{ "ticker": { "uuid": "b5d94ae7-9ee6-4cd4-80f7-80c2988e5d1b", "symbol": "FSEA", "name": "First Seacoast Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b5d94ae7-9ee6-4cd4-80f7-80c2988e5d1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5d94ae7-9ee6-4cd4-80f7-80c2988e5d1b/" }, "ticker_metadata": { "id": 6139, "uuid": "b5d94ae7-9ee6-4cd4-80f7-80c2988e5d1b", "symbol": "FSEA", "name": "First Seacoast Bancorp", "asset_type": "equity", "market_cap": 78445000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Seacoast Bancorp is a holding company of First Seacoast Bank offering a variety of banking products and services to individuals and businesses.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b5d94ae7-9ee6-4cd4-80f7-80c2988e5d1b", "symbol": "FSEA", "name": "First Seacoast Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b5d94ae7-9ee6-4cd4-80f7-80c2988e5d1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5d94ae7-9ee6-4cd4-80f7-80c2988e5d1b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.67, "quality": 0.17, "momentum": 0.83, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 16.81, "market_cap": 72037590.81, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.012, "piotroski_f_score": 7, "momentum_12_1": 0.4796, "volatility_252d": 0.5242 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.349817+00:00", "batch_id": "" }, "size": { "price_close": 16.81, "market_cap": 72037590.81, "market_cap_usd": 72037590.81, "enterprise_value": 111557590.81, "shares_outstanding": 4285401, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1506, "ptbv_ratio": 1.1566, "ps_ratio": 2.5105, "pcf_ratio": 170.3016, "pfcf_ratio": 83.9599, "ev_ebitda": null, "ev_ebit": -102.7234, "ev_sales": 3.8877, "ev_fcf": 130.0205, "earnings_yield": null, "fcf_yield": 0.0077, "price_to_sales": 2.5105, "price_to_book": 1.1506, "price_to_cashflow": 170.3016, "ebitda_to_ev": null, "sales_yield": 0.2572 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5473, "operating_margin": -0.0378, "net_margin": -0.0261, "ebitda_margin": -0.0296, "fcf_margin": 0.0299, "roe": -0.012, "roa": -0.0013, "roic": -0.008, "roc_greenblatt": null, "asset_turnover": 0.0489, "cash_conversion": -1.144, "accruals_ratio": -0.002, "sbc_to_revenue": 0.0316, "piotroski_f_score": 7, "altman_z_score": -0.4351, "earnings_stability_5y": 11.2133, "revenue_stability_5y": 0.2452, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0268, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.4044, "net_debt_to_ebitda": -46.5489, "debt_to_assets": 0.0892, "interest_coverage": -0.0835, "current_ratio": 0.3434, "quick_ratio": 0.3434, "net_debt": 39520000, "local_beta": -0.0006, "volatility_252d": 0.5242, "volatility_60d": 1.332, "max_drawdown_12m": -0.213, "risk_adjusted_momentum": 0.915 }, "growth": { "revenue_growth_1y": 0.0593, "revenue_growth_3y_cagr": 0.184, "revenue_growth_5y_cagr": 0.1021, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2076, "revenue_growth": 0.0593, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0054, "price_return_3m": 0.3021, "price_return_6m": 0.4079, "price_return_9m": 0.4392, "price_return_12m": 0.4876, "price_return_12m_ex1m": 0.4796, "momentum_6m": 0.4079, "momentum_12m": 0.4876, "momentum_12_1": 0.4796, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5122, "relative_strength": 0.3297 }, "raw_ttm": { "revenue_ttm": 28695000, "gross_profit_ttm": 15705000, "ebit_ttm": -1086000, "ebitda_ttm": -849000, "net_income_ttm": -750000, "eps_diluted_ttm": -0.175, "operating_cash_flow_ttm": 423000, "capital_expenditure_ttm": 435000, "fcf_ttm": 858000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12999000, "cash_and_equivalents": 12788000, "total_current_assets": 157628000, "total_current_liabilities": 458997000, "net_ppe": null, "total_assets": 586355000, "total_debt": 52308000, "total_equity": 62610000, "net_working_capital": -263487000, "book_value_per_share": 14.6101, "retained_earnings": 23731000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 62286000, "tangible_book_per_share": 14.5345 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 21, "rank_ps": 57, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 73, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 39, "rank_fcf_margin": 83, "rank_piotroski": 12, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 26 }, "composites": { "value_composite": 33, "quality_composite": 83, "momentum_composite": 17, "growth_composite": 68, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.3375, "os_score": 0.69, "value_percentile": 0.67, "quality_percentile": 0.17, "momentum_percentile": 0.83, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1151, "ticker_id": 6139, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.349817+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.81, "market_cap": 72037590.81, "market_cap_usd": 72037590.81, "enterprise_value": 111557590.81, "shares_outstanding": 4285401, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.15057644, "ptbv_ratio": 1.15656152, "ps_ratio": 2.51045795, "pcf_ratio": 170.30163312, "pfcf_ratio": 83.95989605, "ev_ebitda": null, "ev_ebit": -102.72338012, "ev_sales": 3.88770137, "ev_fcf": 130.02050211, "earnings_yield": null, "fcf_yield": 0.00769109, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54730789, "operating_margin": -0.03784631, "net_margin": -0.02613696, "ebitda_margin": -0.02958704, "fcf_margin": 0.02990068, "roe": -0.01197892, "roa": -0.00127909, "roic": -0.00797513, "roc_greenblatt": null, "asset_turnover": 0.04893793, "cash_conversion": -1.144, "accruals_ratio": -0.00200049, "sbc_to_revenue": 0.03160829, "debt_to_equity": 8.40439227, "net_debt_to_ebitda": -46.54888104, "debt_to_assets": 0.08920876, "interest_coverage": -0.08354489, "current_ratio": 0.34341837, "quick_ratio": 0.34341837, "net_debt": 39520000, "revenue_growth_1y": 0.05928606, "revenue_growth_3y_cagr": 0.18401739, "revenue_growth_5y_cagr": 0.10206625, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20762432, "piotroski_f_score": 7, "altman_z_score": -0.43513634, "earnings_stability_5y": 11.213323, "revenue_stability_5y": 0.245174, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00538278, "price_return_3m": 0.3020914, "price_return_6m": 0.4078727, "price_return_9m": 0.43922465, "price_return_12m": 0.48761062, "price_return_12m_ex1m": 0.47964602, "distance_from_52w_high": 0, "distance_from_52w_low": 0.51220741, "relative_strength": 0.32966957, "local_beta": -0.0006, "volatility_252d": 0.524191, "volatility_60d": 1.331969, "max_drawdown_12m": -0.21297602, "revenue_ttm": 28695000, "gross_profit_ttm": 15705000, "ebit_ttm": -1086000, "ebitda_ttm": -849000, "net_income_ttm": -750000, "eps_diluted_ttm": -0.17501279, "operating_cash_flow_ttm": 423000, "capital_expenditure_ttm": 435000, "fcf_ttm": 858000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12999000, "cash_and_equivalents": 12788000, "total_current_assets": 157628000, "total_current_liabilities": 458997000, "net_ppe": null, "total_assets": 586355000, "total_debt": 52308000, "total_equity": 62610000, "net_working_capital": -263487000, "book_value_per_share": 14.610068, "retained_earnings": 23731000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 62286000, "tangible_book_per_share": 14.53446247, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 21, "rank_ps": 57, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 73, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 39, "rank_fcf_margin": 83, "rank_piotroski": 12, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 26, "value_composite": 33, "quality_composite": 83, "momentum_composite": 17, "growth_composite": 68, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.81, "os": 0.69, "value": 0.67, "quality": 0.17, "momentum": 0.83, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.012, "momentum_12_1": 0.4796, "complete_fields": { "id": 1151, "ticker_id": 6139, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.349817+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.81, "market_cap": 72037590.81, "market_cap_usd": 72037590.81, "enterprise_value": 111557590.81, "shares_outstanding": 4285401, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.15057644, "ptbv_ratio": 1.15656152, "ps_ratio": 2.51045795, "pcf_ratio": 170.30163312, "pfcf_ratio": 83.95989605, "ev_ebitda": null, "ev_ebit": -102.72338012, "ev_sales": 3.88770137, "ev_fcf": 130.02050211, "earnings_yield": null, "fcf_yield": 0.00769109, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54730789, "operating_margin": -0.03784631, "net_margin": -0.02613696, "ebitda_margin": -0.02958704, "fcf_margin": 0.02990068, "roe": -0.01197892, "roa": -0.00127909, "roic": -0.00797513, "roc_greenblatt": null, "asset_turnover": 0.04893793, "cash_conversion": -1.144, "accruals_ratio": -0.00200049, "sbc_to_revenue": 0.03160829, "debt_to_equity": 8.40439227, "net_debt_to_ebitda": -46.54888104, "debt_to_assets": 0.08920876, "interest_coverage": -0.08354489, "current_ratio": 0.34341837, "quick_ratio": 0.34341837, "net_debt": 39520000, "revenue_growth_1y": 0.05928606, "revenue_growth_3y_cagr": 0.18401739, "revenue_growth_5y_cagr": 0.10206625, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20762432, "piotroski_f_score": 7, "altman_z_score": -0.43513634, "earnings_stability_5y": 11.213323, "revenue_stability_5y": 0.245174, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00538278, "price_return_3m": 0.3020914, "price_return_6m": 0.4078727, "price_return_9m": 0.43922465, "price_return_12m": 0.48761062, "price_return_12m_ex1m": 0.47964602, "distance_from_52w_high": 0, "distance_from_52w_low": 0.51220741, "relative_strength": 0.32966957, "local_beta": -0.0006, "volatility_252d": 0.524191, "volatility_60d": 1.331969, "max_drawdown_12m": -0.21297602, "revenue_ttm": 28695000, "gross_profit_ttm": 15705000, "ebit_ttm": -1086000, "ebitda_ttm": -849000, "net_income_ttm": -750000, "eps_diluted_ttm": -0.17501279, "operating_cash_flow_ttm": 423000, "capital_expenditure_ttm": 435000, "fcf_ttm": 858000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12999000, "cash_and_equivalents": 12788000, "total_current_assets": 157628000, "total_current_liabilities": 458997000, "net_ppe": null, "total_assets": 586355000, "total_debt": 52308000, "total_equity": 62610000, "net_working_capital": -263487000, "book_value_per_share": 14.610068, "retained_earnings": 23731000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 62286000, "tangible_book_per_share": 14.53446247, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 21, "rank_ps": 57, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 73, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 39, "rank_fcf_margin": 83, "rank_piotroski": 12, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 26, "value_composite": 33, "quality_composite": 83, "momentum_composite": 17, "growth_composite": 68, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 28739000, "cost_of_revenue": 13298000, "gross_profit": 15441000, "ebit": -1483000, "ebitda": -1166000, "pretax_income": -1483000, "tax_provision": -638000, "net_income": -845000, "net_income_to_common": -845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13414000, "total_current_assets": 167928000, "total_assets": 599295000, "short_term_debt": 50670000, "long_term_debt": 52308000, "total_debt": 102978000, "total_liabilities": 535748000, "total_equity": 63547000, "shares_outstanding": 3676427, "goodwill_and_intangibles": 324000 }, "cash_flow": { "operating_cash_flow": 449000, "capital_expenditure": 120000, "free_cash_flow": 569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75953, "ticker_id": 6139, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1483000", "ebitda": "-1166000", "netIncome": "-845000", "grossProfit": "15441000", "depreciation": "None", "totalRevenue": "28739000", "costOfRevenue": "13298000", "interestIncome": "26797000", "incomeBeforeTax": "-1483000", "interestExpense": "13299000", "operatingIncome": "-1483000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-638000", "reportedCurrency": "USD", "netInterestIncome": "13498000", "nonInterestIncome": "None", "operatingExpenses": "16924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "11282000", "netIncomeFromContinuingOperations": "-845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "599295000", "longTermDebt": "52308000", "shortTermDebt": "50670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324000", "reportedCurrency": "USD", "retainedEarnings": "24239000", "totalLiabilities": "535748000", "otherCurrentAssets": "None", "totalCurrentAssets": "167928000", "currentLongTermDebt": "None", "longTermInvestments": "152406000", "shortTermInvestments": "152406000", "currentNetReceivables": "2108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431367000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57662000", "totalShareholderEquity": "63547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "50670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "485756000", "cashAndShortTermInvestments": "13414000", "commonStockSharesOutstanding": "3676427", "intangibleAssetsExcludingGoodwill": "324000", "cashAndCashEquivalentsAtCarryingValue": "13414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "449000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15724000", "cashflowFromInvestment": "-9859000", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28739000, "cost_of_revenue": 13298000, "gross_profit": 15441000, "research_and_development": null, "selling_general_admin": 11282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1483000, "depreciation_amortisation": 317000, "ebitda": -1166000, "interest_expense": 13299000, "interest_income": null, "other_non_operating": null, "pretax_income": -1483000, "tax_provision": -638000, "effective_tax_rate": null, "net_income": -845000, "net_income_continuing_ops": -845000, "net_income_to_common": -845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13414000, "short_term_investments": 152406000, "net_receivables": 2108000, "inventory": null, "other_current_assets": null, "total_current_assets": 167928000, "net_ppe": null, "goodwill": null, "intangible_assets": 324000, "goodwill_and_intangibles": 324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431367000, "total_assets": 599295000, "short_term_debt": 50670000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50670000, "long_term_debt": 52308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 485756000, "total_liabilities": 535748000, "total_debt": 102978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24239000, "total_equity": 63547000, "shares_outstanding": 3676427, "operating_cash_flow": 449000, "stock_based_compensation": 943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15724000, "free_cash_flow": 569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1483000", "ebitda": "-1166000", "netIncome": "-845000", "grossProfit": "15441000", "depreciation": "None", "totalRevenue": "28739000", "costOfRevenue": "13298000", "interestIncome": "26797000", "incomeBeforeTax": "-1483000", "interestExpense": "13299000", "operatingIncome": "-1483000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-638000", "reportedCurrency": "USD", "netInterestIncome": "13498000", "nonInterestIncome": "None", "operatingExpenses": "16924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "11282000", "netIncomeFromContinuingOperations": "-845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "599295000", "longTermDebt": "52308000", "shortTermDebt": "50670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324000", "reportedCurrency": "USD", "retainedEarnings": "24239000", "totalLiabilities": "535748000", "otherCurrentAssets": "None", "totalCurrentAssets": "167928000", "currentLongTermDebt": "None", "longTermInvestments": "152406000", "shortTermInvestments": "152406000", "currentNetReceivables": "2108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431367000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57662000", "totalShareholderEquity": "63547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "50670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "485756000", "cashAndShortTermInvestments": "13414000", "commonStockSharesOutstanding": "3676427", "intangibleAssetsExcludingGoodwill": "324000", "cashAndCashEquivalentsAtCarryingValue": "13414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "449000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15724000", "cashflowFromInvestment": "-9859000", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 26685000, "cost_of_revenue": 13461000, "gross_profit": 13224000, "ebit": 14000, "ebitda": 398000, "pretax_income": 14000, "tax_provision": 527000, "net_income": -513000, "net_income_to_common": -513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7100000, "total_current_assets": 129420000, "total_assets": 580780000, "short_term_debt": 1174000, "long_term_debt": 52268000, "total_debt": 53442000, "total_liabilities": 518730000, "total_equity": 62050000, "shares_outstanding": 4335154, "goodwill_and_intangibles": 629000 }, "cash_flow": { "operating_cash_flow": -2948000, "capital_expenditure": 368000, "free_cash_flow": -2580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75958, "ticker_id": 6139, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14000", "ebitda": "398000", "netIncome": "-513000", "grossProfit": "13224000", "depreciation": "None", "totalRevenue": "26685000", "costOfRevenue": "13461000", "interestIncome": "25200000", "incomeBeforeTax": "14000", "interestExpense": "13533000", "operatingIncome": "14000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "527000", "reportedCurrency": "USD", "netInterestIncome": "11667000", "nonInterestIncome": "None", "operatingExpenses": "13210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "9976000", "netIncomeFromContinuingOperations": "-513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "580780000", "longTermDebt": "52268000", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "629000", "reportedCurrency": "USD", "retainedEarnings": "25084000", "totalLiabilities": "518730000", "otherCurrentAssets": "None", "totalCurrentAssets": "129420000", "currentLongTermDebt": "None", "longTermInvestments": "120217000", "shortTermInvestments": "120217000", "currentNetReceivables": "2103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451360000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52268000", "totalShareholderEquity": "62050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "453554000", "totalCurrentLiabilities": "454208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64522000", "cashAndShortTermInvestments": "7100000", "commonStockSharesOutstanding": "4335154", "intangibleAssetsExcludingGoodwill": "629000", "cashAndCashEquivalentsAtCarryingValue": "7100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2948000", "capitalExpenditures": "368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6490000", "cashflowFromInvestment": "-2511000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26685000, "cost_of_revenue": 13461000, "gross_profit": 13224000, "research_and_development": null, "selling_general_admin": 9976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14000, "depreciation_amortisation": 384000, "ebitda": 398000, "interest_expense": 13533000, "interest_income": null, "other_non_operating": null, "pretax_income": 14000, "tax_provision": 527000, "effective_tax_rate": null, "net_income": -513000, "net_income_continuing_ops": -513000, "net_income_to_common": -513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7100000, "short_term_investments": 120217000, "net_receivables": 2103000, "inventory": null, "other_current_assets": null, "total_current_assets": 129420000, "net_ppe": null, "goodwill": null, "intangible_assets": 629000, "goodwill_and_intangibles": 629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451360000, "total_assets": 580780000, "short_term_debt": 1174000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454208000, "long_term_debt": 52268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64522000, "total_liabilities": 518730000, "total_debt": 53442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25084000, "total_equity": 62050000, "shares_outstanding": 4335154, "operating_cash_flow": -2948000, "stock_based_compensation": 786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6490000, "free_cash_flow": -2580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14000", "ebitda": "398000", "netIncome": "-513000", "grossProfit": "13224000", "depreciation": "None", "totalRevenue": "26685000", "costOfRevenue": "13461000", "interestIncome": "25200000", "incomeBeforeTax": "14000", "interestExpense": "13533000", "operatingIncome": "14000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "527000", "reportedCurrency": "USD", "netInterestIncome": "11667000", "nonInterestIncome": "None", "operatingExpenses": "13210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "9976000", "netIncomeFromContinuingOperations": "-513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "580780000", "longTermDebt": "52268000", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "629000", "reportedCurrency": "USD", "retainedEarnings": "25084000", "totalLiabilities": "518730000", "otherCurrentAssets": "None", "totalCurrentAssets": "129420000", "currentLongTermDebt": "None", "longTermInvestments": "120217000", "shortTermInvestments": "120217000", "currentNetReceivables": "2103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451360000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52268000", "totalShareholderEquity": "62050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "453554000", "totalCurrentLiabilities": "454208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64522000", "cashAndShortTermInvestments": "7100000", "commonStockSharesOutstanding": "4335154", "intangibleAssetsExcludingGoodwill": "629000", "cashAndCashEquivalentsAtCarryingValue": "7100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2948000", "capitalExpenditures": "368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6490000", "cashflowFromInvestment": "-2511000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 18394000, "cost_of_revenue": 9268000, "gross_profit": 9126000, "ebit": -6712000, "ebitda": -6226000, "pretax_income": -6712000, "tax_provision": 3944000, "net_income": -10656000, "net_income_to_common": -10656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6069000, "total_current_assets": 130217000, "total_assets": 571035000, "short_term_debt": 41265000, "long_term_debt": 73007000, "total_debt": 114272000, "total_liabilities": 504417000, "total_equity": 66618000, "shares_outstanding": 4650916, "goodwill_and_intangibles": 663000 }, "cash_flow": { "operating_cash_flow": -1915000, "capital_expenditure": 349000, "free_cash_flow": -1566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75963, "ticker_id": 6139, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6712000", "ebitda": "-6226000", "netIncome": "-10656000", "grossProfit": "9126000", "depreciation": "None", "totalRevenue": "18394000", "costOfRevenue": "9268000", "interestIncome": "19020000", "incomeBeforeTax": "-6712000", "interestExpense": "9080000", "operatingIncome": "-6712000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3944000", "reportedCurrency": "USD", "netInterestIncome": "12044000", "nonInterestIncome": "None", "operatingExpenses": "15838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "10259000", "netIncomeFromContinuingOperations": "-2592000" }, "balance": { "goodwill": "None", "inventory": "-10657000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "571035000", "longTermDebt": "73007000", "shortTermDebt": "41265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "663000", "reportedCurrency": "USD", "retainedEarnings": "25597000", "totalLiabilities": "504417000", "otherCurrentAssets": "8363000", "totalCurrentAssets": "130217000", "currentLongTermDebt": "None", "longTermInvestments": "121854000", "shortTermInvestments": "121854000", "currentNetReceivables": "2294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440818000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73007000", "totalShareholderEquity": "66618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404158000", "totalCurrentLiabilities": "404798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99619000", "cashAndShortTermInvestments": "6069000", "commonStockSharesOutstanding": "4650916", "intangibleAssetsExcludingGoodwill": "663000", "cashAndCashEquivalentsAtCarryingValue": "6069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1915000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39221000", "cashflowFromInvestment": "-39487000", "stockBasedCompensation": "675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18394000, "cost_of_revenue": 9268000, "gross_profit": 9126000, "research_and_development": null, "selling_general_admin": 10259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6712000, "depreciation_amortisation": 486000, "ebitda": -6226000, "interest_expense": 9080000, "interest_income": null, "other_non_operating": null, "pretax_income": -6712000, "tax_provision": 3944000, "effective_tax_rate": null, "net_income": -10656000, "net_income_continuing_ops": -2592000, "net_income_to_common": -10656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6069000, "short_term_investments": 121854000, "net_receivables": 2294000, "inventory": -10657000, "other_current_assets": null, "total_current_assets": 130217000, "net_ppe": null, "goodwill": null, "intangible_assets": 663000, "goodwill_and_intangibles": 663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440818000, "total_assets": 571035000, "short_term_debt": 41265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404798000, "long_term_debt": 73007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99619000, "total_liabilities": 504417000, "total_debt": 114272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25597000, "total_equity": 66618000, "shares_outstanding": 4650916, "operating_cash_flow": -1915000, "stock_based_compensation": 675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39221000, "free_cash_flow": -1566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6712000", "ebitda": "-6226000", "netIncome": "-10656000", "grossProfit": "9126000", "depreciation": "None", "totalRevenue": "18394000", "costOfRevenue": "9268000", "interestIncome": "19020000", "incomeBeforeTax": "-6712000", "interestExpense": "9080000", "operatingIncome": "-6712000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3944000", "reportedCurrency": "USD", "netInterestIncome": "12044000", "nonInterestIncome": "None", "operatingExpenses": "15838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "10259000", "netIncomeFromContinuingOperations": "-2592000" }, "balance": { "goodwill": "None", "inventory": "-10657000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "571035000", "longTermDebt": "73007000", "shortTermDebt": "41265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "663000", "reportedCurrency": "USD", "retainedEarnings": "25597000", "totalLiabilities": "504417000", "otherCurrentAssets": "8363000", "totalCurrentAssets": "130217000", "currentLongTermDebt": "None", "longTermInvestments": "121854000", "shortTermInvestments": "121854000", "currentNetReceivables": "2294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440818000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73007000", "totalShareholderEquity": "66618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404158000", "totalCurrentLiabilities": "404798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99619000", "cashAndShortTermInvestments": "6069000", "commonStockSharesOutstanding": "4650916", "intangibleAssetsExcludingGoodwill": "663000", "cashAndCashEquivalentsAtCarryingValue": "6069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1915000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39221000", "cashflowFromInvestment": "-39487000", "stockBasedCompensation": "675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 17314000, "cost_of_revenue": 1747000, "gross_profit": 15567000, "ebit": -1016000, "ebitda": -494000, "pretax_income": -1016000, "tax_provision": -451000, "net_income": -565000, "net_income_to_common": -565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8997000, "total_current_assets": 117085000, "total_assets": 537424000, "short_term_debt": 96781000, "long_term_debt": 99397000, "total_debt": 196178000, "total_liabilities": 488087000, "total_equity": 49337000, "shares_outstanding": 4820330, "goodwill_and_intangibles": 681000 }, "cash_flow": { "operating_cash_flow": 973000, "capital_expenditure": 103000, "free_cash_flow": 1076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75968, "ticker_id": 6139, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1016000", "ebitda": "-494000", "netIncome": "-565000", "grossProfit": "15567000", "depreciation": "None", "totalRevenue": "17314000", "costOfRevenue": "1747000", "interestIncome": "16492000", "incomeBeforeTax": "-1016000", "interestExpense": "1747000", "operatingIncome": "-1016000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-451000", "reportedCurrency": "USD", "netInterestIncome": "14745000", "nonInterestIncome": "None", "operatingExpenses": "16583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000", "sellingGeneralAndAdministrative": "11151000", "netIncomeFromContinuingOperations": "-565000" }, "balance": { "goodwill": "None", "inventory": "-12973000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "537424000", "longTermDebt": "99397000", "shortTermDebt": "96781000", "treasuryStock": "-1377000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "681000", "reportedCurrency": "USD", "retainedEarnings": "36248000", "totalLiabilities": "488087000", "otherCurrentAssets": "10985000", "totalCurrentAssets": "117085000", "currentLongTermDebt": "None", "longTermInvestments": "505024000", "shortTermInvestments": "106100000", "currentNetReceivables": "1988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420339000", "currentAccountsPayable": "382363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4181000", "shortLongTermDebtTotal": "99397000", "totalShareholderEquity": "49337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381425000", "totalCurrentLiabilities": "382363000", "otherNonCurrentLiabilities": "4497000", "totalNonCurrentLiabilities": "105724000", "cashAndShortTermInvestments": "8997000", "commonStockSharesOutstanding": "4820330", "intangibleAssetsExcludingGoodwill": "681000", "cashAndCashEquivalentsAtCarryingValue": "8997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "973000", "capitalExpenditures": "103000", "changeInReceivables": "-489000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58712000", "cashflowFromInvestment": "-58073000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17314000, "cost_of_revenue": 1747000, "gross_profit": 15567000, "research_and_development": null, "selling_general_admin": 11151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1016000, "depreciation_amortisation": 522000, "ebitda": -494000, "interest_expense": 1747000, "interest_income": null, "other_non_operating": null, "pretax_income": -1016000, "tax_provision": -451000, "effective_tax_rate": null, "net_income": -565000, "net_income_continuing_ops": -565000, "net_income_to_common": -565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8997000, "short_term_investments": 106100000, "net_receivables": 1988000, "inventory": -12973000, "other_current_assets": null, "total_current_assets": 117085000, "net_ppe": null, "goodwill": null, "intangible_assets": 681000, "goodwill_and_intangibles": 681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420339000, "total_assets": 537424000, "short_term_debt": 96781000, "accounts_payable": 382363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382363000, "long_term_debt": 99397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105724000, "total_liabilities": 488087000, "total_debt": 196178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36248000, "total_equity": 49337000, "shares_outstanding": 4820330, "operating_cash_flow": 973000, "stock_based_compensation": 511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58712000, "free_cash_flow": 1076000, "net_change_in_cash": 1612000 }, "raw_data": { "income": { "ebit": "-1016000", "ebitda": "-494000", "netIncome": "-565000", "grossProfit": "15567000", "depreciation": "None", "totalRevenue": "17314000", "costOfRevenue": "1747000", "interestIncome": "16492000", "incomeBeforeTax": "-1016000", "interestExpense": "1747000", "operatingIncome": "-1016000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-451000", "reportedCurrency": "USD", "netInterestIncome": "14745000", "nonInterestIncome": "None", "operatingExpenses": "16583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000", "sellingGeneralAndAdministrative": "11151000", "netIncomeFromContinuingOperations": "-565000" }, "balance": { "goodwill": "None", "inventory": "-12973000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "537424000", "longTermDebt": "99397000", "shortTermDebt": "96781000", "treasuryStock": "-1377000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "681000", "reportedCurrency": "USD", "retainedEarnings": "36248000", "totalLiabilities": "488087000", "otherCurrentAssets": "10985000", "totalCurrentAssets": "117085000", "currentLongTermDebt": "None", "longTermInvestments": "505024000", "shortTermInvestments": "106100000", "currentNetReceivables": "1988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420339000", "currentAccountsPayable": "382363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4181000", "shortLongTermDebtTotal": "99397000", "totalShareholderEquity": "49337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381425000", "totalCurrentLiabilities": "382363000", "otherNonCurrentLiabilities": "4497000", "totalNonCurrentLiabilities": "105724000", "cashAndShortTermInvestments": "8997000", "commonStockSharesOutstanding": "4820330", "intangibleAssetsExcludingGoodwill": "681000", "cashAndCashEquivalentsAtCarryingValue": "8997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "973000", "capitalExpenditures": "103000", "changeInReceivables": "-489000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58712000", "cashflowFromInvestment": "-58073000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 17548000, "cost_of_revenue": 1440000, "gross_profit": 16108000, "ebit": 3222000, "ebitda": 3783000, "pretax_income": 3222000, "tax_provision": 601000, "net_income": 2621000, "net_income_to_common": 2621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7883000, "total_current_assets": 100747000, "total_assets": 487074000, "short_term_debt": 12262000, "long_term_debt": 29462000, "total_debt": 41724000, "total_liabilities": 426606000, "total_equity": 60468000, "shares_outstanding": 5817509, "goodwill_and_intangibles": 669000 }, "cash_flow": { "operating_cash_flow": 2421000, "capital_expenditure": 36000, "free_cash_flow": 2457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75973, "ticker_id": 6139, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3222000", "ebitda": "3783000", "netIncome": "2621000", "grossProfit": "16108000", "depreciation": "None", "totalRevenue": "17548000", "costOfRevenue": "1440000", "interestIncome": "15472000", "incomeBeforeTax": "3222000", "interestExpense": "1235000", "operatingIncome": "3222000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "601000", "reportedCurrency": "USD", "netInterestIncome": "14237000", "nonInterestIncome": "None", "operatingExpenses": "12886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "8217000", "netIncomeFromContinuingOperations": "2621000" }, "balance": { "goodwill": "None", "inventory": "-9382000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "487074000", "longTermDebt": "29462000", "shortTermDebt": "12262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "669000", "reportedCurrency": "USD", "retainedEarnings": "36813000", "totalLiabilities": "426606000", "otherCurrentAssets": "9382000", "totalCurrentAssets": "100747000", "currentLongTermDebt": "None", "longTermInvestments": "91365000", "shortTermInvestments": "91365000", "currentNetReceivables": "1499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386327000", "currentAccountsPayable": "393243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4566000", "shortLongTermDebtTotal": "29462000", "totalShareholderEquity": "60468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392591000", "totalCurrentLiabilities": "393243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33363000", "cashAndShortTermInvestments": "7883000", "commonStockSharesOutstanding": "5817509", "intangibleAssetsExcludingGoodwill": "669000", "cashAndCashEquivalentsAtCarryingValue": "7883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2421000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41719000", "cashflowFromInvestment": "-43498000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17548000, "cost_of_revenue": 1440000, "gross_profit": 16108000, "research_and_development": null, "selling_general_admin": 8217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3222000, "depreciation_amortisation": 561000, "ebitda": 3783000, "interest_expense": 1235000, "interest_income": null, "other_non_operating": null, "pretax_income": 3222000, "tax_provision": 601000, "effective_tax_rate": null, "net_income": 2621000, "net_income_continuing_ops": 2621000, "net_income_to_common": 2621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7883000, "short_term_investments": 91365000, "net_receivables": 1499000, "inventory": -9382000, "other_current_assets": null, "total_current_assets": 100747000, "net_ppe": null, "goodwill": null, "intangible_assets": 669000, "goodwill_and_intangibles": 669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386327000, "total_assets": 487074000, "short_term_debt": 12262000, "accounts_payable": 393243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393243000, "long_term_debt": 29462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33363000, "total_liabilities": 426606000, "total_debt": 41724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36813000, "total_equity": 60468000, "shares_outstanding": 5817509, "operating_cash_flow": 2421000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41719000, "free_cash_flow": 2457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3222000", "ebitda": "3783000", "netIncome": "2621000", "grossProfit": "16108000", "depreciation": "None", "totalRevenue": "17548000", "costOfRevenue": "1440000", "interestIncome": "15472000", "incomeBeforeTax": "3222000", "interestExpense": "1235000", "operatingIncome": "3222000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "601000", "reportedCurrency": "USD", "netInterestIncome": "14237000", "nonInterestIncome": "None", "operatingExpenses": "12886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "8217000", "netIncomeFromContinuingOperations": "2621000" }, "balance": { "goodwill": "None", "inventory": "-9382000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "487074000", "longTermDebt": "29462000", "shortTermDebt": "12262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "669000", "reportedCurrency": "USD", "retainedEarnings": "36813000", "totalLiabilities": "426606000", "otherCurrentAssets": "9382000", "totalCurrentAssets": "100747000", "currentLongTermDebt": "None", "longTermInvestments": "91365000", "shortTermInvestments": "91365000", "currentNetReceivables": "1499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386327000", "currentAccountsPayable": "393243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4566000", "shortLongTermDebtTotal": "29462000", "totalShareholderEquity": "60468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392591000", "totalCurrentLiabilities": "393243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33363000", "cashAndShortTermInvestments": "7883000", "commonStockSharesOutstanding": "5817509", "intangibleAssetsExcludingGoodwill": "669000", "cashAndCashEquivalentsAtCarryingValue": "7883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2421000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41719000", "cashflowFromInvestment": "-43498000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 17678000, "cost_of_revenue": 3654000, "gross_profit": 14024000, "ebit": 1055000, "ebitda": 1631000, "pretax_income": 1055000, "tax_provision": -24000, "net_income": 1079000, "net_income_to_common": 1079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8484000, "total_current_assets": 65366000, "total_assets": 443062000, "short_term_debt": 10095000, "long_term_debt": 34127000, "total_debt": 44222000, "total_liabilities": 384201000, "total_equity": 58861000, "shares_outstanding": 5865098, "goodwill_and_intangibles": 60463000 }, "cash_flow": { "operating_cash_flow": 1421000, "capital_expenditure": 316000, "free_cash_flow": 1737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75978, "ticker_id": 6139, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1055000", "ebitda": "1631000", "netIncome": "1079000", "grossProfit": "14024000", "depreciation": "None", "totalRevenue": "17678000", "costOfRevenue": "3654000", "interestIncome": "15733000", "incomeBeforeTax": "1055000", "interestExpense": "3174000", "operatingIncome": "1055000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "12559000", "nonInterestIncome": "None", "operatingExpenses": "12969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000", "sellingGeneralAndAdministrative": "8455000", "netIncomeFromContinuingOperations": "1079000" }, "balance": { "goodwill": "60190000", "inventory": "-9896000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "443062000", "longTermDebt": "34127000", "shortTermDebt": "10095000", "treasuryStock": "-233000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "34192000", "totalLiabilities": "384201000", "otherCurrentAssets": "9896000", "totalCurrentAssets": "65366000", "currentLongTermDebt": "None", "longTermInvestments": "55470000", "shortTermInvestments": "55470000", "currentNetReceivables": "1412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377696000", "currentAccountsPayable": "327381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5078000", "shortLongTermDebtTotal": "34127000", "totalShareholderEquity": "58861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325961000", "totalCurrentLiabilities": "327381000", "otherNonCurrentLiabilities": "21026000", "totalNonCurrentLiabilities": "56820000", "cashAndShortTermInvestments": "8484000", "commonStockSharesOutstanding": "5865098", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "8484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1421000", "capitalExpenditures": "316000", "changeInReceivables": "-177000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32469000", "cashflowFromInvestment": "-31903000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1987000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17678000, "cost_of_revenue": 3654000, "gross_profit": 14024000, "research_and_development": null, "selling_general_admin": 8455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1055000, "depreciation_amortisation": 576000, "ebitda": 1631000, "interest_expense": 3174000, "interest_income": null, "other_non_operating": null, "pretax_income": 1055000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": 1079000, "net_income_continuing_ops": 1079000, "net_income_to_common": 1079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8484000, "short_term_investments": 55470000, "net_receivables": 1412000, "inventory": -9896000, "other_current_assets": null, "total_current_assets": 65366000, "net_ppe": null, "goodwill": 60190000, "intangible_assets": 273000, "goodwill_and_intangibles": 60463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377696000, "total_assets": 443062000, "short_term_debt": 10095000, "accounts_payable": 327381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327381000, "long_term_debt": 34127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56820000, "total_liabilities": 384201000, "total_debt": 44222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34192000, "total_equity": 58861000, "shares_outstanding": 5865098, "operating_cash_flow": 1421000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32469000, "free_cash_flow": 1737000, "net_change_in_cash": 1987000 }, "raw_data": { "income": { "ebit": "1055000", "ebitda": "1631000", "netIncome": "1079000", "grossProfit": "14024000", "depreciation": "None", "totalRevenue": "17678000", "costOfRevenue": "3654000", "interestIncome": "15733000", "incomeBeforeTax": "1055000", "interestExpense": "3174000", "operatingIncome": "1055000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "12559000", "nonInterestIncome": "None", "operatingExpenses": "12969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000", "sellingGeneralAndAdministrative": "8455000", "netIncomeFromContinuingOperations": "1079000" }, "balance": { "goodwill": "60190000", "inventory": "-9896000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "443062000", "longTermDebt": "34127000", "shortTermDebt": "10095000", "treasuryStock": "-233000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "34192000", "totalLiabilities": "384201000", "otherCurrentAssets": "9896000", "totalCurrentAssets": "65366000", "currentLongTermDebt": "None", "longTermInvestments": "55470000", "shortTermInvestments": "55470000", "currentNetReceivables": "1412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377696000", "currentAccountsPayable": "327381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5078000", "shortLongTermDebtTotal": "34127000", "totalShareholderEquity": "58861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325961000", "totalCurrentLiabilities": "327381000", "otherNonCurrentLiabilities": "21026000", "totalNonCurrentLiabilities": "56820000", "cashAndShortTermInvestments": "8484000", "commonStockSharesOutstanding": "5865098", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "8484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1421000", "capitalExpenditures": "316000", "changeInReceivables": "-177000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32469000", "cashflowFromInvestment": "-31903000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1987000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 16824000, "cost_of_revenue": 3943000, "gross_profit": 12881000, "ebit": -268000, "ebitda": 260000, "pretax_income": -268000, "tax_provision": -189000, "net_income": -79000, "net_income_to_common": -79000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6744000, "total_current_assets": 52764000, "total_assets": 409493000, "short_term_debt": 44907000, "long_term_debt": 66219000, "total_debt": 111126000, "total_liabilities": 352427000, "total_equity": 57066000, "shares_outstanding": 2694561, "goodwill_and_intangibles": 397000 }, "cash_flow": { "operating_cash_flow": 1059000, "capital_expenditure": 288000, "free_cash_flow": 1347000, "dividends_paid": 2385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75983, "ticker_id": 6139, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-268000", "ebitda": "260000", "netIncome": "-79000", "grossProfit": "12881000", "depreciation": "None", "totalRevenue": "16824000", "costOfRevenue": "3943000", "interestIncome": "15256000", "incomeBeforeTax": "-268000", "interestExpense": "3843000", "operatingIncome": "-268000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-189000", "reportedCurrency": "USD", "netInterestIncome": "11413000", "nonInterestIncome": "None", "operatingExpenses": "13149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000", "sellingGeneralAndAdministrative": "7656000", "netIncomeFromContinuingOperations": "-79000" }, "balance": { "goodwill": "None", "inventory": "-7979000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "409493000", "longTermDebt": "66219000", "shortTermDebt": "44907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "397000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "352427000", "otherCurrentAssets": "7979000", "totalCurrentAssets": "52764000", "currentLongTermDebt": "None", "longTermInvestments": "44785000", "shortTermInvestments": "44785000", "currentNetReceivables": "1235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356729000", "currentAccountsPayable": "281616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5338000", "shortLongTermDebtTotal": "66219000", "totalShareholderEquity": "57066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "281030000", "totalCurrentLiabilities": "281616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70811000", "cashAndShortTermInvestments": "6744000", "commonStockSharesOutstanding": "2694561", "intangibleAssetsExcludingGoodwill": "397000", "cashAndCashEquivalentsAtCarryingValue": "6744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79000", "profitLoss": "None", "dividendPayout": "2385000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1059000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20191000", "cashflowFromInvestment": "-23130000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16824000, "cost_of_revenue": 3943000, "gross_profit": 12881000, "research_and_development": null, "selling_general_admin": 7656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -268000, "depreciation_amortisation": 528000, "ebitda": 260000, "interest_expense": 3843000, "interest_income": null, "other_non_operating": null, "pretax_income": -268000, "tax_provision": -189000, "effective_tax_rate": null, "net_income": -79000, "net_income_continuing_ops": -79000, "net_income_to_common": -79000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6744000, "short_term_investments": 44785000, "net_receivables": 1235000, "inventory": -7979000, "other_current_assets": null, "total_current_assets": 52764000, "net_ppe": null, "goodwill": null, "intangible_assets": 397000, "goodwill_and_intangibles": 397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356729000, "total_assets": 409493000, "short_term_debt": 44907000, "accounts_payable": 281616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281616000, "long_term_debt": 66219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70811000, "total_liabilities": 352427000, "total_debt": 111126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57066000, "shares_outstanding": 2694561, "operating_cash_flow": 1059000, "stock_based_compensation": 109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23130000, "dividends_paid": 2385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20191000, "free_cash_flow": 1347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-268000", "ebitda": "260000", "netIncome": "-79000", "grossProfit": "12881000", "depreciation": "None", "totalRevenue": "16824000", "costOfRevenue": "3943000", "interestIncome": "15256000", "incomeBeforeTax": "-268000", "interestExpense": "3843000", "operatingIncome": "-268000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-189000", "reportedCurrency": "USD", "netInterestIncome": "11413000", "nonInterestIncome": "None", "operatingExpenses": "13149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000", "sellingGeneralAndAdministrative": "7656000", "netIncomeFromContinuingOperations": "-79000" }, "balance": { "goodwill": "None", "inventory": "-7979000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "409493000", "longTermDebt": "66219000", "shortTermDebt": "44907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "397000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "352427000", "otherCurrentAssets": "7979000", "totalCurrentAssets": "52764000", "currentLongTermDebt": "None", "longTermInvestments": "44785000", "shortTermInvestments": "44785000", "currentNetReceivables": "1235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356729000", "currentAccountsPayable": "281616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5338000", "shortLongTermDebtTotal": "66219000", "totalShareholderEquity": "57066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "281030000", "totalCurrentLiabilities": "281616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70811000", "cashAndShortTermInvestments": "6744000", "commonStockSharesOutstanding": "2694561", "intangibleAssetsExcludingGoodwill": "397000", "cashAndCashEquivalentsAtCarryingValue": "6744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79000", "profitLoss": "None", "dividendPayout": "2385000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1059000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20191000", "cashflowFromInvestment": "-23130000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 15650000, "cost_of_revenue": 3145000, "gross_profit": 12505000, "ebit": 1312000, "ebitda": 1851000, "pretax_income": 1312000, "tax_provision": 232262, "net_income": 1080521, "net_income_to_common": 1080521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12350000, "total_current_assets": 52957000, "total_assets": 387114000, "short_term_debt": 0, "long_term_debt": 75737000, "total_debt": 75737000, "total_liabilities": 354387000, "total_equity": 32727000, "shares_outstanding": 2676740, "goodwill_and_intangibles": 479000 }, "cash_flow": { "operating_cash_flow": -672000, "capital_expenditure": 177000, "free_cash_flow": -495000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75988, "ticker_id": 6139, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1312000", "ebitda": "1851000", "netIncome": "1080521", "grossProfit": "12505000", "depreciation": "None", "totalRevenue": "15650000", "costOfRevenue": "3145000", "interestIncome": "14046674", "incomeBeforeTax": "1312000", "interestExpense": "3145000", "operatingIncome": "1312000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "232262", "reportedCurrency": "USD", "netInterestIncome": "10902104", "nonInterestIncome": "None", "operatingExpenses": "11193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000", "sellingGeneralAndAdministrative": "6907000", "netIncomeFromContinuingOperations": "1080521" }, "balance": { "goodwill": "0", "inventory": "-13514190", "commonStock": "33192000", "currentDebt": "None", "investments": "None", "totalAssets": "387114000", "longTermDebt": "75737000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "479000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "354387000", "otherCurrentAssets": "3164000", "totalCurrentAssets": "52957000", "currentLongTermDebt": "73475000", "longTermInvestments": "39443362", "shortTermInvestments": "39443000", "currentNetReceivables": "1164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334157000", "currentAccountsPayable": "274446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5581000", "shortLongTermDebtTotal": "75737000", "totalShareholderEquity": "32727000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "273685089", "totalCurrentLiabilities": "274446000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "79941000", "cashAndShortTermInvestments": "12350000", "commonStockSharesOutstanding": "2676740", "intangibleAssetsExcludingGoodwill": "479000", "cashAndCashEquivalentsAtCarryingValue": "12350000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1080521", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-672000", "capitalExpenditures": "177000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "28190000", "cashflowFromInvestment": "-27279000", "stockBasedCompensation": "100550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539536", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15650000, "cost_of_revenue": 3145000, "gross_profit": 12505000, "research_and_development": 0, "selling_general_admin": 6907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1312000, "depreciation_amortisation": 539000, "ebitda": 1851000, "interest_expense": 3145000, "interest_income": null, "other_non_operating": null, "pretax_income": 1312000, "tax_provision": 232262, "effective_tax_rate": null, "net_income": 1080521, "net_income_continuing_ops": 1080521, "net_income_to_common": 1080521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12350000, "short_term_investments": 39443000, "net_receivables": 1164000, "inventory": -13514190, "other_current_assets": null, "total_current_assets": 52957000, "net_ppe": null, "goodwill": 0, "intangible_assets": 479000, "goodwill_and_intangibles": 479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334157000, "total_assets": 387114000, "short_term_debt": 0, "accounts_payable": 274446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274446000, "long_term_debt": 75737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79941000, "total_liabilities": 354387000, "total_debt": 75737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 32727000, "shares_outstanding": 2676740, "operating_cash_flow": -672000, "stock_based_compensation": 100550, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27279000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28190000, "free_cash_flow": -495000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1312000", "ebitda": "1851000", "netIncome": "1080521", "grossProfit": "12505000", "depreciation": "None", "totalRevenue": "15650000", "costOfRevenue": "3145000", "interestIncome": "14046674", "incomeBeforeTax": "1312000", "interestExpense": "3145000", "operatingIncome": "1312000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "232262", "reportedCurrency": "USD", "netInterestIncome": "10902104", "nonInterestIncome": "None", "operatingExpenses": "11193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000", "sellingGeneralAndAdministrative": "6907000", "netIncomeFromContinuingOperations": "1080521" }, "balance": { "goodwill": "0", "inventory": "-13514190", "commonStock": "33192000", "currentDebt": "None", "investments": "None", "totalAssets": "387114000", "longTermDebt": "75737000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "479000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "354387000", "otherCurrentAssets": "3164000", "totalCurrentAssets": "52957000", "currentLongTermDebt": "73475000", "longTermInvestments": "39443362", "shortTermInvestments": "39443000", "currentNetReceivables": "1164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334157000", "currentAccountsPayable": "274446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5581000", "shortLongTermDebtTotal": "75737000", "totalShareholderEquity": "32727000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "273685089", "totalCurrentLiabilities": "274446000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "79941000", "cashAndShortTermInvestments": "12350000", "commonStockSharesOutstanding": "2676740", "intangibleAssetsExcludingGoodwill": "479000", "cashAndCashEquivalentsAtCarryingValue": "12350000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1080521", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-672000", "capitalExpenditures": "177000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "28190000", "cashflowFromInvestment": "-27279000", "stockBasedCompensation": "100550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539536", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 6879000, "cost_of_revenue": 2945000, "gross_profit": 3934000, "ebit": -235000, "ebitda": -235000, "pretax_income": -235000, "tax_provision": 273000, "net_income": -508000, "net_income_to_common": -508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12788000, "total_current_assets": 157628000, "total_assets": 586355000, "short_term_debt": null, "long_term_debt": 52308000, "total_debt": 52308000, "total_liabilities": 526199000, "total_equity": 62610000, "shares_outstanding": 4285401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 547000, "capital_expenditure": 346000, "free_cash_flow": 893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75951, "ticker_id": 6139, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-235000", "netIncome": "-508000", "grossProfit": "3934000", "depreciation": "None", "totalRevenue": "6879000", "costOfRevenue": "2945000", "interestIncome": "6426000", "incomeBeforeTax": "-235000", "interestExpense": "2953000", "operatingIncome": "-235000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "273000", "reportedCurrency": "USD", "netInterestIncome": "3473000", "nonInterestIncome": "None", "operatingExpenses": "4169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3479000", "netIncomeFromContinuingOperations": "-508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "586355000", "longTermDebt": "52308000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "23731000", "totalLiabilities": "526199000", "otherCurrentAssets": "None", "totalCurrentAssets": "157628000", "currentLongTermDebt": "None", "longTermInvestments": "142659000", "shortTermInvestments": "142659000", "currentNetReceivables": "2181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428727000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52308000", "totalShareholderEquity": "62610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458997000", "totalCurrentLiabilities": "458997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67202000", "cashAndShortTermInvestments": "12788000", "commonStockSharesOutstanding": "4285401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "547000", "capitalExpenditures": "346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10597000", "cashflowFromInvestment": "9424000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6879000, "cost_of_revenue": 2945000, "gross_profit": 3934000, "research_and_development": null, "selling_general_admin": 3479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -235000, "depreciation_amortisation": null, "ebitda": -235000, "interest_expense": 2953000, "interest_income": null, "other_non_operating": null, "pretax_income": -235000, "tax_provision": 273000, "effective_tax_rate": null, "net_income": -508000, "net_income_continuing_ops": -508000, "net_income_to_common": -508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12788000, "short_term_investments": 142659000, "net_receivables": 2181000, "inventory": null, "other_current_assets": null, "total_current_assets": 157628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428727000, "total_assets": 586355000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458997000, "long_term_debt": 52308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67202000, "total_liabilities": 526199000, "total_debt": 52308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23731000, "total_equity": 62610000, "shares_outstanding": 4285401, "operating_cash_flow": 547000, "stock_based_compensation": 237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10597000, "free_cash_flow": 893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-235000", "netIncome": "-508000", "grossProfit": "3934000", "depreciation": "None", "totalRevenue": "6879000", "costOfRevenue": "2945000", "interestIncome": "6426000", "incomeBeforeTax": "-235000", "interestExpense": "2953000", "operatingIncome": "-235000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "273000", "reportedCurrency": "USD", "netInterestIncome": "3473000", "nonInterestIncome": "None", "operatingExpenses": "4169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3479000", "netIncomeFromContinuingOperations": "-508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "586355000", "longTermDebt": "52308000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "23731000", "totalLiabilities": "526199000", "otherCurrentAssets": "None", "totalCurrentAssets": "157628000", "currentLongTermDebt": "None", "longTermInvestments": "142659000", "shortTermInvestments": "142659000", "currentNetReceivables": "2181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428727000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52308000", "totalShareholderEquity": "62610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458997000", "totalCurrentLiabilities": "458997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67202000", "cashAndShortTermInvestments": "12788000", "commonStockSharesOutstanding": "4285401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "547000", "capitalExpenditures": "346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10597000", "cashflowFromInvestment": "9424000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 7296000, "cost_of_revenue": 3253000, "gross_profit": 4043000, "ebit": -112000, "ebitda": -34000, "pretax_income": -112000, "tax_provision": -25000, "net_income": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13414000, "total_current_assets": 167928000, "total_assets": 599295000, "short_term_debt": 50670000, "long_term_debt": 52308000, "total_debt": 102978000, "total_liabilities": 535748000, "total_equity": 63547000, "shares_outstanding": 3676427, "goodwill_and_intangibles": 324000 }, "cash_flow": { "operating_cash_flow": -634000, "capital_expenditure": 65000, "free_cash_flow": -569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75952, "ticker_id": 6139, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112000", "ebitda": "-34000", "netIncome": "-87000", "grossProfit": "4043000", "depreciation": "None", "totalRevenue": "7296000", "costOfRevenue": "3253000", "interestIncome": "6893000", "incomeBeforeTax": "-112000", "interestExpense": "3304000", "operatingIncome": "-112000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "3589000", "nonInterestIncome": "None", "operatingExpenses": "4155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "2734000", "netIncomeFromContinuingOperations": "-87000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "599295000", "longTermDebt": "52308000", "shortTermDebt": "50670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324000", "reportedCurrency": "USD", "retainedEarnings": "24239000", "totalLiabilities": "535748000", "otherCurrentAssets": "None", "totalCurrentAssets": "167928000", "currentLongTermDebt": "None", "longTermInvestments": "152406000", "shortTermInvestments": "152406000", "currentNetReceivables": "2108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431367000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57662000", "totalShareholderEquity": "63547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "50670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "485756000", "cashAndShortTermInvestments": "13414000", "commonStockSharesOutstanding": "3676427", "intangibleAssetsExcludingGoodwill": "324000", "cashAndCashEquivalentsAtCarryingValue": "13414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-634000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10061000", "cashflowFromInvestment": "4536000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7296000, "cost_of_revenue": 3253000, "gross_profit": 4043000, "research_and_development": null, "selling_general_admin": 2734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112000, "depreciation_amortisation": 78000, "ebitda": -34000, "interest_expense": 3304000, "interest_income": null, "other_non_operating": null, "pretax_income": -112000, "tax_provision": -25000, "effective_tax_rate": null, "net_income": -87000, "net_income_continuing_ops": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13414000, "short_term_investments": 152406000, "net_receivables": 2108000, "inventory": null, "other_current_assets": null, "total_current_assets": 167928000, "net_ppe": null, "goodwill": null, "intangible_assets": 324000, "goodwill_and_intangibles": 324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431367000, "total_assets": 599295000, "short_term_debt": 50670000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50670000, "long_term_debt": 52308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 485756000, "total_liabilities": 535748000, "total_debt": 102978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24239000, "total_equity": 63547000, "shares_outstanding": 3676427, "operating_cash_flow": -634000, "stock_based_compensation": 109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10061000, "free_cash_flow": -569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112000", "ebitda": "-34000", "netIncome": "-87000", "grossProfit": "4043000", "depreciation": "None", "totalRevenue": "7296000", "costOfRevenue": "3253000", "interestIncome": "6893000", "incomeBeforeTax": "-112000", "interestExpense": "3304000", "operatingIncome": "-112000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "3589000", "nonInterestIncome": "None", "operatingExpenses": "4155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "2734000", "netIncomeFromContinuingOperations": "-87000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "599295000", "longTermDebt": "52308000", "shortTermDebt": "50670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324000", "reportedCurrency": "USD", "retainedEarnings": "24239000", "totalLiabilities": "535748000", "otherCurrentAssets": "None", "totalCurrentAssets": "167928000", "currentLongTermDebt": "None", "longTermInvestments": "152406000", "shortTermInvestments": "152406000", "currentNetReceivables": "2108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431367000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57662000", "totalShareholderEquity": "63547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "50670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "485756000", "cashAndShortTermInvestments": "13414000", "commonStockSharesOutstanding": "3676427", "intangibleAssetsExcludingGoodwill": "324000", "cashAndCashEquivalentsAtCarryingValue": "13414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-634000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10061000", "cashflowFromInvestment": "4536000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 7392000, "cost_of_revenue": 3450000, "gross_profit": 3942000, "ebit": -206000, "ebitda": -127000, "pretax_income": -206000, "tax_provision": -596000, "net_income": 390000, "net_income_to_common": 390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19573000, "total_current_assets": 164272000, "total_assets": 609627000, "short_term_debt": null, "long_term_debt": 51748000, "total_debt": 51748000, "total_liabilities": 546467000, "total_equity": 63160000, "shares_outstanding": 4676115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 661000, "capital_expenditure": 21000, "free_cash_flow": 682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75954, "ticker_id": 6139, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-206000", "ebitda": "-127000", "netIncome": "390000", "grossProfit": "3942000", "depreciation": "None", "totalRevenue": "7392000", "costOfRevenue": "3450000", "interestIncome": "6848000", "incomeBeforeTax": "-206000", "interestExpense": "3447000", "operatingIncome": "-206000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-596000", "reportedCurrency": "USD", "netInterestIncome": "3401000", "nonInterestIncome": "None", "operatingExpenses": "4148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "2775000", "netIncomeFromContinuingOperations": "390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "609627000", "longTermDebt": "51748000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24326000", "totalLiabilities": "546467000", "otherCurrentAssets": "None", "totalCurrentAssets": "164272000", "currentLongTermDebt": "None", "longTermInvestments": "142520000", "shortTermInvestments": "142520000", "currentNetReceivables": "2179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445355000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51748000", "totalShareholderEquity": "63160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "477921000", "totalCurrentLiabilities": "480033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66434000", "cashAndShortTermInvestments": "19573000", "commonStockSharesOutstanding": "4676115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "661000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1928000", "cashflowFromInvestment": "10272000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7392000, "cost_of_revenue": 3450000, "gross_profit": 3942000, "research_and_development": null, "selling_general_admin": 2775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206000, "depreciation_amortisation": 79000, "ebitda": -127000, "interest_expense": 3447000, "interest_income": null, "other_non_operating": null, "pretax_income": -206000, "tax_provision": -596000, "effective_tax_rate": null, "net_income": 390000, "net_income_continuing_ops": 390000, "net_income_to_common": 390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19573000, "short_term_investments": 142520000, "net_receivables": 2179000, "inventory": null, "other_current_assets": null, "total_current_assets": 164272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 445355000, "total_assets": 609627000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480033000, "long_term_debt": 51748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66434000, "total_liabilities": 546467000, "total_debt": 51748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24326000, "total_equity": 63160000, "shares_outstanding": 4676115, "operating_cash_flow": 661000, "stock_based_compensation": 281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1928000, "free_cash_flow": 682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-206000", "ebitda": "-127000", "netIncome": "390000", "grossProfit": "3942000", "depreciation": "None", "totalRevenue": "7392000", "costOfRevenue": "3450000", "interestIncome": "6848000", "incomeBeforeTax": "-206000", "interestExpense": "3447000", "operatingIncome": "-206000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-596000", "reportedCurrency": "USD", "netInterestIncome": "3401000", "nonInterestIncome": "None", "operatingExpenses": "4148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "2775000", "netIncomeFromContinuingOperations": "390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "609627000", "longTermDebt": "51748000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24326000", "totalLiabilities": "546467000", "otherCurrentAssets": "None", "totalCurrentAssets": "164272000", "currentLongTermDebt": "None", "longTermInvestments": "142520000", "shortTermInvestments": "142520000", "currentNetReceivables": "2179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445355000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51748000", "totalShareholderEquity": "63160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "477921000", "totalCurrentLiabilities": "480033000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66434000", "cashAndShortTermInvestments": "19573000", "commonStockSharesOutstanding": "4676115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "661000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1928000", "cashflowFromInvestment": "10272000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 7128000, "cost_of_revenue": 3342000, "gross_profit": 3786000, "ebit": -533000, "ebitda": -453000, "pretax_income": -533000, "tax_provision": 12000, "net_income": -545000, "net_income_to_common": -545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6712000, "total_current_assets": 153148000, "total_assets": 604840000, "short_term_debt": 7614000, "long_term_debt": 21253000, "total_debt": 28867000, "total_liabilities": 544039000, "total_equity": 60801000, "shares_outstanding": 4259134, "goodwill_and_intangibles": 280000 }, "cash_flow": { "operating_cash_flow": -151000, "capital_expenditure": 3000, "free_cash_flow": -148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75955, "ticker_id": 6139, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-533000", "ebitda": "-453000", "netIncome": "-545000", "grossProfit": "3786000", "depreciation": "None", "totalRevenue": "7128000", "costOfRevenue": "3342000", "interestIncome": "6674000", "incomeBeforeTax": "-533000", "interestExpense": "3295000", "operatingIncome": "-533000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "3379000", "nonInterestIncome": "None", "operatingExpenses": "4319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "2773000", "netIncomeFromContinuingOperations": "-545000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "604840000", "longTermDebt": "21253000", "shortTermDebt": "7614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "280000", "reportedCurrency": "USD", "retainedEarnings": "23936000", "totalLiabilities": "544039000", "otherCurrentAssets": "None", "totalCurrentAssets": "153148000", "currentLongTermDebt": "None", "longTermInvestments": "144282000", "shortTermInvestments": "144282000", "currentNetReceivables": "2154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451692000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21253000", "totalShareholderEquity": "60801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471630000", "totalCurrentLiabilities": "472264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71775000", "cashAndShortTermInvestments": "6712000", "commonStockSharesOutstanding": "4259134", "intangibleAssetsExcludingGoodwill": "280000", "cashAndCashEquivalentsAtCarryingValue": "6712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12074000", "cashflowFromInvestment": "-11391000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7128000, "cost_of_revenue": 3342000, "gross_profit": 3786000, "research_and_development": null, "selling_general_admin": 2773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -533000, "depreciation_amortisation": 80000, "ebitda": -453000, "interest_expense": 3295000, "interest_income": null, "other_non_operating": null, "pretax_income": -533000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -545000, "net_income_continuing_ops": -545000, "net_income_to_common": -545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6712000, "short_term_investments": 144282000, "net_receivables": 2154000, "inventory": null, "other_current_assets": null, "total_current_assets": 153148000, "net_ppe": null, "goodwill": null, "intangible_assets": 280000, "goodwill_and_intangibles": 280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451692000, "total_assets": 604840000, "short_term_debt": 7614000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472264000, "long_term_debt": 21253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71775000, "total_liabilities": 544039000, "total_debt": 28867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23936000, "total_equity": 60801000, "shares_outstanding": 4259134, "operating_cash_flow": -151000, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12074000, "free_cash_flow": -148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-533000", "ebitda": "-453000", "netIncome": "-545000", "grossProfit": "3786000", "depreciation": "None", "totalRevenue": "7128000", "costOfRevenue": "3342000", "interestIncome": "6674000", "incomeBeforeTax": "-533000", "interestExpense": "3295000", "operatingIncome": "-533000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "3379000", "nonInterestIncome": "None", "operatingExpenses": "4319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "2773000", "netIncomeFromContinuingOperations": "-545000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "604840000", "longTermDebt": "21253000", "shortTermDebt": "7614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "280000", "reportedCurrency": "USD", "retainedEarnings": "23936000", "totalLiabilities": "544039000", "otherCurrentAssets": "None", "totalCurrentAssets": "153148000", "currentLongTermDebt": "None", "longTermInvestments": "144282000", "shortTermInvestments": "144282000", "currentNetReceivables": "2154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451692000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21253000", "totalShareholderEquity": "60801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471630000", "totalCurrentLiabilities": "472264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71775000", "cashAndShortTermInvestments": "6712000", "commonStockSharesOutstanding": "4259134", "intangibleAssetsExcludingGoodwill": "280000", "cashAndCashEquivalentsAtCarryingValue": "6712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12074000", "cashflowFromInvestment": "-11391000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 6741000, "cost_of_revenue": 3253000, "gross_profit": 3488000, "ebit": -632000, "ebitda": -552000, "pretax_income": -632000, "tax_provision": -29000, "net_income": -603000, "net_income_to_common": -603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6180000, "total_current_assets": 93514000, "total_assets": 592643000, "short_term_debt": null, "long_term_debt": 63388000, "total_debt": 63388000, "total_liabilities": 531417000, "total_equity": 61226000, "shares_outstanding": 4293022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 573000, "capital_expenditure": 31000, "free_cash_flow": 604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75956, "ticker_id": 6139, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-632000", "ebitda": "-552000", "netIncome": "-603000", "grossProfit": "3488000", "depreciation": "None", "totalRevenue": "6741000", "costOfRevenue": "3253000", "interestIncome": "6382000", "incomeBeforeTax": "-632000", "interestExpense": "3253000", "operatingIncome": "-632000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "3129000", "nonInterestIncome": "None", "operatingExpenses": "4120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "2615000", "netIncomeFromContinuingOperations": "-603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "592643000", "longTermDebt": "63388000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24481000", "totalLiabilities": "531417000", "otherCurrentAssets": "None", "totalCurrentAssets": "93514000", "currentLongTermDebt": "None", "longTermInvestments": "123497000", "shortTermInvestments": "85236000", "currentNetReceivables": "2098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499129000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63388000", "totalShareholderEquity": "61226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454134000", "totalCurrentLiabilities": "454134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77283000", "cashAndShortTermInvestments": "6180000", "commonStockSharesOutstanding": "4293022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "573000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11783000", "cashflowFromInvestment": "-13276000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6741000, "cost_of_revenue": 3253000, "gross_profit": 3488000, "research_and_development": null, "selling_general_admin": 2615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -632000, "depreciation_amortisation": 80000, "ebitda": -552000, "interest_expense": 3253000, "interest_income": null, "other_non_operating": null, "pretax_income": -632000, "tax_provision": -29000, "effective_tax_rate": null, "net_income": -603000, "net_income_continuing_ops": -603000, "net_income_to_common": -603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6180000, "short_term_investments": 85236000, "net_receivables": 2098000, "inventory": null, "other_current_assets": null, "total_current_assets": 93514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499129000, "total_assets": 592643000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454134000, "long_term_debt": 63388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77283000, "total_liabilities": 531417000, "total_debt": 63388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24481000, "total_equity": 61226000, "shares_outstanding": 4293022, "operating_cash_flow": 573000, "stock_based_compensation": 273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11783000, "free_cash_flow": 604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-632000", "ebitda": "-552000", "netIncome": "-603000", "grossProfit": "3488000", "depreciation": "None", "totalRevenue": "6741000", "costOfRevenue": "3253000", "interestIncome": "6382000", "incomeBeforeTax": "-632000", "interestExpense": "3253000", "operatingIncome": "-632000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "3129000", "nonInterestIncome": "None", "operatingExpenses": "4120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "2615000", "netIncomeFromContinuingOperations": "-603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "592643000", "longTermDebt": "63388000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24481000", "totalLiabilities": "531417000", "otherCurrentAssets": "None", "totalCurrentAssets": "93514000", "currentLongTermDebt": "None", "longTermInvestments": "123497000", "shortTermInvestments": "85236000", "currentNetReceivables": "2098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499129000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63388000", "totalShareholderEquity": "61226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454134000", "totalCurrentLiabilities": "454134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77283000", "cashAndShortTermInvestments": "6180000", "commonStockSharesOutstanding": "4293022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "573000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11783000", "cashflowFromInvestment": "-13276000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 6849000, "cost_of_revenue": 3480000, "gross_profit": 3369000, "ebit": -705000, "ebitda": -620000, "pretax_income": -705000, "tax_provision": 703000, "net_income": -1408000, "net_income_to_common": -1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7100000, "total_current_assets": 129420000, "total_assets": 580780000, "short_term_debt": 1174000, "long_term_debt": 52268000, "total_debt": 53442000, "total_liabilities": 518730000, "total_equity": 62050000, "shares_outstanding": 4335154, "goodwill_and_intangibles": 629000 }, "cash_flow": { "operating_cash_flow": -1766000, "capital_expenditure": 164000, "free_cash_flow": -1602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75957, "ticker_id": 6139, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-705000", "ebitda": "-620000", "netIncome": "-1408000", "grossProfit": "3369000", "depreciation": "None", "totalRevenue": "6849000", "costOfRevenue": "3480000", "interestIncome": "6486000", "incomeBeforeTax": "-705000", "interestExpense": "3532000", "operatingIncome": "-705000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "703000", "reportedCurrency": "USD", "netInterestIncome": "2954000", "nonInterestIncome": "None", "operatingExpenses": "4074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "2485000", "netIncomeFromContinuingOperations": "-1408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "580780000", "longTermDebt": "52268000", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "629000", "reportedCurrency": "USD", "retainedEarnings": "25084000", "totalLiabilities": "518730000", "otherCurrentAssets": "-2103000", "totalCurrentAssets": "129420000", "currentLongTermDebt": "None", "longTermInvestments": "120217000", "shortTermInvestments": "120217000", "currentNetReceivables": "2103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451360000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52268000", "totalShareholderEquity": "62050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "453554000", "totalCurrentLiabilities": "454208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64522000", "cashAndShortTermInvestments": "7100000", "commonStockSharesOutstanding": "4335154", "intangibleAssetsExcludingGoodwill": "629000", "cashAndCashEquivalentsAtCarryingValue": "7100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1766000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15250000", "cashflowFromInvestment": "7599000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6849000, "cost_of_revenue": 3480000, "gross_profit": 3369000, "research_and_development": null, "selling_general_admin": 2485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -705000, "depreciation_amortisation": 85000, "ebitda": -620000, "interest_expense": 3532000, "interest_income": null, "other_non_operating": null, "pretax_income": -705000, "tax_provision": 703000, "effective_tax_rate": null, "net_income": -1408000, "net_income_continuing_ops": -1408000, "net_income_to_common": -1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7100000, "short_term_investments": 120217000, "net_receivables": 2103000, "inventory": null, "other_current_assets": null, "total_current_assets": 129420000, "net_ppe": null, "goodwill": null, "intangible_assets": 629000, "goodwill_and_intangibles": 629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451360000, "total_assets": 580780000, "short_term_debt": 1174000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454208000, "long_term_debt": 52268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64522000, "total_liabilities": 518730000, "total_debt": 53442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25084000, "total_equity": 62050000, "shares_outstanding": 4335154, "operating_cash_flow": -1766000, "stock_based_compensation": 191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15250000, "free_cash_flow": -1602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-705000", "ebitda": "-620000", "netIncome": "-1408000", "grossProfit": "3369000", "depreciation": "None", "totalRevenue": "6849000", "costOfRevenue": "3480000", "interestIncome": "6486000", "incomeBeforeTax": "-705000", "interestExpense": "3532000", "operatingIncome": "-705000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "703000", "reportedCurrency": "USD", "netInterestIncome": "2954000", "nonInterestIncome": "None", "operatingExpenses": "4074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "2485000", "netIncomeFromContinuingOperations": "-1408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "580780000", "longTermDebt": "52268000", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "629000", "reportedCurrency": "USD", "retainedEarnings": "25084000", "totalLiabilities": "518730000", "otherCurrentAssets": "-2103000", "totalCurrentAssets": "129420000", "currentLongTermDebt": "None", "longTermInvestments": "120217000", "shortTermInvestments": "120217000", "currentNetReceivables": "2103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451360000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52268000", "totalShareholderEquity": "62050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "453554000", "totalCurrentLiabilities": "454208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64522000", "cashAndShortTermInvestments": "7100000", "commonStockSharesOutstanding": "4335154", "intangibleAssetsExcludingGoodwill": "629000", "cashAndCashEquivalentsAtCarryingValue": "7100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1766000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15250000", "cashflowFromInvestment": "7599000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 6879000, "cost_of_revenue": 3584000, "gross_profit": 3295000, "ebit": -596000, "ebitda": -515000, "pretax_income": -596000, "tax_provision": -640000, "net_income": 44000, "net_income_to_common": 44000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16517000, "total_current_assets": 151872000, "total_assets": 601779000, "short_term_debt": 20682000, "long_term_debt": 52268000, "total_debt": 72950000, "total_liabilities": 535990000, "total_equity": 65789000, "shares_outstanding": 4342755, "goodwill_and_intangibles": 223000 }, "cash_flow": { "operating_cash_flow": 289000, "capital_expenditure": 25000, "free_cash_flow": 314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75959, "ticker_id": 6139, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-596000", "ebitda": "-515000", "netIncome": "44000", "grossProfit": "3295000", "depreciation": "None", "totalRevenue": "6879000", "costOfRevenue": "3584000", "interestIncome": "6497000", "incomeBeforeTax": "-596000", "interestExpense": "3568000", "operatingIncome": "-596000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-640000", "reportedCurrency": "USD", "netInterestIncome": "2929000", "nonInterestIncome": "None", "operatingExpenses": "3891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "2513000", "netIncomeFromContinuingOperations": "44000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "601779000", "longTermDebt": "52268000", "shortTermDebt": "20682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "26492000", "totalLiabilities": "535990000", "otherCurrentAssets": "None", "totalCurrentAssets": "151872000", "currentLongTermDebt": "None", "longTermInvestments": "133004000", "shortTermInvestments": "133004000", "currentNetReceivables": "2351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449907000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59510000", "totalShareholderEquity": "65789000", "capitalLeaseObligations": "7242000", "otherCurrentLiabilities": "445690000", "totalCurrentLiabilities": "447686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88304000", "cashAndShortTermInvestments": "16517000", "commonStockSharesOutstanding": "4342755", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "16517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3810000", "cashflowFromInvestment": "-5336000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6879000, "cost_of_revenue": 3584000, "gross_profit": 3295000, "research_and_development": null, "selling_general_admin": 2513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -596000, "depreciation_amortisation": 81000, "ebitda": -515000, "interest_expense": 3568000, "interest_income": null, "other_non_operating": null, "pretax_income": -596000, "tax_provision": -640000, "effective_tax_rate": null, "net_income": 44000, "net_income_continuing_ops": 44000, "net_income_to_common": 44000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16517000, "short_term_investments": 133004000, "net_receivables": 2351000, "inventory": null, "other_current_assets": null, "total_current_assets": 151872000, "net_ppe": null, "goodwill": null, "intangible_assets": 223000, "goodwill_and_intangibles": 223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449907000, "total_assets": 601779000, "short_term_debt": 20682000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447686000, "long_term_debt": 52268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88304000, "total_liabilities": 535990000, "total_debt": 72950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26492000, "total_equity": 65789000, "shares_outstanding": 4342755, "operating_cash_flow": 289000, "stock_based_compensation": 199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3810000, "free_cash_flow": 314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-596000", "ebitda": "-515000", "netIncome": "44000", "grossProfit": "3295000", "depreciation": "None", "totalRevenue": "6879000", "costOfRevenue": "3584000", "interestIncome": "6497000", "incomeBeforeTax": "-596000", "interestExpense": "3568000", "operatingIncome": "-596000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-640000", "reportedCurrency": "USD", "netInterestIncome": "2929000", "nonInterestIncome": "None", "operatingExpenses": "3891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "2513000", "netIncomeFromContinuingOperations": "44000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "601779000", "longTermDebt": "52268000", "shortTermDebt": "20682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "26492000", "totalLiabilities": "535990000", "otherCurrentAssets": "None", "totalCurrentAssets": "151872000", "currentLongTermDebt": "None", "longTermInvestments": "133004000", "shortTermInvestments": "133004000", "currentNetReceivables": "2351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449907000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59510000", "totalShareholderEquity": "65789000", "capitalLeaseObligations": "7242000", "otherCurrentLiabilities": "445690000", "totalCurrentLiabilities": "447686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88304000", "cashAndShortTermInvestments": "16517000", "commonStockSharesOutstanding": "4342755", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "16517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3810000", "cashflowFromInvestment": "-5336000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 6620000, "cost_of_revenue": 3238000, "gross_profit": 3382000, "ebit": 2105000, "ebitda": 2211000, "pretax_income": 2105000, "tax_provision": 102000, "net_income": 2003000, "net_income_to_common": 2003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25374000, "total_current_assets": 153820000, "total_assets": 601737000, "short_term_debt": 20843000, "long_term_debt": 52268000, "total_debt": 73111000, "total_liabilities": 537237000, "total_equity": 64500000, "shares_outstanding": 4767134, "goodwill_and_intangibles": 552000 }, "cash_flow": { "operating_cash_flow": -1401000, "capital_expenditure": 168000, "free_cash_flow": -1233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75960, "ticker_id": 6139, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2105000", "ebitda": "2211000", "netIncome": "2003000", "grossProfit": "3382000", "depreciation": "None", "totalRevenue": "6620000", "costOfRevenue": "3238000", "interestIncome": "6215000", "incomeBeforeTax": "2105000", "interestExpense": "3254000", "operatingIncome": "2105000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "2961000", "nonInterestIncome": "None", "operatingExpenses": "1277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "2507000", "netIncomeFromContinuingOperations": "2003000" }, "balance": { "goodwill": "None", "inventory": "-27877000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "601737000", "longTermDebt": "52268000", "shortTermDebt": "20843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "552000", "reportedCurrency": "USD", "retainedEarnings": "26448000", "totalLiabilities": "537237000", "otherCurrentAssets": "27877000", "totalCurrentAssets": "153820000", "currentLongTermDebt": "None", "longTermInvestments": "125943000", "shortTermInvestments": "125943000", "currentNetReceivables": "2503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447917000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59593000", "totalShareholderEquity": "64500000", "capitalLeaseObligations": "7325000", "otherCurrentLiabilities": "451039000", "totalCurrentLiabilities": "451693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85544000", "cashAndShortTermInvestments": "25374000", "commonStockSharesOutstanding": "4767134", "intangibleAssetsExcludingGoodwill": "552000", "cashAndCashEquivalentsAtCarryingValue": "25374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1401000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17909000", "cashflowFromInvestment": "2153000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6620000, "cost_of_revenue": 3238000, "gross_profit": 3382000, "research_and_development": null, "selling_general_admin": 2507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2105000, "depreciation_amortisation": 106000, "ebitda": 2211000, "interest_expense": 3254000, "interest_income": null, "other_non_operating": null, "pretax_income": 2105000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": 2003000, "net_income_continuing_ops": 2003000, "net_income_to_common": 2003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25374000, "short_term_investments": 125943000, "net_receivables": 2503000, "inventory": -27877000, "other_current_assets": null, "total_current_assets": 153820000, "net_ppe": null, "goodwill": null, "intangible_assets": 552000, "goodwill_and_intangibles": 552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447917000, "total_assets": 601737000, "short_term_debt": 20843000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451693000, "long_term_debt": 52268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85544000, "total_liabilities": 537237000, "total_debt": 73111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26448000, "total_equity": 64500000, "shares_outstanding": 4767134, "operating_cash_flow": -1401000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17909000, "free_cash_flow": -1233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2105000", "ebitda": "2211000", "netIncome": "2003000", "grossProfit": "3382000", "depreciation": "None", "totalRevenue": "6620000", "costOfRevenue": "3238000", "interestIncome": "6215000", "incomeBeforeTax": "2105000", "interestExpense": "3254000", "operatingIncome": "2105000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "2961000", "nonInterestIncome": "None", "operatingExpenses": "1277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "2507000", "netIncomeFromContinuingOperations": "2003000" }, "balance": { "goodwill": "None", "inventory": "-27877000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "601737000", "longTermDebt": "52268000", "shortTermDebt": "20843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "552000", "reportedCurrency": "USD", "retainedEarnings": "26448000", "totalLiabilities": "537237000", "otherCurrentAssets": "27877000", "totalCurrentAssets": "153820000", "currentLongTermDebt": "None", "longTermInvestments": "125943000", "shortTermInvestments": "125943000", "currentNetReceivables": "2503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447917000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59593000", "totalShareholderEquity": "64500000", "capitalLeaseObligations": "7325000", "otherCurrentLiabilities": "451039000", "totalCurrentLiabilities": "451693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85544000", "cashAndShortTermInvestments": "25374000", "commonStockSharesOutstanding": "4767134", "intangibleAssetsExcludingGoodwill": "552000", "cashAndCashEquivalentsAtCarryingValue": "25374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1401000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17909000", "cashflowFromInvestment": "2153000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 6337000, "cost_of_revenue": 3159000, "gross_profit": 3178000, "ebit": -790000, "ebitda": -678000, "pretax_income": -790000, "tax_provision": 362000, "net_income": -1152000, "net_income_to_common": -1152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6713000, "total_current_assets": 133280000, "total_assets": 576471000, "short_term_debt": 46637000, "long_term_debt": 78412000, "total_debt": 125049000, "total_liabilities": 511732000, "total_equity": 64739000, "shares_outstanding": 4713931, "goodwill_and_intangibles": 568000 }, "cash_flow": { "operating_cash_flow": -70000, "capital_expenditure": 11000, "free_cash_flow": -59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75961, "ticker_id": 6139, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-790000", "ebitda": "-678000", "netIncome": "-1152000", "grossProfit": "3178000", "depreciation": "None", "totalRevenue": "6337000", "costOfRevenue": "3159000", "interestIncome": "6002000", "incomeBeforeTax": "-790000", "interestExpense": "3179000", "operatingIncome": "-790000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "2823000", "nonInterestIncome": "None", "operatingExpenses": "3968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "2517000", "netIncomeFromContinuingOperations": "-1152000" }, "balance": { "goodwill": "None", "inventory": "-11449000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "576471000", "longTermDebt": "78412000", "shortTermDebt": "46637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "568000", "reportedCurrency": "USD", "retainedEarnings": "24445000", "totalLiabilities": "511732000", "otherCurrentAssets": "9081000", "totalCurrentAssets": "133280000", "currentLongTermDebt": "None", "longTermInvestments": "124199000", "shortTermInvestments": "124199000", "currentNetReceivables": "2368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443191000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78412000", "totalShareholderEquity": "64739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403516000", "totalCurrentLiabilities": "405595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106137000", "cashAndShortTermInvestments": "6713000", "commonStockSharesOutstanding": "4713931", "intangibleAssetsExcludingGoodwill": "568000", "cashAndCashEquivalentsAtCarryingValue": "6713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7641000", "cashflowFromInvestment": "-6927000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6337000, "cost_of_revenue": 3159000, "gross_profit": 3178000, "research_and_development": null, "selling_general_admin": 2517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -790000, "depreciation_amortisation": 112000, "ebitda": -678000, "interest_expense": 3179000, "interest_income": null, "other_non_operating": null, "pretax_income": -790000, "tax_provision": 362000, "effective_tax_rate": null, "net_income": -1152000, "net_income_continuing_ops": -1152000, "net_income_to_common": -1152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6713000, "short_term_investments": 124199000, "net_receivables": 2368000, "inventory": -11449000, "other_current_assets": null, "total_current_assets": 133280000, "net_ppe": null, "goodwill": null, "intangible_assets": 568000, "goodwill_and_intangibles": 568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443191000, "total_assets": 576471000, "short_term_debt": 46637000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405595000, "long_term_debt": 78412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106137000, "total_liabilities": 511732000, "total_debt": 125049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24445000, "total_equity": 64739000, "shares_outstanding": 4713931, "operating_cash_flow": -70000, "stock_based_compensation": 196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7641000, "free_cash_flow": -59000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-790000", "ebitda": "-678000", "netIncome": "-1152000", "grossProfit": "3178000", "depreciation": "None", "totalRevenue": "6337000", "costOfRevenue": "3159000", "interestIncome": "6002000", "incomeBeforeTax": "-790000", "interestExpense": "3179000", "operatingIncome": "-790000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "2823000", "nonInterestIncome": "None", "operatingExpenses": "3968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "2517000", "netIncomeFromContinuingOperations": "-1152000" }, "balance": { "goodwill": "None", "inventory": "-11449000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "576471000", "longTermDebt": "78412000", "shortTermDebt": "46637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "568000", "reportedCurrency": "USD", "retainedEarnings": "24445000", "totalLiabilities": "511732000", "otherCurrentAssets": "9081000", "totalCurrentAssets": "133280000", "currentLongTermDebt": "None", "longTermInvestments": "124199000", "shortTermInvestments": "124199000", "currentNetReceivables": "2368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443191000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78412000", "totalShareholderEquity": "64739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403516000", "totalCurrentLiabilities": "405595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106137000", "cashAndShortTermInvestments": "6713000", "commonStockSharesOutstanding": "4713931", "intangibleAssetsExcludingGoodwill": "568000", "cashAndCashEquivalentsAtCarryingValue": "6713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7641000", "cashflowFromInvestment": "-6927000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 1936000, "cost_of_revenue": 3051000, "gross_profit": -1115000, "ebit": -5058000, "ebitda": -4936000, "pretax_income": -5058000, "tax_provision": 4611000, "net_income": -9669000, "net_income_to_common": -9669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6069000, "total_current_assets": 130217000, "total_assets": 571035000, "short_term_debt": 41265000, "long_term_debt": 73007000, "total_debt": 114272000, "total_liabilities": 504417000, "total_equity": 66618000, "shares_outstanding": 4657711, "goodwill_and_intangibles": 663000 }, "cash_flow": { "operating_cash_flow": -1498000, "capital_expenditure": 26000, "free_cash_flow": -1472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75962, "ticker_id": 6139, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5058000", "ebitda": "-4936000", "netIncome": "-9669000", "grossProfit": "-1115000", "depreciation": "None", "totalRevenue": "1936000", "costOfRevenue": "3051000", "interestIncome": "5746000", "incomeBeforeTax": "-5058000", "interestExpense": "3033000", "operatingIncome": "-5058000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4611000", "reportedCurrency": "USD", "netInterestIncome": "2713000", "nonInterestIncome": "None", "operatingExpenses": "3943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "2503000", "netIncomeFromContinuingOperations": "-9669000" }, "balance": { "goodwill": "None", "inventory": "-8363000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "571035000", "longTermDebt": "73007000", "shortTermDebt": "41265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "663000", "reportedCurrency": "USD", "retainedEarnings": "25597000", "totalLiabilities": "504417000", "otherCurrentAssets": "8363000", "totalCurrentAssets": "130217000", "currentLongTermDebt": "None", "longTermInvestments": "121854000", "shortTermInvestments": "121854000", "currentNetReceivables": "2294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440818000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73007000", "totalShareholderEquity": "66618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404158000", "totalCurrentLiabilities": "404798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99619000", "cashAndShortTermInvestments": "6069000", "commonStockSharesOutstanding": "4657711", "intangibleAssetsExcludingGoodwill": "663000", "cashAndCashEquivalentsAtCarryingValue": "6069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1498000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14398000", "cashflowFromInvestment": "-13999000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1936000, "cost_of_revenue": 3051000, "gross_profit": -1115000, "research_and_development": null, "selling_general_admin": 2503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5058000, "depreciation_amortisation": 122000, "ebitda": -4936000, "interest_expense": 3033000, "interest_income": null, "other_non_operating": null, "pretax_income": -5058000, "tax_provision": 4611000, "effective_tax_rate": null, "net_income": -9669000, "net_income_continuing_ops": -9669000, "net_income_to_common": -9669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6069000, "short_term_investments": 121854000, "net_receivables": 2294000, "inventory": -8363000, "other_current_assets": null, "total_current_assets": 130217000, "net_ppe": null, "goodwill": null, "intangible_assets": 663000, "goodwill_and_intangibles": 663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440818000, "total_assets": 571035000, "short_term_debt": 41265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404798000, "long_term_debt": 73007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99619000, "total_liabilities": 504417000, "total_debt": 114272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25597000, "total_equity": 66618000, "shares_outstanding": 4657711, "operating_cash_flow": -1498000, "stock_based_compensation": 189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14398000, "free_cash_flow": -1472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5058000", "ebitda": "-4936000", "netIncome": "-9669000", "grossProfit": "-1115000", "depreciation": "None", "totalRevenue": "1936000", "costOfRevenue": "3051000", "interestIncome": "5746000", "incomeBeforeTax": "-5058000", "interestExpense": "3033000", "operatingIncome": "-5058000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4611000", "reportedCurrency": "USD", "netInterestIncome": "2713000", "nonInterestIncome": "None", "operatingExpenses": "3943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "2503000", "netIncomeFromContinuingOperations": "-9669000" }, "balance": { "goodwill": "None", "inventory": "-8363000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "571035000", "longTermDebt": "73007000", "shortTermDebt": "41265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "663000", "reportedCurrency": "USD", "retainedEarnings": "25597000", "totalLiabilities": "504417000", "otherCurrentAssets": "8363000", "totalCurrentAssets": "130217000", "currentLongTermDebt": "None", "longTermInvestments": "121854000", "shortTermInvestments": "121854000", "currentNetReceivables": "2294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440818000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73007000", "totalShareholderEquity": "66618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404158000", "totalCurrentLiabilities": "404798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99619000", "cashAndShortTermInvestments": "6069000", "commonStockSharesOutstanding": "4657711", "intangibleAssetsExcludingGoodwill": "663000", "cashAndCashEquivalentsAtCarryingValue": "6069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1498000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14398000", "cashflowFromInvestment": "-13999000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 5419000, "cost_of_revenue": 2716000, "gross_profit": 2703000, "ebit": -1338000, "ebitda": -1216000, "pretax_income": -1338000, "tax_provision": -427000, "net_income": -911000, "net_income_to_common": -911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7168000, "total_current_assets": 111850000, "total_assets": 557155000, "short_term_debt": 42241000, "long_term_debt": 44877000, "total_debt": 87118000, "total_liabilities": 489893000, "total_equity": 67262000, "shares_outstanding": 4638225, "goodwill_and_intangibles": 662000 }, "cash_flow": { "operating_cash_flow": 307000, "capital_expenditure": 74000, "free_cash_flow": 381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75964, "ticker_id": 6139, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1338000", "ebitda": "-1216000", "netIncome": "-911000", "grossProfit": "2703000", "depreciation": "None", "totalRevenue": "5419000", "costOfRevenue": "2716000", "interestIncome": "5109000", "incomeBeforeTax": "-1338000", "interestExpense": "2596000", "operatingIncome": "-1338000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-427000", "reportedCurrency": "USD", "netInterestIncome": "2513000", "nonInterestIncome": "None", "operatingExpenses": "4041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "2594000", "netIncomeFromContinuingOperations": "-911000" }, "balance": { "goodwill": "None", "inventory": "-9298000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "557155000", "longTermDebt": "44877000", "shortTermDebt": "42241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "662000", "reportedCurrency": "USD", "retainedEarnings": "35266000", "totalLiabilities": "489893000", "otherCurrentAssets": "9298000", "totalCurrentAssets": "111850000", "currentLongTermDebt": "None", "longTermInvestments": "102552000", "shortTermInvestments": "102552000", "currentNetReceivables": "2130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445305000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44877000", "totalShareholderEquity": "67262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409404000", "totalCurrentLiabilities": "411785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78108000", "cashAndShortTermInvestments": "7168000", "commonStockSharesOutstanding": "4638225", "intangibleAssetsExcludingGoodwill": "662000", "cashAndCashEquivalentsAtCarryingValue": "7168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8641000", "cashflowFromInvestment": "-8423000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5419000, "cost_of_revenue": 2716000, "gross_profit": 2703000, "research_and_development": null, "selling_general_admin": 2594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1338000, "depreciation_amortisation": 122000, "ebitda": -1216000, "interest_expense": 2596000, "interest_income": null, "other_non_operating": null, "pretax_income": -1338000, "tax_provision": -427000, "effective_tax_rate": null, "net_income": -911000, "net_income_continuing_ops": -911000, "net_income_to_common": -911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7168000, "short_term_investments": 102552000, "net_receivables": 2130000, "inventory": -9298000, "other_current_assets": null, "total_current_assets": 111850000, "net_ppe": null, "goodwill": null, "intangible_assets": 662000, "goodwill_and_intangibles": 662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 445305000, "total_assets": 557155000, "short_term_debt": 42241000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411785000, "long_term_debt": 44877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78108000, "total_liabilities": 489893000, "total_debt": 87118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35266000, "total_equity": 67262000, "shares_outstanding": 4638225, "operating_cash_flow": 307000, "stock_based_compensation": 198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8641000, "free_cash_flow": 381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1338000", "ebitda": "-1216000", "netIncome": "-911000", "grossProfit": "2703000", "depreciation": "None", "totalRevenue": "5419000", "costOfRevenue": "2716000", "interestIncome": "5109000", "incomeBeforeTax": "-1338000", "interestExpense": "2596000", "operatingIncome": "-1338000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-427000", "reportedCurrency": "USD", "netInterestIncome": "2513000", "nonInterestIncome": "None", "operatingExpenses": "4041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "2594000", "netIncomeFromContinuingOperations": "-911000" }, "balance": { "goodwill": "None", "inventory": "-9298000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "557155000", "longTermDebt": "44877000", "shortTermDebt": "42241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "662000", "reportedCurrency": "USD", "retainedEarnings": "35266000", "totalLiabilities": "489893000", "otherCurrentAssets": "9298000", "totalCurrentAssets": "111850000", "currentLongTermDebt": "None", "longTermInvestments": "102552000", "shortTermInvestments": "102552000", "currentNetReceivables": "2130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445305000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44877000", "totalShareholderEquity": "67262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409404000", "totalCurrentLiabilities": "411785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78108000", "cashAndShortTermInvestments": "7168000", "commonStockSharesOutstanding": "4638225", "intangibleAssetsExcludingGoodwill": "662000", "cashAndCashEquivalentsAtCarryingValue": "7168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8641000", "cashflowFromInvestment": "-8423000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "income_statement": { "revenue": 5289000, "cost_of_revenue": 2031000, "gross_profit": 3258000, "ebit": -820000, "ebitda": -696000, "pretax_income": -820000, "tax_provision": -280000, "net_income": -540000, "net_income_to_common": -540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6643000, "total_current_assets": 118540000, "total_assets": 552707000, "short_term_debt": 82955000, "long_term_debt": 85597000, "total_debt": 168552000, "total_liabilities": 479871000, "total_equity": 72836000, "shares_outstanding": 4634386, "goodwill_and_intangibles": 350000 }, "cash_flow": { "operating_cash_flow": -363000, "capital_expenditure": 174000, "free_cash_flow": -189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75965, "ticker_id": 6139, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:04.065126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-820000", "ebitda": "-696000", "netIncome": "-540000", "grossProfit": "3258000", "depreciation": "None", "totalRevenue": "5289000", "costOfRevenue": "2031000", "interestIncome": "4926000", "incomeBeforeTax": "-820000", "interestExpense": "2011000", "operatingIncome": "-820000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-280000", "reportedCurrency": "USD", "netInterestIncome": "2915000", "nonInterestIncome": "None", "operatingExpenses": "4078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "2690000", "netIncomeFromContinuingOperations": "-540000" }, "balance": { "goodwill": "None", "inventory": "-8644000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "552707000", "longTermDebt": "85597000", "shortTermDebt": "82955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "350000", "reportedCurrency": "USD", "retainedEarnings": "36177000", "totalLiabilities": "479871000", "otherCurrentAssets": "8644000", "totalCurrentAssets": "118540000", "currentLongTermDebt": "None", "longTermInvestments": "109896000", "shortTermInvestments": "109896000", "currentNetReceivables": "2001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434167000", "currentAccountsPayable": "388941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4202000", "shortLongTermDebtTotal": "85597000", "totalShareholderEquity": "72836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "388077000", "totalCurrentLiabilities": "388941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90930000", "cashAndShortTermInvestments": "6643000", "commonStockSharesOutstanding": "4634386", "intangibleAssetsExcludingGoodwill": "350000", "cashAndCashEquivalentsAtCarryingValue": "6643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-363000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5349000", "cashflowFromInvestment": "-14966000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5289000, "cost_of_revenue": 2031000, "gross_profit": 3258000, "research_and_development": null, "selling_general_admin": 2690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -820000, "depreciation_amortisation": 124000, "ebitda": -696000, "interest_expense": 2011000, "interest_income": null, "other_non_operating": null, "pretax_income": -820000, "tax_provision": -280000, "effective_tax_rate": null, "net_income": -540000, "net_income_continuing_ops": -540000, "net_income_to_common": -540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6643000, "short_term_investments": 109896000, "net_receivables": 2001000, "inventory": -8644000, "other_current_assets": null, "total_current_assets": 118540000, "net_ppe": null, "goodwill": null, "intangible_assets": 350000, "goodwill_and_intangibles": 350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434167000, "total_assets": 552707000, "short_term_debt": 82955000, "accounts_payable": 388941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388941000, "long_term_debt": 85597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90930000, "total_liabilities": 479871000, "total_debt": 168552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36177000, "total_equity": 72836000, "shares_outstanding": 4634386, "operating_cash_flow": -363000, "stock_based_compensation": 152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5349000, "free_cash_flow": -189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-820000", "ebitda": "-696000", "netIncome": "-540000", "grossProfit": "3258000", "depreciation": "None", "totalRevenue": "5289000", "costOfRevenue": "2031000", "interestIncome": "4926000", "incomeBeforeTax": "-820000", "interestExpense": "2011000", "operatingIncome": "-820000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-280000", "reportedCurrency": "USD", "netInterestIncome": "2915000", "nonInterestIncome": "None", "operatingExpenses": "4078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "2690000", "netIncomeFromContinuingOperations": "-540000" }, "balance": { "goodwill": "None", "inventory": "-8644000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "552707000", "longTermDebt": "85597000", "shortTermDebt": "82955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "350000", "reportedCurrency": "USD", "retainedEarnings": "36177000", "totalLiabilities": "479871000", "otherCurrentAssets": "8644000", "totalCurrentAssets": "118540000", "currentLongTermDebt": "None", "longTermInvestments": "109896000", "shortTermInvestments": "109896000", "currentNetReceivables": "2001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434167000", "currentAccountsPayable": "388941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4202000", "shortLongTermDebtTotal": "85597000", "totalShareholderEquity": "72836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "388077000", "totalCurrentLiabilities": "388941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90930000", "cashAndShortTermInvestments": "6643000", "commonStockSharesOutstanding": "4634386", "intangibleAssetsExcludingGoodwill": "350000", "cashAndCashEquivalentsAtCarryingValue": "6643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-363000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5349000", "cashflowFromInvestment": "-14966000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }