{ "ticker": { "uuid": "b600c759-9fb8-4cab-ae28-77907660c4fb", "symbol": "HUHTAMAKI", "name": "Huhtamaki India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/b600c759-9fb8-4cab-ae28-77907660c4fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b600c759-9fb8-4cab-ae28-77907660c4fb/" }, "ticker_metadata": { "id": 13692, "uuid": "b600c759-9fb8-4cab-ae28-77907660c4fb", "symbol": "HUHTAMAKI", "name": "Huhtamaki India Limited", "asset_type": "equity", "market_cap": 12342549504, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Huhtamaki India Limited engages in the manufacture and sale of packaging materials in India. The company offers packaging solutions for beverages; dry and wet culinary packaging solutions; home and personal care packaging, such as beauty, cleaning and laundry, and family care; and pet food packaging. It also provides pharmaceutical packaging; functional labels, anti-counterfeit labels, extended text labels, value-added aesthetic labels, and other labeling solutions; PE products under the blueloop brand; products for PET and PE platforms under the blueLite brand; PO and PP Retort products under the blueloop brand; and laser engraved cylinders. The company was formerly known as Huhtamaki PPL Limited and changed its name to Huhtamaki India Limited in November 2020. The company was founded in 1935 and is based in Thane, India. Huhtamaki India Limited operates as a subsidiary of Huhtavefa BV.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b600c759-9fb8-4cab-ae28-77907660c4fb", "symbol": "HUHTAMAKI", "name": "Huhtamaki India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/b600c759-9fb8-4cab-ae28-77907660c4fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b600c759-9fb8-4cab-ae28-77907660c4fb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.9, "value": 0.97, "quality": 0.73, "momentum": 0.3, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 170.09, "market_cap": 12845525451.97, "pe_ratio": 12.0063, "earnings_yield": 0.0833, "ebitda_to_ev": 0.168, "shareholder_yield": 0, "roe": 0.0827, "piotroski_f_score": 8, "momentum_12_1": -0.1047, "volatility_252d": 0.3315 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:12.468446+00:00", "batch_id": "" }, "size": { "price_close": 170.09, "market_cap": 12845525451.9723, "market_cap_usd": 12845525451.9723, "enterprise_value": 13341025451.9723, "shares_outstanding": 75521934, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.0063, "pb_ratio": 0.9931, "ptbv_ratio": 0.9931, "ps_ratio": 0.5402, "pcf_ratio": 5.4016, "pfcf_ratio": 7.0456, "ev_ebitda": 5.9508, "ev_ebit": 11.865, "ev_sales": 0.5611, "ev_fcf": 7.3174, "earnings_yield": 0.0833, "fcf_yield": 0.1367, "price_to_sales": 0.5402, "price_to_book": 0.9931, "price_to_cashflow": 5.4016, "ebitda_to_ev": 0.168, "sales_yield": 1.7823 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.319, "operating_margin": 0.0473, "net_margin": 0.045, "ebitda_margin": 0.0943, "fcf_margin": 0.0767, "roe": 0.0827, "roa": 0.0534, "roic": 0.0628, "roc_greenblatt": null, "asset_turnover": 1.1863, "cash_conversion": 1.7041, "accruals_ratio": -0.0653, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.2971, "revenue_stability_5y": 0.0942, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3784, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.221, "debt_to_assets": 0.0719, "interest_coverage": 6.541, "current_ratio": 2.3817, "quick_ratio": 2.3817, "net_debt": 495500000, "local_beta": 1.5343, "volatility_252d": 0.3315, "volatility_60d": 0.7532, "max_drawdown_12m": -0.4148, "risk_adjusted_momentum": -0.3159 }, "growth": { "revenue_growth_1y": -0.0251, "revenue_growth_3y_cagr": -0.0643, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3432, "eps_growth_3y_cagr": 0.3352, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.4008, "book_value_growth_1y": 0.0838, "revenue_growth": -0.0251, "earnings_growth": 0.3432 }, "momentum": { "price_return_1m": -0.0646, "price_return_3m": -0.0015, "price_return_6m": -0.1965, "price_return_9m": -0.2782, "price_return_12m": -0.1625, "price_return_12m_ex1m": -0.1047, "momentum_6m": -0.1965, "momentum_12m": -0.1625, "momentum_12_1": -0.1047, "distance_from_52w_high": -0.3559, "distance_from_52w_low": 0.1005, "relative_strength": -0.0548 }, "raw_ttm": { "revenue_ttm": 23777400000, "gross_profit_ttm": 7584000000, "ebit_ttm": 1124400000, "ebitda_ttm": 2241900000, "net_income_ttm": 1069900000, "eps_diluted_ttm": 14.1667, "operating_cash_flow_ttm": 2378100000, "capital_expenditure_ttm": -554900000, "fcf_ttm": 1823200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 171900000, "cash_and_equivalents": 945200000, "total_current_assets": 13041500000, "total_current_liabilities": 5475600000, "net_ppe": null, "total_assets": 20043200000, "total_debt": 1440700000, "total_equity": 12935300000, "net_working_capital": 6635400000, "book_value_per_share": 171.2787, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 171.2787 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 15, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 10, "rank_pcf": 9, "rank_ev_ebitda": 8, "rank_ev_ebit": 23, "rank_earnings_yield": 15, "rank_fcf_yield": 5, "rank_dividend_yield": 86, "rank_shareholder_yield": 63, "rank_total_yield": 69, "rank_roe": 65, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 66, "rank_fcf_margin": 29, "rank_piotroski": 8, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 61 }, "composites": { "value_composite": 3, "quality_composite": 27, "momentum_composite": 70, "growth_composite": 68, "yield_composite": 80, "svqf_composite": 11, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 79, "overall_composite": 10, "quality_value_composite": 0.8415, "os_score": 0.9, "value_percentile": 0.97, "quality_percentile": 0.73, "momentum_percentile": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 79, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6170, "ticker_id": 13692, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:12.468446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 170.09, "market_cap": 12845525451.9723, "market_cap_usd": 12845525451.9723, "enterprise_value": 13341025451.9723, "shares_outstanding": 75521934, "fx_rate_to_usd": null, "pe_ratio": 12.00628606, "pb_ratio": 0.99305972, "ptbv_ratio": 0.99305972, "ps_ratio": 0.54024096, "pcf_ratio": 5.4015918, "pfcf_ratio": 7.04559316, "ev_ebitda": 5.95076741, "ev_ebit": 11.8650173, "ev_sales": 0.56108008, "ev_fcf": 7.31736806, "earnings_yield": 0.0832897, "fcf_yield": 0.13666116, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31895834, "operating_margin": 0.0472886, "net_margin": 0.04499651, "ebitda_margin": 0.09428701, "fcf_margin": 0.07667785, "roe": 0.08271165, "roa": 0.0533797, "roic": 0.06278852, "roc_greenblatt": null, "asset_turnover": 1.18630758, "cash_conversion": 1.70408449, "accruals_ratio": -0.06526902, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.22101789, "debt_to_assets": 0.07187974, "interest_coverage": 6.54101222, "current_ratio": 2.38174812, "quick_ratio": 2.38174812, "net_debt": 495500000, "revenue_growth_1y": -0.02509253, "revenue_growth_3y_cagr": -0.06433479, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34318518, "eps_growth_3y_cagr": 0.33519973, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.40084277, "book_value_growth_1y": 0.08376691, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.297117, "revenue_stability_5y": 0.094232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06456584, "price_return_3m": -0.00151166, "price_return_6m": -0.19646729, "price_return_9m": -0.27818705, "price_return_12m": -0.16252679, "price_return_12m_ex1m": -0.10472245, "distance_from_52w_high": -0.35593949, "distance_from_52w_low": 0.1005106, "relative_strength": -0.05484705, "local_beta": 1.5343, "volatility_252d": 0.331527, "volatility_60d": 0.753215, "max_drawdown_12m": -0.41476211, "revenue_ttm": 23777400000, "gross_profit_ttm": 7584000000, "ebit_ttm": 1124400000, "ebitda_ttm": 2241900000, "net_income_ttm": 1069900000, "eps_diluted_ttm": 14.16674525, "operating_cash_flow_ttm": 2378100000, "capital_expenditure_ttm": -554900000, "fcf_ttm": 1823200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 171900000, "cash_and_equivalents": 945200000, "total_current_assets": 13041500000, "total_current_liabilities": 5475600000, "net_ppe": null, "total_assets": 20043200000, "total_debt": 1440700000, "total_equity": 12935300000, "net_working_capital": 6635400000, "book_value_per_share": 171.27871752, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 171.27871752, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 15, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 10, "rank_pcf": 9, "rank_ev_ebitda": 8, "rank_ev_ebit": 23, "rank_earnings_yield": 15, "rank_fcf_yield": 5, "rank_dividend_yield": 86, "rank_shareholder_yield": 63, "rank_total_yield": 69, "rank_roe": 65, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 66, "rank_fcf_margin": 29, "rank_piotroski": 8, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 61, "value_composite": 3, "quality_composite": 27, "momentum_composite": 70, "growth_composite": 68, "yield_composite": 80, "svqf_composite": 11, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 79, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 170.09, "os": 0.9, "value": 0.97, "quality": 0.73, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.0063, "earnings_yield": 0.0833, "shareholder_yield": 0, "roe": 0.0827, "momentum_12_1": -0.1047, "complete_fields": { "id": 6170, "ticker_id": 13692, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:12.468446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 170.09, "market_cap": 12845525451.9723, "market_cap_usd": 12845525451.9723, "enterprise_value": 13341025451.9723, "shares_outstanding": 75521934, "fx_rate_to_usd": null, "pe_ratio": 12.00628606, "pb_ratio": 0.99305972, "ptbv_ratio": 0.99305972, "ps_ratio": 0.54024096, "pcf_ratio": 5.4015918, "pfcf_ratio": 7.04559316, "ev_ebitda": 5.95076741, "ev_ebit": 11.8650173, "ev_sales": 0.56108008, "ev_fcf": 7.31736806, "earnings_yield": 0.0832897, "fcf_yield": 0.13666116, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31895834, "operating_margin": 0.0472886, "net_margin": 0.04499651, "ebitda_margin": 0.09428701, "fcf_margin": 0.07667785, "roe": 0.08271165, "roa": 0.0533797, "roic": 0.06278852, "roc_greenblatt": null, "asset_turnover": 1.18630758, "cash_conversion": 1.70408449, "accruals_ratio": -0.06526902, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.22101789, "debt_to_assets": 0.07187974, "interest_coverage": 6.54101222, "current_ratio": 2.38174812, "quick_ratio": 2.38174812, "net_debt": 495500000, "revenue_growth_1y": -0.02509253, "revenue_growth_3y_cagr": -0.06433479, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34318518, "eps_growth_3y_cagr": 0.33519973, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.40084277, "book_value_growth_1y": 0.08376691, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.297117, "revenue_stability_5y": 0.094232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06456584, "price_return_3m": -0.00151166, "price_return_6m": -0.19646729, "price_return_9m": -0.27818705, "price_return_12m": -0.16252679, "price_return_12m_ex1m": -0.10472245, "distance_from_52w_high": -0.35593949, "distance_from_52w_low": 0.1005106, "relative_strength": -0.05484705, "local_beta": 1.5343, "volatility_252d": 0.331527, "volatility_60d": 0.753215, "max_drawdown_12m": -0.41476211, "revenue_ttm": 23777400000, "gross_profit_ttm": 7584000000, "ebit_ttm": 1124400000, "ebitda_ttm": 2241900000, "net_income_ttm": 1069900000, "eps_diluted_ttm": 14.16674525, "operating_cash_flow_ttm": 2378100000, "capital_expenditure_ttm": -554900000, "fcf_ttm": 1823200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 171900000, "cash_and_equivalents": 945200000, "total_current_assets": 13041500000, "total_current_liabilities": 5475600000, "net_ppe": null, "total_assets": 20043200000, "total_debt": 1440700000, "total_equity": 12935300000, "net_working_capital": 6635400000, "book_value_per_share": 171.27871752, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 171.27871752, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 15, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 10, "rank_pcf": 9, "rank_ev_ebitda": 8, "rank_ev_ebit": 23, "rank_earnings_yield": 15, "rank_fcf_yield": 5, "rank_dividend_yield": 86, "rank_shareholder_yield": 63, "rank_total_yield": 69, "rank_roe": 65, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 66, "rank_fcf_margin": 29, "rank_piotroski": 8, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 61, "value_composite": 3, "quality_composite": 27, "momentum_composite": 70, "growth_composite": 68, "yield_composite": 80, "svqf_composite": 11, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 79, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "income_statement": { "revenue": 23890400000, "cost_of_revenue": 16447600000, "gross_profit": 7442800000, "ebit": 1390700000, "ebitda": 2269900000, "pretax_income": null, "tax_provision": null, "net_income": 1181600000, "net_income_to_common": 1181600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945200000, "total_current_assets": 13041500000, "total_assets": 20043200000, "short_term_debt": 14700000, "long_term_debt": 1000000000, "total_debt": 1440700000, "total_liabilities": null, "total_equity": 12935300000, "shares_outstanding": 75521934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2378100000, "capital_expenditure": -554900000, "free_cash_flow": 1823200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368756, "ticker_id": 13692, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2269900000", "netIncome": "1181600000", "grossProfit": "7442800000", "totalRevenue": "23890400000", "costOfRevenue": "16447600000", "interestExpense": "165600000", "operatingIncome": "1390700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "521600000" }, "balance": { "totalDebt": "1440700000", "totalAssets": "20043200000", "longTermDebt": "1000000000", "shortTermDebt": "14700000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "13041500000", "totalShareholderEquity": "12935300000", "totalCurrentLiabilities": "5475600000", "cashAndShortTermInvestments": "945200000" }, "cashflow": { "freeCashFlow": "1823200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2378100000", "repurchaseOfStock": null, "capitalExpenditures": "-554900000" } }, "revenue": 23890400000, "cost_of_revenue": 16447600000, "gross_profit": 7442800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1390700000, "depreciation_amortisation": 521600000, "ebitda": 2269900000, "interest_expense": 165600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1181600000, "net_income_continuing_ops": null, "net_income_to_common": 1181600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13041500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20043200000, "short_term_debt": 14700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5475600000, "long_term_debt": 1000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1440700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12935300000, "shares_outstanding": 75521934, "operating_cash_flow": 2378100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -554900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1823200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2269900000", "netIncome": "1181600000", "grossProfit": "7442800000", "totalRevenue": "23890400000", "costOfRevenue": "16447600000", "interestExpense": "165600000", "operatingIncome": "1390700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "521600000" }, "balance": { "totalDebt": "1440700000", "totalAssets": "20043200000", "longTermDebt": "1000000000", "shortTermDebt": "14700000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "13041500000", "totalShareholderEquity": "12935300000", "totalCurrentLiabilities": "5475600000", "cashAndShortTermInvestments": "945200000" }, "cashflow": { "freeCashFlow": "1823200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2378100000", "repurchaseOfStock": null, "capitalExpenditures": "-554900000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "income_statement": { "revenue": 24505300000, "cost_of_revenue": 17542000000, "gross_profit": 6963300000, "ebit": 864400000, "ebitda": 1818600000, "pretax_income": null, "tax_provision": null, "net_income": 879700000, "net_income_to_common": 879700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488900000, "total_current_assets": 11896900000, "total_assets": 19370600000, "short_term_debt": 14700000, "long_term_debt": 1000000000, "total_debt": 1486600000, "total_liabilities": null, "total_equity": 11935500000, "shares_outstanding": 75521934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1423400000, "capital_expenditure": -664000000, "free_cash_flow": 759400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000000 }, "complete_fields": { "id": 368760, "ticker_id": 13692, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1818600000", "netIncome": "879700000", "grossProfit": "6963300000", "totalRevenue": "24505300000", "costOfRevenue": "17542000000", "interestExpense": "175400000", "operatingIncome": "864400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "474800000" }, "balance": { "totalDebt": "1486600000", "totalAssets": "19370600000", "longTermDebt": "1000000000", "shortTermDebt": "14700000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "11896900000", "totalShareholderEquity": "11935500000", "totalCurrentLiabilities": "5771800000", "cashAndShortTermInvestments": "488900000" }, "cashflow": { "freeCashFlow": "759400000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1423400000", "repurchaseOfStock": null, "capitalExpenditures": "-664000000" } }, "revenue": 24505300000, "cost_of_revenue": 17542000000, "gross_profit": 6963300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 864400000, "depreciation_amortisation": 474800000, "ebitda": 1818600000, "interest_expense": 175400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 879700000, "net_income_continuing_ops": null, "net_income_to_common": 879700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11896900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19370600000, "short_term_debt": 14700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5771800000, "long_term_debt": 1000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1486600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11935500000, "shares_outstanding": 75521934, "operating_cash_flow": 1423400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -664000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 759400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1818600000", "netIncome": "879700000", "grossProfit": "6963300000", "totalRevenue": "24505300000", "costOfRevenue": "17542000000", "interestExpense": "175400000", "operatingIncome": "864400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "474800000" }, "balance": { "totalDebt": "1486600000", "totalAssets": "19370600000", "longTermDebt": "1000000000", "shortTermDebt": "14700000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "11896900000", "totalShareholderEquity": "11935500000", "totalCurrentLiabilities": "5771800000", "cashAndShortTermInvestments": "488900000" }, "cashflow": { "freeCashFlow": "759400000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1423400000", "repurchaseOfStock": null, "capitalExpenditures": "-664000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "income_statement": { "revenue": 24813200000, "cost_of_revenue": 17508900000, "gross_profit": 7304300000, "ebit": 1498000000, "ebitda": 5836900000, "pretax_income": null, "tax_provision": null, "net_income": 1228600000, "net_income_to_common": 1228600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444800000, "total_current_assets": 12606700000, "total_assets": 20009600000, "short_term_debt": 29500000, "long_term_debt": 2000000000, "total_debt": 2545700000, "total_liabilities": null, "total_equity": 11504600000, "shares_outstanding": 75521934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2735800000, "capital_expenditure": -949200000, "free_cash_flow": 1786600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1630900000 }, "complete_fields": { "id": 368761, "ticker_id": 13692, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5836900000", "netIncome": "1228600000", "grossProfit": "7304300000", "totalRevenue": "24813200000", "costOfRevenue": "17508900000", "interestExpense": "303000000", "operatingIncome": "1498000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "533500000" }, "balance": { "totalDebt": "2545700000", "totalAssets": "20009600000", "longTermDebt": "2000000000", "shortTermDebt": "29500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "12606700000", "totalShareholderEquity": "11504600000", "totalCurrentLiabilities": "5851500000", "cashAndShortTermInvestments": "1444800000" }, "cashflow": { "freeCashFlow": "1786600000", "dividendsPaid": null, "issuanceOfDebt": "12093400000", "issuanceOfStock": null, "repaymentOfDebt": "-13724300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2735800000", "repurchaseOfStock": null, "capitalExpenditures": "-949200000" } }, "revenue": 24813200000, "cost_of_revenue": 17508900000, "gross_profit": 7304300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1498000000, "depreciation_amortisation": 533500000, "ebitda": 5836900000, "interest_expense": 303000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1228600000, "net_income_continuing_ops": null, "net_income_to_common": 1228600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1444800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12606700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20009600000, "short_term_debt": 29500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5851500000, "long_term_debt": 2000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2545700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11504600000, "shares_outstanding": 75521934, "operating_cash_flow": 2735800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -949200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1630900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1786600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5836900000", "netIncome": "1228600000", "grossProfit": "7304300000", "totalRevenue": "24813200000", "costOfRevenue": "17508900000", "interestExpense": "303000000", "operatingIncome": "1498000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "533500000" }, "balance": { "totalDebt": "2545700000", "totalAssets": "20009600000", "longTermDebt": "2000000000", "shortTermDebt": "29500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "12606700000", "totalShareholderEquity": "11504600000", "totalCurrentLiabilities": "5851500000", "cashAndShortTermInvestments": "1444800000" }, "cashflow": { "freeCashFlow": "1786600000", "dividendsPaid": null, "issuanceOfDebt": "12093400000", "issuanceOfStock": null, "repaymentOfDebt": "-13724300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2735800000", "repurchaseOfStock": null, "capitalExpenditures": "-949200000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "income_statement": { "revenue": 29165000000, "cost_of_revenue": 22005500000, "gross_profit": 7159500000, "ebit": 743500000, "ebitda": 1738800000, "pretax_income": null, "tax_provision": null, "net_income": 496400000, "net_income_to_common": 496400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425300000, "total_current_assets": 10623000000, "total_assets": 17506600000, "short_term_debt": 1661500000, "long_term_debt": 2000000000, "total_debt": 4097500000, "total_liabilities": null, "total_equity": 7569600000, "shares_outstanding": 75521934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1326500000, "capital_expenditure": -964900000, "free_cash_flow": 361600000, "dividends_paid": -77600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 143800000 }, "complete_fields": { "id": 368762, "ticker_id": 13692, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1738800000", "netIncome": "496400000", "grossProfit": "7159500000", "totalRevenue": "29165000000", "costOfRevenue": "22005500000", "interestExpense": "319000000", "operatingIncome": "743500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "860500000" }, "balance": { "totalDebt": "4097500000", "totalAssets": "17506600000", "longTermDebt": "2000000000", "shortTermDebt": "1661500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "10623000000", "totalShareholderEquity": "7569600000", "totalCurrentLiabilities": "7393000000", "cashAndShortTermInvestments": "425300000" }, "cashflow": { "freeCashFlow": "361600000", "dividendsPaid": "-77600000", "issuanceOfDebt": "44800800000", "issuanceOfStock": null, "repaymentOfDebt": "-44657000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1326500000", "repurchaseOfStock": null, "capitalExpenditures": "-964900000" } }, "revenue": 29165000000, "cost_of_revenue": 22005500000, "gross_profit": 7159500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743500000, "depreciation_amortisation": 860500000, "ebitda": 1738800000, "interest_expense": 319000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 496400000, "net_income_continuing_ops": null, "net_income_to_common": 496400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10623000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17506600000, "short_term_debt": 1661500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7393000000, "long_term_debt": 2000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4097500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7569600000, "shares_outstanding": 75521934, "operating_cash_flow": 1326500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -964900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -77600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 143800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 361600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1738800000", "netIncome": "496400000", "grossProfit": "7159500000", "totalRevenue": "29165000000", "costOfRevenue": "22005500000", "interestExpense": "319000000", "operatingIncome": "743500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "860500000" }, "balance": { "totalDebt": "4097500000", "totalAssets": "17506600000", "longTermDebt": "2000000000", "shortTermDebt": "1661500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "10623000000", "totalShareholderEquity": "7569600000", "totalCurrentLiabilities": "7393000000", "cashAndShortTermInvestments": "425300000" }, "cashflow": { "freeCashFlow": "361600000", "dividendsPaid": "-77600000", "issuanceOfDebt": "44800800000", "issuanceOfStock": null, "repaymentOfDebt": "-44657000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1326500000", "repurchaseOfStock": null, "capitalExpenditures": "-964900000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -226800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8844400000 }, "complete_fields": { "id": 368763, "ticker_id": 13692, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-226800000", "issuanceOfDebt": "8844400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -226800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8844400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-226800000", "issuanceOfDebt": "8844400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "income_statement": { "revenue": 5936300000, "cost_of_revenue": 4022500000, "gross_profit": 1913800000, "ebit": 164500000, "ebitda": 620800000, "pretax_income": null, "tax_provision": null, "net_income": 256000000, "net_income_to_common": 256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368754, "ticker_id": 13692, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "620800000", "netIncome": "256000000", "grossProfit": "1913800000", "totalRevenue": "5936300000", "costOfRevenue": "4022500000", "interestExpense": "35300000", "operatingIncome": "164500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "235100000" } }, "revenue": 5936300000, "cost_of_revenue": 4022500000, "gross_profit": 1913800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164500000, "depreciation_amortisation": 235100000, "ebitda": 620800000, "interest_expense": 35300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 256000000, "net_income_continuing_ops": null, "net_income_to_common": 256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "620800000", "netIncome": "256000000", "grossProfit": "1913800000", "totalRevenue": "5936300000", "costOfRevenue": "4022500000", "interestExpense": "35300000", "operatingIncome": "164500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "235100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "income_statement": { "revenue": 5991300000, "cost_of_revenue": 4130200000, "gross_profit": 1861100000, "ebit": 404400000, "ebitda": 621400000, "pretax_income": null, "tax_provision": null, "net_income": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945200000, "total_current_assets": 13041500000, "total_assets": 20043200000, "short_term_debt": 14700000, "long_term_debt": 1000000000, "total_debt": 1440700000, "total_liabilities": null, "total_equity": 12935300000, "shares_outstanding": 75521934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368755, "ticker_id": 13692, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "621400000", "netIncome": "303000000", "grossProfit": "1861100000", "totalRevenue": "5991300000", "costOfRevenue": "4130200000", "interestExpense": "75800000", "operatingIncome": "404400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135800000" }, "balance": { "totalDebt": "1440700000", "totalAssets": "20043200000", "longTermDebt": "1000000000", "shortTermDebt": "14700000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "13041500000", "totalShareholderEquity": "12935300000", "totalCurrentLiabilities": "5475600000", "cashAndShortTermInvestments": "945200000" } }, "revenue": 5991300000, "cost_of_revenue": 4130200000, "gross_profit": 1861100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 404400000, "depreciation_amortisation": 135800000, "ebitda": 621400000, "interest_expense": 75800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 303000000, "net_income_continuing_ops": null, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13041500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20043200000, "short_term_debt": 14700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5475600000, "long_term_debt": 1000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1440700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12935300000, "shares_outstanding": 75521934, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "621400000", "netIncome": "303000000", "grossProfit": "1861100000", "totalRevenue": "5991300000", "costOfRevenue": "4130200000", "interestExpense": "75800000", "operatingIncome": "404400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135800000" }, "balance": { "totalDebt": "1440700000", "totalAssets": "20043200000", "longTermDebt": "1000000000", "shortTermDebt": "14700000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "13041500000", "totalShareholderEquity": "12935300000", "totalCurrentLiabilities": "5475600000", "cashAndShortTermInvestments": "945200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "income_statement": { "revenue": 5919400000, "cost_of_revenue": 4014600000, "gross_profit": 1904800000, "ebit": 295000000, "ebitda": 495500000, "pretax_income": null, "tax_provision": null, "net_income": 249400000, "net_income_to_common": 249400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506900000, "total_current_assets": 12609100000, "total_assets": 19726500000, "short_term_debt": 43800000, "long_term_debt": 1000000000, "total_debt": 1492100000, "total_liabilities": null, "total_equity": 12296500000, "shares_outstanding": 75521934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368757, "ticker_id": 13692, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "495500000", "netIncome": "249400000", "grossProfit": "1904800000", "totalRevenue": "5919400000", "costOfRevenue": "4014600000", "interestExpense": "30600000", "operatingIncome": "295000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "130900000" }, "balance": { "totalDebt": "1492100000", "totalAssets": "19726500000", "longTermDebt": "1000000000", "shortTermDebt": "43800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "12609100000", "totalShareholderEquity": "12296500000", "totalCurrentLiabilities": "5777600000", "cashAndShortTermInvestments": "506900000" } }, "revenue": 5919400000, "cost_of_revenue": 4014600000, "gross_profit": 1904800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295000000, "depreciation_amortisation": 130900000, "ebitda": 495500000, "interest_expense": 30600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 249400000, "net_income_continuing_ops": null, "net_income_to_common": 249400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12609100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19726500000, "short_term_debt": 43800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5777600000, "long_term_debt": 1000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1492100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12296500000, "shares_outstanding": 75521934, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "495500000", "netIncome": "249400000", "grossProfit": "1904800000", "totalRevenue": "5919400000", "costOfRevenue": "4014600000", "interestExpense": "30600000", "operatingIncome": "295000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "130900000" }, "balance": { "totalDebt": "1492100000", "totalAssets": "19726500000", "longTermDebt": "1000000000", "shortTermDebt": "43800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "12609100000", "totalShareholderEquity": "12296500000", "totalCurrentLiabilities": "5777600000", "cashAndShortTermInvestments": "506900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "income_statement": { "revenue": 5930400000, "cost_of_revenue": 4026100000, "gross_profit": 1904300000, "ebit": 260500000, "ebitda": 504200000, "pretax_income": null, "tax_provision": null, "net_income": 261500000, "net_income_to_common": 261500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368758, "ticker_id": 13692, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "504200000", "netIncome": "261500000", "grossProfit": "1904300000", "totalRevenue": "5930400000", "costOfRevenue": "4026100000", "interestExpense": "30200000", "operatingIncome": "260500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126800000" } }, "revenue": 5930400000, "cost_of_revenue": 4026100000, "gross_profit": 1904300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260500000, "depreciation_amortisation": 126800000, "ebitda": 504200000, "interest_expense": 30200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 261500000, "net_income_continuing_ops": null, "net_income_to_common": 261500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "504200000", "netIncome": "261500000", "grossProfit": "1904300000", "totalRevenue": "5930400000", "costOfRevenue": "4026100000", "interestExpense": "30200000", "operatingIncome": "260500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "income_statement": { "revenue": 6012300000, "cost_of_revenue": 4366600000, "gross_profit": 1645700000, "ebit": 124200000, "ebitda": 318700000, "pretax_income": null, "tax_provision": null, "net_income": 116900000, "net_income_to_common": 116900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488900000, "total_current_assets": 11896900000, "total_assets": 19370600000, "short_term_debt": 14700000, "long_term_debt": 1000000000, "total_debt": 1486600000, "total_liabilities": null, "total_equity": 11935500000, "shares_outstanding": 75521934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368759, "ticker_id": 13692, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:28.059698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "318700000", "netIncome": "116900000", "grossProfit": "1645700000", "totalRevenue": "6012300000", "costOfRevenue": "4366600000", "interestExpense": "29600000", "operatingIncome": "124200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138200000" }, "balance": { "totalDebt": "1486600000", "totalAssets": "19370600000", "longTermDebt": "1000000000", "shortTermDebt": "14700000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "11896900000", "totalShareholderEquity": "11935500000", "totalCurrentLiabilities": "5771800000", "cashAndShortTermInvestments": "488900000" } }, "revenue": 6012300000, "cost_of_revenue": 4366600000, "gross_profit": 1645700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124200000, "depreciation_amortisation": 138200000, "ebitda": 318700000, "interest_expense": 29600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116900000, "net_income_continuing_ops": null, "net_income_to_common": 116900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11896900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19370600000, "short_term_debt": 14700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5771800000, "long_term_debt": 1000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1486600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11935500000, "shares_outstanding": 75521934, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "318700000", "netIncome": "116900000", "grossProfit": "1645700000", "totalRevenue": "6012300000", "costOfRevenue": "4366600000", "interestExpense": "29600000", "operatingIncome": "124200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138200000" }, "balance": { "totalDebt": "1486600000", "totalAssets": "19370600000", "longTermDebt": "1000000000", "shortTermDebt": "14700000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "75521934", "totalCurrentAssets": "11896900000", "totalShareholderEquity": "11935500000", "totalCurrentLiabilities": "5771800000", "cashAndShortTermInvestments": "488900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }