{ "ticker": { "uuid": "b5503368-cfc2-435c-9274-78a1869e45ba", "symbol": "AFYA", "name": "Afya Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/b5503368-cfc2-435c-9274-78a1869e45ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5503368-cfc2-435c-9274-78a1869e45ba/" }, "latest_snapshot": { "ticker": { "uuid": "b5503368-cfc2-435c-9274-78a1869e45ba", "symbol": "AFYA", "name": "Afya Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/b5503368-cfc2-435c-9274-78a1869e45ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5503368-cfc2-435c-9274-78a1869e45ba/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.92, "value": 0.97, "quality": 0.98, "momentum": 0.21, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 13.9, "market_cap": 1271191459.7, "pe_ratio": 1.683, "earnings_yield": 0.4241, "ebitda_to_ev": 0.5282, "shareholder_yield": 0.0267, "roe": 0.1612, "piotroski_f_score": 7, "momentum_12_1": -0.0311, "volatility_252d": 0.2842 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 1.683, "ev_ebitda": 1.8933, "earnings_yield": 0.4241, "fcf_yield": 0.5359, "shareholder_yield": 0.0267 }, "quality": { "roe": 0.1612, "roic": 0.1795, "gross_margin": 0.643, "fcf_margin": 0.4492, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0966, "eps_growth_1y": 0.1105, "fcf_growth_1y": -0.0607 }, "momentum": { "price_return_12m": -0.0428, "momentum_12_1": -0.0311, "relative_strength": -0.2389 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.98, "momentum_percentile": 0.21, "growth_composite": 21, "yield_composite": 11, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.44, "os": 0.9, "value": 0.97, "quality": 0.97, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.7484, "earnings_yield": 0.4176, "shareholder_yield": 0.0257, "roe": 0.1612, "momentum_12_1": -0.1705 }, { "week_end_date": "2026-06-14", "price": 14.1, "os": 0.9, "value": 0.98, "quality": 0.97, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.7072, "earnings_yield": 0.4217, "shareholder_yield": 0.0263, "roe": 0.1612, "momentum_12_1": -0.1952 }, { "week_end_date": "2026-06-21", "price": 14.07, "os": 0.91, "value": 0.98, "quality": 0.97, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.7036, "earnings_yield": 0.4221, "shareholder_yield": 0.0264, "roe": 0.1612, "momentum_12_1": -0.1523 }, { "week_end_date": "2026-06-28", "price": 14.87, "os": 0.91, "value": 0.98, "quality": 0.98, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.8005, "earnings_yield": 0.4126, "shareholder_yield": 0.025, "roe": 0.1612, "momentum_12_1": -0.1681 }, { "week_end_date": "2026-07-05", "price": 15.27, "os": 0.92, "value": 0.98, "quality": 0.98, "momentum": 0.19, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 1.8489, "earnings_yield": 0.408, "shareholder_yield": 0.0243, "roe": 0.1612, "momentum_12_1": -0.1387 }, { "week_end_date": "2026-07-12", "price": 14.38, "os": 0.93, "value": 0.97, "quality": 0.97, "momentum": 0.3, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 1.7411, "earnings_yield": 0.4183, "shareholder_yield": 0.0258, "roe": 0.1612, "momentum_12_1": -0.0607 }, { "week_end_date": "2026-07-19", "price": 13.9, "os": 0.92, "value": 0.97, "quality": 0.98, "momentum": 0.21, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 1.683, "earnings_yield": 0.4241, "shareholder_yield": 0.0267, "roe": 0.1612, "momentum_12_1": -0.0311 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3624629082, "cost_of_revenue": 1288085898, "gross_profit": 2336543183, "ebit": 1189373769, "ebitda": 1337814489, "pretax_income": 844033282, "tax_provision": 90684961, "net_income": 737680255, "net_income_to_common": 737680255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124816227, "total_current_assets": 1941201318, "total_assets": 9353237741, "short_term_debt": 116381561, "long_term_debt": 1993599000, "total_debt": 3118447223, "total_liabilities": 4464507370, "total_equity": 4849361136, "shares_outstanding": 91267611, "goodwill_and_intangibles": 5585175678 }, "cash_flow": { "operating_cash_flow": 1199238119, "capital_expenditure": 162752949, "free_cash_flow": 1361991068, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -179441000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3624629082, "cost_of_revenue": 1288085898, "gross_profit": 2336543183, "ebit": 1189373769, "ebitda": 1337814489, "pretax_income": 844033282, "tax_provision": 90684961, "net_income": 737680255, "net_income_to_common": 737680255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124816227, "total_current_assets": 1941201318, "total_assets": 9353237741, "short_term_debt": 116381561, "long_term_debt": 1993599000, "total_debt": 3118447223, "total_liabilities": 4464507370, "total_equity": 4849361136, "shares_outstanding": 91267611, "goodwill_and_intangibles": 5585175678 }, "cash_flow": { "operating_cash_flow": 1199238119, "capital_expenditure": 162752949, "free_cash_flow": 1361991068, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -179441000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3624629082, "cost_of_revenue": 1288085898, "gross_profit": 2336543183, "ebit": 1189373769, "ebitda": 1337814489, "pretax_income": 844033282, "tax_provision": 90684961, "net_income": 737680255, "net_income_to_common": 737680255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124816227, "total_current_assets": 1941201318, "total_assets": 9353237741, "short_term_debt": 116381561, "long_term_debt": 1993599000, "total_debt": 3118447223, "total_liabilities": 4464507370, "total_equity": 4849361136, "shares_outstanding": 91267611, "goodwill_and_intangibles": 5585175678 }, "cash_flow": { "operating_cash_flow": 1199238119, "capital_expenditure": 162752949, "free_cash_flow": 1361991068, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -179441000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3624629082, "cost_of_revenue": 1288085898, "gross_profit": 2336543183, "ebit": 1189373769, "ebitda": 1337814489, "pretax_income": 844033282, "tax_provision": 90684961, "net_income": 737680255, "net_income_to_common": 737680255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124816227, "total_current_assets": 1941201318, "total_assets": 9353237741, "short_term_debt": 116381561, "long_term_debt": 1993599000, "total_debt": 3118447223, "total_liabilities": 4464507370, "total_equity": 4849361136, "shares_outstanding": 91267611, "goodwill_and_intangibles": 5585175678 }, "cash_flow": { "operating_cash_flow": 1199238119, "capital_expenditure": 162752949, "free_cash_flow": 1361991068, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -179441000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3624629082, "cost_of_revenue": 1288085898, "gross_profit": 2336543183, "ebit": 1189373769, "ebitda": 1337814489, "pretax_income": 844033282, "tax_provision": 90684961, "net_income": 737680255, "net_income_to_common": 737680255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124816227, "total_current_assets": 1941201318, "total_assets": 9353237741, "short_term_debt": 116381561, "long_term_debt": 1993599000, "total_debt": 3118447223, "total_liabilities": 4464507370, "total_equity": 4849361136, "shares_outstanding": 91267611, "goodwill_and_intangibles": 5585175678 }, "cash_flow": { "operating_cash_flow": 1199238119, "capital_expenditure": 162752949, "free_cash_flow": 1361991068, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -179441000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3624629082, "cost_of_revenue": 1288085898, "gross_profit": 2336543183, "ebit": 1189373769, "ebitda": 1189373769, "pretax_income": 844033282, "tax_provision": 90684961, "net_income": 737680255, "net_income_to_common": 737680255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124816227, "total_current_assets": 1941201318, "total_assets": 9353237741, "short_term_debt": 116381561, "long_term_debt": 1993599000, "total_debt": 3118447223, "total_liabilities": 4464507370, "total_equity": 4849361136, "shares_outstanding": 91267611, "goodwill_and_intangibles": 5585175678 }, "cash_flow": { "operating_cash_flow": 1199238119, "capital_expenditure": 162752949, "free_cash_flow": 1361991068, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -179441000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3304329000, "cost_of_revenue": 1215603000, "gross_profit": 2088726000, "ebit": 1013906000, "ebitda": 1218023000, "pretax_income": 676391000, "tax_provision": 27471000, "net_income": 631510000, "net_income_to_common": 631510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911015000, "total_current_assets": 1589784000, "total_assets": 8829539000, "short_term_debt": 409134000, "long_term_debt": 1831607000, "total_debt": 3173497000, "total_liabilities": 4518956000, "total_equity": 4269955000, "shares_outstanding": 91154636, "goodwill_and_intangibles": 5532789000 }, "cash_flow": { "operating_cash_flow": 1432659000, "capital_expenditure": 392615000, "free_cash_flow": 1825274000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 321676000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3304329000, "cost_of_revenue": 1215603000, "gross_profit": 2088726000, "ebit": 1013906000, "ebitda": 1218023000, "pretax_income": 676391000, "tax_provision": 27471000, "net_income": 631510000, "net_income_to_common": 631510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911015000, "total_current_assets": 1589784000, "total_assets": 8829539000, "short_term_debt": 409134000, "long_term_debt": 1831607000, "total_debt": 3173497000, "total_liabilities": 4518956000, "total_equity": 4269955000, "shares_outstanding": 91154636, "goodwill_and_intangibles": 5532789000 }, "cash_flow": { "operating_cash_flow": 1432659000, "capital_expenditure": 392615000, "free_cash_flow": 1825274000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 321676000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993759182, "cost_of_revenue": 308760368, "gross_profit": 684998808, "ebit": 430949986, "ebitda": 522285057, "pretax_income": 298523602, "tax_provision": 41659476, "net_income": 252208910, "net_income_to_common": 252208910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316517684, "total_current_assets": 2197141239, "total_assets": 9507438108, "short_term_debt": 185276265, "long_term_debt": 1992413000, "total_debt": 3162317825, "total_liabilities": 4779600658, "total_equity": 4686699292, "shares_outstanding": 90129221, "goodwill_and_intangibles": 5504760733 }, "cash_flow": { "operating_cash_flow": 430498599, "capital_expenditure": 12523169, "free_cash_flow": 443021768, "dividends_paid": 0, "share_repurchases": -69511000, "shares_issued": 1930000, "net_debt_issued": -47133000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993759182, "cost_of_revenue": 308760368, "gross_profit": 684998808, "ebit": 430949986, "ebitda": 522285057, "pretax_income": 298523602, "tax_provision": 41659476, "net_income": 252208910, "net_income_to_common": 252208910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316517684, "total_current_assets": 2197141239, "total_assets": 9507438108, "short_term_debt": 185276265, "long_term_debt": 1992413000, "total_debt": 3162317825, "total_liabilities": 4779600658, "total_equity": 4686699292, "shares_outstanding": 90129221, "goodwill_and_intangibles": 5504760733 }, "cash_flow": { "operating_cash_flow": 430498599, "capital_expenditure": 12523169, "free_cash_flow": 443021768, "dividends_paid": 0, "share_repurchases": -69511000, "shares_issued": 1930000, "net_debt_issued": -47133000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993759182, "cost_of_revenue": 308760368, "gross_profit": 684998808, "ebit": 430949986, "ebitda": 522285057, "pretax_income": 298523602, "tax_provision": 41659476, "net_income": 252208910, "net_income_to_common": 252208910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316517684, "total_current_assets": 2197141239, "total_assets": 9507438108, "short_term_debt": 185276265, "long_term_debt": 1992413000, "total_debt": 3162317825, "total_liabilities": 4779600658, "total_equity": 4686699292, "shares_outstanding": 90129221, "goodwill_and_intangibles": 5504760733 }, "cash_flow": { "operating_cash_flow": 430498599, "capital_expenditure": 12523169, "free_cash_flow": 443021768, "dividends_paid": 0, "share_repurchases": -69511000, "shares_issued": 1930000, "net_debt_issued": -47133000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993759182, "cost_of_revenue": 308760368, "gross_profit": 684998808, "ebit": 430949986, "ebitda": 522285057, "pretax_income": 298523602, "tax_provision": 41659476, "net_income": 252208910, "net_income_to_common": 252208910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316517684, "total_current_assets": 2197141239, "total_assets": 9507438108, "short_term_debt": 185276265, "long_term_debt": 1992413000, "total_debt": 3162317825, "total_liabilities": 4779600658, "total_equity": 4686699292, "shares_outstanding": 90129221, "goodwill_and_intangibles": 5504760733 }, "cash_flow": { "operating_cash_flow": 430498599, "capital_expenditure": 12523169, "free_cash_flow": 443021768, "dividends_paid": 0, "share_repurchases": -69511000, "shares_issued": 1930000, "net_debt_issued": -47133000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993759182, "cost_of_revenue": 308760368, "gross_profit": 684998808, "ebit": 430949986, "ebitda": 522285057, "pretax_income": 298523602, "tax_provision": 41659476, "net_income": 252208910, "net_income_to_common": 252208910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316517684, "total_current_assets": 2197141239, "total_assets": 9507438108, "short_term_debt": 185276265, "long_term_debt": 1992413000, "total_debt": 3162317825, "total_liabilities": 4779600658, "total_equity": 4686699292, "shares_outstanding": 90129221, "goodwill_and_intangibles": 5504760733 }, "cash_flow": { "operating_cash_flow": 430498599, "capital_expenditure": 12523169, "free_cash_flow": 443021768, "dividends_paid": 0, "share_repurchases": -69511000, "shares_issued": 1930000, "net_debt_issued": -47133000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 993759182, "cost_of_revenue": 308760368, "gross_profit": 684998808, "ebit": 385212289, "ebitda": 476547360, "pretax_income": 298523602, "tax_provision": 41659476, "net_income": 252208910, "net_income_to_common": 252208910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316517684, "total_current_assets": 2197141239, "total_assets": 9507438108, "short_term_debt": 185276265, "long_term_debt": 1992413000, "total_debt": 3162317825, "total_liabilities": 4779600658, "total_equity": 4686699292, "shares_outstanding": 90129221, "goodwill_and_intangibles": 5504760733 }, "cash_flow": { "operating_cash_flow": 430498599, "capital_expenditure": 12523169, "free_cash_flow": 443021768, "dividends_paid": 0, "share_repurchases": -69511000, "shares_issued": 1930000, "net_debt_issued": -47133000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 926872715, "cost_of_revenue": 353934233, "gross_profit": 572938481, "ebit": 276965388, "ebitda": 324882083, "pretax_income": 207585211, "tax_provision": 29473451, "net_income": 175592017, "net_income_to_common": 175592017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124816227, "total_current_assets": 1941201318, "total_assets": 9353237741, "short_term_debt": 116381561, "long_term_debt": 1993599000, "total_debt": 3118447223, "total_liabilities": 4464507370, "total_equity": 4849361136, "shares_outstanding": 91028000, "goodwill_and_intangibles": 5585175678 }, "cash_flow": { "operating_cash_flow": 184691762, "capital_expenditure": 44256772, "free_cash_flow": 228948534, "dividends_paid": 143306636, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 159120000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 926872715, "cost_of_revenue": 353934233, "gross_profit": 572938481, "ebit": 276965388, "ebitda": 324882083, "pretax_income": 207585211, "tax_provision": 29473451, "net_income": 175592017, "net_income_to_common": 175592017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124816227, "total_current_assets": 1941201318, "total_assets": 9353237741, "short_term_debt": 116381561, "long_term_debt": 1993599000, "total_debt": 3118447223, "total_liabilities": 4464507370, "total_equity": 4849361136, "shares_outstanding": 91028000, "goodwill_and_intangibles": 5585175678 }, "cash_flow": { "operating_cash_flow": 184691762, "capital_expenditure": 44256772, "free_cash_flow": 228948534, "dividends_paid": 143306636, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 159120000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 926872715, "cost_of_revenue": 353934233, "gross_profit": 572938481, "ebit": 276965388, "ebitda": 324882083, "pretax_income": 207585211, "tax_provision": 29473451, "net_income": 175592017, "net_income_to_common": 175592017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124816227, "total_current_assets": 1941201318, "total_assets": 9353237741, "short_term_debt": 116381561, "long_term_debt": 1993599000, "total_debt": 3118447223, "total_liabilities": 4464507370, "total_equity": 4849361136, "shares_outstanding": 91028000, "goodwill_and_intangibles": 5585175678 }, "cash_flow": { "operating_cash_flow": 184691762, "capital_expenditure": 44256772, "free_cash_flow": 228948534, "dividends_paid": 143306636, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 159120000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 926872715, "cost_of_revenue": 353934233, "gross_profit": 572938481, "ebit": 276965388, "ebitda": 324882083, "pretax_income": 207585211, "tax_provision": 29473451, "net_income": 175592017, "net_income_to_common": 175592017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124816227, "total_current_assets": 1941201318, "total_assets": 9353237741, "short_term_debt": 116381561, "long_term_debt": 1993599000, "total_debt": 3118447223, "total_liabilities": 4464507370, "total_equity": 4849361136, "shares_outstanding": 91028000, "goodwill_and_intangibles": 5585175678 }, "cash_flow": { "operating_cash_flow": 184691762, "capital_expenditure": 44256772, "free_cash_flow": 228948534, "dividends_paid": 143306636, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 159120000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 926872715, "cost_of_revenue": 353934233, "gross_profit": 572938481, "ebit": 276965388, "ebitda": 324882083, "pretax_income": 207585211, "tax_provision": 29473451, "net_income": 175592017, "net_income_to_common": 175592017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124816227, "total_current_assets": 1941201318, "total_assets": 9353237741, "short_term_debt": 116381561, "long_term_debt": 1993599000, "total_debt": 3118447223, "total_liabilities": 4464507370, "total_equity": 4849361136, "shares_outstanding": 91028000, "goodwill_and_intangibles": 5585175678 }, "cash_flow": { "operating_cash_flow": 184691762, "capital_expenditure": 44256772, "free_cash_flow": 228948534, "dividends_paid": 143306636, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 159120000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 926872715, "cost_of_revenue": 353934233, "gross_profit": 572938481, "ebit": 276965388, "ebitda": 276965388, "pretax_income": 207585211, "tax_provision": 29473451, "net_income": 175592017, "net_income_to_common": 175592017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124816227, "total_current_assets": 1941201318, "total_assets": 9353237741, "short_term_debt": 116381561, "long_term_debt": 1993599000, "total_debt": 3118447223, "total_liabilities": 4464507370, "total_equity": 4849361136, "shares_outstanding": 91028000, "goodwill_and_intangibles": 5585175678 }, "cash_flow": { "operating_cash_flow": 184691762, "capital_expenditure": 44256772, "free_cash_flow": 228948534, "dividends_paid": 143306636, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 159120000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }