{ "ticker": { "uuid": "b5f1b9d3-7415-467e-990a-b76c8a0a374a", "symbol": "AMC", "name": "Amcor plc", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/b5f1b9d3-7415-467e-990a-b76c8a0a374a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5f1b9d3-7415-467e-990a-b76c8a0a374a/" }, "ticker_metadata": { "id": 22149, "uuid": "b5f1b9d3-7415-467e-990a-b76c8a0a374a", "symbol": "AMC", "name": "Amcor plc", "asset_type": "equity", "market_cap": 25401272320, "stock_exchange_id": 9, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Amcor plc, together with its subsidiaries, engages in the production and sale of packaging products in Europe, North America, Latin America, and the Asia Pacific. The company operates in two segments, Global Flexible Packaging Solutions and Global Rigid Packaging Solutions. The Global Flexible Packaging Solutions segment develops and supplies flexible packaging products, including polymer resin, aluminum, and fiber based flexible packaging products to the food and beverage, medical and pharmaceutical, fresh produce, snack food, personal care, and other industries. The Global Rigid Packaging Solutions segment manufactures rigid packaging containers, closures, dispensing and pharma devices, and related products for the food and beverage applications. The company sells its products through its direct sales force. The company was incorporated in 1926 and is headquartered in Zurich, Switzerland.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b5f1b9d3-7415-467e-990a-b76c8a0a374a", "symbol": "AMC", "name": "Amcor plc", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/b5f1b9d3-7415-467e-990a-b76c8a0a374a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5f1b9d3-7415-467e-990a-b76c8a0a374a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.03, "value": 0.12, "quality": 0.12, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 52.87, "market_cap": 24431226537.9, "pe_ratio": 36.0343, "earnings_yield": 0.0465, "ebitda_to_ev": 0.0718, "shareholder_yield": 0.0541, "roe": 0.0582, "piotroski_f_score": 5, "momentum_12_1": -0.18, "volatility_252d": 0.2636 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:41.709638+00:00", "batch_id": "" }, "size": { "price_close": 52.87, "market_cap": 24431226537.9, "market_cap_usd": 24431226537.9, "enterprise_value": 39550226537.9, "shares_outstanding": 462100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.0343, "pb_ratio": 2.0969, "ptbv_ratio": 2.0969, "ps_ratio": 1.101, "pcf_ratio": 14.6295, "pfcf_ratio": 32.02, "ev_ebitda": 13.936, "ev_ebit": 21.5181, "ev_sales": 1.7823, "ev_fcf": 51.8352, "earnings_yield": 0.0465, "fcf_yield": 0.0193, "price_to_sales": 1.101, "price_to_book": 2.0969, "price_to_cashflow": 14.6295, "ebitda_to_ev": 0.0718, "sales_yield": 0.5611 }, "yield": { "dividend_yield": 0.0487, "buyback_yield": 0.0054, "shareholder_yield": 0.0541, "debt_paydown_yield": 0, "total_yield": 0.0541 }, "quality": { "gross_margin": 0.1914, "operating_margin": 0.0828, "net_margin": 0.0306, "ebitda_margin": 0.1279, "fcf_margin": 0.0344, "roe": 0.0582, "roa": 0.018, "roic": 0.0515, "roc_greenblatt": null, "asset_turnover": 0.5904, "cash_conversion": 1.1254, "accruals_ratio": -0.0264, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.726, "revenue_stability_5y": 0.0406, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.113, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.3273, "debt_to_assets": 0.4445, "interest_coverage": 2.8233, "current_ratio": 1.4427, "quick_ratio": 1.4427, "net_debt": 15119000000, "local_beta": 0.68, "volatility_252d": 0.2636, "volatility_60d": 0.6161, "max_drawdown_12m": -0.2516, "risk_adjusted_momentum": -0.6827 }, "growth": { "revenue_growth_1y": 0.1004, "revenue_growth_3y_cagr": 0.0105, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.561, "eps_growth_3y_cagr": -0.1406, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0229, "book_value_growth_1y": 0.895, "revenue_growth": 0.1004, "earnings_growth": -0.561 }, "momentum": { "price_return_1m": -0.0199, "price_return_3m": -0.1304, "price_return_6m": -0.1352, "price_return_9m": -0.1184, "price_return_12m": -0.1963, "price_return_12m_ex1m": -0.18, "momentum_6m": -0.1352, "momentum_12m": -0.1963, "momentum_12_1": -0.18, "distance_from_52w_high": -0.2474, "distance_from_52w_low": 0.0056, "relative_strength": -0.2091 }, "raw_ttm": { "revenue_ttm": 22190000000, "gross_profit_ttm": 4248000000, "ebit_ttm": 1838000000, "ebitda_ttm": 2838000000, "net_income_ttm": 678000000, "eps_diluted_ttm": 1.4672, "operating_cash_flow_ttm": 1670000000, "capital_expenditure_ttm": -907000000, "fcf_ttm": 763000000, "dividends_paid_ttm": -1189000000, "share_repurchases_ttm": -133000000, "shares_issued_ttm": null, "interest_expense_ttm": 651000000, "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_current_liabilities": 6812000000, "net_ppe": null, "total_assets": 37582000000, "total_debt": 16706000000, "total_equity": 11651000000, "net_working_capital": 2082000000, "book_value_per_share": 25.2132, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.2132 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 77, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 29, "rank_pcf": 46, "rank_ev_ebitda": 65, "rank_ev_ebit": 60, "rank_earnings_yield": 60, "rank_fcf_yield": 62, "rank_dividend_yield": 28, "rank_shareholder_yield": 26, "rank_total_yield": 34, "rank_roe": 55, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 90, "rank_fcf_margin": 63, "rank_piotroski": 12, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76 }, "composites": { "value_composite": 88, "quality_composite": 88, "momentum_composite": 92, "growth_composite": 92, "yield_composite": 10, "svqf_composite": 91, "vc1_composite": 86, "vc2_composite": 31, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.12, "os_score": 0.03, "value_percentile": 0.12, "quality_percentile": 0.12, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9512, "ticker_id": 22149, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:41.709638+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.87, "market_cap": 24431226537.9, "market_cap_usd": 24431226537.9, "enterprise_value": 39550226537.9, "shares_outstanding": 462100000, "fx_rate_to_usd": null, "pe_ratio": 36.03425743, "pb_ratio": 2.096921, "ptbv_ratio": 2.096921, "ps_ratio": 1.10100165, "pcf_ratio": 14.62947697, "pfcf_ratio": 32.01995614, "ev_ebitda": 13.93595015, "ev_ebit": 21.51807755, "ev_sales": 1.78234459, "ev_fcf": 51.83515929, "earnings_yield": 0.04647255, "fcf_yield": 0.01929192, "dividend_yield": 0.04866723, "buyback_yield": 0.00544385, "shareholder_yield": 0.05411108, "debt_paydown_yield": 0, "total_yield": 0.05411108, "gross_margin": 0.19143758, "operating_margin": 0.0828301, "net_margin": 0.0305543, "ebitda_margin": 0.12789545, "fcf_margin": 0.03438486, "roe": 0.05819243, "roa": 0.01804055, "roic": 0.05149421, "roc_greenblatt": null, "asset_turnover": 0.59044223, "cash_conversion": 1.12536873, "accruals_ratio": -0.02639561, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.3273432, "debt_to_assets": 0.44452131, "interest_coverage": 2.82334869, "current_ratio": 1.44274809, "quick_ratio": 1.44274809, "net_debt": 15119000000, "revenue_growth_1y": 0.10036657, "revenue_growth_3y_cagr": 0.01054571, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.56104047, "eps_growth_3y_cagr": -0.14057429, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02291918, "book_value_growth_1y": 0.8949893, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.725997, "revenue_stability_5y": 0.040588, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01987262, "price_return_3m": -0.13036085, "price_return_6m": -0.13515747, "price_return_9m": -0.11841073, "price_return_12m": -0.19626744, "price_return_12m_ex1m": -0.17997132, "distance_from_52w_high": -0.24740918, "distance_from_52w_low": 0.00560669, "relative_strength": -0.20911423, "local_beta": 0.68, "volatility_252d": 0.263606, "volatility_60d": 0.616113, "max_drawdown_12m": -0.25160519, "revenue_ttm": 22190000000, "gross_profit_ttm": 4248000000, "ebit_ttm": 1838000000, "ebitda_ttm": 2838000000, "net_income_ttm": 678000000, "eps_diluted_ttm": 1.46721489, "operating_cash_flow_ttm": 1670000000, "capital_expenditure_ttm": -907000000, "fcf_ttm": 763000000, "dividends_paid_ttm": -1189000000, "share_repurchases_ttm": -133000000, "shares_issued_ttm": null, "interest_expense_ttm": 651000000, "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_current_liabilities": 6812000000, "net_ppe": null, "total_assets": 37582000000, "total_debt": 16706000000, "total_equity": 11651000000, "net_working_capital": 2082000000, "book_value_per_share": 25.21315733, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.21315733, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 77, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 29, "rank_pcf": 46, "rank_ev_ebitda": 65, "rank_ev_ebit": 60, "rank_earnings_yield": 60, "rank_fcf_yield": 62, "rank_dividend_yield": 28, "rank_shareholder_yield": 26, "rank_total_yield": 34, "rank_roe": 55, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 90, "rank_fcf_margin": 63, "rank_piotroski": 12, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 88, "quality_composite": 88, "momentum_composite": 92, "growth_composite": 92, "yield_composite": 10, "svqf_composite": 91, "vc1_composite": 86, "vc2_composite": 31, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.87, "os": 0.03, "value": 0.12, "quality": 0.12, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.0343, "earnings_yield": 0.0465, "shareholder_yield": 0.0541, "roe": 0.0582, "momentum_12_1": -0.18, "complete_fields": { "id": 9512, "ticker_id": 22149, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:41.709638+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.87, "market_cap": 24431226537.9, "market_cap_usd": 24431226537.9, "enterprise_value": 39550226537.9, "shares_outstanding": 462100000, "fx_rate_to_usd": null, "pe_ratio": 36.03425743, "pb_ratio": 2.096921, "ptbv_ratio": 2.096921, "ps_ratio": 1.10100165, "pcf_ratio": 14.62947697, "pfcf_ratio": 32.01995614, "ev_ebitda": 13.93595015, "ev_ebit": 21.51807755, "ev_sales": 1.78234459, "ev_fcf": 51.83515929, "earnings_yield": 0.04647255, "fcf_yield": 0.01929192, "dividend_yield": 0.04866723, "buyback_yield": 0.00544385, "shareholder_yield": 0.05411108, "debt_paydown_yield": 0, "total_yield": 0.05411108, "gross_margin": 0.19143758, "operating_margin": 0.0828301, "net_margin": 0.0305543, "ebitda_margin": 0.12789545, "fcf_margin": 0.03438486, "roe": 0.05819243, "roa": 0.01804055, "roic": 0.05149421, "roc_greenblatt": null, "asset_turnover": 0.59044223, "cash_conversion": 1.12536873, "accruals_ratio": -0.02639561, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.3273432, "debt_to_assets": 0.44452131, "interest_coverage": 2.82334869, "current_ratio": 1.44274809, "quick_ratio": 1.44274809, "net_debt": 15119000000, "revenue_growth_1y": 0.10036657, "revenue_growth_3y_cagr": 0.01054571, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.56104047, "eps_growth_3y_cagr": -0.14057429, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02291918, "book_value_growth_1y": 0.8949893, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.725997, "revenue_stability_5y": 0.040588, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01987262, "price_return_3m": -0.13036085, "price_return_6m": -0.13515747, "price_return_9m": -0.11841073, "price_return_12m": -0.19626744, "price_return_12m_ex1m": -0.17997132, "distance_from_52w_high": -0.24740918, "distance_from_52w_low": 0.00560669, "relative_strength": -0.20911423, "local_beta": 0.68, "volatility_252d": 0.263606, "volatility_60d": 0.616113, "max_drawdown_12m": -0.25160519, "revenue_ttm": 22190000000, "gross_profit_ttm": 4248000000, "ebit_ttm": 1838000000, "ebitda_ttm": 2838000000, "net_income_ttm": 678000000, "eps_diluted_ttm": 1.46721489, "operating_cash_flow_ttm": 1670000000, "capital_expenditure_ttm": -907000000, "fcf_ttm": 763000000, "dividends_paid_ttm": -1189000000, "share_repurchases_ttm": -133000000, "shares_issued_ttm": null, "interest_expense_ttm": 651000000, "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_current_liabilities": 6812000000, "net_ppe": null, "total_assets": 37582000000, "total_debt": 16706000000, "total_equity": 11651000000, "net_working_capital": 2082000000, "book_value_per_share": 25.21315733, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.21315733, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 77, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 29, "rank_pcf": 46, "rank_ev_ebitda": 65, "rank_ev_ebit": 60, "rank_earnings_yield": 60, "rank_fcf_yield": 62, "rank_dividend_yield": 28, "rank_shareholder_yield": 26, "rank_total_yield": 34, "rank_roe": 55, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 90, "rank_fcf_margin": 63, "rank_piotroski": 12, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 88, "quality_composite": 88, "momentum_composite": 92, "growth_composite": 92, "yield_composite": 10, "svqf_composite": 91, "vc1_composite": 86, "vc2_composite": 31, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "income_statement": { "revenue": 15009000000, "cost_of_revenue": 12175000000, "gross_profit": 2834000000, "ebit": 1316000000, "ebitda": 1768000000, "pretax_income": null, "tax_provision": null, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 8434000000, "total_assets": 37066000000, "short_term_debt": 257000000, "long_term_debt": 13841000000, "total_debt": 15008000000, "total_liabilities": null, "total_equity": 11728000000, "shares_outstanding": 460971988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -580000000, "free_cash_flow": 810000000, "dividends_paid": -845000000, "share_repurchases": -122000000, "shares_issued": null, "net_debt_issued": 1663000000 }, "complete_fields": { "id": 409411, "ticker_id": 22149, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1768000000", "netIncome": "511000000", "grossProfit": "2834000000", "totalRevenue": "15009000000", "costOfRevenue": "12175000000", "interestExpense": "396000000", "operatingIncome": "1316000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "120000000", "depreciationAndAmortization": "722000000" }, "balance": { "totalDebt": "15008000000", "totalAssets": "37066000000", "longTermDebt": "13841000000", "shortTermDebt": "257000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "12000000", "totalLiabilities": null, "sharesOutstanding": "460971988", "totalCurrentAssets": "8434000000", "totalShareholderEquity": "11728000000", "totalCurrentLiabilities": "6987000000", "propertyPlantEquipmentNet": "9318000000", "cashAndShortTermInvestments": "827000000" }, "cashflow": { "freeCashFlow": "810000000", "dividendsPaid": "-845000000", "issuanceOfDebt": "2181000000", "issuanceOfStock": null, "repaymentOfDebt": "-518000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1390000000", "repurchaseOfStock": "-122000000", "capitalExpenditures": "-580000000" } }, "revenue": 15009000000, "cost_of_revenue": 12175000000, "gross_profit": 2834000000, "research_and_development": 120000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1316000000, "depreciation_amortisation": 722000000, "ebitda": 1768000000, "interest_expense": 396000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 511000000, "net_income_continuing_ops": null, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8434000000, "net_ppe": 9318000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37066000000, "short_term_debt": 257000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6987000000, "long_term_debt": 13841000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15008000000, "preferred_stock": null, "minority_interest": 12000000, "retained_earnings": null, "total_equity": 11728000000, "shares_outstanding": 460971988, "operating_cash_flow": 1390000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -580000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -845000000, "share_repurchases": -122000000, "shares_issued": null, "net_debt_issued": 1663000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 810000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1768000000", "netIncome": "511000000", "grossProfit": "2834000000", "totalRevenue": "15009000000", "costOfRevenue": "12175000000", "interestExpense": "396000000", "operatingIncome": "1316000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "120000000", "depreciationAndAmortization": "722000000" }, "balance": { "totalDebt": "15008000000", "totalAssets": "37066000000", "longTermDebt": "13841000000", "shortTermDebt": "257000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "12000000", "totalLiabilities": null, "sharesOutstanding": "460971988", "totalCurrentAssets": "8434000000", "totalShareholderEquity": "11728000000", "totalCurrentLiabilities": "6987000000", "propertyPlantEquipmentNet": "9318000000", "cashAndShortTermInvestments": "827000000" }, "cashflow": { "freeCashFlow": "810000000", "dividendsPaid": "-845000000", "issuanceOfDebt": "2181000000", "issuanceOfStock": null, "repaymentOfDebt": "-518000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1390000000", "repurchaseOfStock": "-122000000", "capitalExpenditures": "-580000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "income_statement": { "revenue": 13640000000, "cost_of_revenue": 10928000000, "gross_profit": 2712000000, "ebit": 1311000000, "ebitda": 1850000000, "pretax_income": null, "tax_provision": null, "net_income": 730000000, "net_income_to_common": 730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588000000, "total_current_assets": 4965000000, "total_assets": 16524000000, "short_term_debt": 96000000, "long_term_debt": 6603000000, "total_debt": 7187000000, "total_liabilities": null, "total_equity": 3881000000, "shares_outstanding": 289068642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1321000000, "capital_expenditure": -492000000, "free_cash_flow": 829000000, "dividends_paid": -722000000, "share_repurchases": -81000000, "shares_issued": 0, "net_debt_issued": 997000000 }, "complete_fields": { "id": 409415, "ticker_id": 22149, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1850000000", "netIncome": "730000000", "grossProfit": "2712000000", "totalRevenue": "13640000000", "costOfRevenue": "10928000000", "interestExpense": "348000000", "operatingIncome": "1311000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "106000000", "depreciationAndAmortization": "595000000" }, "balance": { "totalDebt": "7187000000", "totalAssets": "16524000000", "longTermDebt": "6603000000", "shortTermDebt": "96000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "72000000", "totalLiabilities": null, "sharesOutstanding": "289068642", "totalCurrentAssets": "4965000000", "totalShareholderEquity": "3881000000", "totalCurrentLiabilities": "4261000000", "propertyPlantEquipmentNet": "4330000000", "cashAndShortTermInvestments": "588000000" }, "cashflow": { "freeCashFlow": "829000000", "dividendsPaid": "-722000000", "issuanceOfDebt": "1024000000", "issuanceOfStock": "0", "repaymentOfDebt": "-27000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "1321000000", "repurchaseOfStock": "-81000000", "capitalExpenditures": "-492000000" } }, "revenue": 13640000000, "cost_of_revenue": 10928000000, "gross_profit": 2712000000, "research_and_development": 106000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1311000000, "depreciation_amortisation": 595000000, "ebitda": 1850000000, "interest_expense": 348000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 730000000, "net_income_continuing_ops": null, "net_income_to_common": 730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4965000000, "net_ppe": 4330000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16524000000, "short_term_debt": 96000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4261000000, "long_term_debt": 6603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7187000000, "preferred_stock": null, "minority_interest": 72000000, "retained_earnings": null, "total_equity": 3881000000, "shares_outstanding": 289068642, "operating_cash_flow": 1321000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -492000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -722000000, "share_repurchases": -81000000, "shares_issued": 0, "net_debt_issued": 997000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 829000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1850000000", "netIncome": "730000000", "grossProfit": "2712000000", "totalRevenue": "13640000000", "costOfRevenue": "10928000000", "interestExpense": "348000000", "operatingIncome": "1311000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "106000000", "depreciationAndAmortization": "595000000" }, "balance": { "totalDebt": "7187000000", "totalAssets": "16524000000", "longTermDebt": "6603000000", "shortTermDebt": "96000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "72000000", "totalLiabilities": null, "sharesOutstanding": "289068642", "totalCurrentAssets": "4965000000", "totalShareholderEquity": "3881000000", "totalCurrentLiabilities": "4261000000", "propertyPlantEquipmentNet": "4330000000", "cashAndShortTermInvestments": "588000000" }, "cashflow": { "freeCashFlow": "829000000", "dividendsPaid": "-722000000", "issuanceOfDebt": "1024000000", "issuanceOfStock": "0", "repaymentOfDebt": "-27000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "1321000000", "repurchaseOfStock": "-81000000", "capitalExpenditures": "-492000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "income_statement": { "revenue": 14694000000, "cost_of_revenue": 11969000000, "gross_profit": 2725000000, "ebit": 1404000000, "ebitda": 2127000000, "pretax_income": null, "tax_provision": null, "net_income": 1048000000, "net_income_to_common": 1048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689000000, "total_current_assets": 5308000000, "total_assets": 17003000000, "short_term_debt": 93000000, "long_term_debt": 6653000000, "total_debt": 7209000000, "total_liabilities": null, "total_equity": 4026000000, "shares_outstanding": 289400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1261000000, "capital_expenditure": -526000000, "free_cash_flow": 735000000, "dividends_paid": -723000000, "share_repurchases": -653000000, "shares_issued": 134000000, "net_debt_issued": 181000000 }, "complete_fields": { "id": 409416, "ticker_id": 22149, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2127000000", "netIncome": "1048000000", "grossProfit": "2725000000", "totalRevenue": "14694000000", "costOfRevenue": "11969000000", "interestExpense": "290000000", "operatingIncome": "1404000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "101000000", "depreciationAndAmortization": "586000000" }, "balance": { "totalDebt": "7209000000", "totalAssets": "17003000000", "longTermDebt": "6653000000", "shortTermDebt": "93000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "64000000", "totalLiabilities": null, "sharesOutstanding": "289400000", "totalCurrentAssets": "5308000000", "totalShareholderEquity": "4026000000", "totalCurrentLiabilities": "4476000000", "propertyPlantEquipmentNet": "4295000000", "cashAndShortTermInvestments": "689000000" }, "cashflow": { "freeCashFlow": "735000000", "dividendsPaid": "-723000000", "issuanceOfDebt": "522000000", "issuanceOfStock": "134000000", "repaymentOfDebt": "-341000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "1261000000", "repurchaseOfStock": "-653000000", "capitalExpenditures": "-526000000" } }, "revenue": 14694000000, "cost_of_revenue": 11969000000, "gross_profit": 2725000000, "research_and_development": 101000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1404000000, "depreciation_amortisation": 586000000, "ebitda": 2127000000, "interest_expense": 290000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1048000000, "net_income_continuing_ops": null, "net_income_to_common": 1048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 689000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5308000000, "net_ppe": 4295000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17003000000, "short_term_debt": 93000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4476000000, "long_term_debt": 6653000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7209000000, "preferred_stock": null, "minority_interest": 64000000, "retained_earnings": null, "total_equity": 4026000000, "shares_outstanding": 289400000, "operating_cash_flow": 1261000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -526000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -723000000, "share_repurchases": -653000000, "shares_issued": 134000000, "net_debt_issued": 181000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 735000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2127000000", "netIncome": "1048000000", "grossProfit": "2725000000", "totalRevenue": "14694000000", "costOfRevenue": "11969000000", "interestExpense": "290000000", "operatingIncome": "1404000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "101000000", "depreciationAndAmortization": "586000000" }, "balance": { "totalDebt": "7209000000", "totalAssets": "17003000000", "longTermDebt": "6653000000", "shortTermDebt": "93000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "64000000", "totalLiabilities": null, "sharesOutstanding": "289400000", "totalCurrentAssets": "5308000000", "totalShareholderEquity": "4026000000", "totalCurrentLiabilities": "4476000000", "propertyPlantEquipmentNet": "4295000000", "cashAndShortTermInvestments": "689000000" }, "cashflow": { "freeCashFlow": "735000000", "dividendsPaid": "-723000000", "issuanceOfDebt": "522000000", "issuanceOfStock": "134000000", "repaymentOfDebt": "-341000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "1261000000", "repurchaseOfStock": "-653000000", "capitalExpenditures": "-526000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "income_statement": { "revenue": 14544000000, "cost_of_revenue": 11724000000, "gross_profit": 2820000000, "ebit": 1473000000, "ebitda": 1899000000, "pretax_income": null, "tax_provision": null, "net_income": 805000000, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775000000, "total_current_assets": 5853000000, "total_assets": 17426000000, "short_term_debt": 150000000, "long_term_debt": 6340000000, "total_debt": 6983000000, "total_liabilities": null, "total_equity": 4082000000, "shares_outstanding": 297400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1526000000, "capital_expenditure": -527000000, "free_cash_flow": 999000000, "dividends_paid": -732000000, "share_repurchases": -744000000, "shares_issued": 114000000, "net_debt_issued": -182000000 }, "complete_fields": { "id": 409417, "ticker_id": 22149, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1899000000", "netIncome": "805000000", "grossProfit": "2820000000", "totalRevenue": "14544000000", "costOfRevenue": "11724000000", "interestExpense": "159000000", "operatingIncome": "1473000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "96000000", "depreciationAndAmortization": "625000000" }, "balance": { "totalDebt": "6983000000", "totalAssets": "17426000000", "longTermDebt": "6340000000", "shortTermDebt": "150000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "59000000", "totalLiabilities": null, "sharesOutstanding": "297400000", "totalCurrentAssets": "5853000000", "totalShareholderEquity": "4082000000", "totalCurrentLiabilities": "5103000000", "propertyPlantEquipmentNet": "4206000000", "cashAndShortTermInvestments": "775000000" }, "cashflow": { "freeCashFlow": "999000000", "dividendsPaid": "-732000000", "issuanceOfDebt": "1066000000", "issuanceOfStock": "114000000", "repaymentOfDebt": "-1248000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "1526000000", "repurchaseOfStock": "-744000000", "capitalExpenditures": "-527000000" } }, "revenue": 14544000000, "cost_of_revenue": 11724000000, "gross_profit": 2820000000, "research_and_development": 96000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1473000000, "depreciation_amortisation": 625000000, "ebitda": 1899000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 805000000, "net_income_continuing_ops": null, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5853000000, "net_ppe": 4206000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17426000000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5103000000, "long_term_debt": 6340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6983000000, "preferred_stock": null, "minority_interest": 59000000, "retained_earnings": null, "total_equity": 4082000000, "shares_outstanding": 297400000, "operating_cash_flow": 1526000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -527000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -732000000, "share_repurchases": -744000000, "shares_issued": 114000000, "net_debt_issued": -182000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 999000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1899000000", "netIncome": "805000000", "grossProfit": "2820000000", "totalRevenue": "14544000000", "costOfRevenue": "11724000000", "interestExpense": "159000000", "operatingIncome": "1473000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "96000000", "depreciationAndAmortization": "625000000" }, "balance": { "totalDebt": "6983000000", "totalAssets": "17426000000", "longTermDebt": "6340000000", "shortTermDebt": "150000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "59000000", "totalLiabilities": null, "sharesOutstanding": "297400000", "totalCurrentAssets": "5853000000", "totalShareholderEquity": "4082000000", "totalCurrentLiabilities": "5103000000", "propertyPlantEquipmentNet": "4206000000", "cashAndShortTermInvestments": "775000000" }, "cashflow": { "freeCashFlow": "999000000", "dividendsPaid": "-732000000", "issuanceOfDebt": "1066000000", "issuanceOfStock": "114000000", "repaymentOfDebt": "-1248000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "1526000000", "repurchaseOfStock": "-744000000", "capitalExpenditures": "-527000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30000000, "net_debt_issued": null }, "complete_fields": { "id": 409418, "ticker_id": 22149, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "income_statement": { "revenue": 5914000000, "cost_of_revenue": 4724000000, "gross_profit": 1190000000, "ebit": 530000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_assets": 37582000000, "short_term_debt": 653000000, "long_term_debt": 15200000000, "total_debt": 16706000000, "total_liabilities": null, "total_equity": 11651000000, "shares_outstanding": 462100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": -228000000, "free_cash_flow": -42000000, "dividends_paid": -300000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": 726000000 }, "complete_fields": { "id": 409407, "ticker_id": 22149, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "857000000", "netIncome": "278000000", "grossProfit": "1190000000", "totalRevenue": "5914000000", "costOfRevenue": "4724000000", "interestExpense": "170000000", "operatingIncome": "530000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "44000000", "depreciationAndAmortization": "377000000" }, "balance": { "totalDebt": "16706000000", "totalAssets": "37582000000", "longTermDebt": "15200000000", "shortTermDebt": "653000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "11000000", "totalLiabilities": null, "sharesOutstanding": "462100000", "totalCurrentAssets": "9828000000", "totalShareholderEquity": "11651000000", "totalCurrentLiabilities": "6812000000", "propertyPlantEquipmentNet": "8447000000", "cashAndShortTermInvestments": "1587000000" }, "cashflow": { "freeCashFlow": "-42000000", "dividendsPaid": "-300000000", "issuanceOfDebt": "1495000000", "issuanceOfStock": null, "repaymentOfDebt": "-769000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "186000000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-228000000" } }, "revenue": 5914000000, "cost_of_revenue": 4724000000, "gross_profit": 1190000000, "research_and_development": 44000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530000000, "depreciation_amortisation": 377000000, "ebitda": 857000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 278000000, "net_income_continuing_ops": null, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1587000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9828000000, "net_ppe": 8447000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37582000000, "short_term_debt": 653000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6812000000, "long_term_debt": 15200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16706000000, "preferred_stock": null, "minority_interest": 11000000, "retained_earnings": null, "total_equity": 11651000000, "shares_outstanding": 462100000, "operating_cash_flow": 186000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -228000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -300000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": 726000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -42000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "857000000", "netIncome": "278000000", "grossProfit": "1190000000", "totalRevenue": "5914000000", "costOfRevenue": "4724000000", "interestExpense": "170000000", "operatingIncome": "530000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "44000000", "depreciationAndAmortization": "377000000" }, "balance": { "totalDebt": "16706000000", "totalAssets": "37582000000", "longTermDebt": "15200000000", "shortTermDebt": "653000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "11000000", "totalLiabilities": null, "sharesOutstanding": "462100000", "totalCurrentAssets": "9828000000", "totalShareholderEquity": "11651000000", "totalCurrentLiabilities": "6812000000", "propertyPlantEquipmentNet": "8447000000", "cashAndShortTermInvestments": "1587000000" }, "cashflow": { "freeCashFlow": "-42000000", "dividendsPaid": "-300000000", "issuanceOfDebt": "1495000000", "issuanceOfStock": null, "repaymentOfDebt": "-769000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "186000000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-228000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "income_statement": { "revenue": 5449000000, "cost_of_revenue": 4410000000, "gross_profit": 1039000000, "ebit": 449000000, "ebitda": 720000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000000, "total_current_assets": 8558000000, "total_assets": 37046000000, "short_term_debt": 519000000, "long_term_debt": 14619000000, "total_debt": 16019000000, "total_liabilities": null, "total_equity": 11636000000, "shares_outstanding": 461900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 503000000, "capital_expenditure": -221000000, "free_cash_flow": 282000000, "dividends_paid": -300000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": 255000000 }, "complete_fields": { "id": 409408, "ticker_id": 22149, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "720000000", "netIncome": "177000000", "grossProfit": "1039000000", "totalRevenue": "5449000000", "costOfRevenue": "4410000000", "interestExpense": "169000000", "operatingIncome": "449000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "38000000", "depreciationAndAmortization": "373000000" }, "balance": { "totalDebt": "16019000000", "totalAssets": "37046000000", "longTermDebt": "14619000000", "shortTermDebt": "519000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "11000000", "totalLiabilities": null, "sharesOutstanding": "461900000", "totalCurrentAssets": "8558000000", "totalShareholderEquity": "11636000000", "totalCurrentLiabilities": "6578000000", "propertyPlantEquipmentNet": "8860000000", "cashAndShortTermInvestments": "1057000000" }, "cashflow": { "freeCashFlow": "282000000", "dividendsPaid": "-300000000", "issuanceOfDebt": "997000000", "issuanceOfStock": null, "repaymentOfDebt": "-742000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "503000000", "repurchaseOfStock": "-22000000", "capitalExpenditures": "-221000000" } }, "revenue": 5449000000, "cost_of_revenue": 4410000000, "gross_profit": 1039000000, "research_and_development": 38000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 449000000, "depreciation_amortisation": 373000000, "ebitda": 720000000, "interest_expense": 169000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 177000000, "net_income_continuing_ops": null, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1057000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8558000000, "net_ppe": 8860000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37046000000, "short_term_debt": 519000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6578000000, "long_term_debt": 14619000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16019000000, "preferred_stock": null, "minority_interest": 11000000, "retained_earnings": null, "total_equity": 11636000000, "shares_outstanding": 461900000, "operating_cash_flow": 503000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -221000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -300000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": 255000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 282000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "720000000", "netIncome": "177000000", "grossProfit": "1039000000", "totalRevenue": "5449000000", "costOfRevenue": "4410000000", "interestExpense": "169000000", "operatingIncome": "449000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "38000000", "depreciationAndAmortization": "373000000" }, "balance": { "totalDebt": "16019000000", "totalAssets": "37046000000", "longTermDebt": "14619000000", "shortTermDebt": "519000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "11000000", "totalLiabilities": null, "sharesOutstanding": "461900000", "totalCurrentAssets": "8558000000", "totalShareholderEquity": "11636000000", "totalCurrentLiabilities": "6578000000", "propertyPlantEquipmentNet": "8860000000", "cashAndShortTermInvestments": "1057000000" }, "cashflow": { "freeCashFlow": "282000000", "dividendsPaid": "-300000000", "issuanceOfDebt": "997000000", "issuanceOfStock": null, "repaymentOfDebt": "-742000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "503000000", "repurchaseOfStock": "-22000000", "capitalExpenditures": "-221000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "income_statement": { "revenue": 5745000000, "cost_of_revenue": 4621000000, "gross_profit": 1124000000, "ebit": 536000000, "ebitda": 841000000, "pretax_income": null, "tax_provision": null, "net_income": 262000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825000000, "total_current_assets": 8529000000, "total_assets": 37147000000, "short_term_debt": 2004000000, "long_term_debt": 12820000000, "total_debt": 15740000000, "total_liabilities": null, "total_equity": 11718000000, "shares_outstanding": 460880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -133000000, "capital_expenditure": -238000000, "free_cash_flow": -371000000, "dividends_paid": -294000000, "share_repurchases": -36000000, "shares_issued": 0, "net_debt_issued": 688000000 }, "complete_fields": { "id": 409409, "ticker_id": 22149, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "841000000", "netIncome": "262000000", "grossProfit": "1124000000", "totalRevenue": "5745000000", "costOfRevenue": "4621000000", "interestExpense": "168000000", "operatingIncome": "536000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "46000000", "depreciationAndAmortization": "364000000" }, "balance": { "totalDebt": "15740000000", "totalAssets": "37147000000", "longTermDebt": "12820000000", "shortTermDebt": "2004000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "12000000", "totalLiabilities": null, "sharesOutstanding": "460880000", "totalCurrentAssets": "8529000000", "totalShareholderEquity": "11718000000", "totalCurrentLiabilities": "8185000000", "propertyPlantEquipmentNet": "9343000000", "cashAndShortTermInvestments": "825000000" }, "cashflow": { "freeCashFlow": "-371000000", "dividendsPaid": "-294000000", "issuanceOfDebt": "731000000", "issuanceOfStock": "0", "repaymentOfDebt": "-43000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-133000000", "repurchaseOfStock": "-36000000", "capitalExpenditures": "-238000000" } }, "revenue": 5745000000, "cost_of_revenue": 4621000000, "gross_profit": 1124000000, "research_and_development": 46000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 536000000, "depreciation_amortisation": 364000000, "ebitda": 841000000, "interest_expense": 168000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 262000000, "net_income_continuing_ops": null, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 825000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8529000000, "net_ppe": 9343000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37147000000, "short_term_debt": 2004000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8185000000, "long_term_debt": 12820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15740000000, "preferred_stock": null, "minority_interest": 12000000, "retained_earnings": null, "total_equity": 11718000000, "shares_outstanding": 460880000, "operating_cash_flow": -133000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -294000000, "share_repurchases": -36000000, "shares_issued": 0, "net_debt_issued": 688000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -371000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "841000000", "netIncome": "262000000", "grossProfit": "1124000000", "totalRevenue": "5745000000", "costOfRevenue": "4621000000", "interestExpense": "168000000", "operatingIncome": "536000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "46000000", "depreciationAndAmortization": "364000000" }, "balance": { "totalDebt": "15740000000", "totalAssets": "37147000000", "longTermDebt": "12820000000", "shortTermDebt": "2004000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "12000000", "totalLiabilities": null, "sharesOutstanding": "460880000", "totalCurrentAssets": "8529000000", "totalShareholderEquity": "11718000000", "totalCurrentLiabilities": "8185000000", "propertyPlantEquipmentNet": "9343000000", "cashAndShortTermInvestments": "825000000" }, "cashflow": { "freeCashFlow": "-371000000", "dividendsPaid": "-294000000", "issuanceOfDebt": "731000000", "issuanceOfStock": "0", "repaymentOfDebt": "-43000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-133000000", "repurchaseOfStock": "-36000000", "capitalExpenditures": "-238000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "income_statement": { "revenue": 5082000000, "cost_of_revenue": 4187000000, "gross_profit": 895000000, "ebit": 323000000, "ebitda": 420000000, "pretax_income": null, "tax_provision": null, "net_income": -39000000, "net_income_to_common": -39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 8434000000, "total_assets": 37066000000, "short_term_debt": 257000000, "long_term_debt": 13841000000, "total_debt": 15008000000, "total_liabilities": null, "total_equity": 11728000000, "shares_outstanding": 460971988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": -220000000, "free_cash_flow": 894000000, "dividends_paid": -295000000, "share_repurchases": -69000000, "shares_issued": null, "net_debt_issued": -511000000 }, "complete_fields": { "id": 409410, "ticker_id": 22149, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "420000000", "netIncome": "-39000000", "grossProfit": "895000000", "totalRevenue": "5082000000", "costOfRevenue": "4187000000", "interestExpense": "144000000", "operatingIncome": "323000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "38000000", "depreciationAndAmortization": "323000000" }, "balance": { "totalDebt": "15008000000", "totalAssets": "37066000000", "longTermDebt": "13841000000", "shortTermDebt": "257000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "12000000", "totalLiabilities": null, "sharesOutstanding": "460971988", "totalCurrentAssets": "8434000000", "totalShareholderEquity": "11728000000", "totalCurrentLiabilities": "6987000000", "propertyPlantEquipmentNet": "9318000000", "cashAndShortTermInvestments": "827000000" }, "cashflow": { "freeCashFlow": "894000000", "dividendsPaid": "-295000000", "issuanceOfDebt": "-4000000", "issuanceOfStock": null, "repaymentOfDebt": "-507000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1114000000", "repurchaseOfStock": "-69000000", "capitalExpenditures": "-220000000" } }, "revenue": 5082000000, "cost_of_revenue": 4187000000, "gross_profit": 895000000, "research_and_development": 38000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323000000, "depreciation_amortisation": 323000000, "ebitda": 420000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -39000000, "net_income_continuing_ops": null, "net_income_to_common": -39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8434000000, "net_ppe": 9318000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37066000000, "short_term_debt": 257000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6987000000, "long_term_debt": 13841000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15008000000, "preferred_stock": null, "minority_interest": 12000000, "retained_earnings": null, "total_equity": 11728000000, "shares_outstanding": 460971988, "operating_cash_flow": 1114000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -220000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -295000000, "share_repurchases": -69000000, "shares_issued": null, "net_debt_issued": -511000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 894000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "420000000", "netIncome": "-39000000", "grossProfit": "895000000", "totalRevenue": "5082000000", "costOfRevenue": "4187000000", "interestExpense": "144000000", "operatingIncome": "323000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "38000000", "depreciationAndAmortization": "323000000" }, "balance": { "totalDebt": "15008000000", "totalAssets": "37066000000", "longTermDebt": "13841000000", "shortTermDebt": "257000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "12000000", "totalLiabilities": null, "sharesOutstanding": "460971988", "totalCurrentAssets": "8434000000", "totalShareholderEquity": "11728000000", "totalCurrentLiabilities": "6987000000", "propertyPlantEquipmentNet": "9318000000", "cashAndShortTermInvestments": "827000000" }, "cashflow": { "freeCashFlow": "894000000", "dividendsPaid": "-295000000", "issuanceOfDebt": "-4000000", "issuanceOfStock": null, "repaymentOfDebt": "-507000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1114000000", "repurchaseOfStock": "-69000000", "capitalExpenditures": "-220000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "income_statement": { "revenue": 3333000000, "cost_of_revenue": 2679000000, "gross_profit": 654000000, "ebit": 345000000, "ebitda": 454000000, "pretax_income": null, "tax_provision": null, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2045000000, "total_current_assets": 6702000000, "total_assets": 18042000000, "short_term_debt": 159000000, "long_term_debt": 8638000000, "total_debt": 9244000000, "total_liabilities": null, "total_equity": 3851000000, "shares_outstanding": 289068642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117000000, "capital_expenditure": -117000000, "free_cash_flow": 0, "dividends_paid": -184000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 1890000000 }, "complete_fields": { "id": 409412, "ticker_id": 22149, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "454000000", "netIncome": "196000000", "grossProfit": "654000000", "totalRevenue": "3333000000", "costOfRevenue": "2679000000", "interestExpense": "85000000", "operatingIncome": "345000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "27000000", "depreciationAndAmortization": "132000000" }, "balance": { "totalDebt": "9244000000", "totalAssets": "18042000000", "longTermDebt": "8638000000", "shortTermDebt": "159000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "8000000", "totalLiabilities": null, "sharesOutstanding": "289068642", "totalCurrentAssets": "6702000000", "totalShareholderEquity": "3851000000", "totalCurrentLiabilities": "3940000000", "propertyPlantEquipmentNet": "4225000000", "cashAndShortTermInvestments": "2045000000" }, "cashflow": { "freeCashFlow": "0", "dividendsPaid": "-184000000", "issuanceOfDebt": "1896000000", "issuanceOfStock": null, "repaymentOfDebt": "6000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "117000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-117000000" } }, "revenue": 3333000000, "cost_of_revenue": 2679000000, "gross_profit": 654000000, "research_and_development": 27000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345000000, "depreciation_amortisation": 132000000, "ebitda": 454000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 196000000, "net_income_continuing_ops": null, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2045000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6702000000, "net_ppe": 4225000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18042000000, "short_term_debt": 159000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3940000000, "long_term_debt": 8638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9244000000, "preferred_stock": null, "minority_interest": 8000000, "retained_earnings": null, "total_equity": 3851000000, "shares_outstanding": 289068642, "operating_cash_flow": 117000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -184000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 1890000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "454000000", "netIncome": "196000000", "grossProfit": "654000000", "totalRevenue": "3333000000", "costOfRevenue": "2679000000", "interestExpense": "85000000", "operatingIncome": "345000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "27000000", "depreciationAndAmortization": "132000000" }, "balance": { "totalDebt": "9244000000", "totalAssets": "18042000000", "longTermDebt": "8638000000", "shortTermDebt": "159000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "8000000", "totalLiabilities": null, "sharesOutstanding": "289068642", "totalCurrentAssets": "6702000000", "totalShareholderEquity": "3851000000", "totalCurrentLiabilities": "3940000000", "propertyPlantEquipmentNet": "4225000000", "cashAndShortTermInvestments": "2045000000" }, "cashflow": { "freeCashFlow": "0", "dividendsPaid": "-184000000", "issuanceOfDebt": "1896000000", "issuanceOfStock": null, "repaymentOfDebt": "6000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "117000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-117000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409413, "ticker_id": 22149, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13000000, "net_debt_issued": null }, "complete_fields": { "id": 409414, "ticker_id": 22149, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:49:05.598487+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }