{ "ticker": { "uuid": "b57d75b8-878f-4d4f-a4e4-c933f3f16f1f", "symbol": "BGLC", "name": "BioNexus Gene Lab Corp Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/b57d75b8-878f-4d4f-a4e4-c933f3f16f1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b57d75b8-878f-4d4f-a4e4-c933f3f16f1f/" }, "ticker_metadata": { "id": 5037, "uuid": "b57d75b8-878f-4d4f-a4e4-c933f3f16f1f", "symbol": "BGLC", "name": "BioNexus Gene Lab Corp Common stock", "asset_type": "equity", "market_cap": 5608200, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "BioNexus Gene Lab Corp. The company is headquartered in Kuala Lumpur, Malaysia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b57d75b8-878f-4d4f-a4e4-c933f3f16f1f", "symbol": "BGLC", "name": "BioNexus Gene Lab Corp Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/b57d75b8-878f-4d4f-a4e4-c933f3f16f1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b57d75b8-878f-4d4f-a4e4-c933f3f16f1f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.2, "market_cap": 5318090.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0042, "roe": -0.3589, "piotroski_f_score": 3, "momentum_12_1": -0.3355, "volatility_252d": 1.4981 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.281919+00:00", "batch_id": "" }, "size": { "price_close": 2.2, "market_cap": 5318090.8, "market_cap_usd": 5318090.8, "enterprise_value": 1419149.8, "shares_outstanding": 2417314, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6571, "ptbv_ratio": 0.6571, "ps_ratio": 1.0014, "pcf_ratio": null, "pfcf_ratio": -4.7082, "ev_ebitda": null, "ev_ebit": -0.4854, "ev_sales": 0.2672, "ev_fcf": -1.2564, "earnings_yield": null, "fcf_yield": -0.7959, "price_to_sales": 1.0014, "price_to_book": 0.6571, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.7422 }, "yield": { "dividend_yield": 0.0042, "buyback_yield": 0, "shareholder_yield": 0.0042, "debt_paydown_yield": null, "total_yield": 0.0042 }, "quality": { "gross_margin": 0.1354, "operating_margin": -0.5505, "net_margin": -0.547, "ebitda_margin": -0.5266, "fcf_margin": -0.2127, "roe": -0.3589, "roa": -0.137, "roic": -0.5228, "roc_greenblatt": null, "asset_turnover": 0.2505, "cash_conversion": 0.3888, "accruals_ratio": -0.0824, "sbc_to_revenue": 0.1497, "piotroski_f_score": 3, "altman_z_score": -0.1725, "earnings_stability_5y": 0.7267, "revenue_stability_5y": 0.4805, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0339, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6197, "net_debt_to_ebitda": 1.3941, "debt_to_assets": 0.0031, "interest_coverage": -165.0139, "current_ratio": 6.5237, "quick_ratio": 5.686, "net_debt": -3898941, "local_beta": -0.0017, "volatility_252d": 1.4981, "volatility_60d": 1.187, "max_drawdown_12m": -0.6886, "risk_adjusted_momentum": -0.2239 }, "growth": { "revenue_growth_1y": -0.4269, "revenue_growth_3y_cagr": -0.1209, "revenue_growth_5y_cagr": -0.082, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0066, "revenue_growth": -0.4269, "earnings_growth": null }, "momentum": { "price_return_1m": 0.068, "price_return_3m": -0.12, "price_return_6m": -0.4647, "price_return_9m": -0.5635, "price_return_12m": -0.2903, "price_return_12m_ex1m": -0.3355, "momentum_6m": -0.4647, "momentum_12m": -0.2903, "momentum_12_1": -0.3355, "distance_from_52w_high": -0.66, "distance_from_52w_low": 0.0918, "relative_strength": -0.4483 }, "raw_ttm": { "revenue_ttm": 5310678, "gross_profit_ttm": 718993, "ebit_ttm": -2923717, "ebitda_ttm": -2796758, "net_income_ttm": -2904855, "eps_diluted_ttm": -1.2017, "operating_cash_flow_ttm": -1157789, "capital_expenditure_ttm": 28252, "fcf_ttm": -1129537, "dividends_paid_ttm": 22112, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17718, "cash_and_equivalents": 3964962, "total_current_assets": 5195902, "total_current_liabilities": 796470, "net_ppe": null, "total_assets": 21201759, "total_debt": 66021, "total_equity": 8093253, "net_working_capital": 500491, "book_value_per_share": 3.348, "retained_earnings": -6970802, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.348 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.585, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 449, "ticker_id": 5037, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.281919+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.2, "market_cap": 5318090.8, "market_cap_usd": 5318090.8, "enterprise_value": 1419149.8, "shares_outstanding": 2417314, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.65710176, "ptbv_ratio": 0.65710176, "ps_ratio": 1.00139583, "pcf_ratio": null, "pfcf_ratio": -4.70820416, "ev_ebitda": null, "ev_ebit": -0.48539233, "ev_sales": 0.26722573, "ev_fcf": -1.25639957, "earnings_yield": null, "fcf_yield": -0.79592514, "dividend_yield": 0.00415788, "buyback_yield": 0, "shareholder_yield": 0.00415788, "debt_paydown_yield": null, "total_yield": 0.00415788, "gross_margin": 0.13538629, "operating_margin": -0.55053554, "net_margin": -0.54698383, "ebitda_margin": -0.52662918, "fcf_margin": -0.21269168, "roe": -0.35892304, "roa": -0.13701009, "roic": -0.52280034, "roc_greenblatt": null, "asset_turnover": 0.2504829, "cash_conversion": 0.38884454, "accruals_ratio": -0.08240194, "sbc_to_revenue": 0.14965509, "debt_to_equity": 1.61968321, "net_debt_to_ebitda": 1.39409309, "debt_to_assets": 0.00311394, "interest_coverage": -165.01394063, "current_ratio": 6.52366316, "quick_ratio": 5.68602458, "net_debt": -3898941, "revenue_growth_1y": -0.42685598, "revenue_growth_3y_cagr": -0.12089485, "revenue_growth_5y_cagr": -0.08202649, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00661962, "piotroski_f_score": 3, "altman_z_score": -0.17246161, "earnings_stability_5y": 0.726741, "revenue_stability_5y": 0.480527, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06796117, "price_return_3m": -0.12, "price_return_6m": -0.46472019, "price_return_9m": -0.56349206, "price_return_12m": -0.29032258, "price_return_12m_ex1m": -0.33548387, "distance_from_52w_high": -0.65996909, "distance_from_52w_low": 0.09181141, "relative_strength": -0.44826363, "local_beta": -0.0017, "volatility_252d": 1.498098, "volatility_60d": 1.18697, "max_drawdown_12m": -0.6885626, "revenue_ttm": 5310678, "gross_profit_ttm": 718993, "ebit_ttm": -2923717, "ebitda_ttm": -2796758, "net_income_ttm": -2904855, "eps_diluted_ttm": -1.20168708, "operating_cash_flow_ttm": -1157789, "capital_expenditure_ttm": 28252, "fcf_ttm": -1129537, "dividends_paid_ttm": 22112, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17718, "cash_and_equivalents": 3964962, "total_current_assets": 5195902, "total_current_liabilities": 796470, "net_ppe": null, "total_assets": 21201759, "total_debt": 66021, "total_equity": 8093253, "net_working_capital": 500491, "book_value_per_share": 3.34803546, "retained_earnings": -6970802, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.34803546, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.2, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0042, "roe": -0.3589, "momentum_12_1": -0.3355, "complete_fields": { "id": 449, "ticker_id": 5037, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.281919+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.2, "market_cap": 5318090.8, "market_cap_usd": 5318090.8, "enterprise_value": 1419149.8, "shares_outstanding": 2417314, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.65710176, "ptbv_ratio": 0.65710176, "ps_ratio": 1.00139583, "pcf_ratio": null, "pfcf_ratio": -4.70820416, "ev_ebitda": null, "ev_ebit": -0.48539233, "ev_sales": 0.26722573, "ev_fcf": -1.25639957, "earnings_yield": null, "fcf_yield": -0.79592514, "dividend_yield": 0.00415788, "buyback_yield": 0, "shareholder_yield": 0.00415788, "debt_paydown_yield": null, "total_yield": 0.00415788, "gross_margin": 0.13538629, "operating_margin": -0.55053554, "net_margin": -0.54698383, "ebitda_margin": -0.52662918, "fcf_margin": -0.21269168, "roe": -0.35892304, "roa": -0.13701009, "roic": -0.52280034, "roc_greenblatt": null, "asset_turnover": 0.2504829, "cash_conversion": 0.38884454, "accruals_ratio": -0.08240194, "sbc_to_revenue": 0.14965509, "debt_to_equity": 1.61968321, "net_debt_to_ebitda": 1.39409309, "debt_to_assets": 0.00311394, "interest_coverage": -165.01394063, "current_ratio": 6.52366316, "quick_ratio": 5.68602458, "net_debt": -3898941, "revenue_growth_1y": -0.42685598, "revenue_growth_3y_cagr": -0.12089485, "revenue_growth_5y_cagr": -0.08202649, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00661962, "piotroski_f_score": 3, "altman_z_score": -0.17246161, "earnings_stability_5y": 0.726741, "revenue_stability_5y": 0.480527, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06796117, "price_return_3m": -0.12, "price_return_6m": -0.46472019, "price_return_9m": -0.56349206, "price_return_12m": -0.29032258, "price_return_12m_ex1m": -0.33548387, "distance_from_52w_high": -0.65996909, "distance_from_52w_low": 0.09181141, "relative_strength": -0.44826363, "local_beta": -0.0017, "volatility_252d": 1.498098, "volatility_60d": 1.18697, "max_drawdown_12m": -0.6885626, "revenue_ttm": 5310678, "gross_profit_ttm": 718993, "ebit_ttm": -2923717, "ebitda_ttm": -2796758, "net_income_ttm": -2904855, "eps_diluted_ttm": -1.20168708, "operating_cash_flow_ttm": -1157789, "capital_expenditure_ttm": 28252, "fcf_ttm": -1129537, "dividends_paid_ttm": 22112, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17718, "cash_and_equivalents": 3964962, "total_current_assets": 5195902, "total_current_liabilities": 796470, "net_ppe": null, "total_assets": 21201759, "total_debt": 66021, "total_equity": 8093253, "net_working_capital": 500491, "book_value_per_share": 3.34803546, "retained_earnings": -6970802, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.34803546, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 7424911, "cost_of_revenue": 6339694, "gross_profit": 1085217, "ebit": -2965065, "ebitda": -2796758, "pretax_income": -2984607, "tax_provision": null, "net_income": -2984607, "net_income_to_common": -2984607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2383369, "total_current_assets": 5448738, "total_assets": 9252784, "short_term_debt": 59147, "long_term_debt": null, "total_debt": 59147, "total_liabilities": 637856, "total_equity": 8614928, "shares_outstanding": 1856680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1838382, "capital_expenditure": 36971, "free_cash_flow": -1801411, "dividends_paid": 22112, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28539, "ticker_id": 5037, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2965065", "ebitda": "-2796758", "netIncome": "-2984607", "grossProfit": "1085217", "depreciation": "None", "totalRevenue": "7424911", "costOfRevenue": "6339694", "interestIncome": "83888", "incomeBeforeTax": "-2984607", "interestExpense": "19542", "operatingIncome": "-3158450", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "64346", "nonInterestIncome": "None", "operatingExpenses": "4243667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50670", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6339694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168307", "sellingGeneralAndAdministrative": "2330222", "netIncomeFromContinuingOperations": "-2984607" }, "balance": { "goodwill": "None", "inventory": "676703", "commonStock": "20174795", "currentDebt": "None", "investments": "None", "totalAssets": "9252784", "longTermDebt": "None", "shortTermDebt": "59147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6427227", "totalLiabilities": "637856", "otherCurrentAssets": "1739669", "totalCurrentAssets": "5448738", "currentLongTermDebt": "None", "longTermInvestments": "2027540", "shortTermInvestments": "None", "currentNetReceivables": "648997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3804046", "currentAccountsPayable": "2335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176046", "totalShareholderEquity": "8614928", "capitalLeaseObligations": "176046", "otherCurrentLiabilities": "451090", "totalCurrentLiabilities": "520957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116899", "cashAndShortTermInvestments": "2383369", "commonStockSharesOutstanding": "1856680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2383369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2984607", "profitLoss": "None", "dividendPayout": "22112", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "711921", "operatingCashflow": "-1838382", "capitalExpenditures": "36971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298841", "cashflowFromInvestment": "944751", "stockBasedCompensation": "794770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22112", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7424911, "cost_of_revenue": 6339694, "gross_profit": 1085217, "research_and_development": 50670, "selling_general_admin": 2330222, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2965065, "depreciation_amortisation": 168307, "ebitda": -2796758, "interest_expense": 19542, "interest_income": null, "other_non_operating": null, "pretax_income": -2984607, "tax_provision": null, "effective_tax_rate": null, "net_income": -2984607, "net_income_continuing_ops": -2984607, "net_income_to_common": -2984607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2383369, "short_term_investments": null, "net_receivables": 648997, "inventory": 676703, "other_current_assets": null, "total_current_assets": 5448738, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3804046, "total_assets": 9252784, "short_term_debt": 59147, "accounts_payable": 2335, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520957, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116899, "total_liabilities": 637856, "total_debt": 59147, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6427227, "total_equity": 8614928, "shares_outstanding": 1856680, "operating_cash_flow": -1838382, "stock_based_compensation": 794770, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36971, "acquisitions": null, "other_investing": null, "investing_cash_flow": 944751, "dividends_paid": 22112, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298841, "free_cash_flow": -1801411, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2965065", "ebitda": "-2796758", "netIncome": "-2984607", "grossProfit": "1085217", "depreciation": "None", "totalRevenue": "7424911", "costOfRevenue": "6339694", "interestIncome": "83888", "incomeBeforeTax": "-2984607", "interestExpense": "19542", "operatingIncome": "-3158450", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "64346", "nonInterestIncome": "None", "operatingExpenses": "4243667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50670", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6339694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168307", "sellingGeneralAndAdministrative": "2330222", "netIncomeFromContinuingOperations": "-2984607" }, "balance": { "goodwill": "None", "inventory": "676703", "commonStock": "20174795", "currentDebt": "None", "investments": "None", "totalAssets": "9252784", "longTermDebt": "None", "shortTermDebt": "59147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6427227", "totalLiabilities": "637856", "otherCurrentAssets": "1739669", "totalCurrentAssets": "5448738", "currentLongTermDebt": "None", "longTermInvestments": "2027540", "shortTermInvestments": "None", "currentNetReceivables": "648997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3804046", "currentAccountsPayable": "2335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176046", "totalShareholderEquity": "8614928", "capitalLeaseObligations": "176046", "otherCurrentLiabilities": "451090", "totalCurrentLiabilities": "520957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116899", "cashAndShortTermInvestments": "2383369", "commonStockSharesOutstanding": "1856680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2383369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2984607", "profitLoss": "None", "dividendPayout": "22112", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "711921", "operatingCashflow": "-1838382", "capitalExpenditures": "36971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298841", "cashflowFromInvestment": "944751", "stockBasedCompensation": "794770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22112", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 9510646, "cost_of_revenue": 8221125, "gross_profit": 1289521, "ebit": -1573702, "ebitda": -1420563, "pretax_income": -1594848, "tax_provision": 3494, "net_income": -1598342, "net_income_to_common": -1598342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4377427, "total_current_assets": 7430449, "total_assets": 10433848, "short_term_debt": 50816, "long_term_debt": null, "total_debt": 50816, "total_liabilities": 2111044, "total_equity": 8322804, "shares_outstanding": 1781848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2234260, "capital_expenditure": 226989, "free_cash_flow": -2007271, "dividends_paid": 68130, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28544, "ticker_id": 5037, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1573702", "ebitda": "-1420563", "netIncome": "-1598342", "grossProfit": "1289521", "depreciation": "None", "totalRevenue": "9510646", "costOfRevenue": "8221125", "interestIncome": "147641", "incomeBeforeTax": "-1594848", "interestExpense": "21146", "operatingIncome": "-1573702", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3494", "reportedCurrency": "USD", "netInterestIncome": "126495", "nonInterestIncome": "None", "operatingExpenses": "2863223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47511", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8221125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153139", "sellingGeneralAndAdministrative": "1973968", "netIncomeFromContinuingOperations": "-1598342" }, "balance": { "goodwill": "None", "inventory": "1388624", "commonStock": "17332315", "currentDebt": "None", "investments": "None", "totalAssets": "10433848", "longTermDebt": "None", "shortTermDebt": "50816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3442620", "totalLiabilities": "2111044", "otherCurrentAssets": "84167", "totalCurrentAssets": "7430449", "currentLongTermDebt": "None", "longTermInvestments": "1265166", "shortTermInvestments": "2793948", "currentNetReceivables": "1580231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3003399", "currentAccountsPayable": "1503326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210557", "totalShareholderEquity": "8322804", "capitalLeaseObligations": "210557", "otherCurrentLiabilities": "301282", "totalCurrentLiabilities": "1951303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159741", "cashAndShortTermInvestments": "4377427", "commonStockSharesOutstanding": "1781848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4377427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1598342", "profitLoss": "None", "dividendPayout": "68130", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-250854", "operatingCashflow": "-2234260", "capitalExpenditures": "226989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144975", "cashflowFromInvestment": "418202", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68130", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9510646, "cost_of_revenue": 8221125, "gross_profit": 1289521, "research_and_development": 47511, "selling_general_admin": 1973968, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1573702, "depreciation_amortisation": 153139, "ebitda": -1420563, "interest_expense": 21146, "interest_income": null, "other_non_operating": null, "pretax_income": -1594848, "tax_provision": 3494, "effective_tax_rate": null, "net_income": -1598342, "net_income_continuing_ops": -1598342, "net_income_to_common": -1598342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4377427, "short_term_investments": 2793948, "net_receivables": 1580231, "inventory": 1388624, "other_current_assets": null, "total_current_assets": 7430449, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3003399, "total_assets": 10433848, "short_term_debt": 50816, "accounts_payable": 1503326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1951303, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159741, "total_liabilities": 2111044, "total_debt": 50816, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3442620, "total_equity": 8322804, "shares_outstanding": 1781848, "operating_cash_flow": -2234260, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226989, "acquisitions": null, "other_investing": null, "investing_cash_flow": 418202, "dividends_paid": 68130, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144975, "free_cash_flow": -2007271, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1573702", "ebitda": "-1420563", "netIncome": "-1598342", "grossProfit": "1289521", "depreciation": "None", "totalRevenue": "9510646", "costOfRevenue": "8221125", "interestIncome": "147641", "incomeBeforeTax": "-1594848", "interestExpense": "21146", "operatingIncome": "-1573702", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3494", "reportedCurrency": "USD", "netInterestIncome": "126495", "nonInterestIncome": "None", "operatingExpenses": "2863223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47511", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8221125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153139", "sellingGeneralAndAdministrative": "1973968", "netIncomeFromContinuingOperations": "-1598342" }, "balance": { "goodwill": "None", "inventory": "1388624", "commonStock": "17332315", "currentDebt": "None", "investments": "None", "totalAssets": "10433848", "longTermDebt": "None", "shortTermDebt": "50816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3442620", "totalLiabilities": "2111044", "otherCurrentAssets": "84167", "totalCurrentAssets": "7430449", "currentLongTermDebt": "None", "longTermInvestments": "1265166", "shortTermInvestments": "2793948", "currentNetReceivables": "1580231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3003399", "currentAccountsPayable": "1503326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210557", "totalShareholderEquity": "8322804", "capitalLeaseObligations": "210557", "otherCurrentLiabilities": "301282", "totalCurrentLiabilities": "1951303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159741", "cashAndShortTermInvestments": "4377427", "commonStockSharesOutstanding": "1781848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4377427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1598342", "profitLoss": "None", "dividendPayout": "68130", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-250854", "operatingCashflow": "-2234260", "capitalExpenditures": "226989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144975", "cashflowFromInvestment": "418202", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68130", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 9770806, "cost_of_revenue": 8441308, "gross_profit": 1329498, "ebit": -2593585, "ebitda": -2485162, "pretax_income": -2607517, "tax_provision": 21526, "net_income": -2629043, "net_income_to_common": -2629043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5929336, "total_current_assets": 8046799, "total_assets": 11399793, "short_term_debt": 47831, "long_term_debt": null, "total_debt": 47831, "total_liabilities": 1741941, "total_equity": 9657852, "shares_outstanding": 1722102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1760803, "capital_expenditure": 149397, "free_cash_flow": -1611406, "dividends_paid": 115379, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28549, "ticker_id": 5037, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2593585", "ebitda": "-2485162", "netIncome": "-2629043", "grossProfit": "1329498", "depreciation": "None", "totalRevenue": "9770806", "costOfRevenue": "8441308", "interestIncome": "68675", "incomeBeforeTax": "-2607517", "interestExpense": "13929", "operatingIncome": "-2593588", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21526", "reportedCurrency": "USD", "netInterestIncome": "-14508", "nonInterestIncome": "None", "operatingExpenses": "3923086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8441308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108423", "sellingGeneralAndAdministrative": "2442855", "netIncomeFromContinuingOperations": "-3093429" }, "balance": { "goodwill": "None", "inventory": "1137770", "commonStock": "17191315", "currentDebt": "None", "investments": "None", "totalAssets": "11399793", "longTermDebt": "None", "shortTermDebt": "47831", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1844278", "totalLiabilities": "1741941", "otherCurrentAssets": "122431", "totalCurrentAssets": "8046799", "currentLongTermDebt": "None", "longTermInvestments": "1699831", "shortTermInvestments": "3305371", "currentNetReceivables": "857262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3352993", "currentAccountsPayable": "1402180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146594", "totalShareholderEquity": "9657852", "capitalLeaseObligations": "133395", "otherCurrentLiabilities": "180912", "totalCurrentLiabilities": "1630923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111018", "cashAndShortTermInvestments": "5929336", "commonStockSharesOutstanding": "1722102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5929336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2629043", "profitLoss": "None", "dividendPayout": "115379", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-160387", "operatingCashflow": "-1760803", "capitalExpenditures": "149397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6274939", "cashflowFromInvestment": "-1855611", "stockBasedCompensation": "511740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115379", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108423", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9770806, "cost_of_revenue": 8441308, "gross_profit": 1329498, "research_and_development": 54982, "selling_general_admin": 2442855, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2593585, "depreciation_amortisation": 108423, "ebitda": -2485162, "interest_expense": 13929, "interest_income": null, "other_non_operating": null, "pretax_income": -2607517, "tax_provision": 21526, "effective_tax_rate": null, "net_income": -2629043, "net_income_continuing_ops": -3093429, "net_income_to_common": -2629043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5929336, "short_term_investments": 3305371, "net_receivables": 857262, "inventory": 1137770, "other_current_assets": null, "total_current_assets": 8046799, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3352993, "total_assets": 11399793, "short_term_debt": 47831, "accounts_payable": 1402180, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1630923, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111018, "total_liabilities": 1741941, "total_debt": 47831, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1844278, "total_equity": 9657852, "shares_outstanding": 1722102, "operating_cash_flow": -1760803, "stock_based_compensation": 511740, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149397, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1855611, "dividends_paid": 115379, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6274939, "free_cash_flow": -1611406, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2593585", "ebitda": "-2485162", "netIncome": "-2629043", "grossProfit": "1329498", "depreciation": "None", "totalRevenue": "9770806", "costOfRevenue": "8441308", "interestIncome": "68675", "incomeBeforeTax": "-2607517", "interestExpense": "13929", "operatingIncome": "-2593588", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21526", "reportedCurrency": "USD", "netInterestIncome": "-14508", "nonInterestIncome": "None", "operatingExpenses": "3923086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8441308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108423", "sellingGeneralAndAdministrative": "2442855", "netIncomeFromContinuingOperations": "-3093429" }, "balance": { "goodwill": "None", "inventory": "1137770", "commonStock": "17191315", "currentDebt": "None", "investments": "None", "totalAssets": "11399793", "longTermDebt": "None", "shortTermDebt": "47831", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1844278", "totalLiabilities": "1741941", "otherCurrentAssets": "122431", "totalCurrentAssets": "8046799", "currentLongTermDebt": "None", "longTermInvestments": "1699831", "shortTermInvestments": "3305371", "currentNetReceivables": "857262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3352993", "currentAccountsPayable": "1402180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146594", "totalShareholderEquity": "9657852", "capitalLeaseObligations": "133395", "otherCurrentLiabilities": "180912", "totalCurrentLiabilities": "1630923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111018", "cashAndShortTermInvestments": "5929336", "commonStockSharesOutstanding": "1722102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5929336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2629043", "profitLoss": "None", "dividendPayout": "115379", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-160387", "operatingCashflow": "-1760803", "capitalExpenditures": "149397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6274939", "cashflowFromInvestment": "-1855611", "stockBasedCompensation": "511740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115379", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108423", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 10928707, "cost_of_revenue": 9669678, "gross_profit": 1259029, "ebit": -291180, "ebitda": -185761, "pretax_income": -303656, "tax_provision": 52310, "net_income": -355966, "net_income_to_common": -355966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2118864, "total_current_assets": 6021826, "total_assets": 8740162, "short_term_debt": 16569, "long_term_debt": null, "total_debt": 16569, "total_liabilities": 2075149, "total_equity": 6665013, "shares_outstanding": 1440973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 544028, "capital_expenditure": 54171, "free_cash_flow": 598199, "dividends_paid": 0.12, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28554, "ticker_id": 5037, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-291180", "ebitda": "-185761", "netIncome": "-355966", "grossProfit": "1259029", "depreciation": "None", "totalRevenue": "10928707", "costOfRevenue": "9669678", "interestIncome": "None", "incomeBeforeTax": "-303656", "interestExpense": "12479", "operatingIncome": "-291177", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52310", "reportedCurrency": "USD", "netInterestIncome": "-12479", "nonInterestIncome": "None", "operatingExpenses": "1550206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9669678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105419", "sellingGeneralAndAdministrative": "1729489", "netIncomeFromContinuingOperations": "-355966" }, "balance": { "goodwill": "None", "inventory": "977807", "commonStock": "10929574", "currentDebt": "None", "investments": "None", "totalAssets": "8740162", "longTermDebt": "None", "shortTermDebt": "16569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1156392", "totalLiabilities": "2075149", "otherCurrentAssets": "25240", "totalCurrentAssets": "6021826", "currentLongTermDebt": "None", "longTermInvestments": "1150898", "shortTermInvestments": "1507015", "currentNetReceivables": "2899915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2718336", "currentAccountsPayable": "1861015", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56775", "totalShareholderEquity": "6665013", "capitalLeaseObligations": "56775", "otherCurrentLiabilities": "103370", "totalCurrentLiabilities": "2004077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71072", "cashAndShortTermInvestments": "2118864", "commonStockSharesOutstanding": "1440973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2118864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355966", "profitLoss": "None", "dividendPayout": "0.12", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "544108", "operatingCashflow": "544028", "capitalExpenditures": "54171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115962", "cashflowFromInvestment": "-450498", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0.12", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105419", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10928707, "cost_of_revenue": 9669678, "gross_profit": 1259029, "research_and_development": null, "selling_general_admin": 1729489, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291180, "depreciation_amortisation": 105419, "ebitda": -185761, "interest_expense": 12479, "interest_income": null, "other_non_operating": null, "pretax_income": -303656, "tax_provision": 52310, "effective_tax_rate": null, "net_income": -355966, "net_income_continuing_ops": -355966, "net_income_to_common": -355966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2118864, "short_term_investments": 1507015, "net_receivables": 2899915, "inventory": 977807, "other_current_assets": null, "total_current_assets": 6021826, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2718336, "total_assets": 8740162, "short_term_debt": 16569, "accounts_payable": 1861015, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2004077, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71072, "total_liabilities": 2075149, "total_debt": 16569, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1156392, "total_equity": 6665013, "shares_outstanding": 1440973, "operating_cash_flow": 544028, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54171, "acquisitions": null, "other_investing": null, "investing_cash_flow": -450498, "dividends_paid": 0.12, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115962, "free_cash_flow": 598199, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-291180", "ebitda": "-185761", "netIncome": "-355966", "grossProfit": "1259029", "depreciation": "None", "totalRevenue": "10928707", "costOfRevenue": "9669678", "interestIncome": "None", "incomeBeforeTax": "-303656", "interestExpense": "12479", "operatingIncome": "-291177", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52310", "reportedCurrency": "USD", "netInterestIncome": "-12479", "nonInterestIncome": "None", "operatingExpenses": "1550206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9669678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105419", "sellingGeneralAndAdministrative": "1729489", "netIncomeFromContinuingOperations": "-355966" }, "balance": { "goodwill": "None", "inventory": "977807", "commonStock": "10929574", "currentDebt": "None", "investments": "None", "totalAssets": "8740162", "longTermDebt": "None", "shortTermDebt": "16569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1156392", "totalLiabilities": "2075149", "otherCurrentAssets": "25240", "totalCurrentAssets": "6021826", "currentLongTermDebt": "None", "longTermInvestments": "1150898", "shortTermInvestments": "1507015", "currentNetReceivables": "2899915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2718336", "currentAccountsPayable": "1861015", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56775", "totalShareholderEquity": "6665013", "capitalLeaseObligations": "56775", "otherCurrentLiabilities": "103370", "totalCurrentLiabilities": "2004077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71072", "cashAndShortTermInvestments": "2118864", "commonStockSharesOutstanding": "1440973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2118864", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355966", "profitLoss": "None", "dividendPayout": "0.12", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "544108", "operatingCashflow": "544028", "capitalExpenditures": "54171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115962", "cashflowFromInvestment": "-450498", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0.12", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105419", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 13362567, "cost_of_revenue": 11168747, "gross_profit": 2193820, "ebit": 1055827, "ebitda": 1164042, "pretax_income": 1042854, "tax_provision": 291283, "net_income": 751571, "net_income_to_common": 751571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2123919, "total_current_assets": 7082249, "total_assets": 9574390, "short_term_debt": 39507, "long_term_debt": null, "total_debt": 39507, "total_liabilities": 2394611, "total_equity": 7179779, "shares_outstanding": 1426818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9161, "capital_expenditure": 3162, "free_cash_flow": 12323, "dividends_paid": 22036, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28559, "ticker_id": 5037, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1055827", "ebitda": "1164042", "netIncome": "751571", "grossProfit": "2193820", "depreciation": "None", "totalRevenue": "13362567", "costOfRevenue": "11168747", "interestIncome": "None", "incomeBeforeTax": "1042854", "interestExpense": "12973", "operatingIncome": "1055827", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "291283", "reportedCurrency": "USD", "netInterestIncome": "-12973", "nonInterestIncome": "None", "operatingExpenses": "1137993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-233946", "costofGoodsAndServicesSold": "11168747", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108215", "sellingGeneralAndAdministrative": "1204484", "netIncomeFromContinuingOperations": "795145" }, "balance": { "goodwill": "None", "inventory": "1521915", "commonStock": "10779574", "currentDebt": "None", "investments": "None", "totalAssets": "9574390", "longTermDebt": "None", "shortTermDebt": "39507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1512358", "totalLiabilities": "2394611", "otherCurrentAssets": "79517", "totalCurrentAssets": "7082249", "currentLongTermDebt": "None", "longTermInvestments": "749027", "shortTermInvestments": "1545408", "currentNetReceivables": "3356898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2492140", "currentAccountsPayable": "2012266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1634418", "shortLongTermDebtTotal": "76947", "totalShareholderEquity": "7179779", "capitalLeaseObligations": "76947", "otherCurrentLiabilities": "71814", "totalCurrentLiabilities": "2328755", "otherNonCurrentLiabilities": "65856", "totalNonCurrentLiabilities": "65855", "cashAndShortTermInvestments": "2123919", "commonStockSharesOutstanding": "1426818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2123919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751571", "profitLoss": "None", "dividendPayout": "22036", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-345745", "operatingCashflow": "9161", "capitalExpenditures": "3162", "changeInReceivables": "579217", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28222", "cashflowFromInvestment": "-490574", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22036", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-509635", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108215", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13362567, "cost_of_revenue": 11168747, "gross_profit": 2193820, "research_and_development": null, "selling_general_admin": 1204484, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1055827, "depreciation_amortisation": 108215, "ebitda": 1164042, "interest_expense": 12973, "interest_income": null, "other_non_operating": null, "pretax_income": 1042854, "tax_provision": 291283, "effective_tax_rate": null, "net_income": 751571, "net_income_continuing_ops": 795145, "net_income_to_common": 751571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2123919, "short_term_investments": 1545408, "net_receivables": 3356898, "inventory": 1521915, "other_current_assets": null, "total_current_assets": 7082249, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2492140, "total_assets": 9574390, "short_term_debt": 39507, "accounts_payable": 2012266, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2328755, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65855, "total_liabilities": 2394611, "total_debt": 39507, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1512358, "total_equity": 7179779, "shares_outstanding": 1426818, "operating_cash_flow": 9161, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3162, "acquisitions": null, "other_investing": null, "investing_cash_flow": -490574, "dividends_paid": 22036, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28222, "free_cash_flow": 12323, "net_change_in_cash": -509635 }, "raw_data": { "income": { "ebit": "1055827", "ebitda": "1164042", "netIncome": "751571", "grossProfit": "2193820", "depreciation": "None", "totalRevenue": "13362567", "costOfRevenue": "11168747", "interestIncome": "None", "incomeBeforeTax": "1042854", "interestExpense": "12973", "operatingIncome": "1055827", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "291283", "reportedCurrency": "USD", "netInterestIncome": "-12973", "nonInterestIncome": "None", "operatingExpenses": "1137993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-233946", "costofGoodsAndServicesSold": "11168747", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108215", "sellingGeneralAndAdministrative": "1204484", "netIncomeFromContinuingOperations": "795145" }, "balance": { "goodwill": "None", "inventory": "1521915", "commonStock": "10779574", "currentDebt": "None", "investments": "None", "totalAssets": "9574390", "longTermDebt": "None", "shortTermDebt": "39507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1512358", "totalLiabilities": "2394611", "otherCurrentAssets": "79517", "totalCurrentAssets": "7082249", "currentLongTermDebt": "None", "longTermInvestments": "749027", "shortTermInvestments": "1545408", "currentNetReceivables": "3356898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2492140", "currentAccountsPayable": "2012266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1634418", "shortLongTermDebtTotal": "76947", "totalShareholderEquity": "7179779", "capitalLeaseObligations": "76947", "otherCurrentLiabilities": "71814", "totalCurrentLiabilities": "2328755", "otherNonCurrentLiabilities": "65856", "totalNonCurrentLiabilities": "65855", "cashAndShortTermInvestments": "2123919", "commonStockSharesOutstanding": "1426818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2123919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751571", "profitLoss": "None", "dividendPayout": "22036", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-345745", "operatingCashflow": "9161", "capitalExpenditures": "3162", "changeInReceivables": "579217", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28222", "cashflowFromInvestment": "-490574", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22036", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-509635", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108215", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 11390440, "cost_of_revenue": 9670617, "gross_profit": 1719823, "ebit": 1273822, "ebitda": 1375425, "pretax_income": 1262509, "tax_provision": 168411, "net_income": 1094098, "net_income_to_common": 1094098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2787692, "total_current_assets": 7985494, "total_assets": 10115293, "short_term_debt": 45750, "long_term_debt": null, "total_debt": 45750, "total_liabilities": 3453139, "total_equity": 6662154, "shares_outstanding": 857650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 552680, "capital_expenditure": 421621, "free_cash_flow": 974301, "dividends_paid": 6310, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28564, "ticker_id": 5037, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1273822", "ebitda": "1375425", "netIncome": "1094098", "grossProfit": "1719823", "depreciation": "None", "totalRevenue": "11390440", "costOfRevenue": "9670617", "interestIncome": "None", "incomeBeforeTax": "1262509", "interestExpense": "11313", "operatingIncome": "1273822", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "168411", "reportedCurrency": "USD", "netInterestIncome": "-11313", "nonInterestIncome": "None", "operatingExpenses": "446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "150787", "costofGoodsAndServicesSold": "9670617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101603", "sellingGeneralAndAdministrative": "1332943", "netIncomeFromContinuingOperations": "1423371" }, "balance": { "goodwill": "None", "inventory": "1176170", "commonStock": "10779574", "currentDebt": "None", "investments": "None", "totalAssets": "10115293", "longTermDebt": "None", "shortTermDebt": "45750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "760787", "totalLiabilities": "3453139", "otherCurrentAssets": "22640", "totalCurrentAssets": "7985494", "currentLongTermDebt": "None", "longTermInvestments": "281668", "shortTermInvestments": "2088107", "currentNetReceivables": "3998992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2129798", "currentAccountsPayable": "3170653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1785602", "shortLongTermDebtTotal": "123419", "totalShareholderEquity": "6662154", "capitalLeaseObligations": "123419", "otherCurrentLiabilities": "95882", "totalCurrentLiabilities": "3373598", "otherNonCurrentLiabilities": "79541", "totalNonCurrentLiabilities": "79541", "cashAndShortTermInvestments": "2787692", "commonStockSharesOutstanding": "857650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2787692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1094098", "profitLoss": "None", "dividendPayout": "6310", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "147038", "operatingCashflow": "552680", "capitalExpenditures": "421621", "changeInReceivables": "411069", "changeInExchangeRate": "60893", "cashflowFromFinancing": "-4947", "cashflowFromInvestment": "1319990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6310", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1928616", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11390440, "cost_of_revenue": 9670617, "gross_profit": 1719823, "research_and_development": null, "selling_general_admin": 1332943, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1273822, "depreciation_amortisation": 101603, "ebitda": 1375425, "interest_expense": 11313, "interest_income": null, "other_non_operating": null, "pretax_income": 1262509, "tax_provision": 168411, "effective_tax_rate": null, "net_income": 1094098, "net_income_continuing_ops": 1423371, "net_income_to_common": 1094098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2787692, "short_term_investments": 2088107, "net_receivables": 3998992, "inventory": 1176170, "other_current_assets": null, "total_current_assets": 7985494, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2129798, "total_assets": 10115293, "short_term_debt": 45750, "accounts_payable": 3170653, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3373598, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79541, "total_liabilities": 3453139, "total_debt": 45750, "preferred_stock": null, "minority_interest": null, "retained_earnings": 760787, "total_equity": 6662154, "shares_outstanding": 857650, "operating_cash_flow": 552680, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421621, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1319990, "dividends_paid": 6310, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4947, "free_cash_flow": 974301, "net_change_in_cash": 1928616 }, "raw_data": { "income": { "ebit": "1273822", "ebitda": "1375425", "netIncome": "1094098", "grossProfit": "1719823", "depreciation": "None", "totalRevenue": "11390440", "costOfRevenue": "9670617", "interestIncome": "None", "incomeBeforeTax": "1262509", "interestExpense": "11313", "operatingIncome": "1273822", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "168411", "reportedCurrency": "USD", "netInterestIncome": "-11313", "nonInterestIncome": "None", "operatingExpenses": "446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "150787", "costofGoodsAndServicesSold": "9670617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101603", "sellingGeneralAndAdministrative": "1332943", "netIncomeFromContinuingOperations": "1423371" }, "balance": { "goodwill": "None", "inventory": "1176170", "commonStock": "10779574", "currentDebt": "None", "investments": "None", "totalAssets": "10115293", "longTermDebt": "None", "shortTermDebt": "45750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "760787", "totalLiabilities": "3453139", "otherCurrentAssets": "22640", "totalCurrentAssets": "7985494", "currentLongTermDebt": "None", "longTermInvestments": "281668", "shortTermInvestments": "2088107", "currentNetReceivables": "3998992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2129798", "currentAccountsPayable": "3170653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1785602", "shortLongTermDebtTotal": "123419", "totalShareholderEquity": "6662154", "capitalLeaseObligations": "123419", "otherCurrentLiabilities": "95882", "totalCurrentLiabilities": "3373598", "otherNonCurrentLiabilities": "79541", "totalNonCurrentLiabilities": "79541", "cashAndShortTermInvestments": "2787692", "commonStockSharesOutstanding": "857650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2787692", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1094098", "profitLoss": "None", "dividendPayout": "6310", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "147038", "operatingCashflow": "552680", "capitalExpenditures": "421621", "changeInReceivables": "411069", "changeInExchangeRate": "60893", "cashflowFromFinancing": "-4947", "cashflowFromInvestment": "1319990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6310", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1928616", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 126955, "cost_of_revenue": 71067, "gross_profit": 55888, "ebit": -275705, "ebitda": -222373, "pretax_income": -275705, "tax_provision": -29236, "net_income": -246469, "net_income_to_common": -246469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859076, "total_current_assets": 882571, "total_assets": 1231236, "short_term_debt": 32137, "long_term_debt": null, "total_debt": 32137, "total_liabilities": 108872, "total_equity": 1122364, "shares_outstanding": 719743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -217273, "capital_expenditure": 12817, "free_cash_flow": -204456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28569, "ticker_id": 5037, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-275705", "ebitda": "-222373", "netIncome": "-246469", "grossProfit": "55888", "depreciation": "None", "totalRevenue": "126955", "costOfRevenue": "71067", "interestIncome": "None", "incomeBeforeTax": "-275705", "interestExpense": "0", "operatingIncome": "-275705", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-29236", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "331593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53332", "sellingGeneralAndAdministrative": "356641", "netIncomeFromContinuingOperations": "-246469" }, "balance": { "goodwill": "None", "inventory": "7580", "commonStock": "6484669", "currentDebt": "None", "investments": "None", "totalAssets": "1231236", "longTermDebt": "None", "shortTermDebt": "32137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333311", "totalLiabilities": "108872", "otherCurrentAssets": "13057", "totalCurrentAssets": "882571", "currentLongTermDebt": "None", "longTermInvestments": "12215", "shortTermInvestments": "493038", "currentNetReceivables": "2858", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348665", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336450", "shortLongTermDebtTotal": "89435", "totalShareholderEquity": "1122364", "capitalLeaseObligations": "89435", "otherCurrentLiabilities": "19437", "totalCurrentLiabilities": "51574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57297", "cashAndShortTermInvestments": "859076", "commonStockSharesOutstanding": "719743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "859076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7721", "operatingCashflow": "-217273", "capitalExpenditures": "12817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180805", "cashflowFromInvestment": "-12817", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126955, "cost_of_revenue": 71067, "gross_profit": 55888, "research_and_development": null, "selling_general_admin": 356641, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -275705, "depreciation_amortisation": 53332, "ebitda": -222373, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -275705, "tax_provision": -29236, "effective_tax_rate": null, "net_income": -246469, "net_income_continuing_ops": -246469, "net_income_to_common": -246469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859076, "short_term_investments": 493038, "net_receivables": 2858, "inventory": 7580, "other_current_assets": null, "total_current_assets": 882571, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348665, "total_assets": 1231236, "short_term_debt": 32137, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51574, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57297, "total_liabilities": 108872, "total_debt": 32137, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333311, "total_equity": 1122364, "shares_outstanding": 719743, "operating_cash_flow": -217273, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12817, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180805, "free_cash_flow": -204456, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-275705", "ebitda": "-222373", "netIncome": "-246469", "grossProfit": "55888", "depreciation": "None", "totalRevenue": "126955", "costOfRevenue": "71067", "interestIncome": "None", "incomeBeforeTax": "-275705", "interestExpense": "0", "operatingIncome": "-275705", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-29236", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "331593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53332", "sellingGeneralAndAdministrative": "356641", "netIncomeFromContinuingOperations": "-246469" }, "balance": { "goodwill": "None", "inventory": "7580", "commonStock": "6484669", "currentDebt": "None", "investments": "None", "totalAssets": "1231236", "longTermDebt": "None", "shortTermDebt": "32137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333311", "totalLiabilities": "108872", "otherCurrentAssets": "13057", "totalCurrentAssets": "882571", "currentLongTermDebt": "None", "longTermInvestments": "12215", "shortTermInvestments": "493038", "currentNetReceivables": "2858", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348665", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336450", "shortLongTermDebtTotal": "89435", "totalShareholderEquity": "1122364", "capitalLeaseObligations": "89435", "otherCurrentLiabilities": "19437", "totalCurrentLiabilities": "51574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57297", "cashAndShortTermInvestments": "859076", "commonStockSharesOutstanding": "719743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "859076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7721", "operatingCashflow": "-217273", "capitalExpenditures": "12817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180805", "cashflowFromInvestment": "-12817", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 212328, "cost_of_revenue": 183563, "gross_profit": 28765, "ebit": 59901, "ebitda": 100512, "pretax_income": 59901, "tax_provision": 33447, "net_income": 26454, "net_income_to_common": 26454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659235, "total_current_assets": 1298354, "total_assets": 1652239, "short_term_debt": 19128, "long_term_debt": null, "total_debt": 19128, "total_liabilities": 130313, "total_equity": 1521926, "shares_outstanding": 552802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -274080, "capital_expenditure": 39621, "free_cash_flow": -234459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28574, "ticker_id": 5037, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59901", "ebitda": "100512", "netIncome": "26454", "grossProfit": "28765", "depreciation": "None", "totalRevenue": "212328", "costOfRevenue": "183563", "interestIncome": "None", "incomeBeforeTax": "59901", "interestExpense": "0", "operatingIncome": "59901", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33447", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-31136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40611", "sellingGeneralAndAdministrative": "241930", "netIncomeFromContinuingOperations": "26454" }, "balance": { "goodwill": "None", "inventory": "15301", "commonStock": "6647636", "currentDebt": "None", "investments": "None", "totalAssets": "1652239", "longTermDebt": "None", "shortTermDebt": "19128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86842", "totalLiabilities": "130313", "otherCurrentAssets": "22814", "totalCurrentAssets": "1298354", "currentLongTermDebt": "None", "longTermInvestments": "12080", "shortTermInvestments": "601004", "currentNetReceivables": "22814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353885", "currentAccountsPayable": "22814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341805", "shortLongTermDebtTotal": "82063", "totalShareholderEquity": "1521926", "capitalLeaseObligations": "82063", "otherCurrentLiabilities": "43765", "totalCurrentLiabilities": "62893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67420", "cashAndShortTermInvestments": "659235", "commonStockSharesOutstanding": "552802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "659235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "16785", "operatingCashflow": "-274080", "capitalExpenditures": "39621", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "742942", "cashflowFromInvestment": "-51701", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212328, "cost_of_revenue": 183563, "gross_profit": 28765, "research_and_development": null, "selling_general_admin": 241930, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59901, "depreciation_amortisation": 40611, "ebitda": 100512, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 59901, "tax_provision": 33447, "effective_tax_rate": null, "net_income": 26454, "net_income_continuing_ops": 26454, "net_income_to_common": 26454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659235, "short_term_investments": 601004, "net_receivables": 22814, "inventory": 15301, "other_current_assets": null, "total_current_assets": 1298354, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353885, "total_assets": 1652239, "short_term_debt": 19128, "accounts_payable": 22814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62893, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67420, "total_liabilities": 130313, "total_debt": 19128, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86842, "total_equity": 1521926, "shares_outstanding": 552802, "operating_cash_flow": -274080, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39621, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 742942, "free_cash_flow": -234459, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59901", "ebitda": "100512", "netIncome": "26454", "grossProfit": "28765", "depreciation": "None", "totalRevenue": "212328", "costOfRevenue": "183563", "interestIncome": "None", "incomeBeforeTax": "59901", "interestExpense": "0", "operatingIncome": "59901", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33447", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-31136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40611", "sellingGeneralAndAdministrative": "241930", "netIncomeFromContinuingOperations": "26454" }, "balance": { "goodwill": "None", "inventory": "15301", "commonStock": "6647636", "currentDebt": "None", "investments": "None", "totalAssets": "1652239", "longTermDebt": "None", "shortTermDebt": "19128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86842", "totalLiabilities": "130313", "otherCurrentAssets": "22814", "totalCurrentAssets": "1298354", "currentLongTermDebt": "None", "longTermInvestments": "12080", "shortTermInvestments": "601004", "currentNetReceivables": "22814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353885", "currentAccountsPayable": "22814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341805", "shortLongTermDebtTotal": "82063", "totalShareholderEquity": "1521926", "capitalLeaseObligations": "82063", "otherCurrentLiabilities": "43765", "totalCurrentLiabilities": "62893", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67420", "cashAndShortTermInvestments": "659235", "commonStockSharesOutstanding": "552802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "659235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "16785", "operatingCashflow": "-274080", "capitalExpenditures": "39621", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "742942", "cashflowFromInvestment": "-51701", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 22842, "cost_of_revenue": 45573, "gross_profit": -22731, "ebit": -571433, "ebitda": -527551, "pretax_income": -543575, "tax_provision": null, "net_income": -543575, "net_income_to_common": -543575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3964962, "total_current_assets": 5195902, "total_assets": 21201759, "short_term_debt": 66021, "long_term_debt": null, "total_debt": 66021, "total_liabilities": 13108506, "total_equity": 8093253, "shares_outstanding": 2417314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -147671, "capital_expenditure": 329, "free_cash_flow": -147342, "dividends_paid": 17200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28537, "ticker_id": 5037, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-571433", "ebitda": "-527551", "netIncome": "-543575", "grossProfit": "-22731", "depreciation": "None", "totalRevenue": "22842", "costOfRevenue": "45573", "interestIncome": "17179", "incomeBeforeTax": "-543575", "interestExpense": "3085", "operatingIncome": "-571433", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14094", "nonInterestIncome": "None", "operatingExpenses": "548702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43882", "sellingGeneralAndAdministrative": "975865", "netIncomeFromContinuingOperations": "-543575" }, "balance": { "goodwill": "None", "inventory": "667154", "commonStock": "20174795", "currentDebt": "None", "investments": "None", "totalAssets": "21201759", "longTermDebt": "None", "shortTermDebt": "66021", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6970802", "totalLiabilities": "13108506", "otherCurrentAssets": "422315", "totalCurrentAssets": "5195902", "currentLongTermDebt": "None", "longTermInvestments": "2028453", "shortTermInvestments": "None", "currentNetReceivables": "141471", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16005856", "currentAccountsPayable": "2137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216428", "totalShareholderEquity": "8093253", "capitalLeaseObligations": "216428", "otherCurrentLiabilities": "719896", "totalCurrentLiabilities": "796470", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12312036", "cashAndShortTermInvestments": "3964962", "commonStockSharesOutstanding": "2417314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3964962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-543575", "profitLoss": "None", "dividendPayout": "17200", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9549", "operatingCashflow": "-147671", "capitalExpenditures": "329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59709", "cashflowFromInvestment": "-13988", "stockBasedCompensation": "794770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22842, "cost_of_revenue": 45573, "gross_profit": -22731, "research_and_development": 14487, "selling_general_admin": 975865, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -571433, "depreciation_amortisation": 43882, "ebitda": -527551, "interest_expense": 3085, "interest_income": null, "other_non_operating": null, "pretax_income": -543575, "tax_provision": null, "effective_tax_rate": null, "net_income": -543575, "net_income_continuing_ops": -543575, "net_income_to_common": -543575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3964962, "short_term_investments": null, "net_receivables": 141471, "inventory": 667154, "other_current_assets": null, "total_current_assets": 5195902, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16005856, "total_assets": 21201759, "short_term_debt": 66021, "accounts_payable": 2137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 796470, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12312036, "total_liabilities": 13108506, "total_debt": 66021, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6970802, "total_equity": 8093253, "shares_outstanding": 2417314, "operating_cash_flow": -147671, "stock_based_compensation": 794770, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13988, "dividends_paid": 17200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59709, "free_cash_flow": -147342, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-571433", "ebitda": "-527551", "netIncome": "-543575", "grossProfit": "-22731", "depreciation": "None", "totalRevenue": "22842", "costOfRevenue": "45573", "interestIncome": "17179", "incomeBeforeTax": "-543575", "interestExpense": "3085", "operatingIncome": "-571433", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14094", "nonInterestIncome": "None", "operatingExpenses": "548702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43882", "sellingGeneralAndAdministrative": "975865", "netIncomeFromContinuingOperations": "-543575" }, "balance": { "goodwill": "None", "inventory": "667154", "commonStock": "20174795", "currentDebt": "None", "investments": "None", "totalAssets": "21201759", "longTermDebt": "None", "shortTermDebt": "66021", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6970802", "totalLiabilities": "13108506", "otherCurrentAssets": "422315", "totalCurrentAssets": "5195902", "currentLongTermDebt": "None", "longTermInvestments": "2028453", "shortTermInvestments": "None", "currentNetReceivables": "141471", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16005856", "currentAccountsPayable": "2137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216428", "totalShareholderEquity": "8093253", "capitalLeaseObligations": "216428", "otherCurrentLiabilities": "719896", "totalCurrentLiabilities": "796470", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12312036", "cashAndShortTermInvestments": "3964962", "commonStockSharesOutstanding": "2417314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3964962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-543575", "profitLoss": "None", "dividendPayout": "17200", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9549", "operatingCashflow": "-147671", "capitalExpenditures": "329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59709", "cashflowFromInvestment": "-13988", "stockBasedCompensation": "794770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 483760, "cost_of_revenue": 487743, "gross_profit": -3983, "ebit": -1032000, "ebitda": null, "pretax_income": -1036117, "tax_provision": null, "net_income": -1036117, "net_income_to_common": -1036117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4039705, "total_current_assets": 5448738, "total_assets": 9252784, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 637856, "total_equity": 8614928, "shares_outstanding": 2417314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 961062, "capital_expenditure": 977, "free_cash_flow": 962039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28538, "ticker_id": 5037, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1036117", "grossProfit": "-3983", "depreciation": "None", "totalRevenue": "483760", "costOfRevenue": "487743", "interestIncome": "9774", "incomeBeforeTax": "-1036117", "interestExpense": "3272", "operatingIncome": "-1032000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6502", "nonInterestIncome": "None", "operatingExpenses": "1515760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11098", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1011505", "netIncomeFromContinuingOperations": "-1036117" }, "balance": { "goodwill": "None", "inventory": "676703", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9252784", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6427227", "totalLiabilities": "637856", "otherCurrentAssets": "83333", "totalCurrentAssets": "5448738", "currentLongTermDebt": "None", "longTermInvestments": "2027540", "shortTermInvestments": "None", "currentNetReceivables": "505885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3804046", "currentAccountsPayable": "2335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8614928", "capitalLeaseObligations": "176046", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "520957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116899", "cashAndShortTermInvestments": "4039705", "commonStockSharesOutstanding": "2417314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4039705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "330745", "operatingCashflow": "961062", "capitalExpenditures": "977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266544", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 483760, "cost_of_revenue": 487743, "gross_profit": -3983, "research_and_development": 11098, "selling_general_admin": 1011505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1032000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3272, "interest_income": null, "other_non_operating": null, "pretax_income": -1036117, "tax_provision": null, "effective_tax_rate": null, "net_income": -1036117, "net_income_continuing_ops": -1036117, "net_income_to_common": -1036117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4039705, "short_term_investments": null, "net_receivables": 505885, "inventory": 676703, "other_current_assets": null, "total_current_assets": 5448738, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3804046, "total_assets": 9252784, "short_term_debt": null, "accounts_payable": 2335, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520957, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116899, "total_liabilities": 637856, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6427227, "total_equity": 8614928, "shares_outstanding": 2417314, "operating_cash_flow": 961062, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 977, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266544, "free_cash_flow": 962039, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1036117", "grossProfit": "-3983", "depreciation": "None", "totalRevenue": "483760", "costOfRevenue": "487743", "interestIncome": "9774", "incomeBeforeTax": "-1036117", "interestExpense": "3272", "operatingIncome": "-1032000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6502", "nonInterestIncome": "None", "operatingExpenses": "1515760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11098", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1011505", "netIncomeFromContinuingOperations": "-1036117" }, "balance": { "goodwill": "None", "inventory": "676703", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9252784", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6427227", "totalLiabilities": "637856", "otherCurrentAssets": "83333", "totalCurrentAssets": "5448738", "currentLongTermDebt": "None", "longTermInvestments": "2027540", "shortTermInvestments": "None", "currentNetReceivables": "505885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3804046", "currentAccountsPayable": "2335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8614928", "capitalLeaseObligations": "176046", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "520957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116899", "cashAndShortTermInvestments": "4039705", "commonStockSharesOutstanding": "2417314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4039705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "330745", "operatingCashflow": "961062", "capitalExpenditures": "977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266544", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 2543823, "cost_of_revenue": 2166138, "gross_profit": 377685, "ebit": -708991, "ebitda": -665636, "pretax_income": -708991, "tax_provision": null, "net_income": -708991, "net_income_to_common": -708991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2894653, "total_current_assets": 5626802, "total_assets": 7621228, "short_term_debt": 56803, "long_term_debt": null, "total_debt": 56803, "total_liabilities": 804966, "total_equity": 6816262, "shares_outstanding": 1796597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1233273, "capital_expenditure": 5487, "free_cash_flow": -1227786, "dividends_paid": 21752, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28540, "ticker_id": 5037, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-708991", "ebitda": "-665636", "netIncome": "-708991", "grossProfit": "377685", "depreciation": "None", "totalRevenue": "2543823", "costOfRevenue": "2166138", "interestIncome": "20778", "incomeBeforeTax": "-708991", "interestExpense": "6482", "operatingIncome": "-702509", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14296", "nonInterestIncome": "None", "operatingExpenses": "1080194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14876", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2166138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43355", "sellingGeneralAndAdministrative": "445691", "netIncomeFromContinuingOperations": "-708991" }, "balance": { "goodwill": "None", "inventory": "1007447", "commonStock": "17331810", "currentDebt": "None", "investments": "None", "totalAssets": "7621228", "longTermDebt": "None", "shortTermDebt": "56803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5391110", "totalLiabilities": "804966", "otherCurrentAssets": "98903", "totalCurrentAssets": "5626802", "currentLongTermDebt": "None", "longTermInvestments": "237760", "shortTermInvestments": "1741532", "currentNetReceivables": "1625798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994426", "currentAccountsPayable": "184600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183746", "totalShareholderEquity": "6816262", "capitalLeaseObligations": "183746", "otherCurrentLiabilities": "425356", "totalCurrentLiabilities": "678023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126942", "cashAndShortTermInvestments": "2894653", "commonStockSharesOutstanding": "1796597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2894653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-708991", "profitLoss": "None", "dividendPayout": "21752", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "208175", "operatingCashflow": "-1233273", "capitalExpenditures": "5487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34187", "cashflowFromInvestment": "990454", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21752", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2543823, "cost_of_revenue": 2166138, "gross_profit": 377685, "research_and_development": 14876, "selling_general_admin": 445691, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -708991, "depreciation_amortisation": 43355, "ebitda": -665636, "interest_expense": 6482, "interest_income": null, "other_non_operating": null, "pretax_income": -708991, "tax_provision": null, "effective_tax_rate": null, "net_income": -708991, "net_income_continuing_ops": -708991, "net_income_to_common": -708991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2894653, "short_term_investments": 1741532, "net_receivables": 1625798, "inventory": 1007447, "other_current_assets": null, "total_current_assets": 5626802, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1994426, "total_assets": 7621228, "short_term_debt": 56803, "accounts_payable": 184600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 678023, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126942, "total_liabilities": 804966, "total_debt": 56803, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5391110, "total_equity": 6816262, "shares_outstanding": 1796597, "operating_cash_flow": -1233273, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5487, "acquisitions": null, "other_investing": null, "investing_cash_flow": 990454, "dividends_paid": 21752, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34187, "free_cash_flow": -1227786, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-708991", "ebitda": "-665636", "netIncome": "-708991", "grossProfit": "377685", "depreciation": "None", "totalRevenue": "2543823", "costOfRevenue": "2166138", "interestIncome": "20778", "incomeBeforeTax": "-708991", "interestExpense": "6482", "operatingIncome": "-702509", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14296", "nonInterestIncome": "None", "operatingExpenses": "1080194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14876", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2166138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43355", "sellingGeneralAndAdministrative": "445691", "netIncomeFromContinuingOperations": "-708991" }, "balance": { "goodwill": "None", "inventory": "1007447", "commonStock": "17331810", "currentDebt": "None", "investments": "None", "totalAssets": "7621228", "longTermDebt": "None", "shortTermDebt": "56803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5391110", "totalLiabilities": "804966", "otherCurrentAssets": "98903", "totalCurrentAssets": "5626802", "currentLongTermDebt": "None", "longTermInvestments": "237760", "shortTermInvestments": "1741532", "currentNetReceivables": "1625798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994426", "currentAccountsPayable": "184600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183746", "totalShareholderEquity": "6816262", "capitalLeaseObligations": "183746", "otherCurrentLiabilities": "425356", "totalCurrentLiabilities": "678023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126942", "cashAndShortTermInvestments": "2894653", "commonStockSharesOutstanding": "1796597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2894653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-708991", "profitLoss": "None", "dividendPayout": "21752", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "208175", "operatingCashflow": "-1233273", "capitalExpenditures": "5487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34187", "cashflowFromInvestment": "990454", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21752", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 2260253, "cost_of_revenue": 1892231, "gross_profit": 368022, "ebit": -611293, "ebitda": -569560, "pretax_income": -616172, "tax_provision": null, "net_income": -616172, "net_income_to_common": -616172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814179, "total_current_assets": 6379326, "total_assets": 9421205, "short_term_debt": 55809, "long_term_debt": null, "total_debt": 55809, "total_liabilities": 1899168, "total_equity": 7522037, "shares_outstanding": 1796597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -737907, "capital_expenditure": 21459, "free_cash_flow": -716448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28541, "ticker_id": 5037, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-611293", "ebitda": "-569560", "netIncome": "-616172", "grossProfit": "368022", "depreciation": "None", "totalRevenue": "2260253", "costOfRevenue": "1892231", "interestIncome": "29768", "incomeBeforeTax": "-616172", "interestExpense": "4879", "operatingIncome": "-611293", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24889", "nonInterestIncome": "None", "operatingExpenses": "979315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1892231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41733", "sellingGeneralAndAdministrative": "516790", "netIncomeFromContinuingOperations": "-616172" }, "balance": { "goodwill": "None", "inventory": "1215623", "commonStock": "17331810", "currentDebt": "None", "investments": "None", "totalAssets": "9421205", "longTermDebt": "None", "shortTermDebt": "55809", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4682119", "totalLiabilities": "1899168", "otherCurrentAssets": "None", "totalCurrentAssets": "6379326", "currentLongTermDebt": "None", "longTermInvestments": "1248688", "shortTermInvestments": "2244699", "currentNetReceivables": "2104825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3041879", "currentAccountsPayable": "1367535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197156", "totalShareholderEquity": "7522037", "capitalLeaseObligations": "197156", "otherCurrentLiabilities": "323129", "totalCurrentLiabilities": "1757821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141347", "cashAndShortTermInvestments": "814179", "commonStockSharesOutstanding": "1796597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "814179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-616172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-36479", "operatingCashflow": "-737907", "capitalExpenditures": "21459", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030", "cashflowFromInvestment": "-28532", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2260253, "cost_of_revenue": 1892231, "gross_profit": 368022, "research_and_development": 12557, "selling_general_admin": 516790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -611293, "depreciation_amortisation": 41733, "ebitda": -569560, "interest_expense": 4879, "interest_income": null, "other_non_operating": null, "pretax_income": -616172, "tax_provision": null, "effective_tax_rate": null, "net_income": -616172, "net_income_continuing_ops": -616172, "net_income_to_common": -616172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 814179, "short_term_investments": 2244699, "net_receivables": 2104825, "inventory": 1215623, "other_current_assets": null, "total_current_assets": 6379326, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3041879, "total_assets": 9421205, "short_term_debt": 55809, "accounts_payable": 1367535, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1757821, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141347, "total_liabilities": 1899168, "total_debt": 55809, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4682119, "total_equity": 7522037, "shares_outstanding": 1796597, "operating_cash_flow": -737907, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21459, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1030, "free_cash_flow": -716448, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-611293", "ebitda": "-569560", "netIncome": "-616172", "grossProfit": "368022", "depreciation": "None", "totalRevenue": "2260253", "costOfRevenue": "1892231", "interestIncome": "29768", "incomeBeforeTax": "-616172", "interestExpense": "4879", "operatingIncome": "-611293", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24889", "nonInterestIncome": "None", "operatingExpenses": "979315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12557", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1892231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41733", "sellingGeneralAndAdministrative": "516790", "netIncomeFromContinuingOperations": "-616172" }, "balance": { "goodwill": "None", "inventory": "1215623", "commonStock": "17331810", "currentDebt": "None", "investments": "None", "totalAssets": "9421205", "longTermDebt": "None", "shortTermDebt": "55809", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4682119", "totalLiabilities": "1899168", "otherCurrentAssets": "None", "totalCurrentAssets": "6379326", "currentLongTermDebt": "None", "longTermInvestments": "1248688", "shortTermInvestments": "2244699", "currentNetReceivables": "2104825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3041879", "currentAccountsPayable": "1367535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197156", "totalShareholderEquity": "7522037", "capitalLeaseObligations": "197156", "otherCurrentLiabilities": "323129", "totalCurrentLiabilities": "1757821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141347", "cashAndShortTermInvestments": "814179", "commonStockSharesOutstanding": "1796597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "814179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-616172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-36479", "operatingCashflow": "-737907", "capitalExpenditures": "21459", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030", "cashflowFromInvestment": "-28532", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 2137075, "cost_of_revenue": 1793582, "gross_profit": 343493, "ebit": -586937, "ebitda": -546916, "pretax_income": -623327, "tax_provision": -73713, "net_income": -623327, "net_income_to_common": -623327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595427, "total_current_assets": 6542389, "total_assets": 9479939, "short_term_debt": 52173, "long_term_debt": null, "total_debt": 52173, "total_liabilities": 1708303, "total_equity": 7771636, "shares_outstanding": 1796766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -824072, "capital_expenditure": 9052, "free_cash_flow": -815020, "dividends_paid": 59184, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28542, "ticker_id": 5037, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-586937", "ebitda": "-546916", "netIncome": "-623327", "grossProfit": "343493", "depreciation": "None", "totalRevenue": "2137075", "costOfRevenue": "1793582", "interestIncome": "23568", "incomeBeforeTax": "-623327", "interestExpense": "4909", "operatingIncome": "-618418", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-73713", "reportedCurrency": "USD", "netInterestIncome": "18659", "nonInterestIncome": "None", "operatingExpenses": "961911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1793582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40021", "sellingGeneralAndAdministrative": "391876", "netIncomeFromContinuingOperations": "-623327" }, "balance": { "goodwill": "None", "inventory": "1179144", "commonStock": "17332315", "currentDebt": "None", "investments": "None", "totalAssets": "9479939", "longTermDebt": "None", "shortTermDebt": "52173", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4065947", "totalLiabilities": "1708303", "otherCurrentAssets": "84167", "totalCurrentAssets": "6542389", "currentLongTermDebt": "None", "longTermInvestments": "1213348", "shortTermInvestments": "None", "currentNetReceivables": "1767818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2937550", "currentAccountsPayable": "1182723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200113", "totalShareholderEquity": "7771636", "capitalLeaseObligations": "200113", "otherCurrentLiabilities": "303503", "totalCurrentLiabilities": "1560363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147940", "cashAndShortTermInvestments": "3595427", "commonStockSharesOutstanding": "1796766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3595427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-623327", "profitLoss": "None", "dividendPayout": "59184", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "209480", "operatingCashflow": "-824072", "capitalExpenditures": "9052", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-860", "cashflowFromInvestment": "-15646", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59184", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2137075, "cost_of_revenue": 1793582, "gross_profit": 343493, "research_and_development": 12139, "selling_general_admin": 391876, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -586937, "depreciation_amortisation": 40021, "ebitda": -546916, "interest_expense": 4909, "interest_income": null, "other_non_operating": null, "pretax_income": -623327, "tax_provision": -73713, "effective_tax_rate": null, "net_income": -623327, "net_income_continuing_ops": -623327, "net_income_to_common": -623327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3595427, "short_term_investments": null, "net_receivables": 1767818, "inventory": 1179144, "other_current_assets": null, "total_current_assets": 6542389, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2937550, "total_assets": 9479939, "short_term_debt": 52173, "accounts_payable": 1182723, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1560363, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147940, "total_liabilities": 1708303, "total_debt": 52173, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4065947, "total_equity": 7771636, "shares_outstanding": 1796766, "operating_cash_flow": -824072, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9052, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15646, "dividends_paid": 59184, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -860, "free_cash_flow": -815020, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-586937", "ebitda": "-546916", "netIncome": "-623327", "grossProfit": "343493", "depreciation": "None", "totalRevenue": "2137075", "costOfRevenue": "1793582", "interestIncome": "23568", "incomeBeforeTax": "-623327", "interestExpense": "4909", "operatingIncome": "-618418", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-73713", "reportedCurrency": "USD", "netInterestIncome": "18659", "nonInterestIncome": "None", "operatingExpenses": "961911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1793582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40021", "sellingGeneralAndAdministrative": "391876", "netIncomeFromContinuingOperations": "-623327" }, "balance": { "goodwill": "None", "inventory": "1179144", "commonStock": "17332315", "currentDebt": "None", "investments": "None", "totalAssets": "9479939", "longTermDebt": "None", "shortTermDebt": "52173", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4065947", "totalLiabilities": "1708303", "otherCurrentAssets": "84167", "totalCurrentAssets": "6542389", "currentLongTermDebt": "None", "longTermInvestments": "1213348", "shortTermInvestments": "None", "currentNetReceivables": "1767818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2937550", "currentAccountsPayable": "1182723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200113", "totalShareholderEquity": "7771636", "capitalLeaseObligations": "200113", "otherCurrentLiabilities": "303503", "totalCurrentLiabilities": "1560363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147940", "cashAndShortTermInvestments": "3595427", "commonStockSharesOutstanding": "1796766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3595427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-623327", "profitLoss": "None", "dividendPayout": "59184", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "209480", "operatingCashflow": "-824072", "capitalExpenditures": "9052", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-860", "cashflowFromInvestment": "-15646", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59184", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 2523855, "cost_of_revenue": 2214621, "gross_profit": 309234, "ebit": -799281, "ebitda": null, "pretax_income": -422032, "tax_provision": null, "net_income": -348319, "net_income_to_common": -348319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4377427, "total_current_assets": 7430449, "total_assets": 10433848, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2111044, "total_equity": 8322804, "shares_outstanding": 1796766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69771, "capital_expenditure": 4022, "free_cash_flow": -65749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28543, "ticker_id": 5037, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-348319", "grossProfit": "309234", "depreciation": "None", "totalRevenue": "2523855", "costOfRevenue": "2214621", "interestIncome": "None", "incomeBeforeTax": "-422032", "interestExpense": "5812", "operatingIncome": "-799281", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "141829", "nonInterestIncome": "None", "operatingExpenses": "3323136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2214621", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "469404", "netIncomeFromContinuingOperations": "-348319" }, "balance": { "goodwill": "None", "inventory": "1388624", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10433848", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3442620", "totalLiabilities": "2111044", "otherCurrentAssets": "None", "totalCurrentAssets": "7430449", "currentLongTermDebt": "None", "longTermInvestments": "1265166", "shortTermInvestments": "None", "currentNetReceivables": "1376571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3003399", "currentAccountsPayable": "1503326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8322804", "capitalLeaseObligations": "210557", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1951303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159741", "cashAndShortTermInvestments": "4377427", "commonStockSharesOutstanding": "1796766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4377427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "452", "operatingCashflow": "-69771", "capitalExpenditures": "4022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146587", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43025", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2523855, "cost_of_revenue": 2214621, "gross_profit": 309234, "research_and_development": null, "selling_general_admin": 469404, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -799281, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5812, "interest_income": null, "other_non_operating": null, "pretax_income": -422032, "tax_provision": null, "effective_tax_rate": null, "net_income": -348319, "net_income_continuing_ops": -348319, "net_income_to_common": -348319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4377427, "short_term_investments": null, "net_receivables": 1376571, "inventory": 1388624, "other_current_assets": null, "total_current_assets": 7430449, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3003399, "total_assets": 10433848, "short_term_debt": null, "accounts_payable": 1503326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1951303, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159741, "total_liabilities": 2111044, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3442620, "total_equity": 8322804, "shares_outstanding": 1796766, "operating_cash_flow": -69771, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4022, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146587, "free_cash_flow": -65749, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-348319", "grossProfit": "309234", "depreciation": "None", "totalRevenue": "2523855", "costOfRevenue": "2214621", "interestIncome": "None", "incomeBeforeTax": "-422032", "interestExpense": "5812", "operatingIncome": "-799281", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "141829", "nonInterestIncome": "None", "operatingExpenses": "3323136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2214621", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "469404", "netIncomeFromContinuingOperations": "-348319" }, "balance": { "goodwill": "None", "inventory": "1388624", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10433848", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3442620", "totalLiabilities": "2111044", "otherCurrentAssets": "None", "totalCurrentAssets": "7430449", "currentLongTermDebt": "None", "longTermInvestments": "1265166", "shortTermInvestments": "None", "currentNetReceivables": "1376571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3003399", "currentAccountsPayable": "1503326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8322804", "capitalLeaseObligations": "210557", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1951303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159741", "cashAndShortTermInvestments": "4377427", "commonStockSharesOutstanding": "1796766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4377427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "452", "operatingCashflow": "-69771", "capitalExpenditures": "4022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146587", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43025", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 2630376, "cost_of_revenue": 2303840, "gross_profit": 326536, "ebit": -1337622, "ebitda": -1288547, "pretax_income": -1343815, "tax_provision": 1555, "net_income": -1345370, "net_income_to_common": -1345370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4137219, "total_current_assets": 7039453, "total_assets": 10995055, "short_term_debt": 48214, "long_term_debt": null, "total_debt": 48214, "total_liabilities": 1606882, "total_equity": 9388173, "shares_outstanding": 1796766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1423110, "capital_expenditure": 199190, "free_cash_flow": -1223920, "dividends_paid": 50707, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28545, "ticker_id": 5037, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1337622", "ebitda": "-1288547", "netIncome": "-1345370", "grossProfit": "326536", "depreciation": "None", "totalRevenue": "2630376", "costOfRevenue": "2303840", "interestIncome": "35022", "incomeBeforeTax": "-1343815", "interestExpense": "6193", "operatingIncome": "-1337622", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1555", "reportedCurrency": "USD", "netInterestIncome": "-6193", "nonInterestIncome": "None", "operatingExpenses": "1664158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2303840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49075", "sellingGeneralAndAdministrative": "2129685", "netIncomeFromContinuingOperations": "-1345370" }, "balance": { "goodwill": "None", "inventory": "1389076", "commonStock": "17332315", "currentDebt": "None", "investments": "None", "totalAssets": "10995055", "longTermDebt": "None", "shortTermDebt": "48214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3094301", "totalLiabilities": "1606882", "otherCurrentAssets": "65683", "totalCurrentAssets": "7039453", "currentLongTermDebt": "None", "longTermInvestments": "1994175", "shortTermInvestments": "2075502", "currentNetReceivables": "1447475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3955602", "currentAccountsPayable": "1033125", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226581", "totalShareholderEquity": "9388173", "capitalLeaseObligations": "226581", "otherCurrentLiabilities": "310696", "totalCurrentLiabilities": "1414869", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192013", "cashAndShortTermInvestments": "4137219", "commonStockSharesOutstanding": "1796766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4137219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1345370", "profitLoss": "None", "dividendPayout": "50707", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-356073", "operatingCashflow": "-1423110", "capitalExpenditures": "199190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196982", "cashflowFromInvestment": "-221942", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50707", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2630376, "cost_of_revenue": 2303840, "gross_profit": 326536, "research_and_development": 10442, "selling_general_admin": 2129685, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1337622, "depreciation_amortisation": 49075, "ebitda": -1288547, "interest_expense": 6193, "interest_income": null, "other_non_operating": null, "pretax_income": -1343815, "tax_provision": 1555, "effective_tax_rate": null, "net_income": -1345370, "net_income_continuing_ops": -1345370, "net_income_to_common": -1345370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4137219, "short_term_investments": 2075502, "net_receivables": 1447475, "inventory": 1389076, "other_current_assets": null, "total_current_assets": 7039453, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3955602, "total_assets": 10995055, "short_term_debt": 48214, "accounts_payable": 1033125, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1414869, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192013, "total_liabilities": 1606882, "total_debt": 48214, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3094301, "total_equity": 9388173, "shares_outstanding": 1796766, "operating_cash_flow": -1423110, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199190, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221942, "dividends_paid": 50707, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196982, "free_cash_flow": -1223920, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1337622", "ebitda": "-1288547", "netIncome": "-1345370", "grossProfit": "326536", "depreciation": "None", "totalRevenue": "2630376", "costOfRevenue": "2303840", "interestIncome": "35022", "incomeBeforeTax": "-1343815", "interestExpense": "6193", "operatingIncome": "-1337622", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1555", "reportedCurrency": "USD", "netInterestIncome": "-6193", "nonInterestIncome": "None", "operatingExpenses": "1664158", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2303840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49075", "sellingGeneralAndAdministrative": "2129685", "netIncomeFromContinuingOperations": "-1345370" }, "balance": { "goodwill": "None", "inventory": "1389076", "commonStock": "17332315", "currentDebt": "None", "investments": "None", "totalAssets": "10995055", "longTermDebt": "None", "shortTermDebt": "48214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3094301", "totalLiabilities": "1606882", "otherCurrentAssets": "65683", "totalCurrentAssets": "7039453", "currentLongTermDebt": "None", "longTermInvestments": "1994175", "shortTermInvestments": "2075502", "currentNetReceivables": "1447475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3955602", "currentAccountsPayable": "1033125", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226581", "totalShareholderEquity": "9388173", "capitalLeaseObligations": "226581", "otherCurrentLiabilities": "310696", "totalCurrentLiabilities": "1414869", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192013", "cashAndShortTermInvestments": "4137219", "commonStockSharesOutstanding": "1796766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4137219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1345370", "profitLoss": "None", "dividendPayout": "50707", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-356073", "operatingCashflow": "-1423110", "capitalExpenditures": "199190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196982", "cashflowFromInvestment": "-221942", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50707", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 1974564, "cost_of_revenue": 1685844, "gross_profit": 288720, "ebit": 259168, "ebitda": 290625, "pretax_income": 254688, "tax_provision": 55584, "net_income": 199104, "net_income_to_common": 199104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5414033, "total_current_assets": 7842869, "total_assets": 11139727, "short_term_debt": 53210, "long_term_debt": null, "total_debt": 53210, "total_liabilities": 1593973, "total_equity": 9545754, "shares_outstanding": 1766766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -672275, "capital_expenditure": 1833, "free_cash_flow": -670442, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28546, "ticker_id": 5037, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259168", "ebitda": "290625", "netIncome": "199104", "grossProfit": "288720", "depreciation": "None", "totalRevenue": "1974564", "costOfRevenue": "1685844", "interestIncome": "49739", "incomeBeforeTax": "254688", "interestExpense": "4480", "operatingIncome": "259168", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "55584", "reportedCurrency": "USD", "netInterestIncome": "-4480", "nonInterestIncome": "None", "operatingExpenses": "29552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1685844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31457", "sellingGeneralAndAdministrative": "759657", "netIncomeFromContinuingOperations": "199104" }, "balance": { "goodwill": "None", "inventory": "1033002", "commonStock": "17191315", "currentDebt": "None", "investments": "None", "totalAssets": "11139727", "longTermDebt": "None", "shortTermDebt": "53210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1748931", "totalLiabilities": "1593973", "otherCurrentAssets": "400830", "totalCurrentAssets": "7842869", "currentLongTermDebt": "None", "longTermInvestments": "1707558", "shortTermInvestments": "3214186", "currentNetReceivables": "995003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296858", "currentAccountsPayable": "954785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235907", "totalShareholderEquity": "9545754", "capitalLeaseObligations": "235907", "otherCurrentLiabilities": "385426", "totalCurrentLiabilities": "1399358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194614", "cashAndShortTermInvestments": "5414033", "commonStockSharesOutstanding": "1766766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5414033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199104", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "43950", "operatingCashflow": "-672275", "capitalExpenditures": "1833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175414", "cashflowFromInvestment": "63310", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31457", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1974564, "cost_of_revenue": 1685844, "gross_profit": 288720, "research_and_development": 8198, "selling_general_admin": 759657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259168, "depreciation_amortisation": 31457, "ebitda": 290625, "interest_expense": 4480, "interest_income": null, "other_non_operating": null, "pretax_income": 254688, "tax_provision": 55584, "effective_tax_rate": null, "net_income": 199104, "net_income_continuing_ops": 199104, "net_income_to_common": 199104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5414033, "short_term_investments": 3214186, "net_receivables": 995003, "inventory": 1033002, "other_current_assets": null, "total_current_assets": 7842869, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3296858, "total_assets": 11139727, "short_term_debt": 53210, "accounts_payable": 954785, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1399358, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194614, "total_liabilities": 1593973, "total_debt": 53210, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1748931, "total_equity": 9545754, "shares_outstanding": 1766766, "operating_cash_flow": -672275, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1833, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63310, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175414, "free_cash_flow": -670442, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259168", "ebitda": "290625", "netIncome": "199104", "grossProfit": "288720", "depreciation": "None", "totalRevenue": "1974564", "costOfRevenue": "1685844", "interestIncome": "49739", "incomeBeforeTax": "254688", "interestExpense": "4480", "operatingIncome": "259168", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "55584", "reportedCurrency": "USD", "netInterestIncome": "-4480", "nonInterestIncome": "None", "operatingExpenses": "29552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1685844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31457", "sellingGeneralAndAdministrative": "759657", "netIncomeFromContinuingOperations": "199104" }, "balance": { "goodwill": "None", "inventory": "1033002", "commonStock": "17191315", "currentDebt": "None", "investments": "None", "totalAssets": "11139727", "longTermDebt": "None", "shortTermDebt": "53210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1748931", "totalLiabilities": "1593973", "otherCurrentAssets": "400830", "totalCurrentAssets": "7842869", "currentLongTermDebt": "None", "longTermInvestments": "1707558", "shortTermInvestments": "3214186", "currentNetReceivables": "995003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296858", "currentAccountsPayable": "954785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235907", "totalShareholderEquity": "9545754", "capitalLeaseObligations": "235907", "otherCurrentLiabilities": "385426", "totalCurrentLiabilities": "1399358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194614", "cashAndShortTermInvestments": "5414033", "commonStockSharesOutstanding": "1766766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5414033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199104", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "43950", "operatingCashflow": "-672275", "capitalExpenditures": "1833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175414", "cashflowFromInvestment": "63310", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31457", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 2381851, "cost_of_revenue": 2016820, "gross_profit": 365031, "ebit": -79028, "ebitda": -49442, "pretax_income": -83689, "tax_provision": 20068, "net_income": -103757, "net_income_to_common": -103757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5832181, "total_current_assets": 7905437, "total_assets": 11161483, "short_term_debt": 32508, "long_term_debt": null, "total_debt": 32508, "total_liabilities": 1817296, "total_equity": 9344187, "shares_outstanding": 1766766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37153, "capital_expenditure": 21945, "free_cash_flow": -15208, "dividends_paid": 8946, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28547, "ticker_id": 5037, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79028", "ebitda": "-49442", "netIncome": "-103757", "grossProfit": "365031", "depreciation": "None", "totalRevenue": "2381851", "costOfRevenue": "2016820", "interestIncome": "28983", "incomeBeforeTax": "-83689", "interestExpense": "4661", "operatingIncome": "-79028", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20068", "reportedCurrency": "USD", "netInterestIncome": "-4661", "nonInterestIncome": "None", "operatingExpenses": "444059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2016820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29586", "sellingGeneralAndAdministrative": "315794", "netIncomeFromContinuingOperations": "-103757" }, "balance": { "goodwill": "None", "inventory": "1076953", "commonStock": "17191315", "currentDebt": "None", "investments": "None", "totalAssets": "11161483", "longTermDebt": "None", "shortTermDebt": "32508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1948035", "totalLiabilities": "1817296", "otherCurrentAssets": "106304", "totalCurrentAssets": "7905437", "currentLongTermDebt": "None", "longTermInvestments": "1656232", "shortTermInvestments": "3305371", "currentNetReceivables": "889999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3256046", "currentAccountsPayable": "1429162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121354", "totalShareholderEquity": "9344187", "capitalLeaseObligations": "121354", "otherCurrentLiabilities": "254864", "totalCurrentLiabilities": "1716534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100762", "cashAndShortTermInvestments": "5832181", "commonStockSharesOutstanding": "1766766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5832181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103757", "profitLoss": "None", "dividendPayout": "8946", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "60817", "operatingCashflow": "-37153", "capitalExpenditures": "21945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26930", "cashflowFromInvestment": "3650", "stockBasedCompensation": "-88955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8946", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2381851, "cost_of_revenue": 2016820, "gross_profit": 365031, "research_and_development": 11475, "selling_general_admin": 315794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79028, "depreciation_amortisation": 29586, "ebitda": -49442, "interest_expense": 4661, "interest_income": null, "other_non_operating": null, "pretax_income": -83689, "tax_provision": 20068, "effective_tax_rate": null, "net_income": -103757, "net_income_continuing_ops": -103757, "net_income_to_common": -103757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5832181, "short_term_investments": 3305371, "net_receivables": 889999, "inventory": 1076953, "other_current_assets": null, "total_current_assets": 7905437, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3256046, "total_assets": 11161483, "short_term_debt": 32508, "accounts_payable": 1429162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1716534, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100762, "total_liabilities": 1817296, "total_debt": 32508, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1948035, "total_equity": 9344187, "shares_outstanding": 1766766, "operating_cash_flow": -37153, "stock_based_compensation": -88955, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21945, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3650, "dividends_paid": 8946, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26930, "free_cash_flow": -15208, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79028", "ebitda": "-49442", "netIncome": "-103757", "grossProfit": "365031", "depreciation": "None", "totalRevenue": "2381851", "costOfRevenue": "2016820", "interestIncome": "28983", "incomeBeforeTax": "-83689", "interestExpense": "4661", "operatingIncome": "-79028", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20068", "reportedCurrency": "USD", "netInterestIncome": "-4661", "nonInterestIncome": "None", "operatingExpenses": "444059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2016820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29586", "sellingGeneralAndAdministrative": "315794", "netIncomeFromContinuingOperations": "-103757" }, "balance": { "goodwill": "None", "inventory": "1076953", "commonStock": "17191315", "currentDebt": "None", "investments": "None", "totalAssets": "11161483", "longTermDebt": "None", "shortTermDebt": "32508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1948035", "totalLiabilities": "1817296", "otherCurrentAssets": "106304", "totalCurrentAssets": "7905437", "currentLongTermDebt": "None", "longTermInvestments": "1656232", "shortTermInvestments": "3305371", "currentNetReceivables": "889999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3256046", "currentAccountsPayable": "1429162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121354", "totalShareholderEquity": "9344187", "capitalLeaseObligations": "121354", "otherCurrentLiabilities": "254864", "totalCurrentLiabilities": "1716534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100762", "cashAndShortTermInvestments": "5832181", "commonStockSharesOutstanding": "1766766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5832181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103757", "profitLoss": "None", "dividendPayout": "8946", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "60817", "operatingCashflow": "-37153", "capitalExpenditures": "21945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26930", "cashflowFromInvestment": "3650", "stockBasedCompensation": "-88955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8946", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 2273067, "cost_of_revenue": 2006512, "gross_profit": 266555, "ebit": 256708, "ebitda": null, "pretax_income": 252525, "tax_provision": null, "net_income": 307417, "net_income_to_common": 307417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5929336, "total_current_assets": 8046800, "total_assets": 11399793, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1741941, "total_equity": 9657852, "shares_outstanding": 1766766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -261909, "capital_expenditure": 937, "free_cash_flow": -260972, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28548, "ticker_id": 5037, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "307417", "grossProfit": "266555", "depreciation": "None", "totalRevenue": "2273067", "costOfRevenue": "2006512", "interestIncome": "None", "incomeBeforeTax": "252525", "interestExpense": "4183", "operatingIncome": "256708", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4183", "nonInterestIncome": "None", "operatingExpenses": "2016359", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2006512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15909", "netIncomeFromContinuingOperations": "307417" }, "balance": { "goodwill": "None", "inventory": "1137770", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11399793", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1844278", "totalLiabilities": "1741941", "otherCurrentAssets": "None", "totalCurrentAssets": "8046800", "currentLongTermDebt": "None", "longTermInvestments": "1699831", "shortTermInvestments": "None", "currentNetReceivables": "799674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3352993", "currentAccountsPayable": "1402180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9657852", "capitalLeaseObligations": "133395", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1630923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111018", "cashAndShortTermInvestments": "5929336", "commonStockSharesOutstanding": "1766766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5929336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308463", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29885", "operatingCashflow": "-261909", "capitalExpenditures": "937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11116", "cashflowFromInvestment": "None", "stockBasedCompensation": "-88955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2273067, "cost_of_revenue": 2006512, "gross_profit": 266555, "research_and_development": null, "selling_general_admin": 15909, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256708, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4183, "interest_income": null, "other_non_operating": null, "pretax_income": 252525, "tax_provision": null, "effective_tax_rate": null, "net_income": 307417, "net_income_continuing_ops": 307417, "net_income_to_common": 307417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5929336, "short_term_investments": null, "net_receivables": 799674, "inventory": 1137770, "other_current_assets": null, "total_current_assets": 8046800, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3352993, "total_assets": 11399793, "short_term_debt": null, "accounts_payable": 1402180, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1630923, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111018, "total_liabilities": 1741941, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1844278, "total_equity": 9657852, "shares_outstanding": 1766766, "operating_cash_flow": -261909, "stock_based_compensation": -88955, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 937, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11116, "free_cash_flow": -260972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "307417", "grossProfit": "266555", "depreciation": "None", "totalRevenue": "2273067", "costOfRevenue": "2006512", "interestIncome": "None", "incomeBeforeTax": "252525", "interestExpense": "4183", "operatingIncome": "256708", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4183", "nonInterestIncome": "None", "operatingExpenses": "2016359", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2006512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15909", "netIncomeFromContinuingOperations": "307417" }, "balance": { "goodwill": "None", "inventory": "1137770", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11399793", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1844278", "totalLiabilities": "1741941", "otherCurrentAssets": "None", "totalCurrentAssets": "8046800", "currentLongTermDebt": "None", "longTermInvestments": "1699831", "shortTermInvestments": "None", "currentNetReceivables": "799674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3352993", "currentAccountsPayable": "1402180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9657852", "capitalLeaseObligations": "133395", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1630923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111018", "cashAndShortTermInvestments": "5929336", "commonStockSharesOutstanding": "1766766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5929336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308463", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29885", "operatingCashflow": "-261909", "capitalExpenditures": "937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11116", "cashflowFromInvestment": "None", "stockBasedCompensation": "-88955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 2553686, "cost_of_revenue": 2199354, "gross_profit": 354332, "ebit": -2528516, "ebitda": -2499227, "pretax_income": -2532771, "tax_provision": 76418, "net_income": -2609189, "net_income_to_common": -2609189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6146883, "total_current_assets": 8269826, "total_assets": 11465522, "short_term_debt": 33897, "long_term_debt": null, "total_debt": 33897, "total_liabilities": 1777807, "total_equity": 9687715, "shares_outstanding": 1677437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -899345, "capital_expenditure": 134003, "free_cash_flow": -765342, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28550, "ticker_id": 5037, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2528516", "ebitda": "-2499227", "netIncome": "-2609189", "grossProfit": "354332", "depreciation": "None", "totalRevenue": "2553686", "costOfRevenue": "2199354", "interestIncome": "None", "incomeBeforeTax": "-2532771", "interestExpense": "4259", "operatingIncome": "-2528512", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "76418", "reportedCurrency": "USD", "netInterestIncome": "-4259", "nonInterestIncome": "None", "operatingExpenses": "2882844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2199354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29289", "sellingGeneralAndAdministrative": "3082128", "netIncomeFromContinuingOperations": "-2608143" }, "balance": { "goodwill": "None", "inventory": "1107917", "commonStock": "17281315", "currentDebt": "None", "investments": "None", "totalAssets": "11465522", "longTermDebt": "None", "shortTermDebt": "33897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1781114", "totalLiabilities": "1777807", "otherCurrentAssets": "110792", "totalCurrentAssets": "8269826", "currentLongTermDebt": "None", "longTermInvestments": "1551217", "shortTermInvestments": "1442098", "currentNetReceivables": "904234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3195695", "currentAccountsPayable": "1569992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138764", "totalShareholderEquity": "9687715", "capitalLeaseObligations": "138764", "otherCurrentLiabilities": "29776", "totalCurrentLiabilities": "1644060", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133746", "cashAndShortTermInvestments": "6146883", "commonStockSharesOutstanding": "1677437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6146883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2609189", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "57464", "operatingCashflow": "-899345", "capitalExpenditures": "134003", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5747418", "cashflowFromInvestment": "-360710", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2553686, "cost_of_revenue": 2199354, "gross_profit": 354332, "research_and_development": null, "selling_general_admin": 3082128, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2528516, "depreciation_amortisation": 29289, "ebitda": -2499227, "interest_expense": 4259, "interest_income": null, "other_non_operating": null, "pretax_income": -2532771, "tax_provision": 76418, "effective_tax_rate": null, "net_income": -2609189, "net_income_continuing_ops": -2608143, "net_income_to_common": -2609189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6146883, "short_term_investments": 1442098, "net_receivables": 904234, "inventory": 1107917, "other_current_assets": null, "total_current_assets": 8269826, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3195695, "total_assets": 11465522, "short_term_debt": 33897, "accounts_payable": 1569992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644060, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133746, "total_liabilities": 1777807, "total_debt": 33897, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1781114, "total_equity": 9687715, "shares_outstanding": 1677437, "operating_cash_flow": -899345, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134003, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360710, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5747418, "free_cash_flow": -765342, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2528516", "ebitda": "-2499227", "netIncome": "-2609189", "grossProfit": "354332", "depreciation": "None", "totalRevenue": "2553686", "costOfRevenue": "2199354", "interestIncome": "None", "incomeBeforeTax": "-2532771", "interestExpense": "4259", "operatingIncome": "-2528512", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "76418", "reportedCurrency": "USD", "netInterestIncome": "-4259", "nonInterestIncome": "None", "operatingExpenses": "2882844", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2199354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29289", "sellingGeneralAndAdministrative": "3082128", "netIncomeFromContinuingOperations": "-2608143" }, "balance": { "goodwill": "None", "inventory": "1107917", "commonStock": "17281315", "currentDebt": "None", "investments": "None", "totalAssets": "11465522", "longTermDebt": "None", "shortTermDebt": "33897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1781114", "totalLiabilities": "1777807", "otherCurrentAssets": "110792", "totalCurrentAssets": "8269826", "currentLongTermDebt": "None", "longTermInvestments": "1551217", "shortTermInvestments": "1442098", "currentNetReceivables": "904234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3195695", "currentAccountsPayable": "1569992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138764", "totalShareholderEquity": "9687715", "capitalLeaseObligations": "138764", "otherCurrentLiabilities": "29776", "totalCurrentLiabilities": "1644060", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133746", "cashAndShortTermInvestments": "6146883", "commonStockSharesOutstanding": "1677437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6146883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2609189", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "57464", "operatingCashflow": "-899345", "capitalExpenditures": "134003", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5747418", "cashflowFromInvestment": "-360710", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "income_statement": { "revenue": 2566848, "cost_of_revenue": 2227134, "gross_profit": 339714, "ebit": -272199, "ebitda": -247590, "pretax_income": -275241, "tax_provision": -15990, "net_income": -259251, "net_income_to_common": -259251, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1758680, "total_current_assets": 5226749, "total_assets": 7898940, "short_term_debt": 16098, "long_term_debt": null, "total_debt": 16098, "total_liabilities": 1935174, "total_equity": 5963766, "shares_outstanding": 14476512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22044, "capital_expenditure": 14356, "free_cash_flow": -7688, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28551, "ticker_id": 5037, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:01.314500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-272199", "ebitda": "-247590", "netIncome": "-259251", "grossProfit": "339714", "depreciation": "None", "totalRevenue": "2566848", "costOfRevenue": "2227134", "interestIncome": "None", "incomeBeforeTax": "-275241", "interestExpense": "3042", "operatingIncome": "-272199", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-15990", "reportedCurrency": "USD", "netInterestIncome": "-3042", "nonInterestIncome": "None", "operatingExpenses": "611913", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24609", "sellingGeneralAndAdministrative": "807077", "netIncomeFromContinuingOperations": "-259251" }, "balance": { "goodwill": "None", "inventory": "1165773", "commonStock": "10929574", "currentDebt": "None", "investments": "None", "totalAssets": "7898940", "longTermDebt": "None", "shortTermDebt": "16098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "828075", "totalLiabilities": "1935174", "otherCurrentAssets": "3716411", "totalCurrentAssets": "5226749", "currentLongTermDebt": "None", "longTermInvestments": "1230674", "shortTermInvestments": "1461596", "currentNetReceivables": "2302296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2672191", "currentAccountsPayable": "1822506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1396621", "shortLongTermDebtTotal": "45756", "totalShareholderEquity": "5963766", "capitalLeaseObligations": "45756", "otherCurrentLiabilities": "30771", "totalCurrentLiabilities": "1876469", "otherNonCurrentLiabilities": "29658", "totalNonCurrentLiabilities": "58705", "cashAndShortTermInvestments": "1758680", "commonStockSharesOutstanding": "14476512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1758680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259251", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-266137", "operatingCashflow": "-22044", "capitalExpenditures": "14356", "changeInReceivables": "18778", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4212", "cashflowFromInvestment": "-3058", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29314", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2566848, "cost_of_revenue": 2227134, "gross_profit": 339714, "research_and_development": null, "selling_general_admin": 807077, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -272199, "depreciation_amortisation": 24609, "ebitda": -247590, "interest_expense": 3042, "interest_income": null, "other_non_operating": null, "pretax_income": -275241, "tax_provision": -15990, "effective_tax_rate": null, "net_income": -259251, "net_income_continuing_ops": -259251, "net_income_to_common": -259251, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1758680, "short_term_investments": 1461596, "net_receivables": 2302296, "inventory": 1165773, "other_current_assets": null, "total_current_assets": 5226749, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2672191, "total_assets": 7898940, "short_term_debt": 16098, "accounts_payable": 1822506, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1876469, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58705, "total_liabilities": 1935174, "total_debt": 16098, "preferred_stock": null, "minority_interest": null, "retained_earnings": 828075, "total_equity": 5963766, "shares_outstanding": 14476512, "operating_cash_flow": -22044, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14356, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3058, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4212, "free_cash_flow": -7688, "net_change_in_cash": -29314 }, "raw_data": { "income": { "ebit": "-272199", "ebitda": "-247590", "netIncome": "-259251", "grossProfit": "339714", "depreciation": "None", "totalRevenue": "2566848", "costOfRevenue": "2227134", "interestIncome": "None", "incomeBeforeTax": "-275241", "interestExpense": "3042", "operatingIncome": "-272199", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-15990", "reportedCurrency": "USD", "netInterestIncome": "-3042", "nonInterestIncome": "None", "operatingExpenses": "611913", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24609", "sellingGeneralAndAdministrative": "807077", "netIncomeFromContinuingOperations": "-259251" }, "balance": { "goodwill": "None", "inventory": "1165773", "commonStock": "10929574", "currentDebt": "None", "investments": "None", "totalAssets": "7898940", "longTermDebt": "None", "shortTermDebt": "16098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "828075", "totalLiabilities": "1935174", "otherCurrentAssets": "3716411", "totalCurrentAssets": "5226749", "currentLongTermDebt": "None", "longTermInvestments": "1230674", "shortTermInvestments": "1461596", "currentNetReceivables": "2302296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2672191", "currentAccountsPayable": "1822506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1396621", "shortLongTermDebtTotal": "45756", "totalShareholderEquity": "5963766", "capitalLeaseObligations": "45756", "otherCurrentLiabilities": "30771", "totalCurrentLiabilities": "1876469", "otherNonCurrentLiabilities": "29658", "totalNonCurrentLiabilities": "58705", "cashAndShortTermInvestments": "1758680", "commonStockSharesOutstanding": "14476512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1758680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259251", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-266137", "operatingCashflow": "-22044", "capitalExpenditures": "14356", "changeInReceivables": "18778", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4212", "cashflowFromInvestment": "-3058", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29314", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }