{ "ticker": { "uuid": "b5492850-95f3-485e-aa1c-a817f96bf641", "symbol": "GSM", "name": "Ferroglobe PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/b5492850-95f3-485e-aa1c-a817f96bf641/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5492850-95f3-485e-aa1c-a817f96bf641/" }, "latest_snapshot": { "ticker": { "uuid": "b5492850-95f3-485e-aa1c-a817f96bf641", "symbol": "GSM", "name": "Ferroglobe PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/b5492850-95f3-485e-aa1c-a817f96bf641/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5492850-95f3-485e-aa1c-a817f96bf641/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.33, "value": 0.74, "quality": 0.04, "momentum": 0.13, "coverage": 0.848, "confidence": 0.812, "delta": 1 }, "headline_factors": { "price": 3.36, "market_cap": 627851337.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0205, "roe": -0.166, "piotroski_f_score": 3, "momentum_12_1": -0.2541, "volatility_252d": 0.52 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0895, "shareholder_yield": 0.0205 }, "quality": { "roe": -0.166, "roic": -0.1311, "gross_margin": 0.0278, "fcf_margin": 0.0565, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0281, "eps_growth_1y": null, "fcf_growth_1y": -0.441 }, "momentum": { "price_return_12m": -0.2473, "momentum_12_1": -0.2541, "relative_strength": -0.4636 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.04, "momentum_percentile": 0.13, "growth_composite": 79, "yield_composite": 70, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.84, "os": 0.35, "value": 0.71, "quality": 0.05, "momentum": 0.21, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0176, "roe": -0.166, "momentum_12_1": -0.0155 }, { "week_end_date": "2026-06-14", "price": 4.07, "os": 0.34, "value": 0.7, "quality": 0.04, "momentum": 0.22, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0166, "roe": -0.166, "momentum_12_1": 0.0414 }, { "week_end_date": "2026-06-21", "price": 3.89, "os": 0.4, "value": 0.71, "quality": 0.04, "momentum": 0.3, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0138, "roe": -0.166, "momentum_12_1": 0.1667 }, { "week_end_date": "2026-06-28", "price": 3.33, "os": 0.38, "value": 0.74, "quality": 0.05, "momentum": 0.2, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0206, "roe": -0.166, "momentum_12_1": 0.1904 }, { "week_end_date": "2026-07-05", "price": 3.27, "os": 0.32, "value": 0.74, "quality": 0.04, "momentum": 0.14, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.021, "roe": -0.166, "momentum_12_1": -0.1092 }, { "week_end_date": "2026-07-12", "price": 3.27, "os": 0.38, "value": 0.74, "quality": 0.04, "momentum": 0.22, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.021, "roe": -0.166, "momentum_12_1": -0.0955 }, { "week_end_date": "2026-07-19", "price": 3.35, "os": 0.34, "value": 0.74, "quality": 0.04, "momentum": 0.14, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0205, "roe": -0.166, "momentum_12_1": -0.1119 }, { "week_end_date": "2026-07-26", "price": 3.36, "os": 0.33, "value": 0.74, "quality": 0.04, "momentum": 0.13, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0205, "roe": -0.166, "momentum_12_1": -0.2541 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335121000, "cost_of_revenue": 1289131000, "gross_profit": 45990000, "ebit": -153869000, "ebitda": -68918000, "pretax_income": -174644000, "tax_provision": 2468000, "net_income": -170700000, "net_income_to_common": -170700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122987000, "total_current_assets": 733732000, "total_assets": 1420949000, "short_term_debt": 118144000, "long_term_debt": 75692000, "total_debt": 293138000, "total_liabilities": 728692000, "total_equity": 692257000, "shares_outstanding": 188361000, "goodwill_and_intangibles": 145153999 }, "cash_flow": { "operating_cash_flow": 42470000, "capital_expenditure": 61703000, "free_cash_flow": 104173000, "dividends_paid": 10451000, "share_repurchases": -4691000, "shares_issued": null, "net_debt_issued": 74528000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335121000, "cost_of_revenue": 1289131000, "gross_profit": 45990000, "ebit": -153869000, "ebitda": -68918000, "pretax_income": -174644000, "tax_provision": 2468000, "net_income": -170700000, "net_income_to_common": -170700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122987000, "total_current_assets": 733732000, "total_assets": 1420949000, "short_term_debt": 118144000, "long_term_debt": 75692000, "total_debt": 293138000, "total_liabilities": 728692000, "total_equity": 692257000, "shares_outstanding": 188361000, "goodwill_and_intangibles": 145153999 }, "cash_flow": { "operating_cash_flow": 42470000, "capital_expenditure": 61703000, "free_cash_flow": 104173000, "dividends_paid": 10451000, "share_repurchases": -4691000, "shares_issued": null, "net_debt_issued": 74528000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335121000, "cost_of_revenue": 1289131000, "gross_profit": 45990000, "ebit": -153869000, "ebitda": -68918000, "pretax_income": -174644000, "tax_provision": 2468000, "net_income": -170700000, "net_income_to_common": -170700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122987000, "total_current_assets": 733732000, "total_assets": 1420949000, "short_term_debt": 118144000, "long_term_debt": 75692000, "total_debt": 293138000, "total_liabilities": 728692000, "total_equity": 692257000, "shares_outstanding": 188361000, "goodwill_and_intangibles": 145153999 }, "cash_flow": { "operating_cash_flow": 42470000, "capital_expenditure": 61703000, "free_cash_flow": 104173000, "dividends_paid": 10451000, "share_repurchases": -4691000, "shares_issued": null, "net_debt_issued": 74528000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335121000, "cost_of_revenue": 1289131000, "gross_profit": 45990000, "ebit": -153869000, "ebitda": -68918000, "pretax_income": -174644000, "tax_provision": 2468000, "net_income": -170700000, "net_income_to_common": -170700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122987000, "total_current_assets": 733732000, "total_assets": 1420949000, "short_term_debt": 118144000, "long_term_debt": 75692000, "total_debt": 293138000, "total_liabilities": 728692000, "total_equity": 692257000, "shares_outstanding": 188361000, "goodwill_and_intangibles": 145153999 }, "cash_flow": { "operating_cash_flow": 42470000, "capital_expenditure": 61703000, "free_cash_flow": 104173000, "dividends_paid": 10451000, "share_repurchases": -4691000, "shares_issued": null, "net_debt_issued": 74528000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335121000, "cost_of_revenue": 1289131000, "gross_profit": 45990000, "ebit": -153869000, "ebitda": -68918000, "pretax_income": -174644000, "tax_provision": 2468000, "net_income": -170700000, "net_income_to_common": -170700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122987000, "total_current_assets": 733732000, "total_assets": 1420949000, "short_term_debt": 118144000, "long_term_debt": 75692000, "total_debt": 293138000, "total_liabilities": 728692000, "total_equity": 692257000, "shares_outstanding": 188361000, "goodwill_and_intangibles": 145153999 }, "cash_flow": { "operating_cash_flow": 42470000, "capital_expenditure": 61703000, "free_cash_flow": 104173000, "dividends_paid": 10451000, "share_repurchases": -4691000, "shares_issued": null, "net_debt_issued": 74528000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335121000, "cost_of_revenue": 1289131000, "gross_profit": 45990000, "ebit": -153869000, "ebitda": -68918000, "pretax_income": -174644000, "tax_provision": 2468000, "net_income": -170700000, "net_income_to_common": -170700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122987000, "total_current_assets": 733732000, "total_assets": 1420949000, "short_term_debt": 118144000, "long_term_debt": 75692000, "total_debt": 293138000, "total_liabilities": 728692000, "total_equity": 692257000, "shares_outstanding": 188361000, "goodwill_and_intangibles": 145153999 }, "cash_flow": { "operating_cash_flow": 42470000, "capital_expenditure": 61703000, "free_cash_flow": 104173000, "dividends_paid": 10451000, "share_repurchases": -4691000, "shares_issued": null, "net_debt_issued": 74528000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335121000, "cost_of_revenue": 1289131000, "gross_profit": 45990000, "ebit": -153869000, "ebitda": -68918000, "pretax_income": -174644000, "tax_provision": 2468000, "net_income": -170700000, "net_income_to_common": -170700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122987000, "total_current_assets": 733732000, "total_assets": 1420949000, "short_term_debt": 118144000, "long_term_debt": 75692000, "total_debt": 293138000, "total_liabilities": 728692000, "total_equity": 692257000, "shares_outstanding": 188361000, "goodwill_and_intangibles": 145153999 }, "cash_flow": { "operating_cash_flow": 42470000, "capital_expenditure": 61703000, "free_cash_flow": 104173000, "dividends_paid": 10451000, "share_repurchases": -4691000, "shares_issued": null, "net_debt_issued": 74528000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335121000, "cost_of_revenue": 1289131000, "gross_profit": 45990000, "ebit": -198804000, "ebitda": -113853000, "pretax_income": -174644000, "tax_provision": 2468000, "net_income": -170700000, "net_income_to_common": -170700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122987000, "total_current_assets": 733732000, "total_assets": 1420949000, "short_term_debt": 118144000, "long_term_debt": 75692000, "total_debt": 293138000, "total_liabilities": 728692000, "total_equity": 692257000, "shares_outstanding": 188361000, "goodwill_and_intangibles": 145153999 }, "cash_flow": { "operating_cash_flow": 42470000, "capital_expenditure": 61703000, "free_cash_flow": 104173000, "dividends_paid": 10451000, "share_repurchases": -4691000, "shares_issued": null, "net_debt_issued": 74528000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 347745000, "cost_of_revenue": 304229000, "gross_profit": 43516000, "ebit": -5224000, "ebitda": 11377000, "pretax_income": -11146000, "tax_provision": -4010000, "net_income": -7053000, "net_income_to_common": -7053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96392000, "total_current_assets": 760175000, "total_assets": 1521092000, "short_term_debt": 125142000, "long_term_debt": 59327000, "total_debt": 239992000, "total_liabilities": 850632000, "total_equity": 670460000, "shares_outstanding": 188286000, "goodwill_and_intangibles": 210795000 }, "cash_flow": { "operating_cash_flow": -7337000, "capital_expenditure": 10335000, "free_cash_flow": 2998000, "dividends_paid": 2803000, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": 2907000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 347745000, "cost_of_revenue": 304229000, "gross_profit": 43516000, "ebit": -5224000, "ebitda": 11377000, "pretax_income": -11146000, "tax_provision": -4010000, "net_income": -7053000, "net_income_to_common": -7053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96392000, "total_current_assets": 760175000, "total_assets": 1521092000, "short_term_debt": 125142000, "long_term_debt": 59327000, "total_debt": 239992000, "total_liabilities": 850632000, "total_equity": 670460000, "shares_outstanding": 188286000, "goodwill_and_intangibles": 210795000 }, "cash_flow": { "operating_cash_flow": -7337000, "capital_expenditure": 10335000, "free_cash_flow": 2998000, "dividends_paid": 2803000, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": 2907000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 347745000, "cost_of_revenue": 304229000, "gross_profit": 43516000, "ebit": -5224000, "ebitda": 11377000, "pretax_income": -11146000, "tax_provision": -4010000, "net_income": -7053000, "net_income_to_common": -7053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96392000, "total_current_assets": 760175000, "total_assets": 1521092000, "short_term_debt": 125142000, "long_term_debt": 59327000, "total_debt": 239992000, "total_liabilities": 850632000, "total_equity": 670460000, "shares_outstanding": 188286000, "goodwill_and_intangibles": 210795000 }, "cash_flow": { "operating_cash_flow": -7337000, "capital_expenditure": 10335000, "free_cash_flow": 2998000, "dividends_paid": 2803000, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": 2907000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 347745000, "cost_of_revenue": 304229000, "gross_profit": 43516000, "ebit": -5224000, "ebitda": 11377000, "pretax_income": -11146000, "tax_provision": -4010000, "net_income": -7053000, "net_income_to_common": -7053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96392000, "total_current_assets": 760175000, "total_assets": 1521092000, "short_term_debt": 125142000, "long_term_debt": 59327000, "total_debt": 239992000, "total_liabilities": 850632000, "total_equity": 670460000, "shares_outstanding": 188286000, "goodwill_and_intangibles": 210795000 }, "cash_flow": { "operating_cash_flow": -7337000, "capital_expenditure": 10335000, "free_cash_flow": 2998000, "dividends_paid": 2803000, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": 2907000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 347745000, "cost_of_revenue": 304229000, "gross_profit": 43516000, "ebit": -5224000, "ebitda": 11377000, "pretax_income": -11146000, "tax_provision": -4010000, "net_income": -7053000, "net_income_to_common": -7053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96392000, "total_current_assets": 760175000, "total_assets": 1521092000, "short_term_debt": 125142000, "long_term_debt": 59327000, "total_debt": 239992000, "total_liabilities": 850632000, "total_equity": 670460000, "shares_outstanding": 188286000, "goodwill_and_intangibles": 210795000 }, "cash_flow": { "operating_cash_flow": -7337000, "capital_expenditure": 10335000, "free_cash_flow": 2998000, "dividends_paid": 2803000, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": 2907000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 347745000, "cost_of_revenue": 304229000, "gross_profit": 43516000, "ebit": -5224000, "ebitda": 11377000, "pretax_income": -11146000, "tax_provision": -4010000, "net_income": -7053000, "net_income_to_common": -7053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96392000, "total_current_assets": 760175000, "total_assets": 1521092000, "short_term_debt": 125142000, "long_term_debt": 59327000, "total_debt": 239992000, "total_liabilities": 850632000, "total_equity": 670460000, "shares_outstanding": 188286000, "goodwill_and_intangibles": 210795000 }, "cash_flow": { "operating_cash_flow": -7337000, "capital_expenditure": 10335000, "free_cash_flow": 2998000, "dividends_paid": 2803000, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": 2907000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 347745000, "cost_of_revenue": 304229000, "gross_profit": 43516000, "ebit": -5224000, "ebitda": 11377000, "pretax_income": -11146000, "tax_provision": -4010000, "net_income": -7053000, "net_income_to_common": -7053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96392000, "total_current_assets": 760175000, "total_assets": 1521092000, "short_term_debt": 125142000, "long_term_debt": 59327000, "total_debt": 239992000, "total_liabilities": 850632000, "total_equity": 670460000, "shares_outstanding": 188286000, "goodwill_and_intangibles": 210795000 }, "cash_flow": { "operating_cash_flow": -7337000, "capital_expenditure": 10335000, "free_cash_flow": 2998000, "dividends_paid": 2803000, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": 2907000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 347745000, "cost_of_revenue": 304229000, "gross_profit": 43516000, "ebit": -28207000, "ebitda": -28207000, "pretax_income": -11146000, "tax_provision": -4010000, "net_income": -7053000, "net_income_to_common": -7053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96392000, "total_current_assets": 760175000, "total_assets": 1521092000, "short_term_debt": 125142000, "long_term_debt": 59327000, "total_debt": 239992000, "total_liabilities": 850632000, "total_equity": 670460000, "shares_outstanding": 188286000, "goodwill_and_intangibles": 210795000 }, "cash_flow": { "operating_cash_flow": -7337000, "capital_expenditure": 10335000, "free_cash_flow": 2998000, "dividends_paid": 2803000, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": 2907000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329382000, "cost_of_revenue": 423732000, "gross_profit": -94350000, "ebit": -126514000, "ebitda": -97337000, "pretax_income": -88948000, "tax_provision": -2936000, "net_income": -80955000, "net_income_to_common": -80955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122987000, "total_current_assets": 733732000, "total_assets": 1420949000, "short_term_debt": 118144000, "long_term_debt": 75692000, "total_debt": 293138000, "total_liabilities": 728692000, "total_equity": 692257000, "shares_outstanding": 188291000, "goodwill_and_intangibles": 145153999 }, "cash_flow": { "operating_cash_flow": -6175000, "capital_expenditure": 13845000, "free_cash_flow": 7670000, "dividends_paid": 2616000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 24859000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329382000, "cost_of_revenue": 423732000, "gross_profit": -94350000, "ebit": -126514000, "ebitda": -97337000, "pretax_income": -88948000, "tax_provision": -2936000, "net_income": -80955000, "net_income_to_common": -80955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122987000, "total_current_assets": 733732000, "total_assets": 1420949000, "short_term_debt": 118144000, "long_term_debt": 75692000, "total_debt": 293138000, "total_liabilities": 728692000, "total_equity": 692257000, "shares_outstanding": 188361000, "goodwill_and_intangibles": 145153999 }, "cash_flow": { "operating_cash_flow": -6175000, "capital_expenditure": 13845000, "free_cash_flow": 7670000, "dividends_paid": 2616000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 24859000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329382000, "cost_of_revenue": 423732000, "gross_profit": -94350000, "ebit": -126514000, "ebitda": -97337000, "pretax_income": -88948000, "tax_provision": -2936000, "net_income": -80955000, "net_income_to_common": -80955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122987000, "total_current_assets": 733732000, "total_assets": 1420949000, "short_term_debt": 118144000, "long_term_debt": 75692000, "total_debt": 293138000, "total_liabilities": 728692000, "total_equity": 692257000, "shares_outstanding": 188361000, "goodwill_and_intangibles": 145153999 }, "cash_flow": { "operating_cash_flow": -6175000, "capital_expenditure": 13845000, "free_cash_flow": 7670000, "dividends_paid": 2616000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 24859000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329382000, "cost_of_revenue": 423732000, "gross_profit": -94350000, "ebit": -126514000, "ebitda": -97337000, "pretax_income": -88948000, "tax_provision": -2936000, "net_income": -80955000, "net_income_to_common": -80955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122987000, "total_current_assets": 733732000, "total_assets": 1420949000, "short_term_debt": 118144000, "long_term_debt": 75692000, "total_debt": 293138000, "total_liabilities": 728692000, "total_equity": 692257000, "shares_outstanding": 188361000, "goodwill_and_intangibles": 145153999 }, "cash_flow": { "operating_cash_flow": -6175000, "capital_expenditure": 13845000, "free_cash_flow": 7670000, "dividends_paid": 2616000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 24859000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }