{ "ticker": { "uuid": "b548ac91-1eb7-4f41-a614-81bc1395c783", "symbol": "DUKR", "name": "DUKE Robotics Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/b548ac91-1eb7-4f41-a614-81bc1395c783/", "api_url": "https://sharemaestro.com/factors/api/tickers/b548ac91-1eb7-4f41-a614-81bc1395c783/" }, "ticker_metadata": { "id": 5740, "uuid": "b548ac91-1eb7-4f41-a614-81bc1395c783", "symbol": "DUKR", "name": "DUKE Robotics Corp. Common Stock", "asset_type": "equity", "market_cap": 25559800, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "DUKE Robotics Corp. The company is headquartered in Yokneam Illit, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b548ac91-1eb7-4f41-a614-81bc1395c783", "symbol": "DUKR", "name": "DUKE Robotics Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/b548ac91-1eb7-4f41-a614-81bc1395c783/", "api_url": "https://sharemaestro.com/factors/api/tickers/b548ac91-1eb7-4f41-a614-81bc1395c783/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 5.76, "market_cap": 13096817.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 3.2862, "piotroski_f_score": 3, "momentum_12_1": 1.5286, "volatility_252d": 146.3393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.659502+00:00", "batch_id": "" }, "size": { "price_close": 5.76, "market_cap": 13096817.28, "market_cap_usd": 13096817.28, "enterprise_value": 13026817.28, "shares_outstanding": 2273753, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 34.7396, "pcf_ratio": null, "pfcf_ratio": -14.0826, "ev_ebitda": null, "ev_ebit": -8.9347, "ev_sales": 34.5539, "ev_fcf": -14.0073, "earnings_yield": null, "fcf_yield": -0.0714, "price_to_sales": 34.7396, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0289 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4085, "operating_margin": -3.8674, "net_margin": -4.9947, "ebitda_margin": -3.6552, "fcf_margin": -2.4668, "roe": 3.2862, "roa": -1.6858, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3375, "cash_conversion": 0.4939, "accruals_ratio": -0.692, "sbc_to_revenue": 0.8196, "piotroski_f_score": 3, "altman_z_score": -21.4944, "earnings_stability_5y": 0.6435, "revenue_stability_5y": 0.9763, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1379, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.9494, "net_debt_to_ebitda": 0.0508, "debt_to_assets": 0.3626, "interest_coverage": null, "current_ratio": 0.6201, "quick_ratio": 0.6201, "net_debt": -70000, "local_beta": -0.2315, "volatility_252d": 146.3393, "volatility_60d": 373.2649, "max_drawdown_12m": -0.9945, "risk_adjusted_momentum": 0.0104 }, "growth": { "revenue_growth_1y": 2.4907, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8825, "revenue_growth": 2.4907, "earnings_growth": null }, "momentum": { "price_return_1m": -0.424, "price_return_3m": 97.2935, "price_return_6m": 0.0595, "price_return_9m": -0.1355, "price_return_12m": 0.4565, "price_return_12m_ex1m": 1.5286, "momentum_6m": 0.0595, "momentum_12m": 0.4565, "momentum_12_1": 1.5286, "distance_from_52w_high": -0.5332, "distance_from_52w_low": 97.2935, "relative_strength": 0.2986 }, "raw_ttm": { "revenue_ttm": 377000, "gross_profit_ttm": 154000, "ebit_ttm": -1458000, "ebitda_ttm": -1378000, "net_income_ttm": -1883000, "eps_diluted_ttm": -0.8281, "operating_cash_flow_ttm": -1110000, "capital_expenditure_ttm": 180000, "fcf_ttm": -930000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 475000, "total_current_assets": 813000, "total_current_liabilities": 1311000, "net_ppe": null, "total_assets": 1117000, "total_debt": 405000, "total_equity": -573000, "net_working_capital": -900000, "book_value_per_share": -0.252, "retained_earnings": -17265000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 864, "ticker_id": 5740, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.659502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.76, "market_cap": 13096817.28, "market_cap_usd": 13096817.28, "enterprise_value": 13026817.28, "shares_outstanding": 2273753, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 34.73956838, "pcf_ratio": null, "pfcf_ratio": -14.08259923, "ev_ebitda": null, "ev_ebit": -8.93471693, "ev_sales": 34.55389199, "ev_fcf": -14.00733041, "earnings_yield": null, "fcf_yield": -0.07139119, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40848806, "operating_margin": -3.86737401, "net_margin": -4.99469496, "ebitda_margin": -3.65517241, "fcf_margin": -2.4668435, "roe": 3.28621291, "roa": -1.68576544, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.33751119, "cash_conversion": 0.49389272, "accruals_ratio": -0.69203223, "sbc_to_revenue": 0.81962865, "debt_to_equity": -2.94938918, "net_debt_to_ebitda": 0.05079826, "debt_to_assets": 0.36257833, "interest_coverage": null, "current_ratio": 0.6201373, "quick_ratio": 0.6201373, "net_debt": -70000, "revenue_growth_1y": 2.49074074, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.88253143, "piotroski_f_score": 3, "altman_z_score": -21.49437846, "earnings_stability_5y": 0.643465, "revenue_stability_5y": 0.976286, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.424, "price_return_3m": 97.29351536, "price_return_6m": 0.05954418, "price_return_9m": -0.13545966, "price_return_12m": 0.4564948, "price_return_12m_ex1m": 1.52863681, "distance_from_52w_high": -0.53322528, "distance_from_52w_low": 97.29351536, "relative_strength": 0.29855375, "local_beta": -0.2315, "volatility_252d": 146.3393, "volatility_60d": 373.264862, "max_drawdown_12m": -0.99453613, "revenue_ttm": 377000, "gross_profit_ttm": 154000, "ebit_ttm": -1458000, "ebitda_ttm": -1378000, "net_income_ttm": -1883000, "eps_diluted_ttm": -0.82814624, "operating_cash_flow_ttm": -1110000, "capital_expenditure_ttm": 180000, "fcf_ttm": -930000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 475000, "total_current_assets": 813000, "total_current_liabilities": 1311000, "net_ppe": null, "total_assets": 1117000, "total_debt": 405000, "total_equity": -573000, "net_working_capital": -900000, "book_value_per_share": -0.25200626, "retained_earnings": -17265000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.76, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 3.2862, "momentum_12_1": 1.5286, "complete_fields": { "id": 864, "ticker_id": 5740, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.659502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.76, "market_cap": 13096817.28, "market_cap_usd": 13096817.28, "enterprise_value": 13026817.28, "shares_outstanding": 2273753, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 34.73956838, "pcf_ratio": null, "pfcf_ratio": -14.08259923, "ev_ebitda": null, "ev_ebit": -8.93471693, "ev_sales": 34.55389199, "ev_fcf": -14.00733041, "earnings_yield": null, "fcf_yield": -0.07139119, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40848806, "operating_margin": -3.86737401, "net_margin": -4.99469496, "ebitda_margin": -3.65517241, "fcf_margin": -2.4668435, "roe": 3.28621291, "roa": -1.68576544, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.33751119, "cash_conversion": 0.49389272, "accruals_ratio": -0.69203223, "sbc_to_revenue": 0.81962865, "debt_to_equity": -2.94938918, "net_debt_to_ebitda": 0.05079826, "debt_to_assets": 0.36257833, "interest_coverage": null, "current_ratio": 0.6201373, "quick_ratio": 0.6201373, "net_debt": -70000, "revenue_growth_1y": 2.49074074, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.88253143, "piotroski_f_score": 3, "altman_z_score": -21.49437846, "earnings_stability_5y": 0.643465, "revenue_stability_5y": 0.976286, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.424, "price_return_3m": 97.29351536, "price_return_6m": 0.05954418, "price_return_9m": -0.13545966, "price_return_12m": 0.4564948, "price_return_12m_ex1m": 1.52863681, "distance_from_52w_high": -0.53322528, "distance_from_52w_low": 97.29351536, "relative_strength": 0.29855375, "local_beta": -0.2315, "volatility_252d": 146.3393, "volatility_60d": 373.264862, "max_drawdown_12m": -0.99453613, "revenue_ttm": 377000, "gross_profit_ttm": 154000, "ebit_ttm": -1458000, "ebitda_ttm": -1378000, "net_income_ttm": -1883000, "eps_diluted_ttm": -0.82814624, "operating_cash_flow_ttm": -1110000, "capital_expenditure_ttm": 180000, "fcf_ttm": -930000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 475000, "total_current_assets": 813000, "total_current_liabilities": 1311000, "net_ppe": null, "total_assets": 1117000, "total_debt": 405000, "total_equity": -573000, "net_working_capital": -900000, "book_value_per_share": -0.25200626, "retained_earnings": -17265000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 377000, "cost_of_revenue": 198000, "gross_profit": 179000, "ebit": -1206000, "ebitda": -1206000, "pretax_income": -1241000, "tax_provision": null, "net_income": -1241000, "net_income_to_common": -1241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750000, "total_current_assets": 907000, "total_assets": 1249000, "short_term_debt": 72000, "long_term_debt": 330000, "total_debt": 402000, "total_liabilities": 1149000, "total_equity": 100000, "shares_outstanding": 2186813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -811000, "capital_expenditure": 205000, "free_cash_flow": -606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59825, "ticker_id": 5740, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1206000", "netIncome": "-1241000", "grossProfit": "179000", "depreciation": "None", "totalRevenue": "377000", "costOfRevenue": "198000", "interestIncome": "None", "incomeBeforeTax": "-1241000", "interestExpense": "None", "operatingIncome": "-1206000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "1385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1281000", "netIncomeFromContinuingOperations": "-1241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1249000", "longTermDebt": "330000", "shortTermDebt": "72000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12403000", "totalLiabilities": "1149000", "otherCurrentAssets": "116000", "totalCurrentAssets": "907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342000", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135000", "totalShareholderEquity": "100000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "555000", "totalCurrentLiabilities": "756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393000", "cashAndShortTermInvestments": "750000", "commonStockSharesOutstanding": "2186813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-811000", "capitalExpenditures": "205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475000", "cashflowFromInvestment": "-205000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377000, "cost_of_revenue": 198000, "gross_profit": 179000, "research_and_development": 104000, "selling_general_admin": 1281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1206000, "depreciation_amortisation": null, "ebitda": -1206000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1241000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1241000, "net_income_continuing_ops": -1241000, "net_income_to_common": -1241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750000, "short_term_investments": null, "net_receivables": 41000, "inventory": null, "other_current_assets": null, "total_current_assets": 907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342000, "total_assets": 1249000, "short_term_debt": 72000, "accounts_payable": 129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756000, "long_term_debt": 330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393000, "total_liabilities": 1149000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12403000, "total_equity": 100000, "shares_outstanding": 2186813, "operating_cash_flow": -811000, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 475000, "free_cash_flow": -606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1206000", "netIncome": "-1241000", "grossProfit": "179000", "depreciation": "None", "totalRevenue": "377000", "costOfRevenue": "198000", "interestIncome": "None", "incomeBeforeTax": "-1241000", "interestExpense": "None", "operatingIncome": "-1206000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "1385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1281000", "netIncomeFromContinuingOperations": "-1241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1249000", "longTermDebt": "330000", "shortTermDebt": "72000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12403000", "totalLiabilities": "1149000", "otherCurrentAssets": "116000", "totalCurrentAssets": "907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342000", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135000", "totalShareholderEquity": "100000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "555000", "totalCurrentLiabilities": "756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393000", "cashAndShortTermInvestments": "750000", "commonStockSharesOutstanding": "2186813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-811000", "capitalExpenditures": "205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475000", "cashflowFromInvestment": "-205000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 108000, "cost_of_revenue": 71000, "gross_profit": 37000, "ebit": -1054000, "ebitda": -1025000, "pretax_income": -985000, "tax_provision": null, "net_income": -985000, "net_income_to_common": -985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256000, "total_current_assets": 1355000, "total_assets": 1627000, "short_term_debt": 60000, "long_term_debt": 322000, "total_debt": 382000, "total_liabilities": 776000, "total_equity": 851000, "shares_outstanding": 2186064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -918000, "capital_expenditure": 77000, "free_cash_flow": -841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59830, "ticker_id": 5740, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1054000", "ebitda": "-1025000", "netIncome": "-985000", "grossProfit": "37000", "depreciation": "None", "totalRevenue": "108000", "costOfRevenue": "71000", "interestIncome": "40000", "incomeBeforeTax": "-985000", "interestExpense": "15000", "operatingIncome": "-1025000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "1062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "905000", "netIncomeFromContinuingOperations": "-985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1627000", "longTermDebt": "322000", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11162000", "totalLiabilities": "776000", "otherCurrentAssets": "99000", "totalCurrentAssets": "1355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272000", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169000", "totalShareholderEquity": "851000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "193000", "totalCurrentLiabilities": "345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "431000", "cashAndShortTermInvestments": "1256000", "commonStockSharesOutstanding": "2186064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-918000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108000, "cost_of_revenue": 71000, "gross_profit": 37000, "research_and_development": 157000, "selling_general_admin": 905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1054000, "depreciation_amortisation": 29000, "ebitda": -1025000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -985000, "tax_provision": null, "effective_tax_rate": null, "net_income": -985000, "net_income_continuing_ops": -985000, "net_income_to_common": -985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256000, "short_term_investments": null, "net_receivables": 37000, "inventory": null, "other_current_assets": null, "total_current_assets": 1355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272000, "total_assets": 1627000, "short_term_debt": 60000, "accounts_payable": 92000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345000, "long_term_debt": 322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 431000, "total_liabilities": 776000, "total_debt": 382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11162000, "total_equity": 851000, "shares_outstanding": 2186064, "operating_cash_flow": -918000, "stock_based_compensation": 28000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1054000", "ebitda": "-1025000", "netIncome": "-985000", "grossProfit": "37000", "depreciation": "None", "totalRevenue": "108000", "costOfRevenue": "71000", "interestIncome": "40000", "incomeBeforeTax": "-985000", "interestExpense": "15000", "operatingIncome": "-1025000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "1062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "905000", "netIncomeFromContinuingOperations": "-985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1627000", "longTermDebt": "322000", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11162000", "totalLiabilities": "776000", "otherCurrentAssets": "99000", "totalCurrentAssets": "1355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272000", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169000", "totalShareholderEquity": "851000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "193000", "totalCurrentLiabilities": "345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "431000", "cashAndShortTermInvestments": "1256000", "commonStockSharesOutstanding": "2186064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-918000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 300000, "cost_of_revenue": 273000, "gross_profit": 27000, "ebit": -802000, "ebitda": -782000, "pretax_income": -726000, "tax_provision": null, "net_income": -726000, "net_income_to_common": -726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2281000, "total_current_assets": 2322000, "total_assets": 2479000, "short_term_debt": 52000, "long_term_debt": 314000, "total_debt": 366000, "total_liabilities": 671000, "total_equity": 1808000, "shares_outstanding": 2181217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -548000, "capital_expenditure": 18000, "free_cash_flow": -530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59835, "ticker_id": 5740, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-802000", "ebitda": "-782000", "netIncome": "-726000", "grossProfit": "27000", "depreciation": "None", "totalRevenue": "300000", "costOfRevenue": "273000", "interestIncome": "76000", "incomeBeforeTax": "-726000", "interestExpense": "None", "operatingIncome": "-802000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "826000", "netIncomeFromContinuingOperations": "-726000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2479000", "longTermDebt": "314000", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9947000", "totalLiabilities": "671000", "otherCurrentAssets": "41000", "totalCurrentAssets": "2322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157000", "currentAccountsPayable": "98000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412000", "totalShareholderEquity": "1808000", "capitalLeaseObligations": "98000", "otherCurrentLiabilities": "213000", "totalCurrentLiabilities": "311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360000", "cashAndShortTermInvestments": "2281000", "commonStockSharesOutstanding": "2181217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-548000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300000, "cost_of_revenue": 273000, "gross_profit": 27000, "research_and_development": 3000, "selling_general_admin": 826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -802000, "depreciation_amortisation": 20000, "ebitda": -782000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -726000, "tax_provision": null, "effective_tax_rate": null, "net_income": -726000, "net_income_continuing_ops": -726000, "net_income_to_common": -726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2281000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 2322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157000, "total_assets": 2479000, "short_term_debt": 52000, "accounts_payable": 98000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311000, "long_term_debt": 314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360000, "total_liabilities": 671000, "total_debt": 366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9947000, "total_equity": 1808000, "shares_outstanding": 2181217, "operating_cash_flow": -548000, "stock_based_compensation": 108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-802000", "ebitda": "-782000", "netIncome": "-726000", "grossProfit": "27000", "depreciation": "None", "totalRevenue": "300000", "costOfRevenue": "273000", "interestIncome": "76000", "incomeBeforeTax": "-726000", "interestExpense": "None", "operatingIncome": "-802000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "826000", "netIncomeFromContinuingOperations": "-726000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2479000", "longTermDebt": "314000", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9947000", "totalLiabilities": "671000", "otherCurrentAssets": "41000", "totalCurrentAssets": "2322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157000", "currentAccountsPayable": "98000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412000", "totalShareholderEquity": "1808000", "capitalLeaseObligations": "98000", "otherCurrentLiabilities": "213000", "totalCurrentLiabilities": "311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360000", "cashAndShortTermInvestments": "2281000", "commonStockSharesOutstanding": "2181217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-548000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -1082000, "ebitda": -1080000, "pretax_income": -1101000, "tax_provision": null, "net_income": -1082000, "net_income_to_common": -1082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2849000, "total_current_assets": 2935000, "total_assets": 2992000, "short_term_debt": null, "long_term_debt": 305000, "total_debt": 305000, "total_liabilities": 566000, "total_equity": 2426000, "shares_outstanding": 2172722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -672000, "capital_expenditure": 35000, "free_cash_flow": -637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59838, "ticker_id": 5740, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1082000", "ebitda": "-1080000", "netIncome": "-1082000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "23000", "incomeBeforeTax": "-1101000", "interestExpense": "19000", "operatingIncome": "-1124000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "1124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1098000", "netIncomeFromContinuingOperations": "-1101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2992000", "longTermDebt": "305000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9016000", "totalLiabilities": "566000", "otherCurrentAssets": "86000", "totalCurrentAssets": "2935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57000", "currentAccountsPayable": "85000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305000", "totalShareholderEquity": "2426000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "176000", "totalCurrentLiabilities": "261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305000", "cashAndShortTermInvestments": "2849000", "commonStockSharesOutstanding": "2172722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-672000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 20000, "selling_general_admin": 1098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1082000, "depreciation_amortisation": 2000, "ebitda": -1080000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -1101000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1082000, "net_income_continuing_ops": -1101000, "net_income_to_common": -1082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2849000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57000, "total_assets": 2992000, "short_term_debt": null, "accounts_payable": 85000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261000, "long_term_debt": 305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305000, "total_liabilities": 566000, "total_debt": 305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9016000, "total_equity": 2426000, "shares_outstanding": 2172722, "operating_cash_flow": -672000, "stock_based_compensation": 395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1082000", "ebitda": "-1080000", "netIncome": "-1082000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "23000", "incomeBeforeTax": "-1101000", "interestExpense": "19000", "operatingIncome": "-1124000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "1124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1098000", "netIncomeFromContinuingOperations": "-1101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "2992000", "longTermDebt": "305000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9016000", "totalLiabilities": "566000", "otherCurrentAssets": "86000", "totalCurrentAssets": "2935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57000", "currentAccountsPayable": "85000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305000", "totalShareholderEquity": "2426000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "176000", "totalCurrentLiabilities": "261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305000", "cashAndShortTermInvestments": "2849000", "commonStockSharesOutstanding": "2172722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-672000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 0, "gross_profit": 500000, "ebit": -442000, "ebitda": null, "pretax_income": -888000, "tax_provision": null, "net_income": -888000, "net_income_to_common": -888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3560000, "total_current_assets": 3600000, "total_assets": 3609000, "short_term_debt": null, "long_term_debt": 297000, "total_debt": 297000, "total_liabilities": 508000, "total_equity": 3101000, "shares_outstanding": 54018813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -234000, "capital_expenditure": 0, "free_cash_flow": -234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59839, "ticker_id": 5740, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-888000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "0", "interestIncome": "2000", "incomeBeforeTax": "-888000", "interestExpense": "448000", "operatingIncome": "-442000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-446000", "nonInterestIncome": "None", "operatingExpenses": "942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1022000", "netIncomeFromContinuingOperations": "-888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3609000", "longTermDebt": "297000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6019000", "totalLiabilities": "508000", "otherCurrentAssets": "17000", "totalCurrentAssets": "3600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9000", "currentAccountsPayable": "75000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41000", "totalCurrentLiabilities": "211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297000", "cashAndShortTermInvestments": "3560000", "commonStockSharesOutstanding": "54018813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-234000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3689000", "cashflowFromInvestment": "None", "stockBasedCompensation": "416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 0, "gross_profit": 500000, "research_and_development": 14000, "selling_general_admin": 1022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -442000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 448000, "interest_income": null, "other_non_operating": null, "pretax_income": -888000, "tax_provision": null, "effective_tax_rate": null, "net_income": -888000, "net_income_continuing_ops": -888000, "net_income_to_common": -888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3560000, "short_term_investments": 3000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9000, "total_assets": 3609000, "short_term_debt": null, "accounts_payable": 75000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211000, "long_term_debt": 297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297000, "total_liabilities": 508000, "total_debt": 297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6019000, "total_equity": 3101000, "shares_outstanding": 54018813, "operating_cash_flow": -234000, "stock_based_compensation": 416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3689000, "free_cash_flow": -234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-888000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "0", "interestIncome": "2000", "incomeBeforeTax": "-888000", "interestExpense": "448000", "operatingIncome": "-442000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-446000", "nonInterestIncome": "None", "operatingExpenses": "942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1022000", "netIncomeFromContinuingOperations": "-888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3609000", "longTermDebt": "297000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6019000", "totalLiabilities": "508000", "otherCurrentAssets": "17000", "totalCurrentAssets": "3600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9000", "currentAccountsPayable": "75000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41000", "totalCurrentLiabilities": "211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297000", "cashAndShortTermInvestments": "3560000", "commonStockSharesOutstanding": "54018813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-234000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3689000", "cashflowFromInvestment": "None", "stockBasedCompensation": "416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1305000, "ebitda": null, "pretax_income": -1368000, "tax_provision": null, "net_income": -1368000, "net_income_to_common": -1368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105000, "total_current_assets": 124000, "total_assets": 136000, "short_term_debt": null, "long_term_debt": 685000, "total_debt": 685000, "total_liabilities": 1985000, "total_equity": -1849000, "shares_outstanding": 40075151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -849000, "capital_expenditure": 0, "free_cash_flow": -849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59840, "ticker_id": 5740, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1368000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1368000", "interestExpense": "63000", "operatingIncome": "-1305000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "1305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1294000", "netIncomeFromContinuingOperations": "-1368000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "136000", "longTermDebt": "685000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5131000", "totalLiabilities": "1985000", "otherCurrentAssets": "8000", "totalCurrentAssets": "124000", "currentLongTermDebt": "978000", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12000", "currentAccountsPayable": "109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22000", "totalCurrentLiabilities": "1300000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "685000", "cashAndShortTermInvestments": "105000", "commonStockSharesOutstanding": "40075151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-849000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "931000", "cashflowFromInvestment": "None", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": 1294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1305000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -1368000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1368000, "net_income_continuing_ops": -1368000, "net_income_to_common": -1368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105000, "short_term_investments": 3000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12000, "total_assets": 136000, "short_term_debt": null, "accounts_payable": 109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300000, "long_term_debt": 685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 685000, "total_liabilities": 1985000, "total_debt": 685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5131000, "total_equity": -1849000, "shares_outstanding": 40075151, "operating_cash_flow": -849000, "stock_based_compensation": 645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 931000, "free_cash_flow": -849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1368000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1368000", "interestExpense": "63000", "operatingIncome": "-1305000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "1305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1294000", "netIncomeFromContinuingOperations": "-1368000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "136000", "longTermDebt": "685000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5131000", "totalLiabilities": "1985000", "otherCurrentAssets": "8000", "totalCurrentAssets": "124000", "currentLongTermDebt": "978000", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12000", "currentAccountsPayable": "109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22000", "totalCurrentLiabilities": "1300000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "685000", "cashAndShortTermInvestments": "105000", "commonStockSharesOutstanding": "40075151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-849000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "931000", "cashflowFromInvestment": "None", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "ebit": -513000, "ebitda": -488000, "pretax_income": -921000, "tax_provision": null, "net_income": -921000, "net_income_to_common": -921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475000, "total_current_assets": 813000, "total_assets": 1117000, "short_term_debt": 73000, "long_term_debt": 332000, "total_debt": 405000, "total_liabilities": 1690000, "total_equity": -573000, "shares_outstanding": 2273753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -517000, "capital_expenditure": 0, "free_cash_flow": -517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59823, "ticker_id": 5740, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-513000", "ebitda": "-488000", "netIncome": "-921000", "grossProfit": "-33000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33000", "interestIncome": "None", "incomeBeforeTax": "-921000", "interestExpense": "408000", "operatingIncome": "-513000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-408000", "nonInterestIncome": "None", "operatingExpenses": "480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "451000", "netIncomeFromContinuingOperations": "-921000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1117000", "longTermDebt": "332000", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17265000", "totalLiabilities": "1690000", "otherCurrentAssets": "322000", "totalCurrentAssets": "813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304000", "currentAccountsPayable": "206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120000", "totalShareholderEquity": "-573000", "capitalLeaseObligations": "120000", "otherCurrentLiabilities": "1032000", "totalCurrentLiabilities": "1311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "475000", "commonStockSharesOutstanding": "2273753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-517000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275000", "cashflowFromInvestment": "None", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33000, "gross_profit": -33000, "research_and_development": 29000, "selling_general_admin": 451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -513000, "depreciation_amortisation": 25000, "ebitda": -488000, "interest_expense": 408000, "interest_income": null, "other_non_operating": null, "pretax_income": -921000, "tax_provision": null, "effective_tax_rate": null, "net_income": -921000, "net_income_continuing_ops": -921000, "net_income_to_common": -921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475000, "short_term_investments": null, "net_receivables": 16000, "inventory": null, "other_current_assets": null, "total_current_assets": 813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304000, "total_assets": 1117000, "short_term_debt": 73000, "accounts_payable": 206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311000, "long_term_debt": 332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379000, "total_liabilities": 1690000, "total_debt": 405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17265000, "total_equity": -573000, "shares_outstanding": 2273753, "operating_cash_flow": -517000, "stock_based_compensation": 95000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275000, "free_cash_flow": -517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-513000", "ebitda": "-488000", "netIncome": "-921000", "grossProfit": "-33000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33000", "interestIncome": "None", "incomeBeforeTax": "-921000", "interestExpense": "408000", "operatingIncome": "-513000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-408000", "nonInterestIncome": "None", "operatingExpenses": "480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "451000", "netIncomeFromContinuingOperations": "-921000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1117000", "longTermDebt": "332000", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17265000", "totalLiabilities": "1690000", "otherCurrentAssets": "322000", "totalCurrentAssets": "813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304000", "currentAccountsPayable": "206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120000", "totalShareholderEquity": "-573000", "capitalLeaseObligations": "120000", "otherCurrentLiabilities": "1032000", "totalCurrentLiabilities": "1311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "475000", "commonStockSharesOutstanding": "2273753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-517000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275000", "cashflowFromInvestment": "None", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 42000, "gross_profit": -24000, "ebit": -455000, "ebitda": -439000, "pretax_income": -463000, "tax_provision": null, "net_income": -463000, "net_income_to_common": -463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750000, "total_current_assets": 907000, "total_assets": 1249000, "short_term_debt": 72000, "long_term_debt": 330000, "total_debt": 402000, "total_liabilities": 1149000, "total_equity": 100000, "shares_outstanding": 2186813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70000, "capital_expenditure": 53000, "free_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59824, "ticker_id": 5740, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-455000", "ebitda": "-439000", "netIncome": "-463000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "42000", "interestIncome": "None", "incomeBeforeTax": "-463000", "interestExpense": "9000", "operatingIncome": "-455000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "407000", "netIncomeFromContinuingOperations": "-463000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1249000", "longTermDebt": "330000", "shortTermDebt": "72000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12403000", "totalLiabilities": "1149000", "otherCurrentAssets": "116000", "totalCurrentAssets": "907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342000", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135000", "totalShareholderEquity": "100000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "555000", "totalCurrentLiabilities": "756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393000", "cashAndShortTermInvestments": "750000", "commonStockSharesOutstanding": "2186813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18000, "cost_of_revenue": 42000, "gross_profit": -24000, "research_and_development": 24000, "selling_general_admin": 407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -455000, "depreciation_amortisation": 16000, "ebitda": -439000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -463000, "tax_provision": null, "effective_tax_rate": null, "net_income": -463000, "net_income_continuing_ops": -463000, "net_income_to_common": -463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750000, "short_term_investments": null, "net_receivables": 41000, "inventory": null, "other_current_assets": null, "total_current_assets": 907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342000, "total_assets": 1249000, "short_term_debt": 72000, "accounts_payable": 129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756000, "long_term_debt": 330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393000, "total_liabilities": 1149000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12403000, "total_equity": 100000, "shares_outstanding": 2186813, "operating_cash_flow": -70000, "stock_based_compensation": 74000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 475000, "free_cash_flow": -17000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-455000", "ebitda": "-439000", "netIncome": "-463000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "42000", "interestIncome": "None", "incomeBeforeTax": "-463000", "interestExpense": "9000", "operatingIncome": "-455000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "407000", "netIncomeFromContinuingOperations": "-463000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1249000", "longTermDebt": "330000", "shortTermDebt": "72000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12403000", "totalLiabilities": "1149000", "otherCurrentAssets": "116000", "totalCurrentAssets": "907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342000", "currentAccountsPayable": "129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135000", "totalShareholderEquity": "100000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "555000", "totalCurrentLiabilities": "756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393000", "cashAndShortTermInvestments": "750000", "commonStockSharesOutstanding": "2186813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 216000, "cost_of_revenue": 93000, "gross_profit": 123000, "ebit": -230000, "ebitda": -207000, "pretax_income": -230000, "tax_provision": null, "net_income": -230000, "net_income_to_common": -230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361000, "total_current_assets": 663000, "total_assets": 988000, "short_term_debt": 68000, "long_term_debt": 328000, "total_debt": 396000, "total_liabilities": 766000, "total_equity": 222000, "shares_outstanding": 2186753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -163000, "capital_expenditure": 56000, "free_cash_flow": -107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59826, "ticker_id": 5740, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-230000", "ebitda": "-207000", "netIncome": "-230000", "grossProfit": "123000", "depreciation": "None", "totalRevenue": "216000", "costOfRevenue": "93000", "interestIncome": "None", "incomeBeforeTax": "-230000", "interestExpense": "None", "operatingIncome": "-213000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "302000", "netIncomeFromContinuingOperations": "-230000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "988000", "longTermDebt": "328000", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11940000", "totalLiabilities": "766000", "otherCurrentAssets": "302000", "totalCurrentAssets": "663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325000", "currentAccountsPayable": "109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144000", "totalShareholderEquity": "222000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "185000", "totalCurrentLiabilities": "362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404000", "cashAndShortTermInvestments": "361000", "commonStockSharesOutstanding": "2186753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-163000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216000, "cost_of_revenue": 93000, "gross_profit": 123000, "research_and_development": 34000, "selling_general_admin": 302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230000, "depreciation_amortisation": 23000, "ebitda": -207000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -230000, "tax_provision": null, "effective_tax_rate": null, "net_income": -230000, "net_income_continuing_ops": -230000, "net_income_to_common": -230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361000, "short_term_investments": null, "net_receivables": 236000, "inventory": null, "other_current_assets": null, "total_current_assets": 663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325000, "total_assets": 988000, "short_term_debt": 68000, "accounts_payable": 109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362000, "long_term_debt": 328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404000, "total_liabilities": 766000, "total_debt": 396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11940000, "total_equity": 222000, "shares_outstanding": 2186753, "operating_cash_flow": -163000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-230000", "ebitda": "-207000", "netIncome": "-230000", "grossProfit": "123000", "depreciation": "None", "totalRevenue": "216000", "costOfRevenue": "93000", "interestIncome": "None", "incomeBeforeTax": "-230000", "interestExpense": "None", "operatingIncome": "-213000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "302000", "netIncomeFromContinuingOperations": "-230000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "988000", "longTermDebt": "328000", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11940000", "totalLiabilities": "766000", "otherCurrentAssets": "302000", "totalCurrentAssets": "663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325000", "currentAccountsPayable": "109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144000", "totalShareholderEquity": "222000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "185000", "totalCurrentLiabilities": "362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404000", "cashAndShortTermInvestments": "361000", "commonStockSharesOutstanding": "2186753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-163000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 143000, "cost_of_revenue": 55000, "gross_profit": 88000, "ebit": -260000, "ebitda": -244000, "pretax_income": -269000, "tax_provision": null, "net_income": -269000, "net_income_to_common": -269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581000, "total_current_assets": 828000, "total_assets": 1137000, "short_term_debt": 67000, "long_term_debt": 326000, "total_debt": 393000, "total_liabilities": 759000, "total_equity": 378000, "shares_outstanding": 2186753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -360000, "capital_expenditure": 71000, "free_cash_flow": -289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59827, "ticker_id": 5740, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-260000", "ebitda": "-244000", "netIncome": "-269000", "grossProfit": "88000", "depreciation": "None", "totalRevenue": "143000", "costOfRevenue": "55000", "interestIncome": "None", "incomeBeforeTax": "-269000", "interestExpense": "9000", "operatingIncome": "-250000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "314000", "netIncomeFromContinuingOperations": "-269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1137000", "longTermDebt": "326000", "shortTermDebt": "67000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11710000", "totalLiabilities": "759000", "otherCurrentAssets": "247000", "totalCurrentAssets": "828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156000", "totalShareholderEquity": "378000", "capitalLeaseObligations": "156000", "otherCurrentLiabilities": "140000", "totalCurrentLiabilities": "344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "415000", "cashAndShortTermInvestments": "581000", "commonStockSharesOutstanding": "2186753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-360000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143000, "cost_of_revenue": 55000, "gross_profit": 88000, "research_and_development": 24000, "selling_general_admin": 314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260000, "depreciation_amortisation": 16000, "ebitda": -244000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -269000, "tax_provision": null, "effective_tax_rate": null, "net_income": -269000, "net_income_continuing_ops": -269000, "net_income_to_common": -269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581000, "short_term_investments": null, "net_receivables": 143000, "inventory": null, "other_current_assets": null, "total_current_assets": 828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309000, "total_assets": 1137000, "short_term_debt": 67000, "accounts_payable": 137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344000, "long_term_debt": 326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415000, "total_liabilities": 759000, "total_debt": 393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11710000, "total_equity": 378000, "shares_outstanding": 2186753, "operating_cash_flow": -360000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-260000", "ebitda": "-244000", "netIncome": "-269000", "grossProfit": "88000", "depreciation": "None", "totalRevenue": "143000", "costOfRevenue": "55000", "interestIncome": "None", "incomeBeforeTax": "-269000", "interestExpense": "9000", "operatingIncome": "-250000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "314000", "netIncomeFromContinuingOperations": "-269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1137000", "longTermDebt": "326000", "shortTermDebt": "67000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11710000", "totalLiabilities": "759000", "otherCurrentAssets": "247000", "totalCurrentAssets": "828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309000", "currentAccountsPayable": "137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156000", "totalShareholderEquity": "378000", "capitalLeaseObligations": "156000", "otherCurrentLiabilities": "140000", "totalCurrentLiabilities": "344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "415000", "cashAndShortTermInvestments": "581000", "commonStockSharesOutstanding": "2186753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-360000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -288000, "ebitda": null, "pretax_income": -279000, "tax_provision": null, "net_income": -279000, "net_income_to_common": -279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 1074000, "total_assets": 1343000, "short_term_debt": null, "long_term_debt": 324000, "total_debt": 324000, "total_liabilities": 761000, "total_equity": 582000, "shares_outstanding": 2168752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -218000, "capital_expenditure": 25000, "free_cash_flow": -193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59828, "ticker_id": 5740, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-279000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "9000", "incomeBeforeTax": "-279000", "interestExpense": "None", "operatingIncome": "-288000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "258000", "netIncomeFromContinuingOperations": "-279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1343000", "longTermDebt": "324000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11441000", "totalLiabilities": "761000", "otherCurrentAssets": "30000", "totalCurrentAssets": "1074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269000", "currentAccountsPayable": "111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "582000", "capitalLeaseObligations": "154000", "otherCurrentLiabilities": "172000", "totalCurrentLiabilities": "343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418000", "cashAndShortTermInvestments": "1014000", "commonStockSharesOutstanding": "2168752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-218000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": 22000, "selling_general_admin": 258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -288000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -279000, "tax_provision": null, "effective_tax_rate": null, "net_income": -279000, "net_income_continuing_ops": -279000, "net_income_to_common": -279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269000, "total_assets": 1343000, "short_term_debt": null, "accounts_payable": 111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343000, "long_term_debt": 324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418000, "total_liabilities": 761000, "total_debt": 324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11441000, "total_equity": 582000, "shares_outstanding": 2168752, "operating_cash_flow": -218000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-279000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "9000", "incomeBeforeTax": "-279000", "interestExpense": "None", "operatingIncome": "-288000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "258000", "netIncomeFromContinuingOperations": "-279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1343000", "longTermDebt": "324000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11441000", "totalLiabilities": "761000", "otherCurrentAssets": "30000", "totalCurrentAssets": "1074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269000", "currentAccountsPayable": "111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "582000", "capitalLeaseObligations": "154000", "otherCurrentLiabilities": "172000", "totalCurrentLiabilities": "343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418000", "cashAndShortTermInvestments": "1014000", "commonStockSharesOutstanding": "2168752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-218000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 36000, "cost_of_revenue": 30000, "gross_profit": 6000, "ebit": -283000, "ebitda": null, "pretax_income": -287000, "tax_provision": null, "net_income": -287000, "net_income_to_common": -287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256000, "total_current_assets": 1355000, "total_assets": 1627000, "short_term_debt": null, "long_term_debt": 322000, "total_debt": 322000, "total_liabilities": 776000, "total_equity": 851000, "shares_outstanding": 2168752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -179000, "capital_expenditure": 1000, "free_cash_flow": -178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59829, "ticker_id": 5740, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-287000", "grossProfit": "6000", "depreciation": "None", "totalRevenue": "36000", "costOfRevenue": "30000", "interestIncome": "4000", "incomeBeforeTax": "-287000", "interestExpense": "None", "operatingIncome": "-283000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "239000", "netIncomeFromContinuingOperations": "-287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1627000", "longTermDebt": "322000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11162000", "totalLiabilities": "776000", "otherCurrentAssets": "10000", "totalCurrentAssets": "1355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272000", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "851000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "13000", "totalCurrentLiabilities": "345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "431000", "cashAndShortTermInvestments": "1256000", "commonStockSharesOutstanding": "2168752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-179000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36000, "cost_of_revenue": 30000, "gross_profit": 6000, "research_and_development": 20000, "selling_general_admin": 239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -283000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -287000, "tax_provision": null, "effective_tax_rate": null, "net_income": -287000, "net_income_continuing_ops": -287000, "net_income_to_common": -287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256000, "short_term_investments": null, "net_receivables": 37000, "inventory": null, "other_current_assets": null, "total_current_assets": 1355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272000, "total_assets": 1627000, "short_term_debt": null, "accounts_payable": 92000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345000, "long_term_debt": 322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 431000, "total_liabilities": 776000, "total_debt": 322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11162000, "total_equity": 851000, "shares_outstanding": 2168752, "operating_cash_flow": -179000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-287000", "grossProfit": "6000", "depreciation": "None", "totalRevenue": "36000", "costOfRevenue": "30000", "interestIncome": "4000", "incomeBeforeTax": "-287000", "interestExpense": "None", "operatingIncome": "-283000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "239000", "netIncomeFromContinuingOperations": "-287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1627000", "longTermDebt": "322000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11162000", "totalLiabilities": "776000", "otherCurrentAssets": "10000", "totalCurrentAssets": "1355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272000", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "851000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "13000", "totalCurrentLiabilities": "345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "431000", "cashAndShortTermInvestments": "1256000", "commonStockSharesOutstanding": "2168752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-179000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 72000, "cost_of_revenue": 41000, "gross_profit": 31000, "ebit": -218000, "ebitda": null, "pretax_income": -211000, "tax_provision": null, "net_income": -211000, "net_income_to_common": -211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1436000, "total_current_assets": 1578000, "total_assets": 1755000, "short_term_debt": null, "long_term_debt": 320000, "total_debt": 320000, "total_liabilities": 617000, "total_equity": 1138000, "shares_outstanding": 54218813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -225000, "capital_expenditure": 0, "free_cash_flow": -225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59831, "ticker_id": 5740, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-211000", "grossProfit": "31000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "41000", "interestIncome": "7000", "incomeBeforeTax": "-211000", "interestExpense": "None", "operatingIncome": "-218000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "229000", "netIncomeFromContinuingOperations": "-211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1755000", "longTermDebt": "320000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10875000", "totalLiabilities": "617000", "otherCurrentAssets": "40000", "totalCurrentAssets": "1578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177000", "currentAccountsPayable": "115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1138000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "122000", "totalCurrentLiabilities": "289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "1436000", "commonStockSharesOutstanding": "54218813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-225000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72000, "cost_of_revenue": 41000, "gross_profit": 31000, "research_and_development": 20000, "selling_general_admin": 229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -218000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -211000, "tax_provision": null, "effective_tax_rate": null, "net_income": -211000, "net_income_continuing_ops": -211000, "net_income_to_common": -211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1436000, "short_term_investments": null, "net_receivables": 72000, "inventory": null, "other_current_assets": null, "total_current_assets": 1578000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177000, "total_assets": 1755000, "short_term_debt": null, "accounts_payable": 115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289000, "long_term_debt": 320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328000, "total_liabilities": 617000, "total_debt": 320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10875000, "total_equity": 1138000, "shares_outstanding": 54218813, "operating_cash_flow": -225000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-211000", "grossProfit": "31000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "41000", "interestIncome": "7000", "incomeBeforeTax": "-211000", "interestExpense": "None", "operatingIncome": "-218000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "229000", "netIncomeFromContinuingOperations": "-211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1755000", "longTermDebt": "320000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10875000", "totalLiabilities": "617000", "otherCurrentAssets": "40000", "totalCurrentAssets": "1578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177000", "currentAccountsPayable": "115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1138000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "122000", "totalCurrentLiabilities": "289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "1436000", "commonStockSharesOutstanding": "54218813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-225000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -293000, "ebitda": null, "pretax_income": -278000, "tax_provision": null, "net_income": -278000, "net_income_to_common": -278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1766000, "total_current_assets": 1828000, "total_assets": 1950000, "short_term_debt": null, "long_term_debt": 318000, "total_debt": 318000, "total_liabilities": 602000, "total_equity": 1348000, "shares_outstanding": 54218813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -345000, "capital_expenditure": 0, "free_cash_flow": -345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59832, "ticker_id": 5740, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-278000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15000", "incomeBeforeTax": "-278000", "interestExpense": "None", "operatingIncome": "-293000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "215000", "netIncomeFromContinuingOperations": "-278000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1950000", "longTermDebt": "318000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10664000", "totalLiabilities": "602000", "otherCurrentAssets": "62000", "totalCurrentAssets": "1828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122000", "currentAccountsPayable": "99000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1348000", "capitalLeaseObligations": "72000", "otherCurrentLiabilities": "113000", "totalCurrentLiabilities": "263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339000", "cashAndShortTermInvestments": "1766000", "commonStockSharesOutstanding": "54218813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-345000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 78000, "selling_general_admin": 215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -278000, "tax_provision": null, "effective_tax_rate": null, "net_income": -278000, "net_income_continuing_ops": -278000, "net_income_to_common": -278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122000, "total_assets": 1950000, "short_term_debt": null, "accounts_payable": 99000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263000, "long_term_debt": 318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339000, "total_liabilities": 602000, "total_debt": 318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10664000, "total_equity": 1348000, "shares_outstanding": 54218813, "operating_cash_flow": -345000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-278000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15000", "incomeBeforeTax": "-278000", "interestExpense": "None", "operatingIncome": "-293000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "215000", "netIncomeFromContinuingOperations": "-278000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1950000", "longTermDebt": "318000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10664000", "totalLiabilities": "602000", "otherCurrentAssets": "62000", "totalCurrentAssets": "1828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122000", "currentAccountsPayable": "99000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1348000", "capitalLeaseObligations": "72000", "otherCurrentLiabilities": "113000", "totalCurrentLiabilities": "263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339000", "cashAndShortTermInvestments": "1766000", "commonStockSharesOutstanding": "54218813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-345000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -230000, "ebitda": null, "pretax_income": -209000, "tax_provision": null, "net_income": -209000, "net_income_to_common": -209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2112000, "total_current_assets": 2135000, "total_assets": 2274000, "short_term_debt": null, "long_term_debt": 316000, "total_debt": 316000, "total_liabilities": 660000, "total_equity": 1614000, "shares_outstanding": 54218813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -169000, "capital_expenditure": 0, "free_cash_flow": -169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59833, "ticker_id": 5740, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-209000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "21000", "incomeBeforeTax": "-209000", "interestExpense": "None", "operatingIncome": "-230000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "192000", "netIncomeFromContinuingOperations": "-209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2274000", "longTermDebt": "316000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10156000", "totalLiabilities": "660000", "otherCurrentAssets": "23000", "totalCurrentAssets": "2135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139000", "currentAccountsPayable": "109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1614000", "capitalLeaseObligations": "85000", "otherCurrentLiabilities": "150000", "totalCurrentLiabilities": "311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349000", "cashAndShortTermInvestments": "2112000", "commonStockSharesOutstanding": "54218813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-169000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 38000, "selling_general_admin": 192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -209000, "tax_provision": null, "effective_tax_rate": null, "net_income": -209000, "net_income_continuing_ops": -209000, "net_income_to_common": -209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2112000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139000, "total_assets": 2274000, "short_term_debt": null, "accounts_payable": 109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311000, "long_term_debt": 316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349000, "total_liabilities": 660000, "total_debt": 316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10156000, "total_equity": 1614000, "shares_outstanding": 54218813, "operating_cash_flow": -169000, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-209000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "21000", "incomeBeforeTax": "-209000", "interestExpense": "None", "operatingIncome": "-230000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "192000", "netIncomeFromContinuingOperations": "-209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2274000", "longTermDebt": "316000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10156000", "totalLiabilities": "660000", "otherCurrentAssets": "23000", "totalCurrentAssets": "2135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139000", "currentAccountsPayable": "109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1614000", "capitalLeaseObligations": "85000", "otherCurrentLiabilities": "150000", "totalCurrentLiabilities": "311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349000", "cashAndShortTermInvestments": "2112000", "commonStockSharesOutstanding": "54218813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-169000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 300000, "cost_of_revenue": null, "gross_profit": null, "ebit": -629000, "ebitda": null, "pretax_income": -576000, "tax_provision": null, "net_income": -576000, "net_income_to_common": -576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2281000, "total_current_assets": 2322000, "total_assets": 2479000, "short_term_debt": null, "long_term_debt": 314000, "total_debt": 314000, "total_liabilities": 671000, "total_equity": 1808000, "shares_outstanding": 54218813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79000, "capital_expenditure": 0, "free_cash_flow": -79000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59834, "ticker_id": 5740, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-576000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "300000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-576000", "interestExpense": "None", "operatingIncome": "-629000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "625000", "netIncomeFromContinuingOperations": "-576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2479000", "longTermDebt": "314000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9947000", "totalLiabilities": "671000", "otherCurrentAssets": "17000", "totalCurrentAssets": "2322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157000", "currentAccountsPayable": "98000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1808000", "capitalLeaseObligations": "98000", "otherCurrentLiabilities": "13000", "totalCurrentLiabilities": "311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360000", "cashAndShortTermInvestments": "2281000", "commonStockSharesOutstanding": "54218813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3000, "selling_general_admin": 625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -629000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -576000, "tax_provision": null, "effective_tax_rate": null, "net_income": -576000, "net_income_continuing_ops": -576000, "net_income_to_common": -576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2281000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 2322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157000, "total_assets": 2479000, "short_term_debt": null, "accounts_payable": 98000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311000, "long_term_debt": 314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360000, "total_liabilities": 671000, "total_debt": 314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9947000, "total_equity": 1808000, "shares_outstanding": 54218813, "operating_cash_flow": -79000, "stock_based_compensation": 16000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-576000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "300000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-576000", "interestExpense": "None", "operatingIncome": "-629000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "625000", "netIncomeFromContinuingOperations": "-576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2479000", "longTermDebt": "314000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9947000", "totalLiabilities": "671000", "otherCurrentAssets": "17000", "totalCurrentAssets": "2322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157000", "currentAccountsPayable": "98000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1808000", "capitalLeaseObligations": "98000", "otherCurrentLiabilities": "13000", "totalCurrentLiabilities": "311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360000", "cashAndShortTermInvestments": "2281000", "commonStockSharesOutstanding": "54218813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -173000, "ebitda": null, "pretax_income": -150000, "tax_provision": null, "net_income": -150000, "net_income_to_common": -150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59836, "ticker_id": 5740, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-150000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "23000", "incomeBeforeTax": "-150000", "interestExpense": "None", "operatingIncome": "-173000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "173000", "netIncomeFromContinuingOperations": "-150000" }, "cashflow": { "netIncome": "-150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": 173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -150000, "tax_provision": null, "effective_tax_rate": null, "net_income": -150000, "net_income_continuing_ops": -150000, "net_income_to_common": -150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-150000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "23000", "incomeBeforeTax": "-150000", "interestExpense": "None", "operatingIncome": "-173000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "173000", "netIncomeFromContinuingOperations": "-150000" }, "cashflow": { "netIncome": "-150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2419000, "total_current_assets": 2677000, "total_assets": 2871000, "short_term_debt": null, "long_term_debt": 309000, "total_debt": 309000, "total_liabilities": 734000, "total_equity": 2137000, "shares_outstanding": 54218813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59837, "ticker_id": 5740, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:06.458720+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2871000", "longTermDebt": "309000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9378000", "totalLiabilities": "734000", "otherCurrentAssets": "258000", "totalCurrentAssets": "2677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194000", "currentAccountsPayable": "77000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2137000", "capitalLeaseObligations": "67000", "otherCurrentLiabilities": "281000", "totalCurrentLiabilities": "358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376000", "cashAndShortTermInvestments": "2419000", "commonStockSharesOutstanding": "54218813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2419000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2419000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194000, "total_assets": 2871000, "short_term_debt": null, "accounts_payable": 77000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358000, "long_term_debt": 309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376000, "total_liabilities": 734000, "total_debt": 309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9378000, "total_equity": 2137000, "shares_outstanding": 54218813, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2871000", "longTermDebt": "309000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9378000", "totalLiabilities": "734000", "otherCurrentAssets": "258000", "totalCurrentAssets": "2677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194000", "currentAccountsPayable": "77000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2137000", "capitalLeaseObligations": "67000", "otherCurrentLiabilities": "281000", "totalCurrentLiabilities": "358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376000", "cashAndShortTermInvestments": "2419000", "commonStockSharesOutstanding": "54218813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2419000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }