{ "ticker": { "uuid": "b5f1b9d3-7415-467e-990a-b76c8a0a374a", "symbol": "AMC", "name": "Amcor plc", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/b5f1b9d3-7415-467e-990a-b76c8a0a374a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5f1b9d3-7415-467e-990a-b76c8a0a374a/" }, "latest_snapshot": { "ticker": { "uuid": "b5f1b9d3-7415-467e-990a-b76c8a0a374a", "symbol": "AMC", "name": "Amcor plc", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/b5f1b9d3-7415-467e-990a-b76c8a0a374a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5f1b9d3-7415-467e-990a-b76c8a0a374a/" }, "week_end_date": "2026-07-19", "universe": "AUD_AU", "score": { "os": 0.03, "value": 0.08, "quality": 0.13, "momentum": 0.12, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 63.77, "market_cap": 29483784651.3, "pe_ratio": 43.4864, "earnings_yield": 0.0412, "ebitda_to_ev": 0.0636, "shareholder_yield": 0.0642, "roe": 0.0582, "piotroski_f_score": 5, "momentum_12_1": -0.1555, "volatility_252d": 0.2847 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 43.4864, "ev_ebitda": 15.7201, "earnings_yield": 0.0412, "fcf_yield": 0.0171, "shareholder_yield": 0.0642 }, "quality": { "roe": 0.0582, "roic": 0.0515, "gross_margin": 0.1914, "fcf_margin": 0.0344, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1004, "eps_growth_1y": -0.561, "fcf_growth_1y": -0.0229 }, "momentum": { "price_return_12m": -0.0824, "momentum_12_1": -0.1555, "relative_strength": -0.0869 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.13, "momentum_percentile": 0.12, "growth_composite": 92, "yield_composite": 7, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.87, "os": 0.04, "value": 0.14, "quality": 0.15, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.0534, "earnings_yield": 0.0464, "shareholder_yield": 0.0775, "roe": 0.0582, "momentum_12_1": -0.18 }, { "week_end_date": "2026-06-14", "price": 56.87, "os": 0.04, "value": 0.12, "quality": 0.15, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.7811, "earnings_yield": 0.0444, "shareholder_yield": 0.072, "roe": 0.0582, "momentum_12_1": -0.2092 }, { "week_end_date": "2026-06-21", "price": 58.69, "os": 0.03, "value": 0.13, "quality": 0.14, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.0222, "earnings_yield": 0.0435, "shareholder_yield": 0.0698, "roe": 0.0582, "momentum_12_1": -0.1907 }, { "week_end_date": "2026-06-28", "price": 61.67, "os": 0.03, "value": 0.09, "quality": 0.15, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.0544, "earnings_yield": 0.0421, "shareholder_yield": 0.0664, "roe": 0.0582, "momentum_12_1": -0.1772 }, { "week_end_date": "2026-07-05", "price": 64.55, "os": 0.03, "value": 0.09, "quality": 0.15, "momentum": 0.12, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 44.0183, "earnings_yield": 0.0409, "shareholder_yield": 0.0635, "roe": 0.0582, "momentum_12_1": -0.2474 }, { "week_end_date": "2026-07-12", "price": 61.83, "os": 0.03, "value": 0.09, "quality": 0.13, "momentum": 0.1, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 42.1635, "earnings_yield": 0.042, "shareholder_yield": 0.0662, "roe": 0.0582, "momentum_12_1": -0.1899 }, { "week_end_date": "2026-07-19", "price": 63.77, "os": 0.03, "value": 0.08, "quality": 0.13, "momentum": 0.12, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 43.4864, "earnings_yield": 0.0412, "shareholder_yield": 0.0642, "roe": 0.0582, "momentum_12_1": -0.1555 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15009000000, "cost_of_revenue": 12175000000, "gross_profit": 2834000000, "ebit": 1316000000, "ebitda": 1768000000, "pretax_income": null, "tax_provision": null, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 8434000000, "total_assets": 37066000000, "short_term_debt": 257000000, "long_term_debt": 13841000000, "total_debt": 15008000000, "total_liabilities": null, "total_equity": 11728000000, "shares_outstanding": 460971988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -580000000, "free_cash_flow": 810000000, "dividends_paid": -845000000, "share_repurchases": -122000000, "shares_issued": null, "net_debt_issued": 1663000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15009000000, "cost_of_revenue": 12175000000, "gross_profit": 2834000000, "ebit": 1316000000, "ebitda": 1768000000, "pretax_income": null, "tax_provision": null, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 8434000000, "total_assets": 37066000000, "short_term_debt": 257000000, "long_term_debt": 13841000000, "total_debt": 15008000000, "total_liabilities": null, "total_equity": 11728000000, "shares_outstanding": 460971988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -580000000, "free_cash_flow": 810000000, "dividends_paid": -845000000, "share_repurchases": -122000000, "shares_issued": null, "net_debt_issued": 1663000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15009000000, "cost_of_revenue": 12175000000, "gross_profit": 2834000000, "ebit": 1316000000, "ebitda": 1768000000, "pretax_income": null, "tax_provision": null, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 8434000000, "total_assets": 37066000000, "short_term_debt": 257000000, "long_term_debt": 13841000000, "total_debt": 15008000000, "total_liabilities": null, "total_equity": 11728000000, "shares_outstanding": 460971988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -580000000, "free_cash_flow": 810000000, "dividends_paid": -845000000, "share_repurchases": -122000000, "shares_issued": null, "net_debt_issued": 1663000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15009000000, "cost_of_revenue": 12175000000, "gross_profit": 2834000000, "ebit": 1316000000, "ebitda": 1768000000, "pretax_income": null, "tax_provision": null, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 8434000000, "total_assets": 37066000000, "short_term_debt": 257000000, "long_term_debt": 13841000000, "total_debt": 15008000000, "total_liabilities": null, "total_equity": 11728000000, "shares_outstanding": 460971988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -580000000, "free_cash_flow": 810000000, "dividends_paid": -845000000, "share_repurchases": -122000000, "shares_issued": null, "net_debt_issued": 1663000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15009000000, "cost_of_revenue": 12175000000, "gross_profit": 2834000000, "ebit": 1316000000, "ebitda": 1768000000, "pretax_income": null, "tax_provision": null, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 8434000000, "total_assets": 37066000000, "short_term_debt": 257000000, "long_term_debt": 13841000000, "total_debt": 15008000000, "total_liabilities": null, "total_equity": 11728000000, "shares_outstanding": 460971988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -580000000, "free_cash_flow": 810000000, "dividends_paid": -845000000, "share_repurchases": -122000000, "shares_issued": null, "net_debt_issued": 1663000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15009000000, "cost_of_revenue": 12175000000, "gross_profit": 2834000000, "ebit": 1316000000, "ebitda": 1768000000, "pretax_income": null, "tax_provision": null, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 8434000000, "total_assets": 37066000000, "short_term_debt": 257000000, "long_term_debt": 13841000000, "total_debt": 15008000000, "total_liabilities": null, "total_equity": 11728000000, "shares_outstanding": 460971988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -580000000, "free_cash_flow": 810000000, "dividends_paid": -845000000, "share_repurchases": -122000000, "shares_issued": null, "net_debt_issued": 1663000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15009000000, "cost_of_revenue": 12175000000, "gross_profit": 2834000000, "ebit": 1316000000, "ebitda": 1768000000, "pretax_income": null, "tax_provision": null, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 8434000000, "total_assets": 37066000000, "short_term_debt": 257000000, "long_term_debt": 13841000000, "total_debt": 15008000000, "total_liabilities": null, "total_equity": 11728000000, "shares_outstanding": 460971988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -580000000, "free_cash_flow": 810000000, "dividends_paid": -845000000, "share_repurchases": -122000000, "shares_issued": null, "net_debt_issued": 1663000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15009000000, "cost_of_revenue": 12175000000, "gross_profit": 2834000000, "ebit": 1316000000, "ebitda": 1768000000, "pretax_income": null, "tax_provision": null, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 8434000000, "total_assets": 37066000000, "short_term_debt": 257000000, "long_term_debt": 13841000000, "total_debt": 15008000000, "total_liabilities": null, "total_equity": 11728000000, "shares_outstanding": 460971988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -580000000, "free_cash_flow": 810000000, "dividends_paid": -845000000, "share_repurchases": -122000000, "shares_issued": null, "net_debt_issued": 1663000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5914000000, "cost_of_revenue": 4724000000, "gross_profit": 1190000000, "ebit": 530000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_assets": 37582000000, "short_term_debt": 653000000, "long_term_debt": 15200000000, "total_debt": 16706000000, "total_liabilities": null, "total_equity": 11651000000, "shares_outstanding": 462100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": -228000000, "free_cash_flow": -42000000, "dividends_paid": -300000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": 726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5914000000, "cost_of_revenue": 4724000000, "gross_profit": 1190000000, "ebit": 530000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_assets": 37582000000, "short_term_debt": 653000000, "long_term_debt": 15200000000, "total_debt": 16706000000, "total_liabilities": null, "total_equity": 11651000000, "shares_outstanding": 462100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": -228000000, "free_cash_flow": -42000000, "dividends_paid": -300000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": 726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5914000000, "cost_of_revenue": 4724000000, "gross_profit": 1190000000, "ebit": 530000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_assets": 37582000000, "short_term_debt": 653000000, "long_term_debt": 15200000000, "total_debt": 16706000000, "total_liabilities": null, "total_equity": 11651000000, "shares_outstanding": 462100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": -228000000, "free_cash_flow": -42000000, "dividends_paid": -300000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": 726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5914000000, "cost_of_revenue": 4724000000, "gross_profit": 1190000000, "ebit": 530000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_assets": 37582000000, "short_term_debt": 653000000, "long_term_debt": 15200000000, "total_debt": 16706000000, "total_liabilities": null, "total_equity": 11651000000, "shares_outstanding": 462100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": -228000000, "free_cash_flow": -42000000, "dividends_paid": -300000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": 726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5914000000, "cost_of_revenue": 4724000000, "gross_profit": 1190000000, "ebit": 530000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_assets": 37582000000, "short_term_debt": 653000000, "long_term_debt": 15200000000, "total_debt": 16706000000, "total_liabilities": null, "total_equity": 11651000000, "shares_outstanding": 462100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": -228000000, "free_cash_flow": -42000000, "dividends_paid": -300000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": 726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5914000000, "cost_of_revenue": 4724000000, "gross_profit": 1190000000, "ebit": 530000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_assets": 37582000000, "short_term_debt": 653000000, "long_term_debt": 15200000000, "total_debt": 16706000000, "total_liabilities": null, "total_equity": 11651000000, "shares_outstanding": 462100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": -228000000, "free_cash_flow": -42000000, "dividends_paid": -300000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": 726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5914000000, "cost_of_revenue": 4724000000, "gross_profit": 1190000000, "ebit": 530000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_assets": 37582000000, "short_term_debt": 653000000, "long_term_debt": 15200000000, "total_debt": 16706000000, "total_liabilities": null, "total_equity": 11651000000, "shares_outstanding": 462100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": -228000000, "free_cash_flow": -42000000, "dividends_paid": -300000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": 726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5914000000, "cost_of_revenue": 4724000000, "gross_profit": 1190000000, "ebit": 530000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 278000000, "net_income_to_common": 278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587000000, "total_current_assets": 9828000000, "total_assets": 37582000000, "short_term_debt": 653000000, "long_term_debt": 15200000000, "total_debt": 16706000000, "total_liabilities": null, "total_equity": 11651000000, "shares_outstanding": 462100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": -228000000, "free_cash_flow": -42000000, "dividends_paid": -300000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": 726000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5449000000, "cost_of_revenue": 4410000000, "gross_profit": 1039000000, "ebit": 449000000, "ebitda": 720000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000000, "total_current_assets": 8558000000, "total_assets": 37046000000, "short_term_debt": 519000000, "long_term_debt": 14619000000, "total_debt": 16019000000, "total_liabilities": null, "total_equity": 11636000000, "shares_outstanding": 461900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 503000000, "capital_expenditure": -221000000, "free_cash_flow": 282000000, "dividends_paid": -300000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": 255000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5449000000, "cost_of_revenue": 4410000000, "gross_profit": 1039000000, "ebit": 449000000, "ebitda": 720000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000000, "total_current_assets": 8558000000, "total_assets": 37046000000, "short_term_debt": 519000000, "long_term_debt": 14619000000, "total_debt": 16019000000, "total_liabilities": null, "total_equity": 11636000000, "shares_outstanding": 461900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 503000000, "capital_expenditure": -221000000, "free_cash_flow": 282000000, "dividends_paid": -300000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": 255000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5449000000, "cost_of_revenue": 4410000000, "gross_profit": 1039000000, "ebit": 449000000, "ebitda": 720000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000000, "total_current_assets": 8558000000, "total_assets": 37046000000, "short_term_debt": 519000000, "long_term_debt": 14619000000, "total_debt": 16019000000, "total_liabilities": null, "total_equity": 11636000000, "shares_outstanding": 461900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 503000000, "capital_expenditure": -221000000, "free_cash_flow": 282000000, "dividends_paid": -300000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": 255000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 5449000000, "cost_of_revenue": 4410000000, "gross_profit": 1039000000, "ebit": 449000000, "ebitda": 720000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000000, "total_current_assets": 8558000000, "total_assets": 37046000000, "short_term_debt": 519000000, "long_term_debt": 14619000000, "total_debt": 16019000000, "total_liabilities": null, "total_equity": 11636000000, "shares_outstanding": 461900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 503000000, "capital_expenditure": -221000000, "free_cash_flow": 282000000, "dividends_paid": -300000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": 255000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }