{ "ticker": { "uuid": "b5fc299a-9145-4237-bdb7-646eba9822e1", "symbol": "PSEC", "name": "Prospect Capital Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b5fc299a-9145-4237-bdb7-646eba9822e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5fc299a-9145-4237-bdb7-646eba9822e1/" }, "ticker_metadata": { "id": 7796, "uuid": "b5fc299a-9145-4237-bdb7-646eba9822e1", "symbol": "PSEC", "name": "Prospect Capital Corporation", "asset_type": "equity", "market_cap": 1172358000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Prospect Capital Corporation (PSEC) is a prominent publicly traded business development company focused on delivering flexible financing solutions to middle-market enterprises. The firm maintains a diversified portfolio comprising both debt and equity investments, strategically targeting growth-oriented businesses across a variety of sectors. With a commitment to generating attractive, risk-adjusted returns for shareholders, PSEC emphasizes sustainable investment practices and social responsibility, positioning itself as a crucial partner in fostering the growth of its portfolio companies while aligning with the interests of socially-conscious investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b5fc299a-9145-4237-bdb7-646eba9822e1", "symbol": "PSEC", "name": "Prospect Capital Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b5fc299a-9145-4237-bdb7-646eba9822e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/b5fc299a-9145-4237-bdb7-646eba9822e1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.23, "market_cap": 1053133415.51, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.3106, "roe": -0.0083, "piotroski_f_score": 2, "momentum_12_1": -0.0914, "volatility_252d": 0.3846 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.513281+00:00", "batch_id": "" }, "size": { "price_close": 2.23, "market_cap": 1053133415.51, "market_cap_usd": 1053133415.51, "enterprise_value": 1038677415.51, "shares_outstanding": 472257137, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2306, "ptbv_ratio": 0.2306, "ps_ratio": 10.5995, "pcf_ratio": 2.5521, "pfcf_ratio": 2.5521, "ev_ebitda": null, "ev_ebit": 35.428, "ev_sales": 10.454, "ev_fcf": 2.517, "earnings_yield": null, "fcf_yield": 0.3973, "price_to_sales": 10.5995, "price_to_book": 0.2306, "price_to_cashflow": 2.5521, "ebitda_to_ev": null, "sales_yield": 0.0957 }, "yield": { "dividend_yield": 0.3106, "buyback_yield": 0, "shareholder_yield": 0.3106, "debt_paydown_yield": null, "total_yield": 0.3106 }, "quality": { "gross_margin": -0.2329, "operating_margin": 0.2951, "net_margin": -0.38, "ebitda_margin": -0.0626, "fcf_margin": 4.1533, "roe": -0.0083, "roa": -0.0059, "roic": 0.0048, "roc_greenblatt": null, "asset_turnover": 0.0156, "cash_conversion": -10.931, "accruals_ratio": -0.0706, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 0.0844, "earnings_stability_5y": 2.9671, "revenue_stability_5y": 1.3989, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0036, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3977, "net_debt_to_ebitda": 2.326, "debt_to_assets": 0.0032, "interest_coverage": 0.2455, "current_ratio": 3.0999, "quick_ratio": 3.0999, "net_debt": -14456000, "local_beta": -0.0001, "volatility_252d": 0.3846, "volatility_60d": 0.8785, "max_drawdown_12m": -0.2574, "risk_adjusted_momentum": -0.2377 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3734, "book_value_growth_1y": -0.2358, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0837, "price_return_3m": -0.142, "price_return_6m": -0.0776, "price_return_9m": -0.1033, "price_return_12m": -0.1674, "price_return_12m_ex1m": -0.0914, "momentum_6m": -0.0776, "momentum_12m": -0.1674, "momentum_12_1": -0.0914, "distance_from_52w_high": -0.229, "distance_from_52w_low": 0.0382, "relative_strength": -0.3254 }, "raw_ttm": { "revenue_ttm": 99357000, "gross_profit_ttm": -23138000, "ebit_ttm": 29318000, "ebitda_ttm": -6215000, "net_income_ttm": -37751000, "eps_diluted_ttm": -0.0799, "operating_cash_flow_ttm": 412658000, "capital_expenditure_ttm": 0, "fcf_ttm": 412658000, "dividends_paid_ttm": 327095000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119427000, "cash_and_equivalents": 34586000, "total_current_assets": 62401000, "total_current_liabilities": 20130000, "net_ppe": null, "total_assets": 6383972000, "total_debt": 20130000, "total_equity": 4567399000, "net_working_capital": 27815000, "book_value_per_share": 9.6714, "retained_earnings": -1377669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.6714 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.41, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2440, "ticker_id": 7796, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.513281+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.23, "market_cap": 1053133415.51, "market_cap_usd": 1053133415.51, "enterprise_value": 1038677415.51, "shares_outstanding": 472257137, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.23057618, "ptbv_ratio": 0.23057618, "ps_ratio": 10.59948887, "pcf_ratio": 2.55207318, "pfcf_ratio": 2.55207318, "ev_ebitda": null, "ev_ebit": 35.42797652, "ev_sales": 10.45399333, "ev_fcf": 2.51704175, "earnings_yield": null, "fcf_yield": 0.39729178, "dividend_yield": 0.31059218, "buyback_yield": 0, "shareholder_yield": 0.31059218, "debt_paydown_yield": null, "total_yield": 0.31059218, "gross_margin": -0.2328774, "operating_margin": 0.29507735, "net_margin": -0.3799531, "ebitda_margin": -0.06255221, "fcf_margin": 4.15328563, "roe": -0.00826532, "roa": -0.0059134, "roic": 0.00482951, "roc_greenblatt": null, "asset_turnover": 0.01556351, "cash_conversion": -10.93104818, "accruals_ratio": -0.0705531, "sbc_to_revenue": null, "debt_to_equity": 0.39772593, "net_debt_to_ebitda": 2.32598552, "debt_to_assets": 0.00315321, "interest_coverage": 0.24548888, "current_ratio": 3.09990065, "quick_ratio": 3.09990065, "net_debt": -14456000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37339632, "book_value_growth_1y": -0.23577767, "piotroski_f_score": 2, "altman_z_score": 0.08438436, "earnings_stability_5y": 2.967118, "revenue_stability_5y": 1.398874, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08366206, "price_return_3m": -0.14204371, "price_return_6m": -0.07759762, "price_return_9m": -0.1033013, "price_return_12m": -0.16744447, "price_return_12m_ex1m": -0.09143177, "distance_from_52w_high": -0.22904062, "distance_from_52w_low": 0.03822338, "relative_strength": -0.32538552, "local_beta": -0.0001, "volatility_252d": 0.38464, "volatility_60d": 0.878504, "max_drawdown_12m": -0.25742437, "revenue_ttm": 99357000, "gross_profit_ttm": -23138000, "ebit_ttm": 29318000, "ebitda_ttm": -6215000, "net_income_ttm": -37751000, "eps_diluted_ttm": -0.07993738, "operating_cash_flow_ttm": 412658000, "capital_expenditure_ttm": 0, "fcf_ttm": 412658000, "dividends_paid_ttm": 327095000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119427000, "cash_and_equivalents": 34586000, "total_current_assets": 62401000, "total_current_liabilities": 20130000, "net_ppe": null, "total_assets": 6383972000, "total_debt": 20130000, "total_equity": 4567399000, "net_working_capital": 27815000, "book_value_per_share": 9.67142398, "retained_earnings": -1377669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.67142398, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.23, "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3106, "roe": -0.0083, "momentum_12_1": -0.0914, "complete_fields": { "id": 2440, "ticker_id": 7796, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.513281+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.23, "market_cap": 1053133415.51, "market_cap_usd": 1053133415.51, "enterprise_value": 1038677415.51, "shares_outstanding": 472257137, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.23057618, "ptbv_ratio": 0.23057618, "ps_ratio": 10.59948887, "pcf_ratio": 2.55207318, "pfcf_ratio": 2.55207318, "ev_ebitda": null, "ev_ebit": 35.42797652, "ev_sales": 10.45399333, "ev_fcf": 2.51704175, "earnings_yield": null, "fcf_yield": 0.39729178, "dividend_yield": 0.31059218, "buyback_yield": 0, "shareholder_yield": 0.31059218, "debt_paydown_yield": null, "total_yield": 0.31059218, "gross_margin": -0.2328774, "operating_margin": 0.29507735, "net_margin": -0.3799531, "ebitda_margin": -0.06255221, "fcf_margin": 4.15328563, "roe": -0.00826532, "roa": -0.0059134, "roic": 0.00482951, "roc_greenblatt": null, "asset_turnover": 0.01556351, "cash_conversion": -10.93104818, "accruals_ratio": -0.0705531, "sbc_to_revenue": null, "debt_to_equity": 0.39772593, "net_debt_to_ebitda": 2.32598552, "debt_to_assets": 0.00315321, "interest_coverage": 0.24548888, "current_ratio": 3.09990065, "quick_ratio": 3.09990065, "net_debt": -14456000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37339632, "book_value_growth_1y": -0.23577767, "piotroski_f_score": 2, "altman_z_score": 0.08438436, "earnings_stability_5y": 2.967118, "revenue_stability_5y": 1.398874, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08366206, "price_return_3m": -0.14204371, "price_return_6m": -0.07759762, "price_return_9m": -0.1033013, "price_return_12m": -0.16744447, "price_return_12m_ex1m": -0.09143177, "distance_from_52w_high": -0.22904062, "distance_from_52w_low": 0.03822338, "relative_strength": -0.32538552, "local_beta": -0.0001, "volatility_252d": 0.38464, "volatility_60d": 0.878504, "max_drawdown_12m": -0.25742437, "revenue_ttm": 99357000, "gross_profit_ttm": -23138000, "ebit_ttm": 29318000, "ebitda_ttm": -6215000, "net_income_ttm": -37751000, "eps_diluted_ttm": -0.07993738, "operating_cash_flow_ttm": 412658000, "capital_expenditure_ttm": 0, "fcf_ttm": 412658000, "dividends_paid_ttm": 327095000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119427000, "cash_and_equivalents": 34586000, "total_current_assets": 62401000, "total_current_liabilities": 20130000, "net_ppe": null, "total_assets": 6383972000, "total_debt": 20130000, "total_equity": 4567399000, "net_working_capital": 27815000, "book_value_per_share": 9.67142398, "retained_earnings": -1377669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.67142398, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": -276828000, "cost_of_revenue": 130108000, "gross_profit": -406936000, "ebit": 17191000, "ebitda": -469924000, "pretax_income": -469924000, "tax_provision": null, "net_income": -469924000, "net_income_to_common": -469924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46506000, "total_current_assets": 47994000, "total_assets": 6804938000, "short_term_debt": 38147000, "long_term_debt": null, "total_debt": 38147000, "total_liabilities": 3816166000, "total_equity": 2988772000, "shares_outstanding": 440314909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 523171000, "capital_expenditure": 0, "free_cash_flow": 523171000, "dividends_paid": 332392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151919, "ticker_id": 7796, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17191000", "ebitda": "-469924000", "netIncome": "-469924000", "grossProfit": "-406936000", "depreciation": "None", "totalRevenue": "-276828000", "costOfRevenue": "130108000", "interestIncome": "671109000", "incomeBeforeTax": "-469924000", "interestExpense": "130108000", "operatingIncome": "-469924000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "541001000", "nonInterestIncome": "None", "operatingExpenses": "62988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-487115000", "sellingGeneralAndAdministrative": "45793000", "netIncomeFromContinuingOperations": "-469924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "456000", "currentDebt": "None", "investments": "None", "totalAssets": "6804938000", "longTermDebt": "None", "shortTermDebt": "38147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1253880000", "totalLiabilities": "3816166000", "otherCurrentAssets": "1488000", "totalCurrentAssets": "47994000", "currentLongTermDebt": "None", "longTermInvestments": "6673516000", "shortTermInvestments": "1398353000", "currentNetReceivables": "60304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6756944000", "currentAccountsPayable": "43952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2088311000", "totalShareholderEquity": "2988772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49998000", "totalCurrentLiabilities": "93950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3722216000", "cashAndShortTermInvestments": "46506000", "commonStockSharesOutstanding": "440314909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-469924000", "profitLoss": "None", "dividendPayout": "332392000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "523171000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-558255000", "cashflowFromInvestment": "344251000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -276828000, "cost_of_revenue": 130108000, "gross_profit": -406936000, "research_and_development": null, "selling_general_admin": 45793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17191000, "depreciation_amortisation": -487115000, "ebitda": -469924000, "interest_expense": 130108000, "interest_income": null, "other_non_operating": null, "pretax_income": -469924000, "tax_provision": null, "effective_tax_rate": null, "net_income": -469924000, "net_income_continuing_ops": -469924000, "net_income_to_common": -469924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46506000, "short_term_investments": 1398353000, "net_receivables": 60304000, "inventory": null, "other_current_assets": null, "total_current_assets": 47994000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6756944000, "total_assets": 6804938000, "short_term_debt": 38147000, "accounts_payable": 43952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3722216000, "total_liabilities": 3816166000, "total_debt": 38147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1253880000, "total_equity": 2988772000, "shares_outstanding": 440314909, "operating_cash_flow": 523171000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 344251000, "dividends_paid": 332392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -558255000, "free_cash_flow": 523171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17191000", "ebitda": "-469924000", "netIncome": "-469924000", "grossProfit": "-406936000", "depreciation": "None", "totalRevenue": "-276828000", "costOfRevenue": "130108000", "interestIncome": "671109000", "incomeBeforeTax": "-469924000", "interestExpense": "130108000", "operatingIncome": "-469924000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "541001000", "nonInterestIncome": "None", "operatingExpenses": "62988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-487115000", "sellingGeneralAndAdministrative": "45793000", "netIncomeFromContinuingOperations": "-469924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "456000", "currentDebt": "None", "investments": "None", "totalAssets": "6804938000", "longTermDebt": "None", "shortTermDebt": "38147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1253880000", "totalLiabilities": "3816166000", "otherCurrentAssets": "1488000", "totalCurrentAssets": "47994000", "currentLongTermDebt": "None", "longTermInvestments": "6673516000", "shortTermInvestments": "1398353000", "currentNetReceivables": "60304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6756944000", "currentAccountsPayable": "43952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2088311000", "totalShareholderEquity": "2988772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49998000", "totalCurrentLiabilities": "93950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3722216000", "cashAndShortTermInvestments": "46506000", "commonStockSharesOutstanding": "440314909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-469924000", "profitLoss": "None", "dividendPayout": "332392000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "523171000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-558255000", "cashflowFromInvestment": "344251000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 467359000, "cost_of_revenue": 146447000, "gross_profit": 320912000, "ebit": 423328000, "ebitda": 262834000, "pretax_income": 262834000, "tax_provision": 423328000, "net_income": 262834000, "net_income_to_common": 262834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81898000, "total_current_assets": 83060000, "total_assets": 7857092000, "short_term_debt": 157667000, "long_term_debt": null, "total_debt": 157667000, "total_liabilities": 4145359000, "total_equity": 3711733000, "shares_outstanding": 417894888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 279983000, "capital_expenditure": 0, "free_cash_flow": 279983000, "dividends_paid": 360288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151924, "ticker_id": 7796, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "423328000", "ebitda": "262834000", "netIncome": "262834000", "grossProfit": "320912000", "depreciation": "None", "totalRevenue": "467359000", "costOfRevenue": "146447000", "interestIncome": "770312000", "incomeBeforeTax": "262834000", "interestExpense": "146447000", "operatingIncome": "262834000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "423328000", "reportedCurrency": "USD", "netInterestIncome": "623865000", "nonInterestIncome": "None", "operatingExpenses": "58078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.59", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-580082000", "sellingGeneralAndAdministrative": "44031000", "netIncomeFromContinuingOperations": "262834000" }, "balance": { "goodwill": "None", "inventory": "-7885932000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "7857092000", "longTermDebt": "None", "shortTermDebt": "157667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436279000", "totalLiabilities": "4145359000", "otherCurrentAssets": "1162000", "totalCurrentAssets": "83060000", "currentLongTermDebt": "None", "longTermInvestments": "7718243000", "shortTermInvestments": "None", "currentNetReceivables": "28840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7774032000", "currentAccountsPayable": "47098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2433911000", "totalShareholderEquity": "3711733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74329000", "totalCurrentLiabilities": "121427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4023932000", "cashAndShortTermInvestments": "81898000", "commonStockSharesOutstanding": "417894888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262834000", "profitLoss": "None", "dividendPayout": "360288000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "279983000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289757000", "cashflowFromInvestment": "-2115000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467359000, "cost_of_revenue": 146447000, "gross_profit": 320912000, "research_and_development": 0.59, "selling_general_admin": 44031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423328000, "depreciation_amortisation": -580082000, "ebitda": 262834000, "interest_expense": 146447000, "interest_income": null, "other_non_operating": null, "pretax_income": 262834000, "tax_provision": 423328000, "effective_tax_rate": null, "net_income": 262834000, "net_income_continuing_ops": 262834000, "net_income_to_common": 262834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81898000, "short_term_investments": null, "net_receivables": 28840000, "inventory": -7885932000, "other_current_assets": null, "total_current_assets": 83060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7774032000, "total_assets": 7857092000, "short_term_debt": 157667000, "accounts_payable": 47098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121427000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4023932000, "total_liabilities": 4145359000, "total_debt": 157667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436279000, "total_equity": 3711733000, "shares_outstanding": 417894888, "operating_cash_flow": 279983000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2115000, "dividends_paid": 360288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289757000, "free_cash_flow": 279983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "423328000", "ebitda": "262834000", "netIncome": "262834000", "grossProfit": "320912000", "depreciation": "None", "totalRevenue": "467359000", "costOfRevenue": "146447000", "interestIncome": "770312000", "incomeBeforeTax": "262834000", "interestExpense": "146447000", "operatingIncome": "262834000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "423328000", "reportedCurrency": "USD", "netInterestIncome": "623865000", "nonInterestIncome": "None", "operatingExpenses": "58078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.59", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-580082000", "sellingGeneralAndAdministrative": "44031000", "netIncomeFromContinuingOperations": "262834000" }, "balance": { "goodwill": "None", "inventory": "-7885932000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "7857092000", "longTermDebt": "None", "shortTermDebt": "157667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436279000", "totalLiabilities": "4145359000", "otherCurrentAssets": "1162000", "totalCurrentAssets": "83060000", "currentLongTermDebt": "None", "longTermInvestments": "7718243000", "shortTermInvestments": "None", "currentNetReceivables": "28840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7774032000", "currentAccountsPayable": "47098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2433911000", "totalShareholderEquity": "3711733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74329000", "totalCurrentLiabilities": "121427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4023932000", "cashAndShortTermInvestments": "81898000", "commonStockSharesOutstanding": "417894888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262834000", "profitLoss": "None", "dividendPayout": "360288000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "279983000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289757000", "cashflowFromInvestment": "-2115000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 87304000, "cost_of_revenue": 148204000, "gross_profit": -60900000, "ebit": 467492000, "ebitda": -101641000, "pretax_income": -101641000, "tax_provision": 46743000, "net_income": -101641000, "net_income_to_common": -101641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90572000, "total_current_assets": 91721000, "total_assets": 7861666000, "short_term_debt": 81902000, "long_term_debt": null, "total_debt": 81902000, "total_liabilities": 4129001000, "total_equity": 3732665000, "shares_outstanding": 398514965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -220846000, "capital_expenditure": 0, "free_cash_flow": -220846000, "dividends_paid": 299143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151929, "ticker_id": 7796, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "467492000", "ebitda": "-101641000", "netIncome": "-101641000", "grossProfit": "-60900000", "depreciation": "None", "totalRevenue": "87304000", "costOfRevenue": "148204000", "interestIncome": "760785000", "incomeBeforeTax": "-101641000", "interestExpense": "148204000", "operatingIncome": "-101641000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46743000", "reportedCurrency": "USD", "netInterestIncome": "612581000", "nonInterestIncome": "None", "operatingExpenses": "40741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-569133000", "sellingGeneralAndAdministrative": "40561000", "netIncomeFromContinuingOperations": "-101641000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "7861666000", "longTermDebt": "None", "shortTermDebt": "81902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352946000", "totalLiabilities": "4129001000", "otherCurrentAssets": "1149000", "totalCurrentAssets": "91721000", "currentLongTermDebt": "None", "longTermInvestments": "7724931000", "shortTermInvestments": "None", "currentNetReceivables": "24371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7769945000", "currentAccountsPayable": "53717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2584848000", "totalShareholderEquity": "3732665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65972000", "totalCurrentLiabilities": "119689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4009312000", "cashAndShortTermInvestments": "90572000", "commonStockSharesOutstanding": "398514965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101641000", "profitLoss": "None", "dividendPayout": "299143000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-220846000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281128000", "cashflowFromInvestment": "-505507000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87304000, "cost_of_revenue": 148204000, "gross_profit": -60900000, "research_and_development": 0.13, "selling_general_admin": 40561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 467492000, "depreciation_amortisation": -569133000, "ebitda": -101641000, "interest_expense": 148204000, "interest_income": null, "other_non_operating": null, "pretax_income": -101641000, "tax_provision": 46743000, "effective_tax_rate": null, "net_income": -101641000, "net_income_continuing_ops": -101641000, "net_income_to_common": -101641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90572000, "short_term_investments": null, "net_receivables": 24371000, "inventory": 1, "other_current_assets": null, "total_current_assets": 91721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7769945000, "total_assets": 7861666000, "short_term_debt": 81902000, "accounts_payable": 53717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4009312000, "total_liabilities": 4129001000, "total_debt": 81902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352946000, "total_equity": 3732665000, "shares_outstanding": 398514965, "operating_cash_flow": -220846000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505507000, "dividends_paid": 299143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281128000, "free_cash_flow": -220846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "467492000", "ebitda": "-101641000", "netIncome": "-101641000", "grossProfit": "-60900000", "depreciation": "None", "totalRevenue": "87304000", "costOfRevenue": "148204000", "interestIncome": "760785000", "incomeBeforeTax": "-101641000", "interestExpense": "148204000", "operatingIncome": "-101641000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46743000", "reportedCurrency": "USD", "netInterestIncome": "612581000", "nonInterestIncome": "None", "operatingExpenses": "40741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-569133000", "sellingGeneralAndAdministrative": "40561000", "netIncomeFromContinuingOperations": "-101641000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "7861666000", "longTermDebt": "None", "shortTermDebt": "81902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352946000", "totalLiabilities": "4129001000", "otherCurrentAssets": "1149000", "totalCurrentAssets": "91721000", "currentLongTermDebt": "None", "longTermInvestments": "7724931000", "shortTermInvestments": "None", "currentNetReceivables": "24371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7769945000", "currentAccountsPayable": "53717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2584848000", "totalShareholderEquity": "3732665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65972000", "totalCurrentLiabilities": "119689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4009312000", "cashAndShortTermInvestments": "90572000", "commonStockSharesOutstanding": "398514965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101641000", "profitLoss": "None", "dividendPayout": "299143000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-220846000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281128000", "cashflowFromInvestment": "-505507000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 739884000, "cost_of_revenue": 117416000, "gross_profit": 622468000, "ebit": 722594000, "ebitda": 582584000, "pretax_income": 582584000, "tax_provision": -739884000, "net_income": 582584000, "net_income_to_common": 582584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31167000, "total_current_assets": 32245000, "total_assets": 7663423000, "short_term_debt": 344720000, "long_term_debt": null, "total_debt": 344720000, "total_liabilities": 3544300000, "total_equity": 4119123000, "shares_outstanding": 433791771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -795339000, "capital_expenditure": 0, "free_cash_flow": -795339000, "dividends_paid": 270295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151934, "ticker_id": 7796, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "722594000", "ebitda": "582584000", "netIncome": "582584000", "grossProfit": "622468000", "depreciation": "None", "totalRevenue": "739884000", "costOfRevenue": "117416000", "interestIncome": "584685000", "incomeBeforeTax": "582584000", "interestExpense": "117416000", "operatingIncome": "582584000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-739884000", "reportedCurrency": "USD", "netInterestIncome": "467269000", "nonInterestIncome": "None", "operatingExpenses": "39884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.83", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12437000", "sellingGeneralAndAdministrative": "29727000", "netIncomeFromContinuingOperations": "582584000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "7663423000", "longTermDebt": "None", "shortTermDebt": "344720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68360000", "totalLiabilities": "3544300000", "otherCurrentAssets": "1078000", "totalCurrentAssets": "32245000", "currentLongTermDebt": "None", "longTermInvestments": "7602510000", "shortTermInvestments": "7582665000", "currentNetReceivables": "13670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7631178000", "currentAccountsPayable": "50326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2737276000", "totalShareholderEquity": "4119123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60381000", "totalCurrentLiabilities": "110707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3433593000", "cashAndShortTermInvestments": "31167000", "commonStockSharesOutstanding": "433791771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582584000", "profitLoss": "None", "dividendPayout": "270295000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-795339000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767093000", "cashflowFromInvestment": "-1111946000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739884000, "cost_of_revenue": 117416000, "gross_profit": 622468000, "research_and_development": 0.83, "selling_general_admin": 29727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 722594000, "depreciation_amortisation": -12437000, "ebitda": 582584000, "interest_expense": 117416000, "interest_income": null, "other_non_operating": null, "pretax_income": 582584000, "tax_provision": -739884000, "effective_tax_rate": null, "net_income": 582584000, "net_income_continuing_ops": 582584000, "net_income_to_common": 582584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31167000, "short_term_investments": 7582665000, "net_receivables": 13670000, "inventory": null, "other_current_assets": null, "total_current_assets": 32245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7631178000, "total_assets": 7663423000, "short_term_debt": 344720000, "accounts_payable": 50326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110707000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3433593000, "total_liabilities": 3544300000, "total_debt": 344720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68360000, "total_equity": 4119123000, "shares_outstanding": 433791771, "operating_cash_flow": -795339000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1111946000, "dividends_paid": 270295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 767093000, "free_cash_flow": -795339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "722594000", "ebitda": "582584000", "netIncome": "582584000", "grossProfit": "622468000", "depreciation": "None", "totalRevenue": "739884000", "costOfRevenue": "117416000", "interestIncome": "584685000", "incomeBeforeTax": "582584000", "interestExpense": "117416000", "operatingIncome": "582584000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-739884000", "reportedCurrency": "USD", "netInterestIncome": "467269000", "nonInterestIncome": "None", "operatingExpenses": "39884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.83", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12437000", "sellingGeneralAndAdministrative": "29727000", "netIncomeFromContinuingOperations": "582584000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "7663423000", "longTermDebt": "None", "shortTermDebt": "344720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68360000", "totalLiabilities": "3544300000", "otherCurrentAssets": "1078000", "totalCurrentAssets": "32245000", "currentLongTermDebt": "None", "longTermInvestments": "7602510000", "shortTermInvestments": "7582665000", "currentNetReceivables": "13670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7631178000", "currentAccountsPayable": "50326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2737276000", "totalShareholderEquity": "4119123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60381000", "totalCurrentLiabilities": "110707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3433593000", "cashAndShortTermInvestments": "31167000", "commonStockSharesOutstanding": "433791771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582584000", "profitLoss": "None", "dividendPayout": "270295000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-795339000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767093000", "cashflowFromInvestment": "-1111946000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 1017081000, "cost_of_revenue": 17924000, "gross_profit": 1017081000, "ebit": 963807000, "ebitda": 954064000, "pretax_income": 963807000, "tax_provision": 347000, "net_income": 963807000, "net_income_to_common": 963807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63610000, "total_current_assets": 90173000, "total_assets": 6303092000, "short_term_debt": 263100000, "long_term_debt": null, "total_debt": 263100000, "total_liabilities": 2357575000, "total_equity": 3945517000, "shares_outstanding": 385968567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31019000, "capital_expenditure": 0, "free_cash_flow": 31019000, "dividends_paid": 195574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151939, "ticker_id": 7796, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "963807000", "ebitda": "954064000", "netIncome": "963807000", "grossProfit": "1017081000", "depreciation": "None", "totalRevenue": "1017081000", "costOfRevenue": "17924000", "interestIncome": "554263000", "incomeBeforeTax": "963807000", "interestExpense": "130618000", "operatingIncome": "963807000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "437663000", "nonInterestIncome": "None", "operatingExpenses": "53274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.51", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9743000", "sellingGeneralAndAdministrative": "29763000", "netIncomeFromContinuingOperations": "963807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "388000", "currentDebt": "None", "investments": "None", "totalAssets": "6303092000", "longTermDebt": "None", "shortTermDebt": "263100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210570000", "totalLiabilities": "2357575000", "otherCurrentAssets": "1072000", "totalCurrentAssets": "90173000", "currentLongTermDebt": "None", "longTermInvestments": "6201778000", "shortTermInvestments": "None", "currentNetReceivables": "25491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6212919000", "currentAccountsPayable": "50672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2232969000", "totalShareholderEquity": "3945517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-50672000", "totalCurrentLiabilities": "50672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2306903000", "cashAndShortTermInvestments": "63610000", "commonStockSharesOutstanding": "385968567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "963807000", "profitLoss": "None", "dividendPayout": "195574000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31019000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11970000", "cashflowFromInvestment": "-154810000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1017081000, "cost_of_revenue": 17924000, "gross_profit": 1017081000, "research_and_development": 1.51, "selling_general_admin": 29763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 963807000, "depreciation_amortisation": -9743000, "ebitda": 954064000, "interest_expense": 130618000, "interest_income": null, "other_non_operating": null, "pretax_income": 963807000, "tax_provision": 347000, "effective_tax_rate": null, "net_income": 963807000, "net_income_continuing_ops": 963807000, "net_income_to_common": 963807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63610000, "short_term_investments": null, "net_receivables": 25491000, "inventory": null, "other_current_assets": null, "total_current_assets": 90173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6212919000, "total_assets": 6303092000, "short_term_debt": 263100000, "accounts_payable": 50672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2306903000, "total_liabilities": 2357575000, "total_debt": 263100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210570000, "total_equity": 3945517000, "shares_outstanding": 385968567, "operating_cash_flow": 31019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154810000, "dividends_paid": 195574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11970000, "free_cash_flow": 31019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "963807000", "ebitda": "954064000", "netIncome": "963807000", "grossProfit": "1017081000", "depreciation": "None", "totalRevenue": "1017081000", "costOfRevenue": "17924000", "interestIncome": "554263000", "incomeBeforeTax": "963807000", "interestExpense": "130618000", "operatingIncome": "963807000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "437663000", "nonInterestIncome": "None", "operatingExpenses": "53274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.51", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9743000", "sellingGeneralAndAdministrative": "29763000", "netIncomeFromContinuingOperations": "963807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "388000", "currentDebt": "None", "investments": "None", "totalAssets": "6303092000", "longTermDebt": "None", "shortTermDebt": "263100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210570000", "totalLiabilities": "2357575000", "otherCurrentAssets": "1072000", "totalCurrentAssets": "90173000", "currentLongTermDebt": "None", "longTermInvestments": "6201778000", "shortTermInvestments": "None", "currentNetReceivables": "25491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6212919000", "currentAccountsPayable": "50672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2232969000", "totalShareholderEquity": "3945517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-50672000", "totalCurrentLiabilities": "50672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2306903000", "cashAndShortTermInvestments": "63610000", "commonStockSharesOutstanding": "385968567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "963807000", "profitLoss": "None", "dividendPayout": "195574000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31019000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11970000", "cashflowFromInvestment": "-154810000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 18979000, "cost_of_revenue": 176967000, "gross_profit": 18979000, "ebit": -16224000, "ebitda": -16224000, "pretax_income": -16224000, "tax_provision": 260000, "net_income": -16224000, "net_income_to_common": -16224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44561000, "total_current_assets": 58690000, "total_assets": 5300163000, "short_term_debt": 450598000, "long_term_debt": null, "total_debt": 450598000, "total_liabilities": 2244302000, "total_equity": 3055861000, "shares_outstanding": 368094299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 429438000, "capital_expenditure": 0, "free_cash_flow": 429438000, "dividends_paid": 239954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151944, "ticker_id": 7796, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16224000", "ebitda": "-16224000", "netIncome": "-16224000", "grossProfit": "18979000", "depreciation": "None", "totalRevenue": "18979000", "costOfRevenue": "176967000", "interestIncome": "554376000", "incomeBeforeTax": "-16224000", "interestExpense": "148368000", "operatingIncome": "-16224000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "426833000", "nonInterestIncome": "None", "operatingExpenses": "35203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-414062000", "sellingGeneralAndAdministrative": "32501000", "netIncomeFromContinuingOperations": "-16224000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "5300163000", "longTermDebt": "None", "shortTermDebt": "450598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-930930000", "totalLiabilities": "2244302000", "otherCurrentAssets": "1248000", "totalCurrentAssets": "58690000", "currentLongTermDebt": "None", "longTermInvestments": "5232328000", "shortTermInvestments": "164208000", "currentNetReceivables": "12881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5241473000", "currentAccountsPayable": "51478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2137667000", "totalShareholderEquity": "3055861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399120000", "totalCurrentLiabilities": "51478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2192824000", "cashAndShortTermInvestments": "44561000", "commonStockSharesOutstanding": "368094299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16224000", "profitLoss": "None", "dividendPayout": "239954000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "429438000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491975000", "cashflowFromInvestment": "264465000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18979000, "cost_of_revenue": 176967000, "gross_profit": 18979000, "research_and_development": 0.03, "selling_general_admin": 32501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16224000, "depreciation_amortisation": -414062000, "ebitda": -16224000, "interest_expense": 148368000, "interest_income": null, "other_non_operating": null, "pretax_income": -16224000, "tax_provision": 260000, "effective_tax_rate": null, "net_income": -16224000, "net_income_continuing_ops": -16224000, "net_income_to_common": -16224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44561000, "short_term_investments": 164208000, "net_receivables": 12881000, "inventory": 1, "other_current_assets": null, "total_current_assets": 58690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5241473000, "total_assets": 5300163000, "short_term_debt": 450598000, "accounts_payable": 51478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2192824000, "total_liabilities": 2244302000, "total_debt": 450598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -930930000, "total_equity": 3055861000, "shares_outstanding": 368094299, "operating_cash_flow": 429438000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 264465000, "dividends_paid": 239954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -491975000, "free_cash_flow": 429438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16224000", "ebitda": "-16224000", "netIncome": "-16224000", "grossProfit": "18979000", "depreciation": "None", "totalRevenue": "18979000", "costOfRevenue": "176967000", "interestIncome": "554376000", "incomeBeforeTax": "-16224000", "interestExpense": "148368000", "operatingIncome": "-16224000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "426833000", "nonInterestIncome": "None", "operatingExpenses": "35203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-414062000", "sellingGeneralAndAdministrative": "32501000", "netIncomeFromContinuingOperations": "-16224000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "5300163000", "longTermDebt": "None", "shortTermDebt": "450598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-930930000", "totalLiabilities": "2244302000", "otherCurrentAssets": "1248000", "totalCurrentAssets": "58690000", "currentLongTermDebt": "None", "longTermInvestments": "5232328000", "shortTermInvestments": "164208000", "currentNetReceivables": "12881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5241473000", "currentAccountsPayable": "51478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2137667000", "totalShareholderEquity": "3055861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399120000", "totalCurrentLiabilities": "51478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2192824000", "cashAndShortTermInvestments": "44561000", "commonStockSharesOutstanding": "368094299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16224000", "profitLoss": "None", "dividendPayout": "239954000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "429438000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491975000", "cashflowFromInvestment": "264465000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 186603000, "cost_of_revenue": 356612000, "gross_profit": 186603000, "ebit": 301718000, "ebitda": 301718000, "pretax_income": 144487000, "tax_provision": -1217000, "net_income": 144487000, "net_income_to_common": 144487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107098000, "total_current_assets": 136928000, "total_assets": 5800063000, "short_term_debt": 739997000, "long_term_debt": 2382895000, "total_debt": 3122892000, "total_liabilities": 2493788000, "total_equity": 3306275000, "shares_outstanding": 365984541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223838000, "capital_expenditure": 0, "free_cash_flow": 223838000, "dividends_paid": 245096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151949, "ticker_id": 7796, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301718000", "ebitda": "301718000", "netIncome": "144487000", "grossProfit": "186603000", "depreciation": "None", "totalRevenue": "186603000", "costOfRevenue": "356612000", "interestIncome": "624116000", "incomeBeforeTax": "144487000", "interestExpense": "157231000", "operatingIncome": "301718000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-1217000", "reportedCurrency": "USD", "netInterestIncome": "466885000", "nonInterestIncome": "None", "operatingExpenses": "42116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-470090000", "sellingGeneralAndAdministrative": "33629000", "netIncomeFromContinuingOperations": "144487000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "5800063000", "longTermDebt": "2382895000", "shortTermDebt": "739997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-733964000", "totalLiabilities": "2493788000", "otherCurrentAssets": "-136928000", "totalCurrentAssets": "136928000", "currentLongTermDebt": "None", "longTermInvestments": "5653553000", "shortTermInvestments": "None", "currentNetReceivables": "29830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5653553000", "currentAccountsPayable": "56132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3122892000", "totalShareholderEquity": "3306275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-56132000", "totalCurrentLiabilities": "56132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2382895000", "cashAndShortTermInvestments": "107098000", "commonStockSharesOutstanding": "365984541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144487000", "profitLoss": "None", "dividendPayout": "245096000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223838000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200498000", "cashflowFromInvestment": "-28690000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186603000, "cost_of_revenue": 356612000, "gross_profit": 186603000, "research_and_development": 0.2, "selling_general_admin": 33629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301718000, "depreciation_amortisation": -470090000, "ebitda": 301718000, "interest_expense": 157231000, "interest_income": null, "other_non_operating": null, "pretax_income": 144487000, "tax_provision": -1217000, "effective_tax_rate": null, "net_income": 144487000, "net_income_continuing_ops": 144487000, "net_income_to_common": 144487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107098000, "short_term_investments": null, "net_receivables": 29830000, "inventory": 1, "other_current_assets": null, "total_current_assets": 136928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5653553000, "total_assets": 5800063000, "short_term_debt": 739997000, "accounts_payable": 56132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56132000, "long_term_debt": 2382895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2382895000, "total_liabilities": 2493788000, "total_debt": 3122892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -733964000, "total_equity": 3306275000, "shares_outstanding": 365984541, "operating_cash_flow": 223838000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28690000, "dividends_paid": 245096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200498000, "free_cash_flow": 223838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301718000", "ebitda": "301718000", "netIncome": "144487000", "grossProfit": "186603000", "depreciation": "None", "totalRevenue": "186603000", "costOfRevenue": "356612000", "interestIncome": "624116000", "incomeBeforeTax": "144487000", "interestExpense": "157231000", "operatingIncome": "301718000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-1217000", "reportedCurrency": "USD", "netInterestIncome": "466885000", "nonInterestIncome": "None", "operatingExpenses": "42116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-470090000", "sellingGeneralAndAdministrative": "33629000", "netIncomeFromContinuingOperations": "144487000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "5800063000", "longTermDebt": "2382895000", "shortTermDebt": "739997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-733964000", "totalLiabilities": "2493788000", "otherCurrentAssets": "-136928000", "totalCurrentAssets": "136928000", "currentLongTermDebt": "None", "longTermInvestments": "5653553000", "shortTermInvestments": "None", "currentNetReceivables": "29830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5653553000", "currentAccountsPayable": "56132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3122892000", "totalShareholderEquity": "3306275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-56132000", "totalCurrentLiabilities": "56132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2382895000", "cashAndShortTermInvestments": "107098000", "commonStockSharesOutstanding": "365984541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144487000", "profitLoss": "None", "dividendPayout": "245096000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223838000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200498000", "cashflowFromInvestment": "-28690000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 488693000, "cost_of_revenue": 155039000, "gross_profit": 333654000, "ebit": 420243000, "ebitda": 299863000, "pretax_income": 299863000, "tax_provision": -54334000, "net_income": 299863000, "net_income_to_common": 299863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83758000, "total_current_assets": 24767000, "total_assets": 5838820000, "short_term_debt": 809073000, "long_term_debt": 2311809000, "total_debt": 3120882000, "total_liabilities": 2431773000, "total_equity": 3407047000, "shares_outstanding": 361456075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369106000, "capital_expenditure": 0, "free_cash_flow": 369106000, "dividends_paid": 255911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151954, "ticker_id": 7796, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "420243000", "ebitda": "299863000", "netIncome": "299863000", "grossProfit": "333654000", "depreciation": "None", "totalRevenue": "488693000", "costOfRevenue": "155039000", "interestIncome": "607012000", "incomeBeforeTax": "299863000", "interestExpense": "155039000", "operatingIncome": "299863000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-54334000", "reportedCurrency": "USD", "netInterestIncome": "451973000", "nonInterestIncome": "None", "operatingExpenses": "33791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331924000", "sellingGeneralAndAdministrative": "26197000", "netIncomeFromContinuingOperations": "299863000" }, "balance": { "goodwill": "None", "inventory": "-5922578000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "5838820000", "longTermDebt": "2311809000", "shortTermDebt": "809073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45186000", "totalLiabilities": "2431773000", "otherCurrentAssets": "984000", "totalCurrentAssets": "24767000", "currentLongTermDebt": "2311809000", "longTermInvestments": "5727279000", "shortTermInvestments": "None", "currentNetReceivables": "24767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5838820000", "currentAccountsPayable": "55606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3120882000", "totalShareholderEquity": "3407047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-809073000", "totalCurrentLiabilities": "55606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2431773000", "cashAndShortTermInvestments": "83758000", "commonStockSharesOutstanding": "361456075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299863000", "profitLoss": "None", "dividendPayout": "255911000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "369106000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603431000", "cashflowFromInvestment": "123992000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488693000, "cost_of_revenue": 155039000, "gross_profit": 333654000, "research_and_development": 0.47, "selling_general_admin": 26197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420243000, "depreciation_amortisation": 331924000, "ebitda": 299863000, "interest_expense": 155039000, "interest_income": null, "other_non_operating": null, "pretax_income": 299863000, "tax_provision": -54334000, "effective_tax_rate": null, "net_income": 299863000, "net_income_continuing_ops": 299863000, "net_income_to_common": 299863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83758000, "short_term_investments": null, "net_receivables": 24767000, "inventory": -5922578000, "other_current_assets": null, "total_current_assets": 24767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5838820000, "total_assets": 5838820000, "short_term_debt": 809073000, "accounts_payable": 55606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55606000, "long_term_debt": 2311809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2431773000, "total_liabilities": 2431773000, "total_debt": 3120882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45186000, "total_equity": 3407047000, "shares_outstanding": 361456075, "operating_cash_flow": 369106000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123992000, "dividends_paid": 255911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -603431000, "free_cash_flow": 369106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "420243000", "ebitda": "299863000", "netIncome": "299863000", "grossProfit": "333654000", "depreciation": "None", "totalRevenue": "488693000", "costOfRevenue": "155039000", "interestIncome": "607012000", "incomeBeforeTax": "299863000", "interestExpense": "155039000", "operatingIncome": "299863000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-54334000", "reportedCurrency": "USD", "netInterestIncome": "451973000", "nonInterestIncome": "None", "operatingExpenses": "33791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331924000", "sellingGeneralAndAdministrative": "26197000", "netIncomeFromContinuingOperations": "299863000" }, "balance": { "goodwill": "None", "inventory": "-5922578000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "5838820000", "longTermDebt": "2311809000", "shortTermDebt": "809073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45186000", "totalLiabilities": "2431773000", "otherCurrentAssets": "984000", "totalCurrentAssets": "24767000", "currentLongTermDebt": "2311809000", "longTermInvestments": "5727279000", "shortTermInvestments": "None", "currentNetReceivables": "24767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5838820000", "currentAccountsPayable": "55606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3120882000", "totalShareholderEquity": "3407047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-809073000", "totalCurrentLiabilities": "55606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2431773000", "cashAndShortTermInvestments": "83758000", "commonStockSharesOutstanding": "361456075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299863000", "profitLoss": "None", "dividendPayout": "255911000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "369106000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603431000", "cashflowFromInvestment": "123992000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 70533000, "cost_of_revenue": 34604000, "gross_profit": 35929000, "ebit": 88101000, "ebitda": 88015000, "pretax_income": 56479000, "tax_provision": null, "net_income": 56479000, "net_income_to_common": 56479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34586000, "total_current_assets": 62401000, "total_assets": 6383972000, "short_term_debt": 20130000, "long_term_debt": null, "total_debt": 20130000, "total_liabilities": 1816573000, "total_equity": 4567399000, "shares_outstanding": 472257137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55696000, "capital_expenditure": 0, "free_cash_flow": 55696000, "dividends_paid": 91894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151915, "ticker_id": 7796, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "88015000", "netIncome": "56479000", "grossProfit": "35929000", "depreciation": "None", "totalRevenue": "70533000", "costOfRevenue": "34604000", "interestIncome": "140127000", "incomeBeforeTax": "56479000", "interestExpense": "31536000", "operatingIncome": "88101000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "113236000", "nonInterestIncome": "None", "operatingExpenses": "-52172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4799000", "netIncomeFromContinuingOperations": "56479000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "6383972000", "longTermDebt": "None", "shortTermDebt": "20130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1377669000", "totalLiabilities": "1816573000", "otherCurrentAssets": "None", "totalCurrentAssets": "62401000", "currentLongTermDebt": "None", "longTermInvestments": "6304416000", "shortTermInvestments": "None", "currentNetReceivables": "27815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6321571000", "currentAccountsPayable": "40621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1731963000", "totalShareholderEquity": "4567399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40621000", "totalCurrentLiabilities": "20130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1796443000", "cashAndShortTermInvestments": "34586000", "commonStockSharesOutstanding": "472257137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56479000", "profitLoss": "None", "dividendPayout": "91894000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55696000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199074000", "cashflowFromInvestment": "139963000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70533000, "cost_of_revenue": 34604000, "gross_profit": 35929000, "research_and_development": null, "selling_general_admin": 4799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88101000, "depreciation_amortisation": null, "ebitda": 88015000, "interest_expense": 31536000, "interest_income": null, "other_non_operating": null, "pretax_income": 56479000, "tax_provision": null, "effective_tax_rate": null, "net_income": 56479000, "net_income_continuing_ops": 56479000, "net_income_to_common": 56479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34586000, "short_term_investments": null, "net_receivables": 27815000, "inventory": null, "other_current_assets": null, "total_current_assets": 62401000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6321571000, "total_assets": 6383972000, "short_term_debt": 20130000, "accounts_payable": 40621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1796443000, "total_liabilities": 1816573000, "total_debt": 20130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1377669000, "total_equity": 4567399000, "shares_outstanding": 472257137, "operating_cash_flow": 55696000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 139963000, "dividends_paid": 91894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199074000, "free_cash_flow": 55696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "88015000", "netIncome": "56479000", "grossProfit": "35929000", "depreciation": "None", "totalRevenue": "70533000", "costOfRevenue": "34604000", "interestIncome": "140127000", "incomeBeforeTax": "56479000", "interestExpense": "31536000", "operatingIncome": "88101000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "113236000", "nonInterestIncome": "None", "operatingExpenses": "-52172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4799000", "netIncomeFromContinuingOperations": "56479000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "6383972000", "longTermDebt": "None", "shortTermDebt": "20130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1377669000", "totalLiabilities": "1816573000", "otherCurrentAssets": "None", "totalCurrentAssets": "62401000", "currentLongTermDebt": "None", "longTermInvestments": "6304416000", "shortTermInvestments": "None", "currentNetReceivables": "27815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6321571000", "currentAccountsPayable": "40621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1731963000", "totalShareholderEquity": "4567399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40621000", "totalCurrentLiabilities": "20130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1796443000", "cashAndShortTermInvestments": "34586000", "commonStockSharesOutstanding": "472257137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56479000", "profitLoss": "None", "dividendPayout": "91894000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55696000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199074000", "cashflowFromInvestment": "139963000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 56970000, "cost_of_revenue": 28049000, "gross_profit": 28921000, "ebit": 23719000, "ebitda": 23719000, "pretax_income": 23719000, "tax_provision": null, "net_income": 23719000, "net_income_to_common": 23719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34497000, "total_current_assets": 35482000, "total_assets": 6534578000, "short_term_debt": 29418000, "long_term_debt": null, "total_debt": 29418000, "total_liabilities": 3575823000, "total_equity": 2958755000, "shares_outstanding": 472257137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85602000, "capital_expenditure": 0, "free_cash_flow": 85602000, "dividends_paid": 74560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151916, "ticker_id": 7796, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23719000", "netIncome": "23719000", "grossProfit": "28921000", "depreciation": "None", "totalRevenue": "56970000", "costOfRevenue": "28049000", "interestIncome": "149048000", "incomeBeforeTax": "23719000", "interestExpense": "28049000", "operatingIncome": "23719000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "120999000", "nonInterestIncome": "None", "operatingExpenses": "5202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3357000", "netIncomeFromContinuingOperations": "23719000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "6534578000", "longTermDebt": "None", "shortTermDebt": "29418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1338656000", "totalLiabilities": "3575823000", "otherCurrentAssets": "985000", "totalCurrentAssets": "35482000", "currentLongTermDebt": "None", "longTermInvestments": "6442020000", "shortTermInvestments": "None", "currentNetReceivables": "37048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6499096000", "currentAccountsPayable": "45583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1847696000", "totalShareholderEquity": "2958755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55015000", "totalCurrentLiabilities": "100598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3475225000", "cashAndShortTermInvestments": "34497000", "commonStockSharesOutstanding": "472257137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23719000", "profitLoss": "None", "dividendPayout": "74560000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85602000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134224000", "cashflowFromInvestment": "5547000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56970000, "cost_of_revenue": 28049000, "gross_profit": 28921000, "research_and_development": null, "selling_general_admin": 3357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23719000, "depreciation_amortisation": null, "ebitda": 23719000, "interest_expense": 28049000, "interest_income": null, "other_non_operating": null, "pretax_income": 23719000, "tax_provision": null, "effective_tax_rate": null, "net_income": 23719000, "net_income_continuing_ops": 23719000, "net_income_to_common": 23719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34497000, "short_term_investments": null, "net_receivables": 37048000, "inventory": null, "other_current_assets": null, "total_current_assets": 35482000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6499096000, "total_assets": 6534578000, "short_term_debt": 29418000, "accounts_payable": 45583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3475225000, "total_liabilities": 3575823000, "total_debt": 29418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1338656000, "total_equity": 2958755000, "shares_outstanding": 472257137, "operating_cash_flow": 85602000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5547000, "dividends_paid": 74560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134224000, "free_cash_flow": 85602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23719000", "netIncome": "23719000", "grossProfit": "28921000", "depreciation": "None", "totalRevenue": "56970000", "costOfRevenue": "28049000", "interestIncome": "149048000", "incomeBeforeTax": "23719000", "interestExpense": "28049000", "operatingIncome": "23719000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "120999000", "nonInterestIncome": "None", "operatingExpenses": "5202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3357000", "netIncomeFromContinuingOperations": "23719000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "6534578000", "longTermDebt": "None", "shortTermDebt": "29418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1338656000", "totalLiabilities": "3575823000", "otherCurrentAssets": "985000", "totalCurrentAssets": "35482000", "currentLongTermDebt": "None", "longTermInvestments": "6442020000", "shortTermInvestments": "None", "currentNetReceivables": "37048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6499096000", "currentAccountsPayable": "45583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1847696000", "totalShareholderEquity": "2958755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55015000", "totalCurrentLiabilities": "100598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3475225000", "cashAndShortTermInvestments": "34497000", "commonStockSharesOutstanding": "472257137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23719000", "profitLoss": "None", "dividendPayout": "74560000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85602000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134224000", "cashflowFromInvestment": "5547000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 121481000, "cost_of_revenue": 29538000, "gross_profit": 91943000, "ebit": 0, "ebitda": 77981000, "pretax_income": 77981000, "tax_provision": null, "net_income": 77981000, "net_income_to_common": 77981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83123000, "total_current_assets": 84595000, "total_assets": 6641870000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3637080000, "total_equity": 3004790000, "shares_outstanding": 440314909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278992000, "capital_expenditure": 0, "free_cash_flow": 278992000, "dividends_paid": 88988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151917, "ticker_id": 7796, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "77981000", "netIncome": "77981000", "grossProfit": "91943000", "depreciation": "None", "totalRevenue": "121481000", "costOfRevenue": "29538000", "interestIncome": "152394000", "incomeBeforeTax": "77981000", "interestExpense": "29538000", "operatingIncome": "77981000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "122856000", "nonInterestIncome": "None", "operatingExpenses": "13962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1977000", "sellingGeneralAndAdministrative": "9736000", "netIncomeFromContinuingOperations": "77981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "6641870000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1268186000", "totalLiabilities": "3637080000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "84595000", "currentLongTermDebt": "None", "longTermInvestments": "6513456000", "shortTermInvestments": "None", "currentNetReceivables": "22747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6557275000", "currentAccountsPayable": "41417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1921191000", "totalShareholderEquity": "3004790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46614000", "totalCurrentLiabilities": "88031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3549049000", "cashAndShortTermInvestments": "83123000", "commonStockSharesOutstanding": "440314909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77981000", "profitLoss": "None", "dividendPayout": "88988000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278992000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243239000", "cashflowFromInvestment": "175206000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121481000, "cost_of_revenue": 29538000, "gross_profit": 91943000, "research_and_development": null, "selling_general_admin": 9736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 1977000, "ebitda": 77981000, "interest_expense": 29538000, "interest_income": null, "other_non_operating": null, "pretax_income": 77981000, "tax_provision": null, "effective_tax_rate": null, "net_income": 77981000, "net_income_continuing_ops": 77981000, "net_income_to_common": 77981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83123000, "short_term_investments": null, "net_receivables": 22747000, "inventory": null, "other_current_assets": null, "total_current_assets": 84595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6557275000, "total_assets": 6641870000, "short_term_debt": null, "accounts_payable": 41417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88031000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3549049000, "total_liabilities": 3637080000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1268186000, "total_equity": 3004790000, "shares_outstanding": 440314909, "operating_cash_flow": 278992000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 175206000, "dividends_paid": 88988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243239000, "free_cash_flow": 278992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "77981000", "netIncome": "77981000", "grossProfit": "91943000", "depreciation": "None", "totalRevenue": "121481000", "costOfRevenue": "29538000", "interestIncome": "152394000", "incomeBeforeTax": "77981000", "interestExpense": "29538000", "operatingIncome": "77981000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "122856000", "nonInterestIncome": "None", "operatingExpenses": "13962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1977000", "sellingGeneralAndAdministrative": "9736000", "netIncomeFromContinuingOperations": "77981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "6641870000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1268186000", "totalLiabilities": "3637080000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "84595000", "currentLongTermDebt": "None", "longTermInvestments": "6513456000", "shortTermInvestments": "None", "currentNetReceivables": "22747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6557275000", "currentAccountsPayable": "41417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1921191000", "totalShareholderEquity": "3004790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46614000", "totalCurrentLiabilities": "88031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3549049000", "cashAndShortTermInvestments": "83123000", "commonStockSharesOutstanding": "440314909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77981000", "profitLoss": "None", "dividendPayout": "88988000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278992000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243239000", "cashflowFromInvestment": "175206000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": -149627000, "cost_of_revenue": 30304000, "gross_profit": -179931000, "ebit": -82502000, "ebitda": -195930000, "pretax_income": -195930000, "tax_provision": null, "net_income": -195930000, "net_income_to_common": -195930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46506000, "total_current_assets": 47994000, "total_assets": 6804938000, "short_term_debt": 38147000, "long_term_debt": null, "total_debt": 38147000, "total_liabilities": 3816166000, "total_equity": 2988772000, "shares_outstanding": 455903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7632000, "capital_expenditure": 0, "free_cash_flow": -7632000, "dividends_paid": 71653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151918, "ticker_id": 7796, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82502000", "ebitda": "-195930000", "netIncome": "-195930000", "grossProfit": "-179931000", "depreciation": "None", "totalRevenue": "-149627000", "costOfRevenue": "30304000", "interestIncome": "158440000", "incomeBeforeTax": "-195930000", "interestExpense": "30304000", "operatingIncome": "-195930000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "128136000", "nonInterestIncome": "None", "operatingExpenses": "15999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-113428000", "sellingGeneralAndAdministrative": "11762000", "netIncomeFromContinuingOperations": "-195930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "456000", "currentDebt": "None", "investments": "None", "totalAssets": "6804938000", "longTermDebt": "None", "shortTermDebt": "38147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1253880000", "totalLiabilities": "3816166000", "otherCurrentAssets": "1488000", "totalCurrentAssets": "47994000", "currentLongTermDebt": "None", "longTermInvestments": "6673516000", "shortTermInvestments": "1398353000", "currentNetReceivables": "60304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6756944000", "currentAccountsPayable": "43952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2088311000", "totalShareholderEquity": "2988772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49998000", "totalCurrentLiabilities": "93950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3722216000", "cashAndShortTermInvestments": "46506000", "commonStockSharesOutstanding": "455903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195930000", "profitLoss": "None", "dividendPayout": "71653000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7632000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3922000", "cashflowFromInvestment": "-21682000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -149627000, "cost_of_revenue": 30304000, "gross_profit": -179931000, "research_and_development": null, "selling_general_admin": 11762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82502000, "depreciation_amortisation": -113428000, "ebitda": -195930000, "interest_expense": 30304000, "interest_income": null, "other_non_operating": null, "pretax_income": -195930000, "tax_provision": null, "effective_tax_rate": null, "net_income": -195930000, "net_income_continuing_ops": -195930000, "net_income_to_common": -195930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46506000, "short_term_investments": 1398353000, "net_receivables": 60304000, "inventory": null, "other_current_assets": null, "total_current_assets": 47994000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6756944000, "total_assets": 6804938000, "short_term_debt": 38147000, "accounts_payable": 43952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3722216000, "total_liabilities": 3816166000, "total_debt": 38147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1253880000, "total_equity": 2988772000, "shares_outstanding": 455903000, "operating_cash_flow": -7632000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21682000, "dividends_paid": 71653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3922000, "free_cash_flow": -7632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82502000", "ebitda": "-195930000", "netIncome": "-195930000", "grossProfit": "-179931000", "depreciation": "None", "totalRevenue": "-149627000", "costOfRevenue": "30304000", "interestIncome": "158440000", "incomeBeforeTax": "-195930000", "interestExpense": "30304000", "operatingIncome": "-195930000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "128136000", "nonInterestIncome": "None", "operatingExpenses": "15999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-113428000", "sellingGeneralAndAdministrative": "11762000", "netIncomeFromContinuingOperations": "-195930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "456000", "currentDebt": "None", "investments": "None", "totalAssets": "6804938000", "longTermDebt": "None", "shortTermDebt": "38147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1253880000", "totalLiabilities": "3816166000", "otherCurrentAssets": "1488000", "totalCurrentAssets": "47994000", "currentLongTermDebt": "None", "longTermInvestments": "6673516000", "shortTermInvestments": "1398353000", "currentNetReceivables": "60304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6756944000", "currentAccountsPayable": "43952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2088311000", "totalShareholderEquity": "2988772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49998000", "totalCurrentLiabilities": "93950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3722216000", "cashAndShortTermInvestments": "46506000", "commonStockSharesOutstanding": "455903000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195930000", "profitLoss": "None", "dividendPayout": "71653000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7632000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3922000", "cashflowFromInvestment": "-21682000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": -93118000, "cost_of_revenue": 31367000, "gross_profit": -124485000, "ebit": -20276000, "ebitda": -139916000, "pretax_income": -139916000, "tax_provision": null, "net_income": -139916000, "net_income_to_common": -139916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52198000, "total_current_assets": 53774000, "total_assets": 6996312000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3750948000, "total_equity": 3245364000, "shares_outstanding": 443432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78574000, "capital_expenditure": 0, "free_cash_flow": 78574000, "dividends_paid": 78297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151920, "ticker_id": 7796, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20276000", "ebitda": "-139916000", "netIncome": "-139916000", "grossProfit": "-124485000", "depreciation": "None", "totalRevenue": "-93118000", "costOfRevenue": "31367000", "interestIncome": "159256000", "incomeBeforeTax": "-139916000", "interestExpense": "31367000", "operatingIncome": "-139916000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "127889000", "nonInterestIncome": "None", "operatingExpenses": "15431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-119640000", "sellingGeneralAndAdministrative": "11291000", "netIncomeFromContinuingOperations": "-139916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "6996312000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1059336000", "totalLiabilities": "3750948000", "otherCurrentAssets": "1576000", "totalCurrentAssets": "53774000", "currentLongTermDebt": "None", "longTermInvestments": "6901364000", "shortTermInvestments": "None", "currentNetReceivables": "18856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6942538000", "currentAccountsPayable": "42169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2027992000", "totalShareholderEquity": "3245364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44338000", "totalCurrentLiabilities": "86507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3664441000", "cashAndShortTermInvestments": "52198000", "commonStockSharesOutstanding": "443432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139916000", "profitLoss": "None", "dividendPayout": "78297000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78574000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83836000", "cashflowFromInvestment": "31778000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -93118000, "cost_of_revenue": 31367000, "gross_profit": -124485000, "research_and_development": null, "selling_general_admin": 11291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20276000, "depreciation_amortisation": -119640000, "ebitda": -139916000, "interest_expense": 31367000, "interest_income": null, "other_non_operating": null, "pretax_income": -139916000, "tax_provision": null, "effective_tax_rate": null, "net_income": -139916000, "net_income_continuing_ops": -139916000, "net_income_to_common": -139916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52198000, "short_term_investments": null, "net_receivables": 18856000, "inventory": null, "other_current_assets": null, "total_current_assets": 53774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6942538000, "total_assets": 6996312000, "short_term_debt": null, "accounts_payable": 42169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3664441000, "total_liabilities": 3750948000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1059336000, "total_equity": 3245364000, "shares_outstanding": 443432000, "operating_cash_flow": 78574000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31778000, "dividends_paid": 78297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83836000, "free_cash_flow": 78574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20276000", "ebitda": "-139916000", "netIncome": "-139916000", "grossProfit": "-124485000", "depreciation": "None", "totalRevenue": "-93118000", "costOfRevenue": "31367000", "interestIncome": "159256000", "incomeBeforeTax": "-139916000", "interestExpense": "31367000", "operatingIncome": "-139916000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "127889000", "nonInterestIncome": "None", "operatingExpenses": "15431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-119640000", "sellingGeneralAndAdministrative": "11291000", "netIncomeFromContinuingOperations": "-139916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "6996312000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1059336000", "totalLiabilities": "3750948000", "otherCurrentAssets": "1576000", "totalCurrentAssets": "53774000", "currentLongTermDebt": "None", "longTermInvestments": "6901364000", "shortTermInvestments": "None", "currentNetReceivables": "18856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6942538000", "currentAccountsPayable": "42169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2027992000", "totalShareholderEquity": "3245364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44338000", "totalCurrentLiabilities": "86507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3664441000", "cashAndShortTermInvestments": "52198000", "commonStockSharesOutstanding": "443432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139916000", "profitLoss": "None", "dividendPayout": "78297000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78574000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83836000", "cashflowFromInvestment": "31778000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 48032000, "cost_of_revenue": 33208000, "gross_profit": 14824000, "ebit": 162087000, "ebitda": -66000, "pretax_income": -66000, "tax_provision": null, "net_income": -66000, "net_income_to_common": -66000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58252000, "total_current_assets": 58893000, "total_assets": 7234855000, "short_term_debt": 156002000, "long_term_debt": null, "total_debt": 156002000, "total_liabilities": 3794819000, "total_equity": 3440036000, "shares_outstanding": 436687000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278503000, "capital_expenditure": 0, "free_cash_flow": 278503000, "dividends_paid": 89245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151921, "ticker_id": 7796, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162087000", "ebitda": "-66000", "netIncome": "-66000", "grossProfit": "14824000", "depreciation": "None", "totalRevenue": "48032000", "costOfRevenue": "33208000", "interestIncome": "168798000", "incomeBeforeTax": "-66000", "interestExpense": "33208000", "operatingIncome": "-66000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "135590000", "nonInterestIncome": "None", "operatingExpenses": "14890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-124410000", "sellingGeneralAndAdministrative": "10355000", "netIncomeFromContinuingOperations": "-66000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "7234855000", "longTermDebt": "None", "shortTermDebt": "156002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-828039000", "totalLiabilities": "3794819000", "otherCurrentAssets": "641000", "totalCurrentAssets": "58893000", "currentLongTermDebt": "None", "longTermInvestments": "7132928000", "shortTermInvestments": "None", "currentNetReceivables": "20346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7175962000", "currentAccountsPayable": "43290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2058256000", "totalShareholderEquity": "3440036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58532000", "totalCurrentLiabilities": "101822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3692997000", "cashAndShortTermInvestments": "58252000", "commonStockSharesOutstanding": "436687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66000", "profitLoss": "None", "dividendPayout": "89245000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275765000", "cashflowFromInvestment": "279585000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48032000, "cost_of_revenue": 33208000, "gross_profit": 14824000, "research_and_development": null, "selling_general_admin": 10355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162087000, "depreciation_amortisation": -124410000, "ebitda": -66000, "interest_expense": 33208000, "interest_income": null, "other_non_operating": null, "pretax_income": -66000, "tax_provision": null, "effective_tax_rate": null, "net_income": -66000, "net_income_continuing_ops": -66000, "net_income_to_common": -66000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58252000, "short_term_investments": null, "net_receivables": 20346000, "inventory": null, "other_current_assets": null, "total_current_assets": 58893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7175962000, "total_assets": 7234855000, "short_term_debt": 156002000, "accounts_payable": 43290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3692997000, "total_liabilities": 3794819000, "total_debt": 156002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -828039000, "total_equity": 3440036000, "shares_outstanding": 436687000, "operating_cash_flow": 278503000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 279585000, "dividends_paid": 89245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275765000, "free_cash_flow": 278503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162087000", "ebitda": "-66000", "netIncome": "-66000", "grossProfit": "14824000", "depreciation": "None", "totalRevenue": "48032000", "costOfRevenue": "33208000", "interestIncome": "168798000", "incomeBeforeTax": "-66000", "interestExpense": "33208000", "operatingIncome": "-66000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "135590000", "nonInterestIncome": "None", "operatingExpenses": "14890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-124410000", "sellingGeneralAndAdministrative": "10355000", "netIncomeFromContinuingOperations": "-66000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "7234855000", "longTermDebt": "None", "shortTermDebt": "156002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-828039000", "totalLiabilities": "3794819000", "otherCurrentAssets": "641000", "totalCurrentAssets": "58893000", "currentLongTermDebt": "None", "longTermInvestments": "7132928000", "shortTermInvestments": "None", "currentNetReceivables": "20346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7175962000", "currentAccountsPayable": "43290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2058256000", "totalShareholderEquity": "3440036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58532000", "totalCurrentLiabilities": "101822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3692997000", "cashAndShortTermInvestments": "58252000", "commonStockSharesOutstanding": "436687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66000", "profitLoss": "None", "dividendPayout": "89245000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275765000", "cashflowFromInvestment": "279585000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": -82115000, "cost_of_revenue": 35229000, "gross_profit": -117344000, "ebit": -4375000, "ebitda": -134012000, "pretax_income": -134012000, "tax_provision": null, "net_income": -134012000, "net_income_to_common": -134012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54286000, "total_current_assets": 90960000, "total_assets": 7592705000, "short_term_debt": 155759000, "long_term_debt": null, "total_debt": 155759000, "total_liabilities": 4081892000, "total_equity": 3510813000, "shares_outstanding": 428873000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173726000, "capital_expenditure": 0, "free_cash_flow": 173726000, "dividends_paid": 93197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151922, "ticker_id": 7796, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4375000", "ebitda": "-134012000", "netIncome": "-134012000", "grossProfit": "-117344000", "depreciation": "None", "totalRevenue": "-82115000", "costOfRevenue": "35229000", "interestIncome": "184615000", "incomeBeforeTax": "-134012000", "interestExpense": "35229000", "operatingIncome": "-134012000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "149386000", "nonInterestIncome": "None", "operatingExpenses": "16668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-129637000", "sellingGeneralAndAdministrative": "12385000", "netIncomeFromContinuingOperations": "-134012000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "7592705000", "longTermDebt": "None", "shortTermDebt": "155759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-739726000", "totalLiabilities": "4081892000", "otherCurrentAssets": "872000", "totalCurrentAssets": "90960000", "currentLongTermDebt": "None", "longTermInvestments": "7476641000", "shortTermInvestments": "2736000", "currentNetReceivables": "35802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7501745000", "currentAccountsPayable": "48060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2273716000", "totalShareholderEquity": "3510813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12251000", "totalCurrentLiabilities": "48060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4033832000", "cashAndShortTermInvestments": "54286000", "commonStockSharesOutstanding": "428873000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134012000", "profitLoss": "None", "dividendPayout": "93197000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173726000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202576000", "cashflowFromInvestment": "54570000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -82115000, "cost_of_revenue": 35229000, "gross_profit": -117344000, "research_and_development": null, "selling_general_admin": 12385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4375000, "depreciation_amortisation": -129637000, "ebitda": -134012000, "interest_expense": 35229000, "interest_income": null, "other_non_operating": null, "pretax_income": -134012000, "tax_provision": null, "effective_tax_rate": null, "net_income": -134012000, "net_income_continuing_ops": -134012000, "net_income_to_common": -134012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54286000, "short_term_investments": 2736000, "net_receivables": 35802000, "inventory": null, "other_current_assets": null, "total_current_assets": 90960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7501745000, "total_assets": 7592705000, "short_term_debt": 155759000, "accounts_payable": 48060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4033832000, "total_liabilities": 4081892000, "total_debt": 155759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -739726000, "total_equity": 3510813000, "shares_outstanding": 428873000, "operating_cash_flow": 173726000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54570000, "dividends_paid": 93197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202576000, "free_cash_flow": 173726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4375000", "ebitda": "-134012000", "netIncome": "-134012000", "grossProfit": "-117344000", "depreciation": "None", "totalRevenue": "-82115000", "costOfRevenue": "35229000", "interestIncome": "184615000", "incomeBeforeTax": "-134012000", "interestExpense": "35229000", "operatingIncome": "-134012000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "149386000", "nonInterestIncome": "None", "operatingExpenses": "16668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-129637000", "sellingGeneralAndAdministrative": "12385000", "netIncomeFromContinuingOperations": "-134012000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "7592705000", "longTermDebt": "None", "shortTermDebt": "155759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-739726000", "totalLiabilities": "4081892000", "otherCurrentAssets": "872000", "totalCurrentAssets": "90960000", "currentLongTermDebt": "None", "longTermInvestments": "7476641000", "shortTermInvestments": "2736000", "currentNetReceivables": "35802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7501745000", "currentAccountsPayable": "48060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2273716000", "totalShareholderEquity": "3510813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12251000", "totalCurrentLiabilities": "48060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4033832000", "cashAndShortTermInvestments": "54286000", "commonStockSharesOutstanding": "428873000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134012000", "profitLoss": "None", "dividendPayout": "93197000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173726000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202576000", "cashflowFromInvestment": "54570000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 80307000, "cost_of_revenue": 36080000, "gross_profit": 44227000, "ebit": 212050000, "ebitda": 29556000, "pretax_income": 29556000, "tax_provision": -293837000, "net_income": 29556000, "net_income_to_common": 29556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81898000, "total_current_assets": 111900000, "total_assets": 7857092000, "short_term_debt": 157667000, "long_term_debt": null, "total_debt": 157667000, "total_liabilities": 4145359000, "total_equity": 3711733000, "shares_outstanding": 424846963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127760000, "capital_expenditure": 0, "free_cash_flow": 127760000, "dividends_paid": 91050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151923, "ticker_id": 7796, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212050000", "ebitda": "29556000", "netIncome": "29556000", "grossProfit": "44227000", "depreciation": "None", "totalRevenue": "80307000", "costOfRevenue": "36080000", "interestIncome": "189302000", "incomeBeforeTax": "29556000", "interestExpense": "36080000", "operatingIncome": "29556000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-293837000", "reportedCurrency": "USD", "netInterestIncome": "153222000", "nonInterestIncome": "None", "operatingExpenses": "14671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-142690000", "sellingGeneralAndAdministrative": "10947000", "netIncomeFromContinuingOperations": "29556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "7857092000", "longTermDebt": "None", "shortTermDebt": "157667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436279000", "totalLiabilities": "4145359000", "otherCurrentAssets": "1162000", "totalCurrentAssets": "111900000", "currentLongTermDebt": "None", "longTermInvestments": "7718243000", "shortTermInvestments": "None", "currentNetReceivables": "28840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7745192000", "currentAccountsPayable": "47098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2433911000", "totalShareholderEquity": "3711733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49246000", "totalCurrentLiabilities": "47098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4098261000", "cashAndShortTermInvestments": "81898000", "commonStockSharesOutstanding": "424846963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29556000", "profitLoss": "None", "dividendPayout": "91050000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-40212000", "operatingCashflow": "127760000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95368000", "cashflowFromInvestment": "59071000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80307000, "cost_of_revenue": 36080000, "gross_profit": 44227000, "research_and_development": null, "selling_general_admin": 10947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212050000, "depreciation_amortisation": -142690000, "ebitda": 29556000, "interest_expense": 36080000, "interest_income": null, "other_non_operating": null, "pretax_income": 29556000, "tax_provision": -293837000, "effective_tax_rate": null, "net_income": 29556000, "net_income_continuing_ops": 29556000, "net_income_to_common": 29556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81898000, "short_term_investments": null, "net_receivables": 28840000, "inventory": null, "other_current_assets": null, "total_current_assets": 111900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7745192000, "total_assets": 7857092000, "short_term_debt": 157667000, "accounts_payable": 47098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47098000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4098261000, "total_liabilities": 4145359000, "total_debt": 157667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436279000, "total_equity": 3711733000, "shares_outstanding": 424846963, "operating_cash_flow": 127760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59071000, "dividends_paid": 91050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95368000, "free_cash_flow": 127760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212050000", "ebitda": "29556000", "netIncome": "29556000", "grossProfit": "44227000", "depreciation": "None", "totalRevenue": "80307000", "costOfRevenue": "36080000", "interestIncome": "189302000", "incomeBeforeTax": "29556000", "interestExpense": "36080000", "operatingIncome": "29556000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-293837000", "reportedCurrency": "USD", "netInterestIncome": "153222000", "nonInterestIncome": "None", "operatingExpenses": "14671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-142690000", "sellingGeneralAndAdministrative": "10947000", "netIncomeFromContinuingOperations": "29556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "7857092000", "longTermDebt": "None", "shortTermDebt": "157667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-436279000", "totalLiabilities": "4145359000", "otherCurrentAssets": "1162000", "totalCurrentAssets": "111900000", "currentLongTermDebt": "None", "longTermInvestments": "7718243000", "shortTermInvestments": "None", "currentNetReceivables": "28840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7745192000", "currentAccountsPayable": "47098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2433911000", "totalShareholderEquity": "3711733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49246000", "totalCurrentLiabilities": "47098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4098261000", "cashAndShortTermInvestments": "81898000", "commonStockSharesOutstanding": "424846963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29556000", "profitLoss": "None", "dividendPayout": "91050000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-40212000", "operatingCashflow": "127760000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95368000", "cashflowFromInvestment": "59071000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 195661000, "cost_of_revenue": 36327000, "gross_profit": 159334000, "ebit": 318486000, "ebitda": 144361000, "pretax_income": 144361000, "tax_provision": 134216000, "net_income": 144361000, "net_income_to_common": 144361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48948000, "total_current_assets": 81531000, "total_assets": 7905794000, "short_term_debt": 155283000, "long_term_debt": null, "total_debt": 155283000, "total_liabilities": 4163575000, "total_equity": 3742219000, "shares_outstanding": 417894888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22264000, "capital_expenditure": 0, "free_cash_flow": -22264000, "dividends_paid": 95891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151925, "ticker_id": 7796, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318486000", "ebitda": "144361000", "netIncome": "144361000", "grossProfit": "159334000", "depreciation": "None", "totalRevenue": "195661000", "costOfRevenue": "36327000", "interestIncome": "183932000", "incomeBeforeTax": "144361000", "interestExpense": "36327000", "operatingIncome": "144361000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "134216000", "reportedCurrency": "USD", "netInterestIncome": "147605000", "nonInterestIncome": "None", "operatingExpenses": "14973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-134216000", "sellingGeneralAndAdministrative": "11391000", "netIncomeFromContinuingOperations": "144361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "7905794000", "longTermDebt": "None", "shortTermDebt": "155283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456852000", "totalLiabilities": "4163575000", "otherCurrentAssets": "588000", "totalCurrentAssets": "81531000", "currentLongTermDebt": "None", "longTermInvestments": "7806712000", "shortTermInvestments": "None", "currentNetReceivables": "31995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7824263000", "currentAccountsPayable": "45901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2483620000", "totalShareholderEquity": "3742219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74124000", "totalCurrentLiabilities": "45901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4117674000", "cashAndShortTermInvestments": "48948000", "commonStockSharesOutstanding": "417894888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144361000", "profitLoss": "None", "dividendPayout": "95891000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22264000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21545000", "cashflowFromInvestment": "-88219000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195661000, "cost_of_revenue": 36327000, "gross_profit": 159334000, "research_and_development": null, "selling_general_admin": 11391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318486000, "depreciation_amortisation": -134216000, "ebitda": 144361000, "interest_expense": 36327000, "interest_income": null, "other_non_operating": null, "pretax_income": 144361000, "tax_provision": 134216000, "effective_tax_rate": null, "net_income": 144361000, "net_income_continuing_ops": 144361000, "net_income_to_common": 144361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48948000, "short_term_investments": null, "net_receivables": 31995000, "inventory": null, "other_current_assets": null, "total_current_assets": 81531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7824263000, "total_assets": 7905794000, "short_term_debt": 155283000, "accounts_payable": 45901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4117674000, "total_liabilities": 4163575000, "total_debt": 155283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456852000, "total_equity": 3742219000, "shares_outstanding": 417894888, "operating_cash_flow": -22264000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88219000, "dividends_paid": 95891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21545000, "free_cash_flow": -22264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "318486000", "ebitda": "144361000", "netIncome": "144361000", "grossProfit": "159334000", "depreciation": "None", "totalRevenue": "195661000", "costOfRevenue": "36327000", "interestIncome": "183932000", "incomeBeforeTax": "144361000", "interestExpense": "36327000", "operatingIncome": "144361000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "134216000", "reportedCurrency": "USD", "netInterestIncome": "147605000", "nonInterestIncome": "None", "operatingExpenses": "14973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-134216000", "sellingGeneralAndAdministrative": "11391000", "netIncomeFromContinuingOperations": "144361000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "7905794000", "longTermDebt": "None", "shortTermDebt": "155283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456852000", "totalLiabilities": "4163575000", "otherCurrentAssets": "588000", "totalCurrentAssets": "81531000", "currentLongTermDebt": "None", "longTermInvestments": "7806712000", "shortTermInvestments": "None", "currentNetReceivables": "31995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7824263000", "currentAccountsPayable": "45901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2483620000", "totalShareholderEquity": "3742219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74124000", "totalCurrentLiabilities": "45901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4117674000", "cashAndShortTermInvestments": "48948000", "commonStockSharesOutstanding": "417894888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144361000", "profitLoss": "None", "dividendPayout": "95891000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22264000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21545000", "cashflowFromInvestment": "-88219000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 28912000, "cost_of_revenue": 36509000, "gross_profit": -7597000, "ebit": 149324000, "ebitda": -27744000, "pretax_income": -27744000, "tax_provision": 136971000, "net_income": -27744000, "net_income_to_common": -27744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92969000, "total_current_assets": 131091000, "total_assets": 7781214000, "short_term_debt": 81902000, "long_term_debt": null, "total_debt": 81902000, "total_liabilities": 4097565000, "total_equity": 3683649000, "shares_outstanding": 410942812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79403000, "capital_expenditure": 0, "free_cash_flow": 79403000, "dividends_paid": 80545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151926, "ticker_id": 7796, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149324000", "ebitda": "-27744000", "netIncome": "-27744000", "grossProfit": "-7597000", "depreciation": "None", "totalRevenue": "28912000", "costOfRevenue": "36509000", "interestIncome": "194631000", "incomeBeforeTax": "-27744000", "interestExpense": "36509000", "operatingIncome": "-27744000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "136971000", "reportedCurrency": "USD", "netInterestIncome": "158122000", "nonInterestIncome": "None", "operatingExpenses": "20147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-136971000", "sellingGeneralAndAdministrative": "16559000", "netIncomeFromContinuingOperations": "-27744000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "7781214000", "longTermDebt": "None", "shortTermDebt": "81902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496057000", "totalLiabilities": "4097565000", "otherCurrentAssets": "771000", "totalCurrentAssets": "131091000", "currentLongTermDebt": "None", "longTermInvestments": "7631846000", "shortTermInvestments": "4320000", "currentNetReceivables": "37351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7650123000", "currentAccountsPayable": "55012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2469701000", "totalShareholderEquity": "3683649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18135000", "totalCurrentLiabilities": "55012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4042553000", "cashAndShortTermInvestments": "92969000", "commonStockSharesOutstanding": "410942812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27744000", "profitLoss": "None", "dividendPayout": "80545000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21989000", "operatingCashflow": "79403000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51021000", "cashflowFromInvestment": "22671000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28912000, "cost_of_revenue": 36509000, "gross_profit": -7597000, "research_and_development": null, "selling_general_admin": 16559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149324000, "depreciation_amortisation": -136971000, "ebitda": -27744000, "interest_expense": 36509000, "interest_income": null, "other_non_operating": null, "pretax_income": -27744000, "tax_provision": 136971000, "effective_tax_rate": null, "net_income": -27744000, "net_income_continuing_ops": -27744000, "net_income_to_common": -27744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92969000, "short_term_investments": 4320000, "net_receivables": 37351000, "inventory": null, "other_current_assets": null, "total_current_assets": 131091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7650123000, "total_assets": 7781214000, "short_term_debt": 81902000, "accounts_payable": 55012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55012000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4042553000, "total_liabilities": 4097565000, "total_debt": 81902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496057000, "total_equity": 3683649000, "shares_outstanding": 410942812, "operating_cash_flow": 79403000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22671000, "dividends_paid": 80545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51021000, "free_cash_flow": 79403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149324000", "ebitda": "-27744000", "netIncome": "-27744000", "grossProfit": "-7597000", "depreciation": "None", "totalRevenue": "28912000", "costOfRevenue": "36509000", "interestIncome": "194631000", "incomeBeforeTax": "-27744000", "interestExpense": "36509000", "operatingIncome": "-27744000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "136971000", "reportedCurrency": "USD", "netInterestIncome": "158122000", "nonInterestIncome": "None", "operatingExpenses": "20147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-136971000", "sellingGeneralAndAdministrative": "16559000", "netIncomeFromContinuingOperations": "-27744000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "7781214000", "longTermDebt": "None", "shortTermDebt": "81902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496057000", "totalLiabilities": "4097565000", "otherCurrentAssets": "771000", "totalCurrentAssets": "131091000", "currentLongTermDebt": "None", "longTermInvestments": "7631846000", "shortTermInvestments": "4320000", "currentNetReceivables": "37351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7650123000", "currentAccountsPayable": "55012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2469701000", "totalShareholderEquity": "3683649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18135000", "totalCurrentLiabilities": "55012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4042553000", "cashAndShortTermInvestments": "92969000", "commonStockSharesOutstanding": "410942812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27744000", "profitLoss": "None", "dividendPayout": "80545000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21989000", "operatingCashflow": "79403000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51021000", "cashflowFromInvestment": "22671000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 162479000, "cost_of_revenue": 37531000, "gross_profit": 124948000, "ebit": 323550000, "ebitda": 116661000, "pretax_income": 116661000, "tax_provision": 22650000, "net_income": 116661000, "net_income_to_common": 116661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64332000, "total_current_assets": 97530000, "total_assets": 7853828000, "short_term_debt": 81902000, "long_term_debt": null, "total_debt": 81902000, "total_liabilities": 4072962000, "total_equity": 3780866000, "shares_outstanding": 404728889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95084000, "capital_expenditure": 0, "free_cash_flow": 95084000, "dividends_paid": 92802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151927, "ticker_id": 7796, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323550000", "ebitda": "116661000", "netIncome": "116661000", "grossProfit": "124948000", "depreciation": "None", "totalRevenue": "162479000", "costOfRevenue": "37531000", "interestIncome": "202447000", "incomeBeforeTax": "116661000", "interestExpense": "37531000", "operatingIncome": "116661000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22650000", "reportedCurrency": "USD", "netInterestIncome": "164916000", "nonInterestIncome": "None", "operatingExpenses": "8287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-166205000", "sellingGeneralAndAdministrative": "5134000", "netIncomeFromContinuingOperations": "116661000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "409000", "currentDebt": "None", "investments": "None", "totalAssets": "7853828000", "longTermDebt": "None", "shortTermDebt": "81902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370566000", "totalLiabilities": "4072962000", "otherCurrentAssets": "893000", "totalCurrentAssets": "97530000", "currentLongTermDebt": "None", "longTermInvestments": "7736817000", "shortTermInvestments": "4575000", "currentNetReceivables": "32305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7756298000", "currentAccountsPayable": "45101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2487474000", "totalShareholderEquity": "3780866000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11869000", "totalCurrentLiabilities": "45101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4027861000", "cashAndShortTermInvestments": "64332000", "commonStockSharesOutstanding": "404728889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116661000", "profitLoss": "None", "dividendPayout": "92802000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18223000", "operatingCashflow": "95084000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121823000", "cashflowFromInvestment": "-13861000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162479000, "cost_of_revenue": 37531000, "gross_profit": 124948000, "research_and_development": null, "selling_general_admin": 5134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323550000, "depreciation_amortisation": -166205000, "ebitda": 116661000, "interest_expense": 37531000, "interest_income": null, "other_non_operating": null, "pretax_income": 116661000, "tax_provision": 22650000, "effective_tax_rate": null, "net_income": 116661000, "net_income_continuing_ops": 116661000, "net_income_to_common": 116661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64332000, "short_term_investments": 4575000, "net_receivables": 32305000, "inventory": 1, "other_current_assets": null, "total_current_assets": 97530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7756298000, "total_assets": 7853828000, "short_term_debt": 81902000, "accounts_payable": 45101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4027861000, "total_liabilities": 4072962000, "total_debt": 81902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370566000, "total_equity": 3780866000, "shares_outstanding": 404728889, "operating_cash_flow": 95084000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13861000, "dividends_paid": 92802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121823000, "free_cash_flow": 95084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323550000", "ebitda": "116661000", "netIncome": "116661000", "grossProfit": "124948000", "depreciation": "None", "totalRevenue": "162479000", "costOfRevenue": "37531000", "interestIncome": "202447000", "incomeBeforeTax": "116661000", "interestExpense": "37531000", "operatingIncome": "116661000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22650000", "reportedCurrency": "USD", "netInterestIncome": "164916000", "nonInterestIncome": "None", "operatingExpenses": "8287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-166205000", "sellingGeneralAndAdministrative": "5134000", "netIncomeFromContinuingOperations": "116661000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "409000", "currentDebt": "None", "investments": "None", "totalAssets": "7853828000", "longTermDebt": "None", "shortTermDebt": "81902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370566000", "totalLiabilities": "4072962000", "otherCurrentAssets": "893000", "totalCurrentAssets": "97530000", "currentLongTermDebt": "None", "longTermInvestments": "7736817000", "shortTermInvestments": "4575000", "currentNetReceivables": "32305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7756298000", "currentAccountsPayable": "45101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2487474000", "totalShareholderEquity": "3780866000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11869000", "totalCurrentLiabilities": "45101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4027861000", "cashAndShortTermInvestments": "64332000", "commonStockSharesOutstanding": "404728889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116661000", "profitLoss": "None", "dividendPayout": "92802000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "18223000", "operatingCashflow": "95084000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121823000", "cashflowFromInvestment": "-13861000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "income_statement": { "revenue": 54650000, "cost_of_revenue": 36600000, "gross_profit": 18050000, "ebit": 198424000, "ebitda": 7535000, "pretax_income": 7535000, "tax_provision": -86726000, "net_income": 7535000, "net_income_to_common": 7535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90572000, "total_current_assets": 116092000, "total_assets": 7861666000, "short_term_debt": 154591000, "long_term_debt": null, "total_debt": 154591000, "total_liabilities": 4129001000, "total_equity": 3732665000, "shares_outstanding": 404033549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -119602000, "capital_expenditure": 0, "free_cash_flow": -119602000, "dividends_paid": 77020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151928, "ticker_id": 7796, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:08.127739+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198424000", "ebitda": "7535000", "netIncome": "7535000", "grossProfit": "18050000", "depreciation": "None", "totalRevenue": "54650000", "costOfRevenue": "36600000", "interestIncome": "197455000", "incomeBeforeTax": "7535000", "interestExpense": "36600000", "operatingIncome": "7535000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-86726000", "reportedCurrency": "USD", "netInterestIncome": "158421000", "nonInterestIncome": "None", "operatingExpenses": "10515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-151813000", "sellingGeneralAndAdministrative": "8039000", "netIncomeFromContinuingOperations": "7535000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "7861666000", "longTermDebt": "None", "shortTermDebt": "154591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352946000", "totalLiabilities": "4129001000", "otherCurrentAssets": "1149000", "totalCurrentAssets": "116092000", "currentLongTermDebt": "None", "longTermInvestments": "7724931000", "shortTermInvestments": "None", "currentNetReceivables": "24371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7745574000", "currentAccountsPayable": "53717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2584848000", "totalShareholderEquity": "3732665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53717000", "totalCurrentLiabilities": "53717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4075284000", "cashAndShortTermInvestments": "90572000", "commonStockSharesOutstanding": "404033549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7535000", "profitLoss": "None", "dividendPayout": "77020000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119602000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150156000", "cashflowFromInvestment": "-24218000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54650000, "cost_of_revenue": 36600000, "gross_profit": 18050000, "research_and_development": null, "selling_general_admin": 8039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198424000, "depreciation_amortisation": -151813000, "ebitda": 7535000, "interest_expense": 36600000, "interest_income": null, "other_non_operating": null, "pretax_income": 7535000, "tax_provision": -86726000, "effective_tax_rate": null, "net_income": 7535000, "net_income_continuing_ops": 7535000, "net_income_to_common": 7535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90572000, "short_term_investments": null, "net_receivables": 24371000, "inventory": 1, "other_current_assets": null, "total_current_assets": 116092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7745574000, "total_assets": 7861666000, "short_term_debt": 154591000, "accounts_payable": 53717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4075284000, "total_liabilities": 4129001000, "total_debt": 154591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352946000, "total_equity": 3732665000, "shares_outstanding": 404033549, "operating_cash_flow": -119602000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24218000, "dividends_paid": 77020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150156000, "free_cash_flow": -119602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198424000", "ebitda": "7535000", "netIncome": "7535000", "grossProfit": "18050000", "depreciation": "None", "totalRevenue": "54650000", "costOfRevenue": "36600000", "interestIncome": "197455000", "incomeBeforeTax": "7535000", "interestExpense": "36600000", "operatingIncome": "7535000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-86726000", "reportedCurrency": "USD", "netInterestIncome": "158421000", "nonInterestIncome": "None", "operatingExpenses": "10515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-151813000", "sellingGeneralAndAdministrative": "8039000", "netIncomeFromContinuingOperations": "7535000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "7861666000", "longTermDebt": "None", "shortTermDebt": "154591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352946000", "totalLiabilities": "4129001000", "otherCurrentAssets": "1149000", "totalCurrentAssets": "116092000", "currentLongTermDebt": "None", "longTermInvestments": "7724931000", "shortTermInvestments": "None", "currentNetReceivables": "24371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7745574000", "currentAccountsPayable": "53717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2584848000", "totalShareholderEquity": "3732665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53717000", "totalCurrentLiabilities": "53717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4075284000", "cashAndShortTermInvestments": "90572000", "commonStockSharesOutstanding": "404033549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7535000", "profitLoss": "None", "dividendPayout": "77020000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119602000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150156000", "cashflowFromInvestment": "-24218000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }