{ "ticker": { "uuid": "b5e8861c-79ba-484f-a588-f28c65e833f1", "symbol": "MCRB", "name": "Seres Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b5e8861c-79ba-484f-a588-f28c65e833f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5e8861c-79ba-484f-a588-f28c65e833f1/" }, "ticker_metadata": { "id": 7081, "uuid": "b5e8861c-79ba-484f-a588-f28c65e833f1", "symbol": "MCRB", "name": "Seres Therapeutics Inc", "asset_type": "equity", "market_cap": 74954000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Seres Therapeutics, Inc., a microbiome therapeutic platform company, is involved in the development of bacterial consortia that are designed to functionally interact with host cells and tissues to treat disease. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b5e8861c-79ba-484f-a588-f28c65e833f1", "symbol": "MCRB", "name": "Seres Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b5e8861c-79ba-484f-a588-f28c65e833f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5e8861c-79ba-484f-a588-f28c65e833f1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.23, "quality": 0.01, "momentum": 0.15, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 6.63, "market_cap": 63532193.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.7698, "piotroski_f_score": 4, "momentum_12_1": -0.0644, "volatility_252d": 0.7846 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.245337+00:00", "batch_id": "" }, "size": { "price_close": 6.63, "market_cap": 63532193.79, "market_cap_usd": 63532193.79, "enterprise_value": 44563193.79, "shares_outstanding": 9582533, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3975, "ptbv_ratio": 2.3975, "ps_ratio": 55.3899, "pcf_ratio": null, "pfcf_ratio": -1.515, "ev_ebitda": null, "ev_ebit": -0.8581, "ev_sales": 38.852, "ev_fcf": -1.0627, "earnings_yield": null, "fcf_yield": -0.941, "price_to_sales": 55.3899, "price_to_book": 2.3975, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0257 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2092, "operating_margin": -45.279, "net_margin": -40.8884, "ebitda_margin": -40.8901, "fcf_margin": -36.5606, "roe": -1.7698, "roa": -0.3987, "roic": -5.1728, "roc_greenblatt": null, "asset_turnover": 0.0098, "cash_conversion": 0.8942, "accruals_ratio": -0.0404, "sbc_to_revenue": 8.5327, "piotroski_f_score": 4, "altman_z_score": -12.7131, "earnings_stability_5y": 12.3283, "revenue_stability_5y": 1.2252, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.4386, "net_debt_to_ebitda": 0.4044, "debt_to_assets": 0.0924, "interest_coverage": null, "current_ratio": 1.6458, "quick_ratio": 1.6458, "net_debt": -18969000, "local_beta": -0.0006, "volatility_252d": 0.7846, "volatility_60d": 1.4854, "max_drawdown_12m": -0.678, "risk_adjusted_momentum": -0.0821 }, "growth": { "revenue_growth_1y": -0.8075, "revenue_growth_3y_cagr": -0.5199, "revenue_growth_5y_cagr": -0.5267, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.8102, "revenue_growth": -0.8075, "earnings_growth": null }, "momentum": { "price_return_1m": -0.139, "price_return_3m": -0.2738, "price_return_6m": -0.602, "price_return_9m": -0.6575, "price_return_12m": -0.1944, "price_return_12m_ex1m": -0.0644, "momentum_6m": -0.602, "momentum_12m": -0.1944, "momentum_12_1": -0.0644, "distance_from_52w_high": -0.678, "distance_from_52w_low": 0, "relative_strength": -0.3524 }, "raw_ttm": { "revenue_ttm": 1147000, "gross_profit_ttm": -240000, "ebit_ttm": -51935000, "ebitda_ttm": -46901000, "net_income_ttm": -46899000, "eps_diluted_ttm": -4.8942, "operating_cash_flow_ttm": -42153000, "capital_expenditure_ttm": 218000, "fcf_ttm": -41935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 29834000, "total_current_assets": 31837000, "total_current_liabilities": 19344000, "net_ppe": null, "total_assets": 117618000, "total_debt": 10865000, "total_equity": 26499000, "net_working_capital": -6476000, "book_value_per_share": 2.7653, "retained_earnings": -992316000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.7653 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 48, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 97, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 98, "rank_fcf_margin": 99, "rank_piotroski": 75, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 81 }, "composites": { "value_composite": 77, "quality_composite": 99, "momentum_composite": 85, "growth_composite": 91, "yield_composite": 85, "svqf_composite": 57, "vc1_composite": 78, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.048, "os_score": 0.02, "value_percentile": 0.23, "quality_percentile": 0.01, "momentum_percentile": 0.15, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2716, "ticker_id": 7081, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.245337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.63, "market_cap": 63532193.79, "market_cap_usd": 63532193.79, "enterprise_value": 44563193.79, "shares_outstanding": 9582533, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.39753175, "ptbv_ratio": 2.39753175, "ps_ratio": 55.38988125, "pcf_ratio": null, "pfcf_ratio": -1.51501595, "ev_ebitda": null, "ev_ebit": -0.85805707, "ev_sales": 38.85195622, "ev_fcf": -1.06267304, "earnings_yield": null, "fcf_yield": -0.94102322, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.2092415, "operating_margin": -45.27898867, "net_margin": -40.88840453, "ebitda_margin": -40.89014821, "fcf_margin": -36.56059285, "roe": -1.76984037, "roa": -0.39873999, "roic": -5.17280876, "roc_greenblatt": null, "asset_turnover": 0.00975191, "cash_conversion": 0.89415553, "accruals_ratio": -0.04035097, "sbc_to_revenue": 8.53269398, "debt_to_equity": 3.43858259, "net_debt_to_ebitda": 0.40444767, "debt_to_assets": 0.09237532, "interest_coverage": null, "current_ratio": 1.64583333, "quick_ratio": 1.64583333, "net_debt": -18969000, "revenue_growth_1y": -0.80748573, "revenue_growth_3y_cagr": -0.51985792, "revenue_growth_5y_cagr": -0.52668687, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.81019196, "piotroski_f_score": 4, "altman_z_score": -12.71305599, "earnings_stability_5y": 12.328349, "revenue_stability_5y": 1.225161, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13896104, "price_return_3m": -0.27382256, "price_return_6m": -0.60204082, "price_return_9m": -0.65754132, "price_return_12m": -0.19441069, "price_return_12m_ex1m": -0.06439854, "distance_from_52w_high": -0.67799903, "distance_from_52w_low": 0, "relative_strength": -0.35235174, "local_beta": -0.0006, "volatility_252d": 0.784587, "volatility_60d": 1.485446, "max_drawdown_12m": -0.67799903, "revenue_ttm": 1147000, "gross_profit_ttm": -240000, "ebit_ttm": -51935000, "ebitda_ttm": -46901000, "net_income_ttm": -46899000, "eps_diluted_ttm": -4.89421743, "operating_cash_flow_ttm": -42153000, "capital_expenditure_ttm": 218000, "fcf_ttm": -41935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 29834000, "total_current_assets": 31837000, "total_current_liabilities": 19344000, "net_ppe": null, "total_assets": 117618000, "total_debt": 10865000, "total_equity": 26499000, "net_working_capital": -6476000, "book_value_per_share": 2.76534399, "retained_earnings": -992316000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.76534399, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 48, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 97, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 98, "rank_fcf_margin": 99, "rank_piotroski": 75, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 81, "value_composite": 77, "quality_composite": 99, "momentum_composite": 85, "growth_composite": 91, "yield_composite": 85, "svqf_composite": 57, "vc1_composite": 78, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.63, "os": 0.02, "value": 0.23, "quality": 0.01, "momentum": 0.15, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.7698, "momentum_12_1": -0.0644, "complete_fields": { "id": 2716, "ticker_id": 7081, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.245337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.63, "market_cap": 63532193.79, "market_cap_usd": 63532193.79, "enterprise_value": 44563193.79, "shares_outstanding": 9582533, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.39753175, "ptbv_ratio": 2.39753175, "ps_ratio": 55.38988125, "pcf_ratio": null, "pfcf_ratio": -1.51501595, "ev_ebitda": null, "ev_ebit": -0.85805707, "ev_sales": 38.85195622, "ev_fcf": -1.06267304, "earnings_yield": null, "fcf_yield": -0.94102322, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.2092415, "operating_margin": -45.27898867, "net_margin": -40.88840453, "ebitda_margin": -40.89014821, "fcf_margin": -36.56059285, "roe": -1.76984037, "roa": -0.39873999, "roic": -5.17280876, "roc_greenblatt": null, "asset_turnover": 0.00975191, "cash_conversion": 0.89415553, "accruals_ratio": -0.04035097, "sbc_to_revenue": 8.53269398, "debt_to_equity": 3.43858259, "net_debt_to_ebitda": 0.40444767, "debt_to_assets": 0.09237532, "interest_coverage": null, "current_ratio": 1.64583333, "quick_ratio": 1.64583333, "net_debt": -18969000, "revenue_growth_1y": -0.80748573, "revenue_growth_3y_cagr": -0.51985792, "revenue_growth_5y_cagr": -0.52668687, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.81019196, "piotroski_f_score": 4, "altman_z_score": -12.71305599, "earnings_stability_5y": 12.328349, "revenue_stability_5y": 1.225161, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13896104, "price_return_3m": -0.27382256, "price_return_6m": -0.60204082, "price_return_9m": -0.65754132, "price_return_12m": -0.19441069, "price_return_12m_ex1m": -0.06439854, "distance_from_52w_high": -0.67799903, "distance_from_52w_low": 0, "relative_strength": -0.35235174, "local_beta": -0.0006, "volatility_252d": 0.784587, "volatility_60d": 1.485446, "max_drawdown_12m": -0.67799903, "revenue_ttm": 1147000, "gross_profit_ttm": -240000, "ebit_ttm": -51935000, "ebitda_ttm": -46901000, "net_income_ttm": -46899000, "eps_diluted_ttm": -4.89421743, "operating_cash_flow_ttm": -42153000, "capital_expenditure_ttm": 218000, "fcf_ttm": -41935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 29834000, "total_current_assets": 31837000, "total_current_liabilities": 19344000, "net_ppe": null, "total_assets": 117618000, "total_debt": 10865000, "total_equity": 26499000, "net_working_capital": -6476000, "book_value_per_share": 2.76534399, "retained_earnings": -992316000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.76534399, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 48, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 97, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 98, "rank_fcf_margin": 99, "rank_piotroski": 75, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 81, "value_composite": 77, "quality_composite": 99, "momentum_composite": 85, "growth_composite": 91, "yield_composite": 85, "svqf_composite": 57, "vc1_composite": 78, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 789000, "cost_of_revenue": 4133000, "gross_profit": -3344000, "ebit": -93971000, "ebitda": -89838000, "pretax_income": 5696000, "tax_provision": null, "net_income": 5696000, "net_income_to_common": 5696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45766000, "total_current_assets": 49376000, "total_assets": 138193000, "short_term_debt": 10390000, "long_term_debt": null, "total_debt": 10390000, "total_liabilities": 93975000, "total_equity": 44218000, "shares_outstanding": 8869742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1117000, "capital_expenditure": 252000, "free_cash_flow": 1369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118059, "ticker_id": 7081, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93971000", "ebitda": "-89838000", "netIncome": "5696000", "grossProfit": "-3344000", "depreciation": "None", "totalRevenue": "789000", "costOfRevenue": "4133000", "interestIncome": "2227000", "incomeBeforeTax": "5696000", "interestExpense": "0", "operatingIncome": "-93971000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2227000", "nonInterestIncome": "None", "operatingExpenses": "90627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4133000", "sellingGeneralAndAdministrative": "39156000", "netIncomeFromContinuingOperations": "5696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "138193000", "longTermDebt": "None", "shortTermDebt": "10390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-972403000", "totalLiabilities": "93975000", "otherCurrentAssets": "3250000", "totalCurrentAssets": "49376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88817000", "currentAccountsPayable": "1682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82966000", "totalShareholderEquity": "44218000", "capitalLeaseObligations": "82966000", "otherCurrentLiabilities": "7250000", "totalCurrentLiabilities": "19322000", "otherNonCurrentLiabilities": "2077000", "totalNonCurrentLiabilities": "74652999", "cashAndShortTermInvestments": "45766000", "commonStockSharesOutstanding": "8869742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1117000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13898000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "10840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 789000, "cost_of_revenue": 4133000, "gross_profit": -3344000, "research_and_development": 49060000, "selling_general_admin": 39156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93971000, "depreciation_amortisation": 4133000, "ebitda": -89838000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5696000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5696000, "net_income_continuing_ops": 5696000, "net_income_to_common": 5696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45766000, "short_term_investments": null, "net_receivables": 360000, "inventory": null, "other_current_assets": null, "total_current_assets": 49376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88817000, "total_assets": 138193000, "short_term_debt": 10390000, "accounts_payable": 1682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74652999, "total_liabilities": 93975000, "total_debt": 10390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -972403000, "total_equity": 44218000, "shares_outstanding": 8869742, "operating_cash_flow": 1117000, "stock_based_compensation": 10840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13898000, "free_cash_flow": 1369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93971000", "ebitda": "-89838000", "netIncome": "5696000", "grossProfit": "-3344000", "depreciation": "None", "totalRevenue": "789000", "costOfRevenue": "4133000", "interestIncome": "2227000", "incomeBeforeTax": "5696000", "interestExpense": "0", "operatingIncome": "-93971000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2227000", "nonInterestIncome": "None", "operatingExpenses": "90627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4133000", "sellingGeneralAndAdministrative": "39156000", "netIncomeFromContinuingOperations": "5696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "138193000", "longTermDebt": "None", "shortTermDebt": "10390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-972403000", "totalLiabilities": "93975000", "otherCurrentAssets": "3250000", "totalCurrentAssets": "49376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88817000", "currentAccountsPayable": "1682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82966000", "totalShareholderEquity": "44218000", "capitalLeaseObligations": "82966000", "otherCurrentLiabilities": "7250000", "totalCurrentLiabilities": "19322000", "otherNonCurrentLiabilities": "2077000", "totalNonCurrentLiabilities": "74652999", "cashAndShortTermInvestments": "45766000", "commonStockSharesOutstanding": "8869742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1117000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13898000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "10840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3532000, "gross_profit": -3532000, "ebit": -125771000, "ebitda": -120303000, "pretax_income": -125771000, "tax_provision": 136000, "net_income": -146571000, "net_income_to_common": -146571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30793000, "total_current_assets": 38674000, "total_assets": 139810000, "short_term_debt": 8674000, "long_term_debt": null, "total_debt": 8674000, "total_liabilities": 126026000, "total_equity": 13784000, "shares_outstanding": 7770038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148609000, "capital_expenditure": 380000, "free_cash_flow": -148229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118064, "ticker_id": 7081, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125771000", "ebitda": "-120303000", "netIncome": "-146571000", "grossProfit": "-3532000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3532000", "interestIncome": "3967000", "incomeBeforeTax": "-125771000", "interestExpense": "0", "operatingIncome": "-121315000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "3967000", "nonInterestIncome": "None", "operatingExpenses": "117783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5468000", "sellingGeneralAndAdministrative": "53183000", "netIncomeFromContinuingOperations": "-125771000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "139810000", "longTermDebt": "None", "shortTermDebt": "8674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-978099000", "totalLiabilities": "126026000", "otherCurrentAssets": "3130000", "totalCurrentAssets": "38674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101136000", "currentAccountsPayable": "4079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91640000", "totalShareholderEquity": "13784000", "capitalLeaseObligations": "91640000", "otherCurrentLiabilities": "28469000", "totalCurrentLiabilities": "41222000", "otherNonCurrentLiabilities": "1838000", "totalNonCurrentLiabilities": "84804000", "cashAndShortTermInvestments": "30793000", "commonStockSharesOutstanding": "7770038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-33795000", "operatingCashflow": "-148609000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90372000", "cashflowFromInvestment": "142293000", "stockBasedCompensation": "20971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3532000, "gross_profit": -3532000, "research_and_development": 64600000, "selling_general_admin": 53183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125771000, "depreciation_amortisation": 5468000, "ebitda": -120303000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -125771000, "tax_provision": 136000, "effective_tax_rate": null, "net_income": -146571000, "net_income_continuing_ops": -125771000, "net_income_to_common": -146571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30793000, "short_term_investments": null, "net_receivables": 4751000, "inventory": null, "other_current_assets": null, "total_current_assets": 38674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101136000, "total_assets": 139810000, "short_term_debt": 8674000, "accounts_payable": 4079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84804000, "total_liabilities": 126026000, "total_debt": 8674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -978099000, "total_equity": 13784000, "shares_outstanding": 7770038, "operating_cash_flow": -148609000, "stock_based_compensation": 20971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 142293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90372000, "free_cash_flow": -148229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125771000", "ebitda": "-120303000", "netIncome": "-146571000", "grossProfit": "-3532000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3532000", "interestIncome": "3967000", "incomeBeforeTax": "-125771000", "interestExpense": "0", "operatingIncome": "-121315000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "3967000", "nonInterestIncome": "None", "operatingExpenses": "117783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5468000", "sellingGeneralAndAdministrative": "53183000", "netIncomeFromContinuingOperations": "-125771000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "139810000", "longTermDebt": "None", "shortTermDebt": "8674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-978099000", "totalLiabilities": "126026000", "otherCurrentAssets": "3130000", "totalCurrentAssets": "38674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101136000", "currentAccountsPayable": "4079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91640000", "totalShareholderEquity": "13784000", "capitalLeaseObligations": "91640000", "otherCurrentLiabilities": "28469000", "totalCurrentLiabilities": "41222000", "otherNonCurrentLiabilities": "1838000", "totalNonCurrentLiabilities": "84804000", "cashAndShortTermInvestments": "30793000", "commonStockSharesOutstanding": "7770038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-33795000", "operatingCashflow": "-148609000", "capitalExpenditures": "380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90372000", "cashflowFromInvestment": "142293000", "stockBasedCompensation": "20971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 126325000, "cost_of_revenue": 704000, "gross_profit": 125621000, "ebit": -187662000, "ebitda": -181419000, "pretax_income": -190130000, "tax_provision": 14946105, "net_income": -113724000, "net_income_to_common": -113724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127965000, "total_current_assets": 175410000, "total_assets": 358600000, "short_term_debt": 5587000, "long_term_debt": 101544000, "total_debt": 107131000, "total_liabilities": 403456000, "total_equity": -44856000, "shares_outstanding": 6400164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -117354000, "capital_expenditure": 7975000, "free_cash_flow": -109379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118069, "ticker_id": 7081, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187662000", "ebitda": "-181419000", "netIncome": "-113724000", "grossProfit": "125621000", "depreciation": "None", "totalRevenue": "126325000", "costOfRevenue": "704000", "interestIncome": "6744000", "incomeBeforeTax": "-190130000", "interestExpense": "13176000", "operatingIncome": "-195097000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14946105", "reportedCurrency": "USD", "netInterestIncome": "-4283000", "nonInterestIncome": "None", "operatingExpenses": "195097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6243000", "sellingGeneralAndAdministrative": "77500000", "netIncomeFromContinuingOperations": "-141272000" }, "balance": { "goodwill": "None", "inventory": "29647000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "358600000", "longTermDebt": "101544000", "shortTermDebt": "5587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-978235000", "totalLiabilities": "403456000", "otherCurrentAssets": "17798000", "totalCurrentAssets": "175410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183190000", "currentAccountsPayable": "3641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198783000", "totalShareholderEquity": "-44856000", "capitalLeaseObligations": "112392000", "otherCurrentLiabilities": "81701000", "totalCurrentLiabilities": "98659000", "otherNonCurrentLiabilities": "1628000", "totalNonCurrentLiabilities": "304797000", "cashAndShortTermInvestments": "127965000", "commonStockSharesOutstanding": "6400164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29647000", "operatingCashflow": "-117354000", "capitalExpenditures": "7975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71705000", "cashflowFromInvestment": "10582000", "stockBasedCompensation": "34101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126325000, "cost_of_revenue": 704000, "gross_profit": 125621000, "research_and_development": 117597000, "selling_general_admin": 77500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187662000, "depreciation_amortisation": 6243000, "ebitda": -181419000, "interest_expense": 13176000, "interest_income": null, "other_non_operating": null, "pretax_income": -190130000, "tax_provision": 14946105, "effective_tax_rate": null, "net_income": -113724000, "net_income_continuing_ops": -141272000, "net_income_to_common": -113724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127965000, "short_term_investments": 0, "net_receivables": 8674000, "inventory": 29647000, "other_current_assets": null, "total_current_assets": 175410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183190000, "total_assets": 358600000, "short_term_debt": 5587000, "accounts_payable": 3641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98659000, "long_term_debt": 101544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304797000, "total_liabilities": 403456000, "total_debt": 107131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -978235000, "total_equity": -44856000, "shares_outstanding": 6400164, "operating_cash_flow": -117354000, "stock_based_compensation": 34101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71705000, "free_cash_flow": -109379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-187662000", "ebitda": "-181419000", "netIncome": "-113724000", "grossProfit": "125621000", "depreciation": "None", "totalRevenue": "126325000", "costOfRevenue": "704000", "interestIncome": "6744000", "incomeBeforeTax": "-190130000", "interestExpense": "13176000", "operatingIncome": "-195097000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14946105", "reportedCurrency": "USD", "netInterestIncome": "-4283000", "nonInterestIncome": "None", "operatingExpenses": "195097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6243000", "sellingGeneralAndAdministrative": "77500000", "netIncomeFromContinuingOperations": "-141272000" }, "balance": { "goodwill": "None", "inventory": "29647000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "358600000", "longTermDebt": "101544000", "shortTermDebt": "5587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-978235000", "totalLiabilities": "403456000", "otherCurrentAssets": "17798000", "totalCurrentAssets": "175410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183190000", "currentAccountsPayable": "3641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198783000", "totalShareholderEquity": "-44856000", "capitalLeaseObligations": "112392000", "otherCurrentLiabilities": "81701000", "totalCurrentLiabilities": "98659000", "otherNonCurrentLiabilities": "1628000", "totalNonCurrentLiabilities": "304797000", "cashAndShortTermInvestments": "127965000", "commonStockSharesOutstanding": "6400164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29647000", "operatingCashflow": "-117354000", "capitalExpenditures": "7975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71705000", "cashflowFromInvestment": "10582000", "stockBasedCompensation": "34101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 7128000, "cost_of_revenue": 1004000, "gross_profit": 6124000, "ebit": -177561000, "ebitda": -170932000, "pretax_income": -183581000, "tax_provision": 3667000, "net_income": -250157000, "net_income_to_common": -250157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163030000, "total_current_assets": 194764000, "total_assets": 348784000, "short_term_debt": 4057000, "long_term_debt": 50591000, "total_debt": 54648000, "total_liabilities": 338001000, "total_equity": 10783000, "shares_outstanding": 5403852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -228816000, "capital_expenditure": 9821000, "free_cash_flow": -218995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118074, "ticker_id": 7081, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-177561000", "ebitda": "-170932000", "netIncome": "-250157000", "grossProfit": "6124000", "depreciation": "None", "totalRevenue": "7128000", "costOfRevenue": "1004000", "interestIncome": "3058000", "incomeBeforeTax": "-183581000", "interestExpense": "6020000", "operatingIncome": "-179914000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3667000", "reportedCurrency": "USD", "netInterestIncome": "-2962000", "nonInterestIncome": "None", "operatingExpenses": "179914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109651000", "otherNonOperatingIncome": "2353000", "costofGoodsAndServicesSold": "1004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6629000", "sellingGeneralAndAdministrative": "70263000", "netIncomeFromContinuingOperations": "-250157000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "348784000", "longTermDebt": "50591000", "shortTermDebt": "4057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-864511000", "totalLiabilities": "338001000", "otherCurrentAssets": "13423000", "totalCurrentAssets": "194764000", "currentLongTermDebt": "456000", "longTermInvestments": "0", "shortTermInvestments": "18311000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154020000", "currentAccountsPayable": "17440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22985000", "shortLongTermDebtTotal": "162590000", "totalShareholderEquity": "10783000", "capitalLeaseObligations": "111543000", "otherCurrentLiabilities": "59840000", "totalCurrentLiabilities": "85596000", "otherNonCurrentLiabilities": "201814000", "totalNonCurrentLiabilities": "252405000", "cashAndShortTermInvestments": "163030000", "commonStockSharesOutstanding": "5403852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-228816000", "capitalExpenditures": "9821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129602000", "cashflowFromInvestment": "82428000", "stockBasedCompensation": "25482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7128000, "cost_of_revenue": 1004000, "gross_profit": 6124000, "research_and_development": 109651000, "selling_general_admin": 70263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177561000, "depreciation_amortisation": 6629000, "ebitda": -170932000, "interest_expense": 6020000, "interest_income": null, "other_non_operating": null, "pretax_income": -183581000, "tax_provision": 3667000, "effective_tax_rate": null, "net_income": -250157000, "net_income_continuing_ops": -250157000, "net_income_to_common": -250157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163030000, "short_term_investments": 18311000, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 194764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154020000, "total_assets": 348784000, "short_term_debt": 4057000, "accounts_payable": 17440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85596000, "long_term_debt": 50591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252405000, "total_liabilities": 338001000, "total_debt": 54648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -864511000, "total_equity": 10783000, "shares_outstanding": 5403852, "operating_cash_flow": -228816000, "stock_based_compensation": 25482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129602000, "free_cash_flow": -218995000, "net_change_in_cash": -16786000 }, "raw_data": { "income": { "ebit": "-177561000", "ebitda": "-170932000", "netIncome": "-250157000", "grossProfit": "6124000", "depreciation": "None", "totalRevenue": "7128000", "costOfRevenue": "1004000", "interestIncome": "3058000", "incomeBeforeTax": "-183581000", "interestExpense": "6020000", "operatingIncome": "-179914000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3667000", "reportedCurrency": "USD", "netInterestIncome": "-2962000", "nonInterestIncome": "None", "operatingExpenses": "179914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109651000", "otherNonOperatingIncome": "2353000", "costofGoodsAndServicesSold": "1004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6629000", "sellingGeneralAndAdministrative": "70263000", "netIncomeFromContinuingOperations": "-250157000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "348784000", "longTermDebt": "50591000", "shortTermDebt": "4057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-864511000", "totalLiabilities": "338001000", "otherCurrentAssets": "13423000", "totalCurrentAssets": "194764000", "currentLongTermDebt": "456000", "longTermInvestments": "0", "shortTermInvestments": "18311000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154020000", "currentAccountsPayable": "17440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22985000", "shortLongTermDebtTotal": "162590000", "totalShareholderEquity": "10783000", "capitalLeaseObligations": "111543000", "otherCurrentLiabilities": "59840000", "totalCurrentLiabilities": "85596000", "otherNonCurrentLiabilities": "201814000", "totalNonCurrentLiabilities": "252405000", "cashAndShortTermInvestments": "163030000", "commonStockSharesOutstanding": "5403852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-228816000", "capitalExpenditures": "9821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129602000", "cashflowFromInvestment": "82428000", "stockBasedCompensation": "25482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16786000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 144927000, "cost_of_revenue": 141891000, "gross_profit": 144927000, "ebit": -62668000, "ebitda": -56721000, "pretax_income": -65578000, "tax_provision": -4082000, "net_income": -65578000, "net_income_to_common": -65578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180002000, "total_current_assets": 303628000, "total_assets": 354859000, "short_term_debt": 6610000, "long_term_debt": 24643000, "total_debt": 31253000, "total_liabilities": 223352000, "total_equity": 131507000, "shares_outstanding": 4585143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6688000, "capital_expenditure": 9566000, "free_cash_flow": 16254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118079, "ticker_id": 7081, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62668000", "ebitda": "-56721000", "netIncome": "-65578000", "grossProfit": "144927000", "depreciation": "None", "totalRevenue": "144927000", "costOfRevenue": "141891000", "interestIncome": "2870000", "incomeBeforeTax": "-65578000", "interestExpense": "2910000", "operatingIncome": "-64493000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4082000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "209420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141891000", "otherNonOperatingIncome": "1825000", "costofGoodsAndServicesSold": "141891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5947000", "sellingGeneralAndAdministrative": "69261000", "netIncomeFromContinuingOperations": "-65578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "354859000", "longTermDebt": "24643000", "shortTermDebt": "6610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-614354000", "totalLiabilities": "223352000", "otherCurrentAssets": "12922000", "totalCurrentAssets": "303628000", "currentLongTermDebt": "None", "longTermInvestments": "495000", "shortTermInvestments": "110704000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51231000", "currentAccountsPayable": "13735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36146000", "shortLongTermDebtTotal": "49211000", "totalShareholderEquity": "131507000", "capitalLeaseObligations": "24568000", "otherCurrentLiabilities": "45094000", "totalCurrentLiabilities": "82258000", "otherNonCurrentLiabilities": "116451000", "totalNonCurrentLiabilities": "141094000", "cashAndShortTermInvestments": "180002000", "commonStockSharesOutstanding": "4585143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "27138000", "operatingCashflow": "6688000", "capitalExpenditures": "9566000", "changeInReceivables": "9387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1178000", "cashflowFromInvestment": "64088000", "stockBasedCompensation": "20222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71954000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144927000, "cost_of_revenue": 141891000, "gross_profit": 144927000, "research_and_development": 141891000, "selling_general_admin": 69261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62668000, "depreciation_amortisation": 5947000, "ebitda": -56721000, "interest_expense": 2910000, "interest_income": null, "other_non_operating": null, "pretax_income": -65578000, "tax_provision": -4082000, "effective_tax_rate": null, "net_income": -65578000, "net_income_continuing_ops": -65578000, "net_income_to_common": -65578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180002000, "short_term_investments": 110704000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 303628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51231000, "total_assets": 354859000, "short_term_debt": 6610000, "accounts_payable": 13735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82258000, "long_term_debt": 24643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141094000, "total_liabilities": 223352000, "total_debt": 31253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -614354000, "total_equity": 131507000, "shares_outstanding": 4585143, "operating_cash_flow": 6688000, "stock_based_compensation": 20222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1178000, "free_cash_flow": 16254000, "net_change_in_cash": 71954000 }, "raw_data": { "income": { "ebit": "-62668000", "ebitda": "-56721000", "netIncome": "-65578000", "grossProfit": "144927000", "depreciation": "None", "totalRevenue": "144927000", "costOfRevenue": "141891000", "interestIncome": "2870000", "incomeBeforeTax": "-65578000", "interestExpense": "2910000", "operatingIncome": "-64493000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4082000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "209420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141891000", "otherNonOperatingIncome": "1825000", "costofGoodsAndServicesSold": "141891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5947000", "sellingGeneralAndAdministrative": "69261000", "netIncomeFromContinuingOperations": "-65578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "354859000", "longTermDebt": "24643000", "shortTermDebt": "6610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-614354000", "totalLiabilities": "223352000", "otherCurrentAssets": "12922000", "totalCurrentAssets": "303628000", "currentLongTermDebt": "None", "longTermInvestments": "495000", "shortTermInvestments": "110704000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51231000", "currentAccountsPayable": "13735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36146000", "shortLongTermDebtTotal": "49211000", "totalShareholderEquity": "131507000", "capitalLeaseObligations": "24568000", "otherCurrentLiabilities": "45094000", "totalCurrentLiabilities": "82258000", "otherNonCurrentLiabilities": "116451000", "totalNonCurrentLiabilities": "141094000", "cashAndShortTermInvestments": "180002000", "commonStockSharesOutstanding": "4585143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "27138000", "operatingCashflow": "6688000", "capitalExpenditures": "9566000", "changeInReceivables": "9387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1178000", "cashflowFromInvestment": "64088000", "stockBasedCompensation": "20222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71954000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 33215000, "cost_of_revenue": 90570000, "gross_profit": -57355000, "ebit": -86203000, "ebitda": -77310000, "pretax_income": -89127000, "tax_provision": -2673000, "net_income": -89127000, "net_income_to_common": -89127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116049000, "total_current_assets": 268777000, "total_assets": 342940000, "short_term_debt": 5569000, "long_term_debt": 24639000, "total_debt": 30208000, "total_liabilities": 168190000, "total_equity": 174750000, "shares_outstanding": 3989461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93610000, "capital_expenditure": 591000, "free_cash_flow": -93019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118084, "ticker_id": 7081, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86203000", "ebitda": "-77310000", "netIncome": "-89127000", "grossProfit": "-57355000", "depreciation": "None", "totalRevenue": "33215000", "costOfRevenue": "90570000", "interestIncome": "946000", "incomeBeforeTax": "-89127000", "interestExpense": "2924000", "operatingIncome": "-88130000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2673000", "reportedCurrency": "USD", "netInterestIncome": "-1978000", "nonInterestIncome": "None", "operatingExpenses": "30775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90570000", "otherNonOperatingIncome": "1927000", "costofGoodsAndServicesSold": "90570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8893000", "sellingGeneralAndAdministrative": "30775000", "netIncomeFromContinuingOperations": "-89127000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "342940000", "longTermDebt": "24639000", "shortTermDebt": "5569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-548776000", "totalLiabilities": "168190000", "otherCurrentAssets": "5774000", "totalCurrentAssets": "268777000", "currentLongTermDebt": "454000", "longTermInvestments": "49825000", "shortTermInvestments": "137567000", "currentNetReceivables": "9387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74163000", "currentAccountsPayable": "4018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13897000", "shortLongTermDebtTotal": "40769000", "totalShareholderEquity": "174750000", "capitalLeaseObligations": "15676000", "otherCurrentLiabilities": "14226000", "totalCurrentLiabilities": "46415000", "otherNonCurrentLiabilities": "97136000", "totalNonCurrentLiabilities": "121775000", "cashAndShortTermInvestments": "116049000", "commonStockSharesOutstanding": "3989461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2871000", "operatingCashflow": "-93610000", "capitalExpenditures": "591000", "changeInReceivables": "-7602000", "changeInExchangeRate": "None", "cashflowFromFinancing": "303424000", "cashflowFromInvestment": "-158891000", "stockBasedCompensation": "8824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50923000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "258631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33215000, "cost_of_revenue": 90570000, "gross_profit": -57355000, "research_and_development": 90570000, "selling_general_admin": 30775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86203000, "depreciation_amortisation": 8893000, "ebitda": -77310000, "interest_expense": 2924000, "interest_income": null, "other_non_operating": null, "pretax_income": -89127000, "tax_provision": -2673000, "effective_tax_rate": null, "net_income": -89127000, "net_income_continuing_ops": -89127000, "net_income_to_common": -89127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116049000, "short_term_investments": 137567000, "net_receivables": 9387000, "inventory": 1, "other_current_assets": null, "total_current_assets": 268777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74163000, "total_assets": 342940000, "short_term_debt": 5569000, "accounts_payable": 4018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46415000, "long_term_debt": 24639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121775000, "total_liabilities": 168190000, "total_debt": 30208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548776000, "total_equity": 174750000, "shares_outstanding": 3989461, "operating_cash_flow": -93610000, "stock_based_compensation": 8824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 303424000, "free_cash_flow": -93019000, "net_change_in_cash": 50923000 }, "raw_data": { "income": { "ebit": "-86203000", "ebitda": "-77310000", "netIncome": "-89127000", "grossProfit": "-57355000", "depreciation": "None", "totalRevenue": "33215000", "costOfRevenue": "90570000", "interestIncome": "946000", "incomeBeforeTax": "-89127000", "interestExpense": "2924000", "operatingIncome": "-88130000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2673000", "reportedCurrency": "USD", "netInterestIncome": "-1978000", "nonInterestIncome": "None", "operatingExpenses": "30775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90570000", "otherNonOperatingIncome": "1927000", "costofGoodsAndServicesSold": "90570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8893000", "sellingGeneralAndAdministrative": "30775000", "netIncomeFromContinuingOperations": "-89127000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "342940000", "longTermDebt": "24639000", "shortTermDebt": "5569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-548776000", "totalLiabilities": "168190000", "otherCurrentAssets": "5774000", "totalCurrentAssets": "268777000", "currentLongTermDebt": "454000", "longTermInvestments": "49825000", "shortTermInvestments": "137567000", "currentNetReceivables": "9387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74163000", "currentAccountsPayable": "4018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13897000", "shortLongTermDebtTotal": "40769000", "totalShareholderEquity": "174750000", "capitalLeaseObligations": "15676000", "otherCurrentLiabilities": "14226000", "totalCurrentLiabilities": "46415000", "otherNonCurrentLiabilities": "97136000", "totalNonCurrentLiabilities": "121775000", "cashAndShortTermInvestments": "116049000", "commonStockSharesOutstanding": "3989461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2871000", "operatingCashflow": "-93610000", "capitalExpenditures": "591000", "changeInReceivables": "-7602000", "changeInExchangeRate": "None", "cashflowFromFinancing": "303424000", "cashflowFromInvestment": "-158891000", "stockBasedCompensation": "8824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50923000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "258631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 34505000, "cost_of_revenue": 80141000, "gross_profit": 34505000, "ebit": -69777000, "ebitda": -62174000, "pretax_income": -70279000, "tax_provision": -6035000, "net_income": -70279000, "net_income_to_common": -70279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65126000, "total_current_assets": 100189000, "total_assets": 132440000, "short_term_debt": 4456000, "long_term_debt": 24648000, "total_debt": 29104000, "total_liabilities": 180764000, "total_equity": -48324000, "shares_outstanding": 2832461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76520000, "capital_expenditure": 1002000, "free_cash_flow": -75518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118089, "ticker_id": 7081, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69777000", "ebitda": "-62174000", "netIncome": "-70279000", "grossProfit": "34505000", "depreciation": "None", "totalRevenue": "34505000", "costOfRevenue": "80141000", "interestIncome": "1033000", "incomeBeforeTax": "-70279000", "interestExpense": "502000", "operatingIncome": "-71876000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6035000", "reportedCurrency": "USD", "netInterestIncome": "531000", "nonInterestIncome": "None", "operatingExpenses": "106381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80141000", "otherNonOperatingIncome": "2099000", "costofGoodsAndServicesSold": "80141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7603000", "sellingGeneralAndAdministrative": "24748000", "netIncomeFromContinuingOperations": "-70279000" }, "balance": { "goodwill": "None", "inventory": "-29690000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "132440000", "longTermDebt": "24648000", "shortTermDebt": "4456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-459649000", "totalLiabilities": "180764000", "otherCurrentAssets": "3588000", "totalCurrentAssets": "100189000", "currentLongTermDebt": "None", "longTermInvestments": "1400000", "shortTermInvestments": "29690000", "currentNetReceivables": "1785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32251000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19495000", "shortLongTermDebtTotal": "44780000", "totalShareholderEquity": "-48324000", "capitalLeaseObligations": "20132000", "otherCurrentLiabilities": "10884000", "totalCurrentLiabilities": "45993000", "otherNonCurrentLiabilities": "110123000", "totalNonCurrentLiabilities": "134771000", "cashAndShortTermInvestments": "65126000", "commonStockSharesOutstanding": "2832461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3862000", "operatingCashflow": "-76520000", "capitalExpenditures": "1002000", "changeInReceivables": "-1785000", "changeInExchangeRate": "None", "cashflowFromFinancing": "86231000", "cashflowFromInvestment": "-30518000", "stockBasedCompensation": "8344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20807000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34505000, "cost_of_revenue": 80141000, "gross_profit": 34505000, "research_and_development": 80141000, "selling_general_admin": 24748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69777000, "depreciation_amortisation": 7603000, "ebitda": -62174000, "interest_expense": 502000, "interest_income": null, "other_non_operating": null, "pretax_income": -70279000, "tax_provision": -6035000, "effective_tax_rate": null, "net_income": -70279000, "net_income_continuing_ops": -70279000, "net_income_to_common": -70279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65126000, "short_term_investments": 29690000, "net_receivables": 1785000, "inventory": -29690000, "other_current_assets": null, "total_current_assets": 100189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32251000, "total_assets": 132440000, "short_term_debt": 4456000, "accounts_payable": 4859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45993000, "long_term_debt": 24648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134771000, "total_liabilities": 180764000, "total_debt": 29104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459649000, "total_equity": -48324000, "shares_outstanding": 2832461, "operating_cash_flow": -76520000, "stock_based_compensation": 8344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86231000, "free_cash_flow": -75518000, "net_change_in_cash": -20807000 }, "raw_data": { "income": { "ebit": "-69777000", "ebitda": "-62174000", "netIncome": "-70279000", "grossProfit": "34505000", "depreciation": "None", "totalRevenue": "34505000", "costOfRevenue": "80141000", "interestIncome": "1033000", "incomeBeforeTax": "-70279000", "interestExpense": "502000", "operatingIncome": "-71876000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6035000", "reportedCurrency": "USD", "netInterestIncome": "531000", "nonInterestIncome": "None", "operatingExpenses": "106381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80141000", "otherNonOperatingIncome": "2099000", "costofGoodsAndServicesSold": "80141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7603000", "sellingGeneralAndAdministrative": "24748000", "netIncomeFromContinuingOperations": "-70279000" }, "balance": { "goodwill": "None", "inventory": "-29690000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "132440000", "longTermDebt": "24648000", "shortTermDebt": "4456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-459649000", "totalLiabilities": "180764000", "otherCurrentAssets": "3588000", "totalCurrentAssets": "100189000", "currentLongTermDebt": "None", "longTermInvestments": "1400000", "shortTermInvestments": "29690000", "currentNetReceivables": "1785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32251000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19495000", "shortLongTermDebtTotal": "44780000", "totalShareholderEquity": "-48324000", "capitalLeaseObligations": "20132000", "otherCurrentLiabilities": "10884000", "totalCurrentLiabilities": "45993000", "otherNonCurrentLiabilities": "110123000", "totalNonCurrentLiabilities": "134771000", "cashAndShortTermInvestments": "65126000", "commonStockSharesOutstanding": "2832461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3862000", "operatingCashflow": "-76520000", "capitalExpenditures": "1002000", "changeInReceivables": "-1785000", "changeInExchangeRate": "None", "cashflowFromFinancing": "86231000", "cashflowFromInvestment": "-30518000", "stockBasedCompensation": "8344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20807000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 28267000, "cost_of_revenue": 95955000, "gross_profit": 28267000, "ebit": -100284000, "ebitda": -92422000, "pretax_income": -98942000, "tax_provision": 1342000, "net_income": -98942000, "net_income_to_common": -98942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85820000, "total_current_assets": 92665000, "total_assets": 120472000, "short_term_debt": 12066000, "long_term_debt": null, "total_debt": 12066000, "total_liabilities": 168517000, "total_equity": -48045000, "shares_outstanding": 2037174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62854000, "capital_expenditure": 1937000, "free_cash_flow": -60917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118094, "ticker_id": 7081, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100284000", "ebitda": "-92422000", "netIncome": "-98942000", "grossProfit": "28267000", "depreciation": "None", "totalRevenue": "28267000", "costOfRevenue": "95955000", "interestIncome": "1172000", "incomeBeforeTax": "-98942000", "interestExpense": "1172000", "operatingIncome": "-100284000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1342000", "reportedCurrency": "USD", "netInterestIncome": "1172000", "nonInterestIncome": "None", "operatingExpenses": "128551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95955000", "otherNonOperatingIncome": "170000", "costofGoodsAndServicesSold": "95955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7862000", "sellingGeneralAndAdministrative": "32596000", "netIncomeFromContinuingOperations": "-98942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "120472000", "longTermDebt": "None", "shortTermDebt": "12066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389370000", "totalLiabilities": "168517000", "otherCurrentAssets": "13690000", "totalCurrentAssets": "92665000", "currentLongTermDebt": "None", "longTermInvestments": "1400000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27807000", "currentAccountsPayable": "6415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26294000", "shortLongTermDebtTotal": "7250000", "totalShareholderEquity": "-48045000", "capitalLeaseObligations": "7250000", "otherCurrentLiabilities": "15207000", "totalCurrentLiabilities": "42041000", "otherNonCurrentLiabilities": "124260000", "totalNonCurrentLiabilities": "126476000", "cashAndShortTermInvestments": "85820000", "commonStockSharesOutstanding": "2037174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62854000", "capitalExpenditures": "1937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268000", "cashflowFromInvestment": "112318000", "stockBasedCompensation": "16641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49732000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28267000, "cost_of_revenue": 95955000, "gross_profit": 28267000, "research_and_development": 95955000, "selling_general_admin": 32596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100284000, "depreciation_amortisation": 7862000, "ebitda": -92422000, "interest_expense": 1172000, "interest_income": null, "other_non_operating": null, "pretax_income": -98942000, "tax_provision": 1342000, "effective_tax_rate": null, "net_income": -98942000, "net_income_continuing_ops": -98942000, "net_income_to_common": -98942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85820000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27807000, "total_assets": 120472000, "short_term_debt": 12066000, "accounts_payable": 6415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126476000, "total_liabilities": 168517000, "total_debt": 12066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389370000, "total_equity": -48045000, "shares_outstanding": 2037174, "operating_cash_flow": -62854000, "stock_based_compensation": 16641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 112318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 268000, "free_cash_flow": -60917000, "net_change_in_cash": 49732000 }, "raw_data": { "income": { "ebit": "-100284000", "ebitda": "-92422000", "netIncome": "-98942000", "grossProfit": "28267000", "depreciation": "None", "totalRevenue": "28267000", "costOfRevenue": "95955000", "interestIncome": "1172000", "incomeBeforeTax": "-98942000", "interestExpense": "1172000", "operatingIncome": "-100284000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1342000", "reportedCurrency": "USD", "netInterestIncome": "1172000", "nonInterestIncome": "None", "operatingExpenses": "128551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95955000", "otherNonOperatingIncome": "170000", "costofGoodsAndServicesSold": "95955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7862000", "sellingGeneralAndAdministrative": "32596000", "netIncomeFromContinuingOperations": "-98942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "120472000", "longTermDebt": "None", "shortTermDebt": "12066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389370000", "totalLiabilities": "168517000", "otherCurrentAssets": "13690000", "totalCurrentAssets": "92665000", "currentLongTermDebt": "None", "longTermInvestments": "1400000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27807000", "currentAccountsPayable": "6415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26294000", "shortLongTermDebtTotal": "7250000", "totalShareholderEquity": "-48045000", "capitalLeaseObligations": "7250000", "otherCurrentLiabilities": "15207000", "totalCurrentLiabilities": "42041000", "otherNonCurrentLiabilities": "124260000", "totalNonCurrentLiabilities": "126476000", "cashAndShortTermInvestments": "85820000", "commonStockSharesOutstanding": "2037174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62854000", "capitalExpenditures": "1937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268000", "cashflowFromInvestment": "112318000", "stockBasedCompensation": "16641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49732000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 358000, "cost_of_revenue": 781000, "gross_profit": -423000, "ebit": -20907000, "ebitda": -20126000, "pretax_income": -19913000, "tax_provision": null, "net_income": -19913000, "net_income_to_common": -19913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29834000, "total_current_assets": 31837000, "total_assets": 117618000, "short_term_debt": 10865000, "long_term_debt": null, "total_debt": 10865000, "total_liabilities": 91119000, "total_equity": 26499000, "shares_outstanding": 9582533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16360000, "capital_expenditure": 0, "free_cash_flow": -16360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118057, "ticker_id": 7081, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20907000", "ebitda": "-20126000", "netIncome": "-19913000", "grossProfit": "-423000", "depreciation": "None", "totalRevenue": "358000", "costOfRevenue": "781000", "interestIncome": "325000", "incomeBeforeTax": "-19913000", "interestExpense": "None", "operatingIncome": "-20907000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "325000", "nonInterestIncome": "None", "operatingExpenses": "20484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "8070000", "netIncomeFromContinuingOperations": "-19913000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "117618000", "longTermDebt": "None", "shortTermDebt": "10865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-992316000", "totalLiabilities": "91119000", "otherCurrentAssets": "1770000", "totalCurrentAssets": "31837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85780999", "currentAccountsPayable": "2338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80499000", "totalShareholderEquity": "26499000", "capitalLeaseObligations": "80499000", "otherCurrentLiabilities": "6141000", "totalCurrentLiabilities": "19344000", "otherNonCurrentLiabilities": "2141000", "totalNonCurrentLiabilities": "71775000", "cashAndShortTermInvestments": "29834000", "commonStockSharesOutstanding": "9582533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16360000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "428000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358000, "cost_of_revenue": 781000, "gross_profit": -423000, "research_and_development": 13195000, "selling_general_admin": 8070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20907000, "depreciation_amortisation": 781000, "ebitda": -20126000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19913000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19913000, "net_income_continuing_ops": -19913000, "net_income_to_common": -19913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29834000, "short_term_investments": null, "net_receivables": 233000, "inventory": null, "other_current_assets": null, "total_current_assets": 31837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85780999, "total_assets": 117618000, "short_term_debt": 10865000, "accounts_payable": 2338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71775000, "total_liabilities": 91119000, "total_debt": 10865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -992316000, "total_equity": 26499000, "shares_outstanding": 9582533, "operating_cash_flow": -16360000, "stock_based_compensation": 1766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 428000, "free_cash_flow": -16360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20907000", "ebitda": "-20126000", "netIncome": "-19913000", "grossProfit": "-423000", "depreciation": "None", "totalRevenue": "358000", "costOfRevenue": "781000", "interestIncome": "325000", "incomeBeforeTax": "-19913000", "interestExpense": "None", "operatingIncome": "-20907000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "325000", "nonInterestIncome": "None", "operatingExpenses": "20484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "8070000", "netIncomeFromContinuingOperations": "-19913000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "117618000", "longTermDebt": "None", "shortTermDebt": "10865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-992316000", "totalLiabilities": "91119000", "otherCurrentAssets": "1770000", "totalCurrentAssets": "31837000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85780999", "currentAccountsPayable": "2338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80499000", "totalShareholderEquity": "26499000", "capitalLeaseObligations": "80499000", "otherCurrentLiabilities": "6141000", "totalCurrentLiabilities": "19344000", "otherNonCurrentLiabilities": "2141000", "totalNonCurrentLiabilities": "71775000", "cashAndShortTermInvestments": "29834000", "commonStockSharesOutstanding": "9582533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16360000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "428000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 438000, "cost_of_revenue": -13805000, "gross_profit": 14243000, "ebit": -19377000, "ebitda": -17242000, "pretax_income": -15335000, "tax_provision": null, "net_income": -15335000, "net_income_to_common": -15335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45766000, "total_current_assets": 49376000, "total_assets": 138193000, "short_term_debt": 10390000, "long_term_debt": null, "total_debt": 10390000, "total_liabilities": 93975000, "total_equity": 44218000, "shares_outstanding": 8869742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14710000, "capital_expenditure": 29000, "free_cash_flow": -14681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118058, "ticker_id": 7081, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19377000", "ebitda": "-17242000", "netIncome": "-15335000", "grossProfit": "14243000", "depreciation": "None", "totalRevenue": "438000", "costOfRevenue": "-13805000", "interestIncome": "445000", "incomeBeforeTax": "-15335000", "interestExpense": "None", "operatingIncome": "-19377000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "445000", "nonInterestIncome": "None", "operatingExpenses": "33620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-13805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2135000", "sellingGeneralAndAdministrative": "7539000", "netIncomeFromContinuingOperations": "-15335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "138193000", "longTermDebt": "None", "shortTermDebt": "10390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-972403000", "totalLiabilities": "93975000", "otherCurrentAssets": "3250000", "totalCurrentAssets": "49376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88817000", "currentAccountsPayable": "1682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82966000", "totalShareholderEquity": "44218000", "capitalLeaseObligations": "82966000", "otherCurrentLiabilities": "7250000", "totalCurrentLiabilities": "19322000", "otherNonCurrentLiabilities": "2077000", "totalNonCurrentLiabilities": "74652999", "cashAndShortTermInvestments": "45766000", "commonStockSharesOutstanding": "8869742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-14710000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12657000", "cashflowFromInvestment": "181000", "stockBasedCompensation": "3199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438000, "cost_of_revenue": -13805000, "gross_profit": 14243000, "research_and_development": 11684000, "selling_general_admin": 7539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19377000, "depreciation_amortisation": 2135000, "ebitda": -17242000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15335000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15335000, "net_income_continuing_ops": -15335000, "net_income_to_common": -15335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45766000, "short_term_investments": null, "net_receivables": 360000, "inventory": null, "other_current_assets": null, "total_current_assets": 49376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88817000, "total_assets": 138193000, "short_term_debt": 10390000, "accounts_payable": 1682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74652999, "total_liabilities": 93975000, "total_debt": 10390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -972403000, "total_equity": 44218000, "shares_outstanding": 8869742, "operating_cash_flow": -14710000, "stock_based_compensation": 3199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12657000, "free_cash_flow": -14681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19377000", "ebitda": "-17242000", "netIncome": "-15335000", "grossProfit": "14243000", "depreciation": "None", "totalRevenue": "438000", "costOfRevenue": "-13805000", "interestIncome": "445000", "incomeBeforeTax": "-15335000", "interestExpense": "None", "operatingIncome": "-19377000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "445000", "nonInterestIncome": "None", "operatingExpenses": "33620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-13805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2135000", "sellingGeneralAndAdministrative": "7539000", "netIncomeFromContinuingOperations": "-15335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "138193000", "longTermDebt": "None", "shortTermDebt": "10390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-972403000", "totalLiabilities": "93975000", "otherCurrentAssets": "3250000", "totalCurrentAssets": "49376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88817000", "currentAccountsPayable": "1682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82966000", "totalShareholderEquity": "44218000", "capitalLeaseObligations": "82966000", "otherCurrentLiabilities": "7250000", "totalCurrentLiabilities": "19322000", "otherNonCurrentLiabilities": "2077000", "totalNonCurrentLiabilities": "74652999", "cashAndShortTermInvestments": "45766000", "commonStockSharesOutstanding": "8869742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-14710000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12657000", "cashflowFromInvestment": "181000", "stockBasedCompensation": "3199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 351000, "cost_of_revenue": 13352000, "gross_profit": -13001000, "ebit": 8204000, "ebitda": 9263000, "pretax_income": 8204000, "tax_provision": null, "net_income": 8204000, "net_income_to_common": 8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47638000, "total_current_assets": 51527000, "total_assets": 143473000, "short_term_debt": 9920000, "long_term_debt": null, "total_debt": 9920000, "total_liabilities": 99776000, "total_equity": 43697000, "shares_outstanding": 8771519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2206000, "capital_expenditure": 8000, "free_cash_flow": 2214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118060, "ticker_id": 7081, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8204000", "ebitda": "9263000", "netIncome": "8204000", "grossProfit": "-13001000", "depreciation": "None", "totalRevenue": "351000", "costOfRevenue": "13352000", "interestIncome": "618000", "incomeBeforeTax": "8204000", "interestExpense": "None", "operatingIncome": "-22477000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "618000", "nonInterestIncome": "None", "operatingExpenses": "9476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000", "sellingGeneralAndAdministrative": "9476000", "netIncomeFromContinuingOperations": "8204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "143473000", "longTermDebt": "None", "shortTermDebt": "9920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-957068000", "totalLiabilities": "99776000", "otherCurrentAssets": "3112000", "totalCurrentAssets": "51527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91946000", "currentAccountsPayable": "1677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85253000", "totalShareholderEquity": "43697000", "capitalLeaseObligations": "85253000", "otherCurrentLiabilities": "10832000", "totalCurrentLiabilities": "22429000", "otherNonCurrentLiabilities": "2014000", "totalNonCurrentLiabilities": "77347000", "cashAndShortTermInvestments": "47638000", "commonStockSharesOutstanding": "8771519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2206000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "2482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351000, "cost_of_revenue": 13352000, "gross_profit": -13001000, "research_and_development": 12616000, "selling_general_admin": 9476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8204000, "depreciation_amortisation": 1059000, "ebitda": 9263000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8204000, "tax_provision": null, "effective_tax_rate": null, "net_income": 8204000, "net_income_continuing_ops": 8204000, "net_income_to_common": 8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47638000, "short_term_investments": null, "net_receivables": 777000, "inventory": null, "other_current_assets": null, "total_current_assets": 51527000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91946000, "total_assets": 143473000, "short_term_debt": 9920000, "accounts_payable": 1677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77347000, "total_liabilities": 99776000, "total_debt": 9920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -957068000, "total_equity": 43697000, "shares_outstanding": 8771519, "operating_cash_flow": 2206000, "stock_based_compensation": 2482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61000, "free_cash_flow": 2214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8204000", "ebitda": "9263000", "netIncome": "8204000", "grossProfit": "-13001000", "depreciation": "None", "totalRevenue": "351000", "costOfRevenue": "13352000", "interestIncome": "618000", "incomeBeforeTax": "8204000", "interestExpense": "None", "operatingIncome": "-22477000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "618000", "nonInterestIncome": "None", "operatingExpenses": "9476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000", "sellingGeneralAndAdministrative": "9476000", "netIncomeFromContinuingOperations": "8204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "143473000", "longTermDebt": "None", "shortTermDebt": "9920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-957068000", "totalLiabilities": "99776000", "otherCurrentAssets": "3112000", "totalCurrentAssets": "51527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91946000", "currentAccountsPayable": "1677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85253000", "totalShareholderEquity": "43697000", "capitalLeaseObligations": "85253000", "otherCurrentLiabilities": "10832000", "totalCurrentLiabilities": "22429000", "otherNonCurrentLiabilities": "2014000", "totalNonCurrentLiabilities": "77347000", "cashAndShortTermInvestments": "47638000", "commonStockSharesOutstanding": "8771519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2206000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "2482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1059000, "gross_profit": -1059000, "ebit": -19855000, "ebitda": -18796000, "pretax_income": -19855000, "tax_provision": null, "net_income": -19855000, "net_income_to_common": -19855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45379000, "total_current_assets": 48685000, "total_assets": 143800000, "short_term_debt": 9478000, "long_term_debt": null, "total_debt": 9478000, "total_liabilities": 110850000, "total_equity": 32950000, "shares_outstanding": 8743733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13289000, "capital_expenditure": 181000, "free_cash_flow": -13108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118061, "ticker_id": 7081, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19855000", "ebitda": "-18796000", "netIncome": "-19855000", "grossProfit": "-1059000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1059000", "interestIncome": "546000", "incomeBeforeTax": "-19855000", "interestExpense": "0", "operatingIncome": "-24881000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "546000", "nonInterestIncome": "None", "operatingExpenses": "23822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000", "sellingGeneralAndAdministrative": "10253000", "netIncomeFromContinuingOperations": "-19855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "143800000", "longTermDebt": "None", "shortTermDebt": "9478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-965272000", "totalLiabilities": "110850000", "otherCurrentAssets": "2424000", "totalCurrentAssets": "48685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95115000", "currentAccountsPayable": "2200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87434000", "totalShareholderEquity": "32950000", "capitalLeaseObligations": "87434000", "otherCurrentLiabilities": "19262000", "totalCurrentLiabilities": "30940000", "otherNonCurrentLiabilities": "1954000", "totalNonCurrentLiabilities": "79910000", "cashAndShortTermInvestments": "45379000", "commonStockSharesOutstanding": "8743733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-13289000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "2340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1059000, "gross_profit": -1059000, "research_and_development": 12939000, "selling_general_admin": 10253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19855000, "depreciation_amortisation": 1059000, "ebitda": -18796000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -19855000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19855000, "net_income_continuing_ops": -19855000, "net_income_to_common": -19855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45379000, "short_term_investments": null, "net_receivables": 882000, "inventory": null, "other_current_assets": null, "total_current_assets": 48685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95115000, "total_assets": 143800000, "short_term_debt": 9478000, "accounts_payable": 2200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79910000, "total_liabilities": 110850000, "total_debt": 9478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -965272000, "total_equity": 32950000, "shares_outstanding": 8743733, "operating_cash_flow": -13289000, "stock_based_compensation": 2340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -13108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19855000", "ebitda": "-18796000", "netIncome": "-19855000", "grossProfit": "-1059000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1059000", "interestIncome": "546000", "incomeBeforeTax": "-19855000", "interestExpense": "0", "operatingIncome": "-24881000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "546000", "nonInterestIncome": "None", "operatingExpenses": "23822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000", "sellingGeneralAndAdministrative": "10253000", "netIncomeFromContinuingOperations": "-19855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "143800000", "longTermDebt": "None", "shortTermDebt": "9478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-965272000", "totalLiabilities": "110850000", "otherCurrentAssets": "2424000", "totalCurrentAssets": "48685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95115000", "currentAccountsPayable": "2200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87434000", "totalShareholderEquity": "32950000", "capitalLeaseObligations": "87434000", "otherCurrentLiabilities": "19262000", "totalCurrentLiabilities": "30940000", "otherNonCurrentLiabilities": "1954000", "totalNonCurrentLiabilities": "79910000", "cashAndShortTermInvestments": "45379000", "commonStockSharesOutstanding": "8743733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-13289000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "2340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3527000, "gross_profit": -3527000, "ebit": 32682000, "ebitda": 33758000, "pretax_income": 32682000, "tax_provision": null, "net_income": 32682000, "net_income_to_common": 32682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58849000, "total_current_assets": 66078000, "total_assets": 164182000, "short_term_debt": 9049000, "long_term_debt": null, "total_debt": 9049000, "total_liabilities": 113717000, "total_equity": 50465000, "shares_outstanding": 8714701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26910000, "capital_expenditure": 34000, "free_cash_flow": 26944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118062, "ticker_id": 7081, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32682000", "ebitda": "33758000", "netIncome": "32682000", "grossProfit": "-3527000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3527000", "interestIncome": "618000", "incomeBeforeTax": "32682000", "interestExpense": "0", "operatingIncome": "-27236000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "618000", "nonInterestIncome": "None", "operatingExpenses": "23709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000", "sellingGeneralAndAdministrative": "11888000", "netIncomeFromContinuingOperations": "32682000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "164182000", "longTermDebt": "None", "shortTermDebt": "9049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-945417000", "totalLiabilities": "113717000", "otherCurrentAssets": "2846000", "totalCurrentAssets": "66078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98104000", "currentAccountsPayable": "2168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89548000", "totalShareholderEquity": "50465000", "capitalLeaseObligations": "89548000", "otherCurrentLiabilities": "20106000", "totalCurrentLiabilities": "31323000", "otherNonCurrentLiabilities": "1895000", "totalNonCurrentLiabilities": "82394000", "cashAndShortTermInvestments": "58849000", "commonStockSharesOutstanding": "8714701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "26910000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "2819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3527000, "gross_profit": -3527000, "research_and_development": 11821000, "selling_general_admin": 11888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32682000, "depreciation_amortisation": 1076000, "ebitda": 33758000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 32682000, "tax_provision": null, "effective_tax_rate": null, "net_income": 32682000, "net_income_continuing_ops": 32682000, "net_income_to_common": 32682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58849000, "short_term_investments": null, "net_receivables": 4383000, "inventory": null, "other_current_assets": null, "total_current_assets": 66078000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98104000, "total_assets": 164182000, "short_term_debt": 9049000, "accounts_payable": 2168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82394000, "total_liabilities": 113717000, "total_debt": 9049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -945417000, "total_equity": 50465000, "shares_outstanding": 8714701, "operating_cash_flow": 26910000, "stock_based_compensation": 2819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1180000, "free_cash_flow": 26944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32682000", "ebitda": "33758000", "netIncome": "32682000", "grossProfit": "-3527000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3527000", "interestIncome": "618000", "incomeBeforeTax": "32682000", "interestExpense": "0", "operatingIncome": "-27236000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "618000", "nonInterestIncome": "None", "operatingExpenses": "23709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000", "sellingGeneralAndAdministrative": "11888000", "netIncomeFromContinuingOperations": "32682000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "164182000", "longTermDebt": "None", "shortTermDebt": "9049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-945417000", "totalLiabilities": "113717000", "otherCurrentAssets": "2846000", "totalCurrentAssets": "66078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98104000", "currentAccountsPayable": "2168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89548000", "totalShareholderEquity": "50465000", "capitalLeaseObligations": "89548000", "otherCurrentLiabilities": "20106000", "totalCurrentLiabilities": "31323000", "otherNonCurrentLiabilities": "1895000", "totalNonCurrentLiabilities": "82394000", "cashAndShortTermInvestments": "58849000", "commonStockSharesOutstanding": "8714701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "26910000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "2819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 5958000, "cost_of_revenue": 2979000, "gross_profit": 2979000, "ebit": -15637000, "ebitda": -14552000, "pretax_income": -15637000, "tax_provision": null, "net_income": -15637000, "net_income_to_common": -15637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30793000, "total_current_assets": 38674000, "total_assets": 139810000, "short_term_debt": 8674000, "long_term_debt": null, "total_debt": 8674000, "total_liabilities": 126026000, "total_equity": 13784000, "shares_outstanding": 8650409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38882000, "capital_expenditure": 90000, "free_cash_flow": -38792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118063, "ticker_id": 7081, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15637000", "ebitda": "-14552000", "netIncome": "-15637000", "grossProfit": "2979000", "depreciation": "None", "totalRevenue": "5958000", "costOfRevenue": "2979000", "interestIncome": "437000", "incomeBeforeTax": "-15637000", "interestExpense": "0", "operatingIncome": "-28835000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "437000", "nonInterestIncome": "None", "operatingExpenses": "28835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1085000", "sellingGeneralAndAdministrative": "12462000", "netIncomeFromContinuingOperations": "-15637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "139810000", "longTermDebt": "None", "shortTermDebt": "8674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-978099000", "totalLiabilities": "126026000", "otherCurrentAssets": "3130000", "totalCurrentAssets": "38674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101136000", "currentAccountsPayable": "4079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91640000", "totalShareholderEquity": "13784000", "capitalLeaseObligations": "91640000", "otherCurrentLiabilities": "28469000", "totalCurrentLiabilities": "41222000", "otherNonCurrentLiabilities": "1838000", "totalNonCurrentLiabilities": "84804000", "cashAndShortTermInvestments": "30793000", "commonStockSharesOutstanding": "8650409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-38882000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1737000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "3765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5958000, "cost_of_revenue": 2979000, "gross_profit": 2979000, "research_and_development": 12841000, "selling_general_admin": 12462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15637000, "depreciation_amortisation": 1085000, "ebitda": -14552000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -15637000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15637000, "net_income_continuing_ops": -15637000, "net_income_to_common": -15637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30793000, "short_term_investments": null, "net_receivables": 4751000, "inventory": null, "other_current_assets": null, "total_current_assets": 38674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101136000, "total_assets": 139810000, "short_term_debt": 8674000, "accounts_payable": 4079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84804000, "total_liabilities": 126026000, "total_debt": 8674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -978099000, "total_equity": 13784000, "shares_outstanding": 8650409, "operating_cash_flow": -38882000, "stock_based_compensation": 3765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1737000, "free_cash_flow": -38792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15637000", "ebitda": "-14552000", "netIncome": "-15637000", "grossProfit": "2979000", "depreciation": "None", "totalRevenue": "5958000", "costOfRevenue": "2979000", "interestIncome": "437000", "incomeBeforeTax": "-15637000", "interestExpense": "0", "operatingIncome": "-28835000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "437000", "nonInterestIncome": "None", "operatingExpenses": "28835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1085000", "sellingGeneralAndAdministrative": "12462000", "netIncomeFromContinuingOperations": "-15637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "139810000", "longTermDebt": "None", "shortTermDebt": "8674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-978099000", "totalLiabilities": "126026000", "otherCurrentAssets": "3130000", "totalCurrentAssets": "38674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101136000", "currentAccountsPayable": "4079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91640000", "totalShareholderEquity": "13784000", "capitalLeaseObligations": "91640000", "otherCurrentLiabilities": "28469000", "totalCurrentLiabilities": "41222000", "otherNonCurrentLiabilities": "1838000", "totalNonCurrentLiabilities": "84804000", "cashAndShortTermInvestments": "30793000", "commonStockSharesOutstanding": "8650409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-38882000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1737000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "3765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1404000, "gross_profit": -1404000, "ebit": -51035000, "ebitda": -49631000, "pretax_income": -51035000, "tax_provision": null, "net_income": 88776000, "net_income_to_common": 88776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66824000, "total_current_assets": 72928000, "total_assets": 178742000, "short_term_debt": 8346000, "long_term_debt": null, "total_debt": 8346000, "total_liabilities": 154823000, "total_equity": 23919000, "shares_outstanding": 7632411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34680000, "capital_expenditure": 129000, "free_cash_flow": -34551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118065, "ticker_id": 7081, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51035000", "ebitda": "-49631000", "netIncome": "88776000", "grossProfit": "-1404000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1404000", "interestIncome": "652000", "incomeBeforeTax": "-51035000", "interestExpense": "0", "operatingIncome": "-29170000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "652000", "nonInterestIncome": "None", "operatingExpenses": "27766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000", "sellingGeneralAndAdministrative": "12710000", "netIncomeFromContinuingOperations": "-51035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "178742000", "longTermDebt": "None", "shortTermDebt": "8346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-962462000", "totalLiabilities": "154823000", "otherCurrentAssets": "6104000", "totalCurrentAssets": "72928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105814000", "currentAccountsPayable": "8254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93612000", "totalShareholderEquity": "23919000", "capitalLeaseObligations": "93612000", "otherCurrentLiabilities": "48233000", "totalCurrentLiabilities": "64833000", "otherNonCurrentLiabilities": "1783000", "totalNonCurrentLiabilities": "89990000", "cashAndShortTermInvestments": "66824000", "commonStockSharesOutstanding": "7632411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10445000", "operatingCashflow": "-34680000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110871000", "cashflowFromInvestment": "141143000", "stockBasedCompensation": "5183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1404000, "gross_profit": -1404000, "research_and_development": 16460000, "selling_general_admin": 12710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51035000, "depreciation_amortisation": 1404000, "ebitda": -49631000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -51035000, "tax_provision": null, "effective_tax_rate": null, "net_income": 88776000, "net_income_continuing_ops": -51035000, "net_income_to_common": 88776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66824000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105814000, "total_assets": 178742000, "short_term_debt": 8346000, "accounts_payable": 8254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64833000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89990000, "total_liabilities": 154823000, "total_debt": 8346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -962462000, "total_equity": 23919000, "shares_outstanding": 7632411, "operating_cash_flow": -34680000, "stock_based_compensation": 5183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110871000, "free_cash_flow": -34551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51035000", "ebitda": "-49631000", "netIncome": "88776000", "grossProfit": "-1404000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1404000", "interestIncome": "652000", "incomeBeforeTax": "-51035000", "interestExpense": "0", "operatingIncome": "-29170000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "652000", "nonInterestIncome": "None", "operatingExpenses": "27766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000", "sellingGeneralAndAdministrative": "12710000", "netIncomeFromContinuingOperations": "-51035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "178742000", "longTermDebt": "None", "shortTermDebt": "8346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-962462000", "totalLiabilities": "154823000", "otherCurrentAssets": "6104000", "totalCurrentAssets": "72928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105814000", "currentAccountsPayable": "8254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93612000", "totalShareholderEquity": "23919000", "capitalLeaseObligations": "93612000", "otherCurrentLiabilities": "48233000", "totalCurrentLiabilities": "64833000", "otherNonCurrentLiabilities": "1783000", "totalNonCurrentLiabilities": "89990000", "cashAndShortTermInvestments": "66824000", "commonStockSharesOutstanding": "7632411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10445000", "operatingCashflow": "-34680000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110871000", "cashflowFromInvestment": "141143000", "stockBasedCompensation": "5183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1420000, "gross_profit": -1420000, "ebit": -26196000, "ebitda": -24776000, "pretax_income": -26196000, "tax_provision": -1, "net_income": -32870000, "net_income_to_common": -32870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71232000, "total_current_assets": 149265000, "total_assets": 321731000, "short_term_debt": 9195000, "long_term_debt": 102494000, "total_debt": 111689000, "total_liabilities": 408805000, "total_equity": -87074000, "shares_outstanding": 7575620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39811000, "capital_expenditure": 99000, "free_cash_flow": -39712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118066, "ticker_id": 7081, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26196000", "ebitda": "-24776000", "netIncome": "-32870000", "grossProfit": "-1420000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1420000", "interestIncome": "1230000", "incomeBeforeTax": "-26196000", "interestExpense": "3447000", "operatingIncome": "-28871000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-2217000", "nonInterestIncome": "None", "operatingExpenses": "28871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "13065000", "netIncomeFromContinuingOperations": "-32870000" }, "balance": { "goodwill": "None", "inventory": "52997000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "321731000", "longTermDebt": "102494000", "shortTermDebt": "9195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1051238000", "totalLiabilities": "408805000", "otherCurrentAssets": "6435000", "totalCurrentAssets": "149265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172466000", "currentAccountsPayable": "4809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212625000", "totalShareholderEquity": "-87074000", "capitalLeaseObligations": "110131000", "otherCurrentLiabilities": "86356000", "totalCurrentLiabilities": "108282000", "otherNonCurrentLiabilities": "1729000", "totalNonCurrentLiabilities": "300523000", "cashAndShortTermInvestments": "71232000", "commonStockSharesOutstanding": "7575620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11024000", "operatingCashflow": "-39811000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1302000", "stockBasedCompensation": "5534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1420000, "gross_profit": -1420000, "research_and_development": 15806000, "selling_general_admin": 13065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26196000, "depreciation_amortisation": 1420000, "ebitda": -24776000, "interest_expense": 3447000, "interest_income": null, "other_non_operating": null, "pretax_income": -26196000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -32870000, "net_income_continuing_ops": -32870000, "net_income_to_common": -32870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71232000, "short_term_investments": null, "net_receivables": 18601000, "inventory": 52997000, "other_current_assets": null, "total_current_assets": 149265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172466000, "total_assets": 321731000, "short_term_debt": 9195000, "accounts_payable": 4809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108282000, "long_term_debt": 102494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300523000, "total_liabilities": 408805000, "total_debt": 111689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1051238000, "total_equity": -87074000, "shares_outstanding": 7575620, "operating_cash_flow": -39811000, "stock_based_compensation": 5534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -39712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26196000", "ebitda": "-24776000", "netIncome": "-32870000", "grossProfit": "-1420000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1420000", "interestIncome": "1230000", "incomeBeforeTax": "-26196000", "interestExpense": "3447000", "operatingIncome": "-28871000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-2217000", "nonInterestIncome": "None", "operatingExpenses": "28871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "13065000", "netIncomeFromContinuingOperations": "-32870000" }, "balance": { "goodwill": "None", "inventory": "52997000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "321731000", "longTermDebt": "102494000", "shortTermDebt": "9195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1051238000", "totalLiabilities": "408805000", "otherCurrentAssets": "6435000", "totalCurrentAssets": "149265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172466000", "currentAccountsPayable": "4809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212625000", "totalShareholderEquity": "-87074000", "capitalLeaseObligations": "110131000", "otherCurrentLiabilities": "86356000", "totalCurrentLiabilities": "108282000", "otherNonCurrentLiabilities": "1729000", "totalNonCurrentLiabilities": "300523000", "cashAndShortTermInvestments": "71232000", "commonStockSharesOutstanding": "7575620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11024000", "operatingCashflow": "-39811000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1302000", "stockBasedCompensation": "5534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1559000, "gross_profit": -1559000, "ebit": -32285000, "ebitda": -30726000, "pretax_income": -32903000, "tax_provision": 1515724, "net_income": -40133000, "net_income_to_common": -40133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111184000, "total_current_assets": 165181000, "total_assets": 341262000, "short_term_debt": 8833000, "long_term_debt": 102009000, "total_debt": 110842000, "total_liabilities": 401000000, "total_equity": -59738000, "shares_outstanding": 7305026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35236000, "capital_expenditure": 62000, "free_cash_flow": -35174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118067, "ticker_id": 7081, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32285000", "ebitda": "-30726000", "netIncome": "-40133000", "grossProfit": "-1559000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1559000", "interestIncome": "1648000", "incomeBeforeTax": "-32903000", "interestExpense": "4663000", "operatingIncome": "-34438000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1515724", "reportedCurrency": "USD", "netInterestIncome": "-3015000", "nonInterestIncome": "None", "operatingExpenses": "34438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1559000", "sellingGeneralAndAdministrative": "14944000", "netIncomeFromContinuingOperations": "-40133000" }, "balance": { "goodwill": "None", "inventory": "41973000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "341262000", "longTermDebt": "102009000", "shortTermDebt": "8833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1018368000", "totalLiabilities": "401000000", "otherCurrentAssets": "4606000", "totalCurrentAssets": "165181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176081000", "currentAccountsPayable": "5219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214183000", "totalShareholderEquity": "-59738000", "capitalLeaseObligations": "112174000", "otherCurrentLiabilities": "76317000", "totalCurrentLiabilities": "98478000", "otherNonCurrentLiabilities": "1678000", "totalNonCurrentLiabilities": "302522000", "cashAndShortTermInvestments": "111184000", "commonStockSharesOutstanding": "7305026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12326000", "operatingCashflow": "-35236000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18762000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "6489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1559000, "gross_profit": -1559000, "research_and_development": 19494000, "selling_general_admin": 14944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32285000, "depreciation_amortisation": 1559000, "ebitda": -30726000, "interest_expense": 4663000, "interest_income": null, "other_non_operating": null, "pretax_income": -32903000, "tax_provision": 1515724, "effective_tax_rate": null, "net_income": -40133000, "net_income_continuing_ops": -40133000, "net_income_to_common": -40133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111184000, "short_term_investments": null, "net_receivables": 7418000, "inventory": 41973000, "other_current_assets": null, "total_current_assets": 165181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176081000, "total_assets": 341262000, "short_term_debt": 8833000, "accounts_payable": 5219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98478000, "long_term_debt": 102009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302522000, "total_liabilities": 401000000, "total_debt": 110842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1018368000, "total_equity": -59738000, "shares_outstanding": 7305026, "operating_cash_flow": -35236000, "stock_based_compensation": 6489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18762000, "free_cash_flow": -35174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32285000", "ebitda": "-30726000", "netIncome": "-40133000", "grossProfit": "-1559000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1559000", "interestIncome": "1648000", "incomeBeforeTax": "-32903000", "interestExpense": "4663000", "operatingIncome": "-34438000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1515724", "reportedCurrency": "USD", "netInterestIncome": "-3015000", "nonInterestIncome": "None", "operatingExpenses": "34438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1559000", "sellingGeneralAndAdministrative": "14944000", "netIncomeFromContinuingOperations": "-40133000" }, "balance": { "goodwill": "None", "inventory": "41973000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "341262000", "longTermDebt": "102009000", "shortTermDebt": "8833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1018368000", "totalLiabilities": "401000000", "otherCurrentAssets": "4606000", "totalCurrentAssets": "165181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176081000", "currentAccountsPayable": "5219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214183000", "totalShareholderEquity": "-59738000", "capitalLeaseObligations": "112174000", "otherCurrentLiabilities": "76317000", "totalCurrentLiabilities": "98478000", "otherNonCurrentLiabilities": "1678000", "totalNonCurrentLiabilities": "302522000", "cashAndShortTermInvestments": "111184000", "commonStockSharesOutstanding": "7305026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12326000", "operatingCashflow": "-35236000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18762000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "6489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 64000, "cost_of_revenue": 4053000, "gross_profit": 64000, "ebit": -37219000, "ebitda": -35587000, "pretax_income": -41248000, "tax_provision": -2195000, "net_income": -41248000, "net_income_to_common": -41248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127965000, "total_current_assets": 175410000, "total_assets": 358600000, "short_term_debt": 5587000, "long_term_debt": 101544000, "total_debt": 107131000, "total_liabilities": 403456000, "total_equity": -44856000, "shares_outstanding": 6463113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47499000, "capital_expenditure": 877000, "free_cash_flow": -46622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118068, "ticker_id": 7081, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37219000", "ebitda": "-35587000", "netIncome": "-41248000", "grossProfit": "64000", "depreciation": "None", "totalRevenue": "64000", "costOfRevenue": "4053000", "interestIncome": "1971000", "incomeBeforeTax": "-41248000", "interestExpense": "4029000", "operatingIncome": "-39526000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2195000", "reportedCurrency": "USD", "netInterestIncome": "-2058000", "nonInterestIncome": "None", "operatingExpenses": "39590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632000", "sellingGeneralAndAdministrative": "17234000", "netIncomeFromContinuingOperations": "-41248000" }, "balance": { "goodwill": "None", "inventory": "29647000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "358600000", "longTermDebt": "101544000", "shortTermDebt": "5587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-978235000", "totalLiabilities": "403456000", "otherCurrentAssets": "17798000", "totalCurrentAssets": "175410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183190000", "currentAccountsPayable": "3641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198783000", "totalShareholderEquity": "-44856000", "capitalLeaseObligations": "112392000", "otherCurrentLiabilities": "81701000", "totalCurrentLiabilities": "98659000", "otherNonCurrentLiabilities": "1628000", "totalNonCurrentLiabilities": "304797000", "cashAndShortTermInvestments": "127965000", "commonStockSharesOutstanding": "6463113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11122000", "operatingCashflow": "-47499000", "capitalExpenditures": "877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6429000", "cashflowFromInvestment": "-877000", "stockBasedCompensation": "5086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64000, "cost_of_revenue": 4053000, "gross_profit": 64000, "research_and_development": 26846000, "selling_general_admin": 17234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37219000, "depreciation_amortisation": 1632000, "ebitda": -35587000, "interest_expense": 4029000, "interest_income": null, "other_non_operating": null, "pretax_income": -41248000, "tax_provision": -2195000, "effective_tax_rate": null, "net_income": -41248000, "net_income_continuing_ops": -41248000, "net_income_to_common": -41248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127965000, "short_term_investments": 0, "net_receivables": 8674000, "inventory": 29647000, "other_current_assets": null, "total_current_assets": 175410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183190000, "total_assets": 358600000, "short_term_debt": 5587000, "accounts_payable": 3641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98659000, "long_term_debt": 101544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304797000, "total_liabilities": 403456000, "total_debt": 107131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -978235000, "total_equity": -44856000, "shares_outstanding": 6463113, "operating_cash_flow": -47499000, "stock_based_compensation": 5086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6429000, "free_cash_flow": -46622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37219000", "ebitda": "-35587000", "netIncome": "-41248000", "grossProfit": "64000", "depreciation": "None", "totalRevenue": "64000", "costOfRevenue": "4053000", "interestIncome": "1971000", "incomeBeforeTax": "-41248000", "interestExpense": "4029000", "operatingIncome": "-39526000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2195000", "reportedCurrency": "USD", "netInterestIncome": "-2058000", "nonInterestIncome": "None", "operatingExpenses": "39590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632000", "sellingGeneralAndAdministrative": "17234000", "netIncomeFromContinuingOperations": "-41248000" }, "balance": { "goodwill": "None", "inventory": "29647000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "358600000", "longTermDebt": "101544000", "shortTermDebt": "5587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-978235000", "totalLiabilities": "403456000", "otherCurrentAssets": "17798000", "totalCurrentAssets": "175410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183190000", "currentAccountsPayable": "3641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198783000", "totalShareholderEquity": "-44856000", "capitalLeaseObligations": "112392000", "otherCurrentLiabilities": "81701000", "totalCurrentLiabilities": "98659000", "otherNonCurrentLiabilities": "1628000", "totalNonCurrentLiabilities": "304797000", "cashAndShortTermInvestments": "127965000", "commonStockSharesOutstanding": "6463113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11122000", "operatingCashflow": "-47499000", "capitalExpenditures": "877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6429000", "cashflowFromInvestment": "-877000", "stockBasedCompensation": "5086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 310000, "cost_of_revenue": 1684000, "gross_profit": -1684000, "ebit": -41015000, "ebitda": -39331000, "pretax_income": -41015000, "tax_provision": 1440000, "net_income": -47854000, "net_income_to_common": -47854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169912000, "total_current_assets": 214394000, "total_assets": 367699000, "short_term_debt": 6280000, "long_term_debt": 101135000, "total_debt": 107415000, "total_liabilities": 382822000, "total_equity": -15123000, "shares_outstanding": 6414493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59255000, "capital_expenditure": 1797000, "free_cash_flow": -57458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118070, "ticker_id": 7081, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41015000", "ebitda": "-39331000", "netIncome": "-47854000", "grossProfit": "-1684000", "depreciation": "None", "totalRevenue": "310000", "costOfRevenue": "1684000", "interestIncome": "2572000", "incomeBeforeTax": "-41015000", "interestExpense": "4012000", "operatingIncome": "-44586000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1440000", "reportedCurrency": "USD", "netInterestIncome": "-1440000", "nonInterestIncome": "None", "operatingExpenses": "44586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000", "sellingGeneralAndAdministrative": "19432000", "netIncomeFromContinuingOperations": "-47854000" }, "balance": { "goodwill": "None", "inventory": "18525000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "367699000", "longTermDebt": "101135000", "shortTermDebt": "6280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-936987000", "totalLiabilities": "382822000", "otherCurrentAssets": "9100000", "totalCurrentAssets": "214394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "16857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153305000", "currentAccountsPayable": "8958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212278000", "totalShareholderEquity": "-15123000", "capitalLeaseObligations": "111143000", "otherCurrentLiabilities": "54158000", "totalCurrentLiabilities": "79225000", "otherNonCurrentLiabilities": "1579000", "totalNonCurrentLiabilities": "303597000", "cashAndShortTermInvestments": "169912000", "commonStockSharesOutstanding": "6414493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13185000", "operatingCashflow": "-59255000", "capitalExpenditures": "1797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1443000", "cashflowFromInvestment": "-1797000", "stockBasedCompensation": "8673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310000, "cost_of_revenue": 1684000, "gross_profit": -1684000, "research_and_development": 25154000, "selling_general_admin": 19432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41015000, "depreciation_amortisation": 1684000, "ebitda": -39331000, "interest_expense": 4012000, "interest_income": null, "other_non_operating": null, "pretax_income": -41015000, "tax_provision": 1440000, "effective_tax_rate": null, "net_income": -47854000, "net_income_continuing_ops": -47854000, "net_income_to_common": -47854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169912000, "short_term_investments": 0, "net_receivables": 16857000, "inventory": 18525000, "other_current_assets": null, "total_current_assets": 214394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153305000, "total_assets": 367699000, "short_term_debt": 6280000, "accounts_payable": 8958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79225000, "long_term_debt": 101135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303597000, "total_liabilities": 382822000, "total_debt": 107415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -936987000, "total_equity": -15123000, "shares_outstanding": 6414493, "operating_cash_flow": -59255000, "stock_based_compensation": 8673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1443000, "free_cash_flow": -57458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41015000", "ebitda": "-39331000", "netIncome": "-47854000", "grossProfit": "-1684000", "depreciation": "None", "totalRevenue": "310000", "costOfRevenue": "1684000", "interestIncome": "2572000", "incomeBeforeTax": "-41015000", "interestExpense": "4012000", "operatingIncome": "-44586000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1440000", "reportedCurrency": "USD", "netInterestIncome": "-1440000", "nonInterestIncome": "None", "operatingExpenses": "44586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000", "sellingGeneralAndAdministrative": "19432000", "netIncomeFromContinuingOperations": "-47854000" }, "balance": { "goodwill": "None", "inventory": "18525000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "367699000", "longTermDebt": "101135000", "shortTermDebt": "6280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-936987000", "totalLiabilities": "382822000", "otherCurrentAssets": "9100000", "totalCurrentAssets": "214394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "16857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153305000", "currentAccountsPayable": "8958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212278000", "totalShareholderEquity": "-15123000", "capitalLeaseObligations": "111143000", "otherCurrentLiabilities": "54158000", "totalCurrentLiabilities": "79225000", "otherNonCurrentLiabilities": "1579000", "totalNonCurrentLiabilities": "303597000", "cashAndShortTermInvestments": "169912000", "commonStockSharesOutstanding": "6414493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13185000", "operatingCashflow": "-59255000", "capitalExpenditures": "1797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1443000", "cashflowFromInvestment": "-1797000", "stockBasedCompensation": "8673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "income_statement": { "revenue": 126473000, "cost_of_revenue": 46792000, "gross_profit": 79681000, "ebit": 49524000, "ebitda": 51051000, "pretax_income": 46552000, "tax_provision": 149000, "net_income": 46552000, "net_income_to_common": 46552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229520000, "total_current_assets": 251238000, "total_assets": 406387000, "short_term_debt": 5470000, "long_term_debt": 100742000, "total_debt": 106212000, "total_liabilities": 383773000, "total_equity": 22614000, "shares_outstanding": 6492246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65984000, "capital_expenditure": 1233000, "free_cash_flow": 67217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118071, "ticker_id": 7081, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:39.254901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49524000", "ebitda": "51051000", "netIncome": "46552000", "grossProfit": "79681000", "depreciation": "None", "totalRevenue": "126473000", "costOfRevenue": "46792000", "interestIncome": "1726000", "incomeBeforeTax": "46552000", "interestExpense": "3187000", "operatingIncome": "49524000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "-1461000", "nonInterestIncome": "None", "operatingExpenses": "30157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527000", "sellingGeneralAndAdministrative": "28051000", "netIncomeFromContinuingOperations": "46552000" }, "balance": { "goodwill": "None", "inventory": "5340000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "406387000", "longTermDebt": "100742000", "shortTermDebt": "5470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-889133000", "totalLiabilities": "383773000", "otherCurrentAssets": "8819000", "totalCurrentAssets": "251238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155149000", "currentAccountsPayable": "12922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134309000", "shortLongTermDebtTotal": "212918000", "totalShareholderEquity": "22614000", "capitalLeaseObligations": "112176000", "otherCurrentLiabilities": "55878000", "totalCurrentLiabilities": "77898000", "otherNonCurrentLiabilities": "1532000", "totalNonCurrentLiabilities": "305875000", "cashAndShortTermInvestments": "229520000", "commonStockSharesOutstanding": "6492246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5340000", "operatingCashflow": "65984000", "capitalExpenditures": "1233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58177000", "cashflowFromInvestment": "10517000", "stockBasedCompensation": "13492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126473000, "cost_of_revenue": 46792000, "gross_profit": 79681000, "research_and_development": 46792000, "selling_general_admin": 28051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49524000, "depreciation_amortisation": 1527000, "ebitda": 51051000, "interest_expense": 3187000, "interest_income": null, "other_non_operating": null, "pretax_income": 46552000, "tax_provision": 149000, "effective_tax_rate": null, "net_income": 46552000, "net_income_continuing_ops": 46552000, "net_income_to_common": 46552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229520000, "short_term_investments": 0, "net_receivables": 7559000, "inventory": 5340000, "other_current_assets": null, "total_current_assets": 251238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155149000, "total_assets": 406387000, "short_term_debt": 5470000, "accounts_payable": 12922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77898000, "long_term_debt": 100742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305875000, "total_liabilities": 383773000, "total_debt": 106212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -889133000, "total_equity": 22614000, "shares_outstanding": 6492246, "operating_cash_flow": 65984000, "stock_based_compensation": 13492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58177000, "free_cash_flow": 67217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49524000", "ebitda": "51051000", "netIncome": "46552000", "grossProfit": "79681000", "depreciation": "None", "totalRevenue": "126473000", "costOfRevenue": "46792000", "interestIncome": "1726000", "incomeBeforeTax": "46552000", "interestExpense": "3187000", "operatingIncome": "49524000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "-1461000", "nonInterestIncome": "None", "operatingExpenses": "30157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527000", "sellingGeneralAndAdministrative": "28051000", "netIncomeFromContinuingOperations": "46552000" }, "balance": { "goodwill": "None", "inventory": "5340000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "406387000", "longTermDebt": "100742000", "shortTermDebt": "5470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-889133000", "totalLiabilities": "383773000", "otherCurrentAssets": "8819000", "totalCurrentAssets": "251238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155149000", "currentAccountsPayable": "12922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134309000", "shortLongTermDebtTotal": "212918000", "totalShareholderEquity": "22614000", "capitalLeaseObligations": "112176000", "otherCurrentLiabilities": "55878000", "totalCurrentLiabilities": "77898000", "otherNonCurrentLiabilities": "1532000", "totalNonCurrentLiabilities": "305875000", "cashAndShortTermInvestments": "229520000", "commonStockSharesOutstanding": "6492246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5340000", "operatingCashflow": "65984000", "capitalExpenditures": "1233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58177000", "cashflowFromInvestment": "10517000", "stockBasedCompensation": "13492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }