{ "ticker": { "uuid": "b5da4210-f43b-42ac-90ad-ee0015ec7a22", "symbol": "DPRO", "name": "Draganfly Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/b5da4210-f43b-42ac-90ad-ee0015ec7a22/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5da4210-f43b-42ac-90ad-ee0015ec7a22/" }, "ticker_metadata": { "id": 5712, "uuid": "b5da4210-f43b-42ac-90ad-ee0015ec7a22", "symbol": "DPRO", "name": "Draganfly Inc", "asset_type": "equity", "market_cap": 284303000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Draganfly Inc. (DPRO) is a leader in the drone technology sector, focusing on the design and manufacturing of sophisticated unmanned aerial vehicles (UAVs) and their corresponding software solutions tailored for commercial and governmental use. The company has successfully penetrated key markets such as agriculture, public safety, and logistics, utilizing cutting-edge technology to improve operational efficiencies and data analytics. With a strong emphasis on research and development, Draganfly is committed to advancing flight performance and artificial intelligence, further establishing its authority in the dynamic UAV landscape. Supported by strategic partnerships and a broad customer base, Draganfly is well-positioned for continued growth and influence in the drone industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b5da4210-f43b-42ac-90ad-ee0015ec7a22", "symbol": "DPRO", "name": "Draganfly Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/b5da4210-f43b-42ac-90ad-ee0015ec7a22/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5da4210-f43b-42ac-90ad-ee0015ec7a22/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.31, "quality": 0, "momentum": 0.92, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.26, "market_cap": 202643768.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1613, "piotroski_f_score": 2, "momentum_12_1": 0.8451, "volatility_252d": 1.1515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.905709+00:00", "batch_id": "" }, "size": { "price_close": 6.26, "market_cap": 202643768.34, "market_cap_usd": 202643768.34, "enterprise_value": 55049533.34, "shares_outstanding": 32371209, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2975, "ptbv_ratio": 1.2977, "ps_ratio": 23.8522, "pcf_ratio": null, "pfcf_ratio": -7.4822, "ev_ebitda": null, "ev_ebit": -2.2192, "ev_sales": 6.4796, "ev_fcf": -2.0326, "earnings_yield": null, "fcf_yield": -0.492, "price_to_sales": 23.8522, "price_to_book": 1.2975, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1543 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.16, "operating_margin": -2.9197, "net_margin": -2.9644, "ebitda_margin": -2.8736, "fcf_margin": -3.1879, "roe": -0.1613, "roa": -0.1559, "roic": -2.1656, "roc_greenblatt": null, "asset_turnover": 0.0526, "cash_conversion": 1.0754, "accruals_ratio": 0.0186, "sbc_to_revenue": 0.1582, "piotroski_f_score": 2, "altman_z_score": 22.0798, "earnings_stability_5y": 0.5356, "revenue_stability_5y": 0.3872, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0084, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0344, "net_debt_to_ebitda": 6.0456, "debt_to_assets": 0.0008, "interest_coverage": null, "current_ratio": 30.6327, "quick_ratio": 29.1522, "net_debt": -147594235, "local_beta": -0.0039, "volatility_252d": 1.1515, "volatility_60d": 2.5024, "max_drawdown_12m": -0.6178, "risk_adjusted_momentum": 0.734 }, "growth": { "revenue_growth_1y": 0.2532, "revenue_growth_3y_cagr": 0.0055, "revenue_growth_5y_cagr": 0.1212, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.195, "revenue_growth": 0.2532, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1423, "price_return_3m": -0.053, "price_return_6m": -0.1838, "price_return_9m": 0.4358, "price_return_12m": 1.1077, "price_return_12m_ex1m": 0.8451, "momentum_6m": -0.1838, "momentum_12m": 1.1077, "momentum_12_1": 0.8451, "distance_from_52w_high": -0.4788, "distance_from_52w_low": 1.5868, "relative_strength": 0.9498 }, "raw_ttm": { "revenue_ttm": 8495801, "gross_profit_ttm": 1359010, "ebit_ttm": -24805482, "ebitda_ttm": -24413580, "net_income_ttm": -25185120, "eps_diluted_ttm": -0.778, "operating_cash_flow_ttm": -28196285, "capital_expenditure_ttm": 1112729, "fcf_ttm": -27083556, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 147720485, "total_current_assets": 159977267, "total_current_liabilities": 5222431, "net_ppe": null, "total_assets": 161552232, "total_debt": 126250, "total_equity": 156185021, "net_working_capital": 7160601, "book_value_per_share": 4.8248, "retained_earnings": -146453271, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 156150627, "tangible_book_per_share": 4.8238 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 25, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 83, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 87, "rank_fcf_margin": 97, "rank_piotroski": 95, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 11 }, "composites": { "value_composite": 69, "quality_composite": 100, "momentum_composite": 8, "growth_composite": 19, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0, "os_score": 0.28, "value_percentile": 0.31, "quality_percentile": 0, "momentum_percentile": 0.92, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 938, "ticker_id": 5712, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.905709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.26, "market_cap": 202643768.34, "market_cap_usd": 202643768.34, "enterprise_value": 55049533.34, "shares_outstanding": 32371209, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.29745969, "ptbv_ratio": 1.29774547, "ps_ratio": 23.85222633, "pcf_ratio": null, "pfcf_ratio": -7.48216993, "ev_ebitda": null, "ev_ebit": -2.21924869, "ev_sales": 6.47961662, "ev_fcf": -2.03258144, "earnings_yield": null, "fcf_yield": -0.49198521, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15996255, "operating_margin": -2.91973435, "net_margin": -2.96441972, "ebitda_margin": -2.87360544, "fcf_margin": -3.18787552, "roe": -0.16125183, "roa": -0.1558946, "roic": -2.16558898, "roc_greenblatt": null, "asset_turnover": 0.05258857, "cash_conversion": 1.07537927, "accruals_ratio": 0.01863896, "sbc_to_revenue": 0.15821192, "debt_to_equity": 0.03436443, "net_debt_to_ebitda": 6.04557935, "debt_to_assets": 0.00078148, "interest_coverage": null, "current_ratio": 30.63272009, "quick_ratio": 29.15223332, "net_debt": -147594235, "revenue_growth_1y": 0.25321808, "revenue_growth_3y_cagr": 0.00549693, "revenue_growth_5y_cagr": 0.12119655, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.19500594, "piotroski_f_score": 2, "altman_z_score": 22.07977861, "earnings_stability_5y": 0.535643, "revenue_stability_5y": 0.387246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14233577, "price_return_3m": -0.05295008, "price_return_6m": -0.18383312, "price_return_9m": 0.43577982, "price_return_12m": 1.10774411, "price_return_12m_ex1m": 0.84511785, "distance_from_52w_high": -0.47876769, "distance_from_52w_low": 1.58677686, "relative_strength": 0.94980306, "local_beta": -0.0039, "volatility_252d": 1.151454, "volatility_60d": 2.502357, "max_drawdown_12m": -0.61781848, "revenue_ttm": 8495801, "gross_profit_ttm": 1359010, "ebit_ttm": -24805482, "ebitda_ttm": -24413580, "net_income_ttm": -25185120, "eps_diluted_ttm": -0.77800987, "operating_cash_flow_ttm": -28196285, "capital_expenditure_ttm": 1112729, "fcf_ttm": -27083556, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 147720485, "total_current_assets": 159977267, "total_current_liabilities": 5222431, "net_ppe": null, "total_assets": 161552232, "total_debt": 126250, "total_equity": 156185021, "net_working_capital": 7160601, "book_value_per_share": 4.82481272, "retained_earnings": -146453271, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 156150627, "tangible_book_per_share": 4.82375023, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 25, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 83, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 87, "rank_fcf_margin": 97, "rank_piotroski": 95, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 11, "value_composite": 69, "quality_composite": 100, "momentum_composite": 8, "growth_composite": 19, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.26, "os": 0.28, "value": 0.31, "quality": 0, "momentum": 0.92, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1613, "momentum_12_1": 0.8451, "complete_fields": { "id": 938, "ticker_id": 5712, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.905709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.26, "market_cap": 202643768.34, "market_cap_usd": 202643768.34, "enterprise_value": 55049533.34, "shares_outstanding": 32371209, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.29745969, "ptbv_ratio": 1.29774547, "ps_ratio": 23.85222633, "pcf_ratio": null, "pfcf_ratio": -7.48216993, "ev_ebitda": null, "ev_ebit": -2.21924869, "ev_sales": 6.47961662, "ev_fcf": -2.03258144, "earnings_yield": null, "fcf_yield": -0.49198521, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15996255, "operating_margin": -2.91973435, "net_margin": -2.96441972, "ebitda_margin": -2.87360544, "fcf_margin": -3.18787552, "roe": -0.16125183, "roa": -0.1558946, "roic": -2.16558898, "roc_greenblatt": null, "asset_turnover": 0.05258857, "cash_conversion": 1.07537927, "accruals_ratio": 0.01863896, "sbc_to_revenue": 0.15821192, "debt_to_equity": 0.03436443, "net_debt_to_ebitda": 6.04557935, "debt_to_assets": 0.00078148, "interest_coverage": null, "current_ratio": 30.63272009, "quick_ratio": 29.15223332, "net_debt": -147594235, "revenue_growth_1y": 0.25321808, "revenue_growth_3y_cagr": 0.00549693, "revenue_growth_5y_cagr": 0.12119655, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.19500594, "piotroski_f_score": 2, "altman_z_score": 22.07977861, "earnings_stability_5y": 0.535643, "revenue_stability_5y": 0.387246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14233577, "price_return_3m": -0.05295008, "price_return_6m": -0.18383312, "price_return_9m": 0.43577982, "price_return_12m": 1.10774411, "price_return_12m_ex1m": 0.84511785, "distance_from_52w_high": -0.47876769, "distance_from_52w_low": 1.58677686, "relative_strength": 0.94980306, "local_beta": -0.0039, "volatility_252d": 1.151454, "volatility_60d": 2.502357, "max_drawdown_12m": -0.61781848, "revenue_ttm": 8495801, "gross_profit_ttm": 1359010, "ebit_ttm": -24805482, "ebitda_ttm": -24413580, "net_income_ttm": -25185120, "eps_diluted_ttm": -0.77800987, "operating_cash_flow_ttm": -28196285, "capital_expenditure_ttm": 1112729, "fcf_ttm": -27083556, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 147720485, "total_current_assets": 159977267, "total_current_liabilities": 5222431, "net_ppe": null, "total_assets": 161552232, "total_debt": 126250, "total_equity": 156185021, "net_working_capital": 7160601, "book_value_per_share": 4.82481272, "retained_earnings": -146453271, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 156150627, "tangible_book_per_share": 4.82375023, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 25, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 83, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 87, "rank_fcf_margin": 97, "rank_piotroski": 95, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 11, "value_composite": 69, "quality_composite": 100, "momentum_composite": 8, "growth_composite": 19, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 7731163, "cost_of_revenue": 6409827, "gross_profit": 1321336, "ebit": -20790966, "ebitda": -20444447, "pretax_income": -22981079, "tax_provision": null, "net_income": -22981079, "net_income_to_common": -22981079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90083349, "total_current_assets": 99777263, "total_assets": 101305248, "short_term_debt": 143505, "long_term_debt": null, "total_debt": 143505, "total_liabilities": 4787172, "total_equity": 96518074, "shares_outstanding": 15715424, "goodwill_and_intangibles": 36081 }, "cash_flow": { "operating_cash_flow": -23856261, "capital_expenditure": 922289, "free_cash_flow": -22933972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58627, "ticker_id": 5712, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20790966", "ebitda": "-20444447", "netIncome": "-22981079", "grossProfit": "1321336", "depreciation": "None", "totalRevenue": "7731163", "costOfRevenue": "6409827", "interestIncome": "1088965", "incomeBeforeTax": "-22981079", "interestExpense": "None", "operatingIncome": "-20790966", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1088965", "nonInterestIncome": "None", "operatingExpenses": "22112302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1974240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6409827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346519", "sellingGeneralAndAdministrative": "14633681", "netIncomeFromContinuingOperations": "-22981079" }, "balance": { "goodwill": "None", "inventory": "3899957", "commonStock": "229511316", "currentDebt": "None", "investments": "None", "totalAssets": "101305248", "longTermDebt": "None", "shortTermDebt": "143505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36081", "reportedCurrency": "CAD", "retainedEarnings": "-140332452", "totalLiabilities": "4787172", "otherCurrentAssets": "4753224", "totalCurrentAssets": "99777263", "currentLongTermDebt": "None", "longTermInvestments": "71429", "shortTermInvestments": "None", "currentNetReceivables": "1040733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1527984", "currentAccountsPayable": "666851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273649", "totalShareholderEquity": "96518074", "capitalLeaseObligations": "273875", "otherCurrentLiabilities": "3802196", "totalCurrentLiabilities": "4612552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174620", "cashAndShortTermInvestments": "90083349", "commonStockSharesOutstanding": "15715424", "intangibleAssetsExcludingGoodwill": "36081", "cashAndCashEquivalentsAtCarryingValue": "90083349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22962349", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-2578685", "operatingCashflow": "-23856261", "capitalExpenditures": "922289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108969734", "cashflowFromInvestment": "-852695.10", "stockBasedCompensation": "1388956", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7731163, "cost_of_revenue": 6409827, "gross_profit": 1321336, "research_and_development": 1974240, "selling_general_admin": 14633681, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20790966, "depreciation_amortisation": 346519, "ebitda": -20444447, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22981079, "tax_provision": null, "effective_tax_rate": null, "net_income": -22981079, "net_income_continuing_ops": -22981079, "net_income_to_common": -22981079, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90083349, "short_term_investments": null, "net_receivables": 1040733, "inventory": 3899957, "other_current_assets": null, "total_current_assets": 99777263, "net_ppe": null, "goodwill": null, "intangible_assets": 36081, "goodwill_and_intangibles": 36081, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1527984, "total_assets": 101305248, "short_term_debt": 143505, "accounts_payable": 666851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4612552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174620, "total_liabilities": 4787172, "total_debt": 143505, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140332452, "total_equity": 96518074, "shares_outstanding": 15715424, "operating_cash_flow": -23856261, "stock_based_compensation": 1388956, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 922289, "acquisitions": null, "other_investing": null, "investing_cash_flow": -852695.1, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108969734, "free_cash_flow": -22933972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20790966", "ebitda": "-20444447", "netIncome": "-22981079", "grossProfit": "1321336", "depreciation": "None", "totalRevenue": "7731163", "costOfRevenue": "6409827", "interestIncome": "1088965", "incomeBeforeTax": "-22981079", "interestExpense": "None", "operatingIncome": "-20790966", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1088965", "nonInterestIncome": "None", "operatingExpenses": "22112302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1974240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6409827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346519", "sellingGeneralAndAdministrative": "14633681", "netIncomeFromContinuingOperations": "-22981079" }, "balance": { "goodwill": "None", "inventory": "3899957", "commonStock": "229511316", "currentDebt": "None", "investments": "None", "totalAssets": "101305248", "longTermDebt": "None", "shortTermDebt": "143505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36081", "reportedCurrency": "CAD", "retainedEarnings": "-140332452", "totalLiabilities": "4787172", "otherCurrentAssets": "4753224", "totalCurrentAssets": "99777263", "currentLongTermDebt": "None", "longTermInvestments": "71429", "shortTermInvestments": "None", "currentNetReceivables": "1040733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1527984", "currentAccountsPayable": "666851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273649", "totalShareholderEquity": "96518074", "capitalLeaseObligations": "273875", "otherCurrentLiabilities": "3802196", "totalCurrentLiabilities": "4612552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174620", "cashAndShortTermInvestments": "90083349", "commonStockSharesOutstanding": "15715424", "intangibleAssetsExcludingGoodwill": "36081", "cashAndCashEquivalentsAtCarryingValue": "90083349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22962349", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-2578685", "operatingCashflow": "-23856261", "capitalExpenditures": "922289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108969734", "cashflowFromInvestment": "-852695.10", "stockBasedCompensation": "1388956", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346519", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 6561055, "cost_of_revenue": 5162851, "gross_profit": 1398204, "ebit": -14112391, "ebitda": -13903426, "pretax_income": -13877473, "tax_provision": null, "net_income": -13877473, "net_income_to_common": -13877473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6252409, "total_current_assets": 9082575, "total_assets": 10200088, "short_term_debt": 154147, "long_term_debt": null, "total_debt": 154147, "total_liabilities": 5578305, "total_equity": 4621783, "shares_outstanding": 3156891, "goodwill_and_intangibles": 45141 }, "cash_flow": { "operating_cash_flow": -11834271, "capital_expenditure": 167257, "free_cash_flow": -11667014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58632, "ticker_id": 5712, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14112391", "ebitda": "-13903426", "netIncome": "-13877473", "grossProfit": "1398204", "depreciation": "None", "totalRevenue": "6561055", "costOfRevenue": "5162851", "interestIncome": "107225", "incomeBeforeTax": "-13877473", "interestExpense": "None", "operatingIncome": "-14739496", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "107225", "nonInterestIncome": "None", "operatingExpenses": "16137700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5162851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208965", "sellingGeneralAndAdministrative": "12548187", "netIncomeFromContinuingOperations": "-13877473" }, "balance": { "goodwill": "None", "inventory": "1532263", "commonStock": "110742984", "currentDebt": "None", "investments": "None", "totalAssets": "10200088", "longTermDebt": "None", "shortTermDebt": "154147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45141", "reportedCurrency": "CAD", "retainedEarnings": "-117465829", "totalLiabilities": "5578305", "otherCurrentAssets": "724513", "totalCurrentAssets": "9082575", "currentLongTermDebt": "None", "longTermInvestments": "14286", "shortTermInvestments": "None", "currentNetReceivables": "573390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117513", "currentAccountsPayable": "609869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428021", "totalShareholderEquity": "4621783", "capitalLeaseObligations": "428021", "otherCurrentLiabilities": "3987439", "totalCurrentLiabilities": "5236292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "342013", "cashAndShortTermInvestments": "6252409", "commonStockSharesOutstanding": "3156891", "intangibleAssetsExcludingGoodwill": "45141", "cashAndCashEquivalentsAtCarryingValue": "6252409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13877473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-562833", "operatingCashflow": "-11834271", "capitalExpenditures": "167257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15026326", "cashflowFromInvestment": "-23314", "stockBasedCompensation": "1182618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6561055, "cost_of_revenue": 5162851, "gross_profit": 1398204, "research_and_development": 927412, "selling_general_admin": 12548187, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14112391, "depreciation_amortisation": 208965, "ebitda": -13903426, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13877473, "tax_provision": null, "effective_tax_rate": null, "net_income": -13877473, "net_income_continuing_ops": -13877473, "net_income_to_common": -13877473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6252409, "short_term_investments": null, "net_receivables": 573390, "inventory": 1532263, "other_current_assets": null, "total_current_assets": 9082575, "net_ppe": null, "goodwill": null, "intangible_assets": 45141, "goodwill_and_intangibles": 45141, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1117513, "total_assets": 10200088, "short_term_debt": 154147, "accounts_payable": 609869, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5236292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 342013, "total_liabilities": 5578305, "total_debt": 154147, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117465829, "total_equity": 4621783, "shares_outstanding": 3156891, "operating_cash_flow": -11834271, "stock_based_compensation": 1182618, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167257, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15026326, "free_cash_flow": -11667014, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14112391", "ebitda": "-13903426", "netIncome": "-13877473", "grossProfit": "1398204", "depreciation": "None", "totalRevenue": "6561055", "costOfRevenue": "5162851", "interestIncome": "107225", "incomeBeforeTax": "-13877473", "interestExpense": "None", "operatingIncome": "-14739496", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "107225", "nonInterestIncome": "None", "operatingExpenses": "16137700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5162851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208965", "sellingGeneralAndAdministrative": "12548187", "netIncomeFromContinuingOperations": "-13877473" }, "balance": { "goodwill": "None", "inventory": "1532263", "commonStock": "110742984", "currentDebt": "None", "investments": "None", "totalAssets": "10200088", "longTermDebt": "None", "shortTermDebt": "154147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45141", "reportedCurrency": "CAD", "retainedEarnings": "-117465829", "totalLiabilities": "5578305", "otherCurrentAssets": "724513", "totalCurrentAssets": "9082575", "currentLongTermDebt": "None", "longTermInvestments": "14286", "shortTermInvestments": "None", "currentNetReceivables": "573390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117513", "currentAccountsPayable": "609869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428021", "totalShareholderEquity": "4621783", "capitalLeaseObligations": "428021", "otherCurrentLiabilities": "3987439", "totalCurrentLiabilities": "5236292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "342013", "cashAndShortTermInvestments": "6252409", "commonStockSharesOutstanding": "3156891", "intangibleAssetsExcludingGoodwill": "45141", "cashAndCashEquivalentsAtCarryingValue": "6252409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13877473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-562833", "operatingCashflow": "-11834271", "capitalExpenditures": "167257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15026326", "cashflowFromInvestment": "-23314", "stockBasedCompensation": "1182618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577091", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 6554842, "cost_of_revenue": 4490728, "gross_profit": 2064114, "ebit": -22611099, "ebitda": -22064462, "pretax_income": -23611810, "tax_provision": 3, "net_income": -23611810, "net_income_to_common": -23611810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093612, "total_current_assets": 6681975, "total_assets": 8330292, "short_term_debt": 447058, "long_term_debt": null, "total_debt": 447058, "total_liabilities": 7922576, "total_equity": 407716, "shares_outstanding": 1687695, "goodwill_and_intangibles": 56426 }, "cash_flow": { "operating_cash_flow": -18773654, "capital_expenditure": 490391, "free_cash_flow": -18283263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58637, "ticker_id": 5712, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22611099", "ebitda": "-22064462", "netIncome": "-23611810", "grossProfit": "2064114", "depreciation": "None", "totalRevenue": "6554842", "costOfRevenue": "4490728", "interestIncome": "87689", "incomeBeforeTax": "-23611810", "interestExpense": "None", "operatingIncome": "-22394861", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "CAD", "netInterestIncome": "87689", "nonInterestIncome": "None", "operatingExpenses": "2064114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1554823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4490728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546637", "sellingGeneralAndAdministrative": "15570112", "netIncomeFromContinuingOperations": "-36008004" }, "balance": { "goodwill": "0", "inventory": "1596536", "commonStock": "97070976", "currentDebt": "None", "investments": "None", "totalAssets": "8330292", "longTermDebt": "None", "shortTermDebt": "447058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56426", "reportedCurrency": "USD", "retainedEarnings": "-103588356", "totalLiabilities": "7922576", "otherCurrentAssets": "1342215", "totalCurrentAssets": "6681975", "currentLongTermDebt": "85058", "longTermInvestments": "189403", "shortTermInvestments": "361646", "currentNetReceivables": "649612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648317", "currentAccountsPayable": "1259623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875081", "totalShareholderEquity": "407716", "capitalLeaseObligations": "790023", "otherCurrentLiabilities": "5692310", "totalCurrentLiabilities": "7398992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523584", "cashAndShortTermInvestments": "3093612", "commonStockSharesOutstanding": "1687695", "intangibleAssetsExcludingGoodwill": "56426", "cashAndCashEquivalentsAtCarryingValue": "3093612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23611810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-872265", "operatingCashflow": "-18773654", "capitalExpenditures": "490391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14446923", "cashflowFromInvestment": "-379577", "stockBasedCompensation": "2021664", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6554842, "cost_of_revenue": 4490728, "gross_profit": 2064114, "research_and_development": 1554823, "selling_general_admin": 15570112, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22611099, "depreciation_amortisation": 546637, "ebitda": -22064462, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23611810, "tax_provision": 3, "effective_tax_rate": null, "net_income": -23611810, "net_income_continuing_ops": -36008004, "net_income_to_common": -23611810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3093612, "short_term_investments": 361646, "net_receivables": 649612, "inventory": 1596536, "other_current_assets": null, "total_current_assets": 6681975, "net_ppe": null, "goodwill": 0, "intangible_assets": 56426, "goodwill_and_intangibles": 56426, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1648317, "total_assets": 8330292, "short_term_debt": 447058, "accounts_payable": 1259623, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7398992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523584, "total_liabilities": 7922576, "total_debt": 447058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103588356, "total_equity": 407716, "shares_outstanding": 1687695, "operating_cash_flow": -18773654, "stock_based_compensation": 2021664, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490391, "acquisitions": null, "other_investing": null, "investing_cash_flow": -379577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14446923, "free_cash_flow": -18283263, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22611099", "ebitda": "-22064462", "netIncome": "-23611810", "grossProfit": "2064114", "depreciation": "None", "totalRevenue": "6554842", "costOfRevenue": "4490728", "interestIncome": "87689", "incomeBeforeTax": "-23611810", "interestExpense": "None", "operatingIncome": "-22394861", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "CAD", "netInterestIncome": "87689", "nonInterestIncome": "None", "operatingExpenses": "2064114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1554823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4490728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546637", "sellingGeneralAndAdministrative": "15570112", "netIncomeFromContinuingOperations": "-36008004" }, "balance": { "goodwill": "0", "inventory": "1596536", "commonStock": "97070976", "currentDebt": "None", "investments": "None", "totalAssets": "8330292", "longTermDebt": "None", "shortTermDebt": "447058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56426", "reportedCurrency": "USD", "retainedEarnings": "-103588356", "totalLiabilities": "7922576", "otherCurrentAssets": "1342215", "totalCurrentAssets": "6681975", "currentLongTermDebt": "85058", "longTermInvestments": "189403", "shortTermInvestments": "361646", "currentNetReceivables": "649612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648317", "currentAccountsPayable": "1259623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875081", "totalShareholderEquity": "407716", "capitalLeaseObligations": "790023", "otherCurrentLiabilities": "5692310", "totalCurrentLiabilities": "7398992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523584", "cashAndShortTermInvestments": "3093612", "commonStockSharesOutstanding": "1687695", "intangibleAssetsExcludingGoodwill": "56426", "cashAndCashEquivalentsAtCarryingValue": "3093612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23611810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-872265", "operatingCashflow": "-18773654", "capitalExpenditures": "490391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14446923", "cashflowFromInvestment": "-379577", "stockBasedCompensation": "2021664", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 7605059, "cost_of_revenue": 6814384, "gross_profit": 790675, "ebit": -27654360, "ebitda": -26881601, "pretax_income": -27654364, "tax_provision": 1502698, "net_income": -29157062, "net_income_to_common": -29157062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7894781, "total_current_assets": 13516712, "total_assets": 14638533, "short_term_debt": 215474, "long_term_debt": 5059, "total_debt": 220533, "total_liabilities": 3597652, "total_equity": 11040881, "shares_outstanding": 1342279, "goodwill_and_intangibles": 179801 }, "cash_flow": { "operating_cash_flow": -16349031, "capital_expenditure": 84397, "free_cash_flow": -16264634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58642, "ticker_id": 5712, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27654360", "ebitda": "-26881601", "netIncome": "-29157062", "grossProfit": "790675", "depreciation": "None", "totalRevenue": "7605059", "costOfRevenue": "6814384", "interestIncome": "44345", "incomeBeforeTax": "-27654364", "interestExpense": "1502698", "operatingIncome": "-26151666", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1502698", "reportedCurrency": "CAD", "netInterestIncome": "44345", "nonInterestIncome": "None", "operatingExpenses": "27698177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651302", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6814384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772759", "sellingGeneralAndAdministrative": "21844744", "netIncomeFromContinuingOperations": "-27654364" }, "balance": { "goodwill": "0", "inventory": "1055942", "commonStock": "83600089", "currentDebt": "None", "investments": "None", "totalAssets": "14638533", "longTermDebt": "5059", "shortTermDebt": "215474", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "179801", "reportedCurrency": "CAD", "retainedEarnings": "-79976546", "totalLiabilities": "3597652", "otherCurrentAssets": "2307724", "totalCurrentAssets": "13516712", "currentLongTermDebt": "81512", "longTermInvestments": "192583", "shortTermInvestments": "394174", "currentNetReceivables": "2258265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121821", "currentAccountsPayable": "751422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "749437", "shortLongTermDebtTotal": "465214", "totalShareholderEquity": "11040881", "capitalLeaseObligations": "378643", "otherCurrentLiabilities": "2381016", "totalCurrentLiabilities": "3347912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249740", "cashAndShortTermInvestments": "7894781", "commonStockSharesOutstanding": "1342279", "intangibleAssetsExcludingGoodwill": "179801", "cashAndCashEquivalentsAtCarryingValue": "7894781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27654364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-150241", "operatingCashflow": "-16349031", "capitalExpenditures": "84397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48098", "cashflowFromInvestment": "768655", "stockBasedCompensation": "3311024", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7605059, "cost_of_revenue": 6814384, "gross_profit": 790675, "research_and_development": 651302, "selling_general_admin": 21844744, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27654360, "depreciation_amortisation": 772759, "ebitda": -26881601, "interest_expense": 1502698, "interest_income": null, "other_non_operating": null, "pretax_income": -27654364, "tax_provision": 1502698, "effective_tax_rate": null, "net_income": -29157062, "net_income_continuing_ops": -27654364, "net_income_to_common": -29157062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7894781, "short_term_investments": 394174, "net_receivables": 2258265, "inventory": 1055942, "other_current_assets": null, "total_current_assets": 13516712, "net_ppe": null, "goodwill": 0, "intangible_assets": 179801, "goodwill_and_intangibles": 179801, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1121821, "total_assets": 14638533, "short_term_debt": 215474, "accounts_payable": 751422, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3347912, "long_term_debt": 5059, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249740, "total_liabilities": 3597652, "total_debt": 220533, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79976546, "total_equity": 11040881, "shares_outstanding": 1342279, "operating_cash_flow": -16349031, "stock_based_compensation": 3311024, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84397, "acquisitions": null, "other_investing": null, "investing_cash_flow": 768655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48098, "free_cash_flow": -16264634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27654360", "ebitda": "-26881601", "netIncome": "-29157062", "grossProfit": "790675", "depreciation": "None", "totalRevenue": "7605059", "costOfRevenue": "6814384", "interestIncome": "44345", "incomeBeforeTax": "-27654364", "interestExpense": "1502698", "operatingIncome": "-26151666", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1502698", "reportedCurrency": "CAD", "netInterestIncome": "44345", "nonInterestIncome": "None", "operatingExpenses": "27698177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651302", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6814384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772759", "sellingGeneralAndAdministrative": "21844744", "netIncomeFromContinuingOperations": "-27654364" }, "balance": { "goodwill": "0", "inventory": "1055942", "commonStock": "83600089", "currentDebt": "None", "investments": "None", "totalAssets": "14638533", "longTermDebt": "5059", "shortTermDebt": "215474", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "179801", "reportedCurrency": "CAD", "retainedEarnings": "-79976546", "totalLiabilities": "3597652", "otherCurrentAssets": "2307724", "totalCurrentAssets": "13516712", "currentLongTermDebt": "81512", "longTermInvestments": "192583", "shortTermInvestments": "394174", "currentNetReceivables": "2258265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121821", "currentAccountsPayable": "751422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "749437", "shortLongTermDebtTotal": "465214", "totalShareholderEquity": "11040881", "capitalLeaseObligations": "378643", "otherCurrentLiabilities": "2381016", "totalCurrentLiabilities": "3347912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249740", "cashAndShortTermInvestments": "7894781", "commonStockSharesOutstanding": "1342279", "intangibleAssetsExcludingGoodwill": "179801", "cashAndCashEquivalentsAtCarryingValue": "7894781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27654364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-150241", "operatingCashflow": "-16349031", "capitalExpenditures": "84397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48098", "cashflowFromInvestment": "768655", "stockBasedCompensation": "3311024", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 7053865, "cost_of_revenue": 4410777, "gross_profit": 2643088, "ebit": -19278188, "ebitda": -18967124, "pretax_income": -16202972, "tax_provision": -3046100, "net_income": -13156872, "net_income_to_common": -13156872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23075713, "total_current_assets": 33558709, "total_assets": 42113240, "short_term_debt": 117226, "long_term_debt": 86572, "total_debt": 203798, "total_liabilities": 7187000, "total_equity": 34926239, "shares_outstanding": 1111494, "goodwill_and_intangibles": 6534310 }, "cash_flow": { "operating_cash_flow": -22004634, "capital_expenditure": 212579, "free_cash_flow": -21792055, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58647, "ticker_id": 5712, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19278188", "ebitda": "-18967124", "netIncome": "-13156872", "grossProfit": "2643088", "depreciation": "None", "totalRevenue": "7053865", "costOfRevenue": "4410777", "interestIncome": "5074", "incomeBeforeTax": "-16202972", "interestExpense": "6092094", "operatingIncome": "-22295066", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3046100", "reportedCurrency": "CAD", "netInterestIncome": "5074", "nonInterestIncome": "None", "operatingExpenses": "21897128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "510895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4410777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311064", "sellingGeneralAndAdministrative": "14499415", "netIncomeFromContinuingOperations": "-16202972" }, "balance": { "goodwill": "5940409", "inventory": "3390822", "commonStock": "81038365", "currentDebt": "None", "investments": "None", "totalAssets": "42113240", "longTermDebt": "86572", "shortTermDebt": "117226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "593901", "reportedCurrency": "CAD", "retainedEarnings": "-52322182", "totalLiabilities": "7187000", "otherCurrentAssets": "5494877", "totalCurrentAssets": "33558709", "currentLongTermDebt": "6745", "longTermInvestments": "291066", "shortTermInvestments": "346501", "currentNetReceivables": "1597297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8554531", "currentAccountsPayable": "362890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "759919", "shortLongTermDebtTotal": "582440", "totalShareholderEquity": "34926239", "capitalLeaseObligations": "489123", "otherCurrentLiabilities": "6241671", "totalCurrentLiabilities": "6721787", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465214", "cashAndShortTermInvestments": "23075713", "commonStockSharesOutstanding": "1111494", "intangibleAssetsExcludingGoodwill": "593901", "cashAndCashEquivalentsAtCarryingValue": "23075713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16202972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-2157203", "operatingCashflow": "-22004634", "capitalExpenditures": "212579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46267059", "cashflowFromInvestment": "-3305606", "stockBasedCompensation": "3952595", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7053865, "cost_of_revenue": 4410777, "gross_profit": 2643088, "research_and_development": 510895, "selling_general_admin": 14499415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19278188, "depreciation_amortisation": 311064, "ebitda": -18967124, "interest_expense": 6092094, "interest_income": null, "other_non_operating": null, "pretax_income": -16202972, "tax_provision": -3046100, "effective_tax_rate": null, "net_income": -13156872, "net_income_continuing_ops": -16202972, "net_income_to_common": -13156872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23075713, "short_term_investments": 346501, "net_receivables": 1597297, "inventory": 3390822, "other_current_assets": null, "total_current_assets": 33558709, "net_ppe": null, "goodwill": 5940409, "intangible_assets": 593901, "goodwill_and_intangibles": 6534310, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8554531, "total_assets": 42113240, "short_term_debt": 117226, "accounts_payable": 362890, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6721787, "long_term_debt": 86572, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465214, "total_liabilities": 7187000, "total_debt": 203798, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52322182, "total_equity": 34926239, "shares_outstanding": 1111494, "operating_cash_flow": -22004634, "stock_based_compensation": 3952595, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212579, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3305606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46267059, "free_cash_flow": -21792055, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19278188", "ebitda": "-18967124", "netIncome": "-13156872", "grossProfit": "2643088", "depreciation": "None", "totalRevenue": "7053865", "costOfRevenue": "4410777", "interestIncome": "5074", "incomeBeforeTax": "-16202972", "interestExpense": "6092094", "operatingIncome": "-22295066", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3046100", "reportedCurrency": "CAD", "netInterestIncome": "5074", "nonInterestIncome": "None", "operatingExpenses": "21897128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "510895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4410777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311064", "sellingGeneralAndAdministrative": "14499415", "netIncomeFromContinuingOperations": "-16202972" }, "balance": { "goodwill": "5940409", "inventory": "3390822", "commonStock": "81038365", "currentDebt": "None", "investments": "None", "totalAssets": "42113240", "longTermDebt": "86572", "shortTermDebt": "117226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "593901", "reportedCurrency": "CAD", "retainedEarnings": "-52322182", "totalLiabilities": "7187000", "otherCurrentAssets": "5494877", "totalCurrentAssets": "33558709", "currentLongTermDebt": "6745", "longTermInvestments": "291066", "shortTermInvestments": "346501", "currentNetReceivables": "1597297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8554531", "currentAccountsPayable": "362890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "759919", "shortLongTermDebtTotal": "582440", "totalShareholderEquity": "34926239", "capitalLeaseObligations": "489123", "otherCurrentLiabilities": "6241671", "totalCurrentLiabilities": "6721787", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465214", "cashAndShortTermInvestments": "23075713", "commonStockSharesOutstanding": "1111494", "intangibleAssetsExcludingGoodwill": "593901", "cashAndCashEquivalentsAtCarryingValue": "23075713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16202972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-2157203", "operatingCashflow": "-22004634", "capitalExpenditures": "212579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46267059", "cashflowFromInvestment": "-3305606", "stockBasedCompensation": "3952595", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 4363511, "cost_of_revenue": 2603911, "gross_profit": 1759600, "ebit": -8023234, "ebitda": -7870608, "pretax_income": -8015813, "tax_provision": 1378830, "net_income": -9394643, "net_income_to_common": -9394643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1982416, "total_current_assets": 4361848, "total_assets": 7100567, "short_term_debt": 156217, "long_term_debt": 34938, "total_debt": 191155, "total_liabilities": 3252362, "total_equity": 3848205, "shares_outstanding": 662327, "goodwill_and_intangibles": 2440430 }, "cash_flow": { "operating_cash_flow": -5138048, "capital_expenditure": 23888, "free_cash_flow": -5114160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58652, "ticker_id": 5712, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8023234", "ebitda": "-7870608", "netIncome": "-9394643", "grossProfit": "1759600", "depreciation": "None", "totalRevenue": "4363511", "costOfRevenue": "2603911", "interestIncome": "None", "incomeBeforeTax": "-8015813", "interestExpense": "23117", "operatingIncome": "-7118079", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1378830", "reportedCurrency": "CAD", "netInterestIncome": "-23117", "nonInterestIncome": "None", "operatingExpenses": "10233392", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2603911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152626", "sellingGeneralAndAdministrative": "9533857", "netIncomeFromContinuingOperations": "-8015813" }, "balance": { "goodwill": "2166563", "inventory": "1233619", "commonStock": "36943304", "currentDebt": "None", "investments": "None", "totalAssets": "7100567", "longTermDebt": "34938", "shortTermDebt": "156217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "273867", "reportedCurrency": "CAD", "retainedEarnings": "-36119210", "totalLiabilities": "3252362", "otherCurrentAssets": "335022", "totalCurrentAssets": "4361848", "currentLongTermDebt": "62978", "longTermInvestments": "0", "shortTermInvestments": "136668", "currentNetReceivables": "810791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2738719", "currentAccountsPayable": "813881", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290818", "shortLongTermDebtTotal": "256040", "totalShareholderEquity": "3848205", "capitalLeaseObligations": "158124", "otherCurrentLiabilities": "2155625", "totalCurrentLiabilities": "3147477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104885", "cashAndShortTermInvestments": "1982416", "commonStockSharesOutstanding": "662327", "intangibleAssetsExcludingGoodwill": "273867", "cashAndCashEquivalentsAtCarryingValue": "1982416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8015813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-555371", "operatingCashflow": "-5138048", "capitalExpenditures": "23888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4174566", "cashflowFromInvestment": "516419", "stockBasedCompensation": "2568464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4363511, "cost_of_revenue": 2603911, "gross_profit": 1759600, "research_and_development": 568000, "selling_general_admin": 9533857, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8023234, "depreciation_amortisation": 152626, "ebitda": -7870608, "interest_expense": 23117, "interest_income": null, "other_non_operating": null, "pretax_income": -8015813, "tax_provision": 1378830, "effective_tax_rate": null, "net_income": -9394643, "net_income_continuing_ops": -8015813, "net_income_to_common": -9394643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1982416, "short_term_investments": 136668, "net_receivables": 810791, "inventory": 1233619, "other_current_assets": null, "total_current_assets": 4361848, "net_ppe": null, "goodwill": 2166563, "intangible_assets": 273867, "goodwill_and_intangibles": 2440430, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2738719, "total_assets": 7100567, "short_term_debt": 156217, "accounts_payable": 813881, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3147477, "long_term_debt": 34938, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104885, "total_liabilities": 3252362, "total_debt": 191155, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36119210, "total_equity": 3848205, "shares_outstanding": 662327, "operating_cash_flow": -5138048, "stock_based_compensation": 2568464, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23888, "acquisitions": null, "other_investing": null, "investing_cash_flow": 516419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4174566, "free_cash_flow": -5114160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8023234", "ebitda": "-7870608", "netIncome": "-9394643", "grossProfit": "1759600", "depreciation": "None", "totalRevenue": "4363511", "costOfRevenue": "2603911", "interestIncome": "None", "incomeBeforeTax": "-8015813", "interestExpense": "23117", "operatingIncome": "-7118079", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1378830", "reportedCurrency": "CAD", "netInterestIncome": "-23117", "nonInterestIncome": "None", "operatingExpenses": "10233392", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2603911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152626", "sellingGeneralAndAdministrative": "9533857", "netIncomeFromContinuingOperations": "-8015813" }, "balance": { "goodwill": "2166563", "inventory": "1233619", "commonStock": "36943304", "currentDebt": "None", "investments": "None", "totalAssets": "7100567", "longTermDebt": "34938", "shortTermDebt": "156217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "273867", "reportedCurrency": "CAD", "retainedEarnings": "-36119210", "totalLiabilities": "3252362", "otherCurrentAssets": "335022", "totalCurrentAssets": "4361848", "currentLongTermDebt": "62978", "longTermInvestments": "0", "shortTermInvestments": "136668", "currentNetReceivables": "810791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2738719", "currentAccountsPayable": "813881", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290818", "shortLongTermDebtTotal": "256040", "totalShareholderEquity": "3848205", "capitalLeaseObligations": "158124", "otherCurrentLiabilities": "2155625", "totalCurrentLiabilities": "3147477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104885", "cashAndShortTermInvestments": "1982416", "commonStockSharesOutstanding": "662327", "intangibleAssetsExcludingGoodwill": "273867", "cashAndCashEquivalentsAtCarryingValue": "1982416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8015813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-555371", "operatingCashflow": "-5138048", "capitalExpenditures": "23888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4174566", "cashflowFromInvestment": "516419", "stockBasedCompensation": "2568464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 1380427, "cost_of_revenue": 218800, "gross_profit": 1161627, "ebit": -3338163, "ebitda": -3288527, "pretax_income": -11095057, "tax_provision": 171905, "net_income": -11266962, "net_income_to_common": -11266962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2429375, "total_current_assets": 2975263, "total_assets": 3221783, "short_term_debt": 43000, "long_term_debt": null, "total_debt": 43000, "total_liabilities": 1030430, "total_equity": 2191353, "shares_outstanding": 381184, "goodwill_and_intangibles": 1385 }, "cash_flow": { "operating_cash_flow": -3887959, "capital_expenditure": 87785, "free_cash_flow": -3800174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58657, "ticker_id": 5712, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3338163", "ebitda": "-3288527", "netIncome": "-11266962", "grossProfit": "1161627", "depreciation": "None", "totalRevenue": "1380427", "costOfRevenue": "218800", "interestIncome": "None", "incomeBeforeTax": "-11095057", "interestExpense": "171905", "operatingIncome": "-3338163", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "171905", "reportedCurrency": "CAD", "netInterestIncome": "-171905", "nonInterestIncome": "None", "operatingExpenses": "4499790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16883", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49636", "sellingGeneralAndAdministrative": "4433271", "netIncomeFromContinuingOperations": "-11095057" }, "balance": { "goodwill": "None", "inventory": "48563", "commonStock": "27786517", "currentDebt": "None", "investments": "None", "totalAssets": "3221783", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1385", "reportedCurrency": "CAD", "retainedEarnings": "-28103397", "totalLiabilities": "1030430", "otherCurrentAssets": "272630", "totalCurrentAssets": "2975263", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6969", "currentNetReceivables": "224695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246520", "currentAccountsPayable": "688309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234462", "shortLongTermDebtTotal": "136073", "totalShareholderEquity": "2191353", "capitalLeaseObligations": "136073", "otherCurrentLiabilities": "206048", "totalCurrentLiabilities": "937357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93073", "cashAndShortTermInvestments": "2429375", "commonStockSharesOutstanding": "381184", "intangibleAssetsExcludingGoodwill": "1385", "cashAndCashEquivalentsAtCarryingValue": "2429375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11095057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "12622", "operatingCashflow": "-3887959", "capitalExpenditures": "87785", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6265660", "cashflowFromInvestment": "-27747", "stockBasedCompensation": "761559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49636", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1380427, "cost_of_revenue": 218800, "gross_profit": 1161627, "research_and_development": 16883, "selling_general_admin": 4433271, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3338163, "depreciation_amortisation": 49636, "ebitda": -3288527, "interest_expense": 171905, "interest_income": null, "other_non_operating": null, "pretax_income": -11095057, "tax_provision": 171905, "effective_tax_rate": null, "net_income": -11266962, "net_income_continuing_ops": -11095057, "net_income_to_common": -11266962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2429375, "short_term_investments": 6969, "net_receivables": 224695, "inventory": 48563, "other_current_assets": null, "total_current_assets": 2975263, "net_ppe": null, "goodwill": null, "intangible_assets": 1385, "goodwill_and_intangibles": 1385, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246520, "total_assets": 3221783, "short_term_debt": 43000, "accounts_payable": 688309, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 937357, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93073, "total_liabilities": 1030430, "total_debt": 43000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28103397, "total_equity": 2191353, "shares_outstanding": 381184, "operating_cash_flow": -3887959, "stock_based_compensation": 761559, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87785, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6265660, "free_cash_flow": -3800174, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3338163", "ebitda": "-3288527", "netIncome": "-11266962", "grossProfit": "1161627", "depreciation": "None", "totalRevenue": "1380427", "costOfRevenue": "218800", "interestIncome": "None", "incomeBeforeTax": "-11095057", "interestExpense": "171905", "operatingIncome": "-3338163", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "171905", "reportedCurrency": "CAD", "netInterestIncome": "-171905", "nonInterestIncome": "None", "operatingExpenses": "4499790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16883", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49636", "sellingGeneralAndAdministrative": "4433271", "netIncomeFromContinuingOperations": "-11095057" }, "balance": { "goodwill": "None", "inventory": "48563", "commonStock": "27786517", "currentDebt": "None", "investments": "None", "totalAssets": "3221783", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1385", "reportedCurrency": "CAD", "retainedEarnings": "-28103397", "totalLiabilities": "1030430", "otherCurrentAssets": "272630", "totalCurrentAssets": "2975263", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6969", "currentNetReceivables": "224695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246520", "currentAccountsPayable": "688309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234462", "shortLongTermDebtTotal": "136073", "totalShareholderEquity": "2191353", "capitalLeaseObligations": "136073", "otherCurrentLiabilities": "206048", "totalCurrentLiabilities": "937357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93073", "cashAndShortTermInvestments": "2429375", "commonStockSharesOutstanding": "381184", "intangibleAssetsExcludingGoodwill": "1385", "cashAndCashEquivalentsAtCarryingValue": "2429375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11095057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "12622", "operatingCashflow": "-3887959", "capitalExpenditures": "87785", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6265660", "cashflowFromInvestment": "-27747", "stockBasedCompensation": "761559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49636", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 1387013, "cost_of_revenue": 452399, "gross_profit": 934614, "ebit": -471885, "ebitda": -433830, "pretax_income": -601729, "tax_provision": 124457, "net_income": -601729, "net_income_to_common": -601729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101787, "total_current_assets": 284173, "total_assets": 504825, "short_term_debt": 2017637, "long_term_debt": null, "total_debt": 2017637, "total_liabilities": 4637434, "total_equity": -4132609, "shares_outstanding": 314759, "goodwill_and_intangibles": 11908 }, "cash_flow": { "operating_cash_flow": -261556, "capital_expenditure": 12535, "free_cash_flow": -249021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58662, "ticker_id": 5712, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-471885", "ebitda": "-433830", "netIncome": "-601729", "grossProfit": "934614", "depreciation": "None", "totalRevenue": "1387013", "costOfRevenue": "452399", "interestIncome": "None", "incomeBeforeTax": "-601729", "interestExpense": "145271", "operatingIncome": "-580915", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "124457", "reportedCurrency": "CAD", "netInterestIncome": "-145271", "nonInterestIncome": "None", "operatingExpenses": "1515529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38055", "sellingGeneralAndAdministrative": "1461316", "netIncomeFromContinuingOperations": "-601729" }, "balance": { "goodwill": "None", "inventory": "61185", "commonStock": "12561342", "currentDebt": "None", "investments": "None", "totalAssets": "504825", "longTermDebt": "None", "shortTermDebt": "2017637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11908", "reportedCurrency": "CAD", "retainedEarnings": "-17576131", "totalLiabilities": "4637434", "otherCurrentAssets": "23305", "totalCurrentAssets": "284173", "currentLongTermDebt": "2051347", "longTermInvestments": "None", "shortTermInvestments": "9574", "currentNetReceivables": "97896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220652", "currentAccountsPayable": "1593377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40613", "shortLongTermDebtTotal": "2051347", "totalShareholderEquity": "-4132609", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "959001", "totalCurrentLiabilities": "4637434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "101787", "commonStockSharesOutstanding": "314759", "intangibleAssetsExcludingGoodwill": "11908", "cashAndCashEquivalentsAtCarryingValue": "101787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-601729", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "94761", "operatingCashflow": "-261556", "capitalExpenditures": "12535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235789", "cashflowFromInvestment": "-1780", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1387013, "cost_of_revenue": 452399, "gross_profit": 934614, "research_and_development": 16158, "selling_general_admin": 1461316, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -471885, "depreciation_amortisation": 38055, "ebitda": -433830, "interest_expense": 145271, "interest_income": null, "other_non_operating": null, "pretax_income": -601729, "tax_provision": 124457, "effective_tax_rate": null, "net_income": -601729, "net_income_continuing_ops": -601729, "net_income_to_common": -601729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101787, "short_term_investments": 9574, "net_receivables": 97896, "inventory": 61185, "other_current_assets": null, "total_current_assets": 284173, "net_ppe": null, "goodwill": null, "intangible_assets": 11908, "goodwill_and_intangibles": 11908, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220652, "total_assets": 504825, "short_term_debt": 2017637, "accounts_payable": 1593377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4637434, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4637434, "total_debt": 2017637, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17576131, "total_equity": -4132609, "shares_outstanding": 314759, "operating_cash_flow": -261556, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12535, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235789, "free_cash_flow": -249021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-471885", "ebitda": "-433830", "netIncome": "-601729", "grossProfit": "934614", "depreciation": "None", "totalRevenue": "1387013", "costOfRevenue": "452399", "interestIncome": "None", "incomeBeforeTax": "-601729", "interestExpense": "145271", "operatingIncome": "-580915", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "124457", "reportedCurrency": "CAD", "netInterestIncome": "-145271", "nonInterestIncome": "None", "operatingExpenses": "1515529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38055", "sellingGeneralAndAdministrative": "1461316", "netIncomeFromContinuingOperations": "-601729" }, "balance": { "goodwill": "None", "inventory": "61185", "commonStock": "12561342", "currentDebt": "None", "investments": "None", "totalAssets": "504825", "longTermDebt": "None", "shortTermDebt": "2017637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11908", "reportedCurrency": "CAD", "retainedEarnings": "-17576131", "totalLiabilities": "4637434", "otherCurrentAssets": "23305", "totalCurrentAssets": "284173", "currentLongTermDebt": "2051347", "longTermInvestments": "None", "shortTermInvestments": "9574", "currentNetReceivables": "97896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220652", "currentAccountsPayable": "1593377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40613", "shortLongTermDebtTotal": "2051347", "totalShareholderEquity": "-4132609", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "959001", "totalCurrentLiabilities": "4637434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "101787", "commonStockSharesOutstanding": "314759", "intangibleAssetsExcludingGoodwill": "11908", "cashAndCashEquivalentsAtCarryingValue": "101787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-601729", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "94761", "operatingCashflow": "-261556", "capitalExpenditures": "12535", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235789", "cashflowFromInvestment": "-1780", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 2312353, "cost_of_revenue": 1964592, "gross_profit": 347761, "ebit": -7615462, "ebitda": -7492406, "pretax_income": -5628866, "tax_provision": null, "net_income": -5628866, "net_income_to_common": -5628866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147720485, "total_current_assets": 159977267, "total_assets": 161552232, "short_term_debt": 126250, "long_term_debt": null, "total_debt": 126250, "total_liabilities": 5367210, "total_equity": 156185021, "shares_outstanding": 32371209, "goodwill_and_intangibles": 34394 }, "cash_flow": { "operating_cash_flow": -8395151, "capital_expenditure": 222521, "free_cash_flow": -8172630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58625, "ticker_id": 5712, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7615462", "ebitda": "-7492406", "netIncome": "-5628866", "grossProfit": "347761", "depreciation": "None", "totalRevenue": "2312353", "costOfRevenue": "1964592", "interestIncome": "678152", "incomeBeforeTax": "-5628866", "interestExpense": "None", "operatingIncome": "-7615462", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "678152", "nonInterestIncome": "None", "operatingExpenses": "7963223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628638", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123056", "sellingGeneralAndAdministrative": "5064519", "netIncomeFromContinuingOperations": "-5628866" }, "balance": { "goodwill": "None", "inventory": "7731740", "commonStock": "292127839", "currentDebt": "None", "investments": "None", "totalAssets": "161552232", "longTermDebt": "None", "shortTermDebt": "126250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34394", "reportedCurrency": "CAD", "retainedEarnings": "-146453271", "totalLiabilities": "5367210", "otherCurrentAssets": "3365130", "totalCurrentAssets": "159977267", "currentLongTermDebt": "None", "longTermInvestments": "28571", "shortTermInvestments": "None", "currentNetReceivables": "1159911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574964", "currentAccountsPayable": "1141607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233502", "totalShareholderEquity": "156185021", "capitalLeaseObligations": "232903", "otherCurrentLiabilities": "3777455", "totalCurrentLiabilities": "5222431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144777", "cashAndShortTermInvestments": "147720485", "commonStockSharesOutstanding": "32371209", "intangibleAssetsExcludingGoodwill": "34394", "cashAndCashEquivalentsAtCarryingValue": "147720485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5643412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "-3912714", "operatingCashflow": "-8395151", "capitalExpenditures": "222521", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63246848", "cashflowFromInvestment": "-222514.80", "stockBasedCompensation": "244064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2312353, "cost_of_revenue": 1964592, "gross_profit": 347761, "research_and_development": 628638, "selling_general_admin": 5064519, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7615462, "depreciation_amortisation": 123056, "ebitda": -7492406, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5628866, "tax_provision": null, "effective_tax_rate": null, "net_income": -5628866, "net_income_continuing_ops": -5628866, "net_income_to_common": -5628866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147720485, "short_term_investments": null, "net_receivables": 1159911, "inventory": 7731740, "other_current_assets": null, "total_current_assets": 159977267, "net_ppe": null, "goodwill": null, "intangible_assets": 34394, "goodwill_and_intangibles": 34394, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1574964, "total_assets": 161552232, "short_term_debt": 126250, "accounts_payable": 1141607, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5222431, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144777, "total_liabilities": 5367210, "total_debt": 126250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146453271, "total_equity": 156185021, "shares_outstanding": 32371209, "operating_cash_flow": -8395151, "stock_based_compensation": 244064, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222521, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222514.8, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63246848, "free_cash_flow": -8172630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7615462", "ebitda": "-7492406", "netIncome": "-5628866", "grossProfit": "347761", "depreciation": "None", "totalRevenue": "2312353", "costOfRevenue": "1964592", "interestIncome": "678152", "incomeBeforeTax": "-5628866", "interestExpense": "None", "operatingIncome": "-7615462", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "678152", "nonInterestIncome": "None", "operatingExpenses": "7963223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628638", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123056", "sellingGeneralAndAdministrative": "5064519", "netIncomeFromContinuingOperations": "-5628866" }, "balance": { "goodwill": "None", "inventory": "7731740", "commonStock": "292127839", "currentDebt": "None", "investments": "None", "totalAssets": "161552232", "longTermDebt": "None", "shortTermDebt": "126250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34394", "reportedCurrency": "CAD", "retainedEarnings": "-146453271", "totalLiabilities": "5367210", "otherCurrentAssets": "3365130", "totalCurrentAssets": "159977267", "currentLongTermDebt": "None", "longTermInvestments": "28571", "shortTermInvestments": "None", "currentNetReceivables": "1159911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574964", "currentAccountsPayable": "1141607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233502", "totalShareholderEquity": "156185021", "capitalLeaseObligations": "232903", "otherCurrentLiabilities": "3777455", "totalCurrentLiabilities": "5222431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144777", "cashAndShortTermInvestments": "147720485", "commonStockSharesOutstanding": "32371209", "intangibleAssetsExcludingGoodwill": "34394", "cashAndCashEquivalentsAtCarryingValue": "147720485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5643412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "-3912714", "operatingCashflow": "-8395151", "capitalExpenditures": "222521", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63246848", "cashflowFromInvestment": "-222514.80", "stockBasedCompensation": "244064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 1912200, "cost_of_revenue": 1826490, "gross_profit": 85710, "ebit": -7794467, "ebitda": -7689122, "pretax_income": -9624296, "tax_provision": null, "net_income": -9624296, "net_income_to_common": -9624296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90083349, "total_current_assets": 99777263, "total_assets": 101305248, "short_term_debt": 143505, "long_term_debt": null, "total_debt": 143505, "total_liabilities": 4787172, "total_equity": 96518074, "shares_outstanding": 29164533, "goodwill_and_intangibles": 36081 }, "cash_flow": { "operating_cash_flow": -9731771, "capital_expenditure": 495865, "free_cash_flow": -9235906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58626, "ticker_id": 5712, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7794467", "ebitda": "-7689122", "netIncome": "-9624296", "grossProfit": "85710", "depreciation": "None", "totalRevenue": "1912200", "costOfRevenue": "1826490", "interestIncome": "678471", "incomeBeforeTax": "-9624296", "interestExpense": "None", "operatingIncome": "-7794467", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "678471", "nonInterestIncome": "None", "operatingExpenses": "7880177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1365211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1826490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105345", "sellingGeneralAndAdministrative": "4177168", "netIncomeFromContinuingOperations": "-9624296" }, "balance": { "goodwill": "None", "inventory": "3899957", "commonStock": "229511316", "currentDebt": "None", "investments": "None", "totalAssets": "101305248", "longTermDebt": "None", "shortTermDebt": "143505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36081", "reportedCurrency": "CAD", "retainedEarnings": "-140332452", "totalLiabilities": "4787172", "otherCurrentAssets": "4753224", "totalCurrentAssets": "99777263", "currentLongTermDebt": "None", "longTermInvestments": "71429", "shortTermInvestments": "None", "currentNetReceivables": "1040733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1527984", "currentAccountsPayable": "666851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273649", "totalShareholderEquity": "96518074", "capitalLeaseObligations": "273875", "otherCurrentLiabilities": "3802196", "totalCurrentLiabilities": "4612552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174620", "cashAndShortTermInvestments": "90083349", "commonStockSharesOutstanding": "29164533", "intangibleAssetsExcludingGoodwill": "36081", "cashAndCashEquivalentsAtCarryingValue": "90083349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9616452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-1203034", "operatingCashflow": "-9731771", "capitalExpenditures": "495865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31933765", "cashflowFromInvestment": "-495861", "stockBasedCompensation": "249893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1912200, "cost_of_revenue": 1826490, "gross_profit": 85710, "research_and_development": 1365211, "selling_general_admin": 4177168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7794467, "depreciation_amortisation": 105345, "ebitda": -7689122, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9624296, "tax_provision": null, "effective_tax_rate": null, "net_income": -9624296, "net_income_continuing_ops": -9624296, "net_income_to_common": -9624296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90083349, "short_term_investments": null, "net_receivables": 1040733, "inventory": 3899957, "other_current_assets": null, "total_current_assets": 99777263, "net_ppe": null, "goodwill": null, "intangible_assets": 36081, "goodwill_and_intangibles": 36081, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1527984, "total_assets": 101305248, "short_term_debt": 143505, "accounts_payable": 666851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4612552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174620, "total_liabilities": 4787172, "total_debt": 143505, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140332452, "total_equity": 96518074, "shares_outstanding": 29164533, "operating_cash_flow": -9731771, "stock_based_compensation": 249893, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495865, "acquisitions": null, "other_investing": null, "investing_cash_flow": -495861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31933765, "free_cash_flow": -9235906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7794467", "ebitda": "-7689122", "netIncome": "-9624296", "grossProfit": "85710", "depreciation": "None", "totalRevenue": "1912200", "costOfRevenue": "1826490", "interestIncome": "678471", "incomeBeforeTax": "-9624296", "interestExpense": "None", "operatingIncome": "-7794467", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "678471", "nonInterestIncome": "None", "operatingExpenses": "7880177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1365211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1826490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105345", "sellingGeneralAndAdministrative": "4177168", "netIncomeFromContinuingOperations": "-9624296" }, "balance": { "goodwill": "None", "inventory": "3899957", "commonStock": "229511316", "currentDebt": "None", "investments": "None", "totalAssets": "101305248", "longTermDebt": "None", "shortTermDebt": "143505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36081", "reportedCurrency": "CAD", "retainedEarnings": "-140332452", "totalLiabilities": "4787172", "otherCurrentAssets": "4753224", "totalCurrentAssets": "99777263", "currentLongTermDebt": "None", "longTermInvestments": "71429", "shortTermInvestments": "None", "currentNetReceivables": "1040733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1527984", "currentAccountsPayable": "666851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273649", "totalShareholderEquity": "96518074", "capitalLeaseObligations": "273875", "otherCurrentLiabilities": "3802196", "totalCurrentLiabilities": "4612552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174620", "cashAndShortTermInvestments": "90083349", "commonStockSharesOutstanding": "29164533", "intangibleAssetsExcludingGoodwill": "36081", "cashAndCashEquivalentsAtCarryingValue": "90083349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9616452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-1203034", "operatingCashflow": "-9731771", "capitalExpenditures": "495865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31933765", "cashflowFromInvestment": "-495861", "stockBasedCompensation": "249893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 2155993, "cost_of_revenue": 1735046, "gross_profit": 420947, "ebit": -4925829, "ebitda": -4837633, "pretax_income": -5169797, "tax_provision": null, "net_income": -5169797, "net_income_to_common": -5169797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69881348, "total_current_assets": 75975129, "total_assets": 77081061, "short_term_debt": 151033, "long_term_debt": null, "total_debt": 151033, "total_liabilities": 6648640, "total_equity": 70432421, "shares_outstanding": 20555945, "goodwill_and_intangibles": 38370 }, "cash_flow": { "operating_cash_flow": -4704487, "capital_expenditure": 373429, "free_cash_flow": -4331058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58628, "ticker_id": 5712, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4925829", "ebitda": "-4837633", "netIncome": "-5169797", "grossProfit": "420947", "depreciation": "None", "totalRevenue": "2155993", "costOfRevenue": "1735046", "interestIncome": "366000", "incomeBeforeTax": "-5169797", "interestExpense": "None", "operatingIncome": "-4925829", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "366000", "nonInterestIncome": "None", "operatingExpenses": "5346776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321331", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1735046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88196", "sellingGeneralAndAdministrative": "3783534", "netIncomeFromContinuingOperations": "-5169797" }, "balance": { "goodwill": "None", "inventory": "2930594", "commonStock": "188400703", "currentDebt": "None", "investments": "None", "totalAssets": "77081061", "longTermDebt": "None", "shortTermDebt": "151033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "38370", "reportedCurrency": "CAD", "retainedEarnings": "-130822612", "totalLiabilities": "6648640", "otherCurrentAssets": "1913632", "totalCurrentAssets": "75975129", "currentLongTermDebt": "None", "longTermInvestments": "21428", "shortTermInvestments": "None", "currentNetReceivables": "1249555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105932", "currentAccountsPayable": "801602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313848", "totalShareholderEquity": "70432421", "capitalLeaseObligations": "313848", "otherCurrentLiabilities": "5233230", "totalCurrentLiabilities": "6435917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212723", "cashAndShortTermInvestments": "69881348", "commonStockSharesOutstanding": "20555945", "intangibleAssetsExcludingGoodwill": "38370", "cashAndCashEquivalentsAtCarryingValue": "69881348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5169797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-385202", "operatingCashflow": "-4704487", "capitalExpenditures": "373429", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51318827", "cashflowFromInvestment": "-337968", "stockBasedCompensation": "474729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2155993, "cost_of_revenue": 1735046, "gross_profit": 420947, "research_and_development": 321331, "selling_general_admin": 3783534, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4925829, "depreciation_amortisation": 88196, "ebitda": -4837633, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5169797, "tax_provision": null, "effective_tax_rate": null, "net_income": -5169797, "net_income_continuing_ops": -5169797, "net_income_to_common": -5169797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69881348, "short_term_investments": null, "net_receivables": 1249555, "inventory": 2930594, "other_current_assets": null, "total_current_assets": 75975129, "net_ppe": null, "goodwill": null, "intangible_assets": 38370, "goodwill_and_intangibles": 38370, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1105932, "total_assets": 77081061, "short_term_debt": 151033, "accounts_payable": 801602, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6435917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212723, "total_liabilities": 6648640, "total_debt": 151033, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130822612, "total_equity": 70432421, "shares_outstanding": 20555945, "operating_cash_flow": -4704487, "stock_based_compensation": 474729, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 373429, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51318827, "free_cash_flow": -4331058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4925829", "ebitda": "-4837633", "netIncome": "-5169797", "grossProfit": "420947", "depreciation": "None", "totalRevenue": "2155993", "costOfRevenue": "1735046", "interestIncome": "366000", "incomeBeforeTax": "-5169797", "interestExpense": "None", "operatingIncome": "-4925829", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "366000", "nonInterestIncome": "None", "operatingExpenses": "5346776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321331", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1735046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88196", "sellingGeneralAndAdministrative": "3783534", "netIncomeFromContinuingOperations": "-5169797" }, "balance": { "goodwill": "None", "inventory": "2930594", "commonStock": "188400703", "currentDebt": "None", "investments": "None", "totalAssets": "77081061", "longTermDebt": "None", "shortTermDebt": "151033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "38370", "reportedCurrency": "CAD", "retainedEarnings": "-130822612", "totalLiabilities": "6648640", "otherCurrentAssets": "1913632", "totalCurrentAssets": "75975129", "currentLongTermDebt": "None", "longTermInvestments": "21428", "shortTermInvestments": "None", "currentNetReceivables": "1249555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105932", "currentAccountsPayable": "801602", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313848", "totalShareholderEquity": "70432421", "capitalLeaseObligations": "313848", "otherCurrentLiabilities": "5233230", "totalCurrentLiabilities": "6435917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212723", "cashAndShortTermInvestments": "69881348", "commonStockSharesOutstanding": "20555945", "intangibleAssetsExcludingGoodwill": "38370", "cashAndCashEquivalentsAtCarryingValue": "69881348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5169797", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-385202", "operatingCashflow": "-4704487", "capitalExpenditures": "373429", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51318827", "cashflowFromInvestment": "-337968", "stockBasedCompensation": "474729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 2115255, "cost_of_revenue": 1610663, "gross_profit": 504592, "ebit": -4469724, "ebitda": -4394419, "pretax_income": -4762161, "tax_provision": null, "net_income": -4762161, "net_income_to_common": -4762161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22571059, "total_current_assets": 27601828, "total_assets": 28452735, "short_term_debt": 158250, "long_term_debt": null, "total_debt": 158250, "total_liabilities": 5467204, "total_equity": 22985531, "shares_outstanding": 7861691, "goodwill_and_intangibles": 40627 }, "cash_flow": { "operating_cash_flow": -5364876, "capital_expenditure": 20914, "free_cash_flow": -5343962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58629, "ticker_id": 5712, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4469724", "ebitda": "-4394419", "netIncome": "-4762161", "grossProfit": "504592", "depreciation": "None", "totalRevenue": "2115255", "costOfRevenue": "1610663", "interestIncome": "10464", "incomeBeforeTax": "-4762161", "interestExpense": "None", "operatingIncome": "-4469724", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "10464", "nonInterestIncome": "None", "operatingExpenses": "4974316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125813", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1610663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75305", "sellingGeneralAndAdministrative": "3434659", "netIncomeFromContinuingOperations": "-4762161" }, "balance": { "goodwill": "None", "inventory": "2576266", "commonStock": "135789762", "currentDebt": "None", "investments": "None", "totalAssets": "28452735", "longTermDebt": "None", "shortTermDebt": "158250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40627", "reportedCurrency": "CAD", "retainedEarnings": "-125652815", "totalLiabilities": "5467204", "otherCurrentAssets": "1324529", "totalCurrentAssets": "27601828", "currentLongTermDebt": "None", "longTermInvestments": "28571", "shortTermInvestments": "None", "currentNetReceivables": "1129974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850905", "currentAccountsPayable": "1212942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352847", "totalShareholderEquity": "22985531", "capitalLeaseObligations": "352847", "otherCurrentLiabilities": "3577678", "totalCurrentLiabilities": "5217399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249805", "cashAndShortTermInvestments": "22571059", "commonStockSharesOutstanding": "7861691", "intangibleAssetsExcludingGoodwill": "40627", "cashAndCashEquivalentsAtCarryingValue": "22571059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4762161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "-605921", "operatingCashflow": "-5364876", "capitalExpenditures": "20914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25817097", "cashflowFromInvestment": "-12680", "stockBasedCompensation": "375451", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2115255, "cost_of_revenue": 1610663, "gross_profit": 504592, "research_and_development": 125813, "selling_general_admin": 3434659, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4469724, "depreciation_amortisation": 75305, "ebitda": -4394419, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4762161, "tax_provision": null, "effective_tax_rate": null, "net_income": -4762161, "net_income_continuing_ops": -4762161, "net_income_to_common": -4762161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22571059, "short_term_investments": null, "net_receivables": 1129974, "inventory": 2576266, "other_current_assets": null, "total_current_assets": 27601828, "net_ppe": null, "goodwill": null, "intangible_assets": 40627, "goodwill_and_intangibles": 40627, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850905, "total_assets": 28452735, "short_term_debt": 158250, "accounts_payable": 1212942, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5217399, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249805, "total_liabilities": 5467204, "total_debt": 158250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125652815, "total_equity": 22985531, "shares_outstanding": 7861691, "operating_cash_flow": -5364876, "stock_based_compensation": 375451, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20914, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25817097, "free_cash_flow": -5343962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4469724", "ebitda": "-4394419", "netIncome": "-4762161", "grossProfit": "504592", "depreciation": "None", "totalRevenue": "2115255", "costOfRevenue": "1610663", "interestIncome": "10464", "incomeBeforeTax": "-4762161", "interestExpense": "None", "operatingIncome": "-4469724", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "10464", "nonInterestIncome": "None", "operatingExpenses": "4974316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125813", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1610663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75305", "sellingGeneralAndAdministrative": "3434659", "netIncomeFromContinuingOperations": "-4762161" }, "balance": { "goodwill": "None", "inventory": "2576266", "commonStock": "135789762", "currentDebt": "None", "investments": "None", "totalAssets": "28452735", "longTermDebt": "None", "shortTermDebt": "158250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40627", "reportedCurrency": "CAD", "retainedEarnings": "-125652815", "totalLiabilities": "5467204", "otherCurrentAssets": "1324529", "totalCurrentAssets": "27601828", "currentLongTermDebt": "None", "longTermInvestments": "28571", "shortTermInvestments": "None", "currentNetReceivables": "1129974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850905", "currentAccountsPayable": "1212942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352847", "totalShareholderEquity": "22985531", "capitalLeaseObligations": "352847", "otherCurrentLiabilities": "3577678", "totalCurrentLiabilities": "5217399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249805", "cashAndShortTermInvestments": "22571059", "commonStockSharesOutstanding": "7861691", "intangibleAssetsExcludingGoodwill": "40627", "cashAndCashEquivalentsAtCarryingValue": "22571059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4762161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "-605921", "operatingCashflow": "-5364876", "capitalExpenditures": "20914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25817097", "cashflowFromInvestment": "-12680", "stockBasedCompensation": "375451", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 1547715, "cost_of_revenue": 1237627, "gross_profit": 310088, "ebit": -3600947, "ebitda": -3523274, "pretax_income": -3424825, "tax_provision": null, "net_income": -3424825, "net_income_to_common": -3424825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2126103, "total_current_assets": 5851625, "total_assets": 6919097, "short_term_debt": 157994, "long_term_debt": null, "total_debt": 157994, "total_liabilities": 5442449, "total_equity": 1476648, "shares_outstanding": 3156891, "goodwill_and_intangibles": 42884 }, "cash_flow": { "operating_cash_flow": -4066646, "capital_expenditure": 32427, "free_cash_flow": -4034219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58630, "ticker_id": 5712, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3600947", "ebitda": "-3523274", "netIncome": "-3424825", "grossProfit": "310088", "depreciation": "None", "totalRevenue": "1547715", "costOfRevenue": "1237627", "interestIncome": "34031", "incomeBeforeTax": "-3424825", "interestExpense": "None", "operatingIncome": "-3600947", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "34031", "nonInterestIncome": "None", "operatingExpenses": "3911035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161886", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77673", "sellingGeneralAndAdministrative": "3008779", "netIncomeFromContinuingOperations": "-3424825" }, "balance": { "goodwill": "None", "inventory": "1968547", "commonStock": "111222778", "currentDebt": "None", "investments": "None", "totalAssets": "6919097", "longTermDebt": "None", "shortTermDebt": "157994", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42884", "reportedCurrency": "CAD", "retainedEarnings": "-120890654", "totalLiabilities": "5442449", "otherCurrentAssets": "1179306", "totalCurrentAssets": "5851625", "currentLongTermDebt": "None", "longTermInvestments": "21459", "shortTermInvestments": "None", "currentNetReceivables": "577669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067472", "currentAccountsPayable": "439814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390897", "totalShareholderEquity": "1476648", "capitalLeaseObligations": "390897", "otherCurrentLiabilities": "4084826", "totalCurrentLiabilities": "5146382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296067", "cashAndShortTermInvestments": "2126103", "commonStockSharesOutstanding": "3156891", "intangibleAssetsExcludingGoodwill": "42884", "cashAndCashEquivalentsAtCarryingValue": "2126103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3424825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-385650", "operatingCashflow": "-4066646", "capitalExpenditures": "32427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37124", "cashflowFromInvestment": "-6476", "stockBasedCompensation": "288883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77673", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1547715, "cost_of_revenue": 1237627, "gross_profit": 310088, "research_and_development": 161886, "selling_general_admin": 3008779, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3600947, "depreciation_amortisation": 77673, "ebitda": -3523274, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3424825, "tax_provision": null, "effective_tax_rate": null, "net_income": -3424825, "net_income_continuing_ops": -3424825, "net_income_to_common": -3424825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2126103, "short_term_investments": null, "net_receivables": 577669, "inventory": 1968547, "other_current_assets": null, "total_current_assets": 5851625, "net_ppe": null, "goodwill": null, "intangible_assets": 42884, "goodwill_and_intangibles": 42884, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067472, "total_assets": 6919097, "short_term_debt": 157994, "accounts_payable": 439814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5146382, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296067, "total_liabilities": 5442449, "total_debt": 157994, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120890654, "total_equity": 1476648, "shares_outstanding": 3156891, "operating_cash_flow": -4066646, "stock_based_compensation": 288883, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37124, "free_cash_flow": -4034219, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3600947", "ebitda": "-3523274", "netIncome": "-3424825", "grossProfit": "310088", "depreciation": "None", "totalRevenue": "1547715", "costOfRevenue": "1237627", "interestIncome": "34031", "incomeBeforeTax": "-3424825", "interestExpense": "None", "operatingIncome": "-3600947", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "34031", "nonInterestIncome": "None", "operatingExpenses": "3911035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161886", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77673", "sellingGeneralAndAdministrative": "3008779", "netIncomeFromContinuingOperations": "-3424825" }, "balance": { "goodwill": "None", "inventory": "1968547", "commonStock": "111222778", "currentDebt": "None", "investments": "None", "totalAssets": "6919097", "longTermDebt": "None", "shortTermDebt": "157994", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42884", "reportedCurrency": "CAD", "retainedEarnings": "-120890654", "totalLiabilities": "5442449", "otherCurrentAssets": "1179306", "totalCurrentAssets": "5851625", "currentLongTermDebt": "None", "longTermInvestments": "21459", "shortTermInvestments": "None", "currentNetReceivables": "577669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067472", "currentAccountsPayable": "439814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390897", "totalShareholderEquity": "1476648", "capitalLeaseObligations": "390897", "otherCurrentLiabilities": "4084826", "totalCurrentLiabilities": "5146382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296067", "cashAndShortTermInvestments": "2126103", "commonStockSharesOutstanding": "3156891", "intangibleAssetsExcludingGoodwill": "42884", "cashAndCashEquivalentsAtCarryingValue": "2126103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3424825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-385650", "operatingCashflow": "-4066646", "capitalExpenditures": "32427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37124", "cashflowFromInvestment": "-6476", "stockBasedCompensation": "288883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77673", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 1613161, "cost_of_revenue": 1397422, "gross_profit": 215739, "ebit": -3870027, "ebitda": -3725439, "pretax_income": -4721922, "tax_provision": null, "net_income": -4721922, "net_income_to_common": -4721922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6252409, "total_current_assets": 9082575, "total_assets": 10200088, "short_term_debt": 154147, "long_term_debt": null, "total_debt": 154147, "total_liabilities": 5578305, "total_equity": 4621783, "shares_outstanding": 3254335, "goodwill_and_intangibles": 45141 }, "cash_flow": { "operating_cash_flow": -2231165, "capital_expenditure": 94230, "free_cash_flow": -2136935, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58631, "ticker_id": 5712, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3870027", "ebitda": "-3725439", "netIncome": "-4721922", "grossProfit": "215739", "depreciation": "None", "totalRevenue": "1613161", "costOfRevenue": "1397422", "interestIncome": "21789", "incomeBeforeTax": "-4721922", "interestExpense": "None", "operatingIncome": "-3870027", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "21789", "nonInterestIncome": "None", "operatingExpenses": "4085766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144588", "sellingGeneralAndAdministrative": "3138940", "netIncomeFromContinuingOperations": "-4721922" }, "balance": { "goodwill": "None", "inventory": "1532263", "commonStock": "110742984", "currentDebt": "None", "investments": "None", "totalAssets": "10200088", "longTermDebt": "None", "shortTermDebt": "154147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45141", "reportedCurrency": "CAD", "retainedEarnings": "-117465829", "totalLiabilities": "5578305", "otherCurrentAssets": "724513", "totalCurrentAssets": "9082575", "currentLongTermDebt": "None", "longTermInvestments": "14286", "shortTermInvestments": "None", "currentNetReceivables": "573390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117513", "currentAccountsPayable": "609869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428021", "totalShareholderEquity": "4621783", "capitalLeaseObligations": "428021", "otherCurrentLiabilities": "3987439", "totalCurrentLiabilities": "5236292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "342013", "cashAndShortTermInvestments": "6252409", "commonStockSharesOutstanding": "3254335", "intangibleAssetsExcludingGoodwill": "45141", "cashAndCashEquivalentsAtCarryingValue": "6252409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4721922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-500238", "operatingCashflow": "-2231165", "capitalExpenditures": "94230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4552641", "cashflowFromInvestment": "-72635", "stockBasedCompensation": "277989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1613161, "cost_of_revenue": 1397422, "gross_profit": 215739, "research_and_development": 267580, "selling_general_admin": 3138940, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3870027, "depreciation_amortisation": 144588, "ebitda": -3725439, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4721922, "tax_provision": null, "effective_tax_rate": null, "net_income": -4721922, "net_income_continuing_ops": -4721922, "net_income_to_common": -4721922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6252409, "short_term_investments": null, "net_receivables": 573390, "inventory": 1532263, "other_current_assets": null, "total_current_assets": 9082575, "net_ppe": null, "goodwill": null, "intangible_assets": 45141, "goodwill_and_intangibles": 45141, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1117513, "total_assets": 10200088, "short_term_debt": 154147, "accounts_payable": 609869, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5236292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 342013, "total_liabilities": 5578305, "total_debt": 154147, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117465829, "total_equity": 4621783, "shares_outstanding": 3254335, "operating_cash_flow": -2231165, "stock_based_compensation": 277989, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94230, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4552641, "free_cash_flow": -2136935, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3870027", "ebitda": "-3725439", "netIncome": "-4721922", "grossProfit": "215739", "depreciation": "None", "totalRevenue": "1613161", "costOfRevenue": "1397422", "interestIncome": "21789", "incomeBeforeTax": "-4721922", "interestExpense": "None", "operatingIncome": "-3870027", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "21789", "nonInterestIncome": "None", "operatingExpenses": "4085766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144588", "sellingGeneralAndAdministrative": "3138940", "netIncomeFromContinuingOperations": "-4721922" }, "balance": { "goodwill": "None", "inventory": "1532263", "commonStock": "110742984", "currentDebt": "None", "investments": "None", "totalAssets": "10200088", "longTermDebt": "None", "shortTermDebt": "154147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45141", "reportedCurrency": "CAD", "retainedEarnings": "-117465829", "totalLiabilities": "5578305", "otherCurrentAssets": "724513", "totalCurrentAssets": "9082575", "currentLongTermDebt": "None", "longTermInvestments": "14286", "shortTermInvestments": "None", "currentNetReceivables": "573390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117513", "currentAccountsPayable": "609869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428021", "totalShareholderEquity": "4621783", "capitalLeaseObligations": "428021", "otherCurrentLiabilities": "3987439", "totalCurrentLiabilities": "5236292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "342013", "cashAndShortTermInvestments": "6252409", "commonStockSharesOutstanding": "3254335", "intangibleAssetsExcludingGoodwill": "45141", "cashAndCashEquivalentsAtCarryingValue": "6252409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4721922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-500238", "operatingCashflow": "-2231165", "capitalExpenditures": "94230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4552641", "cashflowFromInvestment": "-72635", "stockBasedCompensation": "277989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 1885322, "cost_of_revenue": 1444542, "gross_profit": 440780, "ebit": -3684298, "ebitda": -3542119, "pretax_income": -200194, "tax_provision": null, "net_income": -200194, "net_income_to_common": -200194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3997577, "total_current_assets": 7334586, "total_assets": 8528719, "short_term_debt": 210012, "long_term_debt": null, "total_debt": 210012, "total_liabilities": 4167760, "total_equity": 4360959, "shares_outstanding": 3351778, "goodwill_and_intangibles": 47962 }, "cash_flow": { "operating_cash_flow": -3201759, "capital_expenditure": 25136, "free_cash_flow": -3176623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58633, "ticker_id": 5712, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3684298", "ebitda": "-3542119", "netIncome": "-200194", "grossProfit": "440780", "depreciation": "None", "totalRevenue": "1885322", "costOfRevenue": "1444542", "interestIncome": "38632", "incomeBeforeTax": "-200194", "interestExpense": "None", "operatingIncome": "-3365697", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38632", "nonInterestIncome": "None", "operatingExpenses": "4125078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1444542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142179", "sellingGeneralAndAdministrative": "3069536", "netIncomeFromContinuingOperations": "-200194" }, "balance": { "goodwill": "None", "inventory": "1510371", "commonStock": "106191431", "currentDebt": "None", "investments": "None", "totalAssets": "8528719", "longTermDebt": "None", "shortTermDebt": "210012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47962", "reportedCurrency": "CAD", "retainedEarnings": "-112743907", "totalLiabilities": "4167760", "otherCurrentAssets": "972469", "totalCurrentAssets": "7334586", "currentLongTermDebt": "None", "longTermInvestments": "14286", "shortTermInvestments": "286927", "currentNetReceivables": "854169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194133", "currentAccountsPayable": "2202569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523860", "totalShareholderEquity": "4360959", "capitalLeaseObligations": "523860", "otherCurrentLiabilities": "1262879", "totalCurrentLiabilities": "3785240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382520", "cashAndShortTermInvestments": "3997577", "commonStockSharesOutstanding": "3351778", "intangibleAssetsExcludingGoodwill": "47962", "cashAndCashEquivalentsAtCarryingValue": "3997577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200194", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "65758", "operatingCashflow": "-3201759", "capitalExpenditures": "25136", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1894718", "cashflowFromInvestment": "12985", "stockBasedCompensation": "400575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1885322, "cost_of_revenue": 1444542, "gross_profit": 440780, "research_and_development": 347373, "selling_general_admin": 3069536, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3684298, "depreciation_amortisation": 142179, "ebitda": -3542119, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -200194, "tax_provision": null, "effective_tax_rate": null, "net_income": -200194, "net_income_continuing_ops": -200194, "net_income_to_common": -200194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3997577, "short_term_investments": 286927, "net_receivables": 854169, "inventory": 1510371, "other_current_assets": null, "total_current_assets": 7334586, "net_ppe": null, "goodwill": null, "intangible_assets": 47962, "goodwill_and_intangibles": 47962, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1194133, "total_assets": 8528719, "short_term_debt": 210012, "accounts_payable": 2202569, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3785240, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382520, "total_liabilities": 4167760, "total_debt": 210012, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112743907, "total_equity": 4360959, "shares_outstanding": 3351778, "operating_cash_flow": -3201759, "stock_based_compensation": 400575, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25136, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12985, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1894718, "free_cash_flow": -3176623, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3684298", "ebitda": "-3542119", "netIncome": "-200194", "grossProfit": "440780", "depreciation": "None", "totalRevenue": "1885322", "costOfRevenue": "1444542", "interestIncome": "38632", "incomeBeforeTax": "-200194", "interestExpense": "None", "operatingIncome": "-3365697", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38632", "nonInterestIncome": "None", "operatingExpenses": "4125078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1444542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142179", "sellingGeneralAndAdministrative": "3069536", "netIncomeFromContinuingOperations": "-200194" }, "balance": { "goodwill": "None", "inventory": "1510371", "commonStock": "106191431", "currentDebt": "None", "investments": "None", "totalAssets": "8528719", "longTermDebt": "None", "shortTermDebt": "210012", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47962", "reportedCurrency": "CAD", "retainedEarnings": "-112743907", "totalLiabilities": "4167760", "otherCurrentAssets": "972469", "totalCurrentAssets": "7334586", "currentLongTermDebt": "None", "longTermInvestments": "14286", "shortTermInvestments": "286927", "currentNetReceivables": "854169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194133", "currentAccountsPayable": "2202569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523860", "totalShareholderEquity": "4360959", "capitalLeaseObligations": "523860", "otherCurrentLiabilities": "1262879", "totalCurrentLiabilities": "3785240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382520", "cashAndShortTermInvestments": "3997577", "commonStockSharesOutstanding": "3351778", "intangibleAssetsExcludingGoodwill": "47962", "cashAndCashEquivalentsAtCarryingValue": "3997577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200194", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "65758", "operatingCashflow": "-3201759", "capitalExpenditures": "25136", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1894718", "cashflowFromInvestment": "12985", "stockBasedCompensation": "400575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 1732990, "cost_of_revenue": 1271317, "gross_profit": 461673, "ebit": -3934250, "ebitda": -3789869, "pretax_income": -7091549, "tax_provision": null, "net_income": -7091549, "net_income_to_common": -7091549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5290547, "total_current_assets": 8390683, "total_assets": 9900539, "short_term_debt": 265722, "long_term_debt": null, "total_debt": 265722, "total_liabilities": 12522676, "total_equity": -2622137, "shares_outstanding": 2826191, "goodwill_and_intangibles": 50783 }, "cash_flow": { "operating_cash_flow": -3755278, "capital_expenditure": 43825, "free_cash_flow": -3711453, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58634, "ticker_id": 5712, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3934250", "ebitda": "-3789869", "netIncome": "-7091549", "grossProfit": "461673", "depreciation": "None", "totalRevenue": "1732990", "costOfRevenue": "1271317", "interestIncome": "41980", "incomeBeforeTax": "-7091549", "interestExpense": "None", "operatingIncome": "-3655460", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41980", "nonInterestIncome": "None", "operatingExpenses": "4251543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191068", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144381", "sellingGeneralAndAdministrative": "3462403", "netIncomeFromContinuingOperations": "-7091549" }, "balance": { "goodwill": "None", "inventory": "1576129", "commonStock": "102448909", "currentDebt": "None", "investments": "None", "totalAssets": "9900539", "longTermDebt": "None", "shortTermDebt": "265722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "50783", "reportedCurrency": "CAD", "retainedEarnings": "-112543713", "totalLiabilities": "12522676", "otherCurrentAssets": "645618", "totalCurrentAssets": "8390683", "currentLongTermDebt": "1686", "longTermInvestments": "179727", "shortTermInvestments": "379766", "currentNetReceivables": "878389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509856", "currentAccountsPayable": "1317921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "620208", "totalShareholderEquity": "-2622137", "capitalLeaseObligations": "618522", "otherCurrentLiabilities": "10497980", "totalCurrentLiabilities": "12081623", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "441053", "cashAndShortTermInvestments": "5290547", "commonStockSharesOutstanding": "2826191", "intangibleAssetsExcludingGoodwill": "50783", "cashAndCashEquivalentsAtCarryingValue": "5290547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7091549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-116508", "operatingCashflow": "-3755278", "capitalExpenditures": "43825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4753263", "cashflowFromInvestment": "-39715", "stockBasedCompensation": "305147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1732990, "cost_of_revenue": 1271317, "gross_profit": 461673, "research_and_development": 191068, "selling_general_admin": 3462403, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3934250, "depreciation_amortisation": 144381, "ebitda": -3789869, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7091549, "tax_provision": null, "effective_tax_rate": null, "net_income": -7091549, "net_income_continuing_ops": -7091549, "net_income_to_common": -7091549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5290547, "short_term_investments": 379766, "net_receivables": 878389, "inventory": 1576129, "other_current_assets": null, "total_current_assets": 8390683, "net_ppe": null, "goodwill": null, "intangible_assets": 50783, "goodwill_and_intangibles": 50783, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1509856, "total_assets": 9900539, "short_term_debt": 265722, "accounts_payable": 1317921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12081623, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441053, "total_liabilities": 12522676, "total_debt": 265722, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112543713, "total_equity": -2622137, "shares_outstanding": 2826191, "operating_cash_flow": -3755278, "stock_based_compensation": 305147, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43825, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4753263, "free_cash_flow": -3711453, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3934250", "ebitda": "-3789869", "netIncome": "-7091549", "grossProfit": "461673", "depreciation": "None", "totalRevenue": "1732990", "costOfRevenue": "1271317", "interestIncome": "41980", "incomeBeforeTax": "-7091549", "interestExpense": "None", "operatingIncome": "-3655460", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "41980", "nonInterestIncome": "None", "operatingExpenses": "4251543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191068", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144381", "sellingGeneralAndAdministrative": "3462403", "netIncomeFromContinuingOperations": "-7091549" }, "balance": { "goodwill": "None", "inventory": "1576129", "commonStock": "102448909", "currentDebt": "None", "investments": "None", "totalAssets": "9900539", "longTermDebt": "None", "shortTermDebt": "265722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "50783", "reportedCurrency": "CAD", "retainedEarnings": "-112543713", "totalLiabilities": "12522676", "otherCurrentAssets": "645618", "totalCurrentAssets": "8390683", "currentLongTermDebt": "1686", "longTermInvestments": "179727", "shortTermInvestments": "379766", "currentNetReceivables": "878389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509856", "currentAccountsPayable": "1317921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "620208", "totalShareholderEquity": "-2622137", "capitalLeaseObligations": "618522", "otherCurrentLiabilities": "10497980", "totalCurrentLiabilities": "12081623", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "441053", "cashAndShortTermInvestments": "5290547", "commonStockSharesOutstanding": "2826191", "intangibleAssetsExcludingGoodwill": "50783", "cashAndCashEquivalentsAtCarryingValue": "5290547", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7091549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-116508", "operatingCashflow": "-3755278", "capitalExpenditures": "43825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4753263", "cashflowFromInvestment": "-39715", "stockBasedCompensation": "305147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 1329581, "cost_of_revenue": 1195513, "gross_profit": 134068, "ebit": -3250922, "ebitda": -3104979, "pretax_income": -1863810, "tax_provision": -3, "net_income": -1863808, "net_income_to_common": -1863808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4339736, "total_current_assets": 7363873, "total_assets": 8990548, "short_term_debt": 320304, "long_term_debt": null, "total_debt": 320304, "total_liabilities": 7312021, "total_equity": 1678527, "shares_outstanding": 2197351, "goodwill_and_intangibles": 53605 }, "cash_flow": { "operating_cash_flow": -2646069, "capital_expenditure": 4066, "free_cash_flow": -2642003, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58635, "ticker_id": 5712, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3250922", "ebitda": "-3104979", "netIncome": "-1863808", "grossProfit": "134068", "depreciation": "None", "totalRevenue": "1329581", "costOfRevenue": "1195513", "interestIncome": "4825", "incomeBeforeTax": "-1863810", "interestExpense": "None", "operatingIncome": "-3244170", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "CAD", "netInterestIncome": "4825", "nonInterestIncome": "None", "operatingExpenses": "3378239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145943", "sellingGeneralAndAdministrative": "2877310", "netIncomeFromContinuingOperations": "-1863807" }, "balance": { "goodwill": "None", "inventory": "1459621", "commonStock": "100023862", "currentDebt": "None", "investments": "None", "totalAssets": "8990548", "longTermDebt": "None", "shortTermDebt": "320304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53605", "reportedCurrency": "CAD", "retainedEarnings": "-105452164", "totalLiabilities": "7312021", "otherCurrentAssets": "1073936", "totalCurrentAssets": "7363873", "currentLongTermDebt": "3373", "longTermInvestments": "178357", "shortTermInvestments": "402424", "currentNetReceivables": "490580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626675", "currentAccountsPayable": "1159489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711215", "totalShareholderEquity": "1678527", "capitalLeaseObligations": "707842", "otherCurrentLiabilities": "5349854", "totalCurrentLiabilities": "6829647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482374", "cashAndShortTermInvestments": "4339736", "commonStockSharesOutstanding": "2197351", "intangibleAssetsExcludingGoodwill": "53605", "cashAndCashEquivalentsAtCarryingValue": "4339736", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1863808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-11845", "operatingCashflow": "-2646069", "capitalExpenditures": "4066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3825704", "cashflowFromInvestment": "76051", "stockBasedCompensation": "198907", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1329581, "cost_of_revenue": 1195513, "gross_profit": 134068, "research_and_development": 121391, "selling_general_admin": 2877310, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3250922, "depreciation_amortisation": 145943, "ebitda": -3104979, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1863810, "tax_provision": -3, "effective_tax_rate": null, "net_income": -1863808, "net_income_continuing_ops": -1863807, "net_income_to_common": -1863808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4339736, "short_term_investments": 402424, "net_receivables": 490580, "inventory": 1459621, "other_current_assets": null, "total_current_assets": 7363873, "net_ppe": null, "goodwill": null, "intangible_assets": 53605, "goodwill_and_intangibles": 53605, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1626675, "total_assets": 8990548, "short_term_debt": 320304, "accounts_payable": 1159489, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6829647, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482374, "total_liabilities": 7312021, "total_debt": 320304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105452164, "total_equity": 1678527, "shares_outstanding": 2197351, "operating_cash_flow": -2646069, "stock_based_compensation": 198907, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4066, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76051, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3825704, "free_cash_flow": -2642003, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3250922", "ebitda": "-3104979", "netIncome": "-1863808", "grossProfit": "134068", "depreciation": "None", "totalRevenue": "1329581", "costOfRevenue": "1195513", "interestIncome": "4825", "incomeBeforeTax": "-1863810", "interestExpense": "None", "operatingIncome": "-3244170", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "CAD", "netInterestIncome": "4825", "nonInterestIncome": "None", "operatingExpenses": "3378239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145943", "sellingGeneralAndAdministrative": "2877310", "netIncomeFromContinuingOperations": "-1863807" }, "balance": { "goodwill": "None", "inventory": "1459621", "commonStock": "100023862", "currentDebt": "None", "investments": "None", "totalAssets": "8990548", "longTermDebt": "None", "shortTermDebt": "320304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53605", "reportedCurrency": "CAD", "retainedEarnings": "-105452164", "totalLiabilities": "7312021", "otherCurrentAssets": "1073936", "totalCurrentAssets": "7363873", "currentLongTermDebt": "3373", "longTermInvestments": "178357", "shortTermInvestments": "402424", "currentNetReceivables": "490580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1626675", "currentAccountsPayable": "1159489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711215", "totalShareholderEquity": "1678527", "capitalLeaseObligations": "707842", "otherCurrentLiabilities": "5349854", "totalCurrentLiabilities": "6829647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482374", "cashAndShortTermInvestments": "4339736", "commonStockSharesOutstanding": "2197351", "intangibleAssetsExcludingGoodwill": "53605", "cashAndCashEquivalentsAtCarryingValue": "4339736", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1863808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-11845", "operatingCashflow": "-2646069", "capitalExpenditures": "4066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3825704", "cashflowFromInvestment": "76051", "stockBasedCompensation": "198907", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 916300, "cost_of_revenue": 814965, "gross_profit": 101335, "ebit": -3204234, "ebitda": -3046689, "pretax_income": -4188335, "tax_provision": 5, "net_income": -4188335, "net_income_to_common": -4188335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093612, "total_current_assets": 6681975, "total_assets": 8330292, "short_term_debt": 447058, "long_term_debt": null, "total_debt": 447058, "total_liabilities": 7922576, "total_equity": 407716, "shares_outstanding": 1892754, "goodwill_and_intangibles": 56426 }, "cash_flow": { "operating_cash_flow": 342493, "capital_expenditure": 80004, "free_cash_flow": 422497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58636, "ticker_id": 5712, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3204234", "ebitda": "-3046689", "netIncome": "-4188335", "grossProfit": "101335", "depreciation": "None", "totalRevenue": "916300", "costOfRevenue": "814965", "interestIncome": "None", "incomeBeforeTax": "-4188335", "interestExpense": "None", "operatingIncome": "-3219830", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5", "reportedCurrency": "CAD", "netInterestIncome": "5814", "nonInterestIncome": "None", "operatingExpenses": "3321164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146347", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "814965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157545", "sellingGeneralAndAdministrative": "2528640", "netIncomeFromContinuingOperations": "-4188335" }, "balance": { "goodwill": "0", "inventory": "1596536", "commonStock": "97070976", "currentDebt": "None", "investments": "None", "totalAssets": "8330292", "longTermDebt": "None", "shortTermDebt": "447058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56426", "reportedCurrency": "CAD", "retainedEarnings": "-103588356", "totalLiabilities": "7922576", "otherCurrentAssets": "1342215", "totalCurrentAssets": "6681975", "currentLongTermDebt": "85058", "longTermInvestments": "189403", "shortTermInvestments": "361646", "currentNetReceivables": "649612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648316", "currentAccountsPayable": "1259623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "795081", "totalShareholderEquity": "407716", "capitalLeaseObligations": "790023", "otherCurrentLiabilities": "5692310", "totalCurrentLiabilities": "7398992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523584", "cashAndShortTermInvestments": "3093612", "commonStockSharesOutstanding": "1892754", "intangibleAssetsExcludingGoodwill": "56426", "cashAndCashEquivalentsAtCarryingValue": "3093612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4188335", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "121504", "operatingCashflow": "342493", "capitalExpenditures": "80004", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360269", "cashflowFromInvestment": "-79999", "stockBasedCompensation": "213362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157545", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 916300, "cost_of_revenue": 814965, "gross_profit": 101335, "research_and_development": 146347, "selling_general_admin": 2528640, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3204234, "depreciation_amortisation": 157545, "ebitda": -3046689, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4188335, "tax_provision": 5, "effective_tax_rate": null, "net_income": -4188335, "net_income_continuing_ops": -4188335, "net_income_to_common": -4188335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3093612, "short_term_investments": 361646, "net_receivables": 649612, "inventory": 1596536, "other_current_assets": null, "total_current_assets": 6681975, "net_ppe": null, "goodwill": 0, "intangible_assets": 56426, "goodwill_and_intangibles": 56426, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1648316, "total_assets": 8330292, "short_term_debt": 447058, "accounts_payable": 1259623, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7398992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523584, "total_liabilities": 7922576, "total_debt": 447058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103588356, "total_equity": 407716, "shares_outstanding": 1892754, "operating_cash_flow": 342493, "stock_based_compensation": 213362, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80004, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360269, "free_cash_flow": 422497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3204234", "ebitda": "-3046689", "netIncome": "-4188335", "grossProfit": "101335", "depreciation": "None", "totalRevenue": "916300", "costOfRevenue": "814965", "interestIncome": "None", "incomeBeforeTax": "-4188335", "interestExpense": "None", "operatingIncome": "-3219830", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5", "reportedCurrency": "CAD", "netInterestIncome": "5814", "nonInterestIncome": "None", "operatingExpenses": "3321164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146347", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "814965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157545", "sellingGeneralAndAdministrative": "2528640", "netIncomeFromContinuingOperations": "-4188335" }, "balance": { "goodwill": "0", "inventory": "1596536", "commonStock": "97070976", "currentDebt": "None", "investments": "None", "totalAssets": "8330292", "longTermDebt": "None", "shortTermDebt": "447058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56426", "reportedCurrency": "CAD", "retainedEarnings": "-103588356", "totalLiabilities": "7922576", "otherCurrentAssets": "1342215", "totalCurrentAssets": "6681975", "currentLongTermDebt": "85058", "longTermInvestments": "189403", "shortTermInvestments": "361646", "currentNetReceivables": "649612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648316", "currentAccountsPayable": "1259623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "795081", "totalShareholderEquity": "407716", "capitalLeaseObligations": "790023", "otherCurrentLiabilities": "5692310", "totalCurrentLiabilities": "7398992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523584", "cashAndShortTermInvestments": "3093612", "commonStockSharesOutstanding": "1892754", "intangibleAssetsExcludingGoodwill": "56426", "cashAndCashEquivalentsAtCarryingValue": "3093612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4188335", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "121504", "operatingCashflow": "342493", "capitalExpenditures": "80004", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360269", "cashflowFromInvestment": "-79999", "stockBasedCompensation": "213362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157545", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 2138017, "cost_of_revenue": 1243334, "gross_profit": 894683, "ebit": -5446883, "ebitda": -5300013, "pretax_income": -5446885, "tax_provision": -13252, "net_income": -5446885, "net_income_to_common": -5446885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2457084, "total_current_assets": 7271084, "total_assets": 9137920, "short_term_debt": 451455, "long_term_debt": null, "total_debt": 451455, "total_liabilities": 5210796, "total_equity": 3927124, "shares_outstanding": 1738779, "goodwill_and_intangibles": 152832 }, "cash_flow": { "operating_cash_flow": -3715827, "capital_expenditure": 275782, "free_cash_flow": -3440045, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58638, "ticker_id": 5712, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5446883", "ebitda": "-5300013", "netIncome": "-5446885", "grossProfit": "894683", "depreciation": "None", "totalRevenue": "2138017", "costOfRevenue": "1243334", "interestIncome": "30714", "incomeBeforeTax": "-5446885", "interestExpense": "None", "operatingIncome": "-5442675", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13252", "reportedCurrency": "CAD", "netInterestIncome": "30714", "nonInterestIncome": "None", "operatingExpenses": "6354820", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59792", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1243334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146870", "sellingGeneralAndAdministrative": "4555939", "netIncomeFromContinuingOperations": "-5446885" }, "balance": { "goodwill": "0", "inventory": "1841464", "commonStock": "95519636", "currentDebt": "None", "investments": "None", "totalAssets": "9137920", "longTermDebt": "None", "shortTermDebt": "451455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "152832", "reportedCurrency": "CAD", "retainedEarnings": "-99400021", "totalLiabilities": "5210796", "otherCurrentAssets": "1825233", "totalCurrentAssets": "7271084", "currentLongTermDebt": "85404", "longTermInvestments": "206629", "shortTermInvestments": "370257", "currentNetReceivables": "1147303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1866836", "currentAccountsPayable": "1027216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975408", "totalShareholderEquity": "3927124", "capitalLeaseObligations": "890004", "otherCurrentLiabilities": "3021418", "totalCurrentLiabilities": "4604709", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "606087", "cashAndShortTermInvestments": "2457084", "commonStockSharesOutstanding": "1738779", "intangibleAssetsExcludingGoodwill": "152832", "cashAndCashEquivalentsAtCarryingValue": "2457084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5446885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-206079", "operatingCashflow": "-3715827", "capitalExpenditures": "275782", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286710", "cashflowFromInvestment": "-261054", "stockBasedCompensation": "788824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2138017, "cost_of_revenue": 1243334, "gross_profit": 894683, "research_and_development": 59792, "selling_general_admin": 4555939, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5446883, "depreciation_amortisation": 146870, "ebitda": -5300013, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5446885, "tax_provision": -13252, "effective_tax_rate": null, "net_income": -5446885, "net_income_continuing_ops": -5446885, "net_income_to_common": -5446885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2457084, "short_term_investments": 370257, "net_receivables": 1147303, "inventory": 1841464, "other_current_assets": null, "total_current_assets": 7271084, "net_ppe": null, "goodwill": 0, "intangible_assets": 152832, "goodwill_and_intangibles": 152832, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1866836, "total_assets": 9137920, "short_term_debt": 451455, "accounts_payable": 1027216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4604709, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606087, "total_liabilities": 5210796, "total_debt": 451455, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99400021, "total_equity": 3927124, "shares_outstanding": 1738779, "operating_cash_flow": -3715827, "stock_based_compensation": 788824, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275782, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286710, "free_cash_flow": -3440045, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5446883", "ebitda": "-5300013", "netIncome": "-5446885", "grossProfit": "894683", "depreciation": "None", "totalRevenue": "2138017", "costOfRevenue": "1243334", "interestIncome": "30714", "incomeBeforeTax": "-5446885", "interestExpense": "None", "operatingIncome": "-5442675", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13252", "reportedCurrency": "CAD", "netInterestIncome": "30714", "nonInterestIncome": "None", "operatingExpenses": "6354820", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59792", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1243334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146870", "sellingGeneralAndAdministrative": "4555939", "netIncomeFromContinuingOperations": "-5446885" }, "balance": { "goodwill": "0", "inventory": "1841464", "commonStock": "95519636", "currentDebt": "None", "investments": "None", "totalAssets": "9137920", "longTermDebt": "None", "shortTermDebt": "451455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "152832", "reportedCurrency": "CAD", "retainedEarnings": "-99400021", "totalLiabilities": "5210796", "otherCurrentAssets": "1825233", "totalCurrentAssets": "7271084", "currentLongTermDebt": "85404", "longTermInvestments": "206629", "shortTermInvestments": "370257", "currentNetReceivables": "1147303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1866836", "currentAccountsPayable": "1027216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975408", "totalShareholderEquity": "3927124", "capitalLeaseObligations": "890004", "otherCurrentLiabilities": "3021418", "totalCurrentLiabilities": "4604709", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "606087", "cashAndShortTermInvestments": "2457084", "commonStockSharesOutstanding": "1738779", "intangibleAssetsExcludingGoodwill": "152832", "cashAndCashEquivalentsAtCarryingValue": "2457084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5446885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-206079", "operatingCashflow": "-3715827", "capitalExpenditures": "275782", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286710", "cashflowFromInvestment": "-261054", "stockBasedCompensation": "788824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "income_statement": { "revenue": 1899039, "cost_of_revenue": 1431922, "gross_profit": 467117, "ebit": -6765621, "ebitda": -6589894, "pretax_income": -6908964, "tax_provision": 169536, "net_income": -6908964, "net_income_to_common": -6908964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6721124, "total_current_assets": 10837537, "total_assets": 12662622, "short_term_debt": 577970, "long_term_debt": 1686, "total_debt": 579656, "total_liabilities": 3914222, "total_equity": 8748400, "shares_outstanding": 1727824, "goodwill_and_intangibles": 161822 }, "cash_flow": { "operating_cash_flow": -6048097, "capital_expenditure": 60190, "free_cash_flow": -5987907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58639, "ticker_id": 5712, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:04.225496+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6765621", "ebitda": "-6589894", "netIncome": "-6908964", "grossProfit": "467117", "depreciation": "None", "totalRevenue": "1899039", "costOfRevenue": "1431922", "interestIncome": "10891", "incomeBeforeTax": "-6908964", "interestExpense": "None", "operatingIncome": "-6585194", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "169536", "reportedCurrency": "CAD", "netInterestIncome": "10891", "nonInterestIncome": "None", "operatingExpenses": "7232738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555460", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1431922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175727", "sellingGeneralAndAdministrative": "5551189", "netIncomeFromContinuingOperations": "-6908964" }, "balance": { "goodwill": "0", "inventory": "1643985", "commonStock": "94821614", "currentDebt": "None", "investments": "None", "totalAssets": "12662622", "longTermDebt": "1686", "shortTermDebt": "577970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "161822", "reportedCurrency": "CAD", "retainedEarnings": "-93953136", "totalLiabilities": "3914222", "otherCurrentAssets": "1348290", "totalCurrentAssets": "10837537", "currentLongTermDebt": "84085", "longTermInvestments": "289543", "shortTermInvestments": "753750", "currentNetReceivables": "1124138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1825085", "currentAccountsPayable": "346075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373720", "shortLongTermDebtTotal": "1180496", "totalShareholderEquity": "8748400", "capitalLeaseObligations": "1094725", "otherCurrentLiabilities": "2259359", "totalCurrentLiabilities": "3311696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602526", "cashAndShortTermInvestments": "6721124", "commonStockSharesOutstanding": "1727824", "intangibleAssetsExcludingGoodwill": "161822", "cashAndCashEquivalentsAtCarryingValue": "6721124", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6908964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-229338", "operatingCashflow": "-6048097", "capitalExpenditures": "60190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534688", "cashflowFromInvestment": "-43252", "stockBasedCompensation": "478915", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175727", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1899039, "cost_of_revenue": 1431922, "gross_profit": 467117, "research_and_development": 555460, "selling_general_admin": 5551189, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6765621, "depreciation_amortisation": 175727, "ebitda": -6589894, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6908964, "tax_provision": 169536, "effective_tax_rate": null, "net_income": -6908964, "net_income_continuing_ops": -6908964, "net_income_to_common": -6908964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6721124, "short_term_investments": 753750, "net_receivables": 1124138, "inventory": 1643985, "other_current_assets": null, "total_current_assets": 10837537, "net_ppe": null, "goodwill": 0, "intangible_assets": 161822, "goodwill_and_intangibles": 161822, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1825085, "total_assets": 12662622, "short_term_debt": 577970, "accounts_payable": 346075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3311696, "long_term_debt": 1686, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602526, "total_liabilities": 3914222, "total_debt": 579656, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93953136, "total_equity": 8748400, "shares_outstanding": 1727824, "operating_cash_flow": -6048097, "stock_based_compensation": 478915, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60190, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -534688, "free_cash_flow": -5987907, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6765621", "ebitda": "-6589894", "netIncome": "-6908964", "grossProfit": "467117", "depreciation": "None", "totalRevenue": "1899039", "costOfRevenue": "1431922", "interestIncome": "10891", "incomeBeforeTax": "-6908964", "interestExpense": "None", "operatingIncome": "-6585194", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "169536", "reportedCurrency": "CAD", "netInterestIncome": "10891", "nonInterestIncome": "None", "operatingExpenses": "7232738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555460", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1431922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175727", "sellingGeneralAndAdministrative": "5551189", "netIncomeFromContinuingOperations": "-6908964" }, "balance": { "goodwill": "0", "inventory": "1643985", "commonStock": "94821614", "currentDebt": "None", "investments": "None", "totalAssets": "12662622", "longTermDebt": "1686", "shortTermDebt": "577970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "161822", "reportedCurrency": "CAD", "retainedEarnings": "-93953136", "totalLiabilities": "3914222", "otherCurrentAssets": "1348290", "totalCurrentAssets": "10837537", "currentLongTermDebt": "84085", "longTermInvestments": "289543", "shortTermInvestments": "753750", "currentNetReceivables": "1124138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1825085", "currentAccountsPayable": "346075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373720", "shortLongTermDebtTotal": "1180496", "totalShareholderEquity": "8748400", "capitalLeaseObligations": "1094725", "otherCurrentLiabilities": "2259359", "totalCurrentLiabilities": "3311696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602526", "cashAndShortTermInvestments": "6721124", "commonStockSharesOutstanding": "1727824", "intangibleAssetsExcludingGoodwill": "161822", "cashAndCashEquivalentsAtCarryingValue": "6721124", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6908964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-229338", "operatingCashflow": "-6048097", "capitalExpenditures": "60190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534688", "cashflowFromInvestment": "-43252", "stockBasedCompensation": "478915", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175727", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }