{ "ticker": { "uuid": "b558eba1-e450-4eb6-b0b3-a2b76e9f82a2", "symbol": "TVK", "name": "TerraVest Industries Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/b558eba1-e450-4eb6-b0b3-a2b76e9f82a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b558eba1-e450-4eb6-b0b3-a2b76e9f82a2/" }, "latest_snapshot": { "ticker": { "uuid": "b558eba1-e450-4eb6-b0b3-a2b76e9f82a2", "symbol": "TVK", "name": "TerraVest Industries Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/b558eba1-e450-4eb6-b0b3-a2b76e9f82a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b558eba1-e450-4eb6-b0b3-a2b76e9f82a2/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.03, "value": 0.22, "quality": 0.17, "momentum": 0.06, "coverage": 0.939, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 120.43, "market_cap": 2611608248.85, "pe_ratio": 35.7853, "earnings_yield": 0.0337, "ebitda_to_ev": 0.0923, "shareholder_yield": -0.1111, "roe": 0.0963, "piotroski_f_score": 3, "momentum_12_1": -0.2576, "volatility_252d": 0.5287 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 35.7853, "ev_ebitda": 10.8302, "earnings_yield": 0.0337, "fcf_yield": 0.031, "shareholder_yield": -0.1111 }, "quality": { "roe": 0.0963, "roic": 0.0516, "gross_margin": 0.2578, "fcf_margin": 0.0691, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.5038, "eps_growth_1y": 0.2258, "fcf_growth_1y": -0.5743 }, "momentum": { "price_return_12m": -0.2362, "momentum_12_1": -0.2576, "relative_strength": -0.5468 }, "scores": { "value_percentile": 0.22, "quality_percentile": 0.17, "momentum_percentile": 0.06, "growth_composite": 9, "yield_composite": 98, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.21, "os": 0.03, "value": 0.23, "quality": 0.18, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.1537, "earnings_yield": 0.0363, "shareholder_yield": -0.1239, "roe": 0.0963, "momentum_12_1": -0.2257 }, { "week_end_date": "2026-06-14", "price": 118.11, "os": 0.02, "value": 0.2, "quality": 0.18, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.0962, "earnings_yield": 0.0342, "shareholder_yield": -0.1135, "roe": 0.0963, "momentum_12_1": -0.2062 }, { "week_end_date": "2026-06-21", "price": 121.91, "os": 0.03, "value": 0.2, "quality": 0.19, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.2263, "earnings_yield": 0.0334, "shareholder_yield": -0.11, "roe": 0.0963, "momentum_12_1": -0.1507 }, { "week_end_date": "2026-06-28", "price": 117.42, "os": 0.04, "value": 0.21, "quality": 0.18, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.8915, "earnings_yield": 0.0343, "shareholder_yield": -0.1142, "roe": 0.0963, "momentum_12_1": -0.0861 }, { "week_end_date": "2026-07-05", "price": 118.98, "os": 0.03, "value": 0.22, "quality": 0.18, "momentum": 0.05, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 35.3544, "earnings_yield": 0.034, "shareholder_yield": -0.1125, "roe": 0.0963, "momentum_12_1": -0.3566 }, { "week_end_date": "2026-07-12", "price": 117.06, "os": 0.03, "value": 0.21, "quality": 0.18, "momentum": 0.05, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 34.7839, "earnings_yield": 0.0344, "shareholder_yield": -0.1143, "roe": 0.0963, "momentum_12_1": -0.2877 }, { "week_end_date": "2026-07-19", "price": 116.66, "os": 0.03, "value": 0.2, "quality": 0.18, "momentum": 0.06, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 34.665, "earnings_yield": 0.0345, "shareholder_yield": -0.1147, "roe": 0.0963, "momentum_12_1": -0.2614 }, { "week_end_date": "2026-07-26", "price": 119.87, "os": 0.03, "value": 0.2, "quality": 0.17, "momentum": 0.06, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 35.6189, "earnings_yield": 0.0338, "shareholder_yield": -0.1116, "roe": 0.0963, "momentum_12_1": -0.293 }, { "week_end_date": "2026-08-02", "price": 114.23, "os": 0.03, "value": 0.21, "quality": 0.17, "momentum": 0.05, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 33.943, "earnings_yield": 0.035, "shareholder_yield": -0.1172, "roe": 0.0963, "momentum_12_1": -0.2849 }, { "week_end_date": "2026-08-09", "price": 120.43, "os": 0.03, "value": 0.22, "quality": 0.17, "momentum": 0.06, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 35.7853, "earnings_yield": 0.0337, "shareholder_yield": -0.1111, "roe": 0.0963, "momentum_12_1": -0.2576 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1371151000, "cost_of_revenue": 989866000, "gross_profit": 381285000, "ebit": 139671000, "ebitda": 291632000, "pretax_income": null, "tax_provision": null, "net_income": 86651000, "net_income_to_common": 86651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13946000, "total_current_assets": 613614000, "total_assets": 2080526000, "short_term_debt": 106674000, "long_term_debt": 647307000, "total_debt": 990949000, "total_liabilities": null, "total_equity": 722038000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111070000, "capital_expenditure": -68443000, "free_cash_flow": 42627000, "dividends_paid": -13546000, "share_repurchases": null, "shares_issued": 307011000, "net_debt_issued": 562197000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1371151000, "cost_of_revenue": 989866000, "gross_profit": 381285000, "ebit": 139671000, "ebitda": 291632000, "pretax_income": null, "tax_provision": null, "net_income": 86651000, "net_income_to_common": 86651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13946000, "total_current_assets": 613614000, "total_assets": 2080526000, "short_term_debt": 106674000, "long_term_debt": 647307000, "total_debt": 990949000, "total_liabilities": null, "total_equity": 722038000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111070000, "capital_expenditure": -68443000, "free_cash_flow": 42627000, "dividends_paid": -13546000, "share_repurchases": null, "shares_issued": 307011000, "net_debt_issued": 562197000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1371151000, "cost_of_revenue": 989866000, "gross_profit": 381285000, "ebit": 139671000, "ebitda": 291632000, "pretax_income": null, "tax_provision": null, "net_income": 86651000, "net_income_to_common": 86651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13946000, "total_current_assets": 613614000, "total_assets": 2080526000, "short_term_debt": 106674000, "long_term_debt": 647307000, "total_debt": 990949000, "total_liabilities": null, "total_equity": 722038000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111070000, "capital_expenditure": -68443000, "free_cash_flow": 42627000, "dividends_paid": -13546000, "share_repurchases": null, "shares_issued": 307011000, "net_debt_issued": 562197000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1371151000, "cost_of_revenue": 989866000, "gross_profit": 381285000, "ebit": 139671000, "ebitda": 291632000, "pretax_income": null, "tax_provision": null, "net_income": 86651000, "net_income_to_common": 86651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13946000, "total_current_assets": 613614000, "total_assets": 2080526000, "short_term_debt": 106674000, "long_term_debt": 647307000, "total_debt": 990949000, "total_liabilities": null, "total_equity": 722038000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111070000, "capital_expenditure": -68443000, "free_cash_flow": 42627000, "dividends_paid": -13546000, "share_repurchases": null, "shares_issued": 307011000, "net_debt_issued": 562197000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1371151000, "cost_of_revenue": 989866000, "gross_profit": 381285000, "ebit": 139671000, "ebitda": 291632000, "pretax_income": null, "tax_provision": null, "net_income": 86651000, "net_income_to_common": 86651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13946000, "total_current_assets": 613614000, "total_assets": 2080526000, "short_term_debt": 106674000, "long_term_debt": 647307000, "total_debt": 990949000, "total_liabilities": null, "total_equity": 722038000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111070000, "capital_expenditure": -68443000, "free_cash_flow": 42627000, "dividends_paid": -13546000, "share_repurchases": null, "shares_issued": 307011000, "net_debt_issued": 562197000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1371151000, "cost_of_revenue": 989866000, "gross_profit": 381285000, "ebit": 139671000, "ebitda": 291632000, "pretax_income": null, "tax_provision": null, "net_income": 86651000, "net_income_to_common": 86651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13946000, "total_current_assets": 613614000, "total_assets": 2080526000, "short_term_debt": 106674000, "long_term_debt": 647307000, "total_debt": 990949000, "total_liabilities": null, "total_equity": 722038000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111070000, "capital_expenditure": -68443000, "free_cash_flow": 42627000, "dividends_paid": -13546000, "share_repurchases": null, "shares_issued": 307011000, "net_debt_issued": 562197000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1371151000, "cost_of_revenue": 989866000, "gross_profit": 381285000, "ebit": 139671000, "ebitda": 291632000, "pretax_income": null, "tax_provision": null, "net_income": 86651000, "net_income_to_common": 86651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13946000, "total_current_assets": 613614000, "total_assets": 2080526000, "short_term_debt": 106674000, "long_term_debt": 647307000, "total_debt": 990949000, "total_liabilities": null, "total_equity": 722038000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111070000, "capital_expenditure": -68443000, "free_cash_flow": 42627000, "dividends_paid": -13546000, "share_repurchases": null, "shares_issued": 307011000, "net_debt_issued": 562197000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1371151000, "cost_of_revenue": 989866000, "gross_profit": 381285000, "ebit": 139671000, "ebitda": 291632000, "pretax_income": null, "tax_provision": null, "net_income": 86651000, "net_income_to_common": 86651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13946000, "total_current_assets": 613614000, "total_assets": 2080526000, "short_term_debt": 106674000, "long_term_debt": 647307000, "total_debt": 990949000, "total_liabilities": null, "total_equity": 722038000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111070000, "capital_expenditure": -68443000, "free_cash_flow": 42627000, "dividends_paid": -13546000, "share_repurchases": null, "shares_issued": 307011000, "net_debt_issued": 562197000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 442565000, "cost_of_revenue": 333123000, "gross_profit": 109442000, "ebit": 34188000, "ebitda": 74078000, "pretax_income": null, "tax_provision": null, "net_income": 10041000, "net_income_to_common": 10041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27040000, "total_current_assets": 660424000, "total_assets": 2268705000, "short_term_debt": 104976000, "long_term_debt": 696675000, "total_debt": 1099467000, "total_liabilities": null, "total_equity": 757976000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58540000, "capital_expenditure": -23094000, "free_cash_flow": 35446000, "dividends_paid": -4337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 95159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 442565000, "cost_of_revenue": 333123000, "gross_profit": 109442000, "ebit": 34188000, "ebitda": 74078000, "pretax_income": null, "tax_provision": null, "net_income": 10041000, "net_income_to_common": 10041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27040000, "total_current_assets": 660424000, "total_assets": 2268705000, "short_term_debt": 104976000, "long_term_debt": 696675000, "total_debt": 1099467000, "total_liabilities": null, "total_equity": 757976000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58540000, "capital_expenditure": -23094000, "free_cash_flow": 35446000, "dividends_paid": -4337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 95159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 442565000, "cost_of_revenue": 333123000, "gross_profit": 109442000, "ebit": 34188000, "ebitda": 74078000, "pretax_income": null, "tax_provision": null, "net_income": 10041000, "net_income_to_common": 10041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27040000, "total_current_assets": 660424000, "total_assets": 2268705000, "short_term_debt": 104976000, "long_term_debt": 696675000, "total_debt": 1099467000, "total_liabilities": null, "total_equity": 757976000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58540000, "capital_expenditure": -23094000, "free_cash_flow": 35446000, "dividends_paid": -4337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 95159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 442565000, "cost_of_revenue": 333123000, "gross_profit": 109442000, "ebit": 34188000, "ebitda": 74078000, "pretax_income": null, "tax_provision": null, "net_income": 10041000, "net_income_to_common": 10041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27040000, "total_current_assets": 660424000, "total_assets": 2268705000, "short_term_debt": 104976000, "long_term_debt": 696675000, "total_debt": 1099467000, "total_liabilities": null, "total_equity": 757976000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58540000, "capital_expenditure": -23094000, "free_cash_flow": 35446000, "dividends_paid": -4337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 95159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 442565000, "cost_of_revenue": 333123000, "gross_profit": 109442000, "ebit": 34188000, "ebitda": 74078000, "pretax_income": null, "tax_provision": null, "net_income": 10041000, "net_income_to_common": 10041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27040000, "total_current_assets": 660424000, "total_assets": 2268705000, "short_term_debt": 104976000, "long_term_debt": 696675000, "total_debt": 1099467000, "total_liabilities": null, "total_equity": 757976000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58540000, "capital_expenditure": -23094000, "free_cash_flow": 35446000, "dividends_paid": -4337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 95159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 442565000, "cost_of_revenue": 333123000, "gross_profit": 109442000, "ebit": 34188000, "ebitda": 74078000, "pretax_income": null, "tax_provision": null, "net_income": 10041000, "net_income_to_common": 10041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27040000, "total_current_assets": 660424000, "total_assets": 2268705000, "short_term_debt": 104976000, "long_term_debt": 696675000, "total_debt": 1099467000, "total_liabilities": null, "total_equity": 757976000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58540000, "capital_expenditure": -23094000, "free_cash_flow": 35446000, "dividends_paid": -4337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 95159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 442565000, "cost_of_revenue": 333123000, "gross_profit": 109442000, "ebit": 34188000, "ebitda": 74078000, "pretax_income": null, "tax_provision": null, "net_income": 10041000, "net_income_to_common": 10041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27040000, "total_current_assets": 660424000, "total_assets": 2268705000, "short_term_debt": 104976000, "long_term_debt": 696675000, "total_debt": 1099467000, "total_liabilities": null, "total_equity": 757976000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58540000, "capital_expenditure": -23094000, "free_cash_flow": 35446000, "dividends_paid": -4337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 95159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 442565000, "cost_of_revenue": 333123000, "gross_profit": 109442000, "ebit": 34188000, "ebitda": 74078000, "pretax_income": null, "tax_provision": null, "net_income": 10041000, "net_income_to_common": 10041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27040000, "total_current_assets": 660424000, "total_assets": 2268705000, "short_term_debt": 104976000, "long_term_debt": 696675000, "total_debt": 1099467000, "total_liabilities": null, "total_equity": 757976000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58540000, "capital_expenditure": -23094000, "free_cash_flow": 35446000, "dividends_paid": -4337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 95159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 442565000, "cost_of_revenue": 333123000, "gross_profit": 109442000, "ebit": 34188000, "ebitda": 74078000, "pretax_income": null, "tax_provision": null, "net_income": 10041000, "net_income_to_common": 10041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27040000, "total_current_assets": 660424000, "total_assets": 2268705000, "short_term_debt": 104976000, "long_term_debt": 696675000, "total_debt": 1099467000, "total_liabilities": null, "total_equity": 757976000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58540000, "capital_expenditure": -23094000, "free_cash_flow": 35446000, "dividends_paid": -4337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 95159000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 408350000, "cost_of_revenue": 305665000, "gross_profit": 102685000, "ebit": 30793000, "ebitda": 102128000, "pretax_income": null, "tax_provision": null, "net_income": 33210000, "net_income_to_common": 33210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15863000, "total_current_assets": 583919000, "total_assets": 2026228000, "short_term_debt": 105609000, "long_term_debt": 588509000, "total_debt": 926962000, "total_liabilities": null, "total_equity": 744331000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96548000, "capital_expenditure": -22167000, "free_cash_flow": 74381000, "dividends_paid": -3795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56545000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 408350000, "cost_of_revenue": 305665000, "gross_profit": 102685000, "ebit": 30793000, "ebitda": 102128000, "pretax_income": null, "tax_provision": null, "net_income": 33210000, "net_income_to_common": 33210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15863000, "total_current_assets": 583919000, "total_assets": 2026228000, "short_term_debt": 105609000, "long_term_debt": 588509000, "total_debt": 926962000, "total_liabilities": null, "total_equity": 744331000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96548000, "capital_expenditure": -22167000, "free_cash_flow": 74381000, "dividends_paid": -3795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56545000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 408350000, "cost_of_revenue": 305665000, "gross_profit": 102685000, "ebit": 30793000, "ebitda": 102128000, "pretax_income": null, "tax_provision": null, "net_income": 33210000, "net_income_to_common": 33210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15863000, "total_current_assets": 583919000, "total_assets": 2026228000, "short_term_debt": 105609000, "long_term_debt": 588509000, "total_debt": 926962000, "total_liabilities": null, "total_equity": 744331000, "shares_outstanding": 21685695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96548000, "capital_expenditure": -22167000, "free_cash_flow": 74381000, "dividends_paid": -3795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56545000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }