{ "ticker": { "uuid": "b5b94b08-88b9-4e1b-9fb6-319ed8c4e6c2", "symbol": "TM1", "name": "Technology Minerals Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/b5b94b08-88b9-4e1b-9fb6-319ed8c4e6c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5b94b08-88b9-4e1b-9fb6-319ed8c4e6c2/" }, "ticker_metadata": { "id": 31461, "uuid": "b5b94b08-88b9-4e1b-9fb6-319ed8c4e6c2", "symbol": "TM1", "name": "Technology Minerals Plc", "asset_type": "equity", "market_cap": 2279685, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Technology Minerals Plc operates as a mineral exploration company in Ireland, Spain, Cameroon, and the United States. It explores for cobalt, copper, lithium, nickel, manganese, and rare earth deposits. Technology Minerals Plc was incorporated in 2021 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b5b94b08-88b9-4e1b-9fb6-319ed8c4e6c2", "symbol": "TM1", "name": "Technology Minerals Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/b5b94b08-88b9-4e1b-9fb6-319ed8c4e6c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5b94b08-88b9-4e1b-9fb6-319ed8c4e6c2/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.7, "value": 0.7, "quality": 0.15, "momentum": 0.79, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 0.06, "market_cap": 153691681.82, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0016, "roe": -6.9093, "piotroski_f_score": 4, "momentum_12_1": 0.5625, "volatility_252d": 99.9837 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:13.879887+00:00", "batch_id": "" }, "size": { "price_close": 0.055, "market_cap": 153691681.825, "market_cap_usd": 153691681.825, "enterprise_value": 162237681.825, "shares_outstanding": 2794394215, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 83.9845, "ptbv_ratio": 83.9845, "ps_ratio": 102.5295, "pcf_ratio": null, "pfcf_ratio": -91.1035, "ev_ebitda": null, "ev_ebit": -46.3536, "ev_sales": 108.2306, "ev_fcf": -96.1693, "earnings_yield": null, "fcf_yield": -0.0104, "price_to_sales": 102.5295, "price_to_book": 83.9845, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0092 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0016, "shareholder_yield": -0.0016, "debt_paydown_yield": 0, "total_yield": -0.0016 }, "quality": { "gross_margin": 0.7612, "operating_margin": -2.3349, "net_margin": -8.435, "ebitda_margin": -7.5831, "fcf_margin": -1.1254, "roe": -6.9093, "roa": -1.0393, "roic": -0.253, "roc_greenblatt": null, "asset_turnover": 0.1232, "cash_conversion": 0.1334, "accruals_ratio": -0.9061, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.3823, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0938, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7518, "debt_to_assets": 0.7046, "interest_coverage": -1.8929, "current_ratio": 0.1008, "quick_ratio": 0.1008, "net_debt": 8546000, "local_beta": null, "volatility_252d": 99.9837, "volatility_60d": 255.0422, "max_drawdown_12m": -0.992, "risk_adjusted_momentum": 0.0056 }, "growth": { "revenue_growth_1y": 1.7404, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8704, "revenue_growth": 1.7404, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2667, "price_return_3m": 60.1111, "price_return_6m": 60.1111, "price_return_9m": -0.3125, "price_return_12m": 0.1458, "price_return_12m_ex1m": 0.5625, "momentum_6m": 60.1111, "momentum_12m": 0.1458, "momentum_12_1": 0.5625, "distance_from_52w_high": -0.5133, "distance_from_52w_low": 60.1111, "relative_strength": -0.0273 }, "raw_ttm": { "revenue_ttm": 1499000, "gross_profit_ttm": 1141000, "ebit_ttm": -3500000, "ebitda_ttm": -11367000, "net_income_ttm": -12644000, "eps_diluted_ttm": -0.0045, "operating_cash_flow_ttm": -1620000, "capital_expenditure_ttm": -67000, "fcf_ttm": -1687000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 250000, "interest_expense_ttm": 1849000, "cash_and_equivalents": 26000, "total_current_assets": 1203000, "total_current_liabilities": 11940000, "net_ppe": null, "total_assets": 12166000, "total_debt": 8572000, "total_equity": 1830000, "net_working_capital": -3983000, "book_value_per_share": 0.0007, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0007 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 24, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 92, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 99, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 13, "rank_fcf_margin": 94, "rank_piotroski": 80, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 37 }, "composites": { "value_composite": 30, "quality_composite": 85, "momentum_composite": 21, "growth_composite": 10, "yield_composite": 98, "svqf_composite": 67, "vc1_composite": 26, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.324, "os_score": 0.7, "value_percentile": 0.7, "quality_percentile": 0.15, "momentum_percentile": 0.79, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9243, "ticker_id": 31461, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:13.879887+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.055, "market_cap": 153691681.825, "market_cap_usd": 153691681.825, "enterprise_value": 162237681.825, "shares_outstanding": 2794394215, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 83.98452559, "ptbv_ratio": 83.98452559, "ps_ratio": 102.5294742, "pcf_ratio": null, "pfcf_ratio": -91.10354584, "ev_ebitda": null, "ev_ebit": -46.35362338, "ev_sales": 108.23060829, "ev_fcf": -96.16934311, "earnings_yield": null, "fcf_yield": -0.01039832, "dividend_yield": 0, "buyback_yield": -0.00162663, "shareholder_yield": -0.00162663, "debt_paydown_yield": 0, "total_yield": -0.00162663, "gross_margin": 0.76117412, "operating_margin": -2.33488993, "net_margin": -8.43495664, "ebitda_margin": -7.58305537, "fcf_margin": -1.12541694, "roe": -6.90928962, "roa": -1.03928982, "roic": -0.25298766, "roc_greenblatt": null, "asset_turnover": 0.12321223, "cash_conversion": 0.13342297, "accruals_ratio": -0.90613184, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.75182546, "debt_to_assets": 0.70458655, "interest_coverage": -1.89291509, "current_ratio": 0.10075377, "quick_ratio": 0.10075377, "net_debt": 8546000, "revenue_growth_1y": 1.74040219, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.87038871, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.382271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26666667, "price_return_3m": 60.11111111, "price_return_6m": 60.11111111, "price_return_9m": -0.3125, "price_return_12m": 0.14583333, "price_return_12m_ex1m": 0.5625, "distance_from_52w_high": -0.51327434, "distance_from_52w_low": 60.11111111, "relative_strength": -0.02730725, "local_beta": null, "volatility_252d": 99.983654, "volatility_60d": 255.042215, "max_drawdown_12m": -0.9920354, "revenue_ttm": 1499000, "gross_profit_ttm": 1141000, "ebit_ttm": -3500000, "ebitda_ttm": -11367000, "net_income_ttm": -12644000, "eps_diluted_ttm": -0.00452477, "operating_cash_flow_ttm": -1620000, "capital_expenditure_ttm": -67000, "fcf_ttm": -1687000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 250000, "interest_expense_ttm": 1849000, "cash_and_equivalents": 26000, "total_current_assets": 1203000, "total_current_liabilities": 11940000, "net_ppe": null, "total_assets": 12166000, "total_debt": 8572000, "total_equity": 1830000, "net_working_capital": -3983000, "book_value_per_share": 0.00065488, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00065488, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 24, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 92, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 99, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 13, "rank_fcf_margin": 94, "rank_piotroski": 80, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 37, "value_composite": 30, "quality_composite": 85, "momentum_composite": 21, "growth_composite": 10, "yield_composite": 98, "svqf_composite": 67, "vc1_composite": 26, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.06, "os": 0.7, "value": 0.7, "quality": 0.15, "momentum": 0.79, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0016, "roe": -6.9093, "momentum_12_1": 0.5625, "complete_fields": { "id": 9243, "ticker_id": 31461, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:13.879887+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.055, "market_cap": 153691681.825, "market_cap_usd": 153691681.825, "enterprise_value": 162237681.825, "shares_outstanding": 2794394215, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 83.98452559, "ptbv_ratio": 83.98452559, "ps_ratio": 102.5294742, "pcf_ratio": null, "pfcf_ratio": -91.10354584, "ev_ebitda": null, "ev_ebit": -46.35362338, "ev_sales": 108.23060829, "ev_fcf": -96.16934311, "earnings_yield": null, "fcf_yield": -0.01039832, "dividend_yield": 0, "buyback_yield": -0.00162663, "shareholder_yield": -0.00162663, "debt_paydown_yield": 0, "total_yield": -0.00162663, "gross_margin": 0.76117412, "operating_margin": -2.33488993, "net_margin": -8.43495664, "ebitda_margin": -7.58305537, "fcf_margin": -1.12541694, "roe": -6.90928962, "roa": -1.03928982, "roic": -0.25298766, "roc_greenblatt": null, "asset_turnover": 0.12321223, "cash_conversion": 0.13342297, "accruals_ratio": -0.90613184, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.75182546, "debt_to_assets": 0.70458655, "interest_coverage": -1.89291509, "current_ratio": 0.10075377, "quick_ratio": 0.10075377, "net_debt": 8546000, "revenue_growth_1y": 1.74040219, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.87038871, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.382271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26666667, "price_return_3m": 60.11111111, "price_return_6m": 60.11111111, "price_return_9m": -0.3125, "price_return_12m": 0.14583333, "price_return_12m_ex1m": 0.5625, "distance_from_52w_high": -0.51327434, "distance_from_52w_low": 60.11111111, "relative_strength": -0.02730725, "local_beta": null, "volatility_252d": 99.983654, "volatility_60d": 255.042215, "max_drawdown_12m": -0.9920354, "revenue_ttm": 1499000, "gross_profit_ttm": 1141000, "ebit_ttm": -3500000, "ebitda_ttm": -11367000, "net_income_ttm": -12644000, "eps_diluted_ttm": -0.00452477, "operating_cash_flow_ttm": -1620000, "capital_expenditure_ttm": -67000, "fcf_ttm": -1687000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 250000, "interest_expense_ttm": 1849000, "cash_and_equivalents": 26000, "total_current_assets": 1203000, "total_current_liabilities": 11940000, "net_ppe": null, "total_assets": 12166000, "total_debt": 8572000, "total_equity": 1830000, "net_working_capital": -3983000, "book_value_per_share": 0.00065488, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00065488, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 24, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 92, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 99, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 13, "rank_fcf_margin": 94, "rank_piotroski": 80, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 37, "value_composite": 30, "quality_composite": 85, "momentum_composite": 21, "growth_composite": 10, "yield_composite": 98, "svqf_composite": 67, "vc1_composite": 26, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "income_statement": { "revenue": 1499000, "cost_of_revenue": 358000, "gross_profit": 1141000, "ebit": -3500000, "ebitda": -11367000, "pretax_income": null, "tax_provision": null, "net_income": -12644000, "net_income_to_common": -12644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104000, "total_current_assets": 960000, "total_assets": 12119000, "short_term_debt": 6237000, "long_term_debt": 0, "total_debt": 7085000, "total_liabilities": null, "total_equity": 3287000, "shares_outstanding": 2794394215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1620000, "capital_expenditure": -67000, "free_cash_flow": -1687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 250000, "net_debt_issued": 517000 }, "complete_fields": { "id": 398616, "ticker_id": 31461, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11367000", "netIncome": "-12644000", "grossProfit": "1141000", "totalRevenue": "1499000", "costOfRevenue": "358000", "interestExpense": "1849000", "operatingIncome": "-3500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "360000" }, "balance": { "totalDebt": "7085000", "totalAssets": "12119000", "longTermDebt": "0", "shortTermDebt": "6237000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2794394215", "totalCurrentAssets": "960000", "totalShareholderEquity": "3287000", "totalCurrentLiabilities": "11173000", "cashAndShortTermInvestments": "104000" }, "cashflow": { "freeCashFlow": "-1687000", "dividendsPaid": null, "issuanceOfDebt": "1753000", "issuanceOfStock": "250000", "repaymentOfDebt": "-1236000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1620000", "repurchaseOfStock": null, "capitalExpenditures": "-67000" } }, "revenue": 1499000, "cost_of_revenue": 358000, "gross_profit": 1141000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3500000, "depreciation_amortisation": 360000, "ebitda": -11367000, "interest_expense": 1849000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12644000, "net_income_continuing_ops": null, "net_income_to_common": -12644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12119000, "short_term_debt": 6237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11173000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3287000, "shares_outstanding": 2794394215, "operating_cash_flow": -1620000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 250000, "net_debt_issued": 517000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11367000", "netIncome": "-12644000", "grossProfit": "1141000", "totalRevenue": "1499000", "costOfRevenue": "358000", "interestExpense": "1849000", "operatingIncome": "-3500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "360000" }, "balance": { "totalDebt": "7085000", "totalAssets": "12119000", "longTermDebt": "0", "shortTermDebt": "6237000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2794394215", "totalCurrentAssets": "960000", "totalShareholderEquity": "3287000", "totalCurrentLiabilities": "11173000", "cashAndShortTermInvestments": "104000" }, "cashflow": { "freeCashFlow": "-1687000", "dividendsPaid": null, "issuanceOfDebt": "1753000", "issuanceOfStock": "250000", "repaymentOfDebt": "-1236000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1620000", "repurchaseOfStock": null, "capitalExpenditures": "-67000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "income_statement": { "revenue": 547000, "cost_of_revenue": 242000, "gross_profit": 305000, "ebit": -4463000, "ebitda": -5813000, "pretax_income": null, "tax_provision": null, "net_income": -6292000, "net_income_to_common": -6292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23000, "total_current_assets": 1810000, "total_assets": 21609000, "short_term_debt": 3896000, "long_term_debt": 1874000, "total_debt": 6733000, "total_liabilities": null, "total_equity": 14609000, "shares_outstanding": 1609723545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3013000, "capital_expenditure": -1069000, "free_cash_flow": -4082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 133000, "net_debt_issued": 3913000 }, "complete_fields": { "id": 398618, "ticker_id": 31461, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5813000", "netIncome": "-6292000", "grossProfit": "305000", "totalRevenue": "547000", "costOfRevenue": "242000", "interestExpense": "1450000", "operatingIncome": "-4463000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "242000" }, "balance": { "totalDebt": "6733000", "totalAssets": "21609000", "longTermDebt": "1874000", "shortTermDebt": "3896000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "1609723545", "totalCurrentAssets": "1810000", "totalShareholderEquity": "14609000", "totalCurrentLiabilities": "6481000", "cashAndShortTermInvestments": "23000" }, "cashflow": { "freeCashFlow": "-4082000", "dividendsPaid": null, "issuanceOfDebt": "4388000", "issuanceOfStock": "133000", "repaymentOfDebt": "-475000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-3013000", "repurchaseOfStock": null, "capitalExpenditures": "-1069000" } }, "revenue": 547000, "cost_of_revenue": 242000, "gross_profit": 305000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4463000, "depreciation_amortisation": 242000, "ebitda": -5813000, "interest_expense": 1450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6292000, "net_income_continuing_ops": null, "net_income_to_common": -6292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21609000, "short_term_debt": 3896000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6481000, "long_term_debt": 1874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14609000, "shares_outstanding": 1609723545, "operating_cash_flow": -3013000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 133000, "net_debt_issued": 3913000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5813000", "netIncome": "-6292000", "grossProfit": "305000", "totalRevenue": "547000", "costOfRevenue": "242000", "interestExpense": "1450000", "operatingIncome": "-4463000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "242000" }, "balance": { "totalDebt": "6733000", "totalAssets": "21609000", "longTermDebt": "1874000", "shortTermDebt": "3896000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "1609723545", "totalCurrentAssets": "1810000", "totalShareholderEquity": "14609000", "totalCurrentLiabilities": "6481000", "cashAndShortTermInvestments": "23000" }, "cashflow": { "freeCashFlow": "-4082000", "dividendsPaid": null, "issuanceOfDebt": "4388000", "issuanceOfStock": "133000", "repaymentOfDebt": "-475000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-3013000", "repurchaseOfStock": null, "capitalExpenditures": "-1069000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -3856000, "ebitda": -3922000, "pretax_income": null, "tax_provision": null, "net_income": -4306000, "net_income_to_common": -4306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379000, "total_current_assets": 928000, "total_assets": 22152000, "short_term_debt": 298000, "long_term_debt": 1933000, "total_debt": 3302000, "total_liabilities": null, "total_equity": 19267000, "shares_outstanding": 1513709895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1848000, "capital_expenditure": -420000, "free_cash_flow": -2268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1310000, "net_debt_issued": 2760000 }, "complete_fields": { "id": 398619, "ticker_id": 31461, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3922000", "netIncome": "-4306000", "grossProfit": "-1000", "totalRevenue": "0", "costOfRevenue": "1000", "interestExpense": "394000", "operatingIncome": "-3856000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": "3302000", "totalAssets": "22152000", "longTermDebt": "1933000", "shortTermDebt": "298000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "1513709895", "totalCurrentAssets": "928000", "totalShareholderEquity": "19267000", "totalCurrentLiabilities": "1311000", "cashAndShortTermInvestments": "379000" }, "cashflow": { "freeCashFlow": "-2268000", "dividendsPaid": null, "issuanceOfDebt": "2760000", "issuanceOfStock": "1310000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-1848000", "repurchaseOfStock": null, "capitalExpenditures": "-420000" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3856000, "depreciation_amortisation": 1000, "ebitda": -3922000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4306000, "net_income_continuing_ops": null, "net_income_to_common": -4306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22152000, "short_term_debt": 298000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311000, "long_term_debt": 1933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19267000, "shares_outstanding": 1513709895, "operating_cash_flow": -1848000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1310000, "net_debt_issued": 2760000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3922000", "netIncome": "-4306000", "grossProfit": "-1000", "totalRevenue": "0", "costOfRevenue": "1000", "interestExpense": "394000", "operatingIncome": "-3856000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": "3302000", "totalAssets": "22152000", "longTermDebt": "1933000", "shortTermDebt": "298000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "1513709895", "totalCurrentAssets": "928000", "totalShareholderEquity": "19267000", "totalCurrentLiabilities": "1311000", "cashAndShortTermInvestments": "379000" }, "cashflow": { "freeCashFlow": "-2268000", "dividendsPaid": null, "issuanceOfDebt": "2760000", "issuanceOfStock": "1310000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-1848000", "repurchaseOfStock": null, "capitalExpenditures": "-420000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -1734000, "ebitda": -1782000, "pretax_income": null, "tax_provision": null, "net_income": -1782000, "net_income_to_common": -1782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000, "total_current_assets": 438000, "total_assets": 20700000, "short_term_debt": 21000, "long_term_debt": 0, "total_debt": 21000, "total_liabilities": null, "total_equity": 20051000, "shares_outstanding": 1271423593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1384000, "capital_expenditure": -896000, "free_cash_flow": -2280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2338000, "net_debt_issued": 5193000 }, "complete_fields": { "id": 398620, "ticker_id": 31461, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1782000", "netIncome": "-1782000", "grossProfit": "-3000", "totalRevenue": "0", "costOfRevenue": "3000", "interestExpense": "0", "operatingIncome": "-1734000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3000" }, "balance": { "totalDebt": "21000", "totalAssets": "20700000", "longTermDebt": "0", "shortTermDebt": "21000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "1271423593", "totalCurrentAssets": "438000", "totalShareholderEquity": "20051000", "totalCurrentLiabilities": "623000", "cashAndShortTermInvestments": "371000" }, "cashflow": { "freeCashFlow": "-2280000", "dividendsPaid": null, "issuanceOfDebt": "5193000", "issuanceOfStock": "2338000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-1384000", "repurchaseOfStock": null, "capitalExpenditures": "-896000" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1734000, "depreciation_amortisation": 3000, "ebitda": -1782000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1782000, "net_income_continuing_ops": null, "net_income_to_common": -1782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 438000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20700000, "short_term_debt": 21000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 623000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20051000, "shares_outstanding": 1271423593, "operating_cash_flow": -1384000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2338000, "net_debt_issued": 5193000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1782000", "netIncome": "-1782000", "grossProfit": "-3000", "totalRevenue": "0", "costOfRevenue": "3000", "interestExpense": "0", "operatingIncome": "-1734000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3000" }, "balance": { "totalDebt": "21000", "totalAssets": "20700000", "longTermDebt": "0", "shortTermDebt": "21000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "1271423593", "totalCurrentAssets": "438000", "totalShareholderEquity": "20051000", "totalCurrentLiabilities": "623000", "cashAndShortTermInvestments": "371000" }, "cashflow": { "freeCashFlow": "-2280000", "dividendsPaid": null, "issuanceOfDebt": "5193000", "issuanceOfStock": "2338000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-1384000", "repurchaseOfStock": null, "capitalExpenditures": "-896000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398621, "ticker_id": 31461, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000, "total_current_assets": 1203000, "total_assets": 12166000, "short_term_debt": 6780000, "long_term_debt": 1033000, "total_debt": 8572000, "total_liabilities": null, "total_equity": 1830000, "shares_outstanding": 2794394215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398614, "ticker_id": 31461, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8572000", "totalAssets": "12166000", "longTermDebt": "1033000", "shortTermDebt": "6780000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2794394215", "totalCurrentAssets": "1203000", "totalShareholderEquity": "1830000", "totalCurrentLiabilities": "11940000", "cashAndShortTermInvestments": "26000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1203000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12166000, "short_term_debt": 6780000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11940000, "long_term_debt": 1033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1830000, "shares_outstanding": 2794394215, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8572000", "totalAssets": "12166000", "longTermDebt": "1033000", "shortTermDebt": "6780000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2794394215", "totalCurrentAssets": "1203000", "totalShareholderEquity": "1830000", "totalCurrentLiabilities": "11940000", "cashAndShortTermInvestments": "26000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104000, "total_current_assets": 960000, "total_assets": 12119000, "short_term_debt": 6237000, "long_term_debt": 0, "total_debt": 7085000, "total_liabilities": null, "total_equity": 3287000, "shares_outstanding": 2794394215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398615, "ticker_id": 31461, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7085000", "totalAssets": "12119000", "longTermDebt": "0", "shortTermDebt": "6237000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2794394215", "totalCurrentAssets": "960000", "totalShareholderEquity": "3287000", "totalCurrentLiabilities": "11173000", "cashAndShortTermInvestments": "104000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12119000, "short_term_debt": 6237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11173000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3287000, "shares_outstanding": 2794394215, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7085000", "totalAssets": "12119000", "longTermDebt": "0", "shortTermDebt": "6237000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2794394215", "totalCurrentAssets": "960000", "totalShareholderEquity": "3287000", "totalCurrentLiabilities": "11173000", "cashAndShortTermInvestments": "104000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14000, "total_current_assets": 920000, "total_assets": 23597000, "short_term_debt": 3326000, "long_term_debt": 544000, "total_debt": 3870000, "total_liabilities": null, "total_equity": 16308000, "shares_outstanding": 1805090515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398617, "ticker_id": 31461, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:25:46.386409+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3870000", "totalAssets": "23597000", "longTermDebt": "544000", "shortTermDebt": "3326000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1805090515", "totalCurrentAssets": "920000", "totalShareholderEquity": "16308000", "totalCurrentLiabilities": "5741000", "cashAndShortTermInvestments": "14000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23597000, "short_term_debt": 3326000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5741000, "long_term_debt": 544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16308000, "shares_outstanding": 1805090515, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3870000", "totalAssets": "23597000", "longTermDebt": "544000", "shortTermDebt": "3326000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1805090515", "totalCurrentAssets": "920000", "totalShareholderEquity": "16308000", "totalCurrentLiabilities": "5741000", "cashAndShortTermInvestments": "14000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }