "reportedCurrency": "USD", "retainedEarnings": "38567000", "totalLiabilities": "3616879000", "otherCurrentAssets": "2466485000", "totalCurrentAssets": "3360796000", "currentLongTermDebt": "44000000", "longTermInvestments": "663678000", "shortTermInvestments": "284018000", "currentNetReceivables": "14092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746419000", "currentAccountsPayable": "19507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74945000", "shortLongTermDebtTotal": "313869000", "totalShareholderEquity": "490336000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-19507000", "totalCurrentLiabilities": "19507000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "313869000", "cashAndShortTermInvestments": "216541000", "commonStockSharesOutstanding": "51117641", "intangibleAssetsExcludingGoodwill": "399000", "cashAndCashEquivalentsAtCarryingValue": "216541000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "19590000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "45850000", "capitalExpenditures": "42832000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1124317000", "cashflowFromInvestment": "-1084446000", "stockBasedCompensation": "4604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 80400000, "cost_of_revenue": 0, "gross_profit": 80400000, "ebit": 27406000, "ebitda": 30463000, "pretax_income": 4408000, "tax_provision": -1441000, "net_income": 5849000, "net_income_to_common": 5849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130820000, "total_current_assets": 846611000, "total_assets": 2961118000, "short_term_debt": 0, "long_term_debt": 320065000, "total_debt": 320065000, "total_liabilities": 2673971000, "total_equity": 287147000, "shares_outstanding": 51117641, "goodwill_and_intangibles": 7897000 }, "cash_flow": { "operating_cash_flow": 22820000, "capital_expenditure": 16517000, "free_cash_flow": 39337000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40612, "ticker_id": 5305, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27406000", "ebitda": "30463000", "netIncome": "5849000", "grossProfit": "80400000", "depreciation": "None", "totalRevenue": "80400000", "costOfRevenue": "0", "interestIncome": "97139000", "incomeBeforeTax": "4408000", "interestExpense": "22998000", "operatingIncome": "27406000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-1441000", "reportedCurrency": "USD", "netInterestIncome": "74141000", "nonInterestIncome": "None", "operatingExpenses": "-52994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3057000", "sellingGeneralAndAdministrative": "44438000", "netIncomeFromContinuingOperations": "5849000" }, "balance": { "goodwill": "7397000", "inventory": "0", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "2961118000", "longTermDebt": "320065000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "23950000", "totalLiabilities": "2673971000", "otherCurrentAssets": "1366381000", "totalCurrentAssets": "846611000", "currentLongTermDebt": "24000000", "longTermInvestments": "703581000", "shortTermInvestments": "703581000", "currentNetReceivables": "12210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "748126000", "currentAccountsPayable": "11920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36648000", "shortLongTermDebtTotal": "320065000", "totalShareholderEquity": "287147000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-11920000", "totalCurrentLiabilities": "11920000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "320065000", "cashAndShortTermInvestments": "130820000", "commonStockSharesOutstanding": "51117641", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "130820000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5849000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "22820000", "capitalExpenditures": "16517000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "804099000", "cashflowFromInvestment": "-852071000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80400000, "cost_of_revenue": 0, "gross_profit": 80400000, "research_and_development": 0, "selling_general_admin": 44438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27406000, "depreciation_amortisation": 3057000, "ebitda": 30463000, "interest_expense": 22998000, "interest_income": null, "other_non_operating": null, "pretax_income": 4408000, "tax_provision": -1441000, "effective_tax_rate": null, "net_income": 5849000, "net_income_continuing_ops": 5849000, "net_income_to_common": 5849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130820000, "short_term_investments": 703581000, "net_receivables": 12210000, "inventory": 0, "other_current_assets": null, "total_current_assets": 846611000, "net_ppe": null, "goodwill": 7397000, "intangible_assets": 500000, "goodwill_and_intangibles": 7897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 748126000, "total_assets": 2961118000, "short_term_debt": 0, "accounts_payable": 11920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11920000, "long_term_debt": 320065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320065000, "total_liabilities": 2673971000, "total_debt": 320065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23950000, "total_equity": 287147000, "shares_outstanding": 51117641, "operating_cash_flow": 22820000, "stock_based_compensation": 2375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -852071000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 804099000, "free_cash_flow": 39337000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "27406000", "ebitda": "30463000", "netIncome": "5849000", "grossProfit": "80400000", "depreciation": "None", "totalRevenue": "80400000", "costOfRevenue": "0", "interestIncome": "97139000", "incomeBeforeTax": "4408000", "interestExpense": "22998000", "operatingIncome": "27406000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-1441000", "reportedCurrency": "USD", "netInterestIncome": "74141000", "nonInterestIncome": "None", "operatingExpenses": "-52994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3057000", "sellingGeneralAndAdministrative": "44438000", "netIncomeFromContinuingOperations": "5849000" }, "balance": { "goodwill": "7397000", "inventory": "0", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "2961118000", "longTermDebt": "320065000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "23950000", "totalLiabilities": "2673971000", "otherCurrentAssets": "1366381000", "totalCurrentAssets": "846611000", "currentLongTermDebt": "24000000", "longTermInvestments": "703581000", "shortTermInvestments": "703581000", "currentNetReceivables": "12210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "748126000", "currentAccountsPayable": "11920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36648000", "shortLongTermDebtTotal": "320065000", "totalShareholderEquity": "287147000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-11920000", "totalCurrentLiabilities": "11920000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "320065000", "cashAndShortTermInvestments": "130820000", "commonStockSharesOutstanding": "51117641", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "130820000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5849000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "22820000", "capitalExpenditures": "16517000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "804099000", "cashflowFromInvestment": "-852071000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 67128000, "cost_of_revenue": -67259000, "gross_profit": 67128000, "ebit": 24986000, "ebitda": 27361000, "pretax_income": 24986000, "tax_provision": 5337000, "net_income": 19649000, "net_income_to_common": 19649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236937000, "total_current_assets": 730499000, "total_assets": 7582192000, "short_term_debt": 11221000, "long_term_debt": 73598000, "total_debt": 84819000, "total_liabilities": 6810483000, "total_equity": 771709000, "shares_outstanding": 50048541, "goodwill_and_intangibles": 28620000 }, "cash_flow": { "operating_cash_flow": 31749000, "capital_expenditure": 517000, "free_cash_flow": 32266000, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40579, "ticker_id": 5305, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24986000", "ebitda": "27361000", "netIncome": "19649000", "grossProfit": "67128000", "depreciation": "None", "totalRevenue": "67128000", "costOfRevenue": "-67259000", "interestIncome": "128652000", "incomeBeforeTax": "24986000", "interestExpense": "67489000", "operatingIncome": "24986000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5337000", "reportedCurrency": "USD", "netInterestIncome": "61163000", "nonInterestIncome": "None", "operatingExpenses": "67128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-67259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2375000", "sellingGeneralAndAdministrative": "25191000", "netIncomeFromContinuingOperations": "19649000" }, "balance": { "goodwill": "14135000", "inventory": "-730499000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "7582192000", "longTermDebt": "73598000", "shortTermDebt": "11221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14485000", "reportedCurrency": "USD", "retainedEarnings": "328380000", "totalLiabilities": "6810483000", "otherCurrentAssets": "281670000", "totalCurrentAssets": "730499000", "currentLongTermDebt": "11221000", "longTermInvestments": "783995000", "shortTermInvestments": "454077000", "currentNetReceivables": "39485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7300522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84819000", "totalShareholderEquity": "771709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2819030000", "totalCurrentLiabilities": "2830251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3980232000", "cashAndShortTermInvestments": "236937000", "commonStockSharesOutstanding": "50048541", "intangibleAssetsExcludingGoodwill": "14485000", "cashAndCashEquivalentsAtCarryingValue": "236937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19649000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31749000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99528000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67128000, "cost_of_revenue": -67259000, "gross_profit": 67128000, "research_and_development": null, "selling_general_admin": 25191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24986000, "depreciation_amortisation": 2375000, "ebitda": 27361000, "interest_expense": 67489000, "interest_income": null, "other_non_operating": null, "pretax_income": 24986000, "tax_provision": 5337000, "effective_tax_rate": null, "net_income": 19649000, "net_income_continuing_ops": 19649000, "net_income_to_common": 19649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236937000, "short_term_investments": 454077000, "net_receivables": 39485000, "inventory": -730499000, "other_current_assets": null, "total_current_assets": 730499000, "net_ppe": null, "goodwill": 14135000, "intangible_assets": 14485000, "goodwill_and_intangibles": 28620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7300522000, "total_assets": 7582192000, "short_term_debt": 11221000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2830251000, "long_term_debt": 73598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3980232000, "total_liabilities": 6810483000, "total_debt": 84819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 328380000, "total_equity": 771709000, "shares_outstanding": 50048541, "operating_cash_flow": 31749000, "stock_based_compensation": 1355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99528000, "free_cash_flow": 32266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24986000", "ebitda": "27361000", "netIncome": "19649000", "grossProfit": "67128000", "depreciation": "None", "totalRevenue": "67128000", "costOfRevenue": "-67259000", "interestIncome": "128652000", "incomeBeforeTax": "24986000", "interestExpense": "67489000", "operatingIncome": "24986000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5337000", "reportedCurrency": "USD", "netInterestIncome": "61163000", "nonInterestIncome": "None", "operatingExpenses": "67128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-67259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2375000", "sellingGeneralAndAdministrative": "25191000", "netIncomeFromContinuingOperations": "19649000" }, "balance": { "goodwill": "14135000", "inventory": "-730499000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "7582192000", "longTermDebt": "73598000", "shortTermDebt": "11221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14485000", "reportedCurrency": "USD", "retainedEarnings": "328380000", "totalLiabilities": "6810483000", "otherCurrentAssets": "281670000", "totalCurrentAssets": "730499000", "currentLongTermDebt": "11221000", "longTermInvestments": "783995000", "shortTermInvestments": "454077000", "currentNetReceivables": "39485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7300522000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84819000", "totalShareholderEquity": "771709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2819030000", "totalCurrentLiabilities": "2830251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3980232000", "cashAndShortTermInvestments": "236937000", "commonStockSharesOutstanding": "50048541", "intangibleAssetsExcludingGoodwill": "14485000", "cashAndCashEquivalentsAtCarryingValue": "236937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19649000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31749000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99528000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 128687000, "cost_of_revenue": null, "gross_profit": 128687000, "ebit": 25007000, "ebitda": 25913000, "pretax_income": 23485000, "tax_provision": 4863000, "net_income": 18622000, "net_income_to_common": 18622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250364000, "total_current_assets": 294679000, "total_assets": 7638551000, "short_term_debt": 11256000, "long_term_debt": 73875000, "total_debt": 85131000, "total_liabilities": 6910673000, "total_equity": 727878000, "shares_outstanding": 49784067, "goodwill_and_intangibles": 29499000 }, "cash_flow": { "operating_cash_flow": 21015000, "capital_expenditure": 963000, "free_cash_flow": 21978000, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40580, "ticker_id": 5305, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25007000", "ebitda": "25913000", "netIncome": "18622000", "grossProfit": "128687000", "depreciation": "None", "totalRevenue": "128687000", "costOfRevenue": "None", "interestIncome": "123098000", "incomeBeforeTax": "23485000", "interestExpense": "1506000", "operatingIncome": "26266000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4863000", "reportedCurrency": "USD", "netInterestIncome": "57892000", "nonInterestIncome": "None", "operatingExpenses": "11358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906000", "sellingGeneralAndAdministrative": "1083000", "netIncomeFromContinuingOperations": "18622000" }, "balance": { "goodwill": "14135000", "inventory": "210867000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "7638551000", "longTermDebt": "73875000", "shortTermDebt": "11256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15364000", "reportedCurrency": "USD", "retainedEarnings": "308886000", "totalLiabilities": "6910673000", "otherCurrentAssets": "294679000", "totalCurrentAssets": "294679000", "currentLongTermDebt": "11256000", "longTermInvestments": "802349000", "shortTermInvestments": "531000", "currentNetReceivables": "39497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7343872000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117363000", "totalShareholderEquity": "727878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11256000", "totalCurrentLiabilities": "2784801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4125871999", "cashAndShortTermInvestments": "250364000", "commonStockSharesOutstanding": "49784067", "intangibleAssetsExcludingGoodwill": "15364000", "cashAndCashEquivalentsAtCarryingValue": "250364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18622000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21015000", "capitalExpenditures": "963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141557000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128687000, "cost_of_revenue": null, "gross_profit": 128687000, "research_and_development": null, "selling_general_admin": 1083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25007000, "depreciation_amortisation": 906000, "ebitda": 25913000, "interest_expense": 1506000, "interest_income": null, "other_non_operating": null, "pretax_income": 23485000, "tax_provision": 4863000, "effective_tax_rate": null, "net_income": 18622000, "net_income_continuing_ops": 18622000, "net_income_to_common": 18622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250364000, "short_term_investments": 531000, "net_receivables": 39497000, "inventory": 210867000, "other_current_assets": null, "total_current_assets": 294679000, "net_ppe": null, "goodwill": 14135000, "intangible_assets": 15364000, "goodwill_and_intangibles": 29499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7343872000, "total_assets": 7638551000, "short_term_debt": 11256000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2784801000, "long_term_debt": 73875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4125871999, "total_liabilities": 6910673000, "total_debt": 85131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308886000, "total_equity": 727878000, "shares_outstanding": 49784067, "operating_cash_flow": 21015000, "stock_based_compensation": 1540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141557000, "free_cash_flow": 21978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25007000", "ebitda": "25913000", "netIncome": "18622000", "grossProfit": "128687000", "depreciation": "None", "totalRevenue": "128687000", "costOfRevenue": "None", "interestIncome": "123098000", "incomeBeforeTax": "23485000", "interestExpense": "1506000", "operatingIncome": "26266000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4863000", "reportedCurrency": "USD", "netInterestIncome": "57892000", "nonInterestIncome": "None", "operatingExpenses": "11358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906000", "sellingGeneralAndAdministrative": "1083000", "netIncomeFromContinuingOperations": "18622000" }, "balance": { "goodwill": "14135000", "inventory": "210867000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "7638551000", "longTermDebt": "73875000", "shortTermDebt": "11256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15364000", "reportedCurrency": "USD", "retainedEarnings": "308886000", "totalLiabilities": "6910673000", "otherCurrentAssets": "294679000", "totalCurrentAssets": "294679000", "currentLongTermDebt": "11256000", "longTermInvestments": "802349000", "shortTermInvestments": "531000", "currentNetReceivables": "39497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7343872000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117363000", "totalShareholderEquity": "727878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11256000", "totalCurrentLiabilities": "2784801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4125871999", "cashAndShortTermInvestments": "250364000", "commonStockSharesOutstanding": "49784067", "intangibleAssetsExcludingGoodwill": "15364000", "cashAndCashEquivalentsAtCarryingValue": "250364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18622000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21015000", "capitalExpenditures": "963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141557000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 124441000, "cost_of_revenue": null, "gross_profit": 124441000, "ebit": 23023000, "ebitda": 25437000, "pretax_income": 23023000, "tax_provision": 4800000, "net_income": 18223000, "net_income_to_common": 18223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206773000, "total_current_assets": 249983000, "total_assets": 7479732000, "short_term_debt": 1549000, "long_term_debt": 85202000, "total_debt": 86751000, "total_liabilities": 6764761000, "total_equity": 714971000, "shares_outstanding": 49967638, "goodwill_and_intangibles": 30404000 }, "cash_flow": { "operating_cash_flow": 18500000, "capital_expenditure": 1114000, "free_cash_flow": 19614000, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40581, "ticker_id": 5305, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23023000", "ebitda": "25437000", "netIncome": "18223000", "grossProfit": "124441000", "depreciation": "None", "totalRevenue": "124441000", "costOfRevenue": "None", "interestIncome": "119239000", "incomeBeforeTax": "23023000", "interestExpense": "62645000", "operatingIncome": "26089000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4800000", "reportedCurrency": "USD", "netInterestIncome": "56594000", "nonInterestIncome": "None", "operatingExpenses": "10485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2414000", "sellingGeneralAndAdministrative": "25491000", "netIncomeFromContinuingOperations": "18223000" }, "balance": { "goodwill": "14135000", "inventory": "-244606000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "7479732000", "longTermDebt": "85202000", "shortTermDebt": "1549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16269000", "reportedCurrency": "USD", "retainedEarnings": "290419000", "totalLiabilities": "6764761000", "otherCurrentAssets": "249983000", "totalCurrentAssets": "249983000", "currentLongTermDebt": "1549000", "longTermInvestments": "786603000", "shortTermInvestments": "527000", "currentNetReceivables": "37833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7229749000", "currentAccountsPayable": "90864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119817000", "totalShareholderEquity": "714971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-92413000", "totalCurrentLiabilities": "2652645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4112116000", "cashAndShortTermInvestments": "206773000", "commonStockSharesOutstanding": "49967638", "intangibleAssetsExcludingGoodwill": "16269000", "cashAndCashEquivalentsAtCarryingValue": "206773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18223000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18500000", "capitalExpenditures": "1114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93581000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124441000, "cost_of_revenue": null, "gross_profit": 124441000, "research_and_development": null, "selling_general_admin": 25491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23023000, "depreciation_amortisation": 2414000, "ebitda": 25437000, "interest_expense": 62645000, "interest_income": null, "other_non_operating": null, "pretax_income": 23023000, "tax_provision": 4800000, "effective_tax_rate": null, "net_income": 18223000, "net_income_continuing_ops": 18223000, "net_income_to_common": 18223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206773000, "short_term_investments": 527000, "net_receivables": 37833000, "inventory": -244606000, "other_current_assets": null, "total_current_assets": 249983000, "net_ppe": null, "goodwill": 14135000, "intangible_assets": 16269000, "goodwill_and_intangibles": 30404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7229749000, "total_assets": 7479732000, "short_term_debt": 1549000, "accounts_payable": 90864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2652645000, "long_term_debt": 85202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4112116000, "total_liabilities": 6764761000, "total_debt": 86751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290419000, "total_equity": 714971000, "shares_outstanding": 49967638, "operating_cash_flow": 18500000, "stock_based_compensation": 1270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93581000, "free_cash_flow": 19614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23023000", "ebitda": "25437000", "netIncome": "18223000", "grossProfit": "124441000", "depreciation": "None", "totalRevenue": "124441000", "costOfRevenue": "None", "interestIncome": "119239000", "incomeBeforeTax": "23023000", "interestExpense": "62645000", "operatingIncome": "26089000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4800000", "reportedCurrency": "USD", "netInterestIncome": "56594000", "nonInterestIncome": "None", "operatingExpenses": "10485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2414000", "sellingGeneralAndAdministrative": "25491000", "netIncomeFromContinuingOperations": "18223000" }, "balance": { "goodwill": "14135000", "inventory": "-244606000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "7479732000", "longTermDebt": "85202000", "shortTermDebt": "1549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16269000", "reportedCurrency": "USD", "retainedEarnings": "290419000", "totalLiabilities": "6764761000", "otherCurrentAssets": "249983000", "totalCurrentAssets": "249983000", "currentLongTermDebt": "1549000", "longTermInvestments": "786603000", "shortTermInvestments": "527000", "currentNetReceivables": "37833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7229749000", "currentAccountsPayable": "90864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119817000", "totalShareholderEquity": "714971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-92413000", "totalCurrentLiabilities": "2652645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4112116000", "cashAndShortTermInvestments": "206773000", "commonStockSharesOutstanding": "49967638", "intangibleAssetsExcludingGoodwill": "16269000", "cashAndCashEquivalentsAtCarryingValue": "206773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18223000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18500000", "capitalExpenditures": "1114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93581000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 122360000, "cost_of_revenue": null, "gross_profit": 122360000, "ebit": 0, "ebitda": 1463000, "pretax_income": 22289000, "tax_provision": 4638000, "net_income": 17651000, "net_income_to_common": 17651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255229000, "total_current_assets": 292523000, "total_assets": 7391325000, "short_term_debt": 4147000, "long_term_debt": 86839000, "total_debt": 90986000, "total_liabilities": 6683182000, "total_equity": 708143000, "shares_outstanding": 49788962, "goodwill_and_intangibles": 31335000 }, "cash_flow": { "operating_cash_flow": 27621000, "capital_expenditure": 2001000, "free_cash_flow": 29622000, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40582, "ticker_id": 5305, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "1463000", "netIncome": "17651000", "grossProfit": "122360000", "depreciation": "None", "totalRevenue": "122360000", "costOfRevenue": "None", "interestIncome": "117810000", "incomeBeforeTax": "22289000", "interestExpense": "726000", "operatingIncome": "110866000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4638000", "reportedCurrency": "USD", "netInterestIncome": "56954000", "nonInterestIncome": "None", "operatingExpenses": "11494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1463000", "sellingGeneralAndAdministrative": "23680000", "netIncomeFromContinuingOperations": "17651000" }, "balance": { "goodwill": "14135000", "inventory": "217935000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "7391325000", "longTermDebt": "86839000", "shortTermDebt": "4147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17200000", "reportedCurrency": "USD", "retainedEarnings": "272351000", "totalLiabilities": "6683182000", "otherCurrentAssets": "292523000", "totalCurrentAssets": "292523000", "currentLongTermDebt": "0", "longTermInvestments": "766653000", "shortTermInvestments": "5497000", "currentNetReceivables": "37294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7098802000", "currentAccountsPayable": "94422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121768000", "totalShareholderEquity": "708143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-98569000", "totalCurrentLiabilities": "2662652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4020529999", "cashAndShortTermInvestments": "255229000", "commonStockSharesOutstanding": "49788962", "intangibleAssetsExcludingGoodwill": "17200000", "cashAndCashEquivalentsAtCarryingValue": "255229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17651000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27621000", "capitalExpenditures": "2001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139528000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122360000, "cost_of_revenue": null, "gross_profit": 122360000, "research_and_development": null, "selling_general_admin": 23680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 1463000, "ebitda": 1463000, "interest_expense": 726000, "interest_income": null, "other_non_operating": null, "pretax_income": 22289000, "tax_provision": 4638000, "effective_tax_rate": null, "net_income": 17651000, "net_income_continuing_ops": 17651000, "net_income_to_common": 17651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255229000, "short_term_investments": 5497000, "net_receivables": 37294000, "inventory": 217935000, "other_current_assets": null, "total_current_assets": 292523000, "net_ppe": null, "goodwill": 14135000, "intangible_assets": 17200000, "goodwill_and_intangibles": 31335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7098802000, "total_assets": 7391325000, "short_term_debt": 4147000, "accounts_payable": 94422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2662652000, "long_term_debt": 86839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4020529999, "total_liabilities": 6683182000, "total_debt": 90986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272351000, "total_equity": 708143000, "shares_outstanding": 49788962, "operating_cash_flow": 27621000, "stock_based_compensation": 1570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139528000, "free_cash_flow": 29622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "1463000", "netIncome": "17651000", "grossProfit": "122360000", "depreciation": "None", "totalRevenue": "122360000", "costOfRevenue": "None", "interestIncome": "117810000", "incomeBeforeTax": "22289000", "interestExpense": "726000", "operatingIncome": "110866000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4638000", "reportedCurrency": "USD", "netInterestIncome": "56954000", "nonInterestIncome": "None", "operatingExpenses": "11494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1463000", "sellingGeneralAndAdministrative": "23680000", "netIncomeFromContinuingOperations": "17651000" }, "balance": { "goodwill": "14135000", "inventory": "217935000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "7391325000", "longTermDebt": "86839000", "shortTermDebt": "4147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17200000", "reportedCurrency": "USD", "retainedEarnings": "272351000", "totalLiabilities": "6683182000", "otherCurrentAssets": "292523000", "totalCurrentAssets": "292523000", "currentLongTermDebt": "0", "longTermInvestments": "766653000", "shortTermInvestments": "5497000", "currentNetReceivables": "37294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7098802000", "currentAccountsPayable": "94422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121768000", "totalShareholderEquity": "708143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-98569000", "totalCurrentLiabilities": "2662652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4020529999", "cashAndShortTermInvestments": "255229000", "commonStockSharesOutstanding": "49788962", "intangibleAssetsExcludingGoodwill": "17200000", "cashAndCashEquivalentsAtCarryingValue": "255229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17651000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27621000", "capitalExpenditures": "2001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139528000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 61108000, "cost_of_revenue": null, "gross_profit": 61108000, "ebit": 19948000, "ebitda": 22347000, "pretax_income": 21425000, "tax_provision": 4562000, "net_income": 16863000, "net_income_to_common": 16863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233191000, "total_current_assets": 1019492000, "total_assets": 7179479000, "short_term_debt": 9672000, "long_term_debt": 106590000, "total_debt": 116262000, "total_liabilities": 6536428000, "total_equity": 643051000, "shares_outstanding": 49480107, "goodwill_and_intangibles": 32293000 }, "cash_flow": { "operating_cash_flow": 24984000, "capital_expenditure": 1702000, "free_cash_flow": 26686000, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40584, "ticker_id": 5305, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19948000", "ebitda": "22347000", "netIncome": "16863000", "grossProfit": "61108000", "depreciation": "None", "totalRevenue": "61108000", "costOfRevenue": "None", "interestIncome": "112656000", "incomeBeforeTax": "21425000", "interestExpense": "57529000", "operatingIncome": "21425000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4562000", "reportedCurrency": "USD", "netInterestIncome": "55127000", "nonInterestIncome": "None", "operatingExpenses": "-39683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000", "sellingGeneralAndAdministrative": "23964000", "netIncomeFromContinuingOperations": "16863000" }, "balance": { "goodwill": "14135000", "inventory": "-269005000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "7179479000", "longTermDebt": "106590000", "shortTermDebt": "9672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18158000", "reportedCurrency": "USD", "retainedEarnings": "254855000", "totalLiabilities": "6536428000", "otherCurrentAssets": "269005000", "totalCurrentAssets": "1019492000", "currentLongTermDebt": "9672000", "longTermInvestments": "750487000", "shortTermInvestments": "750487000", "currentNetReceivables": "35814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853025000", "currentAccountsPayable": "98217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70245000", "shortLongTermDebtTotal": "106590000", "totalShareholderEquity": "643051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-98217000", "totalCurrentLiabilities": "98217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106590000", "cashAndShortTermInvestments": "233191000", "commonStockSharesOutstanding": "49480107", "intangibleAssetsExcludingGoodwill": "18158000", "cashAndCashEquivalentsAtCarryingValue": "233191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16863000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24984000", "capitalExpenditures": "1702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107638000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61108000, "cost_of_revenue": null, "gross_profit": 61108000, "research_and_development": null, "selling_general_admin": 23964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19948000, "depreciation_amortisation": 2399000, "ebitda": 22347000, "interest_expense": 57529000, "interest_income": null, "other_non_operating": null, "pretax_income": 21425000, "tax_provision": 4562000, "effective_tax_rate": null, "net_income": 16863000, "net_income_continuing_ops": 16863000, "net_income_to_common": 16863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233191000, "short_term_investments": 750487000, "net_receivables": 35814000, "inventory": -269005000, "other_current_assets": null, "total_current_assets": 1019492000, "net_ppe": null, "goodwill": 14135000, "intangible_assets": 18158000, "goodwill_and_intangibles": 32293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 853025000, "total_assets": 7179479000, "short_term_debt": 9672000, "accounts_payable": 98217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98217000, "long_term_debt": 106590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106590000, "total_liabilities": 6536428000, "total_debt": 116262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 254855000, "total_equity": 643051000, "shares_outstanding": 49480107, "operating_cash_flow": 24984000, "stock_based_compensation": 1208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107638000, "free_cash_flow": 26686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19948000", "ebitda": "22347000", "netIncome": "16863000", "grossProfit": "61108000", "depreciation": "None", "totalRevenue": "61108000", "costOfRevenue": "None", "interestIncome": "112656000", "incomeBeforeTax": "21425000", "interestExpense": "57529000", "operatingIncome": "21425000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4562000", "reportedCurrency": "USD", "netInterestIncome": "55127000", "nonInterestIncome": "None", "operatingExpenses": "-39683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000", "sellingGeneralAndAdministrative": "23964000", "netIncomeFromContinuingOperations": "16863000" }, "balance": { "goodwill": "14135000", "inventory": "-269005000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "7179479000", "longTermDebt": "106590000", "shortTermDebt": "9672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18158000", "reportedCurrency": "USD", "retainedEarnings": "254855000", "totalLiabilities": "6536428000", "otherCurrentAssets": "269005000", "totalCurrentAssets": "1019492000", "currentLongTermDebt": "9672000", "longTermInvestments": "750487000", "shortTermInvestments": "750487000", "currentNetReceivables": "35814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853025000", "currentAccountsPayable": "98217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70245000", "shortLongTermDebtTotal": "106590000", "totalShareholderEquity": "643051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-98217000", "totalCurrentLiabilities": "98217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106590000", "cashAndShortTermInvestments": "233191000", "commonStockSharesOutstanding": "49480107", "intangibleAssetsExcludingGoodwill": "18158000", "cashAndCashEquivalentsAtCarryingValue": "233191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16863000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24984000", "capitalExpenditures": "1702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107638000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 60318000, "cost_of_revenue": null, "gross_profit": 60318000, "ebit": 20266000, "ebitda": 22590000, "pretax_income": 20266000, "tax_provision": 4219000, "net_income": 16047000, "net_income_to_common": 16047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342497000, "total_current_assets": 1119700000, "total_assets": 7120178000, "short_term_debt": 178817000, "long_term_debt": 98211000, "total_debt": 277028000, "total_liabilities": 6468695000, "total_equity": 651483000, "shares_outstanding": 48943325, "goodwill_and_intangibles": 27457000 }, "cash_flow": { "operating_cash_flow": 21875000, "capital_expenditure": 2589000, "free_cash_flow": 24464000, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40585, "ticker_id": 5305, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20266000", "ebitda": "22590000", "netIncome": "16047000", "grossProfit": "60318000", "depreciation": "None", "totalRevenue": "60318000", "costOfRevenue": "None", "interestIncome": "107148000", "incomeBeforeTax": "20266000", "interestExpense": "52609000", "operatingIncome": "20266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4219000", "reportedCurrency": "USD", "netInterestIncome": "54539000", "nonInterestIncome": "None", "operatingExpenses": "-40052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2324000", "sellingGeneralAndAdministrative": "25942000", "netIncomeFromContinuingOperations": "16047000" }, "balance": { "goodwill": "12836000", "inventory": "-375800000", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "7120178000", "longTermDebt": "98211000", "shortTermDebt": "178817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14621000", "reportedCurrency": "USD", "retainedEarnings": "238147000", "totalLiabilities": "6468695000", "otherCurrentAssets": "375800000", "totalCurrentAssets": "1119700000", "currentLongTermDebt": "178817000", "longTermInvestments": "743900000", "shortTermInvestments": "743900000", "currentNetReceivables": "33303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839896000", "currentAccountsPayable": "91600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96939000", "shortLongTermDebtTotal": "277028000", "totalShareholderEquity": "651483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-270417000", "totalCurrentLiabilities": "270417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98211000", "cashAndShortTermInvestments": "342497000", "commonStockSharesOutstanding": "48943325", "intangibleAssetsExcludingGoodwill": "14621000", "cashAndCashEquivalentsAtCarryingValue": "342497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16047000", "profitLoss": "None", "dividendPayout": "103000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21875000", "capitalExpenditures": "2589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210685000", "cashflowFromInvestment": "-153034000", "stockBasedCompensation": "1265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60318000, "cost_of_revenue": null, "gross_profit": 60318000, "research_and_development": null, "selling_general_admin": 25942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20266000, "depreciation_amortisation": 2324000, "ebitda": 22590000, "interest_expense": 52609000, "interest_income": null, "other_non_operating": null, "pretax_income": 20266000, "tax_provision": 4219000, "effective_tax_rate": null, "net_income": 16047000, "net_income_continuing_ops": 16047000, "net_income_to_common": 16047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342497000, "short_term_investments": 743900000, "net_receivables": 33303000, "inventory": -375800000, "other_current_assets": null, "total_current_assets": 1119700000, "net_ppe": null, "goodwill": 12836000, "intangible_assets": 14621000, "goodwill_and_intangibles": 27457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 839896000, "total_assets": 7120178000, "short_term_debt": 178817000, "accounts_payable": 91600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270417000, "long_term_debt": 98211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98211000, "total_liabilities": 6468695000, "total_debt": 277028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238147000, "total_equity": 651483000, "shares_outstanding": 48943325, "operating_cash_flow": 21875000, "stock_based_compensation": 1265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153034000, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210685000, "free_cash_flow": 24464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20266000", "ebitda": "22590000", "netIncome": "16047000", "grossProfit": "60318000", "depreciation": "None", "totalRevenue": "60318000", "costOfRevenue": "None", "interestIncome": "107148000", "incomeBeforeTax": "20266000", "interestExpense": "52609000", "operatingIncome": "20266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4219000", "reportedCurrency": "USD", "netInterestIncome": "54539000", "nonInterestIncome": "None", "operatingExpenses": "-40052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2324000", "sellingGeneralAndAdministrative": "25942000", "netIncomeFromContinuingOperations": "16047000" }, "balance": { "goodwill": "12836000", "inventory": "-375800000", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "7120178000", "longTermDebt": "98211000", "shortTermDebt": "178817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14621000", "reportedCurrency": "USD", "retainedEarnings": "238147000", "totalLiabilities": "6468695000", "otherCurrentAssets": "375800000", "totalCurrentAssets": "1119700000", "currentLongTermDebt": "178817000", "longTermInvestments": "743900000", "shortTermInvestments": "743900000", "currentNetReceivables": "33303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839896000", "currentAccountsPayable": "91600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96939000", "shortLongTermDebtTotal": "277028000", "totalShareholderEquity": "651483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-270417000", "totalCurrentLiabilities": "270417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98211000", "cashAndShortTermInvestments": "342497000", "commonStockSharesOutstanding": "48943325", "intangibleAssetsExcludingGoodwill": "14621000", "cashAndCashEquivalentsAtCarryingValue": "342497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16047000", "profitLoss": "None", "dividendPayout": "103000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21875000", "capitalExpenditures": "2589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210685000", "cashflowFromInvestment": "-153034000", "stockBasedCompensation": "1265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 62638000, "cost_of_revenue": null, "gross_profit": 62638000, "ebit": 59445000, "ebitda": 61763000, "pretax_income": 20129000, "tax_provision": 4021000, "net_income": 16108000, "net_income_to_common": 16108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262971000, "total_current_assets": 1044607000, "total_assets": 6894730000, "short_term_debt": 228510000, "long_term_debt": 103491000, "total_debt": 332001000, "total_liabilities": 6249239000, "total_equity": 645491000, "shares_outstanding": 49043621, "goodwill_and_intangibles": 28259000 }, "cash_flow": { "operating_cash_flow": 24324000, "capital_expenditure": 2662000, "free_cash_flow": 26986000, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40586, "ticker_id": 5305, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59445000", "ebitda": "61763000", "netIncome": "16108000", "grossProfit": "62638000", "depreciation": "None", "totalRevenue": "62638000", "costOfRevenue": "None", "interestIncome": "97537000", "incomeBeforeTax": "20129000", "interestExpense": "39316000", "operatingIncome": "59445000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4021000", "reportedCurrency": "USD", "netInterestIncome": "58221000", "nonInterestIncome": "None", "operatingExpenses": "-3193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318000", "sellingGeneralAndAdministrative": "24153000", "netIncomeFromContinuingOperations": "16108000" }, "balance": { "goodwill": "12836000", "inventory": "-294211000", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "6894730000", "longTermDebt": "103491000", "shortTermDebt": "228510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "15423000", "reportedCurrency": "USD", "retainedEarnings": "222203000", "totalLiabilities": "6249239000", "otherCurrentAssets": "294211000", "totalCurrentAssets": "1044607000", "currentLongTermDebt": "228510000", "longTermInvestments": "751251000", "shortTermInvestments": "751251000", "currentNetReceivables": "30385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846821000", "currentAccountsPayable": "79924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67311000", "shortLongTermDebtTotal": "332001000", "totalShareholderEquity": "645491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-308434000", "totalCurrentLiabilities": "308434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308434000", "cashAndShortTermInvestments": "262971000", "commonStockSharesOutstanding": "49043621", "intangibleAssetsExcludingGoodwill": "15423000", "cashAndCashEquivalentsAtCarryingValue": "262971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16108000", "profitLoss": "None", "dividendPayout": "103000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24324000", "capitalExpenditures": "2662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271408000", "cashflowFromInvestment": "-153034000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62638000, "cost_of_revenue": null, "gross_profit": 62638000, "research_and_development": null, "selling_general_admin": 24153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59445000, "depreciation_amortisation": 2318000, "ebitda": 61763000, "interest_expense": 39316000, "interest_income": null, "other_non_operating": null, "pretax_income": 20129000, "tax_provision": 4021000, "effective_tax_rate": null, "net_income": 16108000, "net_income_continuing_ops": 16108000, "net_income_to_common": 16108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262971000, "short_term_investments": 751251000, "net_receivables": 30385000, "inventory": -294211000, "other_current_assets": null, "total_current_assets": 1044607000, "net_ppe": null, "goodwill": 12836000, "intangible_assets": 15423000, "goodwill_and_intangibles": 28259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 846821000, "total_assets": 6894730000, "short_term_debt": 228510000, "accounts_payable": 79924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308434000, "long_term_debt": 103491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308434000, "total_liabilities": 6249239000, "total_debt": 332001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222203000, "total_equity": 645491000, "shares_outstanding": 49043621, "operating_cash_flow": 24324000, "stock_based_compensation": 1238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153034000, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 271408000, "free_cash_flow": 26986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59445000", "ebitda": "61763000", "netIncome": "16108000", "grossProfit": "62638000", "depreciation": "None", "totalRevenue": "62638000", "costOfRevenue": "None", "interestIncome": "97537000", "incomeBeforeTax": "20129000", "interestExpense": "39316000", "operatingIncome": "59445000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4021000", "reportedCurrency": "USD", "netInterestIncome": "58221000", "nonInterestIncome": "None", "operatingExpenses": "-3193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318000", "sellingGeneralAndAdministrative": "24153000", "netIncomeFromContinuingOperations": "16108000" }, "balance": { "goodwill": "12836000", "inventory": "-294211000", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "6894730000", "longTermDebt": "103491000", "shortTermDebt": "228510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "15423000", "reportedCurrency": "USD", "retainedEarnings": "222203000", "totalLiabilities": "6249239000", "otherCurrentAssets": "294211000", "totalCurrentAssets": "1044607000", "currentLongTermDebt": "228510000", "longTermInvestments": "751251000", "shortTermInvestments": "751251000", "currentNetReceivables": "30385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846821000", "currentAccountsPayable": "79924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67311000", "shortLongTermDebtTotal": "332001000", "totalShareholderEquity": "645491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-308434000", "totalCurrentLiabilities": "308434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308434000", "cashAndShortTermInvestments": "262971000", "commonStockSharesOutstanding": "49043621", "intangibleAssetsExcludingGoodwill": "15423000", "cashAndCashEquivalentsAtCarryingValue": "262971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16108000", "profitLoss": "None", "dividendPayout": "103000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24324000", "capitalExpenditures": "2662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271408000", "cashflowFromInvestment": "-153034000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 77000, "cost_of_revenue": null, "gross_profit": 77000, "ebit": 43642000, "ebitda": 45231000, "pretax_income": 15294000, "tax_provision": 3348000, "net_income": 11946000, "net_income_to_common": 11946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300138000, "total_current_assets": 330722000, "total_assets": 6601086000, "short_term_debt": 5000000, "long_term_debt": 253568000, "total_debt": 258568000, "total_liabilities": 5992487000, "total_equity": 608599000, "shares_outstanding": 49165578, "goodwill_and_intangibles": 29081000 }, "cash_flow": { "operating_cash_flow": 18477000, "capital_expenditure": 691000, "free_cash_flow": 19168000, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40587, "ticker_id": 5305, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43642000", "ebitda": "45231000", "netIncome": "11946000", "grossProfit": "77000", "depreciation": "None", "totalRevenue": "77000", "costOfRevenue": "None", "interestIncome": "82132000", "incomeBeforeTax": "15294000", "interestExpense": "28348000", "operatingIncome": "43642000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3348000", "reportedCurrency": "USD", "netInterestIncome": "53784000", "nonInterestIncome": "None", "operatingExpenses": "43565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589000", "sellingGeneralAndAdministrative": "22999000", "netIncomeFromContinuingOperations": "11946000" }, "balance": { "goodwill": "12836000", "inventory": "-330775000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "6601086000", "longTermDebt": "253568000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16245000", "reportedCurrency": "USD", "retainedEarnings": "206095000", "totalLiabilities": "5992487000", "otherCurrentAssets": "330775000", "totalCurrentAssets": "330722000", "currentLongTermDebt": "5000000", "longTermInvestments": "686901000", "shortTermInvestments": "686901000", "currentNetReceivables": "29507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781966000", "currentAccountsPayable": "87611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96484000", "shortLongTermDebtTotal": "258568000", "totalShareholderEquity": "608599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-92611000", "totalCurrentLiabilities": "92611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92611000", "cashAndShortTermInvestments": "300138000", "commonStockSharesOutstanding": "49165578", "intangibleAssetsExcludingGoodwill": "16245000", "cashAndCashEquivalentsAtCarryingValue": "300138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11946000", "profitLoss": "None", "dividendPayout": "103000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18477000", "capitalExpenditures": "691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115773000", "cashflowFromInvestment": "-143247000", "stockBasedCompensation": "1113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77000, "cost_of_revenue": null, "gross_profit": 77000, "research_and_development": null, "selling_general_admin": 22999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43642000, "depreciation_amortisation": 1589000, "ebitda": 45231000, "interest_expense": 28348000, "interest_income": null, "other_non_operating": null, "pretax_income": 15294000, "tax_provision": 3348000, "effective_tax_rate": null, "net_income": 11946000, "net_income_continuing_ops": 11946000, "net_income_to_common": 11946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300138000, "short_term_investments": 686901000, "net_receivables": 29507000, "inventory": -330775000, "other_current_assets": null, "total_current_assets": 330722000, "net_ppe": null, "goodwill": 12836000, "intangible_assets": 16245000, "goodwill_and_intangibles": 29081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 781966000, "total_assets": 6601086000, "short_term_debt": 5000000, "accounts_payable": 87611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92611000, "long_term_debt": 253568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92611000, "total_liabilities": 5992487000, "total_debt": 258568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206095000, "total_equity": 608599000, "shares_outstanding": 49165578, "operating_cash_flow": 18477000, "stock_based_compensation": 1113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143247000, "dividends_paid": 103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115773000, "free_cash_flow": 19168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43642000", "ebitda": "45231000", "netIncome": "11946000", "grossProfit": "77000", "depreciation": "None", "totalRevenue": "77000", "costOfRevenue": "None", "interestIncome": "82132000", "incomeBeforeTax": "15294000", "interestExpense": "28348000", "operatingIncome": "43642000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3348000", "reportedCurrency": "USD", "netInterestIncome": "53784000", "nonInterestIncome": "None", "operatingExpenses": "43565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589000", "sellingGeneralAndAdministrative": "22999000", "netIncomeFromContinuingOperations": "11946000" }, "balance": { "goodwill": "12836000", "inventory": "-330775000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "6601086000", "longTermDebt": "253568000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16245000", "reportedCurrency": "USD", "retainedEarnings": "206095000", "totalLiabilities": "5992487000", "otherCurrentAssets": "330775000", "totalCurrentAssets": "330722000", "currentLongTermDebt": "5000000", "longTermInvestments": "686901000", "shortTermInvestments": "686901000", "currentNetReceivables": "29507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781966000", "currentAccountsPayable": "87611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96484000", "shortLongTermDebtTotal": "258568000", "totalShareholderEquity": "608599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-92611000", "totalCurrentLiabilities": "92611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92611000", "cashAndShortTermInvestments": "300138000", "commonStockSharesOutstanding": "49165578", "intangibleAssetsExcludingGoodwill": "16245000", "cashAndCashEquivalentsAtCarryingValue": "300138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11946000", "profitLoss": "None", "dividendPayout": "103000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18477000", "capitalExpenditures": "691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115773000", "cashflowFromInvestment": "-143247000", "stockBasedCompensation": "1113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 53475000, "cost_of_revenue": null, "gross_profit": 53475000, "ebit": 37545000, "ebitda": 38787000, "pretax_income": 21690000, "tax_provision": 4410000, "net_income": 17280000, "net_income_to_common": 17280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309135000, "total_current_assets": 986215000, "total_assets": 5848977000, "short_term_debt": null, "long_term_debt": 206397000, "total_debt": 206397000, "total_liabilities": 5268430000, "total_equity": 580547000, "shares_outstanding": 49721493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38666000, "capital_expenditure": 743000, "free_cash_flow": 39409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40589, "ticker_id": 5305, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37545000", "ebitda": "38787000", "netIncome": "17280000", "grossProfit": "53475000", "depreciation": "None", "totalRevenue": "53475000", "costOfRevenue": "None", "interestIncome": "65428000", "incomeBeforeTax": "21690000", "interestExpense": "15855000", "operatingIncome": "37545000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "4410000", "reportedCurrency": "USD", "netInterestIncome": "49573000", "nonInterestIncome": "None", "operatingExpenses": "-15930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1242000", "sellingGeneralAndAdministrative": "19155000", "netIncomeFromContinuingOperations": "17280000" }, "balance": { "goodwill": "None", "inventory": "-330661000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "5848977000", "longTermDebt": "206397000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "194148000", "totalLiabilities": "5268430000", "otherCurrentAssets": "330661000", "totalCurrentAssets": "986215000", "currentLongTermDebt": "None", "longTermInvestments": "656527000", "shortTermInvestments": "1131000", "currentNetReceivables": "20553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720840000", "currentAccountsPayable": "74518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93313000", "shortLongTermDebtTotal": "206397000", "totalShareholderEquity": "580547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-74518000", "totalCurrentLiabilities": "74518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74518000", "cashAndShortTermInvestments": "309135000", "commonStockSharesOutstanding": "49721493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38666000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140849000", "cashflowFromInvestment": "-148058000", "stockBasedCompensation": "1069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53475000, "cost_of_revenue": null, "gross_profit": 53475000, "research_and_development": null, "selling_general_admin": 19155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37545000, "depreciation_amortisation": 1242000, "ebitda": 38787000, "interest_expense": 15855000, "interest_income": null, "other_non_operating": null, "pretax_income": 21690000, "tax_provision": 4410000, "effective_tax_rate": null, "net_income": 17280000, "net_income_continuing_ops": 17280000, "net_income_to_common": 17280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309135000, "short_term_investments": 1131000, "net_receivables": 20553000, "inventory": -330661000, "other_current_assets": null, "total_current_assets": 986215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720840000, "total_assets": 5848977000, "short_term_debt": null, "accounts_payable": 74518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74518000, "long_term_debt": 206397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74518000, "total_liabilities": 5268430000, "total_debt": 206397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194148000, "total_equity": 580547000, "shares_outstanding": 49721493, "operating_cash_flow": 38666000, "stock_based_compensation": 1069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140849000, "free_cash_flow": 39409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37545000", "ebitda": "38787000", "netIncome": "17280000", "grossProfit": "53475000", "depreciation": "None", "totalRevenue": "53475000", "costOfRevenue": "None", "interestIncome": "65428000", "incomeBeforeTax": "21690000", "interestExpense": "15855000", "operatingIncome": "37545000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "4410000", "reportedCurrency": "USD", "netInterestIncome": "49573000", "nonInterestIncome": "None", "operatingExpenses": "-15930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1242000", "sellingGeneralAndAdministrative": "19155000", "netIncomeFromContinuingOperations": "17280000" }, "balance": { "goodwill": "None", "inventory": "-330661000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "5848977000", "longTermDebt": "206397000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "194148000", "totalLiabilities": "5268430000", "otherCurrentAssets": "330661000", "totalCurrentAssets": "986215000", "currentLongTermDebt": "None", "longTermInvestments": "656527000", "shortTermInvestments": "1131000", "currentNetReceivables": "20553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720840000", "currentAccountsPayable": "74518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93313000", "shortLongTermDebtTotal": "206397000", "totalShareholderEquity": "580547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-74518000", "totalCurrentLiabilities": "74518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74518000", "cashAndShortTermInvestments": "309135000", "commonStockSharesOutstanding": "49721493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38666000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140849000", "cashflowFromInvestment": "-148058000", "stockBasedCompensation": "1069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 50910000, "cost_of_revenue": null, "gross_profit": 50910000, "ebit": 25703000, "ebitda": 26936000, "pretax_income": 19572000, "tax_provision": 4027000, "net_income": 15545000, "net_income_to_common": 15545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277678000, "total_current_assets": 991234000, "total_assets": 5708310000, "short_term_debt": 41500000, "long_term_debt": 297641000, "total_debt": 339141000, "total_liabilities": 5100295000, "total_equity": 608015000, "shares_outstanding": 50203725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8725000, "capital_expenditure": 173000, "free_cash_flow": 8898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40590, "ticker_id": 5305, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25703000", "ebitda": "26936000", "netIncome": "15545000", "grossProfit": "50910000", "depreciation": "None", "totalRevenue": "50910000", "costOfRevenue": "None", "interestIncome": "52627000", "incomeBeforeTax": "19572000", "interestExpense": "6131000", "operatingIncome": "25703000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "4027000", "reportedCurrency": "USD", "netInterestIncome": "46496000", "nonInterestIncome": "None", "operatingExpenses": "-25207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1233000", "sellingGeneralAndAdministrative": "17808000", "netIncomeFromContinuingOperations": "15545000" }, "balance": { "goodwill": "None", "inventory": "-296560000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "5708310000", "longTermDebt": "297641000", "shortTermDebt": "41500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176868000", "totalLiabilities": "5100295000", "otherCurrentAssets": "296560000", "totalCurrentAssets": "991234000", "currentLongTermDebt": "None", "longTermInvestments": "695647000", "shortTermInvestments": "805000", "currentNetReceivables": "17909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760416000", "currentAccountsPayable": "58234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94769000", "shortLongTermDebtTotal": "297641000", "totalShareholderEquity": "608015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58234000", "totalCurrentLiabilities": "58234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58234000", "cashAndShortTermInvestments": "277678000", "commonStockSharesOutstanding": "50203725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8725000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189506000", "cashflowFromInvestment": "-197480000", "stockBasedCompensation": "1120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50910000, "cost_of_revenue": null, "gross_profit": 50910000, "research_and_development": null, "selling_general_admin": 17808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25703000, "depreciation_amortisation": 1233000, "ebitda": 26936000, "interest_expense": 6131000, "interest_income": null, "other_non_operating": null, "pretax_income": 19572000, "tax_provision": 4027000, "effective_tax_rate": null, "net_income": 15545000, "net_income_continuing_ops": 15545000, "net_income_to_common": 15545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277678000, "short_term_investments": 805000, "net_receivables": 17909000, "inventory": -296560000, "other_current_assets": null, "total_current_assets": 991234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 760416000, "total_assets": 5708310000, "short_term_debt": 41500000, "accounts_payable": 58234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58234000, "long_term_debt": 297641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58234000, "total_liabilities": 5100295000, "total_debt": 339141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176868000, "total_equity": 608015000, "shares_outstanding": 50203725, "operating_cash_flow": 8725000, "stock_based_compensation": 1120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189506000, "free_cash_flow": 8898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25703000", "ebitda": "26936000", "netIncome": "15545000", "grossProfit": "50910000", "depreciation": "None", "totalRevenue": "50910000", "costOfRevenue": "None", "interestIncome": "52627000", "incomeBeforeTax": "19572000", "interestExpense": "6131000", "operatingIncome": "25703000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "4027000", "reportedCurrency": "USD", "netInterestIncome": "46496000", "nonInterestIncome": "None", "operatingExpenses": "-25207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1233000", "sellingGeneralAndAdministrative": "17808000", "netIncomeFromContinuingOperations": "15545000" }, "balance": { "goodwill": "None", "inventory": "-296560000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "5708310000", "longTermDebt": "297641000", "shortTermDebt": "41500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176868000", "totalLiabilities": "5100295000", "otherCurrentAssets": "296560000", "totalCurrentAssets": "991234000", "currentLongTermDebt": "None", "longTermInvestments": "695647000", "shortTermInvestments": "805000", "currentNetReceivables": "17909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760416000", "currentAccountsPayable": "58234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94769000", "shortLongTermDebtTotal": "297641000", "totalShareholderEquity": "608015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58234000", "totalCurrentLiabilities": "58234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58234000", "cashAndShortTermInvestments": "277678000", "commonStockSharesOutstanding": "50203725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8725000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189506000", "cashflowFromInvestment": "-197480000", "stockBasedCompensation": "1120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 48057000, "cost_of_revenue": null, "gross_profit": 48057000, "ebit": 25661000, "ebitda": 26902000, "pretax_income": 21016000, "tax_provision": 4188000, "net_income": 16828000, "net_income_to_common": 16828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276927000, "total_current_assets": 1016638000, "total_assets": 5518121000, "short_term_debt": null, "long_term_debt": 227622000, "total_debt": 227622000, "total_liabilities": 4894922000, "total_equity": 623199000, "shares_outstanding": 50910490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14485000, "capital_expenditure": 962000, "free_cash_flow": 15447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40591, "ticker_id": 5305, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25661000", "ebitda": "26902000", "netIncome": "16828000", "grossProfit": "48057000", "depreciation": "None", "totalRevenue": "48057000", "costOfRevenue": "None", "interestIncome": "47616000", "incomeBeforeTax": "21016000", "interestExpense": "4645000", "operatingIncome": "25661000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4188000", "reportedCurrency": "USD", "netInterestIncome": "42971000", "nonInterestIncome": "None", "operatingExpenses": "-22396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000", "sellingGeneralAndAdministrative": "18678000", "netIncomeFromContinuingOperations": "16828000" }, "balance": { "goodwill": "None", "inventory": "973000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "5518121000", "longTermDebt": "227622000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "161323000", "totalLiabilities": "4894922000", "otherCurrentAssets": "16933000", "totalCurrentAssets": "1016638000", "currentLongTermDebt": "None", "longTermInvestments": "722778000", "shortTermInvestments": "747000", "currentNetReceivables": "16933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788577000", "currentAccountsPayable": "45620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65799000", "shortLongTermDebtTotal": "227622000", "totalShareholderEquity": "623199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45620000", "totalCurrentLiabilities": "45620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227622000", "cashAndShortTermInvestments": "276927000", "commonStockSharesOutstanding": "50910490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14485000", "capitalExpenditures": "962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89124000", "cashflowFromInvestment": "-131161000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48057000, "cost_of_revenue": null, "gross_profit": 48057000, "research_and_development": null, "selling_general_admin": 18678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25661000, "depreciation_amortisation": 1241000, "ebitda": 26902000, "interest_expense": 4645000, "interest_income": null, "other_non_operating": null, "pretax_income": 21016000, "tax_provision": 4188000, "effective_tax_rate": null, "net_income": 16828000, "net_income_continuing_ops": 16828000, "net_income_to_common": 16828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276927000, "short_term_investments": 747000, "net_receivables": 16933000, "inventory": 973000, "other_current_assets": null, "total_current_assets": 1016638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788577000, "total_assets": 5518121000, "short_term_debt": null, "accounts_payable": 45620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45620000, "long_term_debt": 227622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227622000, "total_liabilities": 4894922000, "total_debt": 227622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161323000, "total_equity": 623199000, "shares_outstanding": 50910490, "operating_cash_flow": 14485000, "stock_based_compensation": 1115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89124000, "free_cash_flow": 15447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25661000", "ebitda": "26902000", "netIncome": "16828000", "grossProfit": "48057000", "depreciation": "None", "totalRevenue": "48057000", "costOfRevenue": "None", "interestIncome": "47616000", "incomeBeforeTax": "21016000", "interestExpense": "4645000", "operatingIncome": "25661000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4188000", "reportedCurrency": "USD", "netInterestIncome": "42971000", "nonInterestIncome": "None", "operatingExpenses": "-22396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000", "sellingGeneralAndAdministrative": "18678000", "netIncomeFromContinuingOperations": "16828000" }, "balance": { "goodwill": "None", "inventory": "973000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "5518121000", "longTermDebt": "227622000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "161323000", "totalLiabilities": "4894922000", "otherCurrentAssets": "16933000", "totalCurrentAssets": "1016638000", "currentLongTermDebt": "None", "longTermInvestments": "722778000", "shortTermInvestments": "747000", "currentNetReceivables": "16933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788577000", "currentAccountsPayable": "45620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65799000", "shortLongTermDebtTotal": "227622000", "totalShareholderEquity": "623199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45620000", "totalCurrentLiabilities": "45620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227622000", "cashAndShortTermInvestments": "276927000", "commonStockSharesOutstanding": "50910490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14485000", "capitalExpenditures": "962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89124000", "cashflowFromInvestment": "-131161000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "income_statement": { "revenue": 48241000, "cost_of_revenue": null, "gross_profit": 48241000, "ebit": 32283000, "ebitda": 33550000, "pretax_income": 26526000, "tax_provision": 5725000, "net_income": 20801000, "net_income_to_common": 20801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482727000, "total_current_assets": 1244719000, "total_assets": 5621457000, "short_term_debt": null, "long_term_debt": 237609000, "total_debt": 237609000, "total_liabilities": 4953884000, "total_equity": 667573000, "shares_outstanding": 52002500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23528000, "capital_expenditure": 540000, "free_cash_flow": 24068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40592, "ticker_id": 5305, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:08.530873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32283000", "ebitda": "33550000", "netIncome": "20801000", "grossProfit": "48241000", "depreciation": "None", "totalRevenue": "48241000", "costOfRevenue": "None", "interestIncome": "49008000", "incomeBeforeTax": "26526000", "interestExpense": "5757000", "operatingIncome": "32283000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5725000", "reportedCurrency": "USD", "netInterestIncome": "43251000", "nonInterestIncome": "None", "operatingExpenses": "-15958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267000", "sellingGeneralAndAdministrative": "17178000", "netIncomeFromContinuingOperations": "20801000" }, "balance": { "goodwill": "None", "inventory": "1148000", "commonStock": "526000", "currentDebt": "None", "investments": "None", "totalAssets": "5621457000", "longTermDebt": "237609000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "147099000", "totalLiabilities": "4953884000", "otherCurrentAssets": "23023000", "totalCurrentAssets": "1244719000", "currentLongTermDebt": "None", "longTermInvestments": "745969000", "shortTermInvestments": "745969000", "currentNetReceivables": "16023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812038000", "currentAccountsPayable": "32678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66069000", "shortLongTermDebtTotal": "237609000", "totalShareholderEquity": "667573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-32678000", "totalCurrentLiabilities": "32678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237609000", "cashAndShortTermInvestments": "482727000", "commonStockSharesOutstanding": "52002500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "482727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23528000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197805000", "cashflowFromInvestment": "-55328000", "stockBasedCompensation": "1211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48241000, "cost_of_revenue": null, "gross_profit": 48241000, "research_and_development": null, "selling_general_admin": 17178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32283000, "depreciation_amortisation": 1267000, "ebitda": 33550000, "interest_expense": 5757000, "interest_income": null, "other_non_operating": null, "pretax_income": 26526000, "tax_provision": 5725000, "effective_tax_rate": null, "net_income": 20801000, "net_income_continuing_ops": 20801000, "net_income_to_common": 20801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482727000, "short_term_investments": 745969000, "net_receivables": 16023000, "inventory": 1148000, "other_current_assets": null, "total_current_assets": 1244719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 812038000, "total_assets": 5621457000, "short_term_debt": null, "accounts_payable": 32678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32678000, "long_term_debt": 237609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237609000, "total_liabilities": 4953884000, "total_debt": 237609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147099000, "total_equity": 667573000, "shares_outstanding": 52002500, "operating_cash_flow": 23528000, "stock_based_compensation": 1211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197805000, "free_cash_flow": 24068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32283000", "ebitda": "33550000", "netIncome": "20801000", "grossProfit": "48241000", "depreciation": "None", "totalRevenue": "48241000", "costOfRevenue": "None", "interestIncome": "49008000", "incomeBeforeTax": "26526000", "interestExpense": "5757000", "operatingIncome": "32283000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5725000", "reportedCurrency": "USD", "netInterestIncome": "43251000", "nonInterestIncome": "None", "operatingExpenses": "-15958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267000", "sellingGeneralAndAdministrative": "17178000", "netIncomeFromContinuingOperations": "20801000" }, "balance": { "goodwill": "None", "inventory": "1148000", "commonStock": "526000", "currentDebt": "None", "investments": "None", "totalAssets": "5621457000", "longTermDebt": "237609000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "147099000", "totalLiabilities": "4953884000", "otherCurrentAssets": "23023000", "totalCurrentAssets": "1244719000", "currentLongTermDebt": "None", "longTermInvestments": "745969000", "shortTermInvestments": "745969000", "currentNetReceivables": "16023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812038000", "currentAccountsPayable": "32678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66069000", "shortLongTermDebtTotal": "237609000", "totalShareholderEquity": "667573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-32678000", "totalCurrentLiabilities": "32678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237609000", "cashAndShortTermInvestments": "482727000", "commonStockSharesOutstanding": "52002500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "482727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23528000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197805000", "cashflowFromInvestment": "-55328000", "stockBasedCompensation": "1211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }