{ "ticker": { "uuid": "b54af10e-027e-4050-b86b-cea983ac26dc", "symbol": "ALLT", "name": "Allot Communications Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b54af10e-027e-4050-b86b-cea983ac26dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/b54af10e-027e-4050-b86b-cea983ac26dc/" }, "ticker_metadata": { "id": 4727, "uuid": "b54af10e-027e-4050-b86b-cea983ac26dc", "symbol": "ALLT", "name": "Allot Communications Ltd", "asset_type": "equity", "market_cap": 377197000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Allot Ltd. provides network intelligence and security solutions to protect and personalize the digital experience in Europe, Asia, Oceania, the Middle East, Africa and the Americas. The company is headquartered in Hod-Hasharon, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b54af10e-027e-4050-b86b-cea983ac26dc", "symbol": "ALLT", "name": "Allot Communications Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b54af10e-027e-4050-b86b-cea983ac26dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/b54af10e-027e-4050-b86b-cea983ac26dc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.08, "quality": 0.88, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 7.39, "market_cap": 368961471.15, "pe_ratio": 61.7096, "earnings_yield": 0.0162, "ebitda_to_ev": 0.0282, "shareholder_yield": 0, "roe": 0.0518, "piotroski_f_score": 6, "momentum_12_1": -0.1264, "volatility_252d": 0.6374 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.767343+00:00", "batch_id": "" }, "size": { "price_close": 7.395, "market_cap": 368961471.15, "market_cap_usd": 368961471.15, "enterprise_value": 353792471.15, "shares_outstanding": 49893370, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 61.7096, "pb_ratio": 3.199, "ptbv_ratio": 4.4185, "ps_ratio": 3.505, "pcf_ratio": 13.3054, "pfcf_ratio": 12.1935, "ev_ebitda": 35.4253, "ev_ebit": 53.3946, "ev_sales": 3.3609, "ev_fcf": 11.6922, "earnings_yield": 0.0162, "fcf_yield": 0.0855, "price_to_sales": 3.505, "price_to_book": 3.199, "price_to_cashflow": 13.3054, "ebitda_to_ev": 0.0282, "sales_yield": 0.2975 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7148, "operating_margin": 0.0629, "net_margin": 0.0568, "ebitda_margin": 0.0949, "fcf_margin": 0.2874, "roe": 0.0518, "roa": 0.0317, "roic": 0.0543, "roc_greenblatt": null, "asset_turnover": 0.558, "cash_conversion": 5.0608, "accruals_ratio": -0.1153, "sbc_to_revenue": 0.0487, "piotroski_f_score": 6, "altman_z_score": 2.2801, "earnings_stability_5y": 7.6905, "revenue_stability_5y": 0.1826, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3988, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6358, "net_debt_to_ebitda": -1.5189, "debt_to_assets": 0.0061, "interest_coverage": 90.7671, "current_ratio": 2.3872, "quick_ratio": 2.1256, "net_debt": -15169000, "local_beta": 0.0012, "volatility_252d": 0.6374, "volatility_60d": 1.3864, "max_drawdown_12m": -0.4234, "risk_adjusted_momentum": -0.1983 }, "growth": { "revenue_growth_1y": 0.1264, "revenue_growth_3y_cagr": -0.0598, "revenue_growth_5y_cagr": -0.0558, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.8076, "book_value_growth_1y": 0.9181, "revenue_growth": 0.1264, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0531, "price_return_3m": 0.0875, "price_return_6m": -0.224, "price_return_9m": -0.1269, "price_return_12m": -0.1728, "price_return_12m_ex1m": -0.1264, "momentum_6m": -0.224, "momentum_12m": -0.1728, "momentum_12_1": -0.1264, "distance_from_52w_high": -0.3178, "distance_from_52w_low": 0.1832, "relative_strength": -0.3308 }, "raw_ttm": { "revenue_ttm": 105268000, "gross_profit_ttm": 75245000, "ebit_ttm": 6626000, "ebitda_ttm": 9987000, "net_income_ttm": 5979000, "eps_diluted_ttm": 0.1198, "operating_cash_flow_ttm": 27730124, "capital_expenditure_ttm": 2528654, "fcf_ttm": 30258778, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73000, "cash_and_equivalents": 16315000, "total_current_assets": 143819000, "total_current_liabilities": 60247000, "net_ppe": null, "total_assets": 188667000, "total_debt": 1146000, "total_equity": 115336000, "net_working_capital": 68403000, "book_value_per_share": 2.3116, "retained_earnings": -261995000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83503000, "tangible_book_per_share": 1.6736 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 66, "rank_ptbv": 65, "rank_ps": 69, "rank_pcf": 59, "rank_ev_ebitda": 89, "rank_ev_ebit": 92, "rank_earnings_yield": 88, "rank_fcf_yield": 47, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 60, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 19, "rank_fcf_margin": 32, "rank_piotroski": 25, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 80 }, "composites": { "value_composite": 92, "quality_composite": 12, "momentum_composite": 86, "growth_composite": 27, "yield_composite": 73, "svqf_composite": 94, "vc1_composite": 91, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2653, "os_score": 0.11, "value_percentile": 0.08, "quality_percentile": 0.88, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 175, "ticker_id": 4727, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.767343+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.395, "market_cap": 368961471.15, "market_cap_usd": 368961471.15, "enterprise_value": 353792471.15, "shares_outstanding": 49893370, "fx_rate_to_usd": null, "pe_ratio": 61.70956199, "pb_ratio": 3.19901393, "ptbv_ratio": 4.4185415, "ps_ratio": 3.50497275, "pcf_ratio": 13.30543892, "pfcf_ratio": 12.19353508, "ev_ebitda": 35.42530001, "ev_ebit": 53.3945776, "ev_sales": 3.36087388, "ev_fcf": 11.69222601, "earnings_yield": 0.01620494, "fcf_yield": 0.08552691, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71479462, "operating_margin": 0.0629441, "net_margin": 0.05679789, "ebitda_margin": 0.09487214, "fcf_margin": 0.28744517, "roe": 0.05183984, "roa": 0.03169076, "roic": 0.05428329, "roc_greenblatt": null, "asset_turnover": 0.55795661, "cash_conversion": 5.06084262, "accruals_ratio": -0.11528844, "sbc_to_revenue": 0.04874226, "debt_to_equity": 0.63580322, "net_debt_to_ebitda": -1.51887454, "debt_to_assets": 0.00607419, "interest_coverage": 90.76712329, "current_ratio": 2.38715621, "quick_ratio": 2.12563281, "net_debt": -15169000, "revenue_growth_1y": 0.12640308, "revenue_growth_3y_cagr": -0.05984754, "revenue_growth_5y_cagr": -0.05581712, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.80755111, "book_value_growth_1y": 0.91811636, "piotroski_f_score": 6, "altman_z_score": 2.28014794, "earnings_stability_5y": 7.690507, "revenue_stability_5y": 0.182565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.053137, "price_return_3m": 0.0875, "price_return_6m": -0.22402938, "price_return_9m": -0.12691854, "price_return_12m": -0.17281879, "price_return_12m_ex1m": -0.12639821, "distance_from_52w_high": -0.31780443, "distance_from_52w_low": 0.1832, "relative_strength": -0.33075984, "local_beta": 0.0012, "volatility_252d": 0.637375, "volatility_60d": 1.386431, "max_drawdown_12m": -0.42343173, "revenue_ttm": 105268000, "gross_profit_ttm": 75245000, "ebit_ttm": 6626000, "ebitda_ttm": 9987000, "net_income_ttm": 5979000, "eps_diluted_ttm": 0.11983556, "operating_cash_flow_ttm": 27730124, "capital_expenditure_ttm": 2528654, "fcf_ttm": 30258778, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73000, "cash_and_equivalents": 16315000, "total_current_assets": 143819000, "total_current_liabilities": 60247000, "net_ppe": null, "total_assets": 188667000, "total_debt": 1146000, "total_equity": 115336000, "net_working_capital": 68403000, "book_value_per_share": 2.31164982, "retained_earnings": -261995000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83503000, "tangible_book_per_share": 1.67362918, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 66, "rank_ptbv": 65, "rank_ps": 69, "rank_pcf": 59, "rank_ev_ebitda": 89, "rank_ev_ebit": 92, "rank_earnings_yield": 88, "rank_fcf_yield": 47, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 60, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 19, "rank_fcf_margin": 32, "rank_piotroski": 25, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 80, "value_composite": 92, "quality_composite": 12, "momentum_composite": 86, "growth_composite": 27, "yield_composite": 73, "svqf_composite": 94, "vc1_composite": 91, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.39, "os": 0.11, "value": 0.08, "quality": 0.88, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 61.7096, "earnings_yield": 0.0162, "shareholder_yield": 0, "roe": 0.0518, "momentum_12_1": -0.1264, "complete_fields": { "id": 175, "ticker_id": 4727, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.767343+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.395, "market_cap": 368961471.15, "market_cap_usd": 368961471.15, "enterprise_value": 353792471.15, "shares_outstanding": 49893370, "fx_rate_to_usd": null, "pe_ratio": 61.70956199, "pb_ratio": 3.19901393, "ptbv_ratio": 4.4185415, "ps_ratio": 3.50497275, "pcf_ratio": 13.30543892, "pfcf_ratio": 12.19353508, "ev_ebitda": 35.42530001, "ev_ebit": 53.3945776, "ev_sales": 3.36087388, "ev_fcf": 11.69222601, "earnings_yield": 0.01620494, "fcf_yield": 0.08552691, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71479462, "operating_margin": 0.0629441, "net_margin": 0.05679789, "ebitda_margin": 0.09487214, "fcf_margin": 0.28744517, "roe": 0.05183984, "roa": 0.03169076, "roic": 0.05428329, "roc_greenblatt": null, "asset_turnover": 0.55795661, "cash_conversion": 5.06084262, "accruals_ratio": -0.11528844, "sbc_to_revenue": 0.04874226, "debt_to_equity": 0.63580322, "net_debt_to_ebitda": -1.51887454, "debt_to_assets": 0.00607419, "interest_coverage": 90.76712329, "current_ratio": 2.38715621, "quick_ratio": 2.12563281, "net_debt": -15169000, "revenue_growth_1y": 0.12640308, "revenue_growth_3y_cagr": -0.05984754, "revenue_growth_5y_cagr": -0.05581712, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.80755111, "book_value_growth_1y": 0.91811636, "piotroski_f_score": 6, "altman_z_score": 2.28014794, "earnings_stability_5y": 7.690507, "revenue_stability_5y": 0.182565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.053137, "price_return_3m": 0.0875, "price_return_6m": -0.22402938, "price_return_9m": -0.12691854, "price_return_12m": -0.17281879, "price_return_12m_ex1m": -0.12639821, "distance_from_52w_high": -0.31780443, "distance_from_52w_low": 0.1832, "relative_strength": -0.33075984, "local_beta": 0.0012, "volatility_252d": 0.637375, "volatility_60d": 1.386431, "max_drawdown_12m": -0.42343173, "revenue_ttm": 105268000, "gross_profit_ttm": 75245000, "ebit_ttm": 6626000, "ebitda_ttm": 9987000, "net_income_ttm": 5979000, "eps_diluted_ttm": 0.11983556, "operating_cash_flow_ttm": 27730124, "capital_expenditure_ttm": 2528654, "fcf_ttm": 30258778, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73000, "cash_and_equivalents": 16315000, "total_current_assets": 143819000, "total_current_liabilities": 60247000, "net_ppe": null, "total_assets": 188667000, "total_debt": 1146000, "total_equity": 115336000, "net_working_capital": 68403000, "book_value_per_share": 2.31164982, "retained_earnings": -261995000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83503000, "tangible_book_per_share": 1.67362918, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 66, "rank_ptbv": 65, "rank_ps": 69, "rank_pcf": 59, "rank_ev_ebitda": 89, "rank_ev_ebit": 92, "rank_earnings_yield": 88, "rank_fcf_yield": 47, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 60, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 19, "rank_fcf_margin": 32, "rank_piotroski": 25, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 80, "value_composite": 92, "quality_composite": 12, "momentum_composite": 86, "growth_composite": 27, "yield_composite": 73, "svqf_composite": 94, "vc1_composite": 91, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 101993000, "cost_of_revenue": 29441000, "gross_profit": 72552000, "ebit": 5011000, "ebitda": 9059000, "pretax_income": 4938000, "tax_provision": 1233000, "net_income": 3705000, "net_income_to_common": 3705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20680000, "total_current_assets": 124980000, "total_assets": 172699000, "short_term_debt": 348000, "long_term_debt": null, "total_debt": 348000, "total_liabilities": 59349000, "total_equity": 113350000, "shares_outstanding": 46184989, "goodwill_and_intangibles": 31833000 }, "cash_flow": { "operating_cash_flow": 17791000, "capital_expenditure": 2293000, "free_cash_flow": 20084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13117, "ticker_id": 4727, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5011000", "ebitda": "9059000", "netIncome": "3705000", "grossProfit": "72552000", "depreciation": "None", "totalRevenue": "101993000", "costOfRevenue": "29441000", "interestIncome": "2451000", "incomeBeforeTax": "4938000", "interestExpense": "73000", "operatingIncome": "3604000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1233000", "reportedCurrency": "USD", "netInterestIncome": "2451000", "nonInterestIncome": "None", "operatingExpenses": "68948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4048000", "sellingGeneralAndAdministrative": "13633000", "netIncomeFromContinuingOperations": "3705000" }, "balance": { "goodwill": "31833000", "inventory": "13180000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "172699000", "longTermDebt": "None", "shortTermDebt": "348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261995000", "totalLiabilities": "59349000", "otherCurrentAssets": "9906000", "totalCurrentAssets": "124980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63763000", "currentNetReceivables": "17451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47719000", "currentAccountsPayable": "938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11132000", "totalShareholderEquity": "113350000", "capitalLeaseObligations": "5740000", "otherCurrentLiabilities": "21173000", "totalCurrentLiabilities": "47159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12189999", "cashAndShortTermInvestments": "20680000", "commonStockSharesOutstanding": "46184989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4569000", "operatingCashflow": "17791000", "capitalExpenditures": "2293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11136000", "cashflowFromInvestment": "-28527000", "stockBasedCompensation": "5018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101993000, "cost_of_revenue": 29441000, "gross_profit": 72552000, "research_and_development": 24496000, "selling_general_admin": 13633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5011000, "depreciation_amortisation": 4048000, "ebitda": 9059000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": 4938000, "tax_provision": 1233000, "effective_tax_rate": null, "net_income": 3705000, "net_income_continuing_ops": 3705000, "net_income_to_common": 3705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20680000, "short_term_investments": 63763000, "net_receivables": 17451000, "inventory": 13180000, "other_current_assets": null, "total_current_assets": 124980000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": null, "goodwill_and_intangibles": 31833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47719000, "total_assets": 172699000, "short_term_debt": 348000, "accounts_payable": 938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12189999, "total_liabilities": 59349000, "total_debt": 348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261995000, "total_equity": 113350000, "shares_outstanding": 46184989, "operating_cash_flow": 17791000, "stock_based_compensation": 5018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11136000, "free_cash_flow": 20084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5011000", "ebitda": "9059000", "netIncome": "3705000", "grossProfit": "72552000", "depreciation": "None", "totalRevenue": "101993000", "costOfRevenue": "29441000", "interestIncome": "2451000", "incomeBeforeTax": "4938000", "interestExpense": "73000", "operatingIncome": "3604000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1233000", "reportedCurrency": "USD", "netInterestIncome": "2451000", "nonInterestIncome": "None", "operatingExpenses": "68948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4048000", "sellingGeneralAndAdministrative": "13633000", "netIncomeFromContinuingOperations": "3705000" }, "balance": { "goodwill": "31833000", "inventory": "13180000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "172699000", "longTermDebt": "None", "shortTermDebt": "348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261995000", "totalLiabilities": "59349000", "otherCurrentAssets": "9906000", "totalCurrentAssets": "124980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63763000", "currentNetReceivables": "17451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47719000", "currentAccountsPayable": "938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11132000", "totalShareholderEquity": "113350000", "capitalLeaseObligations": "5740000", "otherCurrentLiabilities": "21173000", "totalCurrentLiabilities": "47159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12189999", "cashAndShortTermInvestments": "20680000", "commonStockSharesOutstanding": "46184989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4569000", "operatingCashflow": "17791000", "capitalExpenditures": "2293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11136000", "cashflowFromInvestment": "-28527000", "stockBasedCompensation": "5018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 92195000, "cost_of_revenue": 28505000, "gross_profit": 63690000, "ebit": -4104000, "ebitda": 2120000, "pretax_income": -4104000, "tax_provision": 1765000, "net_income": -5869000, "net_income_to_common": -5869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16142000, "total_current_assets": 90176000, "total_assets": 139641000, "short_term_debt": 1124000, "long_term_debt": 39973000, "total_debt": 41097000, "total_liabilities": 89832000, "total_equity": 49809000, "shares_outstanding": 38928000, "goodwill_and_intangibles": 32138000 }, "cash_flow": { "operating_cash_flow": 4826000, "capital_expenditure": 2117000, "free_cash_flow": 6943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13122, "ticker_id": 4727, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4104000", "ebitda": "2120000", "netIncome": "-5869000", "grossProfit": "63690000", "depreciation": "None", "totalRevenue": "92195000", "costOfRevenue": "28505000", "interestIncome": "2570000", "incomeBeforeTax": "-4104000", "interestExpense": "0", "operatingIncome": "-6014000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1765000", "reportedCurrency": "USD", "netInterestIncome": "2570000", "nonInterestIncome": "None", "operatingExpenses": "69704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6224000", "sellingGeneralAndAdministrative": "12684000", "netIncomeFromContinuingOperations": "-5869000" }, "balance": { "goodwill": "31833000", "inventory": "8611000", "commonStock": "1012000", "currentDebt": "None", "investments": "None", "totalAssets": "139641000", "longTermDebt": "39973000", "shortTermDebt": "1124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "305000", "reportedCurrency": "USD", "retainedEarnings": "-265700000", "totalLiabilities": "89832000", "otherCurrentAssets": "5947000", "totalCurrentAssets": "90176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41720000", "currentNetReceivables": "17756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49465000", "currentAccountsPayable": "946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46342000", "totalShareholderEquity": "49809000", "capitalLeaseObligations": "6369000", "otherCurrentLiabilities": "33900000", "totalCurrentLiabilities": "35970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53862000", "cashAndShortTermInvestments": "16142000", "commonStockSharesOutstanding": "38928000", "intangibleAssetsExcludingGoodwill": "305000", "cashAndCashEquivalentsAtCarryingValue": "16142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3263000", "operatingCashflow": "4826000", "capitalExpenditures": "2117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-2877000", "stockBasedCompensation": "6040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92195000, "cost_of_revenue": 28505000, "gross_profit": 63690000, "research_and_development": 26112000, "selling_general_admin": 12684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4104000, "depreciation_amortisation": 6224000, "ebitda": 2120000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4104000, "tax_provision": 1765000, "effective_tax_rate": null, "net_income": -5869000, "net_income_continuing_ops": -5869000, "net_income_to_common": -5869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16142000, "short_term_investments": 41720000, "net_receivables": 17756000, "inventory": 8611000, "other_current_assets": null, "total_current_assets": 90176000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": 305000, "goodwill_and_intangibles": 32138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49465000, "total_assets": 139641000, "short_term_debt": 1124000, "accounts_payable": 946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35970000, "long_term_debt": 39973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53862000, "total_liabilities": 89832000, "total_debt": 41097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265700000, "total_equity": 49809000, "shares_outstanding": 38928000, "operating_cash_flow": 4826000, "stock_based_compensation": 6040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": 6943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4104000", "ebitda": "2120000", "netIncome": "-5869000", "grossProfit": "63690000", "depreciation": "None", "totalRevenue": "92195000", "costOfRevenue": "28505000", "interestIncome": "2570000", "incomeBeforeTax": "-4104000", "interestExpense": "0", "operatingIncome": "-6014000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1765000", "reportedCurrency": "USD", "netInterestIncome": "2570000", "nonInterestIncome": "None", "operatingExpenses": "69704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6224000", "sellingGeneralAndAdministrative": "12684000", "netIncomeFromContinuingOperations": "-5869000" }, "balance": { "goodwill": "31833000", "inventory": "8611000", "commonStock": "1012000", "currentDebt": "None", "investments": "None", "totalAssets": "139641000", "longTermDebt": "39973000", "shortTermDebt": "1124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "305000", "reportedCurrency": "USD", "retainedEarnings": "-265700000", "totalLiabilities": "89832000", "otherCurrentAssets": "5947000", "totalCurrentAssets": "90176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41720000", "currentNetReceivables": "17756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49465000", "currentAccountsPayable": "946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46342000", "totalShareholderEquity": "49809000", "capitalLeaseObligations": "6369000", "otherCurrentLiabilities": "33900000", "totalCurrentLiabilities": "35970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53862000", "cashAndShortTermInvestments": "16142000", "commonStockSharesOutstanding": "38928000", "intangibleAssetsExcludingGoodwill": "305000", "cashAndCashEquivalentsAtCarryingValue": "16142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3263000", "operatingCashflow": "4826000", "capitalExpenditures": "2117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-2877000", "stockBasedCompensation": "6040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 93150000, "cost_of_revenue": 40464000, "gross_profit": 52686000, "ebit": -61648000, "ebitda": -55130000, "pretax_income": -61720000, "tax_provision": 1084000, "net_income": -62804000, "net_income_to_common": -62804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14192000, "total_current_assets": 89912000, "total_assets": 138163000, "short_term_debt": 1453000, "long_term_debt": 39773000, "total_debt": 41226000, "total_liabilities": 88400000, "total_equity": 49763000, "shares_outstanding": 37911214, "goodwill_and_intangibles": 32748000 }, "cash_flow": { "operating_cash_flow": -29736000, "capital_expenditure": 2489000, "free_cash_flow": -27247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13127, "ticker_id": 4727, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61648000", "ebitda": "-55130000", "netIncome": "-62804000", "grossProfit": "52686000", "depreciation": "None", "totalRevenue": "93150000", "costOfRevenue": "40464000", "interestIncome": "3073000", "incomeBeforeTax": "-61720000", "interestExpense": "72000", "operatingIncome": "-64935000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1084000", "reportedCurrency": "USD", "netInterestIncome": "3058000", "nonInterestIncome": "None", "operatingExpenses": "117621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6518000", "sellingGeneralAndAdministrative": "34656000", "netIncomeFromContinuingOperations": "-51193000" }, "balance": { "goodwill": "31833000", "inventory": "11874000", "commonStock": "981000", "currentDebt": "None", "investments": "None", "totalAssets": "138163000", "longTermDebt": "39773000", "shortTermDebt": "1453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "915000", "reportedCurrency": "USD", "retainedEarnings": "-259831000", "totalLiabilities": "88400000", "otherCurrentAssets": "8441000", "totalCurrentAssets": "89912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38853000", "currentNetReceivables": "16580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48251000", "currentAccountsPayable": "969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41928000", "totalShareholderEquity": "49763000", "capitalLeaseObligations": "2155000", "otherCurrentLiabilities": "21241000", "totalCurrentLiabilities": "39408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48992000", "cashAndShortTermInvestments": "14192000", "commonStockSharesOutstanding": "37911214", "intangibleAssetsExcludingGoodwill": "915000", "cashAndCashEquivalentsAtCarryingValue": "14192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1388000", "operatingCashflow": "-29736000", "capitalExpenditures": "2489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198000", "cashflowFromInvestment": "31633000", "stockBasedCompensation": "8845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93150000, "cost_of_revenue": 40464000, "gross_profit": 52686000, "research_and_development": 39115000, "selling_general_admin": 34656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61648000, "depreciation_amortisation": 6518000, "ebitda": -55130000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": -61720000, "tax_provision": 1084000, "effective_tax_rate": null, "net_income": -62804000, "net_income_continuing_ops": -51193000, "net_income_to_common": -62804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14192000, "short_term_investments": 38853000, "net_receivables": 16580000, "inventory": 11874000, "other_current_assets": null, "total_current_assets": 89912000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": 915000, "goodwill_and_intangibles": 32748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48251000, "total_assets": 138163000, "short_term_debt": 1453000, "accounts_payable": 969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39408000, "long_term_debt": 39773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48992000, "total_liabilities": 88400000, "total_debt": 41226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259831000, "total_equity": 49763000, "shares_outstanding": 37911214, "operating_cash_flow": -29736000, "stock_based_compensation": 8845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198000, "free_cash_flow": -27247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61648000", "ebitda": "-55130000", "netIncome": "-62804000", "grossProfit": "52686000", "depreciation": "None", "totalRevenue": "93150000", "costOfRevenue": "40464000", "interestIncome": "3073000", "incomeBeforeTax": "-61720000", "interestExpense": "72000", "operatingIncome": "-64935000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1084000", "reportedCurrency": "USD", "netInterestIncome": "3058000", "nonInterestIncome": "None", "operatingExpenses": "117621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6518000", "sellingGeneralAndAdministrative": "34656000", "netIncomeFromContinuingOperations": "-51193000" }, "balance": { "goodwill": "31833000", "inventory": "11874000", "commonStock": "981000", "currentDebt": "None", "investments": "None", "totalAssets": "138163000", "longTermDebt": "39773000", "shortTermDebt": "1453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "915000", "reportedCurrency": "USD", "retainedEarnings": "-259831000", "totalLiabilities": "88400000", "otherCurrentAssets": "8441000", "totalCurrentAssets": "89912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38853000", "currentNetReceivables": "16580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48251000", "currentAccountsPayable": "969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41928000", "totalShareholderEquity": "49763000", "capitalLeaseObligations": "2155000", "otherCurrentLiabilities": "21241000", "totalCurrentLiabilities": "39408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48992000", "cashAndShortTermInvestments": "14192000", "commonStockSharesOutstanding": "37911214", "intangibleAssetsExcludingGoodwill": "915000", "cashAndCashEquivalentsAtCarryingValue": "14192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1388000", "operatingCashflow": "-29736000", "capitalExpenditures": "2489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198000", "cashflowFromInvestment": "31633000", "stockBasedCompensation": "8845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 122737000, "cost_of_revenue": 39831000, "gross_profit": 82906000, "ebit": -30097000, "ebitda": -22745000, "pretax_income": -30135000, "tax_provision": 1895000, "net_income": -32030000, "net_income_to_common": -32030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12295000, "total_current_assets": 151817000, "total_assets": 212953000, "short_term_debt": 2542000, "long_term_debt": 39575000, "total_debt": 42117000, "total_liabilities": 110980000, "total_equity": 101973000, "shares_outstanding": 36975424, "goodwill_and_intangibles": 35344000 }, "cash_flow": { "operating_cash_flow": -32565000, "capital_expenditure": 5642000, "free_cash_flow": -26923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13132, "ticker_id": 4727, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30097000", "ebitda": "-22745000", "netIncome": "-32030000", "grossProfit": "82906000", "depreciation": "None", "totalRevenue": "122737000", "costOfRevenue": "39831000", "interestIncome": "1880000", "incomeBeforeTax": "-30135000", "interestExpense": "38000", "operatingIncome": "-32269000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1895000", "reportedCurrency": "USD", "netInterestIncome": "2134000", "nonInterestIncome": "None", "operatingExpenses": "115175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7352000", "sellingGeneralAndAdministrative": "15982000", "netIncomeFromContinuingOperations": "-32030000" }, "balance": { "goodwill": "31833000", "inventory": "13262000", "commonStock": "954000", "currentDebt": "None", "investments": "None", "totalAssets": "212953000", "longTermDebt": "39575000", "shortTermDebt": "2542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3511000", "reportedCurrency": "USD", "retainedEarnings": "-197027000", "totalLiabilities": "110980000", "otherCurrentAssets": "9035000", "totalCurrentAssets": "151817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73058000", "currentNetReceivables": "47406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61136000", "currentAccountsPayable": "11661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19623000", "shortLongTermDebtTotal": "44696000", "totalShareholderEquity": "101973000", "capitalLeaseObligations": "5121000", "otherCurrentLiabilities": "46398000", "totalCurrentLiabilities": "60601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50379000", "cashAndShortTermInvestments": "12295000", "commonStockSharesOutstanding": "36975424", "intangibleAssetsExcludingGoodwill": "3511000", "cashAndCashEquivalentsAtCarryingValue": "12295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2170000", "operatingCashflow": "-32565000", "capitalExpenditures": "5642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39655000", "cashflowFromInvestment": "-6512000", "stockBasedCompensation": "9165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122737000, "cost_of_revenue": 39831000, "gross_profit": 82906000, "research_and_development": 49800000, "selling_general_admin": 15982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30097000, "depreciation_amortisation": 7352000, "ebitda": -22745000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -30135000, "tax_provision": 1895000, "effective_tax_rate": null, "net_income": -32030000, "net_income_continuing_ops": -32030000, "net_income_to_common": -32030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12295000, "short_term_investments": 73058000, "net_receivables": 47406000, "inventory": 13262000, "other_current_assets": null, "total_current_assets": 151817000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": 3511000, "goodwill_and_intangibles": 35344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61136000, "total_assets": 212953000, "short_term_debt": 2542000, "accounts_payable": 11661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60601000, "long_term_debt": 39575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50379000, "total_liabilities": 110980000, "total_debt": 42117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197027000, "total_equity": 101973000, "shares_outstanding": 36975424, "operating_cash_flow": -32565000, "stock_based_compensation": 9165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39655000, "free_cash_flow": -26923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30097000", "ebitda": "-22745000", "netIncome": "-32030000", "grossProfit": "82906000", "depreciation": "None", "totalRevenue": "122737000", "costOfRevenue": "39831000", "interestIncome": "1880000", "incomeBeforeTax": "-30135000", "interestExpense": "38000", "operatingIncome": "-32269000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1895000", "reportedCurrency": "USD", "netInterestIncome": "2134000", "nonInterestIncome": "None", "operatingExpenses": "115175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7352000", "sellingGeneralAndAdministrative": "15982000", "netIncomeFromContinuingOperations": "-32030000" }, "balance": { "goodwill": "31833000", "inventory": "13262000", "commonStock": "954000", "currentDebt": "None", "investments": "None", "totalAssets": "212953000", "longTermDebt": "39575000", "shortTermDebt": "2542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3511000", "reportedCurrency": "USD", "retainedEarnings": "-197027000", "totalLiabilities": "110980000", "otherCurrentAssets": "9035000", "totalCurrentAssets": "151817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73058000", "currentNetReceivables": "47406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61136000", "currentAccountsPayable": "11661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19623000", "shortLongTermDebtTotal": "44696000", "totalShareholderEquity": "101973000", "capitalLeaseObligations": "5121000", "otherCurrentLiabilities": "46398000", "totalCurrentLiabilities": "60601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50379000", "cashAndShortTermInvestments": "12295000", "commonStockSharesOutstanding": "36975424", "intangibleAssetsExcludingGoodwill": "3511000", "cashAndCashEquivalentsAtCarryingValue": "12295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2170000", "operatingCashflow": "-32565000", "capitalExpenditures": "5642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39655000", "cashflowFromInvestment": "-6512000", "stockBasedCompensation": "9165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 145600000, "cost_of_revenue": 44553000, "gross_profit": 101047000, "ebit": -13113000, "ebitda": -7538000, "pretax_income": -13189000, "tax_provision": 1851000, "net_income": -15040000, "net_income_to_common": -15040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11717000, "total_current_assets": 135859000, "total_assets": 203414000, "short_term_debt": 2785000, "long_term_debt": null, "total_debt": 2785000, "total_liabilities": 77406000, "total_equity": 126008000, "shares_outstanding": 36050540, "goodwill_and_intangibles": 35138000 }, "cash_flow": { "operating_cash_flow": -8369000, "capital_expenditure": 7642000, "free_cash_flow": -727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13137, "ticker_id": 4727, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13113000", "ebitda": "-7538000", "netIncome": "-15040000", "grossProfit": "101047000", "depreciation": "None", "totalRevenue": "145600000", "costOfRevenue": "44553000", "interestIncome": "1045000", "incomeBeforeTax": "-13189000", "interestExpense": "76000", "operatingIncome": "-13528000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1851000", "reportedCurrency": "USD", "netInterestIncome": "339000", "nonInterestIncome": "None", "operatingExpenses": "114575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5575000", "sellingGeneralAndAdministrative": "15145000", "netIncomeFromContinuingOperations": "-15040000" }, "balance": { "goodwill": "31683000", "inventory": "11092000", "commonStock": "929000", "currentDebt": "None", "investments": "None", "totalAssets": "203414000", "longTermDebt": "None", "shortTermDebt": "2785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3455000", "reportedCurrency": "USD", "retainedEarnings": "-164997000", "totalLiabilities": "77406000", "otherCurrentAssets": "9970000", "totalCurrentAssets": "135859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72251000", "currentNetReceivables": "33776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67555000", "currentAccountsPayable": "3940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23513000", "shortLongTermDebtTotal": "8252000", "totalShareholderEquity": "126008000", "capitalLeaseObligations": "8252000", "otherCurrentLiabilities": "48388000", "totalCurrentLiabilities": "55113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22293000", "cashAndShortTermInvestments": "11717000", "commonStockSharesOutstanding": "36050540", "intangibleAssetsExcludingGoodwill": "3455000", "cashAndCashEquivalentsAtCarryingValue": "11717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1494000", "operatingCashflow": "-8369000", "capitalExpenditures": "7642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2810000", "cashflowFromInvestment": "-6323000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145600000, "cost_of_revenue": 44553000, "gross_profit": 101047000, "research_and_development": 47093000, "selling_general_admin": 15145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13113000, "depreciation_amortisation": 5575000, "ebitda": -7538000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": -13189000, "tax_provision": 1851000, "effective_tax_rate": null, "net_income": -15040000, "net_income_continuing_ops": -15040000, "net_income_to_common": -15040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11717000, "short_term_investments": 72251000, "net_receivables": 33776000, "inventory": 11092000, "other_current_assets": null, "total_current_assets": 135859000, "net_ppe": null, "goodwill": 31683000, "intangible_assets": 3455000, "goodwill_and_intangibles": 35138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67555000, "total_assets": 203414000, "short_term_debt": 2785000, "accounts_payable": 3940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55113000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22293000, "total_liabilities": 77406000, "total_debt": 2785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164997000, "total_equity": 126008000, "shares_outstanding": 36050540, "operating_cash_flow": -8369000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2810000, "free_cash_flow": -727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13113000", "ebitda": "-7538000", "netIncome": "-15040000", "grossProfit": "101047000", "depreciation": "None", "totalRevenue": "145600000", "costOfRevenue": "44553000", "interestIncome": "1045000", "incomeBeforeTax": "-13189000", "interestExpense": "76000", "operatingIncome": "-13528000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1851000", "reportedCurrency": "USD", "netInterestIncome": "339000", "nonInterestIncome": "None", "operatingExpenses": "114575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5575000", "sellingGeneralAndAdministrative": "15145000", "netIncomeFromContinuingOperations": "-15040000" }, "balance": { "goodwill": "31683000", "inventory": "11092000", "commonStock": "929000", "currentDebt": "None", "investments": "None", "totalAssets": "203414000", "longTermDebt": "None", "shortTermDebt": "2785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3455000", "reportedCurrency": "USD", "retainedEarnings": "-164997000", "totalLiabilities": "77406000", "otherCurrentAssets": "9970000", "totalCurrentAssets": "135859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72251000", "currentNetReceivables": "33776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67555000", "currentAccountsPayable": "3940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23513000", "shortLongTermDebtTotal": "8252000", "totalShareholderEquity": "126008000", "capitalLeaseObligations": "8252000", "otherCurrentLiabilities": "48388000", "totalCurrentLiabilities": "55113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22293000", "cashAndShortTermInvestments": "11717000", "commonStockSharesOutstanding": "36050540", "intangibleAssetsExcludingGoodwill": "3455000", "cashAndCashEquivalentsAtCarryingValue": "11717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1494000", "operatingCashflow": "-8369000", "capitalExpenditures": "7642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2810000", "cashflowFromInvestment": "-6323000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 135922000, "cost_of_revenue": 40082000, "gross_profit": 95840000, "ebit": -7044000, "ebitda": -2732000, "pretax_income": -7172000, "tax_provision": 2176000, "net_income": -9348000, "net_income_to_common": -9348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23599000, "total_current_assets": 146678000, "total_assets": 201600000, "short_term_debt": 2813000, "long_term_debt": null, "total_debt": 2813000, "total_liabilities": 71448000, "total_equity": 130152000, "shares_outstanding": 35007201, "goodwill_and_intangibles": 34427000 }, "cash_flow": { "operating_cash_flow": -12225000, "capital_expenditure": 7582000, "free_cash_flow": -4643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13142, "ticker_id": 4727, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7044000", "ebitda": "-2732000", "netIncome": "-9348000", "grossProfit": "95840000", "depreciation": "None", "totalRevenue": "135922000", "costOfRevenue": "40082000", "interestIncome": "1857000", "incomeBeforeTax": "-7172000", "interestExpense": "128000", "operatingIncome": "-9029000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2176000", "reportedCurrency": "USD", "netInterestIncome": "1857000", "nonInterestIncome": "None", "operatingExpenses": "104869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4312000", "sellingGeneralAndAdministrative": "13894000", "netIncomeFromContinuingOperations": "-9348000" }, "balance": { "goodwill": "31683000", "inventory": "12586000", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "201600000", "longTermDebt": "None", "shortTermDebt": "2813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2744000", "reportedCurrency": "USD", "retainedEarnings": "-149957000", "totalLiabilities": "71448000", "otherCurrentAssets": "15405000", "totalCurrentAssets": "146678000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74403000", "currentNetReceivables": "23520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54922000", "currentAccountsPayable": "2092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16451000", "shortLongTermDebtTotal": "4648000", "totalShareholderEquity": "130152000", "capitalLeaseObligations": "4648000", "otherCurrentLiabilities": "53957000", "totalCurrentLiabilities": "58862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12586000", "cashAndShortTermInvestments": "23599000", "commonStockSharesOutstanding": "35007201", "intangibleAssetsExcludingGoodwill": "2744000", "cashAndCashEquivalentsAtCarryingValue": "23599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1918000", "operatingCashflow": "-12225000", "capitalExpenditures": "7582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1835000", "cashflowFromInvestment": "17059000", "stockBasedCompensation": "5198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135922000, "cost_of_revenue": 40082000, "gross_profit": 95840000, "research_and_development": 43447000, "selling_general_admin": 13894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7044000, "depreciation_amortisation": 4312000, "ebitda": -2732000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": -7172000, "tax_provision": 2176000, "effective_tax_rate": null, "net_income": -9348000, "net_income_continuing_ops": -9348000, "net_income_to_common": -9348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23599000, "short_term_investments": 74403000, "net_receivables": 23520000, "inventory": 12586000, "other_current_assets": null, "total_current_assets": 146678000, "net_ppe": null, "goodwill": 31683000, "intangible_assets": 2744000, "goodwill_and_intangibles": 34427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54922000, "total_assets": 201600000, "short_term_debt": 2813000, "accounts_payable": 2092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58862000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12586000, "total_liabilities": 71448000, "total_debt": 2813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149957000, "total_equity": 130152000, "shares_outstanding": 35007201, "operating_cash_flow": -12225000, "stock_based_compensation": 5198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1835000, "free_cash_flow": -4643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7044000", "ebitda": "-2732000", "netIncome": "-9348000", "grossProfit": "95840000", "depreciation": "None", "totalRevenue": "135922000", "costOfRevenue": "40082000", "interestIncome": "1857000", "incomeBeforeTax": "-7172000", "interestExpense": "128000", "operatingIncome": "-9029000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2176000", "reportedCurrency": "USD", "netInterestIncome": "1857000", "nonInterestIncome": "None", "operatingExpenses": "104869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4312000", "sellingGeneralAndAdministrative": "13894000", "netIncomeFromContinuingOperations": "-9348000" }, "balance": { "goodwill": "31683000", "inventory": "12586000", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "201600000", "longTermDebt": "None", "shortTermDebt": "2813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2744000", "reportedCurrency": "USD", "retainedEarnings": "-149957000", "totalLiabilities": "71448000", "otherCurrentAssets": "15405000", "totalCurrentAssets": "146678000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74403000", "currentNetReceivables": "23520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54922000", "currentAccountsPayable": "2092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16451000", "shortLongTermDebtTotal": "4648000", "totalShareholderEquity": "130152000", "capitalLeaseObligations": "4648000", "otherCurrentLiabilities": "53957000", "totalCurrentLiabilities": "58862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12586000", "cashAndShortTermInvestments": "23599000", "commonStockSharesOutstanding": "35007201", "intangibleAssetsExcludingGoodwill": "2744000", "cashAndCashEquivalentsAtCarryingValue": "23599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1918000", "operatingCashflow": "-12225000", "capitalExpenditures": "7582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1835000", "cashflowFromInvestment": "17059000", "stockBasedCompensation": "5198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 110100000, "cost_of_revenue": 33834000, "gross_profit": 76266000, "ebit": -6761000, "ebitda": -2402000, "pretax_income": -7018000, "tax_provision": 1641000, "net_income": -8659000, "net_income_to_common": -8659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16930000, "total_current_assets": 153293000, "total_assets": 215169000, "short_term_debt": 3151000, "long_term_debt": null, "total_debt": 3151000, "total_liabilities": 83318000, "total_equity": 131851000, "shares_outstanding": 34250582, "goodwill_and_intangibles": 35037000 }, "cash_flow": { "operating_cash_flow": 16092000, "capital_expenditure": 3708000, "free_cash_flow": 19800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13147, "ticker_id": 4727, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6761000", "ebitda": "-2402000", "netIncome": "-8659000", "grossProfit": "76266000", "depreciation": "None", "totalRevenue": "110100000", "costOfRevenue": "33834000", "interestIncome": "2551000", "incomeBeforeTax": "-7018000", "interestExpense": "257000", "operatingIncome": "-8978000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1641000", "reportedCurrency": "USD", "netInterestIncome": "2294000", "nonInterestIncome": "None", "operatingExpenses": "85244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4359000", "sellingGeneralAndAdministrative": "6678000", "netIncomeFromContinuingOperations": "-8659000" }, "balance": { "goodwill": "31683000", "inventory": "10668000", "commonStock": "871000", "currentDebt": "None", "investments": "None", "totalAssets": "215169000", "longTermDebt": "None", "shortTermDebt": "3151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3354000", "reportedCurrency": "USD", "retainedEarnings": "-140609000", "totalLiabilities": "83318000", "otherCurrentAssets": "29711000", "totalCurrentAssets": "153293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66569000", "currentNetReceivables": "31214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61876000", "currentAccountsPayable": "11676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14503000", "shortLongTermDebtTotal": "6971000", "totalShareholderEquity": "131851000", "capitalLeaseObligations": "6971000", "otherCurrentLiabilities": "58615000", "totalCurrentLiabilities": "73442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9876000", "cashAndShortTermInvestments": "16930000", "commonStockSharesOutstanding": "34250582", "intangibleAssetsExcludingGoodwill": "3354000", "cashAndCashEquivalentsAtCarryingValue": "16930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-138000", "operatingCashflow": "16092000", "capitalExpenditures": "3708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "993000", "cashflowFromInvestment": "-16491000", "stockBasedCompensation": "3420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110100000, "cost_of_revenue": 33834000, "gross_profit": 76266000, "research_and_development": 31461000, "selling_general_admin": 6678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6761000, "depreciation_amortisation": 4359000, "ebitda": -2402000, "interest_expense": 257000, "interest_income": null, "other_non_operating": null, "pretax_income": -7018000, "tax_provision": 1641000, "effective_tax_rate": null, "net_income": -8659000, "net_income_continuing_ops": -8659000, "net_income_to_common": -8659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16930000, "short_term_investments": 66569000, "net_receivables": 31214000, "inventory": 10668000, "other_current_assets": null, "total_current_assets": 153293000, "net_ppe": null, "goodwill": 31683000, "intangible_assets": 3354000, "goodwill_and_intangibles": 35037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61876000, "total_assets": 215169000, "short_term_debt": 3151000, "accounts_payable": 11676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9876000, "total_liabilities": 83318000, "total_debt": 3151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140609000, "total_equity": 131851000, "shares_outstanding": 34250582, "operating_cash_flow": 16092000, "stock_based_compensation": 3420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 993000, "free_cash_flow": 19800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6761000", "ebitda": "-2402000", "netIncome": "-8659000", "grossProfit": "76266000", "depreciation": "None", "totalRevenue": "110100000", "costOfRevenue": "33834000", "interestIncome": "2551000", "incomeBeforeTax": "-7018000", "interestExpense": "257000", "operatingIncome": "-8978000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1641000", "reportedCurrency": "USD", "netInterestIncome": "2294000", "nonInterestIncome": "None", "operatingExpenses": "85244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4359000", "sellingGeneralAndAdministrative": "6678000", "netIncomeFromContinuingOperations": "-8659000" }, "balance": { "goodwill": "31683000", "inventory": "10668000", "commonStock": "871000", "currentDebt": "None", "investments": "None", "totalAssets": "215169000", "longTermDebt": "None", "shortTermDebt": "3151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3354000", "reportedCurrency": "USD", "retainedEarnings": "-140609000", "totalLiabilities": "83318000", "otherCurrentAssets": "29711000", "totalCurrentAssets": "153293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66569000", "currentNetReceivables": "31214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61876000", "currentAccountsPayable": "11676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14503000", "shortLongTermDebtTotal": "6971000", "totalShareholderEquity": "131851000", "capitalLeaseObligations": "6971000", "otherCurrentLiabilities": "58615000", "totalCurrentLiabilities": "73442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9876000", "cashAndShortTermInvestments": "16930000", "commonStockSharesOutstanding": "34250582", "intangibleAssetsExcludingGoodwill": "3354000", "cashAndCashEquivalentsAtCarryingValue": "16930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-138000", "operatingCashflow": "16092000", "capitalExpenditures": "3708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "993000", "cashflowFromInvestment": "-16491000", "stockBasedCompensation": "3420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 95837000, "cost_of_revenue": 29349000, "gross_profit": 66488000, "ebit": -7194000, "ebitda": -3360000, "pretax_income": -7987000, "tax_provision": 2428000, "net_income": -10415000, "net_income_to_common": -10415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16336000, "total_current_assets": 144719000, "total_assets": 189844000, "short_term_debt": 3356000, "long_term_debt": null, "total_debt": 3356000, "total_liabilities": 53941000, "total_equity": 135903000, "shares_outstanding": 33710507, "goodwill_and_intangibles": 37393000 }, "cash_flow": { "operating_cash_flow": 1030000, "capital_expenditure": 3485000, "free_cash_flow": 4515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13152, "ticker_id": 4727, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7194000", "ebitda": "-3360000", "netIncome": "-10415000", "grossProfit": "66488000", "depreciation": "None", "totalRevenue": "95837000", "costOfRevenue": "29349000", "interestIncome": "2696000", "incomeBeforeTax": "-7987000", "interestExpense": "793000", "operatingIncome": "-10195000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2428000", "reportedCurrency": "USD", "netInterestIncome": "1903000", "nonInterestIncome": "None", "operatingExpenses": "76683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3834000", "sellingGeneralAndAdministrative": "10416000", "netIncomeFromContinuingOperations": "-10415000" }, "balance": { "goodwill": "32432000", "inventory": "11345000", "commonStock": "853000", "currentDebt": "None", "investments": "None", "totalAssets": "189844000", "longTermDebt": "None", "shortTermDebt": "3356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4961000", "reportedCurrency": "USD", "retainedEarnings": "-131950000", "totalLiabilities": "53941000", "otherCurrentAssets": "4112000", "totalCurrentAssets": "144719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86833000", "currentNetReceivables": "27796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45125000", "currentAccountsPayable": "7813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6249000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "135903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31551000", "totalCurrentLiabilities": "42720000", "otherNonCurrentLiabilities": "6168000", "totalNonCurrentLiabilities": "11221000", "cashAndShortTermInvestments": "16336000", "commonStockSharesOutstanding": "33710507", "intangibleAssetsExcludingGoodwill": "4961000", "cashAndCashEquivalentsAtCarryingValue": "16336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3448000", "operatingCashflow": "1030000", "capitalExpenditures": "3485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417000", "cashflowFromInvestment": "-453000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95837000, "cost_of_revenue": 29349000, "gross_profit": 66488000, "research_and_development": 25418000, "selling_general_admin": 10416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7194000, "depreciation_amortisation": 3834000, "ebitda": -3360000, "interest_expense": 793000, "interest_income": null, "other_non_operating": null, "pretax_income": -7987000, "tax_provision": 2428000, "effective_tax_rate": null, "net_income": -10415000, "net_income_continuing_ops": -10415000, "net_income_to_common": -10415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16336000, "short_term_investments": 86833000, "net_receivables": 27796000, "inventory": 11345000, "other_current_assets": null, "total_current_assets": 144719000, "net_ppe": null, "goodwill": 32432000, "intangible_assets": 4961000, "goodwill_and_intangibles": 37393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45125000, "total_assets": 189844000, "short_term_debt": 3356000, "accounts_payable": 7813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11221000, "total_liabilities": 53941000, "total_debt": 3356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131950000, "total_equity": 135903000, "shares_outstanding": 33710507, "operating_cash_flow": 1030000, "stock_based_compensation": 2862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 417000, "free_cash_flow": 4515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7194000", "ebitda": "-3360000", "netIncome": "-10415000", "grossProfit": "66488000", "depreciation": "None", "totalRevenue": "95837000", "costOfRevenue": "29349000", "interestIncome": "2696000", "incomeBeforeTax": "-7987000", "interestExpense": "793000", "operatingIncome": "-10195000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2428000", "reportedCurrency": "USD", "netInterestIncome": "1903000", "nonInterestIncome": "None", "operatingExpenses": "76683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3834000", "sellingGeneralAndAdministrative": "10416000", "netIncomeFromContinuingOperations": "-10415000" }, "balance": { "goodwill": "32432000", "inventory": "11345000", "commonStock": "853000", "currentDebt": "None", "investments": "None", "totalAssets": "189844000", "longTermDebt": "None", "shortTermDebt": "3356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4961000", "reportedCurrency": "USD", "retainedEarnings": "-131950000", "totalLiabilities": "53941000", "otherCurrentAssets": "4112000", "totalCurrentAssets": "144719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86833000", "currentNetReceivables": "27796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45125000", "currentAccountsPayable": "7813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6249000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "135903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31551000", "totalCurrentLiabilities": "42720000", "otherNonCurrentLiabilities": "6168000", "totalNonCurrentLiabilities": "11221000", "cashAndShortTermInvestments": "16336000", "commonStockSharesOutstanding": "33710507", "intangibleAssetsExcludingGoodwill": "4961000", "cashAndCashEquivalentsAtCarryingValue": "16336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3448000", "operatingCashflow": "1030000", "capitalExpenditures": "3485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417000", "cashflowFromInvestment": "-453000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 26425000, "cost_of_revenue": 7684000, "gross_profit": 18741000, "ebit": 2313000, "ebitda": 2972000, "pretax_income": 2313000, "tax_provision": 370000, "net_income": 1943000, "net_income_to_common": 1943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16315000, "total_current_assets": 143819000, "total_assets": 188667000, "short_term_debt": 1146000, "long_term_debt": null, "total_debt": 1146000, "total_liabilities": 73331000, "total_equity": 115336000, "shares_outstanding": 49893370, "goodwill_and_intangibles": 31833000 }, "cash_flow": { "operating_cash_flow": 10574999, "capital_expenditure": 380999, "free_cash_flow": 10955998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13115, "ticker_id": 4727, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2313000", "ebitda": "2972000", "netIncome": "1943000", "grossProfit": "18741000", "depreciation": "None", "totalRevenue": "26425000", "costOfRevenue": "7684000", "interestIncome": "785000", "incomeBeforeTax": "2313000", "interestExpense": "None", "operatingIncome": "1528000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "785000", "nonInterestIncome": "None", "operatingExpenses": "17213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000", "sellingGeneralAndAdministrative": "3108000", "netIncomeFromContinuingOperations": "1943000" }, "balance": { "goodwill": "31833000", "inventory": "15756000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "188667000", "longTermDebt": "None", "shortTermDebt": "1146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "73331000", "otherCurrentAssets": "10105000", "totalCurrentAssets": "143819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81099000", "currentNetReceivables": "20544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44848000", "currentAccountsPayable": "1440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5872000", "totalShareholderEquity": "115336000", "capitalLeaseObligations": "5872000", "otherCurrentLiabilities": "19576000", "totalCurrentLiabilities": "60247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13084000", "cashAndShortTermInvestments": "16315000", "commonStockSharesOutstanding": "49893370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2576000", "operatingCashflow": "10574999", "capitalExpenditures": "380999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-14546000", "stockBasedCompensation": "1094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26425000, "cost_of_revenue": 7684000, "gross_profit": 18741000, "research_and_development": 6282000, "selling_general_admin": 3108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2313000, "depreciation_amortisation": 659000, "ebitda": 2972000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2313000, "tax_provision": 370000, "effective_tax_rate": null, "net_income": 1943000, "net_income_continuing_ops": 1943000, "net_income_to_common": 1943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16315000, "short_term_investments": 81099000, "net_receivables": 20544000, "inventory": 15756000, "other_current_assets": null, "total_current_assets": 143819000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": null, "goodwill_and_intangibles": 31833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44848000, "total_assets": 188667000, "short_term_debt": 1146000, "accounts_payable": 1440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13084000, "total_liabilities": 73331000, "total_debt": 1146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115336000, "shares_outstanding": 49893370, "operating_cash_flow": 10574999, "stock_based_compensation": 1094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 10955998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2313000", "ebitda": "2972000", "netIncome": "1943000", "grossProfit": "18741000", "depreciation": "None", "totalRevenue": "26425000", "costOfRevenue": "7684000", "interestIncome": "785000", "incomeBeforeTax": "2313000", "interestExpense": "None", "operatingIncome": "1528000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "785000", "nonInterestIncome": "None", "operatingExpenses": "17213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000", "sellingGeneralAndAdministrative": "3108000", "netIncomeFromContinuingOperations": "1943000" }, "balance": { "goodwill": "31833000", "inventory": "15756000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "188667000", "longTermDebt": "None", "shortTermDebt": "1146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "73331000", "otherCurrentAssets": "10105000", "totalCurrentAssets": "143819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81099000", "currentNetReceivables": "20544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44848000", "currentAccountsPayable": "1440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5872000", "totalShareholderEquity": "115336000", "capitalLeaseObligations": "5872000", "otherCurrentLiabilities": "19576000", "totalCurrentLiabilities": "60247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13084000", "cashAndShortTermInvestments": "16315000", "commonStockSharesOutstanding": "49893370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2576000", "operatingCashflow": "10574999", "capitalExpenditures": "380999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-14546000", "stockBasedCompensation": "1094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 28387000, "cost_of_revenue": 8079000, "gross_profit": 20308000, "ebit": 2570000, "ebitda": 3364000, "pretax_income": 3312000, "tax_provision": 410000, "net_income": 2902000, "net_income_to_common": 2902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20680000, "total_current_assets": 124980000, "total_assets": 172699000, "short_term_debt": 348000, "long_term_debt": null, "total_debt": 348000, "total_liabilities": 59349000, "total_equity": 113350000, "shares_outstanding": 49853533, "goodwill_and_intangibles": 31833000 }, "cash_flow": { "operating_cash_flow": 8296907, "capital_expenditure": 1606967, "free_cash_flow": 9903874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13116, "ticker_id": 4727, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2570000", "ebitda": "3364000", "netIncome": "2902000", "grossProfit": "20308000", "depreciation": "None", "totalRevenue": "28387000", "costOfRevenue": "8079000", "interestIncome": "742000", "incomeBeforeTax": "3312000", "interestExpense": "None", "operatingIncome": "2570000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "410000", "reportedCurrency": "USD", "netInterestIncome": "742000", "nonInterestIncome": "None", "operatingExpenses": "17738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "3911000", "netIncomeFromContinuingOperations": "2902000" }, "balance": { "goodwill": "31833000", "inventory": "13180000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "172699000", "longTermDebt": "None", "shortTermDebt": "348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261995000", "totalLiabilities": "59349000", "otherCurrentAssets": "9906000", "totalCurrentAssets": "124980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63763000", "currentNetReceivables": "17451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47719000", "currentAccountsPayable": "938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11132000", "totalShareholderEquity": "113350000", "capitalLeaseObligations": "5740000", "otherCurrentLiabilities": "21173000", "totalCurrentLiabilities": "47159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12189999", "cashAndShortTermInvestments": "20680000", "commonStockSharesOutstanding": "49853533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1006433", "operatingCashflow": "8296907", "capitalExpenditures": "1606967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166857", "cashflowFromInvestment": "-16499608", "stockBasedCompensation": "1029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28387000, "cost_of_revenue": 8079000, "gross_profit": 20308000, "research_and_development": 5755000, "selling_general_admin": 3911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2570000, "depreciation_amortisation": 794000, "ebitda": 3364000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3312000, "tax_provision": 410000, "effective_tax_rate": null, "net_income": 2902000, "net_income_continuing_ops": 2902000, "net_income_to_common": 2902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20680000, "short_term_investments": 63763000, "net_receivables": 17451000, "inventory": 13180000, "other_current_assets": null, "total_current_assets": 124980000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": null, "goodwill_and_intangibles": 31833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47719000, "total_assets": 172699000, "short_term_debt": 348000, "accounts_payable": 938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12189999, "total_liabilities": 59349000, "total_debt": 348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261995000, "total_equity": 113350000, "shares_outstanding": 49853533, "operating_cash_flow": 8296907, "stock_based_compensation": 1029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1606967, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16499608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166857, "free_cash_flow": 9903874, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2570000", "ebitda": "3364000", "netIncome": "2902000", "grossProfit": "20308000", "depreciation": "None", "totalRevenue": "28387000", "costOfRevenue": "8079000", "interestIncome": "742000", "incomeBeforeTax": "3312000", "interestExpense": "None", "operatingIncome": "2570000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "410000", "reportedCurrency": "USD", "netInterestIncome": "742000", "nonInterestIncome": "None", "operatingExpenses": "17738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "3911000", "netIncomeFromContinuingOperations": "2902000" }, "balance": { "goodwill": "31833000", "inventory": "13180000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "172699000", "longTermDebt": "None", "shortTermDebt": "348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261995000", "totalLiabilities": "59349000", "otherCurrentAssets": "9906000", "totalCurrentAssets": "124980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63763000", "currentNetReceivables": "17451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47719000", "currentAccountsPayable": "938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11132000", "totalShareholderEquity": "113350000", "capitalLeaseObligations": "5740000", "otherCurrentLiabilities": "21173000", "totalCurrentLiabilities": "47159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12189999", "cashAndShortTermInvestments": "20680000", "commonStockSharesOutstanding": "49853533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1006433", "operatingCashflow": "8296907", "capitalExpenditures": "1606967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166857", "cashflowFromInvestment": "-16499608", "stockBasedCompensation": "1029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 26405000, "cost_of_revenue": 7539000, "gross_profit": 18866000, "ebit": 2150000, "ebitda": 2985000, "pretax_income": 3019000, "tax_provision": 195000, "net_income": 2824000, "net_income_to_common": 2824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24733000, "total_current_assets": 127516000, "total_assets": 171718000, "short_term_debt": 1081000, "long_term_debt": null, "total_debt": 1081000, "total_liabilities": 62195000, "total_equity": 109523000, "shares_outstanding": 43253509, "goodwill_and_intangibles": 31833000 }, "cash_flow": { "operating_cash_flow": 4474218, "capital_expenditure": 132688, "free_cash_flow": 4606906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13118, "ticker_id": 4727, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2150000", "ebitda": "2985000", "netIncome": "2824000", "grossProfit": "18866000", "depreciation": "None", "totalRevenue": "26405000", "costOfRevenue": "7539000", "interestIncome": "None", "incomeBeforeTax": "3019000", "interestExpense": "None", "operatingIncome": "2150000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "195000", "reportedCurrency": "USD", "netInterestIncome": "676000", "nonInterestIncome": "None", "operatingExpenses": "16716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "3079000", "netIncomeFromContinuingOperations": "2824000" }, "balance": { "goodwill": "31833000", "inventory": "14208000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "171718000", "longTermDebt": "None", "shortTermDebt": "1081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "62195000", "otherCurrentAssets": "12134000", "totalCurrentAssets": "127516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55627000", "currentNetReceivables": "20814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44201999", "currentAccountsPayable": "7198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6273000", "totalShareholderEquity": "109523000", "capitalLeaseObligations": "6273000", "otherCurrentLiabilities": "20731000", "totalCurrentLiabilities": "50746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11448999", "cashAndShortTermInvestments": "24733000", "commonStockSharesOutstanding": "43253509", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5958965", "operatingCashflow": "4474218", "capitalExpenditures": "132688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5093830", "cashflowFromInvestment": "-11960841", "stockBasedCompensation": "1559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26405000, "cost_of_revenue": 7539000, "gross_profit": 18866000, "research_and_development": 5489000, "selling_general_admin": 3079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2150000, "depreciation_amortisation": 835000, "ebitda": 2985000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3019000, "tax_provision": 195000, "effective_tax_rate": null, "net_income": 2824000, "net_income_continuing_ops": 2824000, "net_income_to_common": 2824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24733000, "short_term_investments": 55627000, "net_receivables": 20814000, "inventory": 14208000, "other_current_assets": null, "total_current_assets": 127516000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": null, "goodwill_and_intangibles": 31833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44201999, "total_assets": 171718000, "short_term_debt": 1081000, "accounts_payable": 7198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11448999, "total_liabilities": 62195000, "total_debt": 1081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109523000, "shares_outstanding": 43253509, "operating_cash_flow": 4474218, "stock_based_compensation": 1559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132688, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11960841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5093830, "free_cash_flow": 4606906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2150000", "ebitda": "2985000", "netIncome": "2824000", "grossProfit": "18866000", "depreciation": "None", "totalRevenue": "26405000", "costOfRevenue": "7539000", "interestIncome": "None", "incomeBeforeTax": "3019000", "interestExpense": "None", "operatingIncome": "2150000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "195000", "reportedCurrency": "USD", "netInterestIncome": "676000", "nonInterestIncome": "None", "operatingExpenses": "16716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "3079000", "netIncomeFromContinuingOperations": "2824000" }, "balance": { "goodwill": "31833000", "inventory": "14208000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "171718000", "longTermDebt": "None", "shortTermDebt": "1081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "62195000", "otherCurrentAssets": "12134000", "totalCurrentAssets": "127516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55627000", "currentNetReceivables": "20814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44201999", "currentAccountsPayable": "7198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6273000", "totalShareholderEquity": "109523000", "capitalLeaseObligations": "6273000", "otherCurrentLiabilities": "20731000", "totalCurrentLiabilities": "50746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11448999", "cashAndShortTermInvestments": "24733000", "commonStockSharesOutstanding": "43253509", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5958965", "operatingCashflow": "4474218", "capitalExpenditures": "132688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5093830", "cashflowFromInvestment": "-11960841", "stockBasedCompensation": "1559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 24051000, "cost_of_revenue": 6721000, "gross_profit": 17330000, "ebit": -407000, "ebitda": 666000, "pretax_income": -1358000, "tax_provision": 332000, "net_income": -1690000, "net_income_to_common": -1690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26943000, "total_current_assets": 87293000, "total_assets": 154052000, "short_term_debt": 484000, "long_term_debt": null, "total_debt": 484000, "total_liabilities": 54335000, "total_equity": 99717000, "shares_outstanding": 40140875, "goodwill_and_intangibles": 63666000 }, "cash_flow": { "operating_cash_flow": 4384000, "capital_expenditure": 408000, "free_cash_flow": 4792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13119, "ticker_id": 4727, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-407000", "ebitda": "666000", "netIncome": "-1690000", "grossProfit": "17330000", "depreciation": "None", "totalRevenue": "24051000", "costOfRevenue": "6721000", "interestIncome": "359000", "incomeBeforeTax": "-1358000", "interestExpense": "None", "operatingIncome": "-407000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "359000", "nonInterestIncome": "None", "operatingExpenses": "17737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000", "sellingGeneralAndAdministrative": "3215000", "netIncomeFromContinuingOperations": "-1690000" }, "balance": { "goodwill": "31833000", "inventory": "8505000", "commonStock": "1216000", "currentDebt": "None", "investments": "None", "totalAssets": "154052000", "longTermDebt": "None", "shortTermDebt": "484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31833000", "reportedCurrency": "USD", "retainedEarnings": "-267721000", "totalLiabilities": "54335000", "otherCurrentAssets": "501000", "totalCurrentAssets": "87293000", "currentLongTermDebt": "None", "longTermInvestments": "21672000", "shortTermInvestments": "22568000", "currentNetReceivables": "28776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66759000", "currentAccountsPayable": "924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6095000", "totalShareholderEquity": "99717000", "capitalLeaseObligations": "6095000", "otherCurrentLiabilities": "19776000", "totalCurrentLiabilities": "41831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12504000", "cashAndShortTermInvestments": "26943000", "commonStockSharesOutstanding": "40140875", "intangibleAssetsExcludingGoodwill": "31833000", "cashAndCashEquivalentsAtCarryingValue": "26943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "4384000", "capitalExpenditures": "408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6281000", "cashflowFromInvestment": "6217000", "stockBasedCompensation": "1449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24051000, "cost_of_revenue": 6721000, "gross_profit": 17330000, "research_and_development": 7261000, "selling_general_admin": 3215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -407000, "depreciation_amortisation": 1073000, "ebitda": 666000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1358000, "tax_provision": 332000, "effective_tax_rate": null, "net_income": -1690000, "net_income_continuing_ops": -1690000, "net_income_to_common": -1690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26943000, "short_term_investments": 22568000, "net_receivables": 28776000, "inventory": 8505000, "other_current_assets": null, "total_current_assets": 87293000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": 31833000, "goodwill_and_intangibles": 63666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66759000, "total_assets": 154052000, "short_term_debt": 484000, "accounts_payable": 924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12504000, "total_liabilities": 54335000, "total_debt": 484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267721000, "total_equity": 99717000, "shares_outstanding": 40140875, "operating_cash_flow": 4384000, "stock_based_compensation": 1449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6281000, "free_cash_flow": 4792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-407000", "ebitda": "666000", "netIncome": "-1690000", "grossProfit": "17330000", "depreciation": "None", "totalRevenue": "24051000", "costOfRevenue": "6721000", "interestIncome": "359000", "incomeBeforeTax": "-1358000", "interestExpense": "None", "operatingIncome": "-407000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "359000", "nonInterestIncome": "None", "operatingExpenses": "17737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000", "sellingGeneralAndAdministrative": "3215000", "netIncomeFromContinuingOperations": "-1690000" }, "balance": { "goodwill": "31833000", "inventory": "8505000", "commonStock": "1216000", "currentDebt": "None", "investments": "None", "totalAssets": "154052000", "longTermDebt": "None", "shortTermDebt": "484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31833000", "reportedCurrency": "USD", "retainedEarnings": "-267721000", "totalLiabilities": "54335000", "otherCurrentAssets": "501000", "totalCurrentAssets": "87293000", "currentLongTermDebt": "None", "longTermInvestments": "21672000", "shortTermInvestments": "22568000", "currentNetReceivables": "28776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66759000", "currentAccountsPayable": "924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6095000", "totalShareholderEquity": "99717000", "capitalLeaseObligations": "6095000", "otherCurrentLiabilities": "19776000", "totalCurrentLiabilities": "41831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12504000", "cashAndShortTermInvestments": "26943000", "commonStockSharesOutstanding": "40140875", "intangibleAssetsExcludingGoodwill": "31833000", "cashAndCashEquivalentsAtCarryingValue": "26943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "4384000", "capitalExpenditures": "408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6281000", "cashflowFromInvestment": "6217000", "stockBasedCompensation": "1449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 23150000, "cost_of_revenue": 7103000, "gross_profit": 16047000, "ebit": -709000, "ebitda": 610000, "pretax_income": -36000, "tax_provision": 296000, "net_income": -332000, "net_income_to_common": -332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10061000, "total_current_assets": 94127000, "total_assets": 140345000, "short_term_debt": 1062000, "long_term_debt": 40000000, "total_debt": 41062000, "total_liabilities": 90344000, "total_equity": 50001000, "shares_outstanding": 39620521, "goodwill_and_intangibles": 31986000 }, "cash_flow": { "operating_cash_flow": 1685000, "capital_expenditure": 281000, "free_cash_flow": 1966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13120, "ticker_id": 4727, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-709000", "ebitda": "610000", "netIncome": "-332000", "grossProfit": "16047000", "depreciation": "None", "totalRevenue": "23150000", "costOfRevenue": "7103000", "interestIncome": "673000", "incomeBeforeTax": "-36000", "interestExpense": "None", "operatingIncome": "-709000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "673000", "nonInterestIncome": "None", "operatingExpenses": "16756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1319000", "sellingGeneralAndAdministrative": "3427000", "netIncomeFromContinuingOperations": "-332000" }, "balance": { "goodwill": "31833000", "inventory": "8193000", "commonStock": "1018000", "currentDebt": "None", "investments": "None", "totalAssets": "140345000", "longTermDebt": "40000000", "shortTermDebt": "1062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "153000", "reportedCurrency": "USD", "retainedEarnings": "-266032000", "totalLiabilities": "90344000", "otherCurrentAssets": "584000", "totalCurrentAssets": "94127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50072000", "currentNetReceivables": "25217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46218000", "currentAccountsPayable": "1021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46155000", "totalShareholderEquity": "50001000", "capitalLeaseObligations": "6155000", "otherCurrentLiabilities": "15781000", "totalCurrentLiabilities": "37877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52467000", "cashAndShortTermInvestments": "10061000", "commonStockSharesOutstanding": "39620521", "intangibleAssetsExcludingGoodwill": "153000", "cashAndCashEquivalentsAtCarryingValue": "10061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "418000", "operatingCashflow": "1685000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238000", "cashflowFromInvestment": "-8004000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23150000, "cost_of_revenue": 7103000, "gross_profit": 16047000, "research_and_development": 5991000, "selling_general_admin": 3427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -709000, "depreciation_amortisation": 1319000, "ebitda": 610000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36000, "tax_provision": 296000, "effective_tax_rate": null, "net_income": -332000, "net_income_continuing_ops": -332000, "net_income_to_common": -332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10061000, "short_term_investments": 50072000, "net_receivables": 25217000, "inventory": 8193000, "other_current_assets": null, "total_current_assets": 94127000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": 153000, "goodwill_and_intangibles": 31986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46218000, "total_assets": 140345000, "short_term_debt": 1062000, "accounts_payable": 1021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37877000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52467000, "total_liabilities": 90344000, "total_debt": 41062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266032000, "total_equity": 50001000, "shares_outstanding": 39620521, "operating_cash_flow": 1685000, "stock_based_compensation": 981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238000, "free_cash_flow": 1966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-709000", "ebitda": "610000", "netIncome": "-332000", "grossProfit": "16047000", "depreciation": "None", "totalRevenue": "23150000", "costOfRevenue": "7103000", "interestIncome": "673000", "incomeBeforeTax": "-36000", "interestExpense": "None", "operatingIncome": "-709000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "673000", "nonInterestIncome": "None", "operatingExpenses": "16756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1319000", "sellingGeneralAndAdministrative": "3427000", "netIncomeFromContinuingOperations": "-332000" }, "balance": { "goodwill": "31833000", "inventory": "8193000", "commonStock": "1018000", "currentDebt": "None", "investments": "None", "totalAssets": "140345000", "longTermDebt": "40000000", "shortTermDebt": "1062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "153000", "reportedCurrency": "USD", "retainedEarnings": "-266032000", "totalLiabilities": "90344000", "otherCurrentAssets": "584000", "totalCurrentAssets": "94127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50072000", "currentNetReceivables": "25217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46218000", "currentAccountsPayable": "1021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46155000", "totalShareholderEquity": "50001000", "capitalLeaseObligations": "6155000", "otherCurrentLiabilities": "15781000", "totalCurrentLiabilities": "37877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52467000", "cashAndShortTermInvestments": "10061000", "commonStockSharesOutstanding": "39620521", "intangibleAssetsExcludingGoodwill": "153000", "cashAndCashEquivalentsAtCarryingValue": "10061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "418000", "operatingCashflow": "1685000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238000", "cashflowFromInvestment": "-8004000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 24906000, "cost_of_revenue": 7853000, "gross_profit": 17053000, "ebit": 311000, "ebitda": 2610000, "pretax_income": 680000, "tax_provision": 439000, "net_income": 241000, "net_income_to_common": 241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16142000, "total_current_assets": 90176000, "total_assets": 139641000, "short_term_debt": 1124000, "long_term_debt": 39973000, "total_debt": 41097000, "total_liabilities": 89832000, "total_equity": 49809000, "shares_outstanding": 41772402, "goodwill_and_intangibles": 32138000 }, "cash_flow": { "operating_cash_flow": 4078000, "capital_expenditure": 445000, "free_cash_flow": 4523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13121, "ticker_id": 4727, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "311000", "ebitda": "2610000", "netIncome": "241000", "grossProfit": "17053000", "depreciation": "None", "totalRevenue": "24906000", "costOfRevenue": "7853000", "interestIncome": "368000", "incomeBeforeTax": "680000", "interestExpense": "None", "operatingIncome": "312000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "439000", "reportedCurrency": "USD", "netInterestIncome": "1028000", "nonInterestIncome": "None", "operatingExpenses": "16741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2299000", "sellingGeneralAndAdministrative": "3518000", "netIncomeFromContinuingOperations": "241000" }, "balance": { "goodwill": "31833000", "inventory": "8611000", "commonStock": "1012000", "currentDebt": "None", "investments": "None", "totalAssets": "139641000", "longTermDebt": "39973000", "shortTermDebt": "1124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "305000", "reportedCurrency": "USD", "retainedEarnings": "-265700000", "totalLiabilities": "89832000", "otherCurrentAssets": "5947000", "totalCurrentAssets": "90176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41720000", "currentNetReceivables": "17756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49465000", "currentAccountsPayable": "946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46342000", "totalShareholderEquity": "49809000", "capitalLeaseObligations": "6369000", "otherCurrentLiabilities": "33900000", "totalCurrentLiabilities": "35970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53862000", "cashAndShortTermInvestments": "16142000", "commonStockSharesOutstanding": "41772402", "intangibleAssetsExcludingGoodwill": "305000", "cashAndCashEquivalentsAtCarryingValue": "16142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1438000", "operatingCashflow": "4078000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-16164000", "stockBasedCompensation": "1324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24906000, "cost_of_revenue": 7853000, "gross_profit": 17053000, "research_and_development": 5715000, "selling_general_admin": 3518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311000, "depreciation_amortisation": 2299000, "ebitda": 2610000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 680000, "tax_provision": 439000, "effective_tax_rate": null, "net_income": 241000, "net_income_continuing_ops": 241000, "net_income_to_common": 241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16142000, "short_term_investments": 41720000, "net_receivables": 17756000, "inventory": 8611000, "other_current_assets": null, "total_current_assets": 90176000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": 305000, "goodwill_and_intangibles": 32138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49465000, "total_assets": 139641000, "short_term_debt": 1124000, "accounts_payable": 946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35970000, "long_term_debt": 39973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53862000, "total_liabilities": 89832000, "total_debt": 41097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265700000, "total_equity": 49809000, "shares_outstanding": 41772402, "operating_cash_flow": 4078000, "stock_based_compensation": 1324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": 4523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "311000", "ebitda": "2610000", "netIncome": "241000", "grossProfit": "17053000", "depreciation": "None", "totalRevenue": "24906000", "costOfRevenue": "7853000", "interestIncome": "368000", "incomeBeforeTax": "680000", "interestExpense": "None", "operatingIncome": "312000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "439000", "reportedCurrency": "USD", "netInterestIncome": "1028000", "nonInterestIncome": "None", "operatingExpenses": "16741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2299000", "sellingGeneralAndAdministrative": "3518000", "netIncomeFromContinuingOperations": "241000" }, "balance": { "goodwill": "31833000", "inventory": "8611000", "commonStock": "1012000", "currentDebt": "None", "investments": "None", "totalAssets": "139641000", "longTermDebt": "39973000", "shortTermDebt": "1124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "305000", "reportedCurrency": "USD", "retainedEarnings": "-265700000", "totalLiabilities": "89832000", "otherCurrentAssets": "5947000", "totalCurrentAssets": "90176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41720000", "currentNetReceivables": "17756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49465000", "currentAccountsPayable": "946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46342000", "totalShareholderEquity": "49809000", "capitalLeaseObligations": "6369000", "otherCurrentLiabilities": "33900000", "totalCurrentLiabilities": "35970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53862000", "cashAndShortTermInvestments": "16142000", "commonStockSharesOutstanding": "41772402", "intangibleAssetsExcludingGoodwill": "305000", "cashAndCashEquivalentsAtCarryingValue": "16142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1438000", "operatingCashflow": "4078000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-16164000", "stockBasedCompensation": "1324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 23235000, "cost_of_revenue": 6871000, "gross_profit": 16364000, "ebit": -217000, "ebitda": 1032000, "pretax_income": 296000, "tax_provision": 540000, "net_income": -244000, "net_income_to_common": -244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28226000, "total_current_assets": 88612000, "total_assets": 139454000, "short_term_debt": 2714000, "long_term_debt": 39923000, "total_debt": 42637000, "total_liabilities": 91538000, "total_equity": 47916000, "shares_outstanding": 39202550, "goodwill_and_intangibles": 32291000 }, "cash_flow": { "operating_cash_flow": 1883000, "capital_expenditure": 286000, "free_cash_flow": 2169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13123, "ticker_id": 4727, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-217000", "ebitda": "1032000", "netIncome": "-244000", "grossProfit": "16364000", "depreciation": "None", "totalRevenue": "23235000", "costOfRevenue": "6871000", "interestIncome": "None", "incomeBeforeTax": "296000", "interestExpense": "None", "operatingIncome": "-217000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "540000", "reportedCurrency": "USD", "netInterestIncome": "513000", "nonInterestIncome": "None", "operatingExpenses": "16581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249000", "sellingGeneralAndAdministrative": "2960000", "netIncomeFromContinuingOperations": "-244000" }, "balance": { "goodwill": "31833000", "inventory": "10049000", "commonStock": "47916000", "currentDebt": "None", "investments": "None", "totalAssets": "139454000", "longTermDebt": "39923000", "shortTermDebt": "2714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "458000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "91538000", "otherCurrentAssets": "481000", "totalCurrentAssets": "88612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25776000", "currentNetReceivables": "24080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50842000", "currentAccountsPayable": "3124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46774000", "totalShareholderEquity": "47916000", "capitalLeaseObligations": "6851000", "otherCurrentLiabilities": "18414000", "totalCurrentLiabilities": "38147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53391000", "cashAndShortTermInvestments": "28226000", "commonStockSharesOutstanding": "39202550", "intangibleAssetsExcludingGoodwill": "458000", "cashAndCashEquivalentsAtCarryingValue": "28226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-443000", "operatingCashflow": "1883000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "10462000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23235000, "cost_of_revenue": 6871000, "gross_profit": 16364000, "research_and_development": 5922000, "selling_general_admin": 2960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217000, "depreciation_amortisation": 1249000, "ebitda": 1032000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 296000, "tax_provision": 540000, "effective_tax_rate": null, "net_income": -244000, "net_income_continuing_ops": -244000, "net_income_to_common": -244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28226000, "short_term_investments": 25776000, "net_receivables": 24080000, "inventory": 10049000, "other_current_assets": null, "total_current_assets": 88612000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": 458000, "goodwill_and_intangibles": 32291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50842000, "total_assets": 139454000, "short_term_debt": 2714000, "accounts_payable": 3124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38147000, "long_term_debt": 39923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53391000, "total_liabilities": 91538000, "total_debt": 42637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47916000, "shares_outstanding": 39202550, "operating_cash_flow": 1883000, "stock_based_compensation": 1169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": 2169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-217000", "ebitda": "1032000", "netIncome": "-244000", "grossProfit": "16364000", "depreciation": "None", "totalRevenue": "23235000", "costOfRevenue": "6871000", "interestIncome": "None", "incomeBeforeTax": "296000", "interestExpense": "None", "operatingIncome": "-217000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "540000", "reportedCurrency": "USD", "netInterestIncome": "513000", "nonInterestIncome": "None", "operatingExpenses": "16581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249000", "sellingGeneralAndAdministrative": "2960000", "netIncomeFromContinuingOperations": "-244000" }, "balance": { "goodwill": "31833000", "inventory": "10049000", "commonStock": "47916000", "currentDebt": "None", "investments": "None", "totalAssets": "139454000", "longTermDebt": "39923000", "shortTermDebt": "2714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "458000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "91538000", "otherCurrentAssets": "481000", "totalCurrentAssets": "88612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25776000", "currentNetReceivables": "24080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50842000", "currentAccountsPayable": "3124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46774000", "totalShareholderEquity": "47916000", "capitalLeaseObligations": "6851000", "otherCurrentLiabilities": "18414000", "totalCurrentLiabilities": "38147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53391000", "cashAndShortTermInvestments": "28226000", "commonStockSharesOutstanding": "39202550", "intangibleAssetsExcludingGoodwill": "458000", "cashAndCashEquivalentsAtCarryingValue": "28226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-443000", "operatingCashflow": "1883000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "10462000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 22164000, "cost_of_revenue": 6989000, "gross_profit": 15175000, "ebit": -3366000, "ebitda": -2057000, "pretax_income": -2877000, "tax_provision": 479000, "net_income": -3356000, "net_income_to_common": -3356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17066000, "total_current_assets": 86526000, "total_assets": 132489000, "short_term_debt": 1405000, "long_term_debt": 39873000, "total_debt": 41278000, "total_liabilities": 85746000, "total_equity": 46743000, "shares_outstanding": 38712407, "goodwill_and_intangibles": 32443000 }, "cash_flow": { "operating_cash_flow": 1174000, "capital_expenditure": 945641, "free_cash_flow": 2119641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13124, "ticker_id": 4727, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3366000", "ebitda": "-2057000", "netIncome": "-3356000", "grossProfit": "15175000", "depreciation": "None", "totalRevenue": "22164000", "costOfRevenue": "6989000", "interestIncome": "489000", "incomeBeforeTax": "-2877000", "interestExpense": "None", "operatingIncome": "-3366000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "479000", "reportedCurrency": "USD", "netInterestIncome": "489000", "nonInterestIncome": "None", "operatingExpenses": "18541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1309000", "sellingGeneralAndAdministrative": "3304000", "netIncomeFromContinuingOperations": "-3356000" }, "balance": { "goodwill": "31833000", "inventory": "9606000", "commonStock": "46743000", "currentDebt": "None", "investments": "None", "totalAssets": "132489000", "longTermDebt": "39873000", "shortTermDebt": "1405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "610000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "85746000", "otherCurrentAssets": "7116000", "totalCurrentAssets": "86526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36113000", "currentNetReceivables": "23741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45963000", "currentAccountsPayable": "985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41410000", "totalShareholderEquity": "46743000", "capitalLeaseObligations": "1537000", "otherCurrentLiabilities": "18128000", "totalCurrentLiabilities": "36083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49663000", "cashAndShortTermInvestments": "17066000", "commonStockSharesOutstanding": "38712407", "intangibleAssetsExcludingGoodwill": "610000", "cashAndCashEquivalentsAtCarryingValue": "17066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2082413", "operatingCashflow": "1174000", "capitalExpenditures": "945641", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-8010000", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22164000, "cost_of_revenue": 6989000, "gross_profit": 15175000, "research_and_development": 7326000, "selling_general_admin": 3304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3366000, "depreciation_amortisation": 1309000, "ebitda": -2057000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2877000, "tax_provision": 479000, "effective_tax_rate": null, "net_income": -3356000, "net_income_continuing_ops": -3356000, "net_income_to_common": -3356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17066000, "short_term_investments": 36113000, "net_receivables": 23741000, "inventory": 9606000, "other_current_assets": null, "total_current_assets": 86526000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": 610000, "goodwill_and_intangibles": 32443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45963000, "total_assets": 132489000, "short_term_debt": 1405000, "accounts_payable": 985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36083000, "long_term_debt": 39873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49663000, "total_liabilities": 85746000, "total_debt": 41278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46743000, "shares_outstanding": 38712407, "operating_cash_flow": 1174000, "stock_based_compensation": 2187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 945641, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": 2119641, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3366000", "ebitda": "-2057000", "netIncome": "-3356000", "grossProfit": "15175000", "depreciation": "None", "totalRevenue": "22164000", "costOfRevenue": "6989000", "interestIncome": "489000", "incomeBeforeTax": "-2877000", "interestExpense": "None", "operatingIncome": "-3366000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "479000", "reportedCurrency": "USD", "netInterestIncome": "489000", "nonInterestIncome": "None", "operatingExpenses": "18541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1309000", "sellingGeneralAndAdministrative": "3304000", "netIncomeFromContinuingOperations": "-3356000" }, "balance": { "goodwill": "31833000", "inventory": "9606000", "commonStock": "46743000", "currentDebt": "None", "investments": "None", "totalAssets": "132489000", "longTermDebt": "39873000", "shortTermDebt": "1405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "610000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "85746000", "otherCurrentAssets": "7116000", "totalCurrentAssets": "86526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36113000", "currentNetReceivables": "23741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45963000", "currentAccountsPayable": "985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41410000", "totalShareholderEquity": "46743000", "capitalLeaseObligations": "1537000", "otherCurrentLiabilities": "18128000", "totalCurrentLiabilities": "36083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49663000", "cashAndShortTermInvestments": "17066000", "commonStockSharesOutstanding": "38712407", "intangibleAssetsExcludingGoodwill": "610000", "cashAndCashEquivalentsAtCarryingValue": "17066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2082413", "operatingCashflow": "1174000", "capitalExpenditures": "945641", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-8010000", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 21890000, "cost_of_revenue": 6792000, "gross_profit": 15098000, "ebit": -2743000, "ebitda": -1376000, "pretax_income": -2203000, "tax_provision": 307000, "net_income": -2510000, "net_income_to_common": -2510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23900000, "total_current_assets": 86279000, "total_assets": 133263000, "short_term_debt": 1494000, "long_term_debt": 39823000, "total_debt": 41317000, "total_liabilities": 85018000, "total_equity": 48245000, "shares_outstanding": 38411724, "goodwill_and_intangibles": 32596000 }, "cash_flow": { "operating_cash_flow": -2309000, "capital_expenditure": 429000, "free_cash_flow": -1880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13125, "ticker_id": 4727, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2743000", "ebitda": "-1376000", "netIncome": "-2510000", "grossProfit": "15098000", "depreciation": "None", "totalRevenue": "21890000", "costOfRevenue": "6792000", "interestIncome": "None", "incomeBeforeTax": "-2203000", "interestExpense": "None", "operatingIncome": "-2743000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "17841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "2902000", "netIncomeFromContinuingOperations": "-2510000" }, "balance": { "goodwill": "31833000", "inventory": "11707000", "commonStock": "981000", "currentDebt": "None", "investments": "None", "totalAssets": "133263000", "longTermDebt": "39823000", "shortTermDebt": "1494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "763000", "reportedCurrency": "USD", "retainedEarnings": "-259831000", "totalLiabilities": "85018000", "otherCurrentAssets": "8178000", "totalCurrentAssets": "86279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28657000", "currentNetReceivables": "22015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46984000", "currentAccountsPayable": "709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41519000", "totalShareholderEquity": "48245000", "capitalLeaseObligations": "1696000", "otherCurrentLiabilities": "18075000", "totalCurrentLiabilities": "35446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49572000", "cashAndShortTermInvestments": "23900000", "commonStockSharesOutstanding": "38411724", "intangibleAssetsExcludingGoodwill": "763000", "cashAndCashEquivalentsAtCarryingValue": "23900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "167000", "operatingCashflow": "-2309000", "capitalExpenditures": "429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "10835000", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21890000, "cost_of_revenue": 6792000, "gross_profit": 15098000, "research_and_development": 7149000, "selling_general_admin": 2902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2743000, "depreciation_amortisation": 1367000, "ebitda": -1376000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2203000, "tax_provision": 307000, "effective_tax_rate": null, "net_income": -2510000, "net_income_continuing_ops": -2510000, "net_income_to_common": -2510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23900000, "short_term_investments": 28657000, "net_receivables": 22015000, "inventory": 11707000, "other_current_assets": null, "total_current_assets": 86279000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": 763000, "goodwill_and_intangibles": 32596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46984000, "total_assets": 133263000, "short_term_debt": 1494000, "accounts_payable": 709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35446000, "long_term_debt": 39823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49572000, "total_liabilities": 85018000, "total_debt": 41317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259831000, "total_equity": 48245000, "shares_outstanding": 38411724, "operating_cash_flow": -2309000, "stock_based_compensation": 1360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -1880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2743000", "ebitda": "-1376000", "netIncome": "-2510000", "grossProfit": "15098000", "depreciation": "None", "totalRevenue": "21890000", "costOfRevenue": "6792000", "interestIncome": "None", "incomeBeforeTax": "-2203000", "interestExpense": "None", "operatingIncome": "-2743000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "17841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "2902000", "netIncomeFromContinuingOperations": "-2510000" }, "balance": { "goodwill": "31833000", "inventory": "11707000", "commonStock": "981000", "currentDebt": "None", "investments": "None", "totalAssets": "133263000", "longTermDebt": "39823000", "shortTermDebt": "1494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "763000", "reportedCurrency": "USD", "retainedEarnings": "-259831000", "totalLiabilities": "85018000", "otherCurrentAssets": "8178000", "totalCurrentAssets": "86279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28657000", "currentNetReceivables": "22015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46984000", "currentAccountsPayable": "709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41519000", "totalShareholderEquity": "48245000", "capitalLeaseObligations": "1696000", "otherCurrentLiabilities": "18075000", "totalCurrentLiabilities": "35446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49572000", "cashAndShortTermInvestments": "23900000", "commonStockSharesOutstanding": "38411724", "intangibleAssetsExcludingGoodwill": "763000", "cashAndCashEquivalentsAtCarryingValue": "23900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "167000", "operatingCashflow": "-2309000", "capitalExpenditures": "429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "10835000", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 24342000, "cost_of_revenue": 12941000, "gross_profit": 11401000, "ebit": -18914000, "ebitda": -15510000, "pretax_income": -18253000, "tax_provision": 96000, "net_income": -18349000, "net_income_to_common": -18349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15920000, "total_current_assets": 89897000, "total_assets": 138006000, "short_term_debt": 1453000, "long_term_debt": 39773000, "total_debt": 41226000, "total_liabilities": 88243000, "total_equity": 49763000, "shares_outstanding": 38293808, "goodwill_and_intangibles": 32748000 }, "cash_flow": { "operating_cash_flow": -5098874, "capital_expenditure": 592552, "free_cash_flow": -4506322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13126, "ticker_id": 4727, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18914000", "ebitda": "-15510000", "netIncome": "-18349000", "grossProfit": "11401000", "depreciation": "None", "totalRevenue": "24342000", "costOfRevenue": "12941000", "interestIncome": "None", "incomeBeforeTax": "-18253000", "interestExpense": "None", "operatingIncome": "-18914000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "447000", "nonInterestIncome": "None", "operatingExpenses": "30315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3404000", "sellingGeneralAndAdministrative": "22373000", "netIncomeFromContinuingOperations": "-18349000" }, "balance": { "goodwill": "31833000", "inventory": "11874000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138006000", "longTermDebt": "39773000", "shortTermDebt": "1453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "915000", "reportedCurrency": "USD", "retainedEarnings": "-259831000", "totalLiabilities": "88243000", "otherCurrentAssets": "8422000", "totalCurrentAssets": "89897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38853000", "currentNetReceivables": "14828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48108999", "currentAccountsPayable": "969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41928000", "totalShareholderEquity": "49763000", "capitalLeaseObligations": "2155000", "otherCurrentLiabilities": "21937000", "totalCurrentLiabilities": "39251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48992000", "cashAndShortTermInvestments": "15920000", "commonStockSharesOutstanding": "38293808", "intangibleAssetsExcludingGoodwill": "915000", "cashAndCashEquivalentsAtCarryingValue": "15920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2091800", "operatingCashflow": "-5098874", "capitalExpenditures": "592552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190083", "cashflowFromInvestment": "None", "stockBasedCompensation": "1611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24342000, "cost_of_revenue": 12941000, "gross_profit": 11401000, "research_and_development": 7942000, "selling_general_admin": 22373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18914000, "depreciation_amortisation": 3404000, "ebitda": -15510000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18253000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": -18349000, "net_income_continuing_ops": -18349000, "net_income_to_common": -18349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15920000, "short_term_investments": 38853000, "net_receivables": 14828000, "inventory": 11874000, "other_current_assets": null, "total_current_assets": 89897000, "net_ppe": null, "goodwill": 31833000, "intangible_assets": 915000, "goodwill_and_intangibles": 32748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48108999, "total_assets": 138006000, "short_term_debt": 1453000, "accounts_payable": 969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39251000, "long_term_debt": 39773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48992000, "total_liabilities": 88243000, "total_debt": 41226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259831000, "total_equity": 49763000, "shares_outstanding": 38293808, "operating_cash_flow": -5098874, "stock_based_compensation": 1611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592552, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190083, "free_cash_flow": -4506322, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18914000", "ebitda": "-15510000", "netIncome": "-18349000", "grossProfit": "11401000", "depreciation": "None", "totalRevenue": "24342000", "costOfRevenue": "12941000", "interestIncome": "None", "incomeBeforeTax": "-18253000", "interestExpense": "None", "operatingIncome": "-18914000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "447000", "nonInterestIncome": "None", "operatingExpenses": "30315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3404000", "sellingGeneralAndAdministrative": "22373000", "netIncomeFromContinuingOperations": "-18349000" }, "balance": { "goodwill": "31833000", "inventory": "11874000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138006000", "longTermDebt": "39773000", "shortTermDebt": "1453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "915000", "reportedCurrency": "USD", "retainedEarnings": "-259831000", "totalLiabilities": "88243000", "otherCurrentAssets": "8422000", "totalCurrentAssets": "89897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38853000", "currentNetReceivables": "14828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48108999", "currentAccountsPayable": "969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41928000", "totalShareholderEquity": "49763000", "capitalLeaseObligations": "2155000", "otherCurrentLiabilities": "21937000", "totalCurrentLiabilities": "39251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48992000", "cashAndShortTermInvestments": "15920000", "commonStockSharesOutstanding": "38293808", "intangibleAssetsExcludingGoodwill": "915000", "cashAndCashEquivalentsAtCarryingValue": "15920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2091800", "operatingCashflow": "-5098874", "capitalExpenditures": "592552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190083", "cashflowFromInvestment": "None", "stockBasedCompensation": "1611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 22635000, "cost_of_revenue": 12165000, "gross_profit": 10470000, "ebit": -12663000, "ebitda": -11135000, "pretax_income": -11888000, "tax_provision": 473000, "net_income": -12361000, "net_income_to_common": -12361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21509000, "total_current_assets": 103171000, "total_assets": 157826000, "short_term_debt": 1999000, "long_term_debt": 39723000, "total_debt": 41722000, "total_liabilities": 92668000, "total_equity": 65158000, "shares_outstanding": 38173533, "goodwill_and_intangibles": 34514000 }, "cash_flow": { "operating_cash_flow": -4428000, "capital_expenditure": 1308000, "free_cash_flow": -3120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13128, "ticker_id": 4727, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12663000", "ebitda": "-11135000", "netIncome": "-12361000", "grossProfit": "10470000", "depreciation": "None", "totalRevenue": "22635000", "costOfRevenue": "12165000", "interestIncome": "None", "incomeBeforeTax": "-11888000", "interestExpense": "15000", "operatingIncome": "-12663000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "473000", "reportedCurrency": "USD", "netInterestIncome": "775000", "nonInterestIncome": "None", "operatingExpenses": "23133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1528000", "sellingGeneralAndAdministrative": "2822000", "netIncomeFromContinuingOperations": "-12361000" }, "balance": { "goodwill": "None", "inventory": "14039000", "commonStock": "65158000", "currentDebt": "None", "investments": "None", "totalAssets": "157826000", "longTermDebt": "39723000", "shortTermDebt": "1999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34514000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "92668000", "otherCurrentAssets": "8182000", "totalCurrentAssets": "103171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37821000", "currentNetReceivables": "28720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54655000", "currentAccountsPayable": "3828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15588000", "shortLongTermDebtTotal": "42367000", "totalShareholderEquity": "65158000", "capitalLeaseObligations": "2644000", "otherCurrentLiabilities": "20327000", "totalCurrentLiabilities": "43326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49342000", "cashAndShortTermInvestments": "21509000", "commonStockSharesOutstanding": "38173533", "intangibleAssetsExcludingGoodwill": "34514000", "cashAndCashEquivalentsAtCarryingValue": "21509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4321000", "operatingCashflow": "-4428000", "capitalExpenditures": "1308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "10463000", "stockBasedCompensation": "1341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22635000, "cost_of_revenue": 12165000, "gross_profit": 10470000, "research_and_development": 9927000, "selling_general_admin": 2822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12663000, "depreciation_amortisation": 1528000, "ebitda": -11135000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -11888000, "tax_provision": 473000, "effective_tax_rate": null, "net_income": -12361000, "net_income_continuing_ops": -12361000, "net_income_to_common": -12361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21509000, "short_term_investments": 37821000, "net_receivables": 28720000, "inventory": 14039000, "other_current_assets": null, "total_current_assets": 103171000, "net_ppe": null, "goodwill": null, "intangible_assets": 34514000, "goodwill_and_intangibles": 34514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54655000, "total_assets": 157826000, "short_term_debt": 1999000, "accounts_payable": 3828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43326000, "long_term_debt": 39723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49342000, "total_liabilities": 92668000, "total_debt": 41722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65158000, "shares_outstanding": 38173533, "operating_cash_flow": -4428000, "stock_based_compensation": 1341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -3120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12663000", "ebitda": "-11135000", "netIncome": "-12361000", "grossProfit": "10470000", "depreciation": "None", "totalRevenue": "22635000", "costOfRevenue": "12165000", "interestIncome": "None", "incomeBeforeTax": "-11888000", "interestExpense": "15000", "operatingIncome": "-12663000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "473000", "reportedCurrency": "USD", "netInterestIncome": "775000", "nonInterestIncome": "None", "operatingExpenses": "23133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1528000", "sellingGeneralAndAdministrative": "2822000", "netIncomeFromContinuingOperations": "-12361000" }, "balance": { "goodwill": "None", "inventory": "14039000", "commonStock": "65158000", "currentDebt": "None", "investments": "None", "totalAssets": "157826000", "longTermDebt": "39723000", "shortTermDebt": "1999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34514000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "92668000", "otherCurrentAssets": "8182000", "totalCurrentAssets": "103171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37821000", "currentNetReceivables": "28720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54655000", "currentAccountsPayable": "3828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15588000", "shortLongTermDebtTotal": "42367000", "totalShareholderEquity": "65158000", "capitalLeaseObligations": "2644000", "otherCurrentLiabilities": "20327000", "totalCurrentLiabilities": "43326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49342000", "cashAndShortTermInvestments": "21509000", "commonStockSharesOutstanding": "38173533", "intangibleAssetsExcludingGoodwill": "34514000", "cashAndCashEquivalentsAtCarryingValue": "21509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4321000", "operatingCashflow": "-4428000", "capitalExpenditures": "1308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "10463000", "stockBasedCompensation": "1341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "income_statement": { "revenue": 25047000, "cost_of_revenue": 7707000, "gross_profit": 17340000, "ebit": -21492000, "ebitda": -19888000, "pretax_income": -20507000, "tax_provision": 225000, "net_income": -20732000, "net_income_to_common": -20732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15473000, "total_current_assets": 120701000, "total_assets": 177764000, "short_term_debt": 2103000, "long_term_debt": 39673000, "total_debt": 41776000, "total_liabilities": 101698000, "total_equity": 76066000, "shares_outstanding": 37743328, "goodwill_and_intangibles": 34791000 }, "cash_flow": { "operating_cash_flow": -11327000, "capital_expenditure": 290000, "free_cash_flow": -11037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13129, "ticker_id": 4727, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:43.573656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21492000", "ebitda": "-19888000", "netIncome": "-20732000", "grossProfit": "17340000", "depreciation": "None", "totalRevenue": "25047000", "costOfRevenue": "7707000", "interestIncome": "985000", "incomeBeforeTax": "-20507000", "interestExpense": "None", "operatingIncome": "-21492000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "225000", "reportedCurrency": "USD", "netInterestIncome": "985000", "nonInterestIncome": "None", "operatingExpenses": "38832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000", "sellingGeneralAndAdministrative": "17558000", "netIncomeFromContinuingOperations": "-20732000" }, "balance": { "goodwill": "None", "inventory": "18360000", "commonStock": "76066000", "currentDebt": "None", "investments": "None", "totalAssets": "177764000", "longTermDebt": "39673000", "shortTermDebt": "2103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "34791000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "101698000", "otherCurrentAssets": "8297000", "totalCurrentAssets": "120701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49126000", "currentNetReceivables": "36468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57063000", "currentAccountsPayable": "9460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16086000", "shortLongTermDebtTotal": "43251000", "totalShareholderEquity": "76066000", "capitalLeaseObligations": "3578000", "otherCurrentLiabilities": "21173000", "totalCurrentLiabilities": "53163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48535000", "cashAndShortTermInvestments": "15473000", "commonStockSharesOutstanding": "37743328", "intangibleAssetsExcludingGoodwill": "34791000", "cashAndCashEquivalentsAtCarryingValue": "15473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1645000", "operatingCashflow": "-11327000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "12192000", "stockBasedCompensation": "2425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25047000, "cost_of_revenue": 7707000, "gross_profit": 17340000, "research_and_development": 10752000, "selling_general_admin": 17558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21492000, "depreciation_amortisation": 1604000, "ebitda": -19888000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20507000, "tax_provision": 225000, "effective_tax_rate": null, "net_income": -20732000, "net_income_continuing_ops": -20732000, "net_income_to_common": -20732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15473000, "short_term_investments": 49126000, "net_receivables": 36468000, "inventory": 18360000, "other_current_assets": null, "total_current_assets": 120701000, "net_ppe": null, "goodwill": null, "intangible_assets": 34791000, "goodwill_and_intangibles": 34791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57063000, "total_assets": 177764000, "short_term_debt": 2103000, "accounts_payable": 9460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53163000, "long_term_debt": 39673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48535000, "total_liabilities": 101698000, "total_debt": 41776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 76066000, "shares_outstanding": 37743328, "operating_cash_flow": -11327000, "stock_based_compensation": 2425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -11037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21492000", "ebitda": "-19888000", "netIncome": "-20732000", "grossProfit": "17340000", "depreciation": "None", "totalRevenue": "25047000", "costOfRevenue": "7707000", "interestIncome": "985000", "incomeBeforeTax": "-20507000", "interestExpense": "None", "operatingIncome": "-21492000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "225000", "reportedCurrency": "USD", "netInterestIncome": "985000", "nonInterestIncome": "None", "operatingExpenses": "38832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000", "sellingGeneralAndAdministrative": "17558000", "netIncomeFromContinuingOperations": "-20732000" }, "balance": { "goodwill": "None", "inventory": "18360000", "commonStock": "76066000", "currentDebt": "None", "investments": "None", "totalAssets": "177764000", "longTermDebt": "39673000", "shortTermDebt": "2103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "34791000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "101698000", "otherCurrentAssets": "8297000", "totalCurrentAssets": "120701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49126000", "currentNetReceivables": "36468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57063000", "currentAccountsPayable": "9460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16086000", "shortLongTermDebtTotal": "43251000", "totalShareholderEquity": "76066000", "capitalLeaseObligations": "3578000", "otherCurrentLiabilities": "21173000", "totalCurrentLiabilities": "53163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48535000", "cashAndShortTermInvestments": "15473000", "commonStockSharesOutstanding": "37743328", "intangibleAssetsExcludingGoodwill": "34791000", "cashAndCashEquivalentsAtCarryingValue": "15473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1645000", "operatingCashflow": "-11327000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "12192000", "stockBasedCompensation": "2425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }