{ "ticker": { "uuid": "b563eca6-1eb3-4179-bf96-48e6a3fbcedb", "symbol": "MMFL", "name": "M M Forgings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/b563eca6-1eb3-4179-bf96-48e6a3fbcedb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b563eca6-1eb3-4179-bf96-48e6a3fbcedb/" }, "ticker_metadata": { "id": 14691, "uuid": "b563eca6-1eb3-4179-bf96-48e6a3fbcedb", "symbol": "MMFL", "name": "M M Forgings Limited", "asset_type": "equity", "market_cap": 21627744256, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "M M Forgings Limited, together with its subsidiaries, manufactures and sells steel forgings in India. The company offers sprocket, flange housing, connecting rod, rail forging, hub, knuckle, front axle beam, universal joint cross, steering and pivot arm, planetary wheel carrier, upper arm shaft, shifter fork, and rear axle spindle. It also provides yoke shaft, double yoke, crankshaft, link, yoke, fit yoke, lever, and high pressure valves body and bonnet. The company's products are used for passenger cars, commercial vehicles, off highway vehicles, value/oilfield, agriculture, and engineering components. The company was formerly known as The Madras Motors Ltd and changed its name to M M Forgings Limited in 1993. M M Forgings Limited was founded in 1945 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b563eca6-1eb3-4179-bf96-48e6a3fbcedb", "symbol": "MMFL", "name": "M M Forgings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/b563eca6-1eb3-4179-bf96-48e6a3fbcedb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b563eca6-1eb3-4179-bf96-48e6a3fbcedb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.92, "value": 0.77, "quality": 0.64, "momentum": 0.85, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 450.55, "market_cap": 21753274300.62, "pe_ratio": 22.1707, "earnings_yield": 0.0451, "ebitda_to_ev": 0.0977, "shareholder_yield": 0.0089, "roe": 0.1003, "piotroski_f_score": 5, "momentum_12_1": 0.2939, "volatility_252d": 0.3483 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.143344+00:00", "batch_id": "" }, "size": { "price_close": 450.55, "market_cap": 21753274300.6208, "market_cap_usd": 21753274300.6208, "enterprise_value": 30245316300.6208, "shares_outstanding": 48281600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.1707, "pb_ratio": 2.2248, "ptbv_ratio": 2.2248, "ps_ratio": 1.3827, "pcf_ratio": 9.4708, "pfcf_ratio": 53.9398, "ev_ebitda": 10.2321, "ev_ebit": 17.1012, "ev_sales": 1.9224, "ev_fcf": 74.9968, "earnings_yield": 0.0451, "fcf_yield": 0.0133, "price_to_sales": 1.3827, "price_to_book": 2.2248, "price_to_cashflow": 9.4708, "ebitda_to_ev": 0.0977, "sales_yield": 0.5202 }, "yield": { "dividend_yield": 0.0089, "buyback_yield": 0, "shareholder_yield": 0.0089, "debt_paydown_yield": 0, "total_yield": 0.0089 }, "quality": { "gross_margin": 0.4529, "operating_margin": 0.1124, "net_margin": 0.0624, "ebitda_margin": 0.1879, "fcf_margin": 0.0256, "roe": 0.1003, "roa": 0.0389, "roic": 0.0726, "roc_greenblatt": null, "asset_turnover": 0.6232, "cash_conversion": 0.411, "accruals_ratio": -0.0521, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4684, "revenue_stability_5y": 0.0337, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2822, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8729, "debt_to_assets": 0.4254, "interest_coverage": 2.2616, "current_ratio": 1.1754, "quick_ratio": 1.1754, "net_debt": 8492042000, "local_beta": 1.2502, "volatility_252d": 0.3483, "volatility_60d": 0.7934, "max_drawdown_12m": -0.1993, "risk_adjusted_momentum": 0.8438 }, "growth": { "revenue_growth_1y": 0.0413, "revenue_growth_3y_cagr": 0.0248, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1945, "eps_growth_3y_cagr": -0.0847, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.097, "revenue_growth": 0.0413, "earnings_growth": -0.1945 }, "momentum": { "price_return_1m": -0.0874, "price_return_3m": 0.0367, "price_return_6m": 0.282, "price_return_9m": 0.4253, "price_return_12m": 0.1808, "price_return_12m_ex1m": 0.2939, "momentum_6m": 0.282, "momentum_12m": 0.1808, "momentum_12_1": 0.2939, "distance_from_52w_high": -0.0969, "distance_from_52w_low": 0.5106, "relative_strength": 0.2885 }, "raw_ttm": { "revenue_ttm": 15733005000, "gross_profit_ttm": 7124878000, "ebit_ttm": 1768611000, "ebitda_ttm": 2955932000, "net_income_ttm": 981172000, "eps_diluted_ttm": 20.3219, "operating_cash_flow_ttm": 2296870000, "capital_expenditure_ttm": -1893582000, "fcf_ttm": 403288000, "dividends_paid_ttm": -193126000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 782009000, "cash_and_equivalents": 2245588000, "total_current_assets": 10578526000, "total_current_liabilities": 8999975000, "net_ppe": null, "total_assets": 25243774000, "total_debt": 10737630000, "total_equity": 9777698000, "net_working_capital": 4109045000, "book_value_per_share": 202.514, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 202.514 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 41, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 34, "rank_pcf": 22, "rank_ev_ebitda": 28, "rank_ev_ebit": 40, "rank_earnings_yield": 41, "rank_fcf_yield": 44, "rank_dividend_yield": 20, "rank_shareholder_yield": 19, "rank_total_yield": 29, "rank_roe": 55, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 40, "rank_fcf_margin": 47, "rank_piotroski": 61, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 23 }, "composites": { "value_composite": 23, "quality_composite": 36, "momentum_composite": 15, "growth_composite": 88, "yield_composite": 16, "svqf_composite": 31, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.702, "os_score": 0.92, "value_percentile": 0.77, "quality_percentile": 0.64, "momentum_percentile": 0.85, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6481, "ticker_id": 14691, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.143344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 450.55, "market_cap": 21753274300.6208, "market_cap_usd": 21753274300.6208, "enterprise_value": 30245316300.6208, "shares_outstanding": 48281600, "fx_rate_to_usd": null, "pe_ratio": 22.17070432, "pb_ratio": 2.22478484, "ptbv_ratio": 2.22478484, "ps_ratio": 1.38265222, "pcf_ratio": 9.47083392, "pfcf_ratio": 53.93980059, "ev_ebitda": 10.23207445, "ev_ebit": 17.10116939, "ev_sales": 1.92241192, "ev_fcf": 74.99681692, "earnings_yield": 0.04510457, "fcf_yield": 0.0133339, "dividend_yield": 0.00887802, "buyback_yield": 0, "shareholder_yield": 0.00887802, "debt_paydown_yield": 0, "total_yield": 0.00887802, "gross_margin": 0.45286187, "operating_margin": 0.11241406, "net_margin": 0.06236393, "ebitda_margin": 0.18788095, "fcf_margin": 0.02563325, "roe": 0.10034796, "roa": 0.03886788, "roic": 0.07260411, "roc_greenblatt": null, "asset_turnover": 0.62324298, "cash_conversion": 0.41102681, "accruals_ratio": -0.0521197, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.87288138, "debt_to_assets": 0.42535756, "interest_coverage": 2.26162487, "current_ratio": 1.17539504, "quick_ratio": 1.17539504, "net_debt": 8492042000, "revenue_growth_1y": 0.04127679, "revenue_growth_3y_cagr": 0.02478585, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1944766, "eps_growth_3y_cagr": -0.08469086, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09703679, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.468354, "revenue_stability_5y": 0.03369, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0874013, "price_return_3m": 0.03670037, "price_return_6m": 0.2819746, "price_return_9m": 0.42534002, "price_return_12m": 0.18077992, "price_return_12m_ex1m": 0.29386545, "distance_from_52w_high": -0.09691322, "distance_from_52w_low": 0.51064539, "relative_strength": 0.28845966, "local_beta": 1.2502, "volatility_252d": 0.348262, "volatility_60d": 0.793407, "max_drawdown_12m": -0.19927343, "revenue_ttm": 15733005000, "gross_profit_ttm": 7124878000, "ebit_ttm": 1768611000, "ebitda_ttm": 2955932000, "net_income_ttm": 981172000, "eps_diluted_ttm": 20.32186174, "operating_cash_flow_ttm": 2296870000, "capital_expenditure_ttm": -1893582000, "fcf_ttm": 403288000, "dividends_paid_ttm": -193126000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 782009000, "cash_and_equivalents": 2245588000, "total_current_assets": 10578526000, "total_current_liabilities": 8999975000, "net_ppe": null, "total_assets": 25243774000, "total_debt": 10737630000, "total_equity": 9777698000, "net_working_capital": 4109045000, "book_value_per_share": 202.51395977, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 202.51395977, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 41, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 34, "rank_pcf": 22, "rank_ev_ebitda": 28, "rank_ev_ebit": 40, "rank_earnings_yield": 41, "rank_fcf_yield": 44, "rank_dividend_yield": 20, "rank_shareholder_yield": 19, "rank_total_yield": 29, "rank_roe": 55, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 40, "rank_fcf_margin": 47, "rank_piotroski": 61, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 23, "value_composite": 23, "quality_composite": 36, "momentum_composite": 15, "growth_composite": 88, "yield_composite": 16, "svqf_composite": 31, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 450.55, "os": 0.92, "value": 0.77, "quality": 0.64, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.1707, "earnings_yield": 0.0451, "shareholder_yield": 0.0089, "roe": 0.1003, "momentum_12_1": 0.2939, "complete_fields": { "id": 6481, "ticker_id": 14691, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.143344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 450.55, "market_cap": 21753274300.6208, "market_cap_usd": 21753274300.6208, "enterprise_value": 30245316300.6208, "shares_outstanding": 48281600, "fx_rate_to_usd": null, "pe_ratio": 22.17070432, "pb_ratio": 2.22478484, "ptbv_ratio": 2.22478484, "ps_ratio": 1.38265222, "pcf_ratio": 9.47083392, "pfcf_ratio": 53.93980059, "ev_ebitda": 10.23207445, "ev_ebit": 17.10116939, "ev_sales": 1.92241192, "ev_fcf": 74.99681692, "earnings_yield": 0.04510457, "fcf_yield": 0.0133339, "dividend_yield": 0.00887802, "buyback_yield": 0, "shareholder_yield": 0.00887802, "debt_paydown_yield": 0, "total_yield": 0.00887802, "gross_margin": 0.45286187, "operating_margin": 0.11241406, "net_margin": 0.06236393, "ebitda_margin": 0.18788095, "fcf_margin": 0.02563325, "roe": 0.10034796, "roa": 0.03886788, "roic": 0.07260411, "roc_greenblatt": null, "asset_turnover": 0.62324298, "cash_conversion": 0.41102681, "accruals_ratio": -0.0521197, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.87288138, "debt_to_assets": 0.42535756, "interest_coverage": 2.26162487, "current_ratio": 1.17539504, "quick_ratio": 1.17539504, "net_debt": 8492042000, "revenue_growth_1y": 0.04127679, "revenue_growth_3y_cagr": 0.02478585, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1944766, "eps_growth_3y_cagr": -0.08469086, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09703679, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.468354, "revenue_stability_5y": 0.03369, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0874013, "price_return_3m": 0.03670037, "price_return_6m": 0.2819746, "price_return_9m": 0.42534002, "price_return_12m": 0.18077992, "price_return_12m_ex1m": 0.29386545, "distance_from_52w_high": -0.09691322, "distance_from_52w_low": 0.51064539, "relative_strength": 0.28845966, "local_beta": 1.2502, "volatility_252d": 0.348262, "volatility_60d": 0.793407, "max_drawdown_12m": -0.19927343, "revenue_ttm": 15733005000, "gross_profit_ttm": 7124878000, "ebit_ttm": 1768611000, "ebitda_ttm": 2955932000, "net_income_ttm": 981172000, "eps_diluted_ttm": 20.32186174, "operating_cash_flow_ttm": 2296870000, "capital_expenditure_ttm": -1893582000, "fcf_ttm": 403288000, "dividends_paid_ttm": -193126000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 782009000, "cash_and_equivalents": 2245588000, "total_current_assets": 10578526000, "total_current_liabilities": 8999975000, "net_ppe": null, "total_assets": 25243774000, "total_debt": 10737630000, "total_equity": 9777698000, "net_working_capital": 4109045000, "book_value_per_share": 202.51395977, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 202.51395977, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 41, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 34, "rank_pcf": 22, "rank_ev_ebitda": 28, "rank_ev_ebit": 40, "rank_earnings_yield": 41, "rank_fcf_yield": 44, "rank_dividend_yield": 20, "rank_shareholder_yield": 19, "rank_total_yield": 29, "rank_roe": 55, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 40, "rank_fcf_margin": 47, "rank_piotroski": 61, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 23, "value_composite": 23, "quality_composite": 36, "momentum_composite": 15, "growth_composite": 88, "yield_composite": 16, "svqf_composite": 31, "vc1_composite": 21, "vc2_composite": 15, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "income_statement": { "revenue": 15733005000, "cost_of_revenue": 8608137000, "gross_profit": 7124868000, "ebit": 1768599000, "ebitda": 2955933000, "pretax_income": null, "tax_provision": null, "net_income": 981171000, "net_income_to_common": 981171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2245588000, "total_current_assets": 10578526000, "total_assets": 25243774000, "short_term_debt": 4776082000, "long_term_debt": 5961548000, "total_debt": 10737630000, "total_liabilities": null, "total_equity": 9777698000, "shares_outstanding": 48281600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2296870000, "capital_expenditure": -1893582000, "free_cash_flow": 403288000, "dividends_paid": -193126000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 567995000 }, "complete_fields": { "id": 373232, "ticker_id": 14691, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2955933000", "netIncome": "981171000", "grossProfit": "7124868000", "totalRevenue": "15733005000", "costOfRevenue": "8608137000", "interestExpense": "782009000", "operatingIncome": "1768599000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1031205000" }, "balance": { "totalDebt": "10737630000", "totalAssets": "25243774000", "longTermDebt": "5961548000", "shortTermDebt": "4776082000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "10578526000", "totalShareholderEquity": "9777698000", "totalCurrentLiabilities": "8999975000", "cashAndShortTermInvestments": "2245588000" }, "cashflow": { "freeCashFlow": "403288000", "dividendsPaid": "-193126000", "issuanceOfDebt": "2005162000", "issuanceOfStock": "0", "repaymentOfDebt": "-1437167000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2296870000", "repurchaseOfStock": null, "capitalExpenditures": "-1893582000" } }, "revenue": 15733005000, "cost_of_revenue": 8608137000, "gross_profit": 7124868000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1768599000, "depreciation_amortisation": 1031205000, "ebitda": 2955933000, "interest_expense": 782009000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 981171000, "net_income_continuing_ops": null, "net_income_to_common": 981171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2245588000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10578526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25243774000, "short_term_debt": 4776082000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8999975000, "long_term_debt": 5961548000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10737630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9777698000, "shares_outstanding": 48281600, "operating_cash_flow": 2296870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1893582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -193126000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 567995000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 403288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2955933000", "netIncome": "981171000", "grossProfit": "7124868000", "totalRevenue": "15733005000", "costOfRevenue": "8608137000", "interestExpense": "782009000", "operatingIncome": "1768599000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1031205000" }, "balance": { "totalDebt": "10737630000", "totalAssets": "25243774000", "longTermDebt": "5961548000", "shortTermDebt": "4776082000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "10578526000", "totalShareholderEquity": "9777698000", "totalCurrentLiabilities": "8999975000", "cashAndShortTermInvestments": "2245588000" }, "cashflow": { "freeCashFlow": "403288000", "dividendsPaid": "-193126000", "issuanceOfDebt": "2005162000", "issuanceOfStock": "0", "repaymentOfDebt": "-1437167000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2296870000", "repurchaseOfStock": null, "capitalExpenditures": "-1893582000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "income_statement": { "revenue": 15109340000, "cost_of_revenue": 7995489000, "gross_profit": 7113851000, "ebit": 2028174000, "ebitda": 3187215000, "pretax_income": null, "tax_provision": null, "net_income": 1218054000, "net_income_to_common": 1218054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2172048000, "total_current_assets": 9443198000, "total_assets": 23489682000, "short_term_debt": 5813829000, "long_term_debt": 6038552000, "total_debt": 11852381000, "total_liabilities": null, "total_equity": 8912826000, "shares_outstanding": 48281600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1816205000, "capital_expenditure": -4027423000, "free_cash_flow": -2211218000, "dividends_paid": -193126000, "share_repurchases": null, "shares_issued": 241408000, "net_debt_issued": 2466275000 }, "complete_fields": { "id": 373237, "ticker_id": 14691, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3187215000", "netIncome": "1218054000", "grossProfit": "7113851000", "totalRevenue": "15109340000", "costOfRevenue": "7995489000", "interestExpense": "597879000", "operatingIncome": "2028174000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "932582000" }, "balance": { "totalDebt": "11852381000", "totalAssets": "23489682000", "longTermDebt": "6038552000", "shortTermDebt": "5813829000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "9443198000", "totalShareholderEquity": "8912826000", "totalCurrentLiabilities": "7864709000", "cashAndShortTermInvestments": "2172048000" }, "cashflow": { "freeCashFlow": "-2211218000", "dividendsPaid": "-193126000", "issuanceOfDebt": "3698242000", "issuanceOfStock": "241408000", "repaymentOfDebt": "-1231967000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1816205000", "repurchaseOfStock": null, "capitalExpenditures": "-4027423000" } }, "revenue": 15109340000, "cost_of_revenue": 7995489000, "gross_profit": 7113851000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2028174000, "depreciation_amortisation": 932582000, "ebitda": 3187215000, "interest_expense": 597879000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1218054000, "net_income_continuing_ops": null, "net_income_to_common": 1218054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2172048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9443198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23489682000, "short_term_debt": 5813829000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7864709000, "long_term_debt": 6038552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11852381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8912826000, "shares_outstanding": 48281600, "operating_cash_flow": 1816205000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4027423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -193126000, "share_repurchases": null, "shares_issued": 241408000, "net_debt_issued": 2466275000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2211218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3187215000", "netIncome": "1218054000", "grossProfit": "7113851000", "totalRevenue": "15109340000", "costOfRevenue": "7995489000", "interestExpense": "597879000", "operatingIncome": "2028174000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "932582000" }, "balance": { "totalDebt": "11852381000", "totalAssets": "23489682000", "longTermDebt": "6038552000", "shortTermDebt": "5813829000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "9443198000", "totalShareholderEquity": "8912826000", "totalCurrentLiabilities": "7864709000", "cashAndShortTermInvestments": "2172048000" }, "cashflow": { "freeCashFlow": "-2211218000", "dividendsPaid": "-193126000", "issuanceOfDebt": "3698242000", "issuanceOfStock": "241408000", "repaymentOfDebt": "-1231967000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1816205000", "repurchaseOfStock": null, "capitalExpenditures": "-4027423000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "income_statement": { "revenue": 15630661000, "cost_of_revenue": 9687356000, "gross_profit": 5943305000, "ebit": 2100223000, "ebitda": 3146210000, "pretax_income": null, "tax_provision": null, "net_income": 1350396000, "net_income_to_common": 1350396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2092616000, "total_current_assets": 8671642000, "total_assets": 19690132000, "short_term_debt": 5438100000, "long_term_debt": 3870222000, "total_debt": 9308322000, "total_liabilities": null, "total_equity": 7887329000, "shares_outstanding": 48281600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1486665000, "capital_expenditure": -2538122000, "free_cash_flow": -1051457000, "dividends_paid": -144845000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 380633000 }, "complete_fields": { "id": 373239, "ticker_id": 14691, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3146210000", "netIncome": "1350396000", "grossProfit": "5943305000", "totalRevenue": "15630661000", "costOfRevenue": "9687356000", "interestExpense": "423220000", "operatingIncome": "2100223000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "828072000" }, "balance": { "totalDebt": "9308322000", "totalAssets": "19690132000", "longTermDebt": "3870222000", "shortTermDebt": "5438100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "8671642000", "totalShareholderEquity": "7887329000", "totalCurrentLiabilities": "7431437000", "cashAndShortTermInvestments": "2092616000" }, "cashflow": { "freeCashFlow": "-1051457000", "dividendsPaid": "-144845000", "issuanceOfDebt": "1575596000", "issuanceOfStock": "0", "repaymentOfDebt": "-1194963000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1486665000", "repurchaseOfStock": null, "capitalExpenditures": "-2538122000" } }, "revenue": 15630661000, "cost_of_revenue": 9687356000, "gross_profit": 5943305000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2100223000, "depreciation_amortisation": 828072000, "ebitda": 3146210000, "interest_expense": 423220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1350396000, "net_income_continuing_ops": null, "net_income_to_common": 1350396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2092616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8671642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19690132000, "short_term_debt": 5438100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7431437000, "long_term_debt": 3870222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9308322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7887329000, "shares_outstanding": 48281600, "operating_cash_flow": 1486665000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2538122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -144845000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 380633000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1051457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3146210000", "netIncome": "1350396000", "grossProfit": "5943305000", "totalRevenue": "15630661000", "costOfRevenue": "9687356000", "interestExpense": "423220000", "operatingIncome": "2100223000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "828072000" }, "balance": { "totalDebt": "9308322000", "totalAssets": "19690132000", "longTermDebt": "3870222000", "shortTermDebt": "5438100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "8671642000", "totalShareholderEquity": "7887329000", "totalCurrentLiabilities": "7431437000", "cashAndShortTermInvestments": "2092616000" }, "cashflow": { "freeCashFlow": "-1051457000", "dividendsPaid": "-144845000", "issuanceOfDebt": "1575596000", "issuanceOfStock": "0", "repaymentOfDebt": "-1194963000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1486665000", "repurchaseOfStock": null, "capitalExpenditures": "-2538122000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "income_statement": { "revenue": 14618820000, "cost_of_revenue": 9035466000, "gross_profit": 5583354000, "ebit": 1940382000, "ebitda": 2853426000, "pretax_income": null, "tax_provision": null, "net_income": 1279503000, "net_income_to_common": 1279503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2180487000, "total_current_assets": 7403171000, "total_assets": 16608345000, "short_term_debt": 4243729000, "long_term_debt": 3315286000, "total_debt": 7559015000, "total_liabilities": null, "total_equity": 6730059000, "shares_outstanding": 48281600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1603125000, "capital_expenditure": -2011536000, "free_cash_flow": -408411000, "dividends_paid": -144845000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -118460000 }, "complete_fields": { "id": 373240, "ticker_id": 14691, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2853426000", "netIncome": "1279503000", "grossProfit": "5583354000", "totalRevenue": "14618820000", "costOfRevenue": "9035466000", "interestExpense": "295657000", "operatingIncome": "1940382000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "788127000" }, "balance": { "totalDebt": "7559015000", "totalAssets": "16608345000", "longTermDebt": "3315286000", "shortTermDebt": "4243729000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "7403171000", "totalShareholderEquity": "6730059000", "totalCurrentLiabilities": "6205080000", "cashAndShortTermInvestments": "2180487000" }, "cashflow": { "freeCashFlow": "-408411000", "dividendsPaid": "-144845000", "issuanceOfDebt": "809752000", "issuanceOfStock": "0", "repaymentOfDebt": "-928212000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1603125000", "repurchaseOfStock": null, "capitalExpenditures": "-2011536000" } }, "revenue": 14618820000, "cost_of_revenue": 9035466000, "gross_profit": 5583354000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1940382000, "depreciation_amortisation": 788127000, "ebitda": 2853426000, "interest_expense": 295657000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1279503000, "net_income_continuing_ops": null, "net_income_to_common": 1279503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2180487000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7403171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16608345000, "short_term_debt": 4243729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6205080000, "long_term_debt": 3315286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7559015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6730059000, "shares_outstanding": 48281600, "operating_cash_flow": 1603125000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2011536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -144845000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -118460000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -408411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2853426000", "netIncome": "1279503000", "grossProfit": "5583354000", "totalRevenue": "14618820000", "costOfRevenue": "9035466000", "interestExpense": "295657000", "operatingIncome": "1940382000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "788127000" }, "balance": { "totalDebt": "7559015000", "totalAssets": "16608345000", "longTermDebt": "3315286000", "shortTermDebt": "4243729000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "7403171000", "totalShareholderEquity": "6730059000", "totalCurrentLiabilities": "6205080000", "cashAndShortTermInvestments": "2180487000" }, "cashflow": { "freeCashFlow": "-408411000", "dividendsPaid": "-144845000", "issuanceOfDebt": "809752000", "issuanceOfStock": "0", "repaymentOfDebt": "-928212000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1603125000", "repurchaseOfStock": null, "capitalExpenditures": "-2011536000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373241, "ticker_id": 14691, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "income_statement": { "revenue": 4290150000, "cost_of_revenue": 2326954000, "gross_profit": 1963196000, "ebit": 530803000, "ebitda": 814691000, "pretax_income": null, "tax_provision": null, "net_income": 447857000, "net_income_to_common": 447857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2245588000, "total_current_assets": 10578526000, "total_assets": 25243774000, "short_term_debt": 4776082000, "long_term_debt": 5961548000, "total_debt": 10737630000, "total_liabilities": null, "total_equity": 9777698000, "shares_outstanding": 48281600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373231, "ticker_id": 14691, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "814691000", "netIncome": "447857000", "grossProfit": "1963196000", "totalRevenue": "4290150000", "costOfRevenue": "2326954000", "interestExpense": "183141000", "operatingIncome": "530803000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "277145000" }, "balance": { "totalDebt": "10737630000", "totalAssets": "25243774000", "longTermDebt": "5961548000", "shortTermDebt": "4776082000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "10578526000", "totalShareholderEquity": "9777698000", "totalCurrentLiabilities": "8999975000", "cashAndShortTermInvestments": "2245588000" } }, "revenue": 4290150000, "cost_of_revenue": 2326954000, "gross_profit": 1963196000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530803000, "depreciation_amortisation": 277145000, "ebitda": 814691000, "interest_expense": 183141000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 447857000, "net_income_continuing_ops": null, "net_income_to_common": 447857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2245588000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10578526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25243774000, "short_term_debt": 4776082000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8999975000, "long_term_debt": 5961548000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10737630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9777698000, "shares_outstanding": 48281600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "814691000", "netIncome": "447857000", "grossProfit": "1963196000", "totalRevenue": "4290150000", "costOfRevenue": "2326954000", "interestExpense": "183141000", "operatingIncome": "530803000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "277145000" }, "balance": { "totalDebt": "10737630000", "totalAssets": "25243774000", "longTermDebt": "5961548000", "shortTermDebt": "4776082000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "10578526000", "totalShareholderEquity": "9777698000", "totalCurrentLiabilities": "8999975000", "cashAndShortTermInvestments": "2245588000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "income_statement": { "revenue": 4122493000, "cost_of_revenue": 2300249000, "gross_profit": 1822244000, "ebit": 431893000, "ebitda": 725689000, "pretax_income": null, "tax_provision": null, "net_income": 175691000, "net_income_to_common": 175691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373233, "ticker_id": 14691, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "725689000", "netIncome": "175691000", "grossProfit": "1822244000", "totalRevenue": "4122493000", "costOfRevenue": "2300249000", "interestExpense": "203488000", "operatingIncome": "431893000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "261510000" } }, "revenue": 4122493000, "cost_of_revenue": 2300249000, "gross_profit": 1822244000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 431893000, "depreciation_amortisation": 261510000, "ebitda": 725689000, "interest_expense": 203488000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 175691000, "net_income_continuing_ops": null, "net_income_to_common": 175691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "725689000", "netIncome": "175691000", "grossProfit": "1822244000", "totalRevenue": "4122493000", "costOfRevenue": "2300249000", "interestExpense": "203488000", "operatingIncome": "431893000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "261510000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "income_statement": { "revenue": 3778300000, "cost_of_revenue": 1974883000, "gross_profit": 1803417000, "ebit": 423518000, "ebitda": 704876000, "pretax_income": null, "tax_provision": null, "net_income": 165742000, "net_income_to_common": 165742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2322630000, "total_current_assets": 10607087000, "total_assets": 24829659000, "short_term_debt": 5323710000, "long_term_debt": 6840378000, "total_debt": 12164088000, "total_liabilities": null, "total_equity": 9270498000, "shares_outstanding": 48281600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373234, "ticker_id": 14691, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "704876000", "netIncome": "165742000", "grossProfit": "1803417000", "totalRevenue": "3778300000", "costOfRevenue": "1974883000", "interestExpense": "212336000", "operatingIncome": "423518000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "241800000" }, "balance": { "totalDebt": "12164088000", "totalAssets": "24829659000", "longTermDebt": "6840378000", "shortTermDebt": "5323710000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "10607087000", "totalShareholderEquity": "9270498000", "totalCurrentLiabilities": "8026799000", "cashAndShortTermInvestments": "2322630000" } }, "revenue": 3778300000, "cost_of_revenue": 1974883000, "gross_profit": 1803417000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423518000, "depreciation_amortisation": 241800000, "ebitda": 704876000, "interest_expense": 212336000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 165742000, "net_income_continuing_ops": null, "net_income_to_common": 165742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2322630000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10607087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24829659000, "short_term_debt": 5323710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8026799000, "long_term_debt": 6840378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12164088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9270498000, "shares_outstanding": 48281600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "704876000", "netIncome": "165742000", "grossProfit": "1803417000", "totalRevenue": "3778300000", "costOfRevenue": "1974883000", "interestExpense": "212336000", "operatingIncome": "423518000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "241800000" }, "balance": { "totalDebt": "12164088000", "totalAssets": "24829659000", "longTermDebt": "6840378000", "shortTermDebt": "5323710000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "10607087000", "totalShareholderEquity": "9270498000", "totalCurrentLiabilities": "8026799000", "cashAndShortTermInvestments": "2322630000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "income_statement": { "revenue": 3542062000, "cost_of_revenue": 2006041000, "gross_profit": 1536021000, "ebit": 382397000, "ebitda": 710676000, "pretax_income": null, "tax_provision": null, "net_income": 191882000, "net_income_to_common": 191882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373235, "ticker_id": 14691, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "710676000", "netIncome": "191882000", "grossProfit": "1536021000", "totalRevenue": "3542062000", "costOfRevenue": "2006041000", "interestExpense": "183044000", "operatingIncome": "382397000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "250750000" } }, "revenue": 3542062000, "cost_of_revenue": 2006041000, "gross_profit": 1536021000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382397000, "depreciation_amortisation": 250750000, "ebitda": 710676000, "interest_expense": 183044000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191882000, "net_income_continuing_ops": null, "net_income_to_common": 191882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "710676000", "netIncome": "191882000", "grossProfit": "1536021000", "totalRevenue": "3542062000", "costOfRevenue": "2006041000", "interestExpense": "183044000", "operatingIncome": "382397000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "250750000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "income_statement": { "revenue": 3696441000, "cost_of_revenue": 2026641000, "gross_profit": 1669800000, "ebit": 473134000, "ebitda": 793095000, "pretax_income": null, "tax_provision": null, "net_income": 315939000, "net_income_to_common": 315939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2172048000, "total_current_assets": 9443198000, "total_assets": 23489682000, "short_term_debt": 5813829000, "long_term_debt": 6038552000, "total_debt": 11852381000, "total_liabilities": null, "total_equity": 8912826000, "shares_outstanding": 48281600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373236, "ticker_id": 14691, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "793095000", "netIncome": "315939000", "grossProfit": "1669800000", "totalRevenue": "3696441000", "costOfRevenue": "2026641000", "interestExpense": "136549000", "operatingIncome": "473134000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255607000" }, "balance": { "totalDebt": "11852381000", "totalAssets": "23489682000", "longTermDebt": "6038552000", "shortTermDebt": "5813829000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "9443198000", "totalShareholderEquity": "8912826000", "totalCurrentLiabilities": "7864709000", "cashAndShortTermInvestments": "2172048000" } }, "revenue": 3696441000, "cost_of_revenue": 2026641000, "gross_profit": 1669800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473134000, "depreciation_amortisation": 255607000, "ebitda": 793095000, "interest_expense": 136549000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 315939000, "net_income_continuing_ops": null, "net_income_to_common": 315939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2172048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9443198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23489682000, "short_term_debt": 5813829000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7864709000, "long_term_debt": 6038552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11852381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8912826000, "shares_outstanding": 48281600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "793095000", "netIncome": "315939000", "grossProfit": "1669800000", "totalRevenue": "3696441000", "costOfRevenue": "2026641000", "interestExpense": "136549000", "operatingIncome": "473134000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255607000" }, "balance": { "totalDebt": "11852381000", "totalAssets": "23489682000", "longTermDebt": "6038552000", "shortTermDebt": "5813829000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "9443198000", "totalShareholderEquity": "8912826000", "totalCurrentLiabilities": "7864709000", "cashAndShortTermInvestments": "2172048000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2173940000, "total_current_assets": 9856308000, "total_assets": 22791293000, "short_term_debt": 4527120000, "long_term_debt": 6459865000, "total_debt": 10986985000, "total_liabilities": null, "total_equity": 8515539000, "shares_outstanding": 48281600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373238, "ticker_id": 14691, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:46:26.714224+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10986985000", "totalAssets": "22791293000", "longTermDebt": "6459865000", "shortTermDebt": "4527120000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "9856308000", "totalShareholderEquity": "8515539000", "totalCurrentLiabilities": "7260070000", "cashAndShortTermInvestments": "2173940000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2173940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9856308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22791293000, "short_term_debt": 4527120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7260070000, "long_term_debt": 6459865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10986985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8515539000, "shares_outstanding": 48281600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10986985000", "totalAssets": "22791293000", "longTermDebt": "6459865000", "shortTermDebt": "4527120000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48281600", "totalCurrentAssets": "9856308000", "totalShareholderEquity": "8515539000", "totalCurrentLiabilities": "7260070000", "cashAndShortTermInvestments": "2173940000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }