{ "ticker": { "uuid": "b548688a-6c88-4be1-9db7-5d97fc9675ca", "symbol": "ROG", "name": "Rogers Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/b548688a-6c88-4be1-9db7-5d97fc9675ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/b548688a-6c88-4be1-9db7-5d97fc9675ca/" }, "latest_snapshot": { "ticker": { "uuid": "b548688a-6c88-4be1-9db7-5d97fc9675ca", "symbol": "ROG", "name": "Rogers Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/b548688a-6c88-4be1-9db7-5d97fc9675ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/b548688a-6c88-4be1-9db7-5d97fc9675ca/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.19, "value": 0.14, "quality": 0.19, "momentum": 0.94, "coverage": 0.939, "confidence": 0.91, "delta": -1 }, "headline_factors": { "price": 132.24, "market_cap": 2360290268.4, "pe_ratio": null, "earnings_yield": 0.0211, "ebitda_to_ev": 0.0463, "shareholder_yield": 0.0217, "roe": -0.0469, "piotroski_f_score": 4, "momentum_12_1": 1.4837, "volatility_252d": 0.3376 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 21.6007, "earnings_yield": 0.0211, "fcf_yield": 0.0646, "shareholder_yield": 0.0217 }, "quality": { "roe": -0.0469, "roic": 0.034, "gross_margin": 0.3158, "fcf_margin": 0.1736, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0074, "eps_growth_1y": null, "fcf_growth_1y": -0.1545 }, "momentum": { "price_return_12m": 1.0189, "momentum_12_1": 1.4837, "relative_strength": 0.87 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.19, "momentum_percentile": 0.94, "growth_composite": 75, "yield_composite": 67, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137.67, "os": 0.19, "value": 0.12, "quality": 0.21, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0202, "shareholder_yield": 0.0208, "roe": -0.0469, "momentum_12_1": 1.0991 }, { "week_end_date": "2026-06-14", "price": 151.06, "os": 0.18, "value": 0.1, "quality": 0.2, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0183, "shareholder_yield": 0.019, "roe": -0.0469, "momentum_12_1": 1.0467 }, { "week_end_date": "2026-06-21", "price": 162.68, "os": 0.16, "value": 0.09, "quality": 0.19, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0169, "shareholder_yield": 0.0176, "roe": -0.0469, "momentum_12_1": 1.0172 }, { "week_end_date": "2026-06-28", "price": 160.53, "os": 0.18, "value": 0.09, "quality": 0.21, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0171, "shareholder_yield": 0.0179, "roe": -0.0469, "momentum_12_1": 1.0645 }, { "week_end_date": "2026-07-05", "price": 143.9, "os": 0.19, "value": 0.12, "quality": 0.22, "momentum": 0.92, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0193, "shareholder_yield": 0.0199, "roe": -0.0469, "momentum_12_1": 0.8746 }, { "week_end_date": "2026-07-12", "price": 137.52, "os": 0.18, "value": 0.13, "quality": 0.22, "momentum": 0.87, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0202, "shareholder_yield": 0.0209, "roe": -0.0469, "momentum_12_1": 1.0617 }, { "week_end_date": "2026-07-19", "price": 132.24, "os": 0.19, "value": 0.14, "quality": 0.19, "momentum": 0.94, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0211, "shareholder_yield": 0.0217, "roe": -0.0469, "momentum_12_1": 1.4837 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810800000, "cost_of_revenue": 554000000, "gross_profit": 256800000, "ebit": -45100000, "ebitda": 7800000, "pretax_income": -45100000, "tax_provision": 16700000, "net_income": -61800000, "net_income_to_common": -61800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 500000000, "total_assets": 1429900000, "short_term_debt": 3900000, "long_term_debt": null, "total_debt": 39700000, "total_liabilities": 234200000, "total_equity": 1195700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 402700000 }, "cash_flow": { "operating_cash_flow": 101200000, "capital_expenditure": 30100000, "free_cash_flow": 131300000, "dividends_paid": null, "share_repurchases": -52400000, "shares_issued": 1200000, "net_debt_issued": -1300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810800000, "cost_of_revenue": 554000000, "gross_profit": 256800000, "ebit": -45100000, "ebitda": 7800000, "pretax_income": -45100000, "tax_provision": 16700000, "net_income": -61800000, "net_income_to_common": -61800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 500000000, "total_assets": 1429900000, "short_term_debt": 3900000, "long_term_debt": null, "total_debt": 39700000, "total_liabilities": 234200000, "total_equity": 1195700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 402700000 }, "cash_flow": { "operating_cash_flow": 101200000, "capital_expenditure": 30100000, "free_cash_flow": 131300000, "dividends_paid": null, "share_repurchases": -52400000, "shares_issued": 1200000, "net_debt_issued": -1300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810800000, "cost_of_revenue": 554000000, "gross_profit": 256800000, "ebit": -45100000, "ebitda": 7800000, "pretax_income": -45100000, "tax_provision": 16700000, "net_income": -61800000, "net_income_to_common": -61800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 500000000, "total_assets": 1429900000, "short_term_debt": 3900000, "long_term_debt": null, "total_debt": 39700000, "total_liabilities": 234200000, "total_equity": 1195700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 402700000 }, "cash_flow": { "operating_cash_flow": 101200000, "capital_expenditure": 30100000, "free_cash_flow": 131300000, "dividends_paid": null, "share_repurchases": -52400000, "shares_issued": 1200000, "net_debt_issued": -1300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810800000, "cost_of_revenue": 554000000, "gross_profit": 256800000, "ebit": -45100000, "ebitda": 7800000, "pretax_income": -45100000, "tax_provision": 16700000, "net_income": -61800000, "net_income_to_common": -61800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 500000000, "total_assets": 1429900000, "short_term_debt": 3900000, "long_term_debt": null, "total_debt": 39700000, "total_liabilities": 234200000, "total_equity": 1195700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 402700000 }, "cash_flow": { "operating_cash_flow": 101200000, "capital_expenditure": 30100000, "free_cash_flow": 131300000, "dividends_paid": null, "share_repurchases": -52400000, "shares_issued": 1200000, "net_debt_issued": -1300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810800000, "cost_of_revenue": 554000000, "gross_profit": 256800000, "ebit": -45100000, "ebitda": 7800000, "pretax_income": -45100000, "tax_provision": 16700000, "net_income": -61800000, "net_income_to_common": -61800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 500000000, "total_assets": 1429900000, "short_term_debt": 3900000, "long_term_debt": null, "total_debt": 39700000, "total_liabilities": 234200000, "total_equity": 1195700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 402700000 }, "cash_flow": { "operating_cash_flow": 101200000, "capital_expenditure": 30100000, "free_cash_flow": 131300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 810800000, "cost_of_revenue": 554000000, "gross_profit": 256800000, "ebit": -45100000, "ebitda": 7800000, "pretax_income": -45100000, "tax_provision": 16700000, "net_income": -61800000, "net_income_to_common": -61800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 500000000, "total_assets": 1429900000, "short_term_debt": 3900000, "long_term_debt": null, "total_debt": 39700000, "total_liabilities": 234200000, "total_equity": 1195700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 402700000 }, "cash_flow": { "operating_cash_flow": 101200000, "capital_expenditure": 30100000, "free_cash_flow": 131300000, "dividends_paid": null, "share_repurchases": -52400000, "shares_issued": 1200000, "net_debt_issued": -1300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830100000, "cost_of_revenue": 553000000, "gross_profit": 277100000, "ebit": 48900000, "ebitda": 98300000, "pretax_income": 34300000, "tax_provision": 8200000, "net_income": 26100000, "net_income_to_common": 26100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159800000, "total_current_assets": 493900000, "total_assets": 1481100000, "short_term_debt": 4000000, "long_term_debt": 0, "total_debt": 24600000, "total_liabilities": 229500000, "total_equity": 1251600000, "shares_outstanding": 18600000, "goodwill_and_intangibles": 467900000 }, "cash_flow": { "operating_cash_flow": 127100000, "capital_expenditure": 56100000, "free_cash_flow": 183200000, "dividends_paid": null, "share_repurchases": -19800000, "shares_issued": 1500000, "net_debt_issued": -30400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830100000, "cost_of_revenue": 553000000, "gross_profit": 277100000, "ebit": 48900000, "ebitda": 98300000, "pretax_income": 34300000, "tax_provision": 8200000, "net_income": 26100000, "net_income_to_common": 26100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159800000, "total_current_assets": 493900000, "total_assets": 1481100000, "short_term_debt": 4000000, "long_term_debt": 0, "total_debt": 24600000, "total_liabilities": 229500000, "total_equity": 1251600000, "shares_outstanding": 18600000, "goodwill_and_intangibles": 467900000 }, "cash_flow": { "operating_cash_flow": 127100000, "capital_expenditure": 56100000, "free_cash_flow": 183200000, "dividends_paid": null, "share_repurchases": -19800000, "shares_issued": 1500000, "net_debt_issued": -30400000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200500000, "cost_of_revenue": 135900000, "gross_profit": 64599999, "ebit": 11300000, "ebitda": 24700000, "pretax_income": 11300000, "tax_provision": 6800000, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195800000, "total_current_assets": 511400000, "total_assets": 1426500000, "short_term_debt": 4000000, "long_term_debt": 17500000, "total_debt": 21500000, "total_liabilities": 233800000, "total_equity": 1192700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 397000000 }, "cash_flow": { "operating_cash_flow": 5800000, "capital_expenditure": 4700000, "free_cash_flow": 10500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200500000, "cost_of_revenue": 135900000, "gross_profit": 64599999, "ebit": 11300000, "ebitda": 24700000, "pretax_income": 11300000, "tax_provision": 6800000, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195800000, "total_current_assets": 511400000, "total_assets": 1426500000, "short_term_debt": 4000000, "long_term_debt": 17500000, "total_debt": 21500000, "total_liabilities": 233800000, "total_equity": 1192700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 397000000 }, "cash_flow": { "operating_cash_flow": 5800000, "capital_expenditure": 4700000, "free_cash_flow": 10500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200500000, "cost_of_revenue": 135900000, "gross_profit": 64599999, "ebit": 11300000, "ebitda": 24700000, "pretax_income": 11300000, "tax_provision": 6800000, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195800000, "total_current_assets": 511400000, "total_assets": 1426500000, "short_term_debt": 4000000, "long_term_debt": 17500000, "total_debt": 21500000, "total_liabilities": 233800000, "total_equity": 1192700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 397000000 }, "cash_flow": { "operating_cash_flow": 5800000, "capital_expenditure": 4700000, "free_cash_flow": 10500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200500000, "cost_of_revenue": 135900000, "gross_profit": 64599999, "ebit": 11300000, "ebitda": 24700000, "pretax_income": 11300000, "tax_provision": 6800000, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195800000, "total_current_assets": 511400000, "total_assets": 1426500000, "short_term_debt": 4000000, "long_term_debt": 17500000, "total_debt": 21500000, "total_liabilities": 233800000, "total_equity": 1192700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 397000000 }, "cash_flow": { "operating_cash_flow": 5800000, "capital_expenditure": 4700000, "free_cash_flow": 10500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200500000, "cost_of_revenue": 135900000, "gross_profit": 64599999, "ebit": 11300000, "ebitda": 24700000, "pretax_income": 11300000, "tax_provision": 6800000, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195800000, "total_current_assets": 511400000, "total_assets": 1426500000, "short_term_debt": 4000000, "long_term_debt": null, "total_debt": 21500000, "total_liabilities": 233800000, "total_equity": 1192700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 397000000 }, "cash_flow": { "operating_cash_flow": 5800000, "capital_expenditure": 4700000, "free_cash_flow": 10500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200500000, "cost_of_revenue": 135900000, "gross_profit": 64599999, "ebit": 16700000, "ebitda": 30100000, "pretax_income": 11300000, "tax_provision": 6800000, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195800000, "total_current_assets": 511400000, "total_assets": 1426500000, "short_term_debt": 4000000, "long_term_debt": 17500000, "total_debt": 21500000, "total_liabilities": 233800000, "total_equity": 1192700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 397000000 }, "cash_flow": { "operating_cash_flow": 5800000, "capital_expenditure": 4700000, "free_cash_flow": 10500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201500000, "cost_of_revenue": 138000000, "gross_profit": 63500000, "ebit": 9600000, "ebitda": 24200000, "pretax_income": 9500000, "tax_provision": 4900000, "net_income": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 500000000, "total_assets": 1429900000, "short_term_debt": 3900000, "long_term_debt": 17900000, "total_debt": 21800000, "total_liabilities": 234200000, "total_equity": 1195700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 402700000 }, "cash_flow": { "operating_cash_flow": 46900000, "capital_expenditure": 25400000, "free_cash_flow": 72300000, "dividends_paid": null, "share_repurchases": -14300000, "shares_issued": 500000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201500000, "cost_of_revenue": 138000000, "gross_profit": 63500000, "ebit": 9600000, "ebitda": 24200000, "pretax_income": 9500000, "tax_provision": 4900000, "net_income": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 500000000, "total_assets": 1429900000, "short_term_debt": 3900000, "long_term_debt": 17900000, "total_debt": 21800000, "total_liabilities": 234200000, "total_equity": 1195700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 402700000 }, "cash_flow": { "operating_cash_flow": 46900000, "capital_expenditure": 25400000, "free_cash_flow": 72300000, "dividends_paid": null, "share_repurchases": -14300000, "shares_issued": 500000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201500000, "cost_of_revenue": 138000000, "gross_profit": 63500000, "ebit": 9600000, "ebitda": 24200000, "pretax_income": 9500000, "tax_provision": 4900000, "net_income": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 500000000, "total_assets": 1429900000, "short_term_debt": 3900000, "long_term_debt": 17900000, "total_debt": 21800000, "total_liabilities": 234200000, "total_equity": 1195700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 402700000 }, "cash_flow": { "operating_cash_flow": 46900000, "capital_expenditure": 25400000, "free_cash_flow": 72300000, "dividends_paid": null, "share_repurchases": -14300000, "shares_issued": 500000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201500000, "cost_of_revenue": 138000000, "gross_profit": 63500000, "ebit": 9600000, "ebitda": 24200000, "pretax_income": 9500000, "tax_provision": 4900000, "net_income": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 500000000, "total_assets": 1429900000, "short_term_debt": 3900000, "long_term_debt": 17900000, "total_debt": 21800000, "total_liabilities": 234200000, "total_equity": 1195700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 402700000 }, "cash_flow": { "operating_cash_flow": 46900000, "capital_expenditure": 25400000, "free_cash_flow": 72300000, "dividends_paid": null, "share_repurchases": -14300000, "shares_issued": 500000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201500000, "cost_of_revenue": 138000000, "gross_profit": 63500000, "ebit": 9600000, "ebitda": 24200000, "pretax_income": 9500000, "tax_provision": 4900000, "net_income": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 500000000, "total_assets": 1429900000, "short_term_debt": 3900000, "long_term_debt": null, "total_debt": 21800000, "total_liabilities": 234200000, "total_equity": 1195700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 402700000 }, "cash_flow": { "operating_cash_flow": 46900000, "capital_expenditure": 25400000, "free_cash_flow": 72300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201500000, "cost_of_revenue": 138000000, "gross_profit": 63500000, "ebit": 9600000, "ebitda": 24200000, "pretax_income": 9500000, "tax_provision": 4900000, "net_income": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 500000000, "total_assets": 1429900000, "short_term_debt": 3900000, "long_term_debt": 17900000, "total_debt": 21800000, "total_liabilities": 234200000, "total_equity": 1195700000, "shares_outstanding": 18400000, "goodwill_and_intangibles": 402700000 }, "cash_flow": { "operating_cash_flow": 46900000, "capital_expenditure": 25400000, "free_cash_flow": 72300000, "dividends_paid": null, "share_repurchases": -14300000, "shares_issued": 500000, "net_debt_issued": -100000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }