{ "ticker": { "uuid": "b57900aa-f11f-4baf-a57f-8dd147ff6a15", "symbol": "PFIS", "name": "Peoples Fin", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b57900aa-f11f-4baf-a57f-8dd147ff6a15/", "api_url": "https://sharemaestro.com/factors/api/tickers/b57900aa-f11f-4baf-a57f-8dd147ff6a15/" }, "ticker_metadata": { "id": 7663, "uuid": "b57900aa-f11f-4baf-a57f-8dd147ff6a15", "symbol": "PFIS", "name": "Peoples Fin", "asset_type": "equity", "market_cap": 600252000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Peoples Financial Services Corp. The company is headquartered in Scranton, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b57900aa-f11f-4baf-a57f-8dd147ff6a15", "symbol": "PFIS", "name": "Peoples Fin", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b57900aa-f11f-4baf-a57f-8dd147ff6a15/", "api_url": "https://sharemaestro.com/factors/api/tickers/b57900aa-f11f-4baf-a57f-8dd147ff6a15/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.79, "quality": 0.73, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 60.12, "market_cap": 602956285.56, "pe_ratio": 10.2326, "earnings_yield": 0.0977, "ebitda_to_ev": 0.0819, "shareholder_yield": 0.041, "roe": 0.1121, "piotroski_f_score": 6, "momentum_12_1": 0.2687, "volatility_252d": 0.2622 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.370313+00:00", "batch_id": "" }, "size": { "price_close": 60.12, "market_cap": 602956285.56, "market_cap_usd": 602956285.56, "enterprise_value": 949004285.56, "shares_outstanding": 10029213, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2326, "pb_ratio": 1.1474, "ptbv_ratio": 1.4242, "ps_ratio": 2.1159, "pcf_ratio": 11.2702, "pfcf_ratio": 9.171, "ev_ebitda": 12.2076, "ev_ebit": 13.0901, "ev_sales": 3.3303, "ev_fcf": 14.4344, "earnings_yield": 0.0977, "fcf_yield": 0.0693, "price_to_sales": 2.1159, "price_to_book": 1.1474, "price_to_cashflow": 11.2702, "ebitda_to_ev": 0.0819, "sales_yield": 0.3003 }, "yield": { "dividend_yield": 0.041, "buyback_yield": 0, "shareholder_yield": 0.041, "debt_paydown_yield": null, "total_yield": 0.041 }, "quality": { "gross_margin": 0.6702, "operating_margin": 0.2544, "net_margin": 0.2068, "ebitda_margin": 0.2728, "fcf_margin": 0.2307, "roe": 0.1121, "roa": 0.0109, "roic": 0.0676, "roc_greenblatt": null, "asset_turnover": 0.0525, "cash_conversion": 1.1158, "accruals_ratio": 0.001, "sbc_to_revenue": 0.0034, "piotroski_f_score": 6, "altman_z_score": 0.2208, "earnings_stability_5y": 0.7594, "revenue_stability_5y": 0.4297, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0352, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.3202, "net_debt_to_ebitda": 4.4514, "debt_to_assets": 0.0748, "interest_coverage": 0.7821, "current_ratio": 0.432, "quick_ratio": 0.432, "net_debt": 346048000, "local_beta": 0.0006, "volatility_252d": 0.2622, "volatility_60d": 0.5581, "max_drawdown_12m": -0.1587, "risk_adjusted_momentum": 1.0248 }, "growth": { "revenue_growth_1y": 0.1157, "revenue_growth_3y_cagr": 0.3146, "revenue_growth_5y_cagr": 0.2046, "eps_growth_1y": 1.9402, "eps_growth_3y_cagr": 0.1583, "eps_growth_5y_cagr": 0.1506, "fcf_growth_1y": 0.5084, "book_value_growth_1y": -0.0552, "revenue_growth": 0.1157, "earnings_growth": 1.9402 }, "momentum": { "price_return_1m": 0.0236, "price_return_3m": 0.1537, "price_return_6m": 0.2359, "price_return_9m": 0.1756, "price_return_12m": 0.2987, "price_return_12m_ex1m": 0.2687, "momentum_6m": 0.2359, "momentum_12m": 0.2987, "momentum_12_1": 0.2687, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3974, "relative_strength": 0.1407 }, "raw_ttm": { "revenue_ttm": 284959000, "gross_profit_ttm": 190980000, "ebit_ttm": 72498000, "ebitda_ttm": 77739000, "net_income_ttm": 58925000, "eps_diluted_ttm": 5.8753, "operating_cash_flow_ttm": 53500000, "capital_expenditure_ttm": 12245999, "fcf_ttm": 65745999, "dividends_paid_ttm": 24730000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92694000, "cash_and_equivalents": 59479000, "total_current_assets": 77470000, "total_current_liabilities": 179321000, "net_ppe": null, "total_assets": 5423330000, "total_debt": 405527000, "total_equity": 525505000, "net_working_capital": 17991000, "book_value_per_share": 52.3974, "retained_earnings": 282001000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 423358000, "tangible_book_per_share": 42.2125 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 27, "rank_ptbv": 29, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 52, "rank_earnings_yield": 20, "rank_fcf_yield": 56, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 39, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 25, "rank_fcf_margin": 41, "rank_piotroski": 31, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39 }, "composites": { "value_composite": 21, "quality_composite": 27, "momentum_composite": 25, "growth_composite": 6, "yield_composite": 13, "svqf_composite": 11, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7594, "os_score": 0.91, "value_percentile": 0.79, "quality_percentile": 0.73, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2329, "ticker_id": 7663, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.370313+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.12, "market_cap": 602956285.56, "market_cap_usd": 602956285.56, "enterprise_value": 949004285.56, "shares_outstanding": 10029213, "fx_rate_to_usd": null, "pe_ratio": 10.23260561, "pb_ratio": 1.14738449, "ptbv_ratio": 1.4242232, "ps_ratio": 2.11594049, "pcf_ratio": 11.27021095, "pfcf_ratio": 9.17099587, "ev_ebitda": 12.20757002, "ev_ebit": 13.09007539, "ev_sales": 3.3303187, "ev_fcf": 14.43440361, "earnings_yield": 0.09772682, "fcf_yield": 0.06927893, "dividend_yield": 0.04101458, "buyback_yield": 0, "shareholder_yield": 0.04101458, "debt_paydown_yield": null, "total_yield": 0.04101458, "gross_margin": 0.67020168, "operating_margin": 0.25441555, "net_margin": 0.20678413, "ebitda_margin": 0.27280767, "fcf_margin": 0.23072091, "roe": 0.11213024, "roa": 0.0108651, "roic": 0.0676092, "roc_greenblatt": null, "asset_turnover": 0.05254318, "cash_conversion": 1.1157573, "accruals_ratio": 0.00100031, "sbc_to_revenue": 0.00343909, "debt_to_equity": 9.32022531, "net_debt_to_ebitda": 4.45140792, "debt_to_assets": 0.07477454, "interest_coverage": 0.78212182, "current_ratio": 0.43201856, "quick_ratio": 0.43201856, "net_debt": 346048000, "revenue_growth_1y": 0.11574047, "revenue_growth_3y_cagr": 0.31463283, "revenue_growth_5y_cagr": 0.20460413, "eps_growth_1y": 1.94022254, "eps_growth_3y_cagr": 0.15825749, "eps_growth_5y_cagr": 0.15056672, "fcf_growth_1y": 0.5083855, "book_value_growth_1y": -0.05520001, "piotroski_f_score": 6, "altman_z_score": 0.22078176, "earnings_stability_5y": 0.759381, "revenue_stability_5y": 0.429724, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02363103, "price_return_3m": 0.15367345, "price_return_6m": 0.23589015, "price_return_9m": 0.17564698, "price_return_12m": 0.29865922, "price_return_12m_ex1m": 0.26867903, "distance_from_52w_high": 0, "distance_from_52w_low": 0.39736611, "relative_strength": 0.14071817, "local_beta": 0.0006, "volatility_252d": 0.262187, "volatility_60d": 0.558086, "max_drawdown_12m": -0.15866932, "revenue_ttm": 284959000, "gross_profit_ttm": 190980000, "ebit_ttm": 72498000, "ebitda_ttm": 77739000, "net_income_ttm": 58925000, "eps_diluted_ttm": 5.87533638, "operating_cash_flow_ttm": 53500000, "capital_expenditure_ttm": 12245999, "fcf_ttm": 65745999, "dividends_paid_ttm": 24730000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92694000, "cash_and_equivalents": 59479000, "total_current_assets": 77470000, "total_current_liabilities": 179321000, "net_ppe": null, "total_assets": 5423330000, "total_debt": 405527000, "total_equity": 525505000, "net_working_capital": 17991000, "book_value_per_share": 52.39743138, "retained_earnings": 282001000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 423358000, "tangible_book_per_share": 42.21248467, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 27, "rank_ptbv": 29, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 52, "rank_earnings_yield": 20, "rank_fcf_yield": 56, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 39, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 25, "rank_fcf_margin": 41, "rank_piotroski": 31, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39, "value_composite": 21, "quality_composite": 27, "momentum_composite": 25, "growth_composite": 6, "yield_composite": 13, "svqf_composite": 11, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.12, "os": 0.91, "value": 0.79, "quality": 0.73, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 10.2326, "earnings_yield": 0.0977, "shareholder_yield": 0.041, "roe": 0.1121, "momentum_12_1": 0.2687, "complete_fields": { "id": 2329, "ticker_id": 7663, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.370313+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.12, "market_cap": 602956285.56, "market_cap_usd": 602956285.56, "enterprise_value": 949004285.56, "shares_outstanding": 10029213, "fx_rate_to_usd": null, "pe_ratio": 10.23260561, "pb_ratio": 1.14738449, "ptbv_ratio": 1.4242232, "ps_ratio": 2.11594049, "pcf_ratio": 11.27021095, "pfcf_ratio": 9.17099587, "ev_ebitda": 12.20757002, "ev_ebit": 13.09007539, "ev_sales": 3.3303187, "ev_fcf": 14.43440361, "earnings_yield": 0.09772682, "fcf_yield": 0.06927893, "dividend_yield": 0.04101458, "buyback_yield": 0, "shareholder_yield": 0.04101458, "debt_paydown_yield": null, "total_yield": 0.04101458, "gross_margin": 0.67020168, "operating_margin": 0.25441555, "net_margin": 0.20678413, "ebitda_margin": 0.27280767, "fcf_margin": 0.23072091, "roe": 0.11213024, "roa": 0.0108651, "roic": 0.0676092, "roc_greenblatt": null, "asset_turnover": 0.05254318, "cash_conversion": 1.1157573, "accruals_ratio": 0.00100031, "sbc_to_revenue": 0.00343909, "debt_to_equity": 9.32022531, "net_debt_to_ebitda": 4.45140792, "debt_to_assets": 0.07477454, "interest_coverage": 0.78212182, "current_ratio": 0.43201856, "quick_ratio": 0.43201856, "net_debt": 346048000, "revenue_growth_1y": 0.11574047, "revenue_growth_3y_cagr": 0.31463283, "revenue_growth_5y_cagr": 0.20460413, "eps_growth_1y": 1.94022254, "eps_growth_3y_cagr": 0.15825749, "eps_growth_5y_cagr": 0.15056672, "fcf_growth_1y": 0.5083855, "book_value_growth_1y": -0.05520001, "piotroski_f_score": 6, "altman_z_score": 0.22078176, "earnings_stability_5y": 0.759381, "revenue_stability_5y": 0.429724, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02363103, "price_return_3m": 0.15367345, "price_return_6m": 0.23589015, "price_return_9m": 0.17564698, "price_return_12m": 0.29865922, "price_return_12m_ex1m": 0.26867903, "distance_from_52w_high": 0, "distance_from_52w_low": 0.39736611, "relative_strength": 0.14071817, "local_beta": 0.0006, "volatility_252d": 0.262187, "volatility_60d": 0.558086, "max_drawdown_12m": -0.15866932, "revenue_ttm": 284959000, "gross_profit_ttm": 190980000, "ebit_ttm": 72498000, "ebitda_ttm": 77739000, "net_income_ttm": 58925000, "eps_diluted_ttm": 5.87533638, "operating_cash_flow_ttm": 53500000, "capital_expenditure_ttm": 12245999, "fcf_ttm": 65745999, "dividends_paid_ttm": 24730000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92694000, "cash_and_equivalents": 59479000, "total_current_assets": 77470000, "total_current_liabilities": 179321000, "net_ppe": null, "total_assets": 5423330000, "total_debt": 405527000, "total_equity": 525505000, "net_working_capital": 17991000, "book_value_per_share": 52.39743138, "retained_earnings": 282001000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 423358000, "tangible_book_per_share": 42.21248467, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 27, "rank_ptbv": 29, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 52, "rank_earnings_yield": 20, "rank_fcf_yield": 56, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 39, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 25, "rank_fcf_margin": 41, "rank_piotroski": 31, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39, "value_composite": 21, "quality_composite": 27, "momentum_composite": 25, "growth_composite": 6, "yield_composite": 13, "svqf_composite": 11, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 280952000, "cost_of_revenue": 93833000, "gross_profit": 187119000, "ebit": 72234000, "ebitda": 72234000, "pretax_income": 72234000, "tax_provision": 13047000, "net_income": 59187000, "net_income_to_common": 59187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58420000, "total_current_assets": 286617000, "total_assets": 5270578000, "short_term_debt": 32720999, "long_term_debt": 225679000, "total_debt": 258399999, "total_liabilities": 4750731000, "total_equity": 519847000, "shares_outstanding": 10073996, "goodwill_and_intangibles": 103686000 }, "cash_flow": { "operating_cash_flow": 54275000, "capital_expenditure": 10934000, "free_cash_flow": 65209000, "dividends_paid": 24642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146064, "ticker_id": 7663, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "72234000", "netIncome": "59187000", "grossProfit": "187119000", "depreciation": "None", "totalRevenue": "280952000", "costOfRevenue": "93833000", "interestIncome": "259537000", "incomeBeforeTax": "72234000", "interestExpense": "93735000", "operatingIncome": "72234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13047000", "reportedCurrency": "USD", "netInterestIncome": "165802000", "nonInterestIncome": "None", "operatingExpenses": "114885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "83789000", "netIncomeFromContinuingOperations": "59187000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "20015000", "currentDebt": "None", "investments": "None", "totalAssets": "5270578000", "longTermDebt": "225679000", "shortTermDebt": "32720999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "273500000", "totalLiabilities": "4750731000", "otherCurrentAssets": "9321000", "totalCurrentAssets": "286617000", "currentLongTermDebt": "32721000", "longTermInvestments": "607570000", "shortTermInvestments": "201243000", "currentNetReceivables": "17633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4993282000", "currentAccountsPayable": "6792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258400000", "totalShareholderEquity": "519847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "32721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4718010000", "cashAndShortTermInvestments": "58420000", "commonStockSharesOutstanding": "10073996", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "58420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59187000", "profitLoss": "None", "dividendPayout": "24642000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54275000", "capitalExpenditures": "10934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103296000", "cashflowFromInvestment": "-24438000", "stockBasedCompensation": "348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280952000, "cost_of_revenue": 93833000, "gross_profit": 187119000, "research_and_development": null, "selling_general_admin": 83789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72234000, "depreciation_amortisation": null, "ebitda": 72234000, "interest_expense": 93735000, "interest_income": null, "other_non_operating": null, "pretax_income": 72234000, "tax_provision": 13047000, "effective_tax_rate": null, "net_income": 59187000, "net_income_continuing_ops": 59187000, "net_income_to_common": 59187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58420000, "short_term_investments": 201243000, "net_receivables": 17633000, "inventory": null, "other_current_assets": null, "total_current_assets": 286617000, "net_ppe": null, "goodwill": 75986000, "intangible_assets": 27700000, "goodwill_and_intangibles": 103686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4993282000, "total_assets": 5270578000, "short_term_debt": 32720999, "accounts_payable": 6792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32721000, "long_term_debt": 225679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4718010000, "total_liabilities": 4750731000, "total_debt": 258399999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273500000, "total_equity": 519847000, "shares_outstanding": 10073996, "operating_cash_flow": 54275000, "stock_based_compensation": 348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24438000, "dividends_paid": 24642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103296000, "free_cash_flow": 65209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "72234000", "netIncome": "59187000", "grossProfit": "187119000", "depreciation": "None", "totalRevenue": "280952000", "costOfRevenue": "93833000", "interestIncome": "259537000", "incomeBeforeTax": "72234000", "interestExpense": "93735000", "operatingIncome": "72234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13047000", "reportedCurrency": "USD", "netInterestIncome": "165802000", "nonInterestIncome": "None", "operatingExpenses": "114885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "83789000", "netIncomeFromContinuingOperations": "59187000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "20015000", "currentDebt": "None", "investments": "None", "totalAssets": "5270578000", "longTermDebt": "225679000", "shortTermDebt": "32720999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "273500000", "totalLiabilities": "4750731000", "otherCurrentAssets": "9321000", "totalCurrentAssets": "286617000", "currentLongTermDebt": "32721000", "longTermInvestments": "607570000", "shortTermInvestments": "201243000", "currentNetReceivables": "17633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4993282000", "currentAccountsPayable": "6792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258400000", "totalShareholderEquity": "519847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "32721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4718010000", "cashAndShortTermInvestments": "58420000", "commonStockSharesOutstanding": "10073996", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "58420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59187000", "profitLoss": "None", "dividendPayout": "24642000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54275000", "capitalExpenditures": "10934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103296000", "cashflowFromInvestment": "-24438000", "stockBasedCompensation": "348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 229796000, "cost_of_revenue": 114602000, "gross_profit": 115194000, "ebit": 8468000, "ebitda": 15704000, "pretax_income": 8468000, "tax_provision": -30000, "net_income": 8498000, "net_income_to_common": 8498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55622000, "total_current_assets": 352936000, "total_assets": 5091657000, "short_term_debt": 15900000, "long_term_debt": 139676000, "total_debt": 155576000, "total_liabilities": 4622707000, "total_equity": 468950000, "shares_outstanding": 8586035, "goodwill_and_intangibles": 111487000 }, "cash_flow": { "operating_cash_flow": 33923000, "capital_expenditure": 2575000, "free_cash_flow": 36498000, "dividends_paid": 18093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146069, "ticker_id": 7663, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8468000", "ebitda": "15704000", "netIncome": "8498000", "grossProfit": "115194000", "depreciation": "None", "totalRevenue": "229796000", "costOfRevenue": "114602000", "interestIncome": "211371000", "incomeBeforeTax": "8468000", "interestExpense": "95471000", "operatingIncome": "8468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "115900000", "nonInterestIncome": "None", "operatingExpenses": "106726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7236000", "sellingGeneralAndAdministrative": "48904000", "netIncomeFromContinuingOperations": "8498000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "19995000", "currentDebt": "None", "investments": "None", "totalAssets": "5091657000", "longTermDebt": "139676000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35501000", "reportedCurrency": "USD", "retainedEarnings": "238955000", "totalLiabilities": "4622707000", "otherCurrentAssets": "14123000", "totalCurrentAssets": "352936000", "currentLongTermDebt": "15900000", "longTermInvestments": "629909000", "shortTermInvestments": "267559000", "currentNetReceivables": "15632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4738721000", "currentAccountsPayable": "5503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155576000", "totalShareholderEquity": "468950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4407552000", "totalCurrentLiabilities": "4428955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193752000", "cashAndShortTermInvestments": "55622000", "commonStockSharesOutstanding": "8586035", "intangibleAssetsExcludingGoodwill": "35501000", "cashAndCashEquivalentsAtCarryingValue": "55622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8498000", "profitLoss": "None", "dividendPayout": "18093000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33923000", "capitalExpenditures": "2575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472584000", "cashflowFromInvestment": "387147000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229796000, "cost_of_revenue": 114602000, "gross_profit": 115194000, "research_and_development": null, "selling_general_admin": 48904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8468000, "depreciation_amortisation": 7236000, "ebitda": 15704000, "interest_expense": 95471000, "interest_income": null, "other_non_operating": null, "pretax_income": 8468000, "tax_provision": -30000, "effective_tax_rate": null, "net_income": 8498000, "net_income_continuing_ops": 8498000, "net_income_to_common": 8498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55622000, "short_term_investments": 267559000, "net_receivables": 15632000, "inventory": null, "other_current_assets": null, "total_current_assets": 352936000, "net_ppe": null, "goodwill": 75986000, "intangible_assets": 35501000, "goodwill_and_intangibles": 111487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4738721000, "total_assets": 5091657000, "short_term_debt": 15900000, "accounts_payable": 5503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4428955000, "long_term_debt": 139676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193752000, "total_liabilities": 4622707000, "total_debt": 155576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238955000, "total_equity": 468950000, "shares_outstanding": 8586035, "operating_cash_flow": 33923000, "stock_based_compensation": 786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 387147000, "dividends_paid": 18093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472584000, "free_cash_flow": 36498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8468000", "ebitda": "15704000", "netIncome": "8498000", "grossProfit": "115194000", "depreciation": "None", "totalRevenue": "229796000", "costOfRevenue": "114602000", "interestIncome": "211371000", "incomeBeforeTax": "8468000", "interestExpense": "95471000", "operatingIncome": "8468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "115900000", "nonInterestIncome": "None", "operatingExpenses": "106726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7236000", "sellingGeneralAndAdministrative": "48904000", "netIncomeFromContinuingOperations": "8498000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "19995000", "currentDebt": "None", "investments": "None", "totalAssets": "5091657000", "longTermDebt": "139676000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35501000", "reportedCurrency": "USD", "retainedEarnings": "238955000", "totalLiabilities": "4622707000", "otherCurrentAssets": "14123000", "totalCurrentAssets": "352936000", "currentLongTermDebt": "15900000", "longTermInvestments": "629909000", "shortTermInvestments": "267559000", "currentNetReceivables": "15632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4738721000", "currentAccountsPayable": "5503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155576000", "totalShareholderEquity": "468950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4407552000", "totalCurrentLiabilities": "4428955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193752000", "cashAndShortTermInvestments": "55622000", "commonStockSharesOutstanding": "8586035", "intangibleAssetsExcludingGoodwill": "35501000", "cashAndCashEquivalentsAtCarryingValue": "55622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8498000", "profitLoss": "None", "dividendPayout": "18093000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33923000", "capitalExpenditures": "2575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472584000", "cashflowFromInvestment": "387147000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 164002000, "cost_of_revenue": 63663000, "gross_profit": 100339000, "ebit": 32501000, "ebitda": 35998000, "pretax_income": 32501000, "tax_provision": 5121000, "net_income": 27380000, "net_income_to_common": 27380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42665000, "total_current_assets": 463879000, "total_assets": 3742289000, "short_term_debt": 17590000, "long_term_debt": 58000000, "total_debt": 75590000, "total_liabilities": 3401867000, "total_equity": 340422000, "shares_outstanding": 7151000, "goodwill_and_intangibles": 64240000 }, "cash_flow": { "operating_cash_flow": 33252000, "capital_expenditure": 5925000, "free_cash_flow": 39177000, "dividends_paid": 11659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146074, "ticker_id": 7663, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32501000", "ebitda": "35998000", "netIncome": "27380000", "grossProfit": "100339000", "depreciation": "None", "totalRevenue": "164002000", "costOfRevenue": "63663000", "interestIncome": "141416000", "incomeBeforeTax": "32501000", "interestExpense": "63097000", "operatingIncome": "32501000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5121000", "reportedCurrency": "USD", "netInterestIncome": "90894000", "nonInterestIncome": "None", "operatingExpenses": "67838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3497000", "sellingGeneralAndAdministrative": "37416000", "netIncomeFromContinuingOperations": "32889000" }, "balance": { "goodwill": "63370000", "inventory": "20790000", "commonStock": "14093000", "currentDebt": "None", "investments": "None", "totalAssets": "3742289000", "longTermDebt": "58000000", "shortTermDebt": "17590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "870000", "reportedCurrency": "USD", "retainedEarnings": "248550000", "totalLiabilities": "3401867000", "otherCurrentAssets": "9553000", "totalCurrentAssets": "463879000", "currentLongTermDebt": "17590000", "longTermInvestments": "488891000", "shortTermInvestments": "398927000", "currentNetReceivables": "12734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3278410000", "currentAccountsPayable": "5765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75590000", "totalShareholderEquity": "340422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3279037000", "totalCurrentLiabilities": "3302392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99475000", "cashAndShortTermInvestments": "42665000", "commonStockSharesOutstanding": "7151000", "intangibleAssetsExcludingGoodwill": "870000", "cashAndCashEquivalentsAtCarryingValue": "42665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27380000", "profitLoss": "None", "dividendPayout": "11659000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33252000", "capitalExpenditures": "5925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141999000", "cashflowFromInvestment": "-25754000", "stockBasedCompensation": "888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164002000, "cost_of_revenue": 63663000, "gross_profit": 100339000, "research_and_development": null, "selling_general_admin": 37416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32501000, "depreciation_amortisation": 3497000, "ebitda": 35998000, "interest_expense": 63097000, "interest_income": null, "other_non_operating": null, "pretax_income": 32501000, "tax_provision": 5121000, "effective_tax_rate": null, "net_income": 27380000, "net_income_continuing_ops": 32889000, "net_income_to_common": 27380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42665000, "short_term_investments": 398927000, "net_receivables": 12734000, "inventory": 20790000, "other_current_assets": null, "total_current_assets": 463879000, "net_ppe": null, "goodwill": 63370000, "intangible_assets": 870000, "goodwill_and_intangibles": 64240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3278410000, "total_assets": 3742289000, "short_term_debt": 17590000, "accounts_payable": 5765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3302392000, "long_term_debt": 58000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99475000, "total_liabilities": 3401867000, "total_debt": 75590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248550000, "total_equity": 340422000, "shares_outstanding": 7151000, "operating_cash_flow": 33252000, "stock_based_compensation": 888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25754000, "dividends_paid": 11659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141999000, "free_cash_flow": 39177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32501000", "ebitda": "35998000", "netIncome": "27380000", "grossProfit": "100339000", "depreciation": "None", "totalRevenue": "164002000", "costOfRevenue": "63663000", "interestIncome": "141416000", "incomeBeforeTax": "32501000", "interestExpense": "63097000", "operatingIncome": "32501000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5121000", "reportedCurrency": "USD", "netInterestIncome": "90894000", "nonInterestIncome": "None", "operatingExpenses": "67838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3497000", "sellingGeneralAndAdministrative": "37416000", "netIncomeFromContinuingOperations": "32889000" }, "balance": { "goodwill": "63370000", "inventory": "20790000", "commonStock": "14093000", "currentDebt": "None", "investments": "None", "totalAssets": "3742289000", "longTermDebt": "58000000", "shortTermDebt": "17590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "870000", "reportedCurrency": "USD", "retainedEarnings": "248550000", "totalLiabilities": "3401867000", "otherCurrentAssets": "9553000", "totalCurrentAssets": "463879000", "currentLongTermDebt": "17590000", "longTermInvestments": "488891000", "shortTermInvestments": "398927000", "currentNetReceivables": "12734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3278410000", "currentAccountsPayable": "5765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75590000", "totalShareholderEquity": "340422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3279037000", "totalCurrentLiabilities": "3302392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99475000", "cashAndShortTermInvestments": "42665000", "commonStockSharesOutstanding": "7151000", "intangibleAssetsExcludingGoodwill": "870000", "cashAndCashEquivalentsAtCarryingValue": "42665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27380000", "profitLoss": "None", "dividendPayout": "11659000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33252000", "capitalExpenditures": "5925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141999000", "cashflowFromInvestment": "-25754000", "stockBasedCompensation": "888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 123657000, "cost_of_revenue": 15136000, "gross_profit": 108521000, "ebit": 45366000, "ebitda": 49400000, "pretax_income": 45366000, "tax_provision": 7276000, "net_income": 38090000, "net_income_to_common": 38090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37868000, "total_current_assets": 532686000, "total_assets": 3553515000, "short_term_debt": 114930000, "long_term_debt": 33555000, "total_debt": 148485000, "total_liabilities": 3238165000, "total_equity": 315350000, "shares_outstanding": 7212000, "goodwill_and_intangibles": 64389000 }, "cash_flow": { "operating_cash_flow": 42357000, "capital_expenditure": 7831000, "free_cash_flow": 50188000, "dividends_paid": 11325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146079, "ticker_id": 7663, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45366000", "ebitda": "49400000", "netIncome": "38090000", "grossProfit": "108521000", "depreciation": "None", "totalRevenue": "123657000", "costOfRevenue": "15136000", "interestIncome": "111332000", "incomeBeforeTax": "45366000", "interestExpense": "15585000", "operatingIncome": "45366000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7276000", "reportedCurrency": "USD", "netInterestIncome": "95747000", "nonInterestIncome": "None", "operatingExpenses": "63155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-66435000", "costofGoodsAndServicesSold": "15136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4034000", "sellingGeneralAndAdministrative": "34853000", "netIncomeFromContinuingOperations": "38090000" }, "balance": { "goodwill": "63370000", "inventory": "-49704000", "commonStock": "14321000", "currentDebt": "None", "investments": "None", "totalAssets": "3553515000", "longTermDebt": "33555000", "shortTermDebt": "114930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1019000", "reportedCurrency": "USD", "retainedEarnings": "230515000", "totalLiabilities": "3238165000", "otherCurrentAssets": "5400000", "totalCurrentAssets": "532686000", "currentLongTermDebt": "114930000", "longTermInvestments": "568992000", "shortTermInvestments": "477703000", "currentNetReceivables": "11715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3020829000", "currentAccountsPayable": "903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55667000", "shortLongTermDebtTotal": "148485000", "totalShareholderEquity": "315350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3046598000", "totalCurrentLiabilities": "3162431000", "otherNonCurrentLiabilities": "42734000", "totalNonCurrentLiabilities": "75734000", "cashAndShortTermInvestments": "37868000", "commonStockSharesOutstanding": "7212000", "intangibleAssetsExcludingGoodwill": "1019000", "cashAndCashEquivalentsAtCarryingValue": "37868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38090000", "profitLoss": "None", "dividendPayout": "11325000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42357000", "capitalExpenditures": "7831000", "changeInReceivables": "-3187000", "changeInExchangeRate": "None", "cashflowFromFinancing": "183397000", "cashflowFromInvestment": "-467819000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-242065000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123657000, "cost_of_revenue": 15136000, "gross_profit": 108521000, "research_and_development": null, "selling_general_admin": 34853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45366000, "depreciation_amortisation": 4034000, "ebitda": 49400000, "interest_expense": 15585000, "interest_income": null, "other_non_operating": null, "pretax_income": 45366000, "tax_provision": 7276000, "effective_tax_rate": null, "net_income": 38090000, "net_income_continuing_ops": 38090000, "net_income_to_common": 38090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37868000, "short_term_investments": 477703000, "net_receivables": 11715000, "inventory": -49704000, "other_current_assets": null, "total_current_assets": 532686000, "net_ppe": null, "goodwill": 63370000, "intangible_assets": 1019000, "goodwill_and_intangibles": 64389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3020829000, "total_assets": 3553515000, "short_term_debt": 114930000, "accounts_payable": 903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3162431000, "long_term_debt": 33555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75734000, "total_liabilities": 3238165000, "total_debt": 148485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230515000, "total_equity": 315350000, "shares_outstanding": 7212000, "operating_cash_flow": 42357000, "stock_based_compensation": 534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -467819000, "dividends_paid": 11325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183397000, "free_cash_flow": 50188000, "net_change_in_cash": -242065000 }, "raw_data": { "income": { "ebit": "45366000", "ebitda": "49400000", "netIncome": "38090000", "grossProfit": "108521000", "depreciation": "None", "totalRevenue": "123657000", "costOfRevenue": "15136000", "interestIncome": "111332000", "incomeBeforeTax": "45366000", "interestExpense": "15585000", "operatingIncome": "45366000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7276000", "reportedCurrency": "USD", "netInterestIncome": "95747000", "nonInterestIncome": "None", "operatingExpenses": "63155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-66435000", "costofGoodsAndServicesSold": "15136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4034000", "sellingGeneralAndAdministrative": "34853000", "netIncomeFromContinuingOperations": "38090000" }, "balance": { "goodwill": "63370000", "inventory": "-49704000", "commonStock": "14321000", "currentDebt": "None", "investments": "None", "totalAssets": "3553515000", "longTermDebt": "33555000", "shortTermDebt": "114930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1019000", "reportedCurrency": "USD", "retainedEarnings": "230515000", "totalLiabilities": "3238165000", "otherCurrentAssets": "5400000", "totalCurrentAssets": "532686000", "currentLongTermDebt": "114930000", "longTermInvestments": "568992000", "shortTermInvestments": "477703000", "currentNetReceivables": "11715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3020829000", "currentAccountsPayable": "903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55667000", "shortLongTermDebtTotal": "148485000", "totalShareholderEquity": "315350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3046598000", "totalCurrentLiabilities": "3162431000", "otherNonCurrentLiabilities": "42734000", "totalNonCurrentLiabilities": "75734000", "cashAndShortTermInvestments": "37868000", "commonStockSharesOutstanding": "7212000", "intangibleAssetsExcludingGoodwill": "1019000", "cashAndCashEquivalentsAtCarryingValue": "37868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38090000", "profitLoss": "None", "dividendPayout": "11325000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42357000", "capitalExpenditures": "7831000", "changeInReceivables": "-3187000", "changeInExchangeRate": "None", "cashflowFromFinancing": "183397000", "cashflowFromInvestment": "-467819000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-242065000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 107750000, "cost_of_revenue": 11172000, "gross_profit": 96578000, "ebit": 53517000, "ebitda": 57159000, "pretax_income": 53517000, "tax_provision": 9998000, "net_income": 43519000, "net_income_to_common": 43519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37508000, "total_current_assets": 563358000, "total_assets": 3369994000, "short_term_debt": 2947000, "long_term_debt": 35711000, "total_debt": 38658000, "total_liabilities": 3029868000, "total_equity": 340126000, "shares_outstanding": 7235303, "goodwill_and_intangibles": 63838000 }, "cash_flow": { "operating_cash_flow": 40771000, "capital_expenditure": 4885000, "free_cash_flow": 45656000, "dividends_paid": 10792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146084, "ticker_id": 7663, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53517000", "ebitda": "57159000", "netIncome": "43519000", "grossProfit": "96578000", "depreciation": "None", "totalRevenue": "107750000", "costOfRevenue": "11172000", "interestIncome": "93983000", "incomeBeforeTax": "53517000", "interestExpense": "9422000", "operatingIncome": "53517000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9998000", "reportedCurrency": "USD", "netInterestIncome": "84561000", "nonInterestIncome": "None", "operatingExpenses": "43061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11487000", "costofGoodsAndServicesSold": "11172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3642000", "sellingGeneralAndAdministrative": "30853000", "netIncomeFromContinuingOperations": "43519000" }, "balance": { "goodwill": "63370000", "inventory": "-289070000", "commonStock": "14341000", "currentDebt": "None", "investments": "None", "totalAssets": "3369994000", "longTermDebt": "35711000", "shortTermDebt": "2947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "468000", "reportedCurrency": "USD", "retainedEarnings": "203750000", "totalLiabilities": "3029868000", "otherCurrentAssets": "289070000", "totalCurrentAssets": "563358000", "currentLongTermDebt": "None", "longTermInvestments": "588675000", "shortTermInvestments": "517321000", "currentNetReceivables": "8529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704015000", "currentAccountsPayable": "408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51502000", "shortLongTermDebtTotal": "35947000", "totalShareholderEquity": "340126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-408000", "totalCurrentLiabilities": "408000", "otherNonCurrentLiabilities": "32552000", "totalNonCurrentLiabilities": "35711000", "cashAndShortTermInvestments": "37508000", "commonStockSharesOutstanding": "7235303", "intangibleAssetsExcludingGoodwill": "468000", "cashAndCashEquivalentsAtCarryingValue": "37508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43519000", "profitLoss": "None", "dividendPayout": "10792000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40771000", "capitalExpenditures": "4885000", "changeInReceivables": "-273000", "changeInExchangeRate": "None", "cashflowFromFinancing": "451073000", "cashflowFromInvestment": "-440103000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51741000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107750000, "cost_of_revenue": 11172000, "gross_profit": 96578000, "research_and_development": null, "selling_general_admin": 30853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53517000, "depreciation_amortisation": 3642000, "ebitda": 57159000, "interest_expense": 9422000, "interest_income": null, "other_non_operating": null, "pretax_income": 53517000, "tax_provision": 9998000, "effective_tax_rate": null, "net_income": 43519000, "net_income_continuing_ops": 43519000, "net_income_to_common": 43519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37508000, "short_term_investments": 517321000, "net_receivables": 8529000, "inventory": -289070000, "other_current_assets": null, "total_current_assets": 563358000, "net_ppe": null, "goodwill": 63370000, "intangible_assets": 468000, "goodwill_and_intangibles": 63838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704015000, "total_assets": 3369994000, "short_term_debt": 2947000, "accounts_payable": 408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408000, "long_term_debt": 35711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35711000, "total_liabilities": 3029868000, "total_debt": 38658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203750000, "total_equity": 340126000, "shares_outstanding": 7235303, "operating_cash_flow": 40771000, "stock_based_compensation": 546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -440103000, "dividends_paid": 10792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 451073000, "free_cash_flow": 45656000, "net_change_in_cash": 51741000 }, "raw_data": { "income": { "ebit": "53517000", "ebitda": "57159000", "netIncome": "43519000", "grossProfit": "96578000", "depreciation": "None", "totalRevenue": "107750000", "costOfRevenue": "11172000", "interestIncome": "93983000", "incomeBeforeTax": "53517000", "interestExpense": "9422000", "operatingIncome": "53517000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9998000", "reportedCurrency": "USD", "netInterestIncome": "84561000", "nonInterestIncome": "None", "operatingExpenses": "43061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11487000", "costofGoodsAndServicesSold": "11172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3642000", "sellingGeneralAndAdministrative": "30853000", "netIncomeFromContinuingOperations": "43519000" }, "balance": { "goodwill": "63370000", "inventory": "-289070000", "commonStock": "14341000", "currentDebt": "None", "investments": "None", "totalAssets": "3369994000", "longTermDebt": "35711000", "shortTermDebt": "2947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "468000", "reportedCurrency": "USD", "retainedEarnings": "203750000", "totalLiabilities": "3029868000", "otherCurrentAssets": "289070000", "totalCurrentAssets": "563358000", "currentLongTermDebt": "None", "longTermInvestments": "588675000", "shortTermInvestments": "517321000", "currentNetReceivables": "8529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704015000", "currentAccountsPayable": "408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51502000", "shortLongTermDebtTotal": "35947000", "totalShareholderEquity": "340126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-408000", "totalCurrentLiabilities": "408000", "otherNonCurrentLiabilities": "32552000", "totalNonCurrentLiabilities": "35711000", "cashAndShortTermInvestments": "37508000", "commonStockSharesOutstanding": "7235303", "intangibleAssetsExcludingGoodwill": "468000", "cashAndCashEquivalentsAtCarryingValue": "37508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43519000", "profitLoss": "None", "dividendPayout": "10792000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40771000", "capitalExpenditures": "4885000", "changeInReceivables": "-273000", "changeInExchangeRate": "None", "cashflowFromFinancing": "451073000", "cashflowFromInvestment": "-440103000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51741000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 110767000, "cost_of_revenue": 21724000, "gross_profit": 89043000, "ebit": 34175000, "ebitda": 38425000, "pretax_income": 34175000, "tax_provision": 4821000, "net_income": 29354000, "net_income_to_common": 29354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45192000, "total_current_assets": 349358000, "total_assets": 2883802000, "short_term_debt": 50000000, "long_term_debt": 47769000, "total_debt": 97769000, "total_liabilities": 2566925000, "total_equity": 316877000, "shares_outstanding": 7338000, "goodwill_and_intangibles": 65167000 }, "cash_flow": { "operating_cash_flow": 37180000, "capital_expenditure": 2292000, "free_cash_flow": 39472000, "dividends_paid": 10518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146089, "ticker_id": 7663, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34175000", "ebitda": "38425000", "netIncome": "29354000", "grossProfit": "89043000", "depreciation": "None", "totalRevenue": "110767000", "costOfRevenue": "21724000", "interestIncome": "94028000", "incomeBeforeTax": "34175000", "interestExpense": "14324000", "operatingIncome": "34175000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4821000", "reportedCurrency": "USD", "netInterestIncome": "79704000", "nonInterestIncome": "None", "operatingExpenses": "54868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8779000", "costofGoodsAndServicesSold": "21724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4250000", "sellingGeneralAndAdministrative": "31008000", "netIncomeFromContinuingOperations": "29354000" }, "balance": { "goodwill": "63370000", "inventory": "-237311000", "commonStock": "14431000", "currentDebt": "None", "investments": "None", "totalAssets": "2883802000", "longTermDebt": "47769000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1797000", "reportedCurrency": "USD", "retainedEarnings": "171023000", "totalLiabilities": "2566925000", "otherCurrentAssets": "237311000", "totalCurrentAssets": "349358000", "currentLongTermDebt": "50000000", "longTermInvestments": "303274000", "shortTermInvestments": "295911000", "currentNetReceivables": "8255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2534444000", "currentAccountsPayable": "736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47045000", "shortLongTermDebtTotal": "97769000", "totalShareholderEquity": "316877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2437113000", "totalCurrentLiabilities": "2487849000", "otherNonCurrentLiabilities": "46076000", "totalNonCurrentLiabilities": "79076000", "cashAndShortTermInvestments": "45192000", "commonStockSharesOutstanding": "7338000", "intangibleAssetsExcludingGoodwill": "1797000", "cashAndCashEquivalentsAtCarryingValue": "45192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29354000", "profitLoss": "None", "dividendPayout": "10518000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37180000", "capitalExpenditures": "2292000", "changeInReceivables": "-1274000", "changeInExchangeRate": "None", "cashflowFromFinancing": "361099000", "cashflowFromInvestment": "-201240000", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197039000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110767000, "cost_of_revenue": 21724000, "gross_profit": 89043000, "research_and_development": null, "selling_general_admin": 31008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34175000, "depreciation_amortisation": 4250000, "ebitda": 38425000, "interest_expense": 14324000, "interest_income": null, "other_non_operating": null, "pretax_income": 34175000, "tax_provision": 4821000, "effective_tax_rate": null, "net_income": 29354000, "net_income_continuing_ops": 29354000, "net_income_to_common": 29354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45192000, "short_term_investments": 295911000, "net_receivables": 8255000, "inventory": -237311000, "other_current_assets": null, "total_current_assets": 349358000, "net_ppe": null, "goodwill": 63370000, "intangible_assets": 1797000, "goodwill_and_intangibles": 65167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2534444000, "total_assets": 2883802000, "short_term_debt": 50000000, "accounts_payable": 736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2487849000, "long_term_debt": 47769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79076000, "total_liabilities": 2566925000, "total_debt": 97769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171023000, "total_equity": 316877000, "shares_outstanding": 7338000, "operating_cash_flow": 37180000, "stock_based_compensation": 570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201240000, "dividends_paid": 10518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361099000, "free_cash_flow": 39472000, "net_change_in_cash": 197039000 }, "raw_data": { "income": { "ebit": "34175000", "ebitda": "38425000", "netIncome": "29354000", "grossProfit": "89043000", "depreciation": "None", "totalRevenue": "110767000", "costOfRevenue": "21724000", "interestIncome": "94028000", "incomeBeforeTax": "34175000", "interestExpense": "14324000", "operatingIncome": "34175000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4821000", "reportedCurrency": "USD", "netInterestIncome": "79704000", "nonInterestIncome": "None", "operatingExpenses": "54868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8779000", "costofGoodsAndServicesSold": "21724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4250000", "sellingGeneralAndAdministrative": "31008000", "netIncomeFromContinuingOperations": "29354000" }, "balance": { "goodwill": "63370000", "inventory": "-237311000", "commonStock": "14431000", "currentDebt": "None", "investments": "None", "totalAssets": "2883802000", "longTermDebt": "47769000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1797000", "reportedCurrency": "USD", "retainedEarnings": "171023000", "totalLiabilities": "2566925000", "otherCurrentAssets": "237311000", "totalCurrentAssets": "349358000", "currentLongTermDebt": "50000000", "longTermInvestments": "303274000", "shortTermInvestments": "295911000", "currentNetReceivables": "8255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2534444000", "currentAccountsPayable": "736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47045000", "shortLongTermDebtTotal": "97769000", "totalShareholderEquity": "316877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2437113000", "totalCurrentLiabilities": "2487849000", "otherNonCurrentLiabilities": "46076000", "totalNonCurrentLiabilities": "79076000", "cashAndShortTermInvestments": "45192000", "commonStockSharesOutstanding": "7338000", "intangibleAssetsExcludingGoodwill": "1797000", "cashAndCashEquivalentsAtCarryingValue": "45192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29354000", "profitLoss": "None", "dividendPayout": "10518000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37180000", "capitalExpenditures": "2292000", "changeInReceivables": "-1274000", "changeInExchangeRate": "None", "cashflowFromFinancing": "361099000", "cashflowFromInvestment": "-201240000", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197039000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 108501000, "cost_of_revenue": 23968000, "gross_profit": 84533000, "ebit": 28891000, "ebitda": 33102000, "pretax_income": 28891000, "tax_provision": 3155000, "net_income": 25736000, "net_income_to_common": 25736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31153000, "total_current_assets": 368612000, "total_assets": 2475327000, "short_term_debt": 152150000, "long_term_debt": 32733000, "total_debt": 184883000, "total_liabilities": 2176317000, "total_equity": 299010000, "shares_outstanding": 7395000, "goodwill_and_intangibles": 65673000 }, "cash_flow": { "operating_cash_flow": 37079000, "capital_expenditure": 5603000, "free_cash_flow": 42682000, "dividends_paid": 10131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146094, "ticker_id": 7663, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28891000", "ebitda": "33102000", "netIncome": "25736000", "grossProfit": "84533000", "depreciation": "None", "totalRevenue": "108501000", "costOfRevenue": "23968000", "interestIncome": "93297000", "incomeBeforeTax": "28891000", "interestExpense": "17868000", "operatingIncome": "28891000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3155000", "reportedCurrency": "USD", "netInterestIncome": "75429000", "nonInterestIncome": "None", "operatingExpenses": "55642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5109000", "costofGoodsAndServicesSold": "23968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4211000", "sellingGeneralAndAdministrative": "32025000", "netIncomeFromContinuingOperations": "25736000" }, "balance": { "goodwill": "63370000", "inventory": "-38584000", "commonStock": "14777000", "currentDebt": "None", "investments": "None", "totalAssets": "2475327000", "longTermDebt": "32733000", "shortTermDebt": "152150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2303000", "reportedCurrency": "USD", "retainedEarnings": "152187000", "totalLiabilities": "2176317000", "otherCurrentAssets": "38584000", "totalCurrentAssets": "368612000", "currentLongTermDebt": "152150000", "longTermInvestments": "1916549000", "shortTermInvestments": "330478000", "currentNetReceivables": "6981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2106715000", "currentAccountsPayable": "1277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47932000", "shortLongTermDebtTotal": "184883000", "totalShareholderEquity": "299010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1971489000", "totalCurrentLiabilities": "2124916000", "otherNonCurrentLiabilities": "18668000", "totalNonCurrentLiabilities": "51401000", "cashAndShortTermInvestments": "31153000", "commonStockSharesOutstanding": "7395000", "intangibleAssetsExcludingGoodwill": "2303000", "cashAndCashEquivalentsAtCarryingValue": "31153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25736000", "profitLoss": "None", "dividendPayout": "10131000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37079000", "capitalExpenditures": "5603000", "changeInReceivables": "134000", "changeInExchangeRate": "None", "cashflowFromFinancing": "146179000", "cashflowFromInvestment": "-184721000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1463000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108501000, "cost_of_revenue": 23968000, "gross_profit": 84533000, "research_and_development": null, "selling_general_admin": 32025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28891000, "depreciation_amortisation": 4211000, "ebitda": 33102000, "interest_expense": 17868000, "interest_income": null, "other_non_operating": null, "pretax_income": 28891000, "tax_provision": 3155000, "effective_tax_rate": null, "net_income": 25736000, "net_income_continuing_ops": 25736000, "net_income_to_common": 25736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31153000, "short_term_investments": 330478000, "net_receivables": 6981000, "inventory": -38584000, "other_current_assets": null, "total_current_assets": 368612000, "net_ppe": null, "goodwill": 63370000, "intangible_assets": 2303000, "goodwill_and_intangibles": 65673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2106715000, "total_assets": 2475327000, "short_term_debt": 152150000, "accounts_payable": 1277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2124916000, "long_term_debt": 32733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51401000, "total_liabilities": 2176317000, "total_debt": 184883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152187000, "total_equity": 299010000, "shares_outstanding": 7395000, "operating_cash_flow": 37079000, "stock_based_compensation": 554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184721000, "dividends_paid": 10131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146179000, "free_cash_flow": 42682000, "net_change_in_cash": -1463000 }, "raw_data": { "income": { "ebit": "28891000", "ebitda": "33102000", "netIncome": "25736000", "grossProfit": "84533000", "depreciation": "None", "totalRevenue": "108501000", "costOfRevenue": "23968000", "interestIncome": "93297000", "incomeBeforeTax": "28891000", "interestExpense": "17868000", "operatingIncome": "28891000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3155000", "reportedCurrency": "USD", "netInterestIncome": "75429000", "nonInterestIncome": "None", "operatingExpenses": "55642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5109000", "costofGoodsAndServicesSold": "23968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4211000", "sellingGeneralAndAdministrative": "32025000", "netIncomeFromContinuingOperations": "25736000" }, "balance": { "goodwill": "63370000", "inventory": "-38584000", "commonStock": "14777000", "currentDebt": "None", "investments": "None", "totalAssets": "2475327000", "longTermDebt": "32733000", "shortTermDebt": "152150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2303000", "reportedCurrency": "USD", "retainedEarnings": "152187000", "totalLiabilities": "2176317000", "otherCurrentAssets": "38584000", "totalCurrentAssets": "368612000", "currentLongTermDebt": "152150000", "longTermInvestments": "1916549000", "shortTermInvestments": "330478000", "currentNetReceivables": "6981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2106715000", "currentAccountsPayable": "1277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47932000", "shortLongTermDebtTotal": "184883000", "totalShareholderEquity": "299010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1971489000", "totalCurrentLiabilities": "2124916000", "otherNonCurrentLiabilities": "18668000", "totalNonCurrentLiabilities": "51401000", "cashAndShortTermInvestments": "31153000", "commonStockSharesOutstanding": "7395000", "intangibleAssetsExcludingGoodwill": "2303000", "cashAndCashEquivalentsAtCarryingValue": "31153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25736000", "profitLoss": "None", "dividendPayout": "10131000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37079000", "capitalExpenditures": "5603000", "changeInReceivables": "134000", "changeInExchangeRate": "None", "cashflowFromFinancing": "146179000", "cashflowFromInvestment": "-184721000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1463000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 98320000, "cost_of_revenue": 17522000, "gross_profit": 80798000, "ebit": 28311000, "ebitda": 31525000, "pretax_income": 28311000, "tax_provision": 3391000, "net_income": 24920000, "net_income_to_common": 24920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32616000, "total_current_assets": 309413000, "total_assets": 2288189000, "short_term_debt": 86500000, "long_term_debt": 37906000, "total_debt": 124406000, "total_liabilities": 2009109000, "total_equity": 279080000, "shares_outstanding": 7403000, "goodwill_and_intangibles": 66384000 }, "cash_flow": { "operating_cash_flow": 32626000, "capital_expenditure": 4069000, "free_cash_flow": 36695000, "dividends_paid": 9693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146099, "ticker_id": 7663, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28311000", "ebitda": "31525000", "netIncome": "24920000", "grossProfit": "80798000", "depreciation": "None", "totalRevenue": "98320000", "costOfRevenue": "17522000", "interestIncome": "84589000", "incomeBeforeTax": "28311000", "interestExpense": "13322000", "operatingIncome": "28311000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3391000", "reportedCurrency": "USD", "netInterestIncome": "71267000", "nonInterestIncome": "None", "operatingExpenses": "52487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2014000", "costofGoodsAndServicesSold": "17522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3214000", "sellingGeneralAndAdministrative": "29500000", "netIncomeFromContinuingOperations": "24920000" }, "balance": { "goodwill": "63370000", "inventory": "376000", "commonStock": "14788000", "currentDebt": "None", "investments": "None", "totalAssets": "2288189000", "longTermDebt": "37906000", "shortTermDebt": "86500000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3014000", "reportedCurrency": "USD", "retainedEarnings": "136582000", "totalLiabilities": "2009109000", "otherCurrentAssets": "1588596000", "totalCurrentAssets": "309413000", "currentLongTermDebt": "86500000", "longTermInvestments": "1802636000", "shortTermInvestments": "269682000", "currentNetReceivables": "7115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979580000", "currentAccountsPayable": "1195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38889000", "shortLongTermDebtTotal": "124406000", "totalShareholderEquity": "279080000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1875022000", "totalCurrentLiabilities": "1962717000", "otherNonCurrentLiabilities": "9756000", "totalNonCurrentLiabilities": "47662000", "cashAndShortTermInvestments": "32616000", "commonStockSharesOutstanding": "7403000", "intangibleAssetsExcludingGoodwill": "3014000", "cashAndCashEquivalentsAtCarryingValue": "32616000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "24920000", "profitLoss": "None", "dividendPayout": "9693000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1811234000", "operatingCashflow": "32626000", "capitalExpenditures": "4069000", "changeInReceivables": "-179000", "changeInExchangeRate": "0", "cashflowFromFinancing": "97308000", "cashflowFromInvestment": "-134806000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98320000, "cost_of_revenue": 17522000, "gross_profit": 80798000, "research_and_development": 0, "selling_general_admin": 29500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28311000, "depreciation_amortisation": 3214000, "ebitda": 31525000, "interest_expense": 13322000, "interest_income": null, "other_non_operating": null, "pretax_income": 28311000, "tax_provision": 3391000, "effective_tax_rate": null, "net_income": 24920000, "net_income_continuing_ops": 24920000, "net_income_to_common": 24920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32616000, "short_term_investments": 269682000, "net_receivables": 7115000, "inventory": 376000, "other_current_assets": null, "total_current_assets": 309413000, "net_ppe": null, "goodwill": 63370000, "intangible_assets": 3014000, "goodwill_and_intangibles": 66384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1979580000, "total_assets": 2288189000, "short_term_debt": 86500000, "accounts_payable": 1195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1962717000, "long_term_debt": 37906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47662000, "total_liabilities": 2009109000, "total_debt": 124406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136582000, "total_equity": 279080000, "shares_outstanding": 7403000, "operating_cash_flow": 32626000, "stock_based_compensation": 272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134806000, "dividends_paid": 9693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97308000, "free_cash_flow": 36695000, "net_change_in_cash": -4872000 }, "raw_data": { "income": { "ebit": "28311000", "ebitda": "31525000", "netIncome": "24920000", "grossProfit": "80798000", "depreciation": "None", "totalRevenue": "98320000", "costOfRevenue": "17522000", "interestIncome": "84589000", "incomeBeforeTax": "28311000", "interestExpense": "13322000", "operatingIncome": "28311000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3391000", "reportedCurrency": "USD", "netInterestIncome": "71267000", "nonInterestIncome": "None", "operatingExpenses": "52487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2014000", "costofGoodsAndServicesSold": "17522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3214000", "sellingGeneralAndAdministrative": "29500000", "netIncomeFromContinuingOperations": "24920000" }, "balance": { "goodwill": "63370000", "inventory": "376000", "commonStock": "14788000", "currentDebt": "None", "investments": "None", "totalAssets": "2288189000", "longTermDebt": "37906000", "shortTermDebt": "86500000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3014000", "reportedCurrency": "USD", "retainedEarnings": "136582000", "totalLiabilities": "2009109000", "otherCurrentAssets": "1588596000", "totalCurrentAssets": "309413000", "currentLongTermDebt": "86500000", "longTermInvestments": "1802636000", "shortTermInvestments": "269682000", "currentNetReceivables": "7115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979580000", "currentAccountsPayable": "1195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38889000", "shortLongTermDebtTotal": "124406000", "totalShareholderEquity": "279080000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1875022000", "totalCurrentLiabilities": "1962717000", "otherNonCurrentLiabilities": "9756000", "totalNonCurrentLiabilities": "47662000", "cashAndShortTermInvestments": "32616000", "commonStockSharesOutstanding": "7403000", "intangibleAssetsExcludingGoodwill": "3014000", "cashAndCashEquivalentsAtCarryingValue": "32616000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "24920000", "profitLoss": "None", "dividendPayout": "9693000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1811234000", "operatingCashflow": "32626000", "capitalExpenditures": "4069000", "changeInReceivables": "-179000", "changeInExchangeRate": "0", "cashflowFromFinancing": "97308000", "cashflowFromInvestment": "-134806000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 71602000, "cost_of_revenue": 23224000, "gross_profit": 48378000, "ebit": 18515000, "ebitda": 18515000, "pretax_income": 18515000, "tax_provision": 3768000, "net_income": 14747000, "net_income_to_common": 14747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59479000, "total_current_assets": 77470000, "total_assets": 5423330000, "short_term_debt": 179321000, "long_term_debt": 226206000, "total_debt": 405527000, "total_liabilities": 4897825000, "total_equity": 525505000, "shares_outstanding": 10029213, "goodwill_and_intangibles": 102147000 }, "cash_flow": { "operating_cash_flow": 8296000, "capital_expenditure": 1810999, "free_cash_flow": 10106999, "dividends_paid": 6246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146062, "ticker_id": 7663, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "18515000", "netIncome": "14747000", "grossProfit": "48378000", "depreciation": "None", "totalRevenue": "71602000", "costOfRevenue": "23224000", "interestIncome": "64445000", "incomeBeforeTax": "18515000", "interestExpense": "21837000", "operatingIncome": "18515000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3768000", "reportedCurrency": "USD", "netInterestIncome": "42608000", "nonInterestIncome": "None", "operatingExpenses": "29863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22192000", "netIncomeFromContinuingOperations": "14747000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "20047000", "currentDebt": "None", "investments": "None", "totalAssets": "5423330000", "longTermDebt": "226206000", "shortTermDebt": "179321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "26161000", "reportedCurrency": "USD", "retainedEarnings": "282001000", "totalLiabilities": "4897825000", "otherCurrentAssets": "None", "totalCurrentAssets": "77470000", "currentLongTermDebt": "179321000", "longTermInvestments": "573273000", "shortTermInvestments": "234644000", "currentNetReceivables": "17991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207617000", "currentAccountsPayable": "7890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314071000", "totalShareholderEquity": "525505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "179321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4718504000", "cashAndShortTermInvestments": "59479000", "commonStockSharesOutstanding": "10029213", "intangibleAssetsExcludingGoodwill": "26161000", "cashAndCashEquivalentsAtCarryingValue": "59479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14747000", "profitLoss": "None", "dividendPayout": "6246000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8296000", "capitalExpenditures": "1810999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131591000", "cashflowFromInvestment": "-80259000", "stockBasedCompensation": "444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71602000, "cost_of_revenue": 23224000, "gross_profit": 48378000, "research_and_development": null, "selling_general_admin": 22192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18515000, "depreciation_amortisation": null, "ebitda": 18515000, "interest_expense": 21837000, "interest_income": null, "other_non_operating": null, "pretax_income": 18515000, "tax_provision": 3768000, "effective_tax_rate": null, "net_income": 14747000, "net_income_continuing_ops": 14747000, "net_income_to_common": 14747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59479000, "short_term_investments": 234644000, "net_receivables": 17991000, "inventory": null, "other_current_assets": null, "total_current_assets": 77470000, "net_ppe": null, "goodwill": 75986000, "intangible_assets": 26161000, "goodwill_and_intangibles": 102147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207617000, "total_assets": 5423330000, "short_term_debt": 179321000, "accounts_payable": 7890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179321000, "long_term_debt": 226206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4718504000, "total_liabilities": 4897825000, "total_debt": 405527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282001000, "total_equity": 525505000, "shares_outstanding": 10029213, "operating_cash_flow": 8296000, "stock_based_compensation": 444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1810999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80259000, "dividends_paid": 6246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131591000, "free_cash_flow": 10106999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "18515000", "netIncome": "14747000", "grossProfit": "48378000", "depreciation": "None", "totalRevenue": "71602000", "costOfRevenue": "23224000", "interestIncome": "64445000", "incomeBeforeTax": "18515000", "interestExpense": "21837000", "operatingIncome": "18515000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3768000", "reportedCurrency": "USD", "netInterestIncome": "42608000", "nonInterestIncome": "None", "operatingExpenses": "29863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22192000", "netIncomeFromContinuingOperations": "14747000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "20047000", "currentDebt": "None", "investments": "None", "totalAssets": "5423330000", "longTermDebt": "226206000", "shortTermDebt": "179321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "26161000", "reportedCurrency": "USD", "retainedEarnings": "282001000", "totalLiabilities": "4897825000", "otherCurrentAssets": "None", "totalCurrentAssets": "77470000", "currentLongTermDebt": "179321000", "longTermInvestments": "573273000", "shortTermInvestments": "234644000", "currentNetReceivables": "17991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207617000", "currentAccountsPayable": "7890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314071000", "totalShareholderEquity": "525505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "179321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4718504000", "cashAndShortTermInvestments": "59479000", "commonStockSharesOutstanding": "10029213", "intangibleAssetsExcludingGoodwill": "26161000", "cashAndCashEquivalentsAtCarryingValue": "59479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14747000", "profitLoss": "None", "dividendPayout": "6246000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8296000", "capitalExpenditures": "1810999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131591000", "cashflowFromInvestment": "-80259000", "stockBasedCompensation": "444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 70495000, "cost_of_revenue": 24713000, "gross_profit": 45782000, "ebit": 14718000, "ebitda": 14718000, "pretax_income": 14718000, "tax_provision": 2742000, "net_income": 11976000, "net_income_to_common": 11976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58420000, "total_current_assets": 76053000, "total_assets": 5270578000, "short_term_debt": 32721000, "long_term_debt": 225679000, "total_debt": 258400000, "total_liabilities": 4750731000, "total_equity": 519847000, "shares_outstanding": 10083044, "goodwill_and_intangibles": 103686000 }, "cash_flow": { "operating_cash_flow": 16093000, "capital_expenditure": 2856000, "free_cash_flow": 18949000, "dividends_paid": 6162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146063, "ticker_id": 7663, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14718000", "netIncome": "11976000", "grossProfit": "45782000", "depreciation": "None", "totalRevenue": "70495000", "costOfRevenue": "24713000", "interestIncome": "66740000", "incomeBeforeTax": "14718000", "interestExpense": "23738000", "operatingIncome": "14718000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2742000", "reportedCurrency": "USD", "netInterestIncome": "43002000", "nonInterestIncome": "None", "operatingExpenses": "31064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22304000", "netIncomeFromContinuingOperations": "11976000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "20015000", "currentDebt": "None", "investments": "None", "totalAssets": "5270578000", "longTermDebt": "225679000", "shortTermDebt": "32721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "273500000", "totalLiabilities": "4750731000", "otherCurrentAssets": "-201243000", "totalCurrentAssets": "76053000", "currentLongTermDebt": "32721000", "longTermInvestments": "607570000", "shortTermInvestments": "201243000", "currentNetReceivables": "17633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208737000", "currentAccountsPayable": "6792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167073000", "totalShareholderEquity": "519847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4718010000", "cashAndShortTermInvestments": "58420000", "commonStockSharesOutstanding": "10083044", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "58420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11976000", "profitLoss": "None", "dividendPayout": "6162000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16093000", "capitalExpenditures": "2856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91711000", "cashflowFromInvestment": "-18743000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70495000, "cost_of_revenue": 24713000, "gross_profit": 45782000, "research_and_development": null, "selling_general_admin": 22304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14718000, "depreciation_amortisation": null, "ebitda": 14718000, "interest_expense": 23738000, "interest_income": null, "other_non_operating": null, "pretax_income": 14718000, "tax_provision": 2742000, "effective_tax_rate": null, "net_income": 11976000, "net_income_continuing_ops": 11976000, "net_income_to_common": 11976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58420000, "short_term_investments": 201243000, "net_receivables": 17633000, "inventory": null, "other_current_assets": null, "total_current_assets": 76053000, "net_ppe": null, "goodwill": 75986000, "intangible_assets": 27700000, "goodwill_and_intangibles": 103686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208737000, "total_assets": 5270578000, "short_term_debt": 32721000, "accounts_payable": 6792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32721000, "long_term_debt": 225679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4718010000, "total_liabilities": 4750731000, "total_debt": 258400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273500000, "total_equity": 519847000, "shares_outstanding": 10083044, "operating_cash_flow": 16093000, "stock_based_compensation": 288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18743000, "dividends_paid": 6162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91711000, "free_cash_flow": 18949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14718000", "netIncome": "11976000", "grossProfit": "45782000", "depreciation": "None", "totalRevenue": "70495000", "costOfRevenue": "24713000", "interestIncome": "66740000", "incomeBeforeTax": "14718000", "interestExpense": "23738000", "operatingIncome": "14718000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2742000", "reportedCurrency": "USD", "netInterestIncome": "43002000", "nonInterestIncome": "None", "operatingExpenses": "31064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22304000", "netIncomeFromContinuingOperations": "11976000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "20015000", "currentDebt": "None", "investments": "None", "totalAssets": "5270578000", "longTermDebt": "225679000", "shortTermDebt": "32721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "273500000", "totalLiabilities": "4750731000", "otherCurrentAssets": "-201243000", "totalCurrentAssets": "76053000", "currentLongTermDebt": "32721000", "longTermInvestments": "607570000", "shortTermInvestments": "201243000", "currentNetReceivables": "17633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208737000", "currentAccountsPayable": "6792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167073000", "totalShareholderEquity": "519847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4718010000", "cashAndShortTermInvestments": "58420000", "commonStockSharesOutstanding": "10083044", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "58420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11976000", "profitLoss": "None", "dividendPayout": "6162000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16093000", "capitalExpenditures": "2856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91711000", "cashflowFromInvestment": "-18743000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 71280000, "cost_of_revenue": 23143000, "gross_profit": 48137000, "ebit": 18844000, "ebitda": 21384000, "pretax_income": 18844000, "tax_provision": 3598000, "net_income": 15246000, "net_income_to_common": 15246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71625000, "total_current_assets": 407680000, "total_assets": 5159636000, "short_term_debt": 76310000, "long_term_debt": 228254000, "total_debt": 304564000, "total_liabilities": 4650376000, "total_equity": 509260000, "shares_outstanding": 10086915, "goodwill_and_intangibles": 106444000 }, "cash_flow": { "operating_cash_flow": 15218000, "capital_expenditure": 2188000, "free_cash_flow": 17406000, "dividends_paid": 6161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146065, "ticker_id": 7663, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18844000", "ebitda": "21384000", "netIncome": "15246000", "grossProfit": "48137000", "depreciation": "None", "totalRevenue": "71280000", "costOfRevenue": "23143000", "interestIncome": "65117000", "incomeBeforeTax": "18844000", "interestExpense": "23981000", "operatingIncome": "18844000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3598000", "reportedCurrency": "USD", "netInterestIncome": "41136000", "nonInterestIncome": "None", "operatingExpenses": "29293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2540000", "sellingGeneralAndAdministrative": "14735000", "netIncomeFromContinuingOperations": "15246000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "20015000", "currentDebt": "None", "investments": "None", "totalAssets": "5159636000", "longTermDebt": "228254000", "shortTermDebt": "76310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30458000", "reportedCurrency": "USD", "retainedEarnings": "267686000", "totalLiabilities": "4650376000", "otherCurrentAssets": "15656000", "totalCurrentAssets": "407680000", "currentLongTermDebt": "76310000", "longTermInvestments": "631445000", "shortTermInvestments": "303404000", "currentNetReceivables": "16995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4751956000", "currentAccountsPayable": "7976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304564000", "totalShareholderEquity": "509260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4289731000", "totalCurrentLiabilities": "4374017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276359000", "cashAndShortTermInvestments": "71625000", "commonStockSharesOutstanding": "10086915", "intangibleAssetsExcludingGoodwill": "30458000", "cashAndCashEquivalentsAtCarryingValue": "71625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15246000", "profitLoss": "None", "dividendPayout": "6161000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15218000", "capitalExpenditures": "2188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29431000", "cashflowFromInvestment": "-40465000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71280000, "cost_of_revenue": 23143000, "gross_profit": 48137000, "research_and_development": null, "selling_general_admin": 14735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18844000, "depreciation_amortisation": 2540000, "ebitda": 21384000, "interest_expense": 23981000, "interest_income": null, "other_non_operating": null, "pretax_income": 18844000, "tax_provision": 3598000, "effective_tax_rate": null, "net_income": 15246000, "net_income_continuing_ops": 15246000, "net_income_to_common": 15246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71625000, "short_term_investments": 303404000, "net_receivables": 16995000, "inventory": null, "other_current_assets": null, "total_current_assets": 407680000, "net_ppe": null, "goodwill": 75986000, "intangible_assets": 30458000, "goodwill_and_intangibles": 106444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4751956000, "total_assets": 5159636000, "short_term_debt": 76310000, "accounts_payable": 7976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4374017000, "long_term_debt": 228254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276359000, "total_liabilities": 4650376000, "total_debt": 304564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267686000, "total_equity": 509260000, "shares_outstanding": 10086915, "operating_cash_flow": 15218000, "stock_based_compensation": 267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40465000, "dividends_paid": 6161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29431000, "free_cash_flow": 17406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18844000", "ebitda": "21384000", "netIncome": "15246000", "grossProfit": "48137000", "depreciation": "None", "totalRevenue": "71280000", "costOfRevenue": "23143000", "interestIncome": "65117000", "incomeBeforeTax": "18844000", "interestExpense": "23981000", "operatingIncome": "18844000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3598000", "reportedCurrency": "USD", "netInterestIncome": "41136000", "nonInterestIncome": "None", "operatingExpenses": "29293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2540000", "sellingGeneralAndAdministrative": "14735000", "netIncomeFromContinuingOperations": "15246000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "20015000", "currentDebt": "None", "investments": "None", "totalAssets": "5159636000", "longTermDebt": "228254000", "shortTermDebt": "76310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "30458000", "reportedCurrency": "USD", "retainedEarnings": "267686000", "totalLiabilities": "4650376000", "otherCurrentAssets": "15656000", "totalCurrentAssets": "407680000", "currentLongTermDebt": "76310000", "longTermInvestments": "631445000", "shortTermInvestments": "303404000", "currentNetReceivables": "16995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4751956000", "currentAccountsPayable": "7976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304564000", "totalShareholderEquity": "509260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4289731000", "totalCurrentLiabilities": "4374017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276359000", "cashAndShortTermInvestments": "71625000", "commonStockSharesOutstanding": "10086915", "intangibleAssetsExcludingGoodwill": "30458000", "cashAndCashEquivalentsAtCarryingValue": "71625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15246000", "profitLoss": "None", "dividendPayout": "6161000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15218000", "capitalExpenditures": "2188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29431000", "cashflowFromInvestment": "-40465000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 71582000, "cost_of_revenue": 22899000, "gross_profit": 48683000, "ebit": 20421000, "ebitda": 23122000, "pretax_income": 20421000, "tax_provision": 3465000, "net_income": 16956000, "net_income_to_common": 16956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69819000, "total_current_assets": 382137000, "total_assets": 5107879000, "short_term_debt": 76340000, "long_term_debt": 194701000, "total_debt": 271041000, "total_liabilities": 4613783000, "total_equity": 494096000, "shares_outstanding": 10082260, "goodwill_and_intangibles": 107982000 }, "cash_flow": { "operating_cash_flow": 13893000, "capital_expenditure": 5391000, "free_cash_flow": 19284000, "dividends_paid": 6161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146066, "ticker_id": 7663, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20421000", "ebitda": "23122000", "netIncome": "16956000", "grossProfit": "48683000", "depreciation": "None", "totalRevenue": "71582000", "costOfRevenue": "22899000", "interestIncome": "65295000", "incomeBeforeTax": "20421000", "interestExpense": "23138000", "operatingIncome": "20487000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3465000", "reportedCurrency": "USD", "netInterestIncome": "42157000", "nonInterestIncome": "None", "operatingExpenses": "28262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2701000", "sellingGeneralAndAdministrative": "14737000", "netIncomeFromContinuingOperations": "16956000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "20015000", "currentDebt": "None", "investments": "None", "totalAssets": "5107879000", "longTermDebt": "194701000", "shortTermDebt": "76340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31996000", "reportedCurrency": "USD", "retainedEarnings": "258601000", "totalLiabilities": "4613783000", "otherCurrentAssets": "15844000", "totalCurrentAssets": "382137000", "currentLongTermDebt": "76340000", "longTermInvestments": "604154000", "shortTermInvestments": "280620000", "currentNetReceivables": "15854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4725742000", "currentAccountsPayable": "4640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271041000", "totalShareholderEquity": "494096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4287349000", "totalCurrentLiabilities": "4368329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245454000", "cashAndShortTermInvestments": "69819000", "commonStockSharesOutstanding": "10082260", "intangibleAssetsExcludingGoodwill": "31996000", "cashAndCashEquivalentsAtCarryingValue": "69819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16956000", "profitLoss": "None", "dividendPayout": "6161000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13893000", "capitalExpenditures": "5391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90637000", "cashflowFromInvestment": "-5893000", "stockBasedCompensation": "-19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71582000, "cost_of_revenue": 22899000, "gross_profit": 48683000, "research_and_development": null, "selling_general_admin": 14737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20421000, "depreciation_amortisation": 2701000, "ebitda": 23122000, "interest_expense": 23138000, "interest_income": null, "other_non_operating": null, "pretax_income": 20421000, "tax_provision": 3465000, "effective_tax_rate": null, "net_income": 16956000, "net_income_continuing_ops": 16956000, "net_income_to_common": 16956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69819000, "short_term_investments": 280620000, "net_receivables": 15854000, "inventory": null, "other_current_assets": null, "total_current_assets": 382137000, "net_ppe": null, "goodwill": 75986000, "intangible_assets": 31996000, "goodwill_and_intangibles": 107982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4725742000, "total_assets": 5107879000, "short_term_debt": 76340000, "accounts_payable": 4640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4368329000, "long_term_debt": 194701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245454000, "total_liabilities": 4613783000, "total_debt": 271041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 258601000, "total_equity": 494096000, "shares_outstanding": 10082260, "operating_cash_flow": 13893000, "stock_based_compensation": -19000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5893000, "dividends_paid": 6161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90637000, "free_cash_flow": 19284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20421000", "ebitda": "23122000", "netIncome": "16956000", "grossProfit": "48683000", "depreciation": "None", "totalRevenue": "71582000", "costOfRevenue": "22899000", "interestIncome": "65295000", "incomeBeforeTax": "20421000", "interestExpense": "23138000", "operatingIncome": "20487000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3465000", "reportedCurrency": "USD", "netInterestIncome": "42157000", "nonInterestIncome": "None", "operatingExpenses": "28262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2701000", "sellingGeneralAndAdministrative": "14737000", "netIncomeFromContinuingOperations": "16956000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "20015000", "currentDebt": "None", "investments": "None", "totalAssets": "5107879000", "longTermDebt": "194701000", "shortTermDebt": "76340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31996000", "reportedCurrency": "USD", "retainedEarnings": "258601000", "totalLiabilities": "4613783000", "otherCurrentAssets": "15844000", "totalCurrentAssets": "382137000", "currentLongTermDebt": "76340000", "longTermInvestments": "604154000", "shortTermInvestments": "280620000", "currentNetReceivables": "15854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4725742000", "currentAccountsPayable": "4640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271041000", "totalShareholderEquity": "494096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4287349000", "totalCurrentLiabilities": "4368329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245454000", "cashAndShortTermInvestments": "69819000", "commonStockSharesOutstanding": "10082260", "intangibleAssetsExcludingGoodwill": "31996000", "cashAndCashEquivalentsAtCarryingValue": "69819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16956000", "profitLoss": "None", "dividendPayout": "6161000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13893000", "capitalExpenditures": "5391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90637000", "cashflowFromInvestment": "-5893000", "stockBasedCompensation": "-19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 68002000, "cost_of_revenue": 23078000, "gross_profit": 44924000, "ebit": 18251000, "ebitda": 21016000, "pretax_income": 18251000, "tax_provision": 3242000, "net_income": 15009000, "net_income_to_common": 15009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69321000, "total_current_assets": 359830000, "total_assets": 4999358000, "short_term_debt": 14840000, "long_term_debt": 129466000, "total_debt": 144306000, "total_liabilities": 4517504000, "total_equity": 481854000, "shares_outstanding": 10043000, "goodwill_and_intangibles": 109734000 }, "cash_flow": { "operating_cash_flow": 9071000, "capital_expenditure": 499000, "free_cash_flow": 9570000, "dividends_paid": 6158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146067, "ticker_id": 7663, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18251000", "ebitda": "21016000", "netIncome": "15009000", "grossProfit": "44924000", "depreciation": "None", "totalRevenue": "68002000", "costOfRevenue": "23078000", "interestIncome": "62385000", "incomeBeforeTax": "18251000", "interestExpense": "22878000", "operatingIncome": "18251000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3242000", "reportedCurrency": "USD", "netInterestIncome": "39507000", "nonInterestIncome": "None", "operatingExpenses": "26673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2765000", "sellingGeneralAndAdministrative": "1010999", "netIncomeFromContinuingOperations": "15009000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "20014000", "currentDebt": "None", "investments": "None", "totalAssets": "4999358000", "longTermDebt": "129466000", "shortTermDebt": "14840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33748000", "reportedCurrency": "USD", "retainedEarnings": "247806000", "totalLiabilities": "4517504000", "otherCurrentAssets": "15000000", "totalCurrentAssets": "359830000", "currentLongTermDebt": "14840000", "longTermInvestments": "603812000", "shortTermInvestments": "259073000", "currentNetReceivables": "16436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4631747000", "currentAccountsPayable": "5439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144306000", "totalShareholderEquity": "481854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4316927000", "totalCurrentLiabilities": "4337206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180298000", "cashAndShortTermInvestments": "69321000", "commonStockSharesOutstanding": "10043000", "intangibleAssetsExcludingGoodwill": "33748000", "cashAndCashEquivalentsAtCarryingValue": "69321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15009000", "profitLoss": "None", "dividendPayout": "6158000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9071000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108483000", "cashflowFromInvestment": "40663000", "stockBasedCompensation": "-188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68002000, "cost_of_revenue": 23078000, "gross_profit": 44924000, "research_and_development": null, "selling_general_admin": 1010999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18251000, "depreciation_amortisation": 2765000, "ebitda": 21016000, "interest_expense": 22878000, "interest_income": null, "other_non_operating": null, "pretax_income": 18251000, "tax_provision": 3242000, "effective_tax_rate": null, "net_income": 15009000, "net_income_continuing_ops": 15009000, "net_income_to_common": 15009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69321000, "short_term_investments": 259073000, "net_receivables": 16436000, "inventory": null, "other_current_assets": null, "total_current_assets": 359830000, "net_ppe": null, "goodwill": 75986000, "intangible_assets": 33748000, "goodwill_and_intangibles": 109734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4631747000, "total_assets": 4999358000, "short_term_debt": 14840000, "accounts_payable": 5439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4337206000, "long_term_debt": 129466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180298000, "total_liabilities": 4517504000, "total_debt": 144306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247806000, "total_equity": 481854000, "shares_outstanding": 10043000, "operating_cash_flow": 9071000, "stock_based_compensation": -188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40663000, "dividends_paid": 6158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108483000, "free_cash_flow": 9570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18251000", "ebitda": "21016000", "netIncome": "15009000", "grossProfit": "44924000", "depreciation": "None", "totalRevenue": "68002000", "costOfRevenue": "23078000", "interestIncome": "62385000", "incomeBeforeTax": "18251000", "interestExpense": "22878000", "operatingIncome": "18251000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3242000", "reportedCurrency": "USD", "netInterestIncome": "39507000", "nonInterestIncome": "None", "operatingExpenses": "26673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2765000", "sellingGeneralAndAdministrative": "1010999", "netIncomeFromContinuingOperations": "15009000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "20014000", "currentDebt": "None", "investments": "None", "totalAssets": "4999358000", "longTermDebt": "129466000", "shortTermDebt": "14840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33748000", "reportedCurrency": "USD", "retainedEarnings": "247806000", "totalLiabilities": "4517504000", "otherCurrentAssets": "15000000", "totalCurrentAssets": "359830000", "currentLongTermDebt": "14840000", "longTermInvestments": "603812000", "shortTermInvestments": "259073000", "currentNetReceivables": "16436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4631747000", "currentAccountsPayable": "5439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144306000", "totalShareholderEquity": "481854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4316927000", "totalCurrentLiabilities": "4337206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180298000", "cashAndShortTermInvestments": "69321000", "commonStockSharesOutstanding": "10043000", "intangibleAssetsExcludingGoodwill": "33748000", "cashAndCashEquivalentsAtCarryingValue": "69321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15009000", "profitLoss": "None", "dividendPayout": "6158000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9071000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108483000", "cashflowFromInvestment": "40663000", "stockBasedCompensation": "-188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 71474000, "cost_of_revenue": 30661000, "gross_profit": 40813000, "ebit": 5815000, "ebitda": 8209000, "pretax_income": 5815000, "tax_provision": -272000, "net_income": 6087000, "net_income_to_common": 6087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55622000, "total_current_assets": 352936000, "total_assets": 5091657000, "short_term_debt": 15900000, "long_term_debt": 139676000, "total_debt": 155576000, "total_liabilities": 4622707000, "total_equity": 468950000, "shares_outstanding": 10051337, "goodwill_and_intangibles": 111487000 }, "cash_flow": { "operating_cash_flow": 3321000, "capital_expenditure": 2351000, "free_cash_flow": 5672000, "dividends_paid": 6153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146068, "ticker_id": 7663, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5815000", "ebitda": "8209000", "netIncome": "6087000", "grossProfit": "40813000", "depreciation": "None", "totalRevenue": "71474000", "costOfRevenue": "30661000", "interestIncome": "65773000", "incomeBeforeTax": "5815000", "interestExpense": "27292000", "operatingIncome": "5815000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-272000", "reportedCurrency": "USD", "netInterestIncome": "38481000", "nonInterestIncome": "None", "operatingExpenses": "34998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2394000", "sellingGeneralAndAdministrative": "16538000", "netIncomeFromContinuingOperations": "6087000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "19995000", "currentDebt": "None", "investments": "None", "totalAssets": "5091657000", "longTermDebt": "139676000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35501000", "reportedCurrency": "USD", "retainedEarnings": "238955000", "totalLiabilities": "4622707000", "otherCurrentAssets": "14123000", "totalCurrentAssets": "352936000", "currentLongTermDebt": "15900000", "longTermInvestments": "629909000", "shortTermInvestments": "267559000", "currentNetReceivables": "15632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4738721000", "currentAccountsPayable": "5503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155576000", "totalShareholderEquity": "468950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4407552000", "totalCurrentLiabilities": "4428955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193752000", "cashAndShortTermInvestments": "55622000", "commonStockSharesOutstanding": "10051337", "intangibleAssetsExcludingGoodwill": "35501000", "cashAndCashEquivalentsAtCarryingValue": "55622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6087000", "profitLoss": "None", "dividendPayout": "6153000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3321000", "capitalExpenditures": "2351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272454000", "cashflowFromInvestment": "119514000", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71474000, "cost_of_revenue": 30661000, "gross_profit": 40813000, "research_and_development": null, "selling_general_admin": 16538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5815000, "depreciation_amortisation": 2394000, "ebitda": 8209000, "interest_expense": 27292000, "interest_income": null, "other_non_operating": null, "pretax_income": 5815000, "tax_provision": -272000, "effective_tax_rate": null, "net_income": 6087000, "net_income_continuing_ops": 6087000, "net_income_to_common": 6087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55622000, "short_term_investments": 267559000, "net_receivables": 15632000, "inventory": null, "other_current_assets": null, "total_current_assets": 352936000, "net_ppe": null, "goodwill": 75986000, "intangible_assets": 35501000, "goodwill_and_intangibles": 111487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4738721000, "total_assets": 5091657000, "short_term_debt": 15900000, "accounts_payable": 5503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4428955000, "long_term_debt": 139676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193752000, "total_liabilities": 4622707000, "total_debt": 155576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238955000, "total_equity": 468950000, "shares_outstanding": 10051337, "operating_cash_flow": 3321000, "stock_based_compensation": 119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 119514000, "dividends_paid": 6153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272454000, "free_cash_flow": 5672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5815000", "ebitda": "8209000", "netIncome": "6087000", "grossProfit": "40813000", "depreciation": "None", "totalRevenue": "71474000", "costOfRevenue": "30661000", "interestIncome": "65773000", "incomeBeforeTax": "5815000", "interestExpense": "27292000", "operatingIncome": "5815000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-272000", "reportedCurrency": "USD", "netInterestIncome": "38481000", "nonInterestIncome": "None", "operatingExpenses": "34998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2394000", "sellingGeneralAndAdministrative": "16538000", "netIncomeFromContinuingOperations": "6087000" }, "balance": { "goodwill": "75986000", "inventory": "None", "commonStock": "19995000", "currentDebt": "None", "investments": "None", "totalAssets": "5091657000", "longTermDebt": "139676000", "shortTermDebt": "15900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35501000", "reportedCurrency": "USD", "retainedEarnings": "238955000", "totalLiabilities": "4622707000", "otherCurrentAssets": "14123000", "totalCurrentAssets": "352936000", "currentLongTermDebt": "15900000", "longTermInvestments": "629909000", "shortTermInvestments": "267559000", "currentNetReceivables": "15632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4738721000", "currentAccountsPayable": "5503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155576000", "totalShareholderEquity": "468950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4407552000", "totalCurrentLiabilities": "4428955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193752000", "cashAndShortTermInvestments": "55622000", "commonStockSharesOutstanding": "10051337", "intangibleAssetsExcludingGoodwill": "35501000", "cashAndCashEquivalentsAtCarryingValue": "55622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6087000", "profitLoss": "None", "dividendPayout": "6153000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3321000", "capitalExpenditures": "2351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272454000", "cashflowFromInvestment": "119514000", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 74006000, "cost_of_revenue": 43498000, "gross_profit": 30508000, "ebit": -4994000, "ebitda": -1909000, "pretax_income": -4994000, "tax_provision": -657000, "net_income": -4337000, "net_income_to_common": -4337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107376000, "total_current_assets": 701178000, "total_assets": 5360138000, "short_term_debt": 37346000, "long_term_debt": 152504000, "total_debt": 189850000, "total_liabilities": 4885087000, "total_equity": 475051000, "shares_outstanding": 10044000, "goodwill_and_intangibles": 113697000 }, "cash_flow": { "operating_cash_flow": 21896000, "capital_expenditure": 4312000, "free_cash_flow": 26208000, "dividends_paid": 6153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146070, "ticker_id": 7663, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4994000", "ebitda": "-1909000", "netIncome": "-4337000", "grossProfit": "30508000", "depreciation": "None", "totalRevenue": "74006000", "costOfRevenue": "43498000", "interestIncome": "68229000", "incomeBeforeTax": "-4994000", "interestExpense": "29040000", "operatingIncome": "-4994000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-657000", "reportedCurrency": "USD", "netInterestIncome": "39189000", "nonInterestIncome": "None", "operatingExpenses": "35502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3085000", "sellingGeneralAndAdministrative": "13979000", "netIncomeFromContinuingOperations": "-4337000" }, "balance": { "goodwill": "76958000", "inventory": "None", "commonStock": "19993000", "currentDebt": "None", "investments": "None", "totalAssets": "5360138000", "longTermDebt": "152504000", "shortTermDebt": "37346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "36739000", "reportedCurrency": "USD", "retainedEarnings": "239021000", "totalLiabilities": "4885087000", "otherCurrentAssets": "13337000", "totalCurrentAssets": "701178000", "currentLongTermDebt": "37346000", "longTermInvestments": "662047000", "shortTermInvestments": "562486000", "currentNetReceivables": "17979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4658960000", "currentAccountsPayable": "6829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189850000", "totalShareholderEquity": "475051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4637864000", "totalCurrentLiabilities": "4682039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203048000", "cashAndShortTermInvestments": "107376000", "commonStockSharesOutstanding": "10044000", "intangibleAssetsExcludingGoodwill": "36739000", "cashAndCashEquivalentsAtCarryingValue": "107376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4337000", "profitLoss": "None", "dividendPayout": "6153000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21896000", "capitalExpenditures": "4312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67935000", "cashflowFromInvestment": "281552000", "stockBasedCompensation": "319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74006000, "cost_of_revenue": 43498000, "gross_profit": 30508000, "research_and_development": null, "selling_general_admin": 13979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4994000, "depreciation_amortisation": 3085000, "ebitda": -1909000, "interest_expense": 29040000, "interest_income": null, "other_non_operating": null, "pretax_income": -4994000, "tax_provision": -657000, "effective_tax_rate": null, "net_income": -4337000, "net_income_continuing_ops": -4337000, "net_income_to_common": -4337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107376000, "short_term_investments": 562486000, "net_receivables": 17979000, "inventory": null, "other_current_assets": null, "total_current_assets": 701178000, "net_ppe": null, "goodwill": 76958000, "intangible_assets": 36739000, "goodwill_and_intangibles": 113697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4658960000, "total_assets": 5360138000, "short_term_debt": 37346000, "accounts_payable": 6829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4682039000, "long_term_debt": 152504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203048000, "total_liabilities": 4885087000, "total_debt": 189850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239021000, "total_equity": 475051000, "shares_outstanding": 10044000, "operating_cash_flow": 21896000, "stock_based_compensation": 319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 281552000, "dividends_paid": 6153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67935000, "free_cash_flow": 26208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4994000", "ebitda": "-1909000", "netIncome": "-4337000", "grossProfit": "30508000", "depreciation": "None", "totalRevenue": "74006000", "costOfRevenue": "43498000", "interestIncome": "68229000", "incomeBeforeTax": "-4994000", "interestExpense": "29040000", "operatingIncome": "-4994000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-657000", "reportedCurrency": "USD", "netInterestIncome": "39189000", "nonInterestIncome": "None", "operatingExpenses": "35502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3085000", "sellingGeneralAndAdministrative": "13979000", "netIncomeFromContinuingOperations": "-4337000" }, "balance": { "goodwill": "76958000", "inventory": "None", "commonStock": "19993000", "currentDebt": "None", "investments": "None", "totalAssets": "5360138000", "longTermDebt": "152504000", "shortTermDebt": "37346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "36739000", "reportedCurrency": "USD", "retainedEarnings": "239021000", "totalLiabilities": "4885087000", "otherCurrentAssets": "13337000", "totalCurrentAssets": "701178000", "currentLongTermDebt": "37346000", "longTermInvestments": "662047000", "shortTermInvestments": "562486000", "currentNetReceivables": "17979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4658960000", "currentAccountsPayable": "6829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189850000", "totalShareholderEquity": "475051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4637864000", "totalCurrentLiabilities": "4682039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203048000", "cashAndShortTermInvestments": "107376000", "commonStockSharesOutstanding": "10044000", "intangibleAssetsExcludingGoodwill": "36739000", "cashAndCashEquivalentsAtCarryingValue": "107376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4337000", "profitLoss": "None", "dividendPayout": "6153000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21896000", "capitalExpenditures": "4312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67935000", "cashflowFromInvestment": "281552000", "stockBasedCompensation": "319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 41917000, "cost_of_revenue": 20056000, "gross_profit": 21861000, "ebit": 3703000, "ebitda": 4571000, "pretax_income": 3703000, "tax_provision": 421000, "net_income": 3282000, "net_income_to_common": 3282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49956000, "total_current_assets": 463351000, "total_assets": 3616055000, "short_term_debt": 104250000, "long_term_debt": 58000000, "total_debt": 162250000, "total_liabilities": 3275248000, "total_equity": 340807000, "shares_outstanding": 7114115, "goodwill_and_intangibles": 64222000 }, "cash_flow": { "operating_cash_flow": 1739000, "capital_expenditure": 398000, "free_cash_flow": 2137000, "dividends_paid": 2894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146071, "ticker_id": 7663, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3703000", "ebitda": "4571000", "netIncome": "3282000", "grossProfit": "21861000", "depreciation": "None", "totalRevenue": "41917000", "costOfRevenue": "20056000", "interestIncome": "38374000", "incomeBeforeTax": "3703000", "interestExpense": "19460000", "operatingIncome": "3703000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "421000", "reportedCurrency": "USD", "netInterestIncome": "18914000", "nonInterestIncome": "None", "operatingExpenses": "18158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "8954000", "netIncomeFromContinuingOperations": "3282000" }, "balance": { "goodwill": "63370000", "inventory": "27908000", "commonStock": "14122000", "currentDebt": "None", "investments": "None", "totalAssets": "3616055000", "longTermDebt": "58000000", "shortTermDebt": "104250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "852000", "reportedCurrency": "USD", "retainedEarnings": "249511000", "totalLiabilities": "3275248000", "otherCurrentAssets": "9829000", "totalCurrentAssets": "463351000", "currentLongTermDebt": "104250000", "longTermInvestments": "471806000", "shortTermInvestments": "385240000", "currentNetReceivables": "18326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3152704000", "currentAccountsPayable": "5507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162250000", "totalShareholderEquity": "340807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3064959000", "totalCurrentLiabilities": "3174716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100532000", "cashAndShortTermInvestments": "49956000", "commonStockSharesOutstanding": "7114115", "intangibleAssetsExcludingGoodwill": "852000", "cashAndCashEquivalentsAtCarryingValue": "49956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3282000", "profitLoss": "None", "dividendPayout": "2894000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1739000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57883000", "cashflowFromInvestment": "-3868000", "stockBasedCompensation": "287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41917000, "cost_of_revenue": 20056000, "gross_profit": 21861000, "research_and_development": null, "selling_general_admin": 8954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3703000, "depreciation_amortisation": 868000, "ebitda": 4571000, "interest_expense": 19460000, "interest_income": null, "other_non_operating": null, "pretax_income": 3703000, "tax_provision": 421000, "effective_tax_rate": null, "net_income": 3282000, "net_income_continuing_ops": 3282000, "net_income_to_common": 3282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49956000, "short_term_investments": 385240000, "net_receivables": 18326000, "inventory": 27908000, "other_current_assets": null, "total_current_assets": 463351000, "net_ppe": null, "goodwill": 63370000, "intangible_assets": 852000, "goodwill_and_intangibles": 64222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3152704000, "total_assets": 3616055000, "short_term_debt": 104250000, "accounts_payable": 5507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3174716000, "long_term_debt": 58000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100532000, "total_liabilities": 3275248000, "total_debt": 162250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249511000, "total_equity": 340807000, "shares_outstanding": 7114115, "operating_cash_flow": 1739000, "stock_based_compensation": 287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3868000, "dividends_paid": 2894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57883000, "free_cash_flow": 2137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3703000", "ebitda": "4571000", "netIncome": "3282000", "grossProfit": "21861000", "depreciation": "None", "totalRevenue": "41917000", "costOfRevenue": "20056000", "interestIncome": "38374000", "incomeBeforeTax": "3703000", "interestExpense": "19460000", "operatingIncome": "3703000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "421000", "reportedCurrency": "USD", "netInterestIncome": "18914000", "nonInterestIncome": "None", "operatingExpenses": "18158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "8954000", "netIncomeFromContinuingOperations": "3282000" }, "balance": { "goodwill": "63370000", "inventory": "27908000", "commonStock": "14122000", "currentDebt": "None", "investments": "None", "totalAssets": "3616055000", "longTermDebt": "58000000", "shortTermDebt": "104250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "852000", "reportedCurrency": "USD", "retainedEarnings": "249511000", "totalLiabilities": "3275248000", "otherCurrentAssets": "9829000", "totalCurrentAssets": "463351000", "currentLongTermDebt": "104250000", "longTermInvestments": "471806000", "shortTermInvestments": "385240000", "currentNetReceivables": "18326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3152704000", "currentAccountsPayable": "5507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162250000", "totalShareholderEquity": "340807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3064959000", "totalCurrentLiabilities": "3174716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100532000", "cashAndShortTermInvestments": "49956000", "commonStockSharesOutstanding": "7114115", "intangibleAssetsExcludingGoodwill": "852000", "cashAndCashEquivalentsAtCarryingValue": "49956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3282000", "profitLoss": "None", "dividendPayout": "2894000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1739000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57883000", "cashflowFromInvestment": "-3868000", "stockBasedCompensation": "287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 42399000, "cost_of_revenue": 20387000, "gross_profit": 22012000, "ebit": 3944000, "ebitda": 4833000, "pretax_income": 3944000, "tax_provision": 478000, "net_income": 3466000, "net_income_to_common": 3466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40268000, "total_current_assets": 458156000, "total_assets": 3669138000, "short_term_debt": 20260000, "long_term_debt": 58000000, "total_debt": 78260000, "total_liabilities": 3329146000, "total_equity": 339992000, "shares_outstanding": 7102112, "goodwill_and_intangibles": 64231000 }, "cash_flow": { "operating_cash_flow": 3226000, "capital_expenditure": 216000, "free_cash_flow": 3442000, "dividends_paid": 2893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146072, "ticker_id": 7663, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3944000", "ebitda": "4833000", "netIncome": "3466000", "grossProfit": "22012000", "depreciation": "None", "totalRevenue": "42399000", "costOfRevenue": "20387000", "interestIncome": "38995000", "incomeBeforeTax": "3944000", "interestExpense": "19679000", "operatingIncome": "3944000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "478000", "reportedCurrency": "USD", "netInterestIncome": "19316000", "nonInterestIncome": "None", "operatingExpenses": "18068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000", "sellingGeneralAndAdministrative": "9433000", "netIncomeFromContinuingOperations": "3466000" }, "balance": { "goodwill": "63370000", "inventory": "-115274000", "commonStock": "14122000", "currentDebt": "None", "investments": "None", "totalAssets": "3669138000", "longTermDebt": "58000000", "shortTermDebt": "20260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "861000", "reportedCurrency": "USD", "retainedEarnings": "249123000", "totalLiabilities": "3329146000", "otherCurrentAssets": "9910000", "totalCurrentAssets": "458156000", "currentLongTermDebt": "20260000", "longTermInvestments": "482699000", "shortTermInvestments": "394413000", "currentNetReceivables": "13565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210982000", "currentAccountsPayable": "5327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78260000", "totalShareholderEquity": "339992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3203938000", "totalCurrentLiabilities": "3229525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99621000", "cashAndShortTermInvestments": "40268000", "commonStockSharesOutstanding": "7102112", "intangibleAssetsExcludingGoodwill": "861000", "cashAndCashEquivalentsAtCarryingValue": "40268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3466000", "profitLoss": "None", "dividendPayout": "2893000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3226000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75322000", "cashflowFromInvestment": "-5301000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42399000, "cost_of_revenue": 20387000, "gross_profit": 22012000, "research_and_development": null, "selling_general_admin": 9433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3944000, "depreciation_amortisation": 889000, "ebitda": 4833000, "interest_expense": 19679000, "interest_income": null, "other_non_operating": null, "pretax_income": 3944000, "tax_provision": 478000, "effective_tax_rate": null, "net_income": 3466000, "net_income_continuing_ops": 3466000, "net_income_to_common": 3466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40268000, "short_term_investments": 394413000, "net_receivables": 13565000, "inventory": -115274000, "other_current_assets": null, "total_current_assets": 458156000, "net_ppe": null, "goodwill": 63370000, "intangible_assets": 861000, "goodwill_and_intangibles": 64231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3210982000, "total_assets": 3669138000, "short_term_debt": 20260000, "accounts_payable": 5327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3229525000, "long_term_debt": 58000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99621000, "total_liabilities": 3329146000, "total_debt": 78260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249123000, "total_equity": 339992000, "shares_outstanding": 7102112, "operating_cash_flow": 3226000, "stock_based_compensation": 61000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5301000, "dividends_paid": 2893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75322000, "free_cash_flow": 3442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3944000", "ebitda": "4833000", "netIncome": "3466000", "grossProfit": "22012000", "depreciation": "None", "totalRevenue": "42399000", "costOfRevenue": "20387000", "interestIncome": "38995000", "incomeBeforeTax": "3944000", "interestExpense": "19679000", "operatingIncome": "3944000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "478000", "reportedCurrency": "USD", "netInterestIncome": "19316000", "nonInterestIncome": "None", "operatingExpenses": "18068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000", "sellingGeneralAndAdministrative": "9433000", "netIncomeFromContinuingOperations": "3466000" }, "balance": { "goodwill": "63370000", "inventory": "-115274000", "commonStock": "14122000", "currentDebt": "None", "investments": "None", "totalAssets": "3669138000", "longTermDebt": "58000000", "shortTermDebt": "20260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "861000", "reportedCurrency": "USD", "retainedEarnings": "249123000", "totalLiabilities": "3329146000", "otherCurrentAssets": "9910000", "totalCurrentAssets": "458156000", "currentLongTermDebt": "20260000", "longTermInvestments": "482699000", "shortTermInvestments": "394413000", "currentNetReceivables": "13565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210982000", "currentAccountsPayable": "5327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78260000", "totalShareholderEquity": "339992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3203938000", "totalCurrentLiabilities": "3229525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99621000", "cashAndShortTermInvestments": "40268000", "commonStockSharesOutstanding": "7102112", "intangibleAssetsExcludingGoodwill": "861000", "cashAndCashEquivalentsAtCarryingValue": "40268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3466000", "profitLoss": "None", "dividendPayout": "2893000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3226000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75322000", "cashflowFromInvestment": "-5301000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 43287000, "cost_of_revenue": 21472000, "gross_profit": 21815000, "ebit": 4217000, "ebitda": 5123000, "pretax_income": 4217000, "tax_provision": 587000, "net_income": 3630000, "net_income_to_common": 3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42665000, "total_current_assets": 463879000, "total_assets": 3742289000, "short_term_debt": 17590000, "long_term_debt": 58000000, "total_debt": 75590000, "total_liabilities": 3401867000, "total_equity": 340422000, "shares_outstanding": 7091015, "goodwill_and_intangibles": 64240000 }, "cash_flow": { "operating_cash_flow": 8945000, "capital_expenditure": 228000, "free_cash_flow": 9173000, "dividends_paid": 2887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146073, "ticker_id": 7663, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4217000", "ebitda": "5123000", "netIncome": "3630000", "grossProfit": "21815000", "depreciation": "None", "totalRevenue": "43287000", "costOfRevenue": "21472000", "interestIncome": "40072000", "incomeBeforeTax": "4217000", "interestExpense": "19803000", "operatingIncome": "4217000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "20269000", "nonInterestIncome": "None", "operatingExpenses": "17598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906000", "sellingGeneralAndAdministrative": "9505000", "netIncomeFromContinuingOperations": "3630000" }, "balance": { "goodwill": "63370000", "inventory": "20790000", "commonStock": "14093000", "currentDebt": "None", "investments": "None", "totalAssets": "3742289000", "longTermDebt": "58000000", "shortTermDebt": "17590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "870000", "reportedCurrency": "USD", "retainedEarnings": "248550000", "totalLiabilities": "3401867000", "otherCurrentAssets": "9553000", "totalCurrentAssets": "463879000", "currentLongTermDebt": "17590000", "longTermInvestments": "488891000", "shortTermInvestments": "398927000", "currentNetReceivables": "12734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3278410000", "currentAccountsPayable": "5765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75590000", "totalShareholderEquity": "340422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3279037000", "totalCurrentLiabilities": "3302392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99475000", "cashAndShortTermInvestments": "42665000", "commonStockSharesOutstanding": "7091015", "intangibleAssetsExcludingGoodwill": "870000", "cashAndCashEquivalentsAtCarryingValue": "42665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3630000", "profitLoss": "None", "dividendPayout": "2887000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8945000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98413000", "cashflowFromInvestment": "22298000", "stockBasedCompensation": "260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43287000, "cost_of_revenue": 21472000, "gross_profit": 21815000, "research_and_development": null, "selling_general_admin": 9505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4217000, "depreciation_amortisation": 906000, "ebitda": 5123000, "interest_expense": 19803000, "interest_income": null, "other_non_operating": null, "pretax_income": 4217000, "tax_provision": 587000, "effective_tax_rate": null, "net_income": 3630000, "net_income_continuing_ops": 3630000, "net_income_to_common": 3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42665000, "short_term_investments": 398927000, "net_receivables": 12734000, "inventory": 20790000, "other_current_assets": null, "total_current_assets": 463879000, "net_ppe": null, "goodwill": 63370000, "intangible_assets": 870000, "goodwill_and_intangibles": 64240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3278410000, "total_assets": 3742289000, "short_term_debt": 17590000, "accounts_payable": 5765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3302392000, "long_term_debt": 58000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99475000, "total_liabilities": 3401867000, "total_debt": 75590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248550000, "total_equity": 340422000, "shares_outstanding": 7091015, "operating_cash_flow": 8945000, "stock_based_compensation": 260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22298000, "dividends_paid": 2887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98413000, "free_cash_flow": 9173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4217000", "ebitda": "5123000", "netIncome": "3630000", "grossProfit": "21815000", "depreciation": "None", "totalRevenue": "43287000", "costOfRevenue": "21472000", "interestIncome": "40072000", "incomeBeforeTax": "4217000", "interestExpense": "19803000", "operatingIncome": "4217000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "20269000", "nonInterestIncome": "None", "operatingExpenses": "17598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906000", "sellingGeneralAndAdministrative": "9505000", "netIncomeFromContinuingOperations": "3630000" }, "balance": { "goodwill": "63370000", "inventory": "20790000", "commonStock": "14093000", "currentDebt": "None", "investments": "None", "totalAssets": "3742289000", "longTermDebt": "58000000", "shortTermDebt": "17590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "870000", "reportedCurrency": "USD", "retainedEarnings": "248550000", "totalLiabilities": "3401867000", "otherCurrentAssets": "9553000", "totalCurrentAssets": "463879000", "currentLongTermDebt": "17590000", "longTermInvestments": "488891000", "shortTermInvestments": "398927000", "currentNetReceivables": "12734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3278410000", "currentAccountsPayable": "5765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75590000", "totalShareholderEquity": "340422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3279037000", "totalCurrentLiabilities": "3302392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99475000", "cashAndShortTermInvestments": "42665000", "commonStockSharesOutstanding": "7091015", "intangibleAssetsExcludingGoodwill": "870000", "cashAndCashEquivalentsAtCarryingValue": "42665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3630000", "profitLoss": "None", "dividendPayout": "2887000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8945000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98413000", "cashflowFromInvestment": "22298000", "stockBasedCompensation": "260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 42475000, "cost_of_revenue": 17322000, "gross_profit": 25153000, "ebit": 8081000, "ebitda": 8970000, "pretax_income": 8081000, "tax_provision": 1335000, "net_income": 6746000, "net_income_to_common": 6746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48835000, "total_current_assets": 451959000, "total_assets": 3825799000, "short_term_debt": 27020000, "long_term_debt": 58000000, "total_debt": 85020000, "total_liabilities": 3501409000, "total_equity": 324390000, "shares_outstanding": 7120685, "goodwill_and_intangibles": 64274000 }, "cash_flow": { "operating_cash_flow": 6745000, "capital_expenditure": 1221000, "free_cash_flow": 7966000, "dividends_paid": 2906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146075, "ticker_id": 7663, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8081000", "ebitda": "8970000", "netIncome": "6746000", "grossProfit": "25153000", "depreciation": "None", "totalRevenue": "42475000", "costOfRevenue": "17322000", "interestIncome": "38765000", "incomeBeforeTax": "8081000", "interestExpense": "17488000", "operatingIncome": "8081000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1335000", "reportedCurrency": "USD", "netInterestIncome": "21277000", "nonInterestIncome": "None", "operatingExpenses": "17072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000", "sellingGeneralAndAdministrative": "9292000", "netIncomeFromContinuingOperations": "6746000" }, "balance": { "goodwill": "63370000", "inventory": "-275432000", "commonStock": "14093000", "currentDebt": "None", "investments": "None", "totalAssets": "3825799000", "longTermDebt": "58000000", "shortTermDebt": "27020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "904000", "reportedCurrency": "USD", "retainedEarnings": "247857000", "totalLiabilities": "3501409000", "otherCurrentAssets": "8128000", "totalCurrentAssets": "451959000", "currentLongTermDebt": "27020000", "longTermInvestments": "468565000", "shortTermInvestments": "382227000", "currentNetReceivables": "12769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3373840000", "currentAccountsPayable": "4777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85020000", "totalShareholderEquity": "324390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3365083000", "totalCurrentLiabilities": "3396880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104529000", "cashAndShortTermInvestments": "48835000", "commonStockSharesOutstanding": "7120685", "intangibleAssetsExcludingGoodwill": "904000", "cashAndCashEquivalentsAtCarryingValue": "48835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6746000", "profitLoss": "None", "dividendPayout": "2906000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6745000", "capitalExpenditures": "1221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136247000", "cashflowFromInvestment": "-25145000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42475000, "cost_of_revenue": 17322000, "gross_profit": 25153000, "research_and_development": null, "selling_general_admin": 9292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8081000, "depreciation_amortisation": 889000, "ebitda": 8970000, "interest_expense": 17488000, "interest_income": null, "other_non_operating": null, "pretax_income": 8081000, "tax_provision": 1335000, "effective_tax_rate": null, "net_income": 6746000, "net_income_continuing_ops": 6746000, "net_income_to_common": 6746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48835000, "short_term_investments": 382227000, "net_receivables": 12769000, "inventory": -275432000, "other_current_assets": null, "total_current_assets": 451959000, "net_ppe": null, "goodwill": 63370000, "intangible_assets": 904000, "goodwill_and_intangibles": 64274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3373840000, "total_assets": 3825799000, "short_term_debt": 27020000, "accounts_payable": 4777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3396880000, "long_term_debt": 58000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104529000, "total_liabilities": 3501409000, "total_debt": 85020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247857000, "total_equity": 324390000, "shares_outstanding": 7120685, "operating_cash_flow": 6745000, "stock_based_compensation": 259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25145000, "dividends_paid": 2906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136247000, "free_cash_flow": 7966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8081000", "ebitda": "8970000", "netIncome": "6746000", "grossProfit": "25153000", "depreciation": "None", "totalRevenue": "42475000", "costOfRevenue": "17322000", "interestIncome": "38765000", "incomeBeforeTax": "8081000", "interestExpense": "17488000", "operatingIncome": "8081000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1335000", "reportedCurrency": "USD", "netInterestIncome": "21277000", "nonInterestIncome": "None", "operatingExpenses": "17072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000", "sellingGeneralAndAdministrative": "9292000", "netIncomeFromContinuingOperations": "6746000" }, "balance": { "goodwill": "63370000", "inventory": "-275432000", "commonStock": "14093000", "currentDebt": "None", "investments": "None", "totalAssets": "3825799000", "longTermDebt": "58000000", "shortTermDebt": "27020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "904000", "reportedCurrency": "USD", "retainedEarnings": "247857000", "totalLiabilities": "3501409000", "otherCurrentAssets": "8128000", "totalCurrentAssets": "451959000", "currentLongTermDebt": "27020000", "longTermInvestments": "468565000", "shortTermInvestments": "382227000", "currentNetReceivables": "12769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3373840000", "currentAccountsPayable": "4777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85020000", "totalShareholderEquity": "324390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3365083000", "totalCurrentLiabilities": "3396880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104529000", "cashAndShortTermInvestments": "48835000", "commonStockSharesOutstanding": "7120685", "intangibleAssetsExcludingGoodwill": "904000", "cashAndCashEquivalentsAtCarryingValue": "48835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6746000", "profitLoss": "None", "dividendPayout": "2906000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6745000", "capitalExpenditures": "1221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136247000", "cashflowFromInvestment": "-25145000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "income_statement": { "revenue": 40288000, "cost_of_revenue": 12439000, "gross_profit": 27849000, "ebit": 11235000, "ebitda": 12081000, "pretax_income": 11235000, "tax_provision": 1810000, "net_income": 9425000, "net_income_to_common": 9425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43588000, "total_current_assets": 458611000, "total_assets": 3681775000, "short_term_debt": 19530000, "long_term_debt": 58000000, "total_debt": 77530000, "total_liabilities": 3349988000, "total_equity": 331787000, "shares_outstanding": 7177915, "goodwill_and_intangibles": 64314000 }, "cash_flow": { "operating_cash_flow": 13013000, "capital_expenditure": 1970000, "free_cash_flow": 14983000, "dividends_paid": 2930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146076, "ticker_id": 7663, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:42.626716+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11235000", "ebitda": "12081000", "netIncome": "9425000", "grossProfit": "27849000", "depreciation": "None", "totalRevenue": "40288000", "costOfRevenue": "12439000", "interestIncome": "36734000", "incomeBeforeTax": "11235000", "interestExpense": "14640000", "operatingIncome": "11235000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1810000", "reportedCurrency": "USD", "netInterestIncome": "22094000", "nonInterestIncome": "None", "operatingExpenses": "16614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5148000", "costofGoodsAndServicesSold": "12439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000", "sellingGeneralAndAdministrative": "9038000", "netIncomeFromContinuingOperations": "9425000" }, "balance": { "goodwill": "63370000", "inventory": "-156006000", "commonStock": "14272000", "currentDebt": "None", "investments": "None", "totalAssets": "3681775000", "longTermDebt": "58000000", "shortTermDebt": "19530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "944000", "reportedCurrency": "USD", "retainedEarnings": "244017000", "totalLiabilities": "3349988000", "otherCurrentAssets": "7791000", "totalCurrentAssets": "458611000", "currentLongTermDebt": "19530000", "longTermInvestments": "484129000", "shortTermInvestments": "395826000", "currentNetReceivables": "11406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3223164000", "currentAccountsPayable": "4701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57712000", "shortLongTermDebtTotal": "77530000", "totalShareholderEquity": "331787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3229481000", "totalCurrentLiabilities": "3253712000", "otherNonCurrentLiabilities": "63276000", "totalNonCurrentLiabilities": "96276000", "cashAndShortTermInvestments": "43588000", "commonStockSharesOutstanding": "7177915", "intangibleAssetsExcludingGoodwill": "944000", "cashAndCashEquivalentsAtCarryingValue": "43588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9425000", "profitLoss": "None", "dividendPayout": "2930000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13013000", "capitalExpenditures": "1970000", "changeInReceivables": "272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8237000", "cashflowFromInvestment": "-8671000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3895000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40288000, "cost_of_revenue": 12439000, "gross_profit": 27849000, "research_and_development": null, "selling_general_admin": 9038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11235000, "depreciation_amortisation": 846000, "ebitda": 12081000, "interest_expense": 14640000, "interest_income": null, "other_non_operating": null, "pretax_income": 11235000, "tax_provision": 1810000, "effective_tax_rate": null, "net_income": 9425000, "net_income_continuing_ops": 9425000, "net_income_to_common": 9425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43588000, "short_term_investments": 395826000, "net_receivables": 11406000, "inventory": -156006000, "other_current_assets": null, "total_current_assets": 458611000, "net_ppe": null, "goodwill": 63370000, "intangible_assets": 944000, "goodwill_and_intangibles": 64314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3223164000, "total_assets": 3681775000, "short_term_debt": 19530000, "accounts_payable": 4701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3253712000, "long_term_debt": 58000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96276000, "total_liabilities": 3349988000, "total_debt": 77530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244017000, "total_equity": 331787000, "shares_outstanding": 7177915, "operating_cash_flow": 13013000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8671000, "dividends_paid": 2930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8237000, "free_cash_flow": 14983000, "net_change_in_cash": -3895000 }, "raw_data": { "income": { "ebit": "11235000", "ebitda": "12081000", "netIncome": "9425000", "grossProfit": "27849000", "depreciation": "None", "totalRevenue": "40288000", "costOfRevenue": "12439000", "interestIncome": "36734000", "incomeBeforeTax": "11235000", "interestExpense": "14640000", "operatingIncome": "11235000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1810000", "reportedCurrency": "USD", "netInterestIncome": "22094000", "nonInterestIncome": "None", "operatingExpenses": "16614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5148000", "costofGoodsAndServicesSold": "12439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000", "sellingGeneralAndAdministrative": "9038000", "netIncomeFromContinuingOperations": "9425000" }, "balance": { "goodwill": "63370000", "inventory": "-156006000", "commonStock": "14272000", "currentDebt": "None", "investments": "None", "totalAssets": "3681775000", "longTermDebt": "58000000", "shortTermDebt": "19530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "944000", "reportedCurrency": "USD", "retainedEarnings": "244017000", "totalLiabilities": "3349988000", "otherCurrentAssets": "7791000", "totalCurrentAssets": "458611000", "currentLongTermDebt": "19530000", "longTermInvestments": "484129000", "shortTermInvestments": "395826000", "currentNetReceivables": "11406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3223164000", "currentAccountsPayable": "4701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57712000", "shortLongTermDebtTotal": "77530000", "totalShareholderEquity": "331787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3229481000", "totalCurrentLiabilities": "3253712000", "otherNonCurrentLiabilities": "63276000", "totalNonCurrentLiabilities": "96276000", "cashAndShortTermInvestments": "43588000", "commonStockSharesOutstanding": "7177915", "intangibleAssetsExcludingGoodwill": "944000", "cashAndCashEquivalentsAtCarryingValue": "43588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9425000", "profitLoss": "None", "dividendPayout": "2930000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13013000", "capitalExpenditures": "1970000", "changeInReceivables": "272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8237000", "cashflowFromInvestment": "-8671000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3895000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }