{ "ticker": { "uuid": "b57bef97-f0d2-4717-a984-d3f44424c92d", "symbol": "ATAT", "name": "Atour Lifestyle Holdings Limited American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/b57bef97-f0d2-4717-a984-d3f44424c92d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b57bef97-f0d2-4717-a984-d3f44424c92d/" }, "ticker_metadata": { "id": 4887, "uuid": "b57bef97-f0d2-4717-a984-d3f44424c92d", "symbol": "ATAT", "name": "Atour Lifestyle Holdings Limited American Depositary Shares", "asset_type": "equity", "market_cap": 4716286000, "stock_exchange_id": 2, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Atour Lifestyle Holdings Limited, operates a chain of hotels in China. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b57bef97-f0d2-4717-a984-d3f44424c92d", "symbol": "ATAT", "name": "Atour Lifestyle Holdings Limited American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/b57bef97-f0d2-4717-a984-d3f44424c92d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b57bef97-f0d2-4717-a984-d3f44424c92d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.98, "quality": 0.95, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 33.42, "market_cap": 4631762619.96, "pe_ratio": 2.515, "earnings_yield": 0.3976, "ebitda_to_ev": 1.8284, "shareholder_yield": 0.239, "roe": 0.5006, "piotroski_f_score": 7, "momentum_12_1": 0.2181, "volatility_252d": 0.3346 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.071591+00:00", "batch_id": "" }, "size": { "price_close": 33.42, "market_cap": 4631762619.96, "market_cap_usd": 4631762619.96, "enterprise_value": 1461804317.96, "shares_outstanding": 138592538, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.515, "pb_ratio": 1.2591, "ptbv_ratio": 1.2665, "ps_ratio": 0.4331, "pcf_ratio": 2.0429, "pfcf_ratio": 1.9816, "ev_ebitda": 0.5469, "ev_ebit": 0.6072, "ev_sales": 0.1367, "ev_fcf": 0.6254, "earnings_yield": 0.3976, "fcf_yield": 1.599, "price_to_sales": 0.4331, "price_to_book": 1.2591, "price_to_cashflow": 2.0429, "ebitda_to_ev": 1.8284, "sales_yield": 7.3167 }, "yield": { "dividend_yield": 0.239, "buyback_yield": 0, "shareholder_yield": 0.239, "debt_paydown_yield": null, "total_yield": 0.239 }, "quality": { "gross_margin": 0.4364, "operating_margin": 0.2251, "net_margin": 0.1722, "ebitda_margin": 0.2499, "fcf_margin": 0.2185, "roe": 0.5006, "roa": 0.2141, "roic": 3.267, "roc_greenblatt": null, "asset_turnover": 1.2435, "cash_conversion": 1.2692, "accruals_ratio": -0.0495, "sbc_to_revenue": 0.0123, "piotroski_f_score": 7, "altman_z_score": 3.6857, "earnings_stability_5y": 0.2274, "revenue_stability_5y": 0.773, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5427, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3415, "net_debt_to_ebitda": -1.186, "debt_to_assets": 0.0581, "interest_coverage": 449.5069, "current_ratio": 2.1718, "quick_ratio": 2.1064, "net_debt": -3169958302, "local_beta": 0.0011, "volatility_252d": 0.3346, "volatility_60d": 0.7401, "max_drawdown_12m": -0.2236, "risk_adjusted_momentum": 0.652 }, "growth": { "revenue_growth_1y": 0.3917, "revenue_growth_3y_cagr": 0.6294, "revenue_growth_5y_cagr": 0.4427, "eps_growth_1y": 0.4606, "eps_growth_3y_cagr": 1.5471, "eps_growth_5y_cagr": 1.0759, "fcf_growth_1y": 0.4187, "book_value_growth_1y": 0.2103, "revenue_growth": 0.3917, "earnings_growth": 0.4606 }, "momentum": { "price_return_1m": -0.1084, "price_return_3m": -0.0834, "price_return_6m": -0.2208, "price_return_9m": -0.1368, "price_return_12m": 0.0861, "price_return_12m_ex1m": 0.2181, "momentum_6m": -0.2208, "momentum_12m": 0.0861, "momentum_12_1": 0.2181, "distance_from_52w_high": -0.2208, "distance_from_52w_low": 0.0988, "relative_strength": -0.0719 }, "raw_ttm": { "revenue_ttm": 10695586000, "gross_profit_ttm": 4668060000, "ebit_ttm": 2407559065, "ebitda_ttm": 2672762000, "net_income_ttm": 1841643000, "eps_diluted_ttm": 13.2882, "operating_cash_flow_ttm": 2267280486, "capital_expenditure_ttm": 70106629, "fcf_ttm": 2337387115, "dividends_paid_ttm": 1107162430, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5356000, "cash_and_equivalents": 3669490205, "total_current_assets": 6961858133, "total_current_liabilities": 3205515501, "net_ppe": null, "total_assets": 8600896883, "total_debt": 499531903, "total_equity": 3678622971, "net_working_capital": 584384330, "book_value_per_share": 26.5427, "retained_earnings": 2648942923, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3657078741, "tangible_book_per_share": 26.3873 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 30, "rank_ptbv": 25, "rank_ps": 12, "rank_pcf": 6, "rank_ev_ebitda": 2, "rank_ev_ebit": 23, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 5, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 52, "rank_fcf_margin": 43, "rank_piotroski": 10, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 59 }, "composites": { "value_composite": 2, "quality_composite": 5, "momentum_composite": 69, "growth_composite": 2, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 82, "overall_composite": 6, "quality_value_composite": 0.9649, "os_score": 0.94, "value_percentile": 0.98, "quality_percentile": 0.95, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 53, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 82, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 326, "ticker_id": 4887, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.071591+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.42, "market_cap": 4631762619.96, "market_cap_usd": 4631762619.96, "enterprise_value": 1461804317.96, "shares_outstanding": 138592538, "fx_rate_to_usd": null, "pe_ratio": 2.51501655, "pb_ratio": 1.25910229, "ptbv_ratio": 1.2665198, "ps_ratio": 0.43305366, "pcf_ratio": 2.04287147, "pfcf_ratio": 1.98159842, "ev_ebitda": 0.54692648, "ev_ebit": 0.60717277, "ev_sales": 0.13667361, "ev_fcf": 0.62540103, "earnings_yield": 0.3976117, "fcf_yield": 1.59897401, "dividend_yield": 0.23903695, "buyback_yield": 0, "shareholder_yield": 0.23903695, "debt_paydown_yield": null, "total_yield": 0.23903695, "gross_margin": 0.43644733, "operating_margin": 0.22509838, "net_margin": 0.1721872, "ebitda_margin": 0.24989393, "fcf_margin": 0.21853755, "roe": 0.5006338, "roa": 0.2141222, "roic": 3.26700404, "roc_greenblatt": null, "asset_turnover": 1.2435431, "cash_conversion": 1.26918578, "accruals_ratio": -0.04948757, "sbc_to_revenue": 0.01229217, "debt_to_equity": 1.34147345, "net_debt_to_ebitda": -1.18602341, "debt_to_assets": 0.05807905, "interest_coverage": 449.50692028, "current_ratio": 2.1718373, "quick_ratio": 2.10641697, "net_debt": -3169958302, "revenue_growth_1y": 0.39166631, "revenue_growth_3y_cagr": 0.62943166, "revenue_growth_5y_cagr": 0.44267659, "eps_growth_1y": 0.46058627, "eps_growth_3y_cagr": 1.54705758, "eps_growth_5y_cagr": 1.07587361, "fcf_growth_1y": 0.41865918, "book_value_growth_1y": 0.21033621, "piotroski_f_score": 7, "altman_z_score": 3.68569995, "earnings_stability_5y": 0.227418, "revenue_stability_5y": 0.772963, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10842673, "price_return_3m": -0.08337905, "price_return_6m": -0.22079739, "price_return_9m": -0.13676869, "price_return_12m": 0.08606284, "price_return_12m_ex1m": 0.21814199, "distance_from_52w_high": -0.22079739, "distance_from_52w_low": 0.09881077, "relative_strength": -0.07187821, "local_beta": 0.0011, "volatility_252d": 0.334592, "volatility_60d": 0.740112, "max_drawdown_12m": -0.22355094, "revenue_ttm": 10695586000, "gross_profit_ttm": 4668060000, "ebit_ttm": 2407559065, "ebitda_ttm": 2672762000, "net_income_ttm": 1841643000, "eps_diluted_ttm": 13.28818295, "operating_cash_flow_ttm": 2267280486, "capital_expenditure_ttm": 70106629, "fcf_ttm": 2337387115, "dividends_paid_ttm": 1107162430, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5356000, "cash_and_equivalents": 3669490205, "total_current_assets": 6961858133, "total_current_liabilities": 3205515501, "net_ppe": null, "total_assets": 8600896883, "total_debt": 499531903, "total_equity": 3678622971, "net_working_capital": 584384330, "book_value_per_share": 26.54272029, "retained_earnings": 2648942923, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3657078741, "tangible_book_per_share": 26.38727015, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 4, "rank_pb": 30, "rank_ptbv": 25, "rank_ps": 12, "rank_pcf": 6, "rank_ev_ebitda": 2, "rank_ev_ebit": 23, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 5, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 52, "rank_fcf_margin": 43, "rank_piotroski": 10, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 59, "value_composite": 2, "quality_composite": 5, "momentum_composite": 69, "growth_composite": 2, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 82, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 53, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.42, "os": 0.94, "value": 0.98, "quality": 0.95, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 2.515, "earnings_yield": 0.3976, "shareholder_yield": 0.239, "roe": 0.5006, "momentum_12_1": 0.2181, "complete_fields": { "id": 326, "ticker_id": 4887, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.071591+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.42, "market_cap": 4631762619.96, "market_cap_usd": 4631762619.96, "enterprise_value": 1461804317.96, "shares_outstanding": 138592538, "fx_rate_to_usd": null, "pe_ratio": 2.51501655, "pb_ratio": 1.25910229, "ptbv_ratio": 1.2665198, "ps_ratio": 0.43305366, "pcf_ratio": 2.04287147, "pfcf_ratio": 1.98159842, "ev_ebitda": 0.54692648, "ev_ebit": 0.60717277, "ev_sales": 0.13667361, "ev_fcf": 0.62540103, "earnings_yield": 0.3976117, "fcf_yield": 1.59897401, "dividend_yield": 0.23903695, "buyback_yield": 0, "shareholder_yield": 0.23903695, "debt_paydown_yield": null, "total_yield": 0.23903695, "gross_margin": 0.43644733, "operating_margin": 0.22509838, "net_margin": 0.1721872, "ebitda_margin": 0.24989393, "fcf_margin": 0.21853755, "roe": 0.5006338, "roa": 0.2141222, "roic": 3.26700404, "roc_greenblatt": null, "asset_turnover": 1.2435431, "cash_conversion": 1.26918578, "accruals_ratio": -0.04948757, "sbc_to_revenue": 0.01229217, "debt_to_equity": 1.34147345, "net_debt_to_ebitda": -1.18602341, "debt_to_assets": 0.05807905, "interest_coverage": 449.50692028, "current_ratio": 2.1718373, "quick_ratio": 2.10641697, "net_debt": -3169958302, "revenue_growth_1y": 0.39166631, "revenue_growth_3y_cagr": 0.62943166, "revenue_growth_5y_cagr": 0.44267659, "eps_growth_1y": 0.46058627, "eps_growth_3y_cagr": 1.54705758, "eps_growth_5y_cagr": 1.07587361, "fcf_growth_1y": 0.41865918, "book_value_growth_1y": 0.21033621, "piotroski_f_score": 7, "altman_z_score": 3.68569995, "earnings_stability_5y": 0.227418, "revenue_stability_5y": 0.772963, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10842673, "price_return_3m": -0.08337905, "price_return_6m": -0.22079739, "price_return_9m": -0.13676869, "price_return_12m": 0.08606284, "price_return_12m_ex1m": 0.21814199, "distance_from_52w_high": -0.22079739, "distance_from_52w_low": 0.09881077, "relative_strength": -0.07187821, "local_beta": 0.0011, "volatility_252d": 0.334592, "volatility_60d": 0.740112, "max_drawdown_12m": -0.22355094, "revenue_ttm": 10695586000, "gross_profit_ttm": 4668060000, "ebit_ttm": 2407559065, "ebitda_ttm": 2672762000, "net_income_ttm": 1841643000, "eps_diluted_ttm": 13.28818295, "operating_cash_flow_ttm": 2267280486, "capital_expenditure_ttm": 70106629, "fcf_ttm": 2337387115, "dividends_paid_ttm": 1107162430, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5356000, "cash_and_equivalents": 3669490205, "total_current_assets": 6961858133, "total_current_liabilities": 3205515501, "net_ppe": null, "total_assets": 8600896883, "total_debt": 499531903, "total_equity": 3678622971, "net_working_capital": 584384330, "book_value_per_share": 26.54272029, "retained_earnings": 2648942923, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3657078741, "tangible_book_per_share": 26.38727015, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 4, "rank_pb": 30, "rank_ptbv": 25, "rank_ps": 12, "rank_pcf": 6, "rank_ev_ebitda": 2, "rank_ev_ebit": 23, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 5, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 52, "rank_fcf_margin": 43, "rank_piotroski": 10, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 59, "value_composite": 2, "quality_composite": 5, "momentum_composite": 69, "growth_composite": 2, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 82, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 53, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 9790159000, "cost_of_revenue": 5457469000, "gross_profit": 4332690000, "ebit": 2367157000, "ebitda": 2421263000, "pretax_income": 2362908000, "tax_provision": 741646000, "net_income": 1620992000, "net_income_to_common": 1620992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3306052926, "total_current_assets": 7359888734, "total_assets": 9173343793, "short_term_debt": 480506788, "long_term_debt": 2000000, "total_debt": 482506788, "total_liabilities": 5590262564, "total_equity": 3595767294, "shares_outstanding": 139765766, "goodwill_and_intangibles": 22172100 }, "cash_flow": { "operating_cash_flow": 1938527898, "capital_expenditure": 83438115, "free_cash_flow": 2021966013, "dividends_paid": 750966011, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21666, "ticker_id": 4887, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2367157000", "ebitda": "2421263000", "netIncome": "1620992000", "grossProfit": "4332690000", "depreciation": "None", "totalRevenue": "9790159000", "costOfRevenue": "5457469000", "interestIncome": "72167000", "incomeBeforeTax": "2362908000", "interestExpense": "4249000", "operatingIncome": "2306677000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "741646000", "reportedCurrency": "CNY", "netInterestIncome": "67918000", "nonInterestIncome": "None", "operatingExpenses": "2026013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5457469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54106000", "sellingGeneralAndAdministrative": "516671000", "netIncomeFromContinuingOperations": "1621262000" }, "balance": { "goodwill": "17457102", "inventory": "278979538", "commonStock": "302192", "currentDebt": "None", "investments": "None", "totalAssets": "9173343793", "longTermDebt": "2000000", "shortTermDebt": "480506788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4714998", "reportedCurrency": "CNY", "retainedEarnings": "2196917083", "totalLiabilities": "5590262564", "otherCurrentAssets": "676404463", "totalCurrentAssets": "7359888734", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "2564376933", "currentNetReceivables": "534074873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813455059", "currentAccountsPayable": "822520441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1525891055", "totalShareholderEquity": "3595767294", "capitalLeaseObligations": "1272920000", "otherCurrentLiabilities": "1723240651", "totalCurrentLiabilities": "3727861361", "otherNonCurrentLiabilities": "285786000", "totalNonCurrentLiabilities": "1862401203", "cashAndShortTermInvestments": "3306052926", "commonStockSharesOutstanding": "139765766", "intangibleAssetsExcludingGoodwill": "4714998", "cashAndCashEquivalentsAtCarryingValue": "3306052926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1576828342", "profitLoss": "None", "dividendPayout": "750966011", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-185551000", "operatingCashflow": "1938527898", "capitalExpenditures": "83438115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899688607", "cashflowFromInvestment": "-1295778944", "stockBasedCompensation": "131472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750966011", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320908035", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52631887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9790159000, "cost_of_revenue": 5457469000, "gross_profit": 4332690000, "research_and_development": 177917000, "selling_general_admin": 516671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2367157000, "depreciation_amortisation": 54106000, "ebitda": 2421263000, "interest_expense": 4249000, "interest_income": null, "other_non_operating": null, "pretax_income": 2362908000, "tax_provision": 741646000, "effective_tax_rate": null, "net_income": 1620992000, "net_income_continuing_ops": 1621262000, "net_income_to_common": 1620992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3306052926, "short_term_investments": 2564376933, "net_receivables": 534074873, "inventory": 278979538, "other_current_assets": null, "total_current_assets": 7359888734, "net_ppe": null, "goodwill": 17457102, "intangible_assets": 4714998, "goodwill_and_intangibles": 22172100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1813455059, "total_assets": 9173343793, "short_term_debt": 480506788, "accounts_payable": 822520441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3727861361, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1862401203, "total_liabilities": 5590262564, "total_debt": 482506788, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2196917083, "total_equity": 3595767294, "shares_outstanding": 139765766, "operating_cash_flow": 1938527898, "stock_based_compensation": 131472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83438115, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1295778944, "dividends_paid": 750966011, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -899688607, "free_cash_flow": 2021966013, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2367157000", "ebitda": "2421263000", "netIncome": "1620992000", "grossProfit": "4332690000", "depreciation": "None", "totalRevenue": "9790159000", "costOfRevenue": "5457469000", "interestIncome": "72167000", "incomeBeforeTax": "2362908000", "interestExpense": "4249000", "operatingIncome": "2306677000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "741646000", "reportedCurrency": "CNY", "netInterestIncome": "67918000", "nonInterestIncome": "None", "operatingExpenses": "2026013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5457469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54106000", "sellingGeneralAndAdministrative": "516671000", "netIncomeFromContinuingOperations": "1621262000" }, "balance": { "goodwill": "17457102", "inventory": "278979538", "commonStock": "302192", "currentDebt": "None", "investments": "None", "totalAssets": "9173343793", "longTermDebt": "2000000", "shortTermDebt": "480506788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4714998", "reportedCurrency": "CNY", "retainedEarnings": "2196917083", "totalLiabilities": "5590262564", "otherCurrentAssets": "676404463", "totalCurrentAssets": "7359888734", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "2564376933", "currentNetReceivables": "534074873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813455059", "currentAccountsPayable": "822520441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1525891055", "totalShareholderEquity": "3595767294", "capitalLeaseObligations": "1272920000", "otherCurrentLiabilities": "1723240651", "totalCurrentLiabilities": "3727861361", "otherNonCurrentLiabilities": "285786000", "totalNonCurrentLiabilities": "1862401203", "cashAndShortTermInvestments": "3306052926", "commonStockSharesOutstanding": "139765766", "intangibleAssetsExcludingGoodwill": "4714998", "cashAndCashEquivalentsAtCarryingValue": "3306052926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1576828342", "profitLoss": "None", "dividendPayout": "750966011", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-185551000", "operatingCashflow": "1938527898", "capitalExpenditures": "83438115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899688607", "cashflowFromInvestment": "-1295778944", "stockBasedCompensation": "131472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750966011", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320908035", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52631887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 7247932000, "cost_of_revenue": 4191867000, "gross_profit": 3056065000, "ebit": 1722125000, "ebitda": 1787357000, "pretax_income": 1719015000, "tax_provision": 446031000, "net_income": 1275348000, "net_income_to_common": 1275348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3618451000, "total_current_assets": 5715747000, "total_assets": 7878814000, "short_term_debt": 351002000, "long_term_debt": 2000000, "total_debt": 353002000, "total_liabilities": 4932927000, "total_equity": 2956230000, "shares_outstanding": 139076412, "goodwill_and_intangibles": 23819000 }, "cash_flow": { "operating_cash_flow": 1725948000, "capital_expenditure": 56238000, "free_cash_flow": 1782186000, "dividends_paid": 436048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21671, "ticker_id": 4887, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1722125000", "ebitda": "1787357000", "netIncome": "1275348000", "grossProfit": "3056065000", "depreciation": "None", "totalRevenue": "7247932000", "costOfRevenue": "4191867000", "interestIncome": "48415000", "incomeBeforeTax": "1719015000", "interestExpense": "3110000", "operatingIncome": "1622302000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "446031000", "reportedCurrency": "CNY", "netInterestIncome": "45305000", "nonInterestIncome": "None", "operatingExpenses": "1433763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4191867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65232000", "sellingGeneralAndAdministrative": "352590000", "netIncomeFromContinuingOperations": "1272984000" }, "balance": { "goodwill": "17446000", "inventory": "167436000", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "7878814000", "longTermDebt": "2000000", "shortTermDebt": "351002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6373000", "reportedCurrency": "CNY", "retainedEarnings": "1346526000", "totalLiabilities": "4932927000", "otherCurrentAssets": "331632000", "totalCurrentAssets": "5715747000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "1266061000", "currentNetReceivables": "332167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163067000", "currentAccountsPayable": "693783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1732813000", "totalShareholderEquity": "2956230000", "capitalLeaseObligations": "1670813000", "otherCurrentLiabilities": "1331446000", "totalCurrentLiabilities": "2830217000", "otherNonCurrentLiabilities": "241436000", "totalNonCurrentLiabilities": "2102710000", "cashAndShortTermInvestments": "3618451000", "commonStockSharesOutstanding": "139076412", "intangibleAssetsExcludingGoodwill": "6373000", "cashAndCashEquivalentsAtCarryingValue": "3618451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1275348000", "profitLoss": "None", "dividendPayout": "436048000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-99108000", "operatingCashflow": "1725948000", "capitalExpenditures": "56238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426595000", "cashflowFromInvestment": "-520554000", "stockBasedCompensation": "32792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7247932000, "cost_of_revenue": 4191867000, "gross_profit": 3056065000, "research_and_development": 134017000, "selling_general_admin": 352590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1722125000, "depreciation_amortisation": 65232000, "ebitda": 1787357000, "interest_expense": 3110000, "interest_income": null, "other_non_operating": null, "pretax_income": 1719015000, "tax_provision": 446031000, "effective_tax_rate": null, "net_income": 1275348000, "net_income_continuing_ops": 1272984000, "net_income_to_common": 1275348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3618451000, "short_term_investments": 1266061000, "net_receivables": 332167000, "inventory": 167436000, "other_current_assets": null, "total_current_assets": 5715747000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 6373000, "goodwill_and_intangibles": 23819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2163067000, "total_assets": 7878814000, "short_term_debt": 351002000, "accounts_payable": 693783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2830217000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2102710000, "total_liabilities": 4932927000, "total_debt": 353002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1346526000, "total_equity": 2956230000, "shares_outstanding": 139076412, "operating_cash_flow": 1725948000, "stock_based_compensation": 32792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -520554000, "dividends_paid": 436048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -426595000, "free_cash_flow": 1782186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1722125000", "ebitda": "1787357000", "netIncome": "1275348000", "grossProfit": "3056065000", "depreciation": "None", "totalRevenue": "7247932000", "costOfRevenue": "4191867000", "interestIncome": "48415000", "incomeBeforeTax": "1719015000", "interestExpense": "3110000", "operatingIncome": "1622302000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "446031000", "reportedCurrency": "CNY", "netInterestIncome": "45305000", "nonInterestIncome": "None", "operatingExpenses": "1433763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4191867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65232000", "sellingGeneralAndAdministrative": "352590000", "netIncomeFromContinuingOperations": "1272984000" }, "balance": { "goodwill": "17446000", "inventory": "167436000", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "7878814000", "longTermDebt": "2000000", "shortTermDebt": "351002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6373000", "reportedCurrency": "CNY", "retainedEarnings": "1346526000", "totalLiabilities": "4932927000", "otherCurrentAssets": "331632000", "totalCurrentAssets": "5715747000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "1266061000", "currentNetReceivables": "332167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163067000", "currentAccountsPayable": "693783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1732813000", "totalShareholderEquity": "2956230000", "capitalLeaseObligations": "1670813000", "otherCurrentLiabilities": "1331446000", "totalCurrentLiabilities": "2830217000", "otherNonCurrentLiabilities": "241436000", "totalNonCurrentLiabilities": "2102710000", "cashAndShortTermInvestments": "3618451000", "commonStockSharesOutstanding": "139076412", "intangibleAssetsExcludingGoodwill": "6373000", "cashAndCashEquivalentsAtCarryingValue": "3618451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1275348000", "profitLoss": "None", "dividendPayout": "436048000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-99108000", "operatingCashflow": "1725948000", "capitalExpenditures": "56238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426595000", "cashflowFromInvestment": "-520554000", "stockBasedCompensation": "32792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 4665967000, "cost_of_revenue": 2754216000, "gross_profit": 1911751000, "ebit": 987098000, "ebitda": 1072119000, "pretax_income": 982093000, "tax_provision": 243036000, "net_income": 737137000, "net_income_to_common": 737137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2840807000, "total_current_assets": 4241580000, "total_assets": 6587025000, "short_term_debt": 365721000, "long_term_debt": 2000000, "total_debt": 367721000, "total_liabilities": 4526936000, "total_equity": 2068068000, "shares_outstanding": 138274434, "goodwill_and_intangibles": 21693000 }, "cash_flow": { "operating_cash_flow": 1988674000, "capital_expenditure": 41724000, "free_cash_flow": 2030398000, "dividends_paid": 150579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21676, "ticker_id": 4887, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "987098000", "ebitda": "1072119000", "netIncome": "737137000", "grossProfit": "1911751000", "depreciation": "None", "totalRevenue": "4665967000", "costOfRevenue": "2754216000", "interestIncome": "25783000", "incomeBeforeTax": "982093000", "interestExpense": "5005000", "operatingIncome": "924034000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "243036000", "reportedCurrency": "CNY", "netInterestIncome": "19811000", "nonInterestIncome": "None", "operatingExpenses": "987717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2754216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85021000", "sellingGeneralAndAdministrative": "451470000", "netIncomeFromContinuingOperations": "436691000" }, "balance": { "goodwill": "17446000", "inventory": "123342000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "6587025000", "longTermDebt": "2000000", "shortTermDebt": "365721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4247000", "reportedCurrency": "CNY", "retainedEarnings": "507226000", "totalLiabilities": "4526936000", "otherCurrentAssets": "360285000", "totalCurrentAssets": "4241580000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "751794000", "currentNetReceivables": "167285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2345445000", "currentAccountsPayable": "595649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1950899000", "totalShareholderEquity": "2068068000", "capitalLeaseObligations": "1878899000", "otherCurrentLiabilities": "1657491000", "totalCurrentLiabilities": "2377851000", "otherNonCurrentLiabilities": "8568000", "totalNonCurrentLiabilities": "2149085000", "cashAndShortTermInvestments": "2840807000", "commonStockSharesOutstanding": "138274434", "intangibleAssetsExcludingGoodwill": "4247000", "cashAndCashEquivalentsAtCarryingValue": "2840807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "739057000", "profitLoss": "None", "dividendPayout": "150579000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-85475000", "operatingCashflow": "1988674000", "capitalExpenditures": "41724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146916000", "cashflowFromInvestment": "-600521000", "stockBasedCompensation": "163978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4665967000, "cost_of_revenue": 2754216000, "gross_profit": 1911751000, "research_and_development": 77288000, "selling_general_admin": 451470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 987098000, "depreciation_amortisation": 85021000, "ebitda": 1072119000, "interest_expense": 5005000, "interest_income": null, "other_non_operating": null, "pretax_income": 982093000, "tax_provision": 243036000, "effective_tax_rate": null, "net_income": 737137000, "net_income_continuing_ops": 436691000, "net_income_to_common": 737137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2840807000, "short_term_investments": 751794000, "net_receivables": 167285000, "inventory": 123342000, "other_current_assets": null, "total_current_assets": 4241580000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 4247000, "goodwill_and_intangibles": 21693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2345445000, "total_assets": 6587025000, "short_term_debt": 365721000, "accounts_payable": 595649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2377851000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2149085000, "total_liabilities": 4526936000, "total_debt": 367721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507226000, "total_equity": 2068068000, "shares_outstanding": 138274434, "operating_cash_flow": 1988674000, "stock_based_compensation": 163978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600521000, "dividends_paid": 150579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146916000, "free_cash_flow": 2030398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "987098000", "ebitda": "1072119000", "netIncome": "737137000", "grossProfit": "1911751000", "depreciation": "None", "totalRevenue": "4665967000", "costOfRevenue": "2754216000", "interestIncome": "25783000", "incomeBeforeTax": "982093000", "interestExpense": "5005000", "operatingIncome": "924034000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "243036000", "reportedCurrency": "CNY", "netInterestIncome": "19811000", "nonInterestIncome": "None", "operatingExpenses": "987717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2754216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85021000", "sellingGeneralAndAdministrative": "451470000", "netIncomeFromContinuingOperations": "436691000" }, "balance": { "goodwill": "17446000", "inventory": "123342000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "6587025000", "longTermDebt": "2000000", "shortTermDebt": "365721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4247000", "reportedCurrency": "CNY", "retainedEarnings": "507226000", "totalLiabilities": "4526936000", "otherCurrentAssets": "360285000", "totalCurrentAssets": "4241580000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "751794000", "currentNetReceivables": "167285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2345445000", "currentAccountsPayable": "595649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1950899000", "totalShareholderEquity": "2068068000", "capitalLeaseObligations": "1878899000", "otherCurrentLiabilities": "1657491000", "totalCurrentLiabilities": "2377851000", "otherNonCurrentLiabilities": "8568000", "totalNonCurrentLiabilities": "2149085000", "cashAndShortTermInvestments": "2840807000", "commonStockSharesOutstanding": "138274434", "intangibleAssetsExcludingGoodwill": "4247000", "cashAndCashEquivalentsAtCarryingValue": "2840807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "739057000", "profitLoss": "None", "dividendPayout": "150579000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-85475000", "operatingCashflow": "1988674000", "capitalExpenditures": "41724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146916000", "cashflowFromInvestment": "-600521000", "stockBasedCompensation": "163978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 2262983000, "cost_of_revenue": 1545127000, "gross_profit": 717856000, "ebit": 187057000, "ebitda": 275618000, "pretax_income": 180556000, "tax_provision": 84474000, "net_income": 98099000, "net_income_to_common": 98099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1589161000, "total_current_assets": 2124659000, "total_assets": 4762026000, "short_term_debt": 319598000, "long_term_debt": 2000000, "total_debt": 321598000, "total_liabilities": 3574620000, "total_equity": 1197305000, "shares_outstanding": 129586420, "goodwill_and_intangibles": 22983000 }, "cash_flow": { "operating_cash_flow": 283677000, "capital_expenditure": 39230000, "free_cash_flow": 322907000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21681, "ticker_id": 4887, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187057000", "ebitda": "275618000", "netIncome": "98099000", "grossProfit": "717856000", "depreciation": "None", "totalRevenue": "2262983000", "costOfRevenue": "1545127000", "interestIncome": "14456000", "incomeBeforeTax": "180556000", "interestExpense": "6501000", "operatingIncome": "164960000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "84474000", "reportedCurrency": "CNY", "netInterestIncome": "7955000", "nonInterestIncome": "None", "operatingExpenses": "552896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1545127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88561000", "sellingGeneralAndAdministrative": "350009000", "netIncomeFromContinuingOperations": "96082000" }, "balance": { "goodwill": "17446000", "inventory": "57460000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "4762026000", "longTermDebt": "2000000", "shortTermDebt": "319598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5537000", "reportedCurrency": "CNY", "retainedEarnings": "-78304000", "totalLiabilities": "3574620000", "otherCurrentAssets": "178790000", "totalCurrentAssets": "2124659000", "currentLongTermDebt": "171958000", "longTermInvestments": "None", "shortTermInvestments": "157808000", "currentNetReceivables": "186329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2637367000", "currentAccountsPayable": "184901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2298958000", "totalShareholderEquity": "1197305000", "capitalLeaseObligations": "2125000000", "otherCurrentLiabilities": "811779000", "totalCurrentLiabilities": "1347614000", "otherNonCurrentLiabilities": "141763000", "totalNonCurrentLiabilities": "2227006000", "cashAndShortTermInvestments": "1589161000", "commonStockSharesOutstanding": "129586420", "intangibleAssetsExcludingGoodwill": "5537000", "cashAndCashEquivalentsAtCarryingValue": "1589161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96082000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "1115000", "operatingCashflow": "283677000", "capitalExpenditures": "39230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456310000", "cashflowFromInvestment": "-192225000", "stockBasedCompensation": "163193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2262983000, "cost_of_revenue": 1545127000, "gross_profit": 717856000, "research_and_development": 66182000, "selling_general_admin": 350009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187057000, "depreciation_amortisation": 88561000, "ebitda": 275618000, "interest_expense": 6501000, "interest_income": null, "other_non_operating": null, "pretax_income": 180556000, "tax_provision": 84474000, "effective_tax_rate": null, "net_income": 98099000, "net_income_continuing_ops": 96082000, "net_income_to_common": 98099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1589161000, "short_term_investments": 157808000, "net_receivables": 186329000, "inventory": 57460000, "other_current_assets": null, "total_current_assets": 2124659000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 5537000, "goodwill_and_intangibles": 22983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2637367000, "total_assets": 4762026000, "short_term_debt": 319598000, "accounts_payable": 184901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1347614000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2227006000, "total_liabilities": 3574620000, "total_debt": 321598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78304000, "total_equity": 1197305000, "shares_outstanding": 129586420, "operating_cash_flow": 283677000, "stock_based_compensation": 163193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192225000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 456310000, "free_cash_flow": 322907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187057000", "ebitda": "275618000", "netIncome": "98099000", "grossProfit": "717856000", "depreciation": "None", "totalRevenue": "2262983000", "costOfRevenue": "1545127000", "interestIncome": "14456000", "incomeBeforeTax": "180556000", "interestExpense": "6501000", "operatingIncome": "164960000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "84474000", "reportedCurrency": "CNY", "netInterestIncome": "7955000", "nonInterestIncome": "None", "operatingExpenses": "552896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1545127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88561000", "sellingGeneralAndAdministrative": "350009000", "netIncomeFromContinuingOperations": "96082000" }, "balance": { "goodwill": "17446000", "inventory": "57460000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "4762026000", "longTermDebt": "2000000", "shortTermDebt": "319598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5537000", "reportedCurrency": "CNY", "retainedEarnings": "-78304000", "totalLiabilities": "3574620000", "otherCurrentAssets": "178790000", "totalCurrentAssets": "2124659000", "currentLongTermDebt": "171958000", "longTermInvestments": "None", "shortTermInvestments": "157808000", "currentNetReceivables": "186329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2637367000", "currentAccountsPayable": "184901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2298958000", "totalShareholderEquity": "1197305000", "capitalLeaseObligations": "2125000000", "otherCurrentLiabilities": "811779000", "totalCurrentLiabilities": "1347614000", "otherNonCurrentLiabilities": "141763000", "totalNonCurrentLiabilities": "2227006000", "cashAndShortTermInvestments": "1589161000", "commonStockSharesOutstanding": "129586420", "intangibleAssetsExcludingGoodwill": "5537000", "cashAndCashEquivalentsAtCarryingValue": "1589161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96082000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "1115000", "operatingCashflow": "283677000", "capitalExpenditures": "39230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456310000", "cashflowFromInvestment": "-192225000", "stockBasedCompensation": "163193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 2147577000, "cost_of_revenue": 1540943000, "gross_profit": 606634000, "ebit": 211824000, "ebitda": 305735000, "pretax_income": 203887000, "tax_provision": 64217000, "net_income": 145054000, "net_income_to_common": 145054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1038583000, "total_current_assets": 1416217000, "total_assets": 2245147000, "short_term_debt": 65808000, "long_term_debt": 43630000, "total_debt": 109438000, "total_liabilities": 1680532000, "total_equity": 579426000, "shares_outstanding": 130406818, "goodwill_and_intangibles": 21266000 }, "cash_flow": { "operating_cash_flow": 417879000, "capital_expenditure": 65970000, "free_cash_flow": 483849000, "dividends_paid": 20645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21686, "ticker_id": 4887, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211824000", "ebitda": "305735000", "netIncome": "145054000", "grossProfit": "606634000", "depreciation": "None", "totalRevenue": "2147577000", "costOfRevenue": "1540943000", "interestIncome": "6722000", "incomeBeforeTax": "203887000", "interestExpense": "7937000", "operatingIncome": "196056000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "64217000", "reportedCurrency": "CNY", "netInterestIncome": "-1215000", "nonInterestIncome": "None", "operatingExpenses": "410578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1540943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93911000", "sellingGeneralAndAdministrative": "197064000", "netIncomeFromContinuingOperations": "139670000" }, "balance": { "goodwill": "17446000", "inventory": "58575000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "2245147000", "longTermDebt": "43630000", "shortTermDebt": "65808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3820000", "reportedCurrency": "CNY", "retainedEarnings": "-176403000", "totalLiabilities": "1680532000", "otherCurrentAssets": "211927000", "totalCurrentAssets": "1416217000", "currentLongTermDebt": "65808000", "longTermInvestments": "None", "shortTermInvestments": "2904000", "currentNetReceivables": "284865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828930000", "currentAccountsPayable": "161277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439015000", "shortLongTermDebtTotal": "109438000", "totalShareholderEquity": "579426000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "756005000", "totalCurrentLiabilities": "1051386000", "otherNonCurrentLiabilities": "2920000", "totalNonCurrentLiabilities": "629146000", "cashAndShortTermInvestments": "1038583000", "commonStockSharesOutstanding": "130406818", "intangibleAssetsExcludingGoodwill": "3820000", "cashAndCashEquivalentsAtCarryingValue": "1038583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139670000", "profitLoss": "None", "dividendPayout": "20645000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-28232000", "operatingCashflow": "417879000", "capitalExpenditures": "65970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161080000", "cashflowFromInvestment": "-42225000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2147577000, "cost_of_revenue": 1540943000, "gross_profit": 606634000, "research_and_development": 52121000, "selling_general_admin": 197064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211824000, "depreciation_amortisation": 93911000, "ebitda": 305735000, "interest_expense": 7937000, "interest_income": null, "other_non_operating": null, "pretax_income": 203887000, "tax_provision": 64217000, "effective_tax_rate": null, "net_income": 145054000, "net_income_continuing_ops": 139670000, "net_income_to_common": 145054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1038583000, "short_term_investments": 2904000, "net_receivables": 284865000, "inventory": 58575000, "other_current_assets": null, "total_current_assets": 1416217000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 3820000, "goodwill_and_intangibles": 21266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 828930000, "total_assets": 2245147000, "short_term_debt": 65808000, "accounts_payable": 161277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1051386000, "long_term_debt": 43630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 629146000, "total_liabilities": 1680532000, "total_debt": 109438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176403000, "total_equity": 579426000, "shares_outstanding": 130406818, "operating_cash_flow": 417879000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42225000, "dividends_paid": 20645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161080000, "free_cash_flow": 483849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211824000", "ebitda": "305735000", "netIncome": "145054000", "grossProfit": "606634000", "depreciation": "None", "totalRevenue": "2147577000", "costOfRevenue": "1540943000", "interestIncome": "6722000", "incomeBeforeTax": "203887000", "interestExpense": "7937000", "operatingIncome": "196056000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "64217000", "reportedCurrency": "CNY", "netInterestIncome": "-1215000", "nonInterestIncome": "None", "operatingExpenses": "410578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1540943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93911000", "sellingGeneralAndAdministrative": "197064000", "netIncomeFromContinuingOperations": "139670000" }, "balance": { "goodwill": "17446000", "inventory": "58575000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "2245147000", "longTermDebt": "43630000", "shortTermDebt": "65808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3820000", "reportedCurrency": "CNY", "retainedEarnings": "-176403000", "totalLiabilities": "1680532000", "otherCurrentAssets": "211927000", "totalCurrentAssets": "1416217000", "currentLongTermDebt": "65808000", "longTermInvestments": "None", "shortTermInvestments": "2904000", "currentNetReceivables": "284865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828930000", "currentAccountsPayable": "161277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439015000", "shortLongTermDebtTotal": "109438000", "totalShareholderEquity": "579426000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "756005000", "totalCurrentLiabilities": "1051386000", "otherNonCurrentLiabilities": "2920000", "totalNonCurrentLiabilities": "629146000", "cashAndShortTermInvestments": "1038583000", "commonStockSharesOutstanding": "130406818", "intangibleAssetsExcludingGoodwill": "3820000", "cashAndCashEquivalentsAtCarryingValue": "1038583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139670000", "profitLoss": "None", "dividendPayout": "20645000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-28232000", "operatingCashflow": "417879000", "capitalExpenditures": "65970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161080000", "cashflowFromInvestment": "-42225000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 1566552000, "cost_of_revenue": 1150101000, "gross_profit": 416451000, "ebit": 76905000, "ebitda": 161860000, "pretax_income": 75424000, "tax_provision": 37602000, "net_income": 42051000, "net_income_to_common": 42051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824546000, "total_current_assets": 1169892000, "total_assets": 1985716000, "short_term_debt": 90269000, "long_term_debt": 31165000, "total_debt": 121434000, "total_liabilities": 1419919000, "total_equity": 575224000, "shares_outstanding": 130406818, "goodwill_and_intangibles": 20770000 }, "cash_flow": { "operating_cash_flow": 118670000, "capital_expenditure": 113973000, "free_cash_flow": 232643000, "dividends_paid": 20645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21691, "ticker_id": 4887, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76905000", "ebitda": "161860000", "netIncome": "42051000", "grossProfit": "416451000", "depreciation": "None", "totalRevenue": "1566552000", "costOfRevenue": "1150101000", "interestIncome": "707000", "incomeBeforeTax": "75424000", "interestExpense": "1481000", "operatingIncome": "63269000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37602000", "reportedCurrency": "CNY", "netInterestIncome": "-774000", "nonInterestIncome": "None", "operatingExpenses": "353182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1150101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84955000", "sellingGeneralAndAdministrative": "131366000", "netIncomeFromContinuingOperations": "37822000" }, "balance": { "goodwill": "17446000", "inventory": "54192000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "1985716000", "longTermDebt": "31165000", "shortTermDebt": "90269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3324000", "reportedCurrency": "CNY", "retainedEarnings": "-306342000", "totalLiabilities": "1419919000", "otherCurrentAssets": "141888000", "totalCurrentAssets": "1169892000", "currentLongTermDebt": "90269000", "longTermInvestments": "None", "shortTermInvestments": "5686000", "currentNetReceivables": "143580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815824000", "currentAccountsPayable": "89525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467450000", "shortLongTermDebtTotal": "121434000", "totalShareholderEquity": "575224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "718687000", "totalCurrentLiabilities": "898481000", "otherNonCurrentLiabilities": "85263000", "totalNonCurrentLiabilities": "521438000", "cashAndShortTermInvestments": "824546000", "commonStockSharesOutstanding": "130406818", "intangibleAssetsExcludingGoodwill": "3324000", "cashAndCashEquivalentsAtCarryingValue": "824546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37822000", "profitLoss": "None", "dividendPayout": "20645000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-15726000", "operatingCashflow": "118670000", "capitalExpenditures": "113973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48011000", "cashflowFromInvestment": "-105527000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1566552000, "cost_of_revenue": 1150101000, "gross_profit": 416451000, "research_and_development": 33649000, "selling_general_admin": 131366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76905000, "depreciation_amortisation": 84955000, "ebitda": 161860000, "interest_expense": 1481000, "interest_income": null, "other_non_operating": null, "pretax_income": 75424000, "tax_provision": 37602000, "effective_tax_rate": null, "net_income": 42051000, "net_income_continuing_ops": 37822000, "net_income_to_common": 42051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 824546000, "short_term_investments": 5686000, "net_receivables": 143580000, "inventory": 54192000, "other_current_assets": null, "total_current_assets": 1169892000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 3324000, "goodwill_and_intangibles": 20770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 815824000, "total_assets": 1985716000, "short_term_debt": 90269000, "accounts_payable": 89525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 898481000, "long_term_debt": 31165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521438000, "total_liabilities": 1419919000, "total_debt": 121434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306342000, "total_equity": 575224000, "shares_outstanding": 130406818, "operating_cash_flow": 118670000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105527000, "dividends_paid": 20645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48011000, "free_cash_flow": 232643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76905000", "ebitda": "161860000", "netIncome": "42051000", "grossProfit": "416451000", "depreciation": "None", "totalRevenue": "1566552000", "costOfRevenue": "1150101000", "interestIncome": "707000", "incomeBeforeTax": "75424000", "interestExpense": "1481000", "operatingIncome": "63269000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37602000", "reportedCurrency": "CNY", "netInterestIncome": "-774000", "nonInterestIncome": "None", "operatingExpenses": "353182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1150101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84955000", "sellingGeneralAndAdministrative": "131366000", "netIncomeFromContinuingOperations": "37822000" }, "balance": { "goodwill": "17446000", "inventory": "54192000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "1985716000", "longTermDebt": "31165000", "shortTermDebt": "90269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3324000", "reportedCurrency": "CNY", "retainedEarnings": "-306342000", "totalLiabilities": "1419919000", "otherCurrentAssets": "141888000", "totalCurrentAssets": "1169892000", "currentLongTermDebt": "90269000", "longTermInvestments": "None", "shortTermInvestments": "5686000", "currentNetReceivables": "143580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815824000", "currentAccountsPayable": "89525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467450000", "shortLongTermDebtTotal": "121434000", "totalShareholderEquity": "575224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "718687000", "totalCurrentLiabilities": "898481000", "otherNonCurrentLiabilities": "85263000", "totalNonCurrentLiabilities": "521438000", "cashAndShortTermInvestments": "824546000", "commonStockSharesOutstanding": "130406818", "intangibleAssetsExcludingGoodwill": "3324000", "cashAndCashEquivalentsAtCarryingValue": "824546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37822000", "profitLoss": "None", "dividendPayout": "20645000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-15726000", "operatingCashflow": "118670000", "capitalExpenditures": "113973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48011000", "cashflowFromInvestment": "-105527000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 1567091000, "cost_of_revenue": 1097441000, "gross_profit": 469650000, "ebit": 112618000, "ebitda": 182713000, "pretax_income": 108324000, "tax_provision": 47493000, "net_income": 64960000, "net_income_to_common": 64960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763232000, "total_current_assets": 963007000, "total_assets": 1648533000, "short_term_debt": 44349000, "long_term_debt": 28294000, "total_debt": 72643000, "total_liabilities": 1948290000, "total_equity": -295339000, "shares_outstanding": 130406818, "goodwill_and_intangibles": 20499000 }, "cash_flow": { "operating_cash_flow": 224114000, "capital_expenditure": 137892000, "free_cash_flow": 362006000, "dividends_paid": 20645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21695, "ticker_id": 4887, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112618000", "ebitda": "182713000", "netIncome": "64960000", "grossProfit": "469650000", "depreciation": "None", "totalRevenue": "1567091000", "costOfRevenue": "1097441000", "interestIncome": "240000", "incomeBeforeTax": "108324000", "interestExpense": "4294000", "operatingIncome": "91400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47493000", "reportedCurrency": "CNY", "netInterestIncome": "-4054000", "nonInterestIncome": "None", "operatingExpenses": "378250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1097441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70095000", "sellingGeneralAndAdministrative": "138241000", "netIncomeFromContinuingOperations": "60831000" }, "balance": { "goodwill": "17446000", "inventory": "14617000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "1648533000", "longTermDebt": "28294000", "shortTermDebt": "44349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3053000", "reportedCurrency": "CNY", "retainedEarnings": "-295512000", "totalLiabilities": "1948290000", "otherCurrentAssets": "91888000", "totalCurrentAssets": "963007000", "currentLongTermDebt": "44349000", "longTermInvestments": "None", "shortTermInvestments": "12400000", "currentNetReceivables": "134475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685526000", "currentAccountsPayable": "80920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414236000", "shortLongTermDebtTotal": "72643000", "totalShareholderEquity": "-295339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "506388000", "totalCurrentLiabilities": "676689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1271601000", "cashAndShortTermInvestments": "763232000", "commonStockSharesOutstanding": "130406818", "intangibleAssetsExcludingGoodwill": "3053000", "cashAndCashEquivalentsAtCarryingValue": "763232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60831000", "profitLoss": "None", "dividendPayout": "20645000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-4955000", "operatingCashflow": "224114000", "capitalExpenditures": "137892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10084000", "cashflowFromInvestment": "264859000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1567091000, "cost_of_revenue": 1097441000, "gross_profit": 469650000, "research_and_development": 29363000, "selling_general_admin": 138241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112618000, "depreciation_amortisation": 70095000, "ebitda": 182713000, "interest_expense": 4294000, "interest_income": null, "other_non_operating": null, "pretax_income": 108324000, "tax_provision": 47493000, "effective_tax_rate": null, "net_income": 64960000, "net_income_continuing_ops": 60831000, "net_income_to_common": 64960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763232000, "short_term_investments": 12400000, "net_receivables": 134475000, "inventory": 14617000, "other_current_assets": null, "total_current_assets": 963007000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 3053000, "goodwill_and_intangibles": 20499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685526000, "total_assets": 1648533000, "short_term_debt": 44349000, "accounts_payable": 80920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676689000, "long_term_debt": 28294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1271601000, "total_liabilities": 1948290000, "total_debt": 72643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295512000, "total_equity": -295339000, "shares_outstanding": 130406818, "operating_cash_flow": 224114000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 264859000, "dividends_paid": 20645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10084000, "free_cash_flow": 362006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112618000", "ebitda": "182713000", "netIncome": "64960000", "grossProfit": "469650000", "depreciation": "None", "totalRevenue": "1567091000", "costOfRevenue": "1097441000", "interestIncome": "240000", "incomeBeforeTax": "108324000", "interestExpense": "4294000", "operatingIncome": "91400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47493000", "reportedCurrency": "CNY", "netInterestIncome": "-4054000", "nonInterestIncome": "None", "operatingExpenses": "378250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1097441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70095000", "sellingGeneralAndAdministrative": "138241000", "netIncomeFromContinuingOperations": "60831000" }, "balance": { "goodwill": "17446000", "inventory": "14617000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "1648533000", "longTermDebt": "28294000", "shortTermDebt": "44349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3053000", "reportedCurrency": "CNY", "retainedEarnings": "-295512000", "totalLiabilities": "1948290000", "otherCurrentAssets": "91888000", "totalCurrentAssets": "963007000", "currentLongTermDebt": "44349000", "longTermInvestments": "None", "shortTermInvestments": "12400000", "currentNetReceivables": "134475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685526000", "currentAccountsPayable": "80920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414236000", "shortLongTermDebtTotal": "72643000", "totalShareholderEquity": "-295339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "506388000", "totalCurrentLiabilities": "676689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1271601000", "cashAndShortTermInvestments": "763232000", "commonStockSharesOutstanding": "130406818", "intangibleAssetsExcludingGoodwill": "3053000", "cashAndCashEquivalentsAtCarryingValue": "763232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60831000", "profitLoss": "None", "dividendPayout": "20645000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-4955000", "operatingCashflow": "224114000", "capitalExpenditures": "137892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10084000", "cashflowFromInvestment": "264859000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 2811241000, "cost_of_revenue": 1643628000, "gross_profit": 1167613000, "ebit": 568238336, "ebitda": 683908000, "pretax_income": 682187000, "tax_provision": 218703000, "net_income": 463354000, "net_income_to_common": 463354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3669490205, "total_current_assets": 6961858133, "total_assets": 8600896883, "short_term_debt": 497531903, "long_term_debt": 2000000, "total_debt": 499531903, "total_liabilities": 4934775040, "total_equity": 3678622971, "shares_outstanding": 138592538, "goodwill_and_intangibles": 21544230 }, "cash_flow": { "operating_cash_flow": 290556992, "capital_expenditure": 3808816, "free_cash_flow": 294365808, "dividends_paid": 344487215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21664, "ticker_id": 4887, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "568238336", "ebitda": "683908000", "netIncome": "463354000", "grossProfit": "1167613000", "depreciation": "None", "totalRevenue": "2811241000", "costOfRevenue": "1643628000", "interestIncome": "9127000", "incomeBeforeTax": "682187000", "interestExpense": "1721000", "operatingIncome": "662961000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "218703000", "reportedCurrency": "CNY", "netInterestIncome": "7406000", "nonInterestIncome": "None", "operatingExpenses": "504652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1643628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13130098", "sellingGeneralAndAdministrative": "139884000", "netIncomeFromContinuingOperations": "463484000" }, "balance": { "goodwill": "17380840", "inventory": "209705874", "commonStock": "296886", "currentDebt": "None", "investments": "None", "totalAssets": "8600896883", "longTermDebt": "2000000", "shortTermDebt": "497531903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4163390", "reportedCurrency": "CNY", "retainedEarnings": "2648942923", "totalLiabilities": "4934775040", "otherCurrentAssets": "463674831", "totalCurrentAssets": "6961858133", "currentLongTermDebt": "240000000", "longTermInvestments": "None", "shortTermInvestments": "2065919499", "currentNetReceivables": "553067716", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1639038742", "currentAccountsPayable": "592409235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1364531781", "totalShareholderEquity": "3678622971", "capitalLeaseObligations": "1127647000", "otherCurrentLiabilities": "1608584912", "totalCurrentLiabilities": "3205515501", "otherNonCurrentLiabilities": "295595000", "totalNonCurrentLiabilities": "1729259532", "cashAndShortTermInvestments": "3669490205", "commonStockSharesOutstanding": "138592538", "intangibleAssetsExcludingGoodwill": "4163390", "cashAndCashEquivalentsAtCarryingValue": "3669490205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460551597", "profitLoss": "None", "dividendPayout": "344487215", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "290556992", "capitalExpenditures": "3808816", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396917801", "cashflowFromInvestment": "492320288", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344487215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390448166", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13130098", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2811241000, "cost_of_revenue": 1643628000, "gross_profit": 1167613000, "research_and_development": 50411000, "selling_general_admin": 139884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568238336, "depreciation_amortisation": 13130098, "ebitda": 683908000, "interest_expense": 1721000, "interest_income": null, "other_non_operating": null, "pretax_income": 682187000, "tax_provision": 218703000, "effective_tax_rate": null, "net_income": 463354000, "net_income_continuing_ops": 463484000, "net_income_to_common": 463354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3669490205, "short_term_investments": 2065919499, "net_receivables": 553067716, "inventory": 209705874, "other_current_assets": null, "total_current_assets": 6961858133, "net_ppe": null, "goodwill": 17380840, "intangible_assets": 4163390, "goodwill_and_intangibles": 21544230, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1639038742, "total_assets": 8600896883, "short_term_debt": 497531903, "accounts_payable": 592409235, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3205515501, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1729259532, "total_liabilities": 4934775040, "total_debt": 499531903, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2648942923, "total_equity": 3678622971, "shares_outstanding": 138592538, "operating_cash_flow": 290556992, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3808816, "acquisitions": null, "other_investing": null, "investing_cash_flow": 492320288, "dividends_paid": 344487215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -396917801, "free_cash_flow": 294365808, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "568238336", "ebitda": "683908000", "netIncome": "463354000", "grossProfit": "1167613000", "depreciation": "None", "totalRevenue": "2811241000", "costOfRevenue": "1643628000", "interestIncome": "9127000", "incomeBeforeTax": "682187000", "interestExpense": "1721000", "operatingIncome": "662961000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "218703000", "reportedCurrency": "CNY", "netInterestIncome": "7406000", "nonInterestIncome": "None", "operatingExpenses": "504652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1643628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13130098", "sellingGeneralAndAdministrative": "139884000", "netIncomeFromContinuingOperations": "463484000" }, "balance": { "goodwill": "17380840", "inventory": "209705874", "commonStock": "296886", "currentDebt": "None", "investments": "None", "totalAssets": "8600896883", "longTermDebt": "2000000", "shortTermDebt": "497531903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4163390", "reportedCurrency": "CNY", "retainedEarnings": "2648942923", "totalLiabilities": "4934775040", "otherCurrentAssets": "463674831", "totalCurrentAssets": "6961858133", "currentLongTermDebt": "240000000", "longTermInvestments": "None", "shortTermInvestments": "2065919499", "currentNetReceivables": "553067716", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1639038742", "currentAccountsPayable": "592409235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1364531781", "totalShareholderEquity": "3678622971", "capitalLeaseObligations": "1127647000", "otherCurrentLiabilities": "1608584912", "totalCurrentLiabilities": "3205515501", "otherNonCurrentLiabilities": "295595000", "totalNonCurrentLiabilities": "1729259532", "cashAndShortTermInvestments": "3669490205", "commonStockSharesOutstanding": "138592538", "intangibleAssetsExcludingGoodwill": "4163390", "cashAndCashEquivalentsAtCarryingValue": "3669490205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460551597", "profitLoss": "None", "dividendPayout": "344487215", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "290556992", "capitalExpenditures": "3808816", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396917801", "cashflowFromInvestment": "492320288", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344487215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390448166", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13130098", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 2787826000, "cost_of_revenue": 1558287000, "gross_profit": 1229539000, "ebit": 542469999, "ebitda": 695186000, "pretax_income": 692809000, "tax_provision": 214365000, "net_income": 480338000, "net_income_to_common": 480338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3306052926, "total_current_assets": 7359888734, "total_assets": 9173343793, "short_term_debt": 480506788, "long_term_debt": 2000000, "total_debt": 482506788, "total_liabilities": 5590262564, "total_equity": 3595767294, "shares_outstanding": 139478498, "goodwill_and_intangibles": 22172100 }, "cash_flow": { "operating_cash_flow": 579381494, "capital_expenditure": 11498813, "free_cash_flow": 590880307, "dividends_paid": 344487215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21665, "ticker_id": 4887, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "542469999", "ebitda": "695186000", "netIncome": "480338000", "grossProfit": "1229539000", "depreciation": "None", "totalRevenue": "2787826000", "costOfRevenue": "1558287000", "interestIncome": "11855000", "incomeBeforeTax": "692809000", "interestExpense": "2377000", "operatingIncome": "703758000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "214365000", "reportedCurrency": "CNY", "netInterestIncome": "9478000", "nonInterestIncome": "None", "operatingExpenses": "525781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1558287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13598677", "sellingGeneralAndAdministrative": "164861000", "netIncomeFromContinuingOperations": "478444000" }, "balance": { "goodwill": "17457102", "inventory": "278979538", "commonStock": "302192", "currentDebt": "None", "investments": "None", "totalAssets": "9173343793", "longTermDebt": "2000000", "shortTermDebt": "480506788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4714998", "reportedCurrency": "CNY", "retainedEarnings": "2196917083", "totalLiabilities": "5590262564", "otherCurrentAssets": "676404463", "totalCurrentAssets": "7359888734", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "2564376933", "currentNetReceivables": "534074873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813455059", "currentAccountsPayable": "822520441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1525891055", "totalShareholderEquity": "3595767294", "capitalLeaseObligations": "1272920000", "otherCurrentLiabilities": "1723240651", "totalCurrentLiabilities": "3727861361", "otherNonCurrentLiabilities": "285786000", "totalNonCurrentLiabilities": "1862401203", "cashAndShortTermInvestments": "3306052926", "commonStockSharesOutstanding": "139478498", "intangibleAssetsExcludingGoodwill": "4714998", "cashAndCashEquivalentsAtCarryingValue": "3306052926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473708337", "profitLoss": "None", "dividendPayout": "344487215", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "579381494", "capitalExpenditures": "11498813", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433305213", "cashflowFromInvestment": "488030657", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344487215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237699598", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13598677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2787826000, "cost_of_revenue": 1558287000, "gross_profit": 1229539000, "research_and_development": 51515000, "selling_general_admin": 164861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542469999, "depreciation_amortisation": 13598677, "ebitda": 695186000, "interest_expense": 2377000, "interest_income": null, "other_non_operating": null, "pretax_income": 692809000, "tax_provision": 214365000, "effective_tax_rate": null, "net_income": 480338000, "net_income_continuing_ops": 478444000, "net_income_to_common": 480338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3306052926, "short_term_investments": 2564376933, "net_receivables": 534074873, "inventory": 278979538, "other_current_assets": null, "total_current_assets": 7359888734, "net_ppe": null, "goodwill": 17457102, "intangible_assets": 4714998, "goodwill_and_intangibles": 22172100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1813455059, "total_assets": 9173343793, "short_term_debt": 480506788, "accounts_payable": 822520441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3727861361, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1862401203, "total_liabilities": 5590262564, "total_debt": 482506788, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2196917083, "total_equity": 3595767294, "shares_outstanding": 139478498, "operating_cash_flow": 579381494, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11498813, "acquisitions": null, "other_investing": null, "investing_cash_flow": 488030657, "dividends_paid": 344487215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -433305213, "free_cash_flow": 590880307, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "542469999", "ebitda": "695186000", "netIncome": "480338000", "grossProfit": "1229539000", "depreciation": "None", "totalRevenue": "2787826000", "costOfRevenue": "1558287000", "interestIncome": "11855000", "incomeBeforeTax": "692809000", "interestExpense": "2377000", "operatingIncome": "703758000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "214365000", "reportedCurrency": "CNY", "netInterestIncome": "9478000", "nonInterestIncome": "None", "operatingExpenses": "525781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1558287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13598677", "sellingGeneralAndAdministrative": "164861000", "netIncomeFromContinuingOperations": "478444000" }, "balance": { "goodwill": "17457102", "inventory": "278979538", "commonStock": "302192", "currentDebt": "None", "investments": "None", "totalAssets": "9173343793", "longTermDebt": "2000000", "shortTermDebt": "480506788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4714998", "reportedCurrency": "CNY", "retainedEarnings": "2196917083", "totalLiabilities": "5590262564", "otherCurrentAssets": "676404463", "totalCurrentAssets": "7359888734", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "2564376933", "currentNetReceivables": "534074873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813455059", "currentAccountsPayable": "822520441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1525891055", "totalShareholderEquity": "3595767294", "capitalLeaseObligations": "1272920000", "otherCurrentLiabilities": "1723240651", "totalCurrentLiabilities": "3727861361", "otherNonCurrentLiabilities": "285786000", "totalNonCurrentLiabilities": "1862401203", "cashAndShortTermInvestments": "3306052926", "commonStockSharesOutstanding": "139478498", "intangibleAssetsExcludingGoodwill": "4714998", "cashAndCashEquivalentsAtCarryingValue": "3306052926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473708337", "profitLoss": "None", "dividendPayout": "344487215", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "579381494", "capitalExpenditures": "11498813", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433305213", "cashflowFromInvestment": "488030657", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344487215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237699598", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13598677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 2627970000, "cost_of_revenue": 1481838000, "gross_profit": 1146132000, "ebit": 677151594, "ebitda": 676166000, "pretax_income": 675689000, "tax_provision": 201299000, "net_income": 473720000, "net_income_to_common": 473720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2670445000, "total_current_assets": 6829746000, "total_assets": 8952598000, "short_term_debt": 348020000, "long_term_debt": 2000000, "total_debt": 350020000, "total_liabilities": 5261715000, "total_equity": 3699062000, "shares_outstanding": 140086368, "goodwill_and_intangibles": 22612000 }, "cash_flow": { "operating_cash_flow": 630839000, "capital_expenditure": 25828000, "free_cash_flow": 656667000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21667, "ticker_id": 4887, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "677151594", "ebitda": "676166000", "netIncome": "473720000", "grossProfit": "1146132000", "depreciation": "None", "totalRevenue": "2627970000", "costOfRevenue": "1481838000", "interestIncome": "18595000", "incomeBeforeTax": "675689000", "interestExpense": "477000", "operatingIncome": "651456000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "201299000", "reportedCurrency": "CNY", "netInterestIncome": "18118000", "nonInterestIncome": "None", "operatingExpenses": "494676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1481838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14344372", "sellingGeneralAndAdministrative": "100451000", "netIncomeFromContinuingOperations": "474390000" }, "balance": { "goodwill": "17446000", "inventory": "158652000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "8952598000", "longTermDebt": "2000000", "shortTermDebt": "348020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5166000", "reportedCurrency": "CNY", "retainedEarnings": "2068992000", "totalLiabilities": "5261715000", "otherCurrentAssets": "475329000", "totalCurrentAssets": "6829746000", "currentLongTermDebt": "65000000", "longTermInvestments": "None", "shortTermInvestments": "3066971000", "currentNetReceivables": "458349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122852000", "currentAccountsPayable": "772548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1642609000", "totalShareholderEquity": "3699062000", "capitalLeaseObligations": "1575609000", "otherCurrentLiabilities": "1354574000", "totalCurrentLiabilities": "3166644000", "otherNonCurrentLiabilities": "281328000", "totalNonCurrentLiabilities": "2095071000", "cashAndShortTermInvestments": "2670445000", "commonStockSharesOutstanding": "140086368", "intangibleAssetsExcludingGoodwill": "5166000", "cashAndCashEquivalentsAtCarryingValue": "2670445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473720000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "630839000", "capitalExpenditures": "25828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79894000", "cashflowFromInvestment": "-590336000", "stockBasedCompensation": "13314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2627970000, "cost_of_revenue": 1481838000, "gross_profit": 1146132000, "research_and_development": 44447000, "selling_general_admin": 100451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677151594, "depreciation_amortisation": 14344372, "ebitda": 676166000, "interest_expense": 477000, "interest_income": null, "other_non_operating": null, "pretax_income": 675689000, "tax_provision": 201299000, "effective_tax_rate": null, "net_income": 473720000, "net_income_continuing_ops": 474390000, "net_income_to_common": 473720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2670445000, "short_term_investments": 3066971000, "net_receivables": 458349000, "inventory": 158652000, "other_current_assets": null, "total_current_assets": 6829746000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 5166000, "goodwill_and_intangibles": 22612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2122852000, "total_assets": 8952598000, "short_term_debt": 348020000, "accounts_payable": 772548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3166644000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2095071000, "total_liabilities": 5261715000, "total_debt": 350020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2068992000, "total_equity": 3699062000, "shares_outstanding": 140086368, "operating_cash_flow": 630839000, "stock_based_compensation": 13314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -590336000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79894000, "free_cash_flow": 656667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "677151594", "ebitda": "676166000", "netIncome": "473720000", "grossProfit": "1146132000", "depreciation": "None", "totalRevenue": "2627970000", "costOfRevenue": "1481838000", "interestIncome": "18595000", "incomeBeforeTax": "675689000", "interestExpense": "477000", "operatingIncome": "651456000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "201299000", "reportedCurrency": "CNY", "netInterestIncome": "18118000", "nonInterestIncome": "None", "operatingExpenses": "494676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1481838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14344372", "sellingGeneralAndAdministrative": "100451000", "netIncomeFromContinuingOperations": "474390000" }, "balance": { "goodwill": "17446000", "inventory": "158652000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "8952598000", "longTermDebt": "2000000", "shortTermDebt": "348020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5166000", "reportedCurrency": "CNY", "retainedEarnings": "2068992000", "totalLiabilities": "5261715000", "otherCurrentAssets": "475329000", "totalCurrentAssets": "6829746000", "currentLongTermDebt": "65000000", "longTermInvestments": "None", "shortTermInvestments": "3066971000", "currentNetReceivables": "458349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122852000", "currentAccountsPayable": "772548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1642609000", "totalShareholderEquity": "3699062000", "capitalLeaseObligations": "1575609000", "otherCurrentLiabilities": "1354574000", "totalCurrentLiabilities": "3166644000", "otherNonCurrentLiabilities": "281328000", "totalNonCurrentLiabilities": "2095071000", "cashAndShortTermInvestments": "2670445000", "commonStockSharesOutstanding": "140086368", "intangibleAssetsExcludingGoodwill": "5166000", "cashAndCashEquivalentsAtCarryingValue": "2670445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473720000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "630839000", "capitalExpenditures": "25828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79894000", "cashflowFromInvestment": "-590336000", "stockBasedCompensation": "13314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 2468549000, "cost_of_revenue": 1343773000, "gross_profit": 1124776000, "ebit": 619699136, "ebitda": 617502000, "pretax_income": 616721000, "tax_provision": 191871000, "net_income": 424231000, "net_income_to_common": 424231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2715596000, "total_current_assets": 6177959000, "total_assets": 8355526000, "short_term_debt": 355872000, "long_term_debt": 2000000, "total_debt": 357872000, "total_liabilities": 5067435000, "total_equity": 3296940000, "shares_outstanding": 139931333, "goodwill_and_intangibles": 23044000 }, "cash_flow": { "operating_cash_flow": 766503000, "capital_expenditure": 28971000, "free_cash_flow": 795474000, "dividends_paid": 418188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21668, "ticker_id": 4887, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619699136", "ebitda": "617502000", "netIncome": "424231000", "grossProfit": "1124776000", "depreciation": "None", "totalRevenue": "2468549000", "costOfRevenue": "1343773000", "interestIncome": "22437000", "incomeBeforeTax": "616721000", "interestExpense": "781000", "operatingIncome": "596182000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "191871000", "reportedCurrency": "CNY", "netInterestIncome": "21656000", "nonInterestIncome": "None", "operatingExpenses": "528594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12832514", "sellingGeneralAndAdministrative": "89546000", "netIncomeFromContinuingOperations": "424850000" }, "balance": { "goodwill": "17446000", "inventory": "151636000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "8355526000", "longTermDebt": "2000000", "shortTermDebt": "355872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5598000", "reportedCurrency": "CNY", "retainedEarnings": "1595272000", "totalLiabilities": "5067435000", "otherCurrentAssets": "404600000", "totalCurrentAssets": "6177959000", "currentLongTermDebt": "65000000", "longTermInvestments": "None", "shortTermInvestments": "2489220000", "currentNetReceivables": "416907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177567000", "currentAccountsPayable": "786352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1697951000", "totalShareholderEquity": "3296940000", "capitalLeaseObligations": "1630951000", "otherCurrentLiabilities": "1193227000", "totalCurrentLiabilities": "2935928000", "otherNonCurrentLiabilities": "273184000", "totalNonCurrentLiabilities": "2131507000", "cashAndShortTermInvestments": "2715596000", "commonStockSharesOutstanding": "139931333", "intangibleAssetsExcludingGoodwill": "5598000", "cashAndCashEquivalentsAtCarryingValue": "2715596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424231000", "profitLoss": "None", "dividendPayout": "418188000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "766503000", "capitalExpenditures": "28971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411303000", "cashflowFromInvestment": "-770753000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2468549000, "cost_of_revenue": 1343773000, "gross_profit": 1124776000, "research_and_development": 42574000, "selling_general_admin": 89546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619699136, "depreciation_amortisation": 12832514, "ebitda": 617502000, "interest_expense": 781000, "interest_income": null, "other_non_operating": null, "pretax_income": 616721000, "tax_provision": 191871000, "effective_tax_rate": null, "net_income": 424231000, "net_income_continuing_ops": 424850000, "net_income_to_common": 424231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2715596000, "short_term_investments": 2489220000, "net_receivables": 416907000, "inventory": 151636000, "other_current_assets": null, "total_current_assets": 6177959000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 5598000, "goodwill_and_intangibles": 23044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2177567000, "total_assets": 8355526000, "short_term_debt": 355872000, "accounts_payable": 786352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2935928000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2131507000, "total_liabilities": 5067435000, "total_debt": 357872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1595272000, "total_equity": 3296940000, "shares_outstanding": 139931333, "operating_cash_flow": 766503000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -770753000, "dividends_paid": 418188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -411303000, "free_cash_flow": 795474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "619699136", "ebitda": "617502000", "netIncome": "424231000", "grossProfit": "1124776000", "depreciation": "None", "totalRevenue": "2468549000", "costOfRevenue": "1343773000", "interestIncome": "22437000", "incomeBeforeTax": "616721000", "interestExpense": "781000", "operatingIncome": "596182000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "191871000", "reportedCurrency": "CNY", "netInterestIncome": "21656000", "nonInterestIncome": "None", "operatingExpenses": "528594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12832514", "sellingGeneralAndAdministrative": "89546000", "netIncomeFromContinuingOperations": "424850000" }, "balance": { "goodwill": "17446000", "inventory": "151636000", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "8355526000", "longTermDebt": "2000000", "shortTermDebt": "355872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5598000", "reportedCurrency": "CNY", "retainedEarnings": "1595272000", "totalLiabilities": "5067435000", "otherCurrentAssets": "404600000", "totalCurrentAssets": "6177959000", "currentLongTermDebt": "65000000", "longTermInvestments": "None", "shortTermInvestments": "2489220000", "currentNetReceivables": "416907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177567000", "currentAccountsPayable": "786352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1697951000", "totalShareholderEquity": "3296940000", "capitalLeaseObligations": "1630951000", "otherCurrentLiabilities": "1193227000", "totalCurrentLiabilities": "2935928000", "otherNonCurrentLiabilities": "273184000", "totalNonCurrentLiabilities": "2131507000", "cashAndShortTermInvestments": "2715596000", "commonStockSharesOutstanding": "139931333", "intangibleAssetsExcludingGoodwill": "5598000", "cashAndCashEquivalentsAtCarryingValue": "2715596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424231000", "profitLoss": "None", "dividendPayout": "418188000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "766503000", "capitalExpenditures": "28971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411303000", "cashflowFromInvestment": "-770753000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 1905814000, "cost_of_revenue": 1073571000, "gross_profit": 832243000, "ebit": 379163379, "ebitda": 378303000, "pretax_income": 377689000, "tax_provision": 134111000, "net_income": 242703000, "net_income_to_common": 242703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3146013000, "total_current_assets": 5732820000, "total_assets": 7916650000, "short_term_debt": 382511000, "long_term_debt": 2000000, "total_debt": 384511000, "total_liabilities": 4633545000, "total_equity": 3292573000, "shares_outstanding": 139564333, "goodwill_and_intangibles": 23361000 }, "cash_flow": { "operating_cash_flow": 1968000, "capital_expenditure": 19300000, "free_cash_flow": 21268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21669, "ticker_id": 4887, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379163379", "ebitda": "378303000", "netIncome": "242703000", "grossProfit": "832243000", "depreciation": "None", "totalRevenue": "1905814000", "costOfRevenue": "1073571000", "interestIncome": "19280000", "incomeBeforeTax": "377689000", "interestExpense": "614000", "operatingIncome": "355281000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "134111000", "reportedCurrency": "CNY", "netInterestIncome": "18666000", "nonInterestIncome": "None", "operatingExpenses": "476962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1073571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13237113", "sellingGeneralAndAdministrative": "161813000", "netIncomeFromContinuingOperations": "243578000" }, "balance": { "goodwill": "17446000", "inventory": "157730000", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "7916650000", "longTermDebt": "2000000", "shortTermDebt": "382511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5915000", "reportedCurrency": "CNY", "retainedEarnings": "1589229000", "totalLiabilities": "4633545000", "otherCurrentAssets": "338428000", "totalCurrentAssets": "5732820000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "1738916000", "currentNetReceivables": "351733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2183830000", "currentAccountsPayable": "509324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1759274000", "totalShareholderEquity": "3292573000", "capitalLeaseObligations": "1687274000", "otherCurrentLiabilities": "1055537000", "totalCurrentLiabilities": "2505217000", "otherNonCurrentLiabilities": "257791000", "totalNonCurrentLiabilities": "2128328000", "cashAndShortTermInvestments": "3146013000", "commonStockSharesOutstanding": "139564333", "intangibleAssetsExcludingGoodwill": "5915000", "cashAndCashEquivalentsAtCarryingValue": "3146013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1968000", "capitalExpenditures": "19300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11446000", "cashflowFromInvestment": "-477639000", "stockBasedCompensation": "101549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1905814000, "cost_of_revenue": 1073571000, "gross_profit": 832243000, "research_and_development": 39381000, "selling_general_admin": 161813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379163379, "depreciation_amortisation": 13237113, "ebitda": 378303000, "interest_expense": 614000, "interest_income": null, "other_non_operating": null, "pretax_income": 377689000, "tax_provision": 134111000, "effective_tax_rate": null, "net_income": 242703000, "net_income_continuing_ops": 243578000, "net_income_to_common": 242703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3146013000, "short_term_investments": 1738916000, "net_receivables": 351733000, "inventory": 157730000, "other_current_assets": null, "total_current_assets": 5732820000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 5915000, "goodwill_and_intangibles": 23361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2183830000, "total_assets": 7916650000, "short_term_debt": 382511000, "accounts_payable": 509324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2505217000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2128328000, "total_liabilities": 4633545000, "total_debt": 384511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1589229000, "total_equity": 3292573000, "shares_outstanding": 139564333, "operating_cash_flow": 1968000, "stock_based_compensation": 101549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -477639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11446000, "free_cash_flow": 21268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "379163379", "ebitda": "378303000", "netIncome": "242703000", "grossProfit": "832243000", "depreciation": "None", "totalRevenue": "1905814000", "costOfRevenue": "1073571000", "interestIncome": "19280000", "incomeBeforeTax": "377689000", "interestExpense": "614000", "operatingIncome": "355281000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "134111000", "reportedCurrency": "CNY", "netInterestIncome": "18666000", "nonInterestIncome": "None", "operatingExpenses": "476962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1073571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13237113", "sellingGeneralAndAdministrative": "161813000", "netIncomeFromContinuingOperations": "243578000" }, "balance": { "goodwill": "17446000", "inventory": "157730000", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "7916650000", "longTermDebt": "2000000", "shortTermDebt": "382511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5915000", "reportedCurrency": "CNY", "retainedEarnings": "1589229000", "totalLiabilities": "4633545000", "otherCurrentAssets": "338428000", "totalCurrentAssets": "5732820000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "1738916000", "currentNetReceivables": "351733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2183830000", "currentAccountsPayable": "509324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1759274000", "totalShareholderEquity": "3292573000", "capitalLeaseObligations": "1687274000", "otherCurrentLiabilities": "1055537000", "totalCurrentLiabilities": "2505217000", "otherNonCurrentLiabilities": "257791000", "totalNonCurrentLiabilities": "2128328000", "cashAndShortTermInvestments": "3146013000", "commonStockSharesOutstanding": "139564333", "intangibleAssetsExcludingGoodwill": "5915000", "cashAndCashEquivalentsAtCarryingValue": "3146013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1968000", "capitalExpenditures": "19300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11446000", "cashflowFromInvestment": "-477639000", "stockBasedCompensation": "101549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 2084010000, "cost_of_revenue": 1179615000, "gross_profit": 904395000, "ebit": 435346000, "ebitda": 449589000, "pretax_income": 434619000, "tax_provision": 103959000, "net_income": 330149000, "net_income_to_common": 330149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3618451000, "total_current_assets": 5715747000, "total_assets": 7878814000, "short_term_debt": 351002000, "long_term_debt": 2000000, "total_debt": 353002000, "total_liabilities": 4932927000, "total_equity": 2956230000, "shares_outstanding": 139727590, "goodwill_and_intangibles": 23819000 }, "cash_flow": { "operating_cash_flow": 573148000, "capital_expenditure": 359000, "free_cash_flow": 573507000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21670, "ticker_id": 4887, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "435346000", "ebitda": "449589000", "netIncome": "330149000", "grossProfit": "904395000", "depreciation": "None", "totalRevenue": "2084010000", "costOfRevenue": "1179615000", "interestIncome": "9505000", "incomeBeforeTax": "434619000", "interestExpense": "727000", "operatingIncome": "413904000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103959000", "reportedCurrency": "CNY", "netInterestIncome": "8778000", "nonInterestIncome": "None", "operatingExpenses": "490491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1179615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14243000", "sellingGeneralAndAdministrative": "102470000", "netIncomeFromContinuingOperations": "330660000" }, "balance": { "goodwill": "17446000", "inventory": "167436000", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "7878814000", "longTermDebt": "2000000", "shortTermDebt": "351002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6373000", "reportedCurrency": "CNY", "retainedEarnings": "1346526000", "totalLiabilities": "4932927000", "otherCurrentAssets": "331632000", "totalCurrentAssets": "5715747000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "1266061000", "currentNetReceivables": "332167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163067000", "currentAccountsPayable": "693783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1732813000", "totalShareholderEquity": "2956230000", "capitalLeaseObligations": "1670813000", "otherCurrentLiabilities": "1331446000", "totalCurrentLiabilities": "2830217000", "otherNonCurrentLiabilities": "241436000", "totalNonCurrentLiabilities": "2102710000", "cashAndShortTermInvestments": "3618451000", "commonStockSharesOutstanding": "139727590", "intangibleAssetsExcludingGoodwill": "6373000", "cashAndCashEquivalentsAtCarryingValue": "3618451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330149000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "573148000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25491000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2084010000, "cost_of_revenue": 1179615000, "gross_profit": 904395000, "research_and_development": 46644000, "selling_general_admin": 102470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435346000, "depreciation_amortisation": 14243000, "ebitda": 449589000, "interest_expense": 727000, "interest_income": null, "other_non_operating": null, "pretax_income": 434619000, "tax_provision": 103959000, "effective_tax_rate": null, "net_income": 330149000, "net_income_continuing_ops": 330660000, "net_income_to_common": 330149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3618451000, "short_term_investments": 1266061000, "net_receivables": 332167000, "inventory": 167436000, "other_current_assets": null, "total_current_assets": 5715747000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 6373000, "goodwill_and_intangibles": 23819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2163067000, "total_assets": 7878814000, "short_term_debt": 351002000, "accounts_payable": 693783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2830217000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2102710000, "total_liabilities": 4932927000, "total_debt": 353002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1346526000, "total_equity": 2956230000, "shares_outstanding": 139727590, "operating_cash_flow": 573148000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25491000, "free_cash_flow": 573507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "435346000", "ebitda": "449589000", "netIncome": "330149000", "grossProfit": "904395000", "depreciation": "None", "totalRevenue": "2084010000", "costOfRevenue": "1179615000", "interestIncome": "9505000", "incomeBeforeTax": "434619000", "interestExpense": "727000", "operatingIncome": "413904000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103959000", "reportedCurrency": "CNY", "netInterestIncome": "8778000", "nonInterestIncome": "None", "operatingExpenses": "490491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1179615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14243000", "sellingGeneralAndAdministrative": "102470000", "netIncomeFromContinuingOperations": "330660000" }, "balance": { "goodwill": "17446000", "inventory": "167436000", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "7878814000", "longTermDebt": "2000000", "shortTermDebt": "351002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6373000", "reportedCurrency": "CNY", "retainedEarnings": "1346526000", "totalLiabilities": "4932927000", "otherCurrentAssets": "331632000", "totalCurrentAssets": "5715747000", "currentLongTermDebt": "60000000", "longTermInvestments": "None", "shortTermInvestments": "1266061000", "currentNetReceivables": "332167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163067000", "currentAccountsPayable": "693783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1732813000", "totalShareholderEquity": "2956230000", "capitalLeaseObligations": "1670813000", "otherCurrentLiabilities": "1331446000", "totalCurrentLiabilities": "2830217000", "otherNonCurrentLiabilities": "241436000", "totalNonCurrentLiabilities": "2102710000", "cashAndShortTermInvestments": "3618451000", "commonStockSharesOutstanding": "139727590", "intangibleAssetsExcludingGoodwill": "6373000", "cashAndCashEquivalentsAtCarryingValue": "3618451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330149000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "573148000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25491000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 1898582000, "cost_of_revenue": 1103224000, "gross_profit": 795358000, "ebit": 528597476, "ebitda": 524838000, "pretax_income": 523982000, "tax_provision": 143272000, "net_income": 384389000, "net_income_to_common": 384389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2741003000, "total_current_assets": 5070370000, "total_assets": 7209326000, "short_term_debt": 386203000, "long_term_debt": 2000000, "total_debt": 388203000, "total_liabilities": 4618820000, "total_equity": 2601359000, "shares_outstanding": 138829249, "goodwill_and_intangibles": 22224000 }, "cash_flow": { "operating_cash_flow": 432923000, "capital_expenditure": 23128000, "free_cash_flow": 456051000, "dividends_paid": 436048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21672, "ticker_id": 4887, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "528597476", "ebitda": "524838000", "netIncome": "384389000", "grossProfit": "795358000", "depreciation": "None", "totalRevenue": "1898582000", "costOfRevenue": "1103224000", "interestIncome": "12995000", "incomeBeforeTax": "523982000", "interestExpense": "856000", "operatingIncome": "492358000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "143272000", "reportedCurrency": "CNY", "netInterestIncome": "12139000", "nonInterestIncome": "None", "operatingExpenses": "303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1103224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17273820", "sellingGeneralAndAdministrative": "81977000", "netIncomeFromContinuingOperations": "380710000" }, "balance": { "goodwill": "17446000", "inventory": "139246000", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "7209326000", "longTermDebt": "2000000", "shortTermDebt": "386203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4778000", "reportedCurrency": "CNY", "retainedEarnings": "1016377000", "totalLiabilities": "4618820000", "otherCurrentAssets": "323258000", "totalCurrentAssets": "5070370000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "1569850000", "currentNetReceivables": "297013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2138956000", "currentAccountsPayable": "564123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1734300000", "totalShareholderEquity": "2601359000", "capitalLeaseObligations": "1642300000", "otherCurrentLiabilities": "992504000", "totalCurrentLiabilities": "2568836000", "otherNonCurrentLiabilities": "241547000", "totalNonCurrentLiabilities": "2049984000", "cashAndShortTermInvestments": "2741003000", "commonStockSharesOutstanding": "138829249", "intangibleAssetsExcludingGoodwill": "4778000", "cashAndCashEquivalentsAtCarryingValue": "2741003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384389000", "profitLoss": "None", "dividendPayout": "436048000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "432923000", "capitalExpenditures": "23128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421104000", "cashflowFromInvestment": "-571747000", "stockBasedCompensation": "3282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1898582000, "cost_of_revenue": 1103224000, "gross_profit": 795358000, "research_and_development": 30240000, "selling_general_admin": 81977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528597476, "depreciation_amortisation": 17273820, "ebitda": 524838000, "interest_expense": 856000, "interest_income": null, "other_non_operating": null, "pretax_income": 523982000, "tax_provision": 143272000, "effective_tax_rate": null, "net_income": 384389000, "net_income_continuing_ops": 380710000, "net_income_to_common": 384389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2741003000, "short_term_investments": 1569850000, "net_receivables": 297013000, "inventory": 139246000, "other_current_assets": null, "total_current_assets": 5070370000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 4778000, "goodwill_and_intangibles": 22224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2138956000, "total_assets": 7209326000, "short_term_debt": 386203000, "accounts_payable": 564123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2568836000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2049984000, "total_liabilities": 4618820000, "total_debt": 388203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1016377000, "total_equity": 2601359000, "shares_outstanding": 138829249, "operating_cash_flow": 432923000, "stock_based_compensation": 3282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571747000, "dividends_paid": 436048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -421104000, "free_cash_flow": 456051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "528597476", "ebitda": "524838000", "netIncome": "384389000", "grossProfit": "795358000", "depreciation": "None", "totalRevenue": "1898582000", "costOfRevenue": "1103224000", "interestIncome": "12995000", "incomeBeforeTax": "523982000", "interestExpense": "856000", "operatingIncome": "492358000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "143272000", "reportedCurrency": "CNY", "netInterestIncome": "12139000", "nonInterestIncome": "None", "operatingExpenses": "303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1103224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17273820", "sellingGeneralAndAdministrative": "81977000", "netIncomeFromContinuingOperations": "380710000" }, "balance": { "goodwill": "17446000", "inventory": "139246000", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "7209326000", "longTermDebt": "2000000", "shortTermDebt": "386203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4778000", "reportedCurrency": "CNY", "retainedEarnings": "1016377000", "totalLiabilities": "4618820000", "otherCurrentAssets": "323258000", "totalCurrentAssets": "5070370000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "1569850000", "currentNetReceivables": "297013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2138956000", "currentAccountsPayable": "564123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1734300000", "totalShareholderEquity": "2601359000", "capitalLeaseObligations": "1642300000", "otherCurrentLiabilities": "992504000", "totalCurrentLiabilities": "2568836000", "otherNonCurrentLiabilities": "241547000", "totalNonCurrentLiabilities": "2049984000", "cashAndShortTermInvestments": "2741003000", "commonStockSharesOutstanding": "138829249", "intangibleAssetsExcludingGoodwill": "4778000", "cashAndCashEquivalentsAtCarryingValue": "2741003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384389000", "profitLoss": "None", "dividendPayout": "436048000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "432923000", "capitalExpenditures": "23128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421104000", "cashflowFromInvestment": "-571747000", "stockBasedCompensation": "3282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "436048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 1797047000, "cost_of_revenue": 1040756000, "gross_profit": 756291000, "ebit": 414137284, "ebitda": 414639000, "pretax_income": 413785000, "tax_provision": 109879000, "net_income": 303652000, "net_income_to_common": 303652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3322879000, "total_current_assets": 5045526000, "total_assets": 7285080000, "short_term_debt": 400466000, "long_term_debt": 2000000, "total_debt": 402466000, "total_liabilities": 4623219000, "total_equity": 2669036000, "shares_outstanding": 138829249, "goodwill_and_intangibles": 21403000 }, "cash_flow": { "operating_cash_flow": 576641000, "capital_expenditure": 20136000, "free_cash_flow": 596777000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21673, "ticker_id": 4887, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "414137284", "ebitda": "414639000", "netIncome": "303652000", "grossProfit": "756291000", "depreciation": "None", "totalRevenue": "1797047000", "costOfRevenue": "1040756000", "interestIncome": "12396000", "incomeBeforeTax": "413785000", "interestExpense": "854000", "operatingIncome": "391383000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "109879000", "reportedCurrency": "CNY", "netInterestIncome": "11542000", "nonInterestIncome": "None", "operatingExpenses": "364908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1040756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16672622", "sellingGeneralAndAdministrative": "91488000", "netIncomeFromContinuingOperations": "303906000" }, "balance": { "goodwill": "17446000", "inventory": "160889000", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "7285080000", "longTermDebt": "2000000", "shortTermDebt": "400466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3957000", "reportedCurrency": "CNY", "retainedEarnings": "1068036000", "totalLiabilities": "4623219000", "otherCurrentAssets": "387901000", "totalCurrentAssets": "5045526000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "1008571000", "currentNetReceivables": "165286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2239554000", "currentAccountsPayable": "672815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1825396000", "totalShareholderEquity": "2669036000", "capitalLeaseObligations": "1733396000", "otherCurrentLiabilities": "1027667000", "totalCurrentLiabilities": "2538054000", "otherNonCurrentLiabilities": "227198000", "totalNonCurrentLiabilities": "2085165000", "cashAndShortTermInvestments": "3322879000", "commonStockSharesOutstanding": "138829249", "intangibleAssetsExcludingGoodwill": "3957000", "cashAndCashEquivalentsAtCarryingValue": "3322879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303652000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "576641000", "capitalExpenditures": "20136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-306237000", "stockBasedCompensation": "23885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1797047000, "cost_of_revenue": 1040756000, "gross_profit": 756291000, "research_and_development": 32952000, "selling_general_admin": 91488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414137284, "depreciation_amortisation": 16672622, "ebitda": 414639000, "interest_expense": 854000, "interest_income": null, "other_non_operating": null, "pretax_income": 413785000, "tax_provision": 109879000, "effective_tax_rate": null, "net_income": 303652000, "net_income_continuing_ops": 303906000, "net_income_to_common": 303652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3322879000, "short_term_investments": 1008571000, "net_receivables": 165286000, "inventory": 160889000, "other_current_assets": null, "total_current_assets": 5045526000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 3957000, "goodwill_and_intangibles": 21403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2239554000, "total_assets": 7285080000, "short_term_debt": 400466000, "accounts_payable": 672815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2538054000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2085165000, "total_liabilities": 4623219000, "total_debt": 402466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1068036000, "total_equity": 2669036000, "shares_outstanding": 138829249, "operating_cash_flow": 576641000, "stock_based_compensation": 23885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306237000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 596777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "414137284", "ebitda": "414639000", "netIncome": "303652000", "grossProfit": "756291000", "depreciation": "None", "totalRevenue": "1797047000", "costOfRevenue": "1040756000", "interestIncome": "12396000", "incomeBeforeTax": "413785000", "interestExpense": "854000", "operatingIncome": "391383000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "109879000", "reportedCurrency": "CNY", "netInterestIncome": "11542000", "nonInterestIncome": "None", "operatingExpenses": "364908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1040756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16672622", "sellingGeneralAndAdministrative": "91488000", "netIncomeFromContinuingOperations": "303906000" }, "balance": { "goodwill": "17446000", "inventory": "160889000", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "7285080000", "longTermDebt": "2000000", "shortTermDebt": "400466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3957000", "reportedCurrency": "CNY", "retainedEarnings": "1068036000", "totalLiabilities": "4623219000", "otherCurrentAssets": "387901000", "totalCurrentAssets": "5045526000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "1008571000", "currentNetReceivables": "165286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2239554000", "currentAccountsPayable": "672815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1825396000", "totalShareholderEquity": "2669036000", "capitalLeaseObligations": "1733396000", "otherCurrentLiabilities": "1027667000", "totalCurrentLiabilities": "2538054000", "otherNonCurrentLiabilities": "227198000", "totalNonCurrentLiabilities": "2085165000", "cashAndShortTermInvestments": "3322879000", "commonStockSharesOutstanding": "138829249", "intangibleAssetsExcludingGoodwill": "3957000", "cashAndCashEquivalentsAtCarryingValue": "3322879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303652000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "576641000", "capitalExpenditures": "20136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-306237000", "stockBasedCompensation": "23885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 1468293000, "cost_of_revenue": 868272000, "gross_profit": 600021000, "ebit": 347190716, "ebitda": 347302000, "pretax_income": 346629000, "tax_provision": 88921000, "net_income": 257158000, "net_income_to_common": 257158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3048408000, "total_current_assets": 4435826000, "total_assets": 6760544000, "short_term_debt": 406113000, "long_term_debt": 2000000, "total_debt": 408113000, "total_liabilities": 4432096000, "total_equity": 2335877000, "shares_outstanding": 138704723, "goodwill_and_intangibles": 21686000 }, "cash_flow": { "operating_cash_flow": 143236000, "capital_expenditure": 12615000, "free_cash_flow": 155851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21674, "ticker_id": 4887, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "347190716", "ebitda": "347302000", "netIncome": "257158000", "grossProfit": "600021000", "depreciation": "None", "totalRevenue": "1468293000", "costOfRevenue": "868272000", "interestIncome": "13519000", "incomeBeforeTax": "346629000", "interestExpense": "673000", "operatingIncome": "324657000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "88921000", "reportedCurrency": "CNY", "netInterestIncome": "12846000", "nonInterestIncome": "None", "operatingExpenses": "275364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17143342", "sellingGeneralAndAdministrative": "76655000", "netIncomeFromContinuingOperations": "257708000" }, "balance": { "goodwill": "17446000", "inventory": "105711000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "6760544000", "longTermDebt": "2000000", "shortTermDebt": "406113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4240000", "reportedCurrency": "CNY", "retainedEarnings": "764384000", "totalLiabilities": "4432096000", "otherCurrentAssets": "270544000", "totalCurrentAssets": "4435826000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "711525000", "currentNetReceivables": "299638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324718000", "currentAccountsPayable": "443512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1933081000", "totalShareholderEquity": "2335877000", "capitalLeaseObligations": "1841081000", "otherCurrentLiabilities": "1808792000", "totalCurrentLiabilities": "2294769000", "otherNonCurrentLiabilities": "210318000", "totalNonCurrentLiabilities": "2137327000", "cashAndShortTermInvestments": "3048408000", "commonStockSharesOutstanding": "138704723", "intangibleAssetsExcludingGoodwill": "4240000", "cashAndCashEquivalentsAtCarryingValue": "3048408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "-85475000", "operatingCashflow": "143236000", "capitalExpenditures": "12615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "36964000", "stockBasedCompensation": "3142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1468293000, "cost_of_revenue": 868272000, "gross_profit": 600021000, "research_and_development": 24181000, "selling_general_admin": 76655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347190716, "depreciation_amortisation": 17143342, "ebitda": 347302000, "interest_expense": 673000, "interest_income": null, "other_non_operating": null, "pretax_income": 346629000, "tax_provision": 88921000, "effective_tax_rate": null, "net_income": 257158000, "net_income_continuing_ops": 257708000, "net_income_to_common": 257158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3048408000, "short_term_investments": 711525000, "net_receivables": 299638000, "inventory": 105711000, "other_current_assets": null, "total_current_assets": 4435826000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 4240000, "goodwill_and_intangibles": 21686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2324718000, "total_assets": 6760544000, "short_term_debt": 406113000, "accounts_payable": 443512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2294769000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2137327000, "total_liabilities": 4432096000, "total_debt": 408113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 764384000, "total_equity": 2335877000, "shares_outstanding": 138704723, "operating_cash_flow": 143236000, "stock_based_compensation": 3142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000000, "free_cash_flow": 155851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "347190716", "ebitda": "347302000", "netIncome": "257158000", "grossProfit": "600021000", "depreciation": "None", "totalRevenue": "1468293000", "costOfRevenue": "868272000", "interestIncome": "13519000", "incomeBeforeTax": "346629000", "interestExpense": "673000", "operatingIncome": "324657000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "88921000", "reportedCurrency": "CNY", "netInterestIncome": "12846000", "nonInterestIncome": "None", "operatingExpenses": "275364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17143342", "sellingGeneralAndAdministrative": "76655000", "netIncomeFromContinuingOperations": "257708000" }, "balance": { "goodwill": "17446000", "inventory": "105711000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "6760544000", "longTermDebt": "2000000", "shortTermDebt": "406113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4240000", "reportedCurrency": "CNY", "retainedEarnings": "764384000", "totalLiabilities": "4432096000", "otherCurrentAssets": "270544000", "totalCurrentAssets": "4435826000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "711525000", "currentNetReceivables": "299638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2324718000", "currentAccountsPayable": "443512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1933081000", "totalShareholderEquity": "2335877000", "capitalLeaseObligations": "1841081000", "otherCurrentLiabilities": "1808792000", "totalCurrentLiabilities": "2294769000", "otherNonCurrentLiabilities": "210318000", "totalNonCurrentLiabilities": "2137327000", "cashAndShortTermInvestments": "3048408000", "commonStockSharesOutstanding": "138704723", "intangibleAssetsExcludingGoodwill": "4240000", "cashAndCashEquivalentsAtCarryingValue": "3048408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "-85475000", "operatingCashflow": "143236000", "capitalExpenditures": "12615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "36964000", "stockBasedCompensation": "3142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 1505218000, "cost_of_revenue": 1246534000, "gross_profit": 258684000, "ebit": 232921137, "ebitda": 237674000, "pretax_income": 236995000, "tax_provision": 17232000, "net_income": 220054000, "net_income_to_common": 220054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2840807000, "total_current_assets": 4241580000, "total_assets": 6587025000, "short_term_debt": 365721000, "long_term_debt": 2000000, "total_debt": 367721000, "total_liabilities": 4526936000, "total_equity": 2068068000, "shares_outstanding": 138670943, "goodwill_and_intangibles": 21693000 }, "cash_flow": { "operating_cash_flow": 564038000, "capital_expenditure": 9827000, "free_cash_flow": 573865000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21675, "ticker_id": 4887, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232921137", "ebitda": "237674000", "netIncome": "220054000", "grossProfit": "258684000", "depreciation": "None", "totalRevenue": "1505218000", "costOfRevenue": "1246534000", "interestIncome": "8757000", "incomeBeforeTax": "236995000", "interestExpense": "679000", "operatingIncome": "214177000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17232000", "reportedCurrency": "CNY", "netInterestIncome": "8078000", "nonInterestIncome": "None", "operatingExpenses": "44507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1246534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19033603", "sellingGeneralAndAdministrative": "105434000", "netIncomeFromContinuingOperations": "219763000" }, "balance": { "goodwill": "17446000", "inventory": "119078000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "6587025000", "longTermDebt": "2000000", "shortTermDebt": "365721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4247000", "reportedCurrency": "CNY", "retainedEarnings": "507226000", "totalLiabilities": "4526936000", "otherCurrentAssets": "362616000", "totalCurrentAssets": "4241580000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "751794000", "currentNetReceivables": "167285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2345445000", "currentAccountsPayable": "594545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1950899000", "totalShareholderEquity": "2068068000", "capitalLeaseObligations": "1878899000", "otherCurrentLiabilities": "1658595000", "totalCurrentLiabilities": "2377851000", "otherNonCurrentLiabilities": "8568000", "totalNonCurrentLiabilities": "2149085000", "cashAndShortTermInvestments": "2840807000", "commonStockSharesOutstanding": "138670943", "intangibleAssetsExcludingGoodwill": "4247000", "cashAndCashEquivalentsAtCarryingValue": "2840807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220054000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-85475000", "operatingCashflow": "564038000", "capitalExpenditures": "9827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52461000", "cashflowFromInvestment": "43208000", "stockBasedCompensation": "2476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1505218000, "cost_of_revenue": 1246534000, "gross_profit": 258684000, "research_and_development": 22300000, "selling_general_admin": 105434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232921137, "depreciation_amortisation": 19033603, "ebitda": 237674000, "interest_expense": 679000, "interest_income": null, "other_non_operating": null, "pretax_income": 236995000, "tax_provision": 17232000, "effective_tax_rate": null, "net_income": 220054000, "net_income_continuing_ops": 219763000, "net_income_to_common": 220054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2840807000, "short_term_investments": 751794000, "net_receivables": 167285000, "inventory": 119078000, "other_current_assets": null, "total_current_assets": 4241580000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 4247000, "goodwill_and_intangibles": 21693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2345445000, "total_assets": 6587025000, "short_term_debt": 365721000, "accounts_payable": 594545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2377851000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2149085000, "total_liabilities": 4526936000, "total_debt": 367721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507226000, "total_equity": 2068068000, "shares_outstanding": 138670943, "operating_cash_flow": 564038000, "stock_based_compensation": 2476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43208000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52461000, "free_cash_flow": 573865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232921137", "ebitda": "237674000", "netIncome": "220054000", "grossProfit": "258684000", "depreciation": "None", "totalRevenue": "1505218000", "costOfRevenue": "1246534000", "interestIncome": "8757000", "incomeBeforeTax": "236995000", "interestExpense": "679000", "operatingIncome": "214177000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17232000", "reportedCurrency": "CNY", "netInterestIncome": "8078000", "nonInterestIncome": "None", "operatingExpenses": "44507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1246534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19033603", "sellingGeneralAndAdministrative": "105434000", "netIncomeFromContinuingOperations": "219763000" }, "balance": { "goodwill": "17446000", "inventory": "119078000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "6587025000", "longTermDebt": "2000000", "shortTermDebt": "365721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4247000", "reportedCurrency": "CNY", "retainedEarnings": "507226000", "totalLiabilities": "4526936000", "otherCurrentAssets": "362616000", "totalCurrentAssets": "4241580000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "751794000", "currentNetReceivables": "167285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2345445000", "currentAccountsPayable": "594545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1950899000", "totalShareholderEquity": "2068068000", "capitalLeaseObligations": "1878899000", "otherCurrentLiabilities": "1658595000", "totalCurrentLiabilities": "2377851000", "otherNonCurrentLiabilities": "8568000", "totalNonCurrentLiabilities": "2149085000", "cashAndShortTermInvestments": "2840807000", "commonStockSharesOutstanding": "138670943", "intangibleAssetsExcludingGoodwill": "4247000", "cashAndCashEquivalentsAtCarryingValue": "2840807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220054000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-85475000", "operatingCashflow": "564038000", "capitalExpenditures": "9827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52461000", "cashflowFromInvestment": "43208000", "stockBasedCompensation": "2476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 1294104000, "cost_of_revenue": 728746000, "gross_profit": 565358000, "ebit": 359994437, "ebitda": 357198000, "pretax_income": 356475000, "tax_provision": 94408000, "net_income": 261018000, "net_income_to_common": 261018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2197677000, "total_current_assets": 3602793000, "total_assets": 5973692000, "short_term_debt": 371967000, "long_term_debt": 2000000, "total_debt": 373967000, "total_liabilities": 4177931000, "total_equity": 1803449000, "shares_outstanding": 138713645, "goodwill_and_intangibles": 22089000 }, "cash_flow": { "operating_cash_flow": 543072000, "capital_expenditure": 4487000, "free_cash_flow": 547559000, "dividends_paid": 150579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21677, "ticker_id": 4887, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "359994437", "ebitda": "357198000", "netIncome": "261018000", "grossProfit": "565358000", "depreciation": "None", "totalRevenue": "1294104000", "costOfRevenue": "728746000", "interestIncome": "8456000", "incomeBeforeTax": "356475000", "interestExpense": "723000", "operatingIncome": "341338000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "94408000", "reportedCurrency": "CNY", "netInterestIncome": "7733000", "nonInterestIncome": "None", "operatingExpenses": "224020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21580637", "sellingGeneralAndAdministrative": "79382000", "netIncomeFromContinuingOperations": "262067000" }, "balance": { "goodwill": "17446000", "inventory": "113660000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "5973692000", "longTermDebt": "2000000", "shortTermDebt": "371967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4643000", "reportedCurrency": "CNY", "retainedEarnings": "287172000", "totalLiabilities": "4177931000", "otherCurrentAssets": "364149000", "totalCurrentAssets": "3602793000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "783861000", "currentNetReceivables": "143446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2370899000", "currentAccountsPayable": "410294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2043137000", "shortLongTermDebtTotal": "1987462000", "totalShareholderEquity": "1803449000", "capitalLeaseObligations": "1915462000", "otherCurrentLiabilities": "1581607000", "totalCurrentLiabilities": "2033073000", "otherNonCurrentLiabilities": "180887000", "totalNonCurrentLiabilities": "2144858000", "cashAndShortTermInvestments": "2197677000", "commonStockSharesOutstanding": "138713645", "intangibleAssetsExcludingGoodwill": "4643000", "cashAndCashEquivalentsAtCarryingValue": "2197677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261018000", "profitLoss": "None", "dividendPayout": "150579000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "-85475000", "operatingCashflow": "543072000", "capitalExpenditures": "4487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98268000", "cashflowFromInvestment": "-778803000", "stockBasedCompensation": "9924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1294104000, "cost_of_revenue": 728746000, "gross_profit": 565358000, "research_and_development": 20367000, "selling_general_admin": 79382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359994437, "depreciation_amortisation": 21580637, "ebitda": 357198000, "interest_expense": 723000, "interest_income": null, "other_non_operating": null, "pretax_income": 356475000, "tax_provision": 94408000, "effective_tax_rate": null, "net_income": 261018000, "net_income_continuing_ops": 262067000, "net_income_to_common": 261018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2197677000, "short_term_investments": 783861000, "net_receivables": 143446000, "inventory": 113660000, "other_current_assets": null, "total_current_assets": 3602793000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 4643000, "goodwill_and_intangibles": 22089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2370899000, "total_assets": 5973692000, "short_term_debt": 371967000, "accounts_payable": 410294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2033073000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2144858000, "total_liabilities": 4177931000, "total_debt": 373967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 287172000, "total_equity": 1803449000, "shares_outstanding": 138713645, "operating_cash_flow": 543072000, "stock_based_compensation": 9924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -778803000, "dividends_paid": 150579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98268000, "free_cash_flow": 547559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "359994437", "ebitda": "357198000", "netIncome": "261018000", "grossProfit": "565358000", "depreciation": "None", "totalRevenue": "1294104000", "costOfRevenue": "728746000", "interestIncome": "8456000", "incomeBeforeTax": "356475000", "interestExpense": "723000", "operatingIncome": "341338000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "94408000", "reportedCurrency": "CNY", "netInterestIncome": "7733000", "nonInterestIncome": "None", "operatingExpenses": "224020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21580637", "sellingGeneralAndAdministrative": "79382000", "netIncomeFromContinuingOperations": "262067000" }, "balance": { "goodwill": "17446000", "inventory": "113660000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "5973692000", "longTermDebt": "2000000", "shortTermDebt": "371967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4643000", "reportedCurrency": "CNY", "retainedEarnings": "287172000", "totalLiabilities": "4177931000", "otherCurrentAssets": "364149000", "totalCurrentAssets": "3602793000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "783861000", "currentNetReceivables": "143446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2370899000", "currentAccountsPayable": "410294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2043137000", "shortLongTermDebtTotal": "1987462000", "totalShareholderEquity": "1803449000", "capitalLeaseObligations": "1915462000", "otherCurrentLiabilities": "1581607000", "totalCurrentLiabilities": "2033073000", "otherNonCurrentLiabilities": "180887000", "totalNonCurrentLiabilities": "2144858000", "cashAndShortTermInvestments": "2197677000", "commonStockSharesOutstanding": "138713645", "intangibleAssetsExcludingGoodwill": "4643000", "cashAndCashEquivalentsAtCarryingValue": "2197677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261018000", "profitLoss": "None", "dividendPayout": "150579000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "-85475000", "operatingCashflow": "543072000", "capitalExpenditures": "4487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98268000", "cashflowFromInvestment": "-778803000", "stockBasedCompensation": "9924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "income_statement": { "revenue": 1092709000, "cost_of_revenue": 617073000, "gross_profit": 475636000, "ebit": 315809962, "ebitda": 319601000, "pretax_income": 317925000, "tax_provision": 78770000, "net_income": 238190000, "net_income_to_common": 238190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2528662000, "total_current_assets": 3049036000, "total_assets": 5516819000, "short_term_debt": 372201000, "long_term_debt": 2000000, "total_debt": 374201000, "total_liabilities": 3898644000, "total_equity": 1626912000, "shares_outstanding": 138257888, "goodwill_and_intangibles": 22388000 }, "cash_flow": { "operating_cash_flow": 519908000, "capital_expenditure": 9791000, "free_cash_flow": 529699000, "dividends_paid": 150579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21678, "ticker_id": 4887, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:47.515266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315809962", "ebitda": "319601000", "netIncome": "238190000", "grossProfit": "475636000", "depreciation": "None", "totalRevenue": "1092709000", "costOfRevenue": "617073000", "interestIncome": "7513000", "incomeBeforeTax": "317925000", "interestExpense": "1676000", "operatingIncome": "306642000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78770000", "reportedCurrency": "CNY", "netInterestIncome": "5837000", "nonInterestIncome": "None", "operatingExpenses": "168994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22025586", "sellingGeneralAndAdministrative": "73450000", "netIncomeFromContinuingOperations": "239155000" }, "balance": { "goodwill": "17446000", "inventory": "85141000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "5516819000", "longTermDebt": "2000000", "shortTermDebt": "372201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4942000", "reportedCurrency": "CNY", "retainedEarnings": "176733000", "totalLiabilities": "3898644000", "otherCurrentAssets": "310592000", "totalCurrentAssets": "3049036000", "currentLongTermDebt": "70848000", "longTermInvestments": "None", "shortTermInvestments": "783861000", "currentNetReceivables": "124641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2467783000", "currentAccountsPayable": "339768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2047839000", "totalShareholderEquity": "1626912000", "capitalLeaseObligations": "1974991000", "otherCurrentLiabilities": "871213000", "totalCurrentLiabilities": "1732248000", "otherNonCurrentLiabilities": "167321000", "totalNonCurrentLiabilities": "2166396000", "cashAndShortTermInvestments": "2528662000", "commonStockSharesOutstanding": "138257888", "intangibleAssetsExcludingGoodwill": "4942000", "cashAndCashEquivalentsAtCarryingValue": "2528662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238190000", "profitLoss": "None", "dividendPayout": "150579000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "519908000", "capitalExpenditures": "9791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140130000", "cashflowFromInvestment": "148583000", "stockBasedCompensation": "9998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1092709000, "cost_of_revenue": 617073000, "gross_profit": 475636000, "research_and_development": 17831000, "selling_general_admin": 73450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315809962, "depreciation_amortisation": 22025586, "ebitda": 319601000, "interest_expense": 1676000, "interest_income": null, "other_non_operating": null, "pretax_income": 317925000, "tax_provision": 78770000, "effective_tax_rate": null, "net_income": 238190000, "net_income_continuing_ops": 239155000, "net_income_to_common": 238190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2528662000, "short_term_investments": 783861000, "net_receivables": 124641000, "inventory": 85141000, "other_current_assets": null, "total_current_assets": 3049036000, "net_ppe": null, "goodwill": 17446000, "intangible_assets": 4942000, "goodwill_and_intangibles": 22388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2467783000, "total_assets": 5516819000, "short_term_debt": 372201000, "accounts_payable": 339768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1732248000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2166396000, "total_liabilities": 3898644000, "total_debt": 374201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176733000, "total_equity": 1626912000, "shares_outstanding": 138257888, "operating_cash_flow": 519908000, "stock_based_compensation": 9998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 148583000, "dividends_paid": 150579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140130000, "free_cash_flow": 529699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315809962", "ebitda": "319601000", "netIncome": "238190000", "grossProfit": "475636000", "depreciation": "None", "totalRevenue": "1092709000", "costOfRevenue": "617073000", "interestIncome": "7513000", "incomeBeforeTax": "317925000", "interestExpense": "1676000", "operatingIncome": "306642000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78770000", "reportedCurrency": "CNY", "netInterestIncome": "5837000", "nonInterestIncome": "None", "operatingExpenses": "168994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22025586", "sellingGeneralAndAdministrative": "73450000", "netIncomeFromContinuingOperations": "239155000" }, "balance": { "goodwill": "17446000", "inventory": "85141000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "5516819000", "longTermDebt": "2000000", "shortTermDebt": "372201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4942000", "reportedCurrency": "CNY", "retainedEarnings": "176733000", "totalLiabilities": "3898644000", "otherCurrentAssets": "310592000", "totalCurrentAssets": "3049036000", "currentLongTermDebt": "70848000", "longTermInvestments": "None", "shortTermInvestments": "783861000", "currentNetReceivables": "124641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2467783000", "currentAccountsPayable": "339768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2047839000", "totalShareholderEquity": "1626912000", "capitalLeaseObligations": "1974991000", "otherCurrentLiabilities": "871213000", "totalCurrentLiabilities": "1732248000", "otherNonCurrentLiabilities": "167321000", "totalNonCurrentLiabilities": "2166396000", "cashAndShortTermInvestments": "2528662000", "commonStockSharesOutstanding": "138257888", "intangibleAssetsExcludingGoodwill": "4942000", "cashAndCashEquivalentsAtCarryingValue": "2528662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238190000", "profitLoss": "None", "dividendPayout": "150579000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "519908000", "capitalExpenditures": "9791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140130000", "cashflowFromInvestment": "148583000", "stockBasedCompensation": "9998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }