{ "ticker": { "uuid": "b5f7b81c-a735-4d6a-b25f-d3a8b355d521", "symbol": "CRBP", "name": "Corbus Pharmaceuticals Holding", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b5f7b81c-a735-4d6a-b25f-d3a8b355d521/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5f7b81c-a735-4d6a-b25f-d3a8b355d521/" }, "ticker_metadata": { "id": 5521, "uuid": "b5f7b81c-a735-4d6a-b25f-d3a8b355d521", "symbol": "CRBP", "name": "Corbus Pharmaceuticals Holding", "asset_type": "equity", "market_cap": 142664000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Corbus Pharmaceuticals Holdings, Inc., a clinical-stage pharmaceutical company, focuses on the development and commercialization of novel therapies that target the endocannabinoid system in the fields of autoimmunity, fibrosis, and cancer. The company is headquartered in Norwood, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b5f7b81c-a735-4d6a-b25f-d3a8b355d521", "symbol": "CRBP", "name": "Corbus Pharmaceuticals Holding", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b5f7b81c-a735-4d6a-b25f-d3a8b355d521/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5f7b81c-a735-4d6a-b25f-d3a8b355d521/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 7.56, "market_cap": 100677396.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.669, "piotroski_f_score": 1, "momentum_12_1": 0.1874, "volatility_252d": 0.7923 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:05.463115+00:00", "batch_id": "" }, "size": { "price_close": 7.56, "market_cap": 100677396.96, "market_cap_usd": 100677396.96, "enterprise_value": 75836396.96, "shares_outstanding": 13317116, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7969, "ptbv_ratio": 0.7969, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.3674, "ev_ebitda": null, "ev_ebit": -0.8832, "ev_sales": null, "ev_fcf": -1.03, "earnings_yield": null, "fcf_yield": -0.9709, "price_to_sales": null, "price_to_book": 0.7969, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.669, "roa": -0.585, "roic": -0.6344, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.871, "accruals_ratio": -0.0754, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.3203, "revenue_stability_5y": 2.2958, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0016, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1436, "net_debt_to_ebitda": 0.29, "debt_to_assets": 0.0083, "interest_coverage": null, "current_ratio": 7.9152, "quick_ratio": 7.9152, "net_debt": -24841000, "local_beta": 0.0004, "volatility_252d": 0.7923, "volatility_60d": 1.9276, "max_drawdown_12m": -0.6159, "risk_adjusted_momentum": 0.2366 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1512, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3102, "price_return_3m": -0.0562, "price_return_6m": -0.2617, "price_return_9m": -0.2333, "price_return_12m": -0.1809, "price_return_12m_ex1m": 0.1874, "momentum_6m": -0.2617, "momentum_12m": -0.1809, "momentum_12_1": 0.1874, "distance_from_52w_high": -0.6087, "distance_from_52w_low": 0.0216, "relative_strength": -0.3389 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -233000, "ebit_ttm": -85863000, "ebitda_ttm": -85664000, "net_income_ttm": -84528000, "eps_diluted_ttm": -6.3473, "operating_cash_flow_ttm": -73641000, "capital_expenditure_ttm": 13000, "fcf_ttm": -73628000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 26046000, "total_current_assets": 143566000, "total_current_liabilities": 18138000, "net_ppe": null, "total_assets": 144480000, "total_debt": 1205000, "total_equity": 126342000, "net_working_capital": 100587000, "book_value_per_share": 9.4872, "retained_earnings": -578399000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.4872 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 797, "ticker_id": 5521, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:05.463115+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.56, "market_cap": 100677396.96, "market_cap_usd": 100677396.96, "enterprise_value": 75836396.96, "shares_outstanding": 13317116, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79686404, "ptbv_ratio": 0.79686404, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.36737922, "ev_ebitda": null, "ev_ebit": -0.88322557, "ev_sales": null, "ev_fcf": -1.02999398, "earnings_yield": null, "fcf_yield": -0.97087946, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.66904117, "roa": -0.58504983, "roic": -0.63444941, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.87104865, "accruals_ratio": -0.07535299, "sbc_to_revenue": null, "debt_to_equity": 0.14356271, "net_debt_to_ebitda": 0.28998179, "debt_to_assets": 0.00834025, "interest_coverage": null, "current_ratio": 7.91520565, "quick_ratio": 7.91520565, "net_debt": -24841000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15117329, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.320298, "revenue_stability_5y": 2.295814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31021898, "price_return_3m": -0.05617978, "price_return_6m": -0.26171875, "price_return_9m": -0.23326572, "price_return_12m": -0.18093174, "price_return_12m_ex1m": 0.18743229, "distance_from_52w_high": -0.60869565, "distance_from_52w_low": 0.02162162, "relative_strength": -0.33887279, "local_beta": 0.0004, "volatility_252d": 0.792252, "volatility_60d": 1.927569, "max_drawdown_12m": -0.61594203, "revenue_ttm": 0, "gross_profit_ttm": -233000, "ebit_ttm": -85863000, "ebitda_ttm": -85664000, "net_income_ttm": -84528000, "eps_diluted_ttm": -6.34732025, "operating_cash_flow_ttm": -73641000, "capital_expenditure_ttm": 13000, "fcf_ttm": -73628000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 26046000, "total_current_assets": 143566000, "total_current_liabilities": 18138000, "net_ppe": null, "total_assets": 144480000, "total_debt": 1205000, "total_equity": 126342000, "net_working_capital": 100587000, "book_value_per_share": 9.48718927, "retained_earnings": -578399000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.48718927, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.56, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.669, "momentum_12_1": 0.1874, "complete_fields": { "id": 797, "ticker_id": 5521, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:05.463115+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.56, "market_cap": 100677396.96, "market_cap_usd": 100677396.96, "enterprise_value": 75836396.96, "shares_outstanding": 13317116, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79686404, "ptbv_ratio": 0.79686404, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.36737922, "ev_ebitda": null, "ev_ebit": -0.88322557, "ev_sales": null, "ev_fcf": -1.02999398, "earnings_yield": null, "fcf_yield": -0.97087946, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.66904117, "roa": -0.58504983, "roic": -0.63444941, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.87104865, "accruals_ratio": -0.07535299, "sbc_to_revenue": null, "debt_to_equity": 0.14356271, "net_debt_to_ebitda": 0.28998179, "debt_to_assets": 0.00834025, "interest_coverage": null, "current_ratio": 7.91520565, "quick_ratio": 7.91520565, "net_debt": -24841000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15117329, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.320298, "revenue_stability_5y": 2.295814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31021898, "price_return_3m": -0.05617978, "price_return_6m": -0.26171875, "price_return_9m": -0.23326572, "price_return_12m": -0.18093174, "price_return_12m_ex1m": 0.18743229, "distance_from_52w_high": -0.60869565, "distance_from_52w_low": 0.02162162, "relative_strength": -0.33887279, "local_beta": 0.0004, "volatility_252d": 0.792252, "volatility_60d": 1.927569, "max_drawdown_12m": -0.61594203, "revenue_ttm": 0, "gross_profit_ttm": -233000, "ebit_ttm": -85863000, "ebitda_ttm": -85664000, "net_income_ttm": -84528000, "eps_diluted_ttm": -6.34732025, "operating_cash_flow_ttm": -73641000, "capital_expenditure_ttm": 13000, "fcf_ttm": -73628000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 26046000, "total_current_assets": 143566000, "total_current_liabilities": 18138000, "net_ppe": null, "total_assets": 144480000, "total_debt": 1205000, "total_equity": 126342000, "net_working_capital": 100587000, "book_value_per_share": 9.48718927, "retained_earnings": -578399000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.48718927, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 233000, "gross_profit": -233000, "ebit": -78537000, "ebitda": -78304000, "pretax_income": -78537000, "tax_provision": null, "net_income": -78537000, "net_income_to_common": -78537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28492000, "total_current_assets": 166954000, "total_assets": 168195000, "short_term_debt": 1633000, "long_term_debt": null, "total_debt": 1633000, "total_liabilities": 20692000, "total_equity": 147503000, "shares_outstanding": 13317116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64491000, "capital_expenditure": 7000, "free_cash_flow": -64484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49173, "ticker_id": 5521, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78537000", "ebitda": "-78304000", "netIncome": "-78537000", "grossProfit": "-233000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "233000", "interestIncome": "5530000", "incomeBeforeTax": "-78537000", "interestExpense": "0", "operatingIncome": "-85310000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5530000", "nonInterestIncome": "None", "operatingExpenses": "85310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "15215000", "netIncomeFromContinuingOperations": "-78537000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "168195000", "longTermDebt": "None", "shortTermDebt": "1633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-555430000", "totalLiabilities": "20692000", "otherCurrentAssets": "1515000", "totalCurrentAssets": "166954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134777000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241000", "currentAccountsPayable": "2215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1633000", "totalShareholderEquity": "147503000", "capitalLeaseObligations": "1633000", "otherCurrentLiabilities": "16844000", "totalCurrentLiabilities": "20692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28492000", "commonStockSharesOutstanding": "13317116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64491000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77426000", "cashflowFromInvestment": "-1641000", "stockBasedCompensation": "6288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 233000, "gross_profit": -233000, "research_and_development": 70095000, "selling_general_admin": 15215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78537000, "depreciation_amortisation": 233000, "ebitda": -78304000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -78537000, "tax_provision": null, "effective_tax_rate": null, "net_income": -78537000, "net_income_continuing_ops": -78537000, "net_income_to_common": -78537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28492000, "short_term_investments": 134777000, "net_receivables": 1500000, "inventory": null, "other_current_assets": null, "total_current_assets": 166954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1241000, "total_assets": 168195000, "short_term_debt": 1633000, "accounts_payable": 2215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 20692000, "total_debt": 1633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -555430000, "total_equity": 147503000, "shares_outstanding": 13317116, "operating_cash_flow": -64491000, "stock_based_compensation": 6288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77426000, "free_cash_flow": -64484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78537000", "ebitda": "-78304000", "netIncome": "-78537000", "grossProfit": "-233000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "233000", "interestIncome": "5530000", "incomeBeforeTax": "-78537000", "interestExpense": "0", "operatingIncome": "-85310000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5530000", "nonInterestIncome": "None", "operatingExpenses": "85310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "15215000", "netIncomeFromContinuingOperations": "-78537000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "168195000", "longTermDebt": "None", "shortTermDebt": "1633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-555430000", "totalLiabilities": "20692000", "otherCurrentAssets": "1515000", "totalCurrentAssets": "166954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134777000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241000", "currentAccountsPayable": "2215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1633000", "totalShareholderEquity": "147503000", "capitalLeaseObligations": "1633000", "otherCurrentLiabilities": "16844000", "totalCurrentLiabilities": "20692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28492000", "commonStockSharesOutstanding": "13317116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64491000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77426000", "cashflowFromInvestment": "-1641000", "stockBasedCompensation": "6288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 600000, "gross_profit": -600000, "ebit": -38337000, "ebitda": -37737000, "pretax_income": -40209000, "tax_provision": null, "net_income": -40209000, "net_income_to_common": -40209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17198000, "total_current_assets": 152976000, "total_assets": 155879000, "short_term_debt": 1606000, "long_term_debt": null, "total_debt": 1606000, "total_liabilities": 13451000, "total_equity": 142428000, "shares_outstanding": 10915000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41794000, "capital_expenditure": 0, "free_cash_flow": -41794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49178, "ticker_id": 5521, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38337000", "ebitda": "-37737000", "netIncome": "-40209000", "grossProfit": "-600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "600000", "interestIncome": "6311000", "incomeBeforeTax": "-40209000", "interestExpense": "1872000", "operatingIncome": "-48721000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4439000", "nonInterestIncome": "None", "operatingExpenses": "48121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000", "sellingGeneralAndAdministrative": "16499000", "netIncomeFromContinuingOperations": "-40209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "155879000", "longTermDebt": "None", "shortTermDebt": "1606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-476893000", "totalLiabilities": "13451000", "otherCurrentAssets": "3914000", "totalCurrentAssets": "152976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131864000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903000", "currentAccountsPayable": "4786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3239000", "totalShareholderEquity": "142428000", "capitalLeaseObligations": "3239000", "otherCurrentLiabilities": "5426000", "totalCurrentLiabilities": "11818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1633000", "cashAndShortTermInvestments": "17198000", "commonStockSharesOutstanding": "10915000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41794000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166578000", "cashflowFromInvestment": "-121310000", "stockBasedCompensation": "6145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 600000, "gross_profit": -600000, "research_and_development": 32222000, "selling_general_admin": 16499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38337000, "depreciation_amortisation": 600000, "ebitda": -37737000, "interest_expense": 1872000, "interest_income": null, "other_non_operating": null, "pretax_income": -40209000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40209000, "net_income_continuing_ops": -40209000, "net_income_to_common": -40209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17198000, "short_term_investments": 131864000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2903000, "total_assets": 155879000, "short_term_debt": 1606000, "accounts_payable": 4786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1633000, "total_liabilities": 13451000, "total_debt": 1606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476893000, "total_equity": 142428000, "shares_outstanding": 10915000, "operating_cash_flow": -41794000, "stock_based_compensation": 6145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166578000, "free_cash_flow": -41794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38337000", "ebitda": "-37737000", "netIncome": "-40209000", "grossProfit": "-600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "600000", "interestIncome": "6311000", "incomeBeforeTax": "-40209000", "interestExpense": "1872000", "operatingIncome": "-48721000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4439000", "nonInterestIncome": "None", "operatingExpenses": "48121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000", "sellingGeneralAndAdministrative": "16499000", "netIncomeFromContinuingOperations": "-40209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "155879000", "longTermDebt": "None", "shortTermDebt": "1606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-476893000", "totalLiabilities": "13451000", "otherCurrentAssets": "3914000", "totalCurrentAssets": "152976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131864000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903000", "currentAccountsPayable": "4786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3239000", "totalShareholderEquity": "142428000", "capitalLeaseObligations": "3239000", "otherCurrentLiabilities": "5426000", "totalCurrentLiabilities": "11818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1633000", "cashAndShortTermInvestments": "17198000", "commonStockSharesOutstanding": "10915000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41794000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166578000", "cashflowFromInvestment": "-121310000", "stockBasedCompensation": "6145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31167660, "gross_profit": -31167660, "ebit": -40746000, "ebitda": -40105000, "pretax_income": -44604000, "tax_provision": null, "net_income": -44604000, "net_income_to_common": -44604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13724000, "total_current_assets": 23546000, "total_assets": 28272000, "short_term_debt": 17646000, "long_term_debt": null, "total_debt": 17646000, "total_liabilities": 35177000, "total_equity": -6905000, "shares_outstanding": 4327568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36100473, "capital_expenditure": 3, "free_cash_flow": -36100470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49183, "ticker_id": 5521, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40746000", "ebitda": "-40105000", "netIncome": "-44604000", "grossProfit": "-31167660", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31167660", "interestIncome": "1636000", "incomeBeforeTax": "-44604000", "interestExpense": "2923974", "operatingIncome": "-45078000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2857918", "nonInterestIncome": "None", "operatingExpenses": "45078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31167660", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "13910000", "netIncomeFromContinuingOperations": "-47460975" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "442", "currentDebt": "None", "investments": "None", "totalAssets": "28272000", "longTermDebt": "None", "shortTermDebt": "17646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436684000", "totalLiabilities": "35177000", "otherCurrentAssets": "2640000", "totalCurrentAssets": "23546000", "currentLongTermDebt": "16208878", "longTermInvestments": "None", "shortTermInvestments": "7182000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4726000", "currentAccountsPayable": "3179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20885000", "totalShareholderEquity": "-6905000", "capitalLeaseObligations": "4675354", "otherCurrentLiabilities": "11069000", "totalCurrentLiabilities": "31894000", "otherNonCurrentLiabilities": "44411", "totalNonCurrentLiabilities": "3283000", "cashAndShortTermInvestments": "13724000", "commonStockSharesOutstanding": "4327568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44603316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36100473", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2820522", "cashflowFromInvestment": "35641961", "stockBasedCompensation": "3470154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31167660, "gross_profit": -31167660, "research_and_development": 31168000, "selling_general_admin": 13910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40746000, "depreciation_amortisation": 641000, "ebitda": -40105000, "interest_expense": 2923974, "interest_income": null, "other_non_operating": null, "pretax_income": -44604000, "tax_provision": null, "effective_tax_rate": null, "net_income": -44604000, "net_income_continuing_ops": -47460975, "net_income_to_common": -44604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13724000, "short_term_investments": 7182000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4726000, "total_assets": 28272000, "short_term_debt": 17646000, "accounts_payable": 3179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3283000, "total_liabilities": 35177000, "total_debt": 17646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436684000, "total_equity": -6905000, "shares_outstanding": 4327568, "operating_cash_flow": -36100473, "stock_based_compensation": 3470154, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35641961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2820522, "free_cash_flow": -36100470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40746000", "ebitda": "-40105000", "netIncome": "-44604000", "grossProfit": "-31167660", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31167660", "interestIncome": "1636000", "incomeBeforeTax": "-44604000", "interestExpense": "2923974", "operatingIncome": "-45078000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2857918", "nonInterestIncome": "None", "operatingExpenses": "45078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31167660", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "13910000", "netIncomeFromContinuingOperations": "-47460975" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "442", "currentDebt": "None", "investments": "None", "totalAssets": "28272000", "longTermDebt": "None", "shortTermDebt": "17646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436684000", "totalLiabilities": "35177000", "otherCurrentAssets": "2640000", "totalCurrentAssets": "23546000", "currentLongTermDebt": "16208878", "longTermInvestments": "None", "shortTermInvestments": "7182000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4726000", "currentAccountsPayable": "3179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20885000", "totalShareholderEquity": "-6905000", "capitalLeaseObligations": "4675354", "otherCurrentLiabilities": "11069000", "totalCurrentLiabilities": "31894000", "otherNonCurrentLiabilities": "44411", "totalNonCurrentLiabilities": "3283000", "cashAndShortTermInvestments": "13724000", "commonStockSharesOutstanding": "4327568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44603316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36100473", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2820522", "cashflowFromInvestment": "35641961", "stockBasedCompensation": "3470154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1487853, "gross_profit": -1487853, "ebit": -40214813, "ebitda": -38726960, "pretax_income": -42346903, "tax_provision": 13486290, "net_income": -55833193, "net_income_to_common": -55833193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17002715, "total_current_assets": 60181102, "total_assets": 66311940, "short_term_debt": 4429855, "long_term_debt": 15984426, "total_debt": 20414281, "total_liabilities": 33321923, "total_equity": 32990017, "shares_outstanding": 4170716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37544435, "capital_expenditure": 13449, "free_cash_flow": -37530986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49188, "ticker_id": 5521, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40214813", "ebitda": "-38726960", "netIncome": "-55833193", "grossProfit": "-1487853", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1487853", "interestIncome": "None", "incomeBeforeTax": "-42346903", "interestExpense": "2132091", "operatingIncome": "-34835445", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13486290", "reportedCurrency": "USD", "netInterestIncome": "-2132091", "nonInterestIncome": "None", "operatingExpenses": "33347592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16136826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1487853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1487853", "sellingGeneralAndAdministrative": "18698619", "netIncomeFromContinuingOperations": "-42346903" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "417", "currentDebt": "None", "investments": "None", "totalAssets": "66311940", "longTermDebt": "15984426", "shortTermDebt": "4429855", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-392080667", "totalLiabilities": "33321923", "otherCurrentAssets": "984091", "totalCurrentAssets": "60181102", "currentLongTermDebt": "3148992", "longTermInvestments": "None", "shortTermInvestments": "42194296", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6130838", "currentAccountsPayable": "2173963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5498067", "shortLongTermDebtTotal": "25089635", "totalShareholderEquity": "32990017", "capitalLeaseObligations": "5956217", "otherCurrentLiabilities": "6036120", "totalCurrentLiabilities": "12639938", "otherNonCurrentLiabilities": "22205", "totalNonCurrentLiabilities": "20681985", "cashAndShortTermInvestments": "17002715", "commonStockSharesOutstanding": "4170716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17002715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42346903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37544435", "capitalExpenditures": "13449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533615", "cashflowFromInvestment": "30074133", "stockBasedCompensation": "5719637", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1487853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1487853, "gross_profit": -1487853, "research_and_development": 16136826, "selling_general_admin": 18698619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40214813, "depreciation_amortisation": 1487853, "ebitda": -38726960, "interest_expense": 2132091, "interest_income": null, "other_non_operating": null, "pretax_income": -42346903, "tax_provision": 13486290, "effective_tax_rate": null, "net_income": -55833193, "net_income_continuing_ops": -42346903, "net_income_to_common": -55833193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17002715, "short_term_investments": 42194296, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60181102, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6130838, "total_assets": 66311940, "short_term_debt": 4429855, "accounts_payable": 2173963, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12639938, "long_term_debt": 15984426, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20681985, "total_liabilities": 33321923, "total_debt": 20414281, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392080667, "total_equity": 32990017, "shares_outstanding": 4170716, "operating_cash_flow": -37544435, "stock_based_compensation": 5719637, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13449, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30074133, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -533615, "free_cash_flow": -37530986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40214813", "ebitda": "-38726960", "netIncome": "-55833193", "grossProfit": "-1487853", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1487853", "interestIncome": "None", "incomeBeforeTax": "-42346903", "interestExpense": "2132091", "operatingIncome": "-34835445", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13486290", "reportedCurrency": "USD", "netInterestIncome": "-2132091", "nonInterestIncome": "None", "operatingExpenses": "33347592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16136826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1487853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1487853", "sellingGeneralAndAdministrative": "18698619", "netIncomeFromContinuingOperations": "-42346903" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "417", "currentDebt": "None", "investments": "None", "totalAssets": "66311940", "longTermDebt": "15984426", "shortTermDebt": "4429855", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-392080667", "totalLiabilities": "33321923", "otherCurrentAssets": "984091", "totalCurrentAssets": "60181102", "currentLongTermDebt": "3148992", "longTermInvestments": "None", "shortTermInvestments": "42194296", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6130838", "currentAccountsPayable": "2173963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5498067", "shortLongTermDebtTotal": "25089635", "totalShareholderEquity": "32990017", "capitalLeaseObligations": "5956217", "otherCurrentLiabilities": "6036120", "totalCurrentLiabilities": "12639938", "otherNonCurrentLiabilities": "22205", "totalNonCurrentLiabilities": "20681985", "cashAndShortTermInvestments": "17002715", "commonStockSharesOutstanding": "4170716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17002715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42346903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37544435", "capitalExpenditures": "13449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533615", "cashflowFromInvestment": "30074133", "stockBasedCompensation": "5719637", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1487853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 881705, "cost_of_revenue": 1639232, "gross_profit": -757527, "ebit": -55989024, "ebitda": -54349792, "pretax_income": -45640426, "tax_provision": -87838, "net_income": -45552588, "net_income_to_common": -45552588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25006632, "total_current_assets": 100204637, "total_assets": 107730253, "short_term_debt": 4998230, "long_term_debt": 15636275, "total_debt": 20634505, "total_liabilities": 38622226, "total_equity": 69108027, "shares_outstanding": 4099667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48183697, "capital_expenditure": 54172, "free_cash_flow": -48129525, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49193, "ticker_id": 5521, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55989024", "ebitda": "-54349792", "netIncome": "-45552588", "grossProfit": "-757527", "depreciation": "None", "totalRevenue": "881705", "costOfRevenue": "1639232", "interestIncome": "None", "incomeBeforeTax": "-45640426", "interestExpense": "1830486", "operatingIncome": "-55989024", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-87838", "reportedCurrency": "USD", "netInterestIncome": "-1830486", "nonInterestIncome": "None", "operatingExpenses": "55231497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36445285", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1639232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1639232", "sellingGeneralAndAdministrative": "20425444", "netIncomeFromContinuingOperations": "-45640426" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12523", "currentDebt": "None", "investments": "None", "totalAssets": "107730253", "longTermDebt": "15636275", "shortTermDebt": "4998230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-349733764", "totalLiabilities": "38622226", "otherCurrentAssets": "2557485", "totalCurrentAssets": "100204637", "currentLongTermDebt": "3861282", "longTermInvestments": "None", "shortTermInvestments": "72640520", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7525616", "currentAccountsPayable": "1782277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7001806", "shortLongTermDebtTotal": "26590722", "totalShareholderEquity": "69108027", "capitalLeaseObligations": "7093165", "otherCurrentLiabilities": "10227022", "totalCurrentLiabilities": "17007529", "otherNonCurrentLiabilities": "22205", "totalNonCurrentLiabilities": "21614697", "cashAndShortTermInvestments": "25006632", "commonStockSharesOutstanding": "4099667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25006632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45640426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1618296", "operatingCashflow": "-48183697", "capitalExpenditures": "54172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60823413", "cashflowFromInvestment": "-73416525", "stockBasedCompensation": "9480373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1639232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 881705, "cost_of_revenue": 1639232, "gross_profit": -757527, "research_and_development": 36445285, "selling_general_admin": 20425444, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55989024, "depreciation_amortisation": 1639232, "ebitda": -54349792, "interest_expense": 1830486, "interest_income": null, "other_non_operating": null, "pretax_income": -45640426, "tax_provision": -87838, "effective_tax_rate": null, "net_income": -45552588, "net_income_continuing_ops": -45640426, "net_income_to_common": -45552588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25006632, "short_term_investments": 72640520, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100204637, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7525616, "total_assets": 107730253, "short_term_debt": 4998230, "accounts_payable": 1782277, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17007529, "long_term_debt": 15636275, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21614697, "total_liabilities": 38622226, "total_debt": 20634505, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349733764, "total_equity": 69108027, "shares_outstanding": 4099667, "operating_cash_flow": -48183697, "stock_based_compensation": 9480373, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54172, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73416525, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60823413, "free_cash_flow": -48129525, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55989024", "ebitda": "-54349792", "netIncome": "-45552588", "grossProfit": "-757527", "depreciation": "None", "totalRevenue": "881705", "costOfRevenue": "1639232", "interestIncome": "None", "incomeBeforeTax": "-45640426", "interestExpense": "1830486", "operatingIncome": "-55989024", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-87838", "reportedCurrency": "USD", "netInterestIncome": "-1830486", "nonInterestIncome": "None", "operatingExpenses": "55231497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36445285", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1639232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1639232", "sellingGeneralAndAdministrative": "20425444", "netIncomeFromContinuingOperations": "-45640426" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12523", "currentDebt": "None", "investments": "None", "totalAssets": "107730253", "longTermDebt": "15636275", "shortTermDebt": "4998230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-349733764", "totalLiabilities": "38622226", "otherCurrentAssets": "2557485", "totalCurrentAssets": "100204637", "currentLongTermDebt": "3861282", "longTermInvestments": "None", "shortTermInvestments": "72640520", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7525616", "currentAccountsPayable": "1782277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7001806", "shortLongTermDebtTotal": "26590722", "totalShareholderEquity": "69108027", "capitalLeaseObligations": "7093165", "otherCurrentLiabilities": "10227022", "totalCurrentLiabilities": "17007529", "otherNonCurrentLiabilities": "22205", "totalNonCurrentLiabilities": "21614697", "cashAndShortTermInvestments": "25006632", "commonStockSharesOutstanding": "4099667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25006632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45640426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1618296", "operatingCashflow": "-48183697", "capitalExpenditures": "54172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60823413", "cashflowFromInvestment": "-73416525", "stockBasedCompensation": "9480373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1639232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 3937230, "cost_of_revenue": 98267, "gross_profit": 3937230, "ebit": -122810233, "ebitda": -121115921, "pretax_income": -111269380, "tax_provision": 35046, "net_income": -111269380, "net_income_to_common": -111269380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85433441, "total_current_assets": 92074631, "total_assets": 102294931, "short_term_debt": 1714221, "long_term_debt": 18029005, "total_debt": 19743226, "total_liabilities": 57020006, "total_equity": 45274925, "shares_outstanding": 2604442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99685703, "capital_expenditure": 484487, "free_cash_flow": -99201216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49198, "ticker_id": 5521, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122810233", "ebitda": "-121115921", "netIncome": "-111269380", "grossProfit": "3937230", "depreciation": "None", "totalRevenue": "3937230", "costOfRevenue": "98267", "interestIncome": "None", "incomeBeforeTax": "-111269380", "interestExpense": "1028359", "operatingIncome": "-122810233", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35046", "reportedCurrency": "USD", "netInterestIncome": "-1028359", "nonInterestIncome": "None", "operatingExpenses": "126747463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98267213", "otherNonOperatingIncome": "12569212", "costofGoodsAndServicesSold": "98267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1694312", "sellingGeneralAndAdministrative": "28480250", "netIncomeFromContinuingOperations": "-111269380" }, "balance": { "goodwill": "None", "inventory": "350000", "commonStock": "9885", "currentDebt": "None", "investments": "None", "totalAssets": "102294931", "longTermDebt": "18029005", "shortTermDebt": "1714221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304093338", "totalLiabilities": "57020006", "otherCurrentAssets": "3712861", "totalCurrentAssets": "92074631", "currentLongTermDebt": "710158", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2578329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10220300", "currentAccountsPayable": "7381183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9316362", "shortLongTermDebtTotal": "26836391", "totalShareholderEquity": "45274925", "capitalLeaseObligations": "8097228", "otherCurrentLiabilities": "22802432", "totalCurrentLiabilities": "31897836", "otherNonCurrentLiabilities": "7093165", "totalNonCurrentLiabilities": "25122170", "cashAndShortTermInvestments": "85433441", "commonStockSharesOutstanding": "2604442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85433441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111269380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1062769", "operatingCashflow": "-99685703", "capitalExpenditures": "484487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154874849", "cashflowFromInvestment": "-484491", "stockBasedCompensation": "12458229", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54704655", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142200752", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1694312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3937230, "cost_of_revenue": 98267, "gross_profit": 3937230, "research_and_development": 98267213, "selling_general_admin": 28480250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122810233, "depreciation_amortisation": 1694312, "ebitda": -121115921, "interest_expense": 1028359, "interest_income": null, "other_non_operating": null, "pretax_income": -111269380, "tax_provision": 35046, "effective_tax_rate": null, "net_income": -111269380, "net_income_continuing_ops": -111269380, "net_income_to_common": -111269380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85433441, "short_term_investments": 0, "net_receivables": 2578329, "inventory": 350000, "other_current_assets": null, "total_current_assets": 92074631, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10220300, "total_assets": 102294931, "short_term_debt": 1714221, "accounts_payable": 7381183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31897836, "long_term_debt": 18029005, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25122170, "total_liabilities": 57020006, "total_debt": 19743226, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304093338, "total_equity": 45274925, "shares_outstanding": 2604442, "operating_cash_flow": -99685703, "stock_based_compensation": 12458229, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484487, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154874849, "free_cash_flow": -99201216, "net_change_in_cash": 54704655 }, "raw_data": { "income": { "ebit": "-122810233", "ebitda": "-121115921", "netIncome": "-111269380", "grossProfit": "3937230", "depreciation": "None", "totalRevenue": "3937230", "costOfRevenue": "98267", "interestIncome": "None", "incomeBeforeTax": "-111269380", "interestExpense": "1028359", "operatingIncome": "-122810233", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35046", "reportedCurrency": "USD", "netInterestIncome": "-1028359", "nonInterestIncome": "None", "operatingExpenses": "126747463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98267213", "otherNonOperatingIncome": "12569212", "costofGoodsAndServicesSold": "98267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1694312", "sellingGeneralAndAdministrative": "28480250", "netIncomeFromContinuingOperations": "-111269380" }, "balance": { "goodwill": "None", "inventory": "350000", "commonStock": "9885", "currentDebt": "None", "investments": "None", "totalAssets": "102294931", "longTermDebt": "18029005", "shortTermDebt": "1714221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304093338", "totalLiabilities": "57020006", "otherCurrentAssets": "3712861", "totalCurrentAssets": "92074631", "currentLongTermDebt": "710158", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2578329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10220300", "currentAccountsPayable": "7381183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9316362", "shortLongTermDebtTotal": "26836391", "totalShareholderEquity": "45274925", "capitalLeaseObligations": "8097228", "otherCurrentLiabilities": "22802432", "totalCurrentLiabilities": "31897836", "otherNonCurrentLiabilities": "7093165", "totalNonCurrentLiabilities": "25122170", "cashAndShortTermInvestments": "85433441", "commonStockSharesOutstanding": "2604442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85433441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111269380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1062769", "operatingCashflow": "-99685703", "capitalExpenditures": "484487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154874849", "cashflowFromInvestment": "-484491", "stockBasedCompensation": "12458229", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54704655", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142200752", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1694312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 36143568, "cost_of_revenue": 89604790, "gross_profit": -53461222, "ebit": -77104579, "ebitda": -76365201, "pretax_income": -71453718, "tax_provision": -2298807, "net_income": -71453718, "net_income_to_common": -71453718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31748686, "total_current_assets": 38154683, "total_assets": 49142499, "short_term_debt": 1348404, "long_term_debt": null, "total_debt": 1348404, "total_liabilities": 42984934, "total_equity": 6157565, "shares_outstanding": 2129972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45720728, "capital_expenditure": 2742541, "free_cash_flow": -42978187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49203, "ticker_id": 5521, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77104579", "ebitda": "-76365201", "netIncome": "-71453718", "grossProfit": "-53461222", "depreciation": "None", "totalRevenue": "36143568", "costOfRevenue": "89604790", "interestIncome": "1227643", "incomeBeforeTax": "-71453718", "interestExpense": "19025", "operatingIncome": "-77104579", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2298807", "reportedCurrency": "USD", "netInterestIncome": "1227643", "nonInterestIncome": "None", "operatingExpenses": "23643357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89604790", "otherNonOperatingIncome": "5650861", "costofGoodsAndServicesSold": "89604790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739378", "sellingGeneralAndAdministrative": "23643357", "netIncomeFromContinuingOperations": "-71453718" }, "balance": { "goodwill": "None", "inventory": "-2681065", "commonStock": "6467", "currentDebt": "None", "investments": "None", "totalAssets": "49142499", "longTermDebt": "None", "shortTermDebt": "1348404", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192823958", "totalLiabilities": "42984934", "otherCurrentAssets": "6405997", "totalCurrentAssets": "38154683", "currentLongTermDebt": "752659", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2681065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10987816", "currentAccountsPayable": "11091363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5083865", "shortLongTermDebtTotal": "9445632", "totalShareholderEquity": "6157565", "capitalLeaseObligations": "8692973", "otherCurrentLiabilities": "22447939", "totalCurrentLiabilities": "34887706", "otherNonCurrentLiabilities": "8097228", "totalNonCurrentLiabilities": "8097228", "cashAndShortTermInvestments": "31748686", "commonStockSharesOutstanding": "2129972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31748686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71453718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "9571782", "operatingCashflow": "-45720728", "capitalExpenditures": "2742541", "changeInReceivables": "5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38463487", "cashflowFromInvestment": "-2742541", "stockBasedCompensation": "11981655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9999782", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40677060", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36143568, "cost_of_revenue": 89604790, "gross_profit": -53461222, "research_and_development": 89604790, "selling_general_admin": 23643357, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77104579, "depreciation_amortisation": 739378, "ebitda": -76365201, "interest_expense": 19025, "interest_income": null, "other_non_operating": null, "pretax_income": -71453718, "tax_provision": -2298807, "effective_tax_rate": null, "net_income": -71453718, "net_income_continuing_ops": -71453718, "net_income_to_common": -71453718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31748686, "short_term_investments": null, "net_receivables": 2681065, "inventory": -2681065, "other_current_assets": null, "total_current_assets": 38154683, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10987816, "total_assets": 49142499, "short_term_debt": 1348404, "accounts_payable": 11091363, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34887706, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8097228, "total_liabilities": 42984934, "total_debt": 1348404, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192823958, "total_equity": 6157565, "shares_outstanding": 2129972, "operating_cash_flow": -45720728, "stock_based_compensation": 11981655, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2742541, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2742541, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38463487, "free_cash_flow": -42978187, "net_change_in_cash": -9999782 }, "raw_data": { "income": { "ebit": "-77104579", "ebitda": "-76365201", "netIncome": "-71453718", "grossProfit": "-53461222", "depreciation": "None", "totalRevenue": "36143568", "costOfRevenue": "89604790", "interestIncome": "1227643", "incomeBeforeTax": "-71453718", "interestExpense": "19025", "operatingIncome": "-77104579", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2298807", "reportedCurrency": "USD", "netInterestIncome": "1227643", "nonInterestIncome": "None", "operatingExpenses": "23643357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89604790", "otherNonOperatingIncome": "5650861", "costofGoodsAndServicesSold": "89604790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739378", "sellingGeneralAndAdministrative": "23643357", "netIncomeFromContinuingOperations": "-71453718" }, "balance": { "goodwill": "None", "inventory": "-2681065", "commonStock": "6467", "currentDebt": "None", "investments": "None", "totalAssets": "49142499", "longTermDebt": "None", "shortTermDebt": "1348404", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192823958", "totalLiabilities": "42984934", "otherCurrentAssets": "6405997", "totalCurrentAssets": "38154683", "currentLongTermDebt": "752659", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2681065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10987816", "currentAccountsPayable": "11091363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5083865", "shortLongTermDebtTotal": "9445632", "totalShareholderEquity": "6157565", "capitalLeaseObligations": "8692973", "otherCurrentLiabilities": "22447939", "totalCurrentLiabilities": "34887706", "otherNonCurrentLiabilities": "8097228", "totalNonCurrentLiabilities": "8097228", "cashAndShortTermInvestments": "31748686", "commonStockSharesOutstanding": "2129972", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31748686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71453718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "9571782", "operatingCashflow": "-45720728", "capitalExpenditures": "2742541", "changeInReceivables": "5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38463487", "cashflowFromInvestment": "-2742541", "stockBasedCompensation": "11981655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9999782", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40677060", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 4822272, "cost_of_revenue": 48613957, "gross_profit": -43791685, "ebit": -56747707, "ebitda": -56253769, "pretax_income": -55672139, "tax_provision": 1075568, "net_income": -55672139, "net_income_to_common": -55672139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41748468, "total_current_assets": 44240312, "total_assets": 46989341, "short_term_debt": 394680, "long_term_debt": null, "total_debt": 394680, "total_liabilities": 19465221, "total_equity": 27524120, "shares_outstanding": 1899991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30067255, "capital_expenditure": 2300416, "free_cash_flow": -27766839, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49208, "ticker_id": 5521, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56747707", "ebitda": "-56253769", "netIncome": "-55672139", "grossProfit": "-43791685", "depreciation": "None", "totalRevenue": "4822272", "costOfRevenue": "48613957", "interestIncome": "982777", "incomeBeforeTax": "-55672139", "interestExpense": "0", "operatingIncome": "-56747707", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1075568", "reportedCurrency": "USD", "netInterestIncome": "982777", "nonInterestIncome": "None", "operatingExpenses": "61569979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48613957", "otherNonOperatingIncome": "92791", "costofGoodsAndServicesSold": "48613957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493938", "sellingGeneralAndAdministrative": "12956022", "netIncomeFromContinuingOperations": "-55672139" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5725", "currentDebt": "None", "investments": "None", "totalAssets": "46989341", "longTermDebt": "None", "shortTermDebt": "394680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121370240", "totalLiabilities": "19465221", "otherCurrentAssets": "4983688", "totalCurrentAssets": "44240312", "currentLongTermDebt": "394305", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749029", "currentAccountsPayable": "6345335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2705206", "shortLongTermDebtTotal": "394305", "totalShareholderEquity": "27524120", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9887187", "totalCurrentLiabilities": "18089330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1375891", "cashAndShortTermInvestments": "41748468", "commonStockSharesOutstanding": "1899991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41748468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55672139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5392129", "operatingCashflow": "-30067255", "capitalExpenditures": "2300416", "changeInReceivables": "12500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11419653", "cashflowFromInvestment": "-2300416", "stockBasedCompensation": "7609508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20948018", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12052645", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4822272, "cost_of_revenue": 48613957, "gross_profit": -43791685, "research_and_development": 48613957, "selling_general_admin": 12956022, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56747707, "depreciation_amortisation": 493938, "ebitda": -56253769, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -55672139, "tax_provision": 1075568, "effective_tax_rate": null, "net_income": -55672139, "net_income_continuing_ops": -55672139, "net_income_to_common": -55672139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41748468, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44240312, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2749029, "total_assets": 46989341, "short_term_debt": 394680, "accounts_payable": 6345335, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18089330, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1375891, "total_liabilities": 19465221, "total_debt": 394680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121370240, "total_equity": 27524120, "shares_outstanding": 1899991, "operating_cash_flow": -30067255, "stock_based_compensation": 7609508, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2300416, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2300416, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11419653, "free_cash_flow": -27766839, "net_change_in_cash": -20948018 }, "raw_data": { "income": { "ebit": "-56747707", "ebitda": "-56253769", "netIncome": "-55672139", "grossProfit": "-43791685", "depreciation": "None", "totalRevenue": "4822272", "costOfRevenue": "48613957", "interestIncome": "982777", "incomeBeforeTax": "-55672139", "interestExpense": "0", "operatingIncome": "-56747707", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1075568", "reportedCurrency": "USD", "netInterestIncome": "982777", "nonInterestIncome": "None", "operatingExpenses": "61569979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48613957", "otherNonOperatingIncome": "92791", "costofGoodsAndServicesSold": "48613957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493938", "sellingGeneralAndAdministrative": "12956022", "netIncomeFromContinuingOperations": "-55672139" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5725", "currentDebt": "None", "investments": "None", "totalAssets": "46989341", "longTermDebt": "None", "shortTermDebt": "394680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121370240", "totalLiabilities": "19465221", "otherCurrentAssets": "4983688", "totalCurrentAssets": "44240312", "currentLongTermDebt": "394305", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749029", "currentAccountsPayable": "6345335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2705206", "shortLongTermDebtTotal": "394305", "totalShareholderEquity": "27524120", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9887187", "totalCurrentLiabilities": "18089330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1375891", "cashAndShortTermInvestments": "41748468", "commonStockSharesOutstanding": "1899991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41748468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55672139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5392129", "operatingCashflow": "-30067255", "capitalExpenditures": "2300416", "changeInReceivables": "12500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11419653", "cashflowFromInvestment": "-2300416", "stockBasedCompensation": "7609508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20948018", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12052645", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "ebit": -24304000, "ebitda": -24304000, "pretax_income": -22969000, "tax_provision": null, "net_income": -22969000, "net_income_to_common": -22969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26046000, "total_current_assets": 143566000, "total_assets": 144480000, "short_term_debt": 1205000, "long_term_debt": null, "total_debt": 1205000, "total_liabilities": 18138000, "total_equity": 126342000, "shares_outstanding": 13317116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25571000, "capital_expenditure": 6000, "free_cash_flow": -25565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49171, "ticker_id": 5521, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-24304000", "netIncome": "-22969000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "1402000", "incomeBeforeTax": "-22969000", "interestExpense": "None", "operatingIncome": "-24304000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1402000", "nonInterestIncome": "None", "operatingExpenses": "24255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4485000", "netIncomeFromContinuingOperations": "-22969000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "144480000", "longTermDebt": "None", "shortTermDebt": "1205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-578399000", "totalLiabilities": "18138000", "otherCurrentAssets": "4962000", "totalCurrentAssets": "143566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112558000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913999", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205000", "totalShareholderEquity": "126342000", "capitalLeaseObligations": "1205000", "otherCurrentLiabilities": "16498000", "totalCurrentLiabilities": "18138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "26046000", "commonStockSharesOutstanding": "13317116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25571000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "22455000", "stockBasedCompensation": "1916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "research_and_development": 19819000, "selling_general_admin": 4485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24304000, "depreciation_amortisation": null, "ebitda": -24304000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22969000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22969000, "net_income_continuing_ops": -22969000, "net_income_to_common": -22969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26046000, "short_term_investments": 112558000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913999, "total_assets": 144480000, "short_term_debt": 1205000, "accounts_payable": 435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18138000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 18138000, "total_debt": 1205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -578399000, "total_equity": 126342000, "shares_outstanding": 13317116, "operating_cash_flow": -25571000, "stock_based_compensation": 1916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-24304000", "netIncome": "-22969000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "1402000", "incomeBeforeTax": "-22969000", "interestExpense": "None", "operatingIncome": "-24304000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1402000", "nonInterestIncome": "None", "operatingExpenses": "24255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4485000", "netIncomeFromContinuingOperations": "-22969000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "144480000", "longTermDebt": "None", "shortTermDebt": "1205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-578399000", "totalLiabilities": "18138000", "otherCurrentAssets": "4962000", "totalCurrentAssets": "143566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112558000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913999", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205000", "totalShareholderEquity": "126342000", "capitalLeaseObligations": "1205000", "otherCurrentLiabilities": "16498000", "totalCurrentLiabilities": "18138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "26046000", "commonStockSharesOutstanding": "13317116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25571000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "22455000", "stockBasedCompensation": "1916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "ebit": -20555000, "ebitda": -20506000, "pretax_income": -20555000, "tax_provision": null, "net_income": -20555000, "net_income_to_common": -20555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28492000, "total_current_assets": 166954000, "total_assets": 168195000, "short_term_debt": 1633000, "long_term_debt": null, "total_debt": 1633000, "total_liabilities": 20692000, "total_equity": 147503000, "shares_outstanding": 13317116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15921000, "capital_expenditure": 7000, "free_cash_flow": -15914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49172, "ticker_id": 5521, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20555000", "ebitda": "-20506000", "netIncome": "-20555000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "1410000", "incomeBeforeTax": "-20555000", "interestExpense": "0", "operatingIncome": "-21966000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1410000", "nonInterestIncome": "None", "operatingExpenses": "21966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "3560000", "netIncomeFromContinuingOperations": "-20555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "168195000", "longTermDebt": "None", "shortTermDebt": "1633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-555430000", "totalLiabilities": "20692000", "otherCurrentAssets": "1515000", "totalCurrentAssets": "166954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134777000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241000", "currentAccountsPayable": "2215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1633000", "totalShareholderEquity": "147503000", "capitalLeaseObligations": "1633000", "otherCurrentLiabilities": "16844000", "totalCurrentLiabilities": "20692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28492000", "commonStockSharesOutstanding": "13317116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15921000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74575000", "cashflowFromInvestment": "-57145000", "stockBasedCompensation": "1429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "research_and_development": 18406000, "selling_general_admin": 3560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20555000, "depreciation_amortisation": 49000, "ebitda": -20506000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -20555000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20555000, "net_income_continuing_ops": -20555000, "net_income_to_common": -20555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28492000, "short_term_investments": 134777000, "net_receivables": 1500000, "inventory": null, "other_current_assets": null, "total_current_assets": 166954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1241000, "total_assets": 168195000, "short_term_debt": 1633000, "accounts_payable": 2215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 20692000, "total_debt": 1633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -555430000, "total_equity": 147503000, "shares_outstanding": 13317116, "operating_cash_flow": -15921000, "stock_based_compensation": 1429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74575000, "free_cash_flow": -15914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20555000", "ebitda": "-20506000", "netIncome": "-20555000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "1410000", "incomeBeforeTax": "-20555000", "interestExpense": "0", "operatingIncome": "-21966000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1410000", "nonInterestIncome": "None", "operatingExpenses": "21966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "3560000", "netIncomeFromContinuingOperations": "-20555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "168195000", "longTermDebt": "None", "shortTermDebt": "1633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-555430000", "totalLiabilities": "20692000", "otherCurrentAssets": "1515000", "totalCurrentAssets": "166954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134777000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1241000", "currentAccountsPayable": "2215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1633000", "totalShareholderEquity": "147503000", "capitalLeaseObligations": "1633000", "otherCurrentLiabilities": "16844000", "totalCurrentLiabilities": "20692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28492000", "commonStockSharesOutstanding": "13317116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15921000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74575000", "cashflowFromInvestment": "-57145000", "stockBasedCompensation": "1429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -23342000, "ebitda": -23292000, "pretax_income": -23342000, "tax_provision": null, "net_income": -23342000, "net_income_to_common": -23342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26983000, "total_current_assets": 107571000, "total_assets": 109514000, "short_term_debt": 1742000, "long_term_debt": null, "total_debt": 1742000, "total_liabilities": 17367000, "total_equity": 92147000, "shares_outstanding": 12307298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15550000, "capital_expenditure": 0, "free_cash_flow": -15550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49174, "ticker_id": 5521, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23342000", "ebitda": "-23292000", "netIncome": "-23342000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1125000", "incomeBeforeTax": "-23342000", "interestExpense": "0", "operatingIncome": "-24417000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1125000", "nonInterestIncome": "None", "operatingExpenses": "24417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "3557000", "netIncomeFromContinuingOperations": "-23342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109514000", "longTermDebt": "None", "shortTermDebt": "1742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-534875000", "totalLiabilities": "17367000", "otherCurrentAssets": "3589000", "totalCurrentAssets": "107571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76999000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1943000", "currentAccountsPayable": "2740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2049000", "totalShareholderEquity": "92147000", "capitalLeaseObligations": "2049000", "otherCurrentLiabilities": "12578000", "totalCurrentLiabilities": "17060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307000", "cashAndShortTermInvestments": "26983000", "commonStockSharesOutstanding": "12307298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15550000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2851000", "cashflowFromInvestment": "19638000", "stockBasedCompensation": "1582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 20860000, "selling_general_admin": 3557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23342000, "depreciation_amortisation": 50000, "ebitda": -23292000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -23342000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23342000, "net_income_continuing_ops": -23342000, "net_income_to_common": -23342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26983000, "short_term_investments": 76999000, "net_receivables": 1500000, "inventory": null, "other_current_assets": null, "total_current_assets": 107571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1943000, "total_assets": 109514000, "short_term_debt": 1742000, "accounts_payable": 2740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307000, "total_liabilities": 17367000, "total_debt": 1742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -534875000, "total_equity": 92147000, "shares_outstanding": 12307298, "operating_cash_flow": -15550000, "stock_based_compensation": 1582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2851000, "free_cash_flow": -15550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23342000", "ebitda": "-23292000", "netIncome": "-23342000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1125000", "incomeBeforeTax": "-23342000", "interestExpense": "0", "operatingIncome": "-24417000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1125000", "nonInterestIncome": "None", "operatingExpenses": "24417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "3557000", "netIncomeFromContinuingOperations": "-23342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109514000", "longTermDebt": "None", "shortTermDebt": "1742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-534875000", "totalLiabilities": "17367000", "otherCurrentAssets": "3589000", "totalCurrentAssets": "107571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76999000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1943000", "currentAccountsPayable": "2740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2049000", "totalShareholderEquity": "92147000", "capitalLeaseObligations": "2049000", "otherCurrentLiabilities": "12578000", "totalCurrentLiabilities": "17060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307000", "cashAndShortTermInvestments": "26983000", "commonStockSharesOutstanding": "12307298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15550000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2851000", "cashflowFromInvestment": "19638000", "stockBasedCompensation": "1582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -17662000, "ebitda": -17562000, "pretax_income": -17662000, "tax_provision": null, "net_income": -17662000, "net_income_to_common": -17662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20044000, "total_current_assets": 122825000, "total_assets": 125085000, "short_term_debt": 1695000, "long_term_debt": null, "total_debt": 1695000, "total_liabilities": 14094000, "total_equity": 110991000, "shares_outstanding": 12240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16599000, "capital_expenditure": 0, "free_cash_flow": -16599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49175, "ticker_id": 5521, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17662000", "ebitda": "-17562000", "netIncome": "-17662000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "1314000", "incomeBeforeTax": "-17662000", "interestExpense": "0", "operatingIncome": "-19152000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1314000", "nonInterestIncome": "None", "operatingExpenses": "19052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "3965000", "netIncomeFromContinuingOperations": "-17662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "125085000", "longTermDebt": "None", "shortTermDebt": "1695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511533000", "totalLiabilities": "14094000", "otherCurrentAssets": "6233000", "totalCurrentAssets": "122825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96548000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2260000", "currentAccountsPayable": "3988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2456000", "totalShareholderEquity": "110991000", "capitalLeaseObligations": "2456000", "otherCurrentLiabilities": "7650000", "totalCurrentLiabilities": "13333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761000", "cashAndShortTermInvestments": "20044000", "commonStockSharesOutstanding": "12240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16599000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17743000", "stockBasedCompensation": "1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 15187000, "selling_general_admin": 3965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17662000, "depreciation_amortisation": 100000, "ebitda": -17562000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17662000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17662000, "net_income_continuing_ops": -17662000, "net_income_to_common": -17662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20044000, "short_term_investments": 96548000, "net_receivables": 1500000, "inventory": null, "other_current_assets": null, "total_current_assets": 122825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2260000, "total_assets": 125085000, "short_term_debt": 1695000, "accounts_payable": 3988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13333000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 761000, "total_liabilities": 14094000, "total_debt": 1695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511533000, "total_equity": 110991000, "shares_outstanding": 12240000, "operating_cash_flow": -16599000, "stock_based_compensation": 1563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -16599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17662000", "ebitda": "-17562000", "netIncome": "-17662000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "1314000", "incomeBeforeTax": "-17662000", "interestExpense": "0", "operatingIncome": "-19152000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1314000", "nonInterestIncome": "None", "operatingExpenses": "19052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "3965000", "netIncomeFromContinuingOperations": "-17662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "125085000", "longTermDebt": "None", "shortTermDebt": "1695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-511533000", "totalLiabilities": "14094000", "otherCurrentAssets": "6233000", "totalCurrentAssets": "122825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96548000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2260000", "currentAccountsPayable": "3988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2456000", "totalShareholderEquity": "110991000", "capitalLeaseObligations": "2456000", "otherCurrentLiabilities": "7650000", "totalCurrentLiabilities": "13333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761000", "cashAndShortTermInvestments": "20044000", "commonStockSharesOutstanding": "12240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16599000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17743000", "stockBasedCompensation": "1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15642000, "gross_profit": -15642000, "ebit": -18659000, "ebitda": -18578000, "pretax_income": -16978000, "tax_provision": null, "net_income": -16978000, "net_income_to_common": -16978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18900000, "total_current_assets": 137360000, "total_assets": 139931000, "short_term_debt": 1650000, "long_term_debt": null, "total_debt": 1650000, "total_liabilities": 12825000, "total_equity": 127106000, "shares_outstanding": 12202000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16421000, "capital_expenditure": 0, "free_cash_flow": -16421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49176, "ticker_id": 5521, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18659000", "ebitda": "-18578000", "netIncome": "-16978000", "grossProfit": "-15642000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15642000", "interestIncome": "1681000", "incomeBeforeTax": "-16978000", "interestExpense": "0", "operatingIncome": "-19775000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1681000", "nonInterestIncome": "None", "operatingExpenses": "4133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "4133000", "netIncomeFromContinuingOperations": "-16978000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "139931000", "longTermDebt": "None", "shortTermDebt": "1650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493871000", "totalLiabilities": "12825000", "otherCurrentAssets": "4573000", "totalCurrentAssets": "137360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113887000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2571000", "currentAccountsPayable": "4068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2855000", "totalShareholderEquity": "127106000", "capitalLeaseObligations": "2855000", "otherCurrentLiabilities": "5902000", "totalCurrentLiabilities": "11620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1205000", "cashAndShortTermInvestments": "18900000", "commonStockSharesOutstanding": "12202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16421000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "18123000", "stockBasedCompensation": "1714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15642000, "gross_profit": -15642000, "research_and_development": 15642000, "selling_general_admin": 4133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18659000, "depreciation_amortisation": 81000, "ebitda": -18578000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16978000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16978000, "net_income_continuing_ops": -16978000, "net_income_to_common": -16978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18900000, "short_term_investments": 113887000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2571000, "total_assets": 139931000, "short_term_debt": 1650000, "accounts_payable": 4068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1205000, "total_liabilities": 12825000, "total_debt": 1650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493871000, "total_equity": 127106000, "shares_outstanding": 12202000, "operating_cash_flow": -16421000, "stock_based_compensation": 1714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -16421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18659000", "ebitda": "-18578000", "netIncome": "-16978000", "grossProfit": "-15642000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15642000", "interestIncome": "1681000", "incomeBeforeTax": "-16978000", "interestExpense": "0", "operatingIncome": "-19775000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1681000", "nonInterestIncome": "None", "operatingExpenses": "4133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "4133000", "netIncomeFromContinuingOperations": "-16978000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "139931000", "longTermDebt": "None", "shortTermDebt": "1650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493871000", "totalLiabilities": "12825000", "otherCurrentAssets": "4573000", "totalCurrentAssets": "137360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113887000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2571000", "currentAccountsPayable": "4068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2855000", "totalShareholderEquity": "127106000", "capitalLeaseObligations": "2855000", "otherCurrentLiabilities": "5902000", "totalCurrentLiabilities": "11620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1205000", "cashAndShortTermInvestments": "18900000", "commonStockSharesOutstanding": "12202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16421000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "18123000", "stockBasedCompensation": "1714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 703376, "cost_of_revenue": 146000, "gross_profit": -146000, "ebit": -9530000, "ebitda": -9384000, "pretax_income": -9530000, "tax_provision": null, "net_income": -9530000, "net_income_to_common": -9530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17198000, "total_current_assets": 152976000, "total_assets": 155879000, "short_term_debt": 1606000, "long_term_debt": null, "total_debt": 1606000, "total_liabilities": 13451000, "total_equity": 142428000, "shares_outstanding": 12179482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10942000, "capital_expenditure": 0, "free_cash_flow": -10942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49177, "ticker_id": 5521, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9530000", "ebitda": "-9384000", "netIncome": "-9530000", "grossProfit": "-146000", "depreciation": "None", "totalRevenue": "703376", "costOfRevenue": "146000", "interestIncome": "3554000", "incomeBeforeTax": "-9530000", "interestExpense": "661985", "operatingIncome": "-12605000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3554000", "nonInterestIncome": "None", "operatingExpenses": "12459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "3818000", "netIncomeFromContinuingOperations": "-9530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "155879000", "longTermDebt": "None", "shortTermDebt": "1606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-476893000", "totalLiabilities": "13451000", "otherCurrentAssets": "3914000", "totalCurrentAssets": "152976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131864000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903000", "currentAccountsPayable": "4786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3239000", "totalShareholderEquity": "142428000", "capitalLeaseObligations": "3239000", "otherCurrentLiabilities": "5426000", "totalCurrentLiabilities": "11818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1633000", "cashAndShortTermInvestments": "17198000", "commonStockSharesOutstanding": "12179482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "8730000", "stockBasedCompensation": "1632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703376, "cost_of_revenue": 146000, "gross_profit": -146000, "research_and_development": 8787000, "selling_general_admin": 3818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9530000, "depreciation_amortisation": 146000, "ebitda": -9384000, "interest_expense": 661985, "interest_income": null, "other_non_operating": null, "pretax_income": -9530000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9530000, "net_income_continuing_ops": -9530000, "net_income_to_common": -9530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17198000, "short_term_investments": 131864000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2903000, "total_assets": 155879000, "short_term_debt": 1606000, "accounts_payable": 4786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1633000, "total_liabilities": 13451000, "total_debt": 1606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476893000, "total_equity": 142428000, "shares_outstanding": 12179482, "operating_cash_flow": -10942000, "stock_based_compensation": 1632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000, "free_cash_flow": -10942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9530000", "ebitda": "-9384000", "netIncome": "-9530000", "grossProfit": "-146000", "depreciation": "None", "totalRevenue": "703376", "costOfRevenue": "146000", "interestIncome": "3554000", "incomeBeforeTax": "-9530000", "interestExpense": "661985", "operatingIncome": "-12605000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3554000", "nonInterestIncome": "None", "operatingExpenses": "12459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "3818000", "netIncomeFromContinuingOperations": "-9530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "155879000", "longTermDebt": "None", "shortTermDebt": "1606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-476893000", "totalLiabilities": "13451000", "otherCurrentAssets": "3914000", "totalCurrentAssets": "152976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131864000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903000", "currentAccountsPayable": "4786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3239000", "totalShareholderEquity": "142428000", "capitalLeaseObligations": "3239000", "otherCurrentLiabilities": "5426000", "totalCurrentLiabilities": "11818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1633000", "cashAndShortTermInvestments": "17198000", "commonStockSharesOutstanding": "12179482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "8730000", "stockBasedCompensation": "1632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "ebit": -13402000, "ebitda": -13250000, "pretax_income": -13783000, "tax_provision": null, "net_income": -13783000, "net_income_to_common": -13783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19423000, "total_current_assets": 160890000, "total_assets": 164171000, "short_term_debt": 1562000, "long_term_debt": null, "total_debt": 1562000, "total_liabilities": 13673000, "total_equity": 150498000, "shares_outstanding": 12014700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13942000, "capital_expenditure": 2, "free_cash_flow": -13941998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49179, "ticker_id": 5521, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13402000", "ebitda": "-13250000", "netIncome": "-13783000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "1189000", "incomeBeforeTax": "-13783000", "interestExpense": "381000", "operatingIncome": "-15505000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "808000", "nonInterestIncome": "None", "operatingExpenses": "15505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "4697000", "netIncomeFromContinuingOperations": "-13783000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "164171000", "longTermDebt": "None", "shortTermDebt": "1562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467363000", "totalLiabilities": "13673000", "otherCurrentAssets": "1528000", "totalCurrentAssets": "160890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139939000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3281000", "currentAccountsPayable": "2887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3610000", "totalShareholderEquity": "150498000", "capitalLeaseObligations": "3610000", "otherCurrentLiabilities": "7176000", "totalCurrentLiabilities": "11625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2048000", "cashAndShortTermInvestments": "19423000", "commonStockSharesOutstanding": "12014700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13942000", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25044000", "cashflowFromInvestment": "-15365000", "stockBasedCompensation": "2243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "research_and_development": 10808000, "selling_general_admin": 4697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13402000, "depreciation_amortisation": 152000, "ebitda": -13250000, "interest_expense": 381000, "interest_income": null, "other_non_operating": null, "pretax_income": -13783000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13783000, "net_income_continuing_ops": -13783000, "net_income_to_common": -13783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19423000, "short_term_investments": 139939000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3281000, "total_assets": 164171000, "short_term_debt": 1562000, "accounts_payable": 2887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11625000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2048000, "total_liabilities": 13673000, "total_debt": 1562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467363000, "total_equity": 150498000, "shares_outstanding": 12014700, "operating_cash_flow": -13942000, "stock_based_compensation": 2243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25044000, "free_cash_flow": -13941998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13402000", "ebitda": "-13250000", "netIncome": "-13783000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "1189000", "incomeBeforeTax": "-13783000", "interestExpense": "381000", "operatingIncome": "-15505000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "808000", "nonInterestIncome": "None", "operatingExpenses": "15505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "4697000", "netIncomeFromContinuingOperations": "-13783000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "164171000", "longTermDebt": "None", "shortTermDebt": "1562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467363000", "totalLiabilities": "13673000", "otherCurrentAssets": "1528000", "totalCurrentAssets": "160890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139939000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3281000", "currentAccountsPayable": "2887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3610000", "totalShareholderEquity": "150498000", "capitalLeaseObligations": "3610000", "otherCurrentLiabilities": "7176000", "totalCurrentLiabilities": "11625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2048000", "cashAndShortTermInvestments": "19423000", "commonStockSharesOutstanding": "12014700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13942000", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25044000", "cashflowFromInvestment": "-15365000", "stockBasedCompensation": "2243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "ebit": -9345000, "ebitda": -9145000, "pretax_income": -9997000, "tax_provision": null, "net_income": -9997000, "net_income_to_common": -9997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23971000, "total_current_assets": 148311000, "total_assets": 151979000, "short_term_debt": 12340000, "long_term_debt": null, "total_debt": 12340000, "total_liabilities": 26436000, "total_equity": 125543000, "shares_outstanding": 2812576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8943000, "capital_expenditure": 2, "free_cash_flow": -8942998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49180, "ticker_id": 5521, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9345000", "ebitda": "-9145000", "netIncome": "-9997000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "906000", "incomeBeforeTax": "-9997000", "interestExpense": "652000", "operatingIncome": "-10988000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "254000", "nonInterestIncome": "None", "operatingExpenses": "10788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "4123000", "netIncomeFromContinuingOperations": "-9997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "151979000", "longTermDebt": "None", "shortTermDebt": "12340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453580000", "totalLiabilities": "26436000", "otherCurrentAssets": "1001000", "totalCurrentAssets": "148311000", "currentLongTermDebt": "10821000", "longTermInvestments": "None", "shortTermInvestments": "123339000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3668000", "currentAccountsPayable": "1152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14796000", "totalShareholderEquity": "125543000", "capitalLeaseObligations": "3975000", "otherCurrentLiabilities": "10488000", "totalCurrentLiabilities": "23980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2456000", "cashAndShortTermInvestments": "23971000", "commonStockSharesOutstanding": "2812576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8943000", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34965000", "cashflowFromInvestment": "-16439000", "stockBasedCompensation": "1288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "research_and_development": 6865000, "selling_general_admin": 4123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9345000, "depreciation_amortisation": 200000, "ebitda": -9145000, "interest_expense": 652000, "interest_income": null, "other_non_operating": null, "pretax_income": -9997000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9997000, "net_income_continuing_ops": -9997000, "net_income_to_common": -9997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23971000, "short_term_investments": 123339000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148311000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3668000, "total_assets": 151979000, "short_term_debt": 12340000, "accounts_payable": 1152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2456000, "total_liabilities": 26436000, "total_debt": 12340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -453580000, "total_equity": 125543000, "shares_outstanding": 2812576, "operating_cash_flow": -8943000, "stock_based_compensation": 1288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34965000, "free_cash_flow": -8942998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9345000", "ebitda": "-9145000", "netIncome": "-9997000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "906000", "incomeBeforeTax": "-9997000", "interestExpense": "652000", "operatingIncome": "-10988000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "254000", "nonInterestIncome": "None", "operatingExpenses": "10788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "4123000", "netIncomeFromContinuingOperations": "-9997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "151979000", "longTermDebt": "None", "shortTermDebt": "12340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453580000", "totalLiabilities": "26436000", "otherCurrentAssets": "1001000", "totalCurrentAssets": "148311000", "currentLongTermDebt": "10821000", "longTermInvestments": "None", "shortTermInvestments": "123339000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3668000", "currentAccountsPayable": "1152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14796000", "totalShareholderEquity": "125543000", "capitalLeaseObligations": "3975000", "otherCurrentLiabilities": "10488000", "totalCurrentLiabilities": "23980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2456000", "cashAndShortTermInvestments": "23971000", "commonStockSharesOutstanding": "2812576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8943000", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34965000", "cashflowFromInvestment": "-16439000", "stockBasedCompensation": "1288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 151688, "gross_profit": -151688, "ebit": -6060000, "ebitda": -5908000, "pretax_income": -6899000, "tax_provision": 2, "net_income": -6899000, "net_income_to_common": -6899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14103120, "total_current_assets": 121696497, "total_assets": 125744162, "short_term_debt": 14432402, "long_term_debt": null, "total_debt": 14432402, "total_liabilities": 28778461, "total_equity": 96965701, "shares_outstanding": 2812576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7967368, "capital_expenditure": 2, "free_cash_flow": -7967366, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49181, "ticker_id": 5521, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6060000", "ebitda": "-5908000", "netIncome": "-6899000", "grossProfit": "-151688", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "151688", "interestIncome": "1028000", "incomeBeforeTax": "-6899000", "interestExpense": "177015", "operatingIncome": "-9623000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-177015", "nonInterestIncome": "None", "operatingExpenses": "9623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "3861000", "netIncomeFromContinuingOperations": "-6898771" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1050", "currentDebt": "None", "investments": "None", "totalAssets": "125744162", "longTermDebt": "None", "shortTermDebt": "14432402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-443582754", "totalLiabilities": "28778461", "otherCurrentAssets": "1593286", "totalCurrentAssets": "121696497", "currentLongTermDebt": "12954733", "longTermInvestments": "None", "shortTermInvestments": "106000091", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4047665", "currentAccountsPayable": "2081812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17287542", "totalShareholderEquity": "96965701", "capitalLeaseObligations": "4332809", "otherCurrentLiabilities": "9409107", "totalCurrentLiabilities": "25923321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2855140", "cashAndShortTermInvestments": "14103120", "commonStockSharesOutstanding": "2812576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14103120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6898771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7967368", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106582532", "cashflowFromInvestment": "-98235725", "stockBasedCompensation": "982016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 151688, "gross_profit": -151688, "research_and_development": 5762000, "selling_general_admin": 3861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6060000, "depreciation_amortisation": 152000, "ebitda": -5908000, "interest_expense": 177015, "interest_income": null, "other_non_operating": null, "pretax_income": -6899000, "tax_provision": 2, "effective_tax_rate": null, "net_income": -6899000, "net_income_continuing_ops": -6898771, "net_income_to_common": -6899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14103120, "short_term_investments": 106000091, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121696497, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4047665, "total_assets": 125744162, "short_term_debt": 14432402, "accounts_payable": 2081812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25923321, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2855140, "total_liabilities": 28778461, "total_debt": 14432402, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443582754, "total_equity": 96965701, "shares_outstanding": 2812576, "operating_cash_flow": -7967368, "stock_based_compensation": 982016, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98235725, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106582532, "free_cash_flow": -7967366, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6060000", "ebitda": "-5908000", "netIncome": "-6899000", "grossProfit": "-151688", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "151688", "interestIncome": "1028000", "incomeBeforeTax": "-6899000", "interestExpense": "177015", "operatingIncome": "-9623000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-177015", "nonInterestIncome": "None", "operatingExpenses": "9623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "3861000", "netIncomeFromContinuingOperations": "-6898771" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1050", "currentDebt": "None", "investments": "None", "totalAssets": "125744162", "longTermDebt": "None", "shortTermDebt": "14432402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-443582754", "totalLiabilities": "28778461", "otherCurrentAssets": "1593286", "totalCurrentAssets": "121696497", "currentLongTermDebt": "12954733", "longTermInvestments": "None", "shortTermInvestments": "106000091", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4047665", "currentAccountsPayable": "2081812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17287542", "totalShareholderEquity": "96965701", "capitalLeaseObligations": "4332809", "otherCurrentLiabilities": "9409107", "totalCurrentLiabilities": "25923321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2855140", "cashAndShortTermInvestments": "14103120", "commonStockSharesOutstanding": "2812576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14103120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6898771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7967368", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106582532", "cashflowFromInvestment": "-98235725", "stockBasedCompensation": "982016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 1349784, "cost_of_revenue": 147978, "gross_profit": -147978, "ebit": -7314389, "ebitda": -7166411, "pretax_income": -8021394, "tax_provision": 1, "net_income": -8021394, "net_income_to_common": -8021394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13724000, "total_current_assets": 23546000, "total_assets": 28272000, "short_term_debt": 17646000, "long_term_debt": null, "total_debt": 17646000, "total_liabilities": 35177000, "total_equity": -6905000, "shares_outstanding": 4423683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6008873, "capital_expenditure": 3, "free_cash_flow": -6008870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49182, "ticker_id": 5521, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7314389", "ebitda": "-7166411", "netIncome": "-8021394", "grossProfit": "-147978", "depreciation": "None", "totalRevenue": "1349784", "costOfRevenue": "147978", "interestIncome": "None", "incomeBeforeTax": "-8021394", "interestExpense": "707010", "operatingIncome": "-10103347", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-707010", "nonInterestIncome": "None", "operatingExpenses": "9955369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6980116", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147978", "sellingGeneralAndAdministrative": "3123231", "netIncomeFromContinuingOperations": "-8021394" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "442", "currentDebt": "None", "investments": "None", "totalAssets": "28272000", "longTermDebt": "None", "shortTermDebt": "17646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436684000", "totalLiabilities": "35177000", "otherCurrentAssets": "2640000", "totalCurrentAssets": "23546000", "currentLongTermDebt": "16208878", "longTermInvestments": "None", "shortTermInvestments": "7182000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4726000", "currentAccountsPayable": "3179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20885000", "totalShareholderEquity": "-6905000", "capitalLeaseObligations": "4675354", "otherCurrentLiabilities": "11069000", "totalCurrentLiabilities": "31894000", "otherNonCurrentLiabilities": "44411", "totalNonCurrentLiabilities": "3283000", "cashAndShortTermInvestments": "13724000", "commonStockSharesOutstanding": "4423683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8021394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6008873", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1904698", "cashflowFromInvestment": "10388446", "stockBasedCompensation": "799177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1349784, "cost_of_revenue": 147978, "gross_profit": -147978, "research_and_development": 6980116, "selling_general_admin": 3123231, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7314389, "depreciation_amortisation": 147978, "ebitda": -7166411, "interest_expense": 707010, "interest_income": null, "other_non_operating": null, "pretax_income": -8021394, "tax_provision": 1, "effective_tax_rate": null, "net_income": -8021394, "net_income_continuing_ops": -8021394, "net_income_to_common": -8021394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13724000, "short_term_investments": 7182000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4726000, "total_assets": 28272000, "short_term_debt": 17646000, "accounts_payable": 3179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3283000, "total_liabilities": 35177000, "total_debt": 17646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436684000, "total_equity": -6905000, "shares_outstanding": 4423683, "operating_cash_flow": -6008873, "stock_based_compensation": 799177, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10388446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1904698, "free_cash_flow": -6008870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7314389", "ebitda": "-7166411", "netIncome": "-8021394", "grossProfit": "-147978", "depreciation": "None", "totalRevenue": "1349784", "costOfRevenue": "147978", "interestIncome": "None", "incomeBeforeTax": "-8021394", "interestExpense": "707010", "operatingIncome": "-10103347", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-707010", "nonInterestIncome": "None", "operatingExpenses": "9955369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6980116", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147978", "sellingGeneralAndAdministrative": "3123231", "netIncomeFromContinuingOperations": "-8021394" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "442", "currentDebt": "None", "investments": "None", "totalAssets": "28272000", "longTermDebt": "None", "shortTermDebt": "17646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436684000", "totalLiabilities": "35177000", "otherCurrentAssets": "2640000", "totalCurrentAssets": "23546000", "currentLongTermDebt": "16208878", "longTermInvestments": "None", "shortTermInvestments": "7182000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4726000", "currentAccountsPayable": "3179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20885000", "totalShareholderEquity": "-6905000", "capitalLeaseObligations": "4675354", "otherCurrentLiabilities": "11069000", "totalCurrentLiabilities": "31894000", "otherNonCurrentLiabilities": "44411", "totalNonCurrentLiabilities": "3283000", "cashAndShortTermInvestments": "13724000", "commonStockSharesOutstanding": "4423683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8021394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6008873", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1904698", "cashflowFromInvestment": "10388446", "stockBasedCompensation": "799177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 152809, "gross_profit": -152809, "ebit": -9073000, "ebitda": -8920000, "pretax_income": -10053000, "tax_provision": 828092, "net_income": -10053000, "net_income_to_common": -10053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11248806, "total_current_assets": 31205973, "total_assets": 36283405, "short_term_debt": 19246147, "long_term_debt": null, "total_debt": 19246147, "total_liabilities": 35972389, "total_equity": 311016, "shares_outstanding": 4423617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7176000, "capital_expenditure": 3, "free_cash_flow": -7175997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49184, "ticker_id": 5521, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9073000", "ebitda": "-8920000", "netIncome": "-10053000", "grossProfit": "-152809", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "152809", "interestIncome": "217000", "incomeBeforeTax": "-10053000", "interestExpense": "763356", "operatingIncome": "-9488000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "828092", "reportedCurrency": "USD", "netInterestIncome": "-763356", "nonInterestIncome": "None", "operatingExpenses": "9488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "2937000", "netIncomeFromContinuingOperations": "-10053269" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "442", "currentDebt": "None", "investments": "None", "totalAssets": "36283405", "longTermDebt": "None", "shortTermDebt": "19246147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428662589", "totalLiabilities": "35972389", "otherCurrentAssets": "2472730", "totalCurrentAssets": "31205973", "currentLongTermDebt": "17849562", "longTermInvestments": "None", "shortTermInvestments": "17484437", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5077432", "currentAccountsPayable": "4713532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22856798", "totalShareholderEquity": "311016", "capitalLeaseObligations": "5007236", "otherCurrentLiabilities": "7582649", "totalCurrentLiabilities": "31542328", "otherNonCurrentLiabilities": "44410", "totalNonCurrentLiabilities": "4430061", "cashAndShortTermInvestments": "11248806", "commonStockSharesOutstanding": "4423617", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11248806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7176000", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-821000", "cashflowFromInvestment": "10897000", "stockBasedCompensation": "821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 152809, "gross_profit": -152809, "research_and_development": 6551000, "selling_general_admin": 2937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9073000, "depreciation_amortisation": 153000, "ebitda": -8920000, "interest_expense": 763356, "interest_income": null, "other_non_operating": null, "pretax_income": -10053000, "tax_provision": 828092, "effective_tax_rate": null, "net_income": -10053000, "net_income_continuing_ops": -10053269, "net_income_to_common": -10053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11248806, "short_term_investments": 17484437, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31205973, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5077432, "total_assets": 36283405, "short_term_debt": 19246147, "accounts_payable": 4713532, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31542328, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4430061, "total_liabilities": 35972389, "total_debt": 19246147, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428662589, "total_equity": 311016, "shares_outstanding": 4423617, "operating_cash_flow": -7176000, "stock_based_compensation": 821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -821000, "free_cash_flow": -7175997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9073000", "ebitda": "-8920000", "netIncome": "-10053000", "grossProfit": "-152809", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "152809", "interestIncome": "217000", "incomeBeforeTax": "-10053000", "interestExpense": "763356", "operatingIncome": "-9488000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "828092", "reportedCurrency": "USD", "netInterestIncome": "-763356", "nonInterestIncome": "None", "operatingExpenses": "9488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "2937000", "netIncomeFromContinuingOperations": "-10053269" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "442", "currentDebt": "None", "investments": "None", "totalAssets": "36283405", "longTermDebt": "None", "shortTermDebt": "19246147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428662589", "totalLiabilities": "35972389", "otherCurrentAssets": "2472730", "totalCurrentAssets": "31205973", "currentLongTermDebt": "17849562", "longTermInvestments": "None", "shortTermInvestments": "17484437", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5077432", "currentAccountsPayable": "4713532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22856798", "totalShareholderEquity": "311016", "capitalLeaseObligations": "5007236", "otherCurrentLiabilities": "7582649", "totalCurrentLiabilities": "31542328", "otherNonCurrentLiabilities": "44410", "totalNonCurrentLiabilities": "4430061", "cashAndShortTermInvestments": "11248806", "commonStockSharesOutstanding": "4423617", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11248806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7176000", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-821000", "cashflowFromInvestment": "10897000", "stockBasedCompensation": "821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 158343, "gross_profit": -158343, "ebit": -7776000, "ebitda": -7617870, "pretax_income": -8784000, "tax_provision": 777507, "net_income": -8784000, "net_income_to_common": -8784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8349346, "total_current_assets": 38273997, "total_assets": 43723383, "short_term_debt": 8424493, "long_term_debt": 11319365, "total_debt": 19743858, "total_liabilities": 34202797, "total_equity": 9520586, "shares_outstanding": 4277701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7800265, "capital_expenditure": 5, "free_cash_flow": -7800260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49185, "ticker_id": 5521, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:09.333185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7776000", "ebitda": "-7617870", "netIncome": "-8784000", "grossProfit": "-158343", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "158343", "interestIncome": "232000", "incomeBeforeTax": "-8784000", "interestExpense": "1008000", "operatingIncome": "-8189000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "777507", "reportedCurrency": "USD", "netInterestIncome": "-775586", "nonInterestIncome": "None", "operatingExpenses": "8189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4249000", "otherNonOperatingIncome": "180736", "costofGoodsAndServicesSold": "158343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158130", "sellingGeneralAndAdministrative": "3940000", "netIncomeFromContinuingOperations": "-8783841" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "442", "currentDebt": "None", "investments": "None", "totalAssets": "43723383", "longTermDebt": "11319365", "shortTermDebt": "8424493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418609320", "totalLiabilities": "34202797", "otherCurrentAssets": "1708091", "totalCurrentAssets": "38273997", "currentLongTermDebt": "7067253", "longTermInvestments": "None", "shortTermInvestments": "28216560", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5449386", "currentAccountsPayable": "1505734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1273602", "shortLongTermDebtTotal": "23719187", "totalShareholderEquity": "9520586", "capitalLeaseObligations": "5332569", "otherCurrentLiabilities": "6455671", "totalCurrentLiabilities": "16385898", "otherNonCurrentLiabilities": "22205", "totalNonCurrentLiabilities": "17816899", "cashAndShortTermInvestments": "8349346", "commonStockSharesOutstanding": "4277701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8349346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8783841", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7800265", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17688", "cashflowFromInvestment": "8807486", "stockBasedCompensation": "823375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1024909", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "199512", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 158343, "gross_profit": -158343, "research_and_development": 4249000, "selling_general_admin": 3940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7776000, "depreciation_amortisation": 158130, "ebitda": -7617870, "interest_expense": 1008000, "interest_income": null, "other_non_operating": null, "pretax_income": -8784000, "tax_provision": 777507, "effective_tax_rate": null, "net_income": -8784000, "net_income_continuing_ops": -8783841, "net_income_to_common": -8784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8349346, "short_term_investments": 28216560, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38273997, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5449386, "total_assets": 43723383, "short_term_debt": 8424493, "accounts_payable": 1505734, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16385898, "long_term_debt": 11319365, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17816899, "total_liabilities": 34202797, "total_debt": 19743858, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418609320, "total_equity": 9520586, "shares_outstanding": 4277701, "operating_cash_flow": -7800265, "stock_based_compensation": 823375, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8807486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17688, "free_cash_flow": -7800260, "net_change_in_cash": 1024909 }, "raw_data": { "income": { "ebit": "-7776000", "ebitda": "-7617870", "netIncome": "-8784000", "grossProfit": "-158343", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "158343", "interestIncome": "232000", "incomeBeforeTax": "-8784000", "interestExpense": "1008000", "operatingIncome": "-8189000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "777507", "reportedCurrency": "USD", "netInterestIncome": "-775586", "nonInterestIncome": "None", "operatingExpenses": "8189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4249000", "otherNonOperatingIncome": "180736", "costofGoodsAndServicesSold": "158343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158130", "sellingGeneralAndAdministrative": "3940000", "netIncomeFromContinuingOperations": "-8783841" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "442", "currentDebt": "None", "investments": "None", "totalAssets": "43723383", "longTermDebt": "11319365", "shortTermDebt": "8424493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418609320", "totalLiabilities": "34202797", "otherCurrentAssets": "1708091", "totalCurrentAssets": "38273997", "currentLongTermDebt": "7067253", "longTermInvestments": "None", "shortTermInvestments": "28216560", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5449386", "currentAccountsPayable": "1505734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1273602", "shortLongTermDebtTotal": "23719187", "totalShareholderEquity": "9520586", "capitalLeaseObligations": "5332569", "otherCurrentLiabilities": "6455671", "totalCurrentLiabilities": "16385898", "otherNonCurrentLiabilities": "22205", "totalNonCurrentLiabilities": "17816899", "cashAndShortTermInvestments": "8349346", "commonStockSharesOutstanding": "4277701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8349346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8783841", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7800265", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17688", "cashflowFromInvestment": "8807486", "stockBasedCompensation": "823375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1024909", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "199512", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }