{ "ticker": { "uuid": "b5bcacc9-fa21-421a-8d50-25cd7f87c8e2", "symbol": "SZG", "name": "Salzgitter AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b5bcacc9-fa21-421a-8d50-25cd7f87c8e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5bcacc9-fa21-421a-8d50-25cd7f87c8e2/" }, "latest_snapshot": { "ticker": { "uuid": "b5bcacc9-fa21-421a-8d50-25cd7f87c8e2", "symbol": "SZG", "name": "Salzgitter AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b5bcacc9-fa21-421a-8d50-25cd7f87c8e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5bcacc9-fa21-421a-8d50-25cd7f87c8e2/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.77, "value": 0.7, "quality": 0.08, "momentum": 0.95, "coverage": 0.879, "confidence": 0.823, "delta": 0.01 }, "headline_factors": { "price": 52.5, "market_cap": 2839583250, "pe_ratio": 67.6091, "earnings_yield": null, "ebitda_to_ev": 0.1463, "shareholder_yield": 0.0038, "roe": 0.0092, "piotroski_f_score": 6, "momentum_12_1": 1.1901, "volatility_252d": 0.6954 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 67.6091, "ev_ebitda": 6.8362, "earnings_yield": null, "fcf_yield": -0.12, "shareholder_yield": 0.0038 }, "quality": { "roe": 0.0092, "roic": -0.0169, "gross_margin": 0.3535, "fcf_margin": -0.049, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.1029, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.2523, "momentum_12_1": 1.1901, "relative_strength": 1.1631 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.08, "momentum_percentile": 0.95, "growth_composite": 83, "yield_composite": 64, "overall_composite": 23, "os_score": 0.77, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.8, "os": 0.73, "value": 0.65, "quality": 0.09, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 80.8734, "earnings_yield": null, "shareholder_yield": 0.0032, "roe": 0.0092, "momentum_12_1": 1.5222 }, { "week_end_date": "2026-06-14", "price": 58.85, "os": 0.74, "value": 0.67, "quality": 0.09, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 75.7866, "earnings_yield": null, "shareholder_yield": 0.0034, "roe": 0.0092, "momentum_12_1": 1.8004 }, { "week_end_date": "2026-06-21", "price": 51.65, "os": 0.75, "value": 0.69, "quality": 0.11, "momentum": 0.95, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 66.5145, "earnings_yield": null, "shareholder_yield": 0.0039, "roe": 0.0092, "momentum_12_1": 1.9321 }, { "week_end_date": "2026-06-28", "price": 43.9, "os": 0.76, "value": 0.71, "quality": 0.08, "momentum": 0.94, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 56.5341, "earnings_yield": null, "shareholder_yield": 0.0046, "roe": 0.0092, "momentum_12_1": 1.9519 }, { "week_end_date": "2026-07-05", "price": 51.65, "os": 0.76, "value": 0.7, "quality": 0.08, "momentum": 0.96, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 66.5145, "earnings_yield": null, "shareholder_yield": 0.0039, "roe": 0.0092, "momentum_12_1": 2.0401 }, { "week_end_date": "2026-07-12", "price": 51.05, "os": 0.74, "value": 0.69, "quality": 0.08, "momentum": 0.92, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 65.7418, "earnings_yield": null, "shareholder_yield": 0.0039, "roe": 0.0092, "momentum_12_1": 1.1528 }, { "week_end_date": "2026-07-19", "price": 55.35, "os": 0.77, "value": 0.69, "quality": 0.08, "momentum": 0.97, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 71.2793, "earnings_yield": null, "shareholder_yield": 0.0036, "roe": 0.0092, "momentum_12_1": 1.4931 }, { "week_end_date": "2026-07-26", "price": 55.05, "os": 0.74, "value": 0.68, "quality": 0.08, "momentum": 0.93, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 70.893, "earnings_yield": null, "shareholder_yield": 0.0036, "roe": 0.0092, "momentum_12_1": 0.7784 }, { "week_end_date": "2026-08-02", "price": 51.55, "os": 0.76, "value": 0.7, "quality": 0.08, "momentum": 0.94, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 66.3857, "earnings_yield": null, "shareholder_yield": 0.0039, "roe": 0.0092, "momentum_12_1": 1.2883 }, { "week_end_date": "2026-08-09", "price": 52.5, "os": 0.77, "value": 0.7, "quality": 0.08, "momentum": 0.95, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 67.6091, "earnings_yield": null, "shareholder_yield": 0.0038, "roe": 0.0092, "momentum_12_1": 1.1901 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8981300000, "cost_of_revenue": 5876600000, "gross_profit": 3104700000, "ebit": -150900000, "ebitda": 420300000, "pretax_income": null, "tax_provision": null, "net_income": -74200000, "net_income_to_common": -74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060500000, "total_current_assets": 5311000000, "total_assets": 10480800000, "short_term_debt": 254500000, "long_term_debt": 1809300000, "total_debt": 2221000000, "total_liabilities": null, "total_equity": 4425500000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 504600000, "capital_expenditure": -1070300000, "free_cash_flow": -565700000, "dividends_paid": -10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 374200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8981300000, "cost_of_revenue": 5876600000, "gross_profit": 3104700000, "ebit": -150900000, "ebitda": 420300000, "pretax_income": null, "tax_provision": null, "net_income": -74200000, "net_income_to_common": -74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060500000, "total_current_assets": 5311000000, "total_assets": 10480800000, "short_term_debt": 254500000, "long_term_debt": 1809300000, "total_debt": 2221000000, "total_liabilities": null, "total_equity": 4425500000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 504600000, "capital_expenditure": -1070300000, "free_cash_flow": -565700000, "dividends_paid": -10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 374200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8981300000, "cost_of_revenue": 5876600000, "gross_profit": 3104700000, "ebit": -150900000, "ebitda": 420300000, "pretax_income": null, "tax_provision": null, "net_income": -74200000, "net_income_to_common": -74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060500000, "total_current_assets": 5311000000, "total_assets": 10480800000, "short_term_debt": 254500000, "long_term_debt": 1809300000, "total_debt": 2221000000, "total_liabilities": null, "total_equity": 4425500000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 504600000, "capital_expenditure": -1070300000, "free_cash_flow": -565700000, "dividends_paid": -10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 374200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8981300000, "cost_of_revenue": 5876600000, "gross_profit": 3104700000, "ebit": -150900000, "ebitda": 420300000, "pretax_income": null, "tax_provision": null, "net_income": -74200000, "net_income_to_common": -74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060500000, "total_current_assets": 5311000000, "total_assets": 10480800000, "short_term_debt": 254500000, "long_term_debt": 1809300000, "total_debt": 2221000000, "total_liabilities": null, "total_equity": 4425500000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 504600000, "capital_expenditure": -1070300000, "free_cash_flow": -565700000, "dividends_paid": -10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 374200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8981300000, "cost_of_revenue": 5876600000, "gross_profit": 3104700000, "ebit": -150900000, "ebitda": 420300000, "pretax_income": null, "tax_provision": null, "net_income": -74200000, "net_income_to_common": -74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060500000, "total_current_assets": 5311000000, "total_assets": 10480800000, "short_term_debt": 254500000, "long_term_debt": 1809300000, "total_debt": 2221000000, "total_liabilities": null, "total_equity": 4425500000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 504600000, "capital_expenditure": -1070300000, "free_cash_flow": -565700000, "dividends_paid": -10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 374200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8981300000, "cost_of_revenue": 5876600000, "gross_profit": 3104700000, "ebit": -150900000, "ebitda": 420300000, "pretax_income": null, "tax_provision": null, "net_income": -74200000, "net_income_to_common": -74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060500000, "total_current_assets": 5311000000, "total_assets": 10480800000, "short_term_debt": 254500000, "long_term_debt": 1809300000, "total_debt": 2221000000, "total_liabilities": null, "total_equity": 4425500000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 504600000, "capital_expenditure": -1070300000, "free_cash_flow": -565700000, "dividends_paid": -10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 374200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8981300000, "cost_of_revenue": 5876600000, "gross_profit": 3104700000, "ebit": -150900000, "ebitda": 420300000, "pretax_income": null, "tax_provision": null, "net_income": -74200000, "net_income_to_common": -74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060500000, "total_current_assets": 5311000000, "total_assets": 10480800000, "short_term_debt": 254500000, "long_term_debt": 1809300000, "total_debt": 2221000000, "total_liabilities": null, "total_equity": 4425500000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 504600000, "capital_expenditure": -1070300000, "free_cash_flow": -565700000, "dividends_paid": -10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 374200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8981300000, "cost_of_revenue": 5876600000, "gross_profit": 3104700000, "ebit": -150900000, "ebitda": 420300000, "pretax_income": null, "tax_provision": null, "net_income": -74200000, "net_income_to_common": -74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060500000, "total_current_assets": 5311000000, "total_assets": 10480800000, "short_term_debt": 254500000, "long_term_debt": 1809300000, "total_debt": 2221000000, "total_liabilities": null, "total_equity": 4425500000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 504600000, "capital_expenditure": -1070300000, "free_cash_flow": -565700000, "dividends_paid": -10800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 374200000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2345100000, "cost_of_revenue": 1494300000, "gross_profit": 850800000, "ebit": -21600000, "ebitda": 202600000, "pretax_income": null, "tax_provision": null, "net_income": 80400000, "net_income_to_common": 80400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396300000, "total_current_assets": 5717400000, "total_assets": 10819400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4558200000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": -138400000, "free_cash_flow": -61400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2345100000, "cost_of_revenue": 1494300000, "gross_profit": 850800000, "ebit": -21600000, "ebitda": 202600000, "pretax_income": null, "tax_provision": null, "net_income": 80400000, "net_income_to_common": 80400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396300000, "total_current_assets": 5717400000, "total_assets": 10819400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4558200000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": -138400000, "free_cash_flow": -61400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2345100000, "cost_of_revenue": 1494300000, "gross_profit": 850800000, "ebit": -21600000, "ebitda": 202600000, "pretax_income": null, "tax_provision": null, "net_income": 80400000, "net_income_to_common": 80400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396300000, "total_current_assets": 5717400000, "total_assets": 10819400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4558200000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": -138400000, "free_cash_flow": -61400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2345100000, "cost_of_revenue": 1494300000, "gross_profit": 850800000, "ebit": -21600000, "ebitda": 202600000, "pretax_income": null, "tax_provision": null, "net_income": 80400000, "net_income_to_common": 80400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396300000, "total_current_assets": 5717400000, "total_assets": 10819400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4558200000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": -138400000, "free_cash_flow": -61400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2345100000, "cost_of_revenue": 1494300000, "gross_profit": 850800000, "ebit": -21600000, "ebitda": 202600000, "pretax_income": null, "tax_provision": null, "net_income": 80400000, "net_income_to_common": 80400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396300000, "total_current_assets": 5717400000, "total_assets": 10819400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4558200000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": -138400000, "free_cash_flow": -61400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2345100000, "cost_of_revenue": 1494300000, "gross_profit": 850800000, "ebit": -21600000, "ebitda": 202600000, "pretax_income": null, "tax_provision": null, "net_income": 80400000, "net_income_to_common": 80400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396300000, "total_current_assets": 5717400000, "total_assets": 10819400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4558200000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": -138400000, "free_cash_flow": -61400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2345100000, "cost_of_revenue": 1494300000, "gross_profit": 850800000, "ebit": -21600000, "ebitda": 202600000, "pretax_income": null, "tax_provision": null, "net_income": 80400000, "net_income_to_common": 80400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396300000, "total_current_assets": 5717400000, "total_assets": 10819400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4558200000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": -138400000, "free_cash_flow": -61400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2345100000, "cost_of_revenue": 1494300000, "gross_profit": 850800000, "ebit": -21600000, "ebitda": 202600000, "pretax_income": null, "tax_provision": null, "net_income": 80400000, "net_income_to_common": 80400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396300000, "total_current_assets": 5717400000, "total_assets": 10819400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4558200000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": -138400000, "free_cash_flow": -61400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2345100000, "cost_of_revenue": 1494300000, "gross_profit": 850800000, "ebit": -21600000, "ebitda": 202600000, "pretax_income": null, "tax_provision": null, "net_income": 80400000, "net_income_to_common": 80400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396300000, "total_current_assets": 5717400000, "total_assets": 10819400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4558200000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": -138400000, "free_cash_flow": -61400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 63800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2116100000, "cost_of_revenue": 1374400000, "gross_profit": 741700000, "ebit": -58100000, "ebitda": 161300000, "pretax_income": null, "tax_provision": null, "net_income": -24000000, "net_income_to_common": -24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060500000, "total_current_assets": 5311000000, "total_assets": 10480800000, "short_term_debt": 254500000, "long_term_debt": 1809300000, "total_debt": 2221000000, "total_liabilities": null, "total_equity": 4425500000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190000000, "capital_expenditure": -371700000, "free_cash_flow": -181700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1055200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2116100000, "cost_of_revenue": 1374400000, "gross_profit": 741700000, "ebit": -58100000, "ebitda": 161300000, "pretax_income": null, "tax_provision": null, "net_income": -24000000, "net_income_to_common": -24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060500000, "total_current_assets": 5311000000, "total_assets": 10480800000, "short_term_debt": 254500000, "long_term_debt": 1809300000, "total_debt": 2221000000, "total_liabilities": null, "total_equity": 4425500000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190000000, "capital_expenditure": -371700000, "free_cash_flow": -181700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1055200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2116100000, "cost_of_revenue": 1374400000, "gross_profit": 741700000, "ebit": -58100000, "ebitda": 161300000, "pretax_income": null, "tax_provision": null, "net_income": -24000000, "net_income_to_common": -24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060500000, "total_current_assets": 5311000000, "total_assets": 10480800000, "short_term_debt": 254500000, "long_term_debt": 1809300000, "total_debt": 2221000000, "total_liabilities": null, "total_equity": 4425500000, "shares_outstanding": 54087300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190000000, "capital_expenditure": -371700000, "free_cash_flow": -181700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1055200000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }