{ "ticker": { "uuid": "b60fdf0a-3072-4ada-ad9b-674277bdd94a", "symbol": "GNLX", "name": "Genelux Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b60fdf0a-3072-4ada-ad9b-674277bdd94a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b60fdf0a-3072-4ada-ad9b-674277bdd94a/" }, "ticker_metadata": { "id": 6298, "uuid": "b60fdf0a-3072-4ada-ad9b-674277bdd94a", "symbol": "GNLX", "name": "Genelux Corporation Common Stock", "asset_type": "equity", "market_cap": 136763000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Genelux Corporation, a clinical-stage biopharmaceutical company, focuses on developing next-generation oncolytic viral immunotherapies for patients suffering from aggressive and/or difficult-to-treat solid tumor types. The company is headquartered in Westlake Village, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b60fdf0a-3072-4ada-ad9b-674277bdd94a", "symbol": "GNLX", "name": "Genelux Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b60fdf0a-3072-4ada-ad9b-674277bdd94a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b60fdf0a-3072-4ada-ad9b-674277bdd94a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.93, "market_cap": 95225000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3864, "piotroski_f_score": 3, "momentum_12_1": 0.2148, "volatility_252d": 0.8561 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.190258+00:00", "batch_id": "" }, "size": { "price_close": 2.93, "market_cap": 95225000, "market_cap_usd": 95225000, "enterprise_value": 86268000, "shares_outstanding": 32500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.1545, "ptbv_ratio": 4.1545, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.9838, "ev_ebitda": null, "ev_ebit": -2.5551, "ev_sales": 10783.5, "ev_fcf": -3.6091, "earnings_yield": null, "fcf_yield": -0.2771, "price_to_sales": null, "price_to_book": 4.1545, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0001 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -70.75, "operating_margin": -4220.375, "net_margin": -3972.25, "ebitda_margin": -4160.375, "fcf_margin": -2987.875, "roe": -1.3864, "roa": -0.9817, "roic": -1.8134, "roc_greenblatt": null, "asset_turnover": 0.0002, "cash_conversion": 0.7522, "accruals_ratio": -0.1818, "sbc_to_revenue": 729.5, "piotroski_f_score": 3, "altman_z_score": -9.3223, "earnings_stability_5y": 0.1332, "revenue_stability_5y": 2.4012, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0175, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4123, "net_debt_to_ebitda": 0.2691, "debt_to_assets": 0.0098, "interest_coverage": null, "current_ratio": 3.679, "quick_ratio": 3.679, "net_debt": -8957000, "local_beta": 0.0013, "volatility_252d": 0.8561, "volatility_60d": 2.0291, "max_drawdown_12m": -0.7042, "risk_adjusted_momentum": 0.251 }, "growth": { "revenue_growth_1y": -0.9941, "revenue_growth_3y_cagr": -0.9103, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6283, "revenue_growth": -0.9941, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0579, "price_return_3m": 0.0812, "price_return_6m": -0.3685, "price_return_9m": -0.1306, "price_return_12m": 0.1445, "price_return_12m_ex1m": 0.2148, "momentum_6m": -0.3685, "momentum_12m": 0.1445, "momentum_12_1": 0.2148, "distance_from_52w_high": -0.6374, "distance_from_52w_low": 0.2259, "relative_strength": -0.0134 }, "raw_ttm": { "revenue_ttm": 8000, "gross_profit_ttm": -566000, "ebit_ttm": -33763000, "ebitda_ttm": -33283000, "net_income_ttm": -31778000, "eps_diluted_ttm": -0.9778, "operating_cash_flow_ttm": -25892000, "capital_expenditure_ttm": 1989000, "fcf_ttm": -23903000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9273000, "total_current_assets": 26754000, "total_current_liabilities": 7272000, "net_ppe": null, "total_assets": 32372000, "total_debt": 316000, "total_equity": 22921000, "net_working_capital": 10525000, "book_value_per_share": 0.7053, "retained_earnings": -292466000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7053 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1274, "ticker_id": 6298, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.190258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.93, "market_cap": 95225000, "market_cap_usd": 95225000, "enterprise_value": 86268000, "shares_outstanding": 32500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.15448715, "ptbv_ratio": 4.15448715, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.98380956, "ev_ebitda": null, "ev_ebit": -2.5551047, "ev_sales": 10783.5, "ev_fcf": -3.60908673, "earnings_yield": null, "fcf_yield": -0.27707841, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -70.75, "operating_margin": -4220.375, "net_margin": -3972.25, "ebitda_margin": -4160.375, "fcf_margin": -2987.875, "roe": -1.38641421, "roa": -0.98165081, "roic": -1.81339516, "roc_greenblatt": null, "asset_turnover": 0.00024713, "cash_conversion": 0.75218705, "accruals_ratio": -0.1818238, "sbc_to_revenue": 729.5, "debt_to_equity": 0.41232931, "net_debt_to_ebitda": 0.26911637, "debt_to_assets": 0.00976152, "interest_coverage": null, "current_ratio": 3.6790429, "quick_ratio": 3.6790429, "net_debt": -8957000, "revenue_growth_1y": -0.99406528, "revenue_growth_3y_cagr": -0.91025569, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.62830048, "piotroski_f_score": 3, "altman_z_score": -9.32233008, "earnings_stability_5y": 0.133195, "revenue_stability_5y": 2.401171, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05787781, "price_return_3m": 0.08118081, "price_return_6m": -0.36853448, "price_return_9m": -0.1305638, "price_return_12m": 0.14453125, "price_return_12m_ex1m": 0.21484375, "distance_from_52w_high": -0.63737624, "distance_from_52w_low": 0.22594142, "relative_strength": -0.0134098, "local_beta": 0.0013, "volatility_252d": 0.856104, "volatility_60d": 2.029118, "max_drawdown_12m": -0.70420792, "revenue_ttm": 8000, "gross_profit_ttm": -566000, "ebit_ttm": -33763000, "ebitda_ttm": -33283000, "net_income_ttm": -31778000, "eps_diluted_ttm": -0.97778462, "operating_cash_flow_ttm": -25892000, "capital_expenditure_ttm": 1989000, "fcf_ttm": -23903000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9273000, "total_current_assets": 26754000, "total_current_liabilities": 7272000, "net_ppe": null, "total_assets": 32372000, "total_debt": 316000, "total_equity": 22921000, "net_working_capital": 10525000, "book_value_per_share": 0.70526154, "retained_earnings": -292466000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.70526154, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.93, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3864, "momentum_12_1": 0.2148, "complete_fields": { "id": 1274, "ticker_id": 6298, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.190258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.93, "market_cap": 95225000, "market_cap_usd": 95225000, "enterprise_value": 86268000, "shares_outstanding": 32500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.15448715, "ptbv_ratio": 4.15448715, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.98380956, "ev_ebitda": null, "ev_ebit": -2.5551047, "ev_sales": 10783.5, "ev_fcf": -3.60908673, "earnings_yield": null, "fcf_yield": -0.27707841, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -70.75, "operating_margin": -4220.375, "net_margin": -3972.25, "ebitda_margin": -4160.375, "fcf_margin": -2987.875, "roe": -1.38641421, "roa": -0.98165081, "roic": -1.81339516, "roc_greenblatt": null, "asset_turnover": 0.00024713, "cash_conversion": 0.75218705, "accruals_ratio": -0.1818238, "sbc_to_revenue": 729.5, "debt_to_equity": 0.41232931, "net_debt_to_ebitda": 0.26911637, "debt_to_assets": 0.00976152, "interest_coverage": null, "current_ratio": 3.6790429, "quick_ratio": 3.6790429, "net_debt": -8957000, "revenue_growth_1y": -0.99406528, "revenue_growth_3y_cagr": -0.91025569, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.62830048, "piotroski_f_score": 3, "altman_z_score": -9.32233008, "earnings_stability_5y": 0.133195, "revenue_stability_5y": 2.401171, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05787781, "price_return_3m": 0.08118081, "price_return_6m": -0.36853448, "price_return_9m": -0.1305638, "price_return_12m": 0.14453125, "price_return_12m_ex1m": 0.21484375, "distance_from_52w_high": -0.63737624, "distance_from_52w_low": 0.22594142, "relative_strength": -0.0134098, "local_beta": 0.0013, "volatility_252d": 0.856104, "volatility_60d": 2.029118, "max_drawdown_12m": -0.70420792, "revenue_ttm": 8000, "gross_profit_ttm": -566000, "ebit_ttm": -33763000, "ebitda_ttm": -33283000, "net_income_ttm": -31778000, "eps_diluted_ttm": -0.97778462, "operating_cash_flow_ttm": -25892000, "capital_expenditure_ttm": 1989000, "fcf_ttm": -23903000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9273000, "total_current_assets": 26754000, "total_current_liabilities": 7272000, "net_ppe": null, "total_assets": 32372000, "total_debt": 316000, "total_equity": 22921000, "net_working_capital": 10525000, "book_value_per_share": 0.70526154, "retained_earnings": -292466000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.70526154, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 8000, "cost_of_revenue": 574000, "gross_profit": -566000, "ebit": -33214000, "ebitda": -32640000, "pretax_income": -32145000, "tax_provision": null, "net_income": -32145000, "net_income_to_common": -32145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5333000, "total_current_assets": 15130000, "total_assets": 19027000, "short_term_debt": 427000, "long_term_debt": null, "total_debt": 427000, "total_liabilities": 7483000, "total_equity": 11544000, "shares_outstanding": 37176527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25268000, "capital_expenditure": 1098000, "free_cash_flow": -24170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82240, "ticker_id": 6298, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33214000", "ebitda": "-32640000", "netIncome": "-32145000", "grossProfit": "-566000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "574000", "interestIncome": "1069000", "incomeBeforeTax": "-32145000", "interestExpense": "None", "operatingIncome": "-33214000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1069000", "nonInterestIncome": "None", "operatingExpenses": "32648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000", "sellingGeneralAndAdministrative": "13371000", "netIncomeFromContinuingOperations": "-32145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "19027000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283538000", "totalLiabilities": "7483000", "otherCurrentAssets": "535000", "totalCurrentAssets": "15130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9262000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897000", "currentAccountsPayable": "4358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1685000", "totalShareholderEquity": "11544000", "capitalLeaseObligations": "1685000", "otherCurrentLiabilities": "5798000", "totalCurrentLiabilities": "6225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1258000", "cashAndShortTermInvestments": "5333000", "commonStockSharesOutstanding": "37176527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25268000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9895000", "cashflowFromInvestment": "12141000", "stockBasedCompensation": "5871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8000, "cost_of_revenue": 574000, "gross_profit": -566000, "research_and_development": 19851000, "selling_general_admin": 13371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33214000, "depreciation_amortisation": 574000, "ebitda": -32640000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32145000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32145000, "net_income_continuing_ops": -32145000, "net_income_to_common": -32145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5333000, "short_term_investments": 9262000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3897000, "total_assets": 19027000, "short_term_debt": 427000, "accounts_payable": 4358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1258000, "total_liabilities": 7483000, "total_debt": 427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283538000, "total_equity": 11544000, "shares_outstanding": 37176527, "operating_cash_flow": -25268000, "stock_based_compensation": 5871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9895000, "free_cash_flow": -24170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33214000", "ebitda": "-32640000", "netIncome": "-32145000", "grossProfit": "-566000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "574000", "interestIncome": "1069000", "incomeBeforeTax": "-32145000", "interestExpense": "None", "operatingIncome": "-33214000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1069000", "nonInterestIncome": "None", "operatingExpenses": "32648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000", "sellingGeneralAndAdministrative": "13371000", "netIncomeFromContinuingOperations": "-32145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "19027000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283538000", "totalLiabilities": "7483000", "otherCurrentAssets": "535000", "totalCurrentAssets": "15130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9262000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897000", "currentAccountsPayable": "4358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1685000", "totalShareholderEquity": "11544000", "capitalLeaseObligations": "1685000", "otherCurrentLiabilities": "5798000", "totalCurrentLiabilities": "6225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1258000", "cashAndShortTermInvestments": "5333000", "commonStockSharesOutstanding": "37176527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25268000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9895000", "cashflowFromInvestment": "12141000", "stockBasedCompensation": "5871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 8000, "cost_of_revenue": 903000, "gross_profit": -895000, "ebit": -29869000, "ebitda": -28966000, "pretax_income": -29869000, "tax_provision": null, "net_income": -29869000, "net_income_to_common": -29869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8565000, "total_current_assets": 31548000, "total_assets": 34716000, "short_term_debt": 329000, "long_term_debt": null, "total_debt": 329000, "total_liabilities": 8442000, "total_equity": 26274000, "shares_outstanding": 31450727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21228000, "capital_expenditure": 381000, "free_cash_flow": -20847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82245, "ticker_id": 6298, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29869000", "ebitda": "-28966000", "netIncome": "-29869000", "grossProfit": "-895000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "903000", "interestIncome": "1457000", "incomeBeforeTax": "-29869000", "interestExpense": "0", "operatingIncome": "-31696000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1457000", "nonInterestIncome": "None", "operatingExpenses": "30801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903000", "sellingGeneralAndAdministrative": "12706000", "netIncomeFromContinuingOperations": "-29869000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "34716000", "longTermDebt": "None", "shortTermDebt": "329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251393000", "totalLiabilities": "8442000", "otherCurrentAssets": "653000", "totalCurrentAssets": "31548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22330000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3168000", "currentAccountsPayable": "5570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1868000", "totalShareholderEquity": "26274000", "capitalLeaseObligations": "1868000", "otherCurrentLiabilities": "1004000", "totalCurrentLiabilities": "6903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1539000", "cashAndShortTermInvestments": "8565000", "commonStockSharesOutstanding": "31450727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21228000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28506000", "cashflowFromInvestment": "-8131000", "stockBasedCompensation": "6070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8000, "cost_of_revenue": 903000, "gross_profit": -895000, "research_and_development": 18998000, "selling_general_admin": 12706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29869000, "depreciation_amortisation": 903000, "ebitda": -28966000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -29869000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29869000, "net_income_continuing_ops": -29869000, "net_income_to_common": -29869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8565000, "short_term_investments": 22330000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3168000, "total_assets": 34716000, "short_term_debt": 329000, "accounts_payable": 5570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1539000, "total_liabilities": 8442000, "total_debt": 329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251393000, "total_equity": 26274000, "shares_outstanding": 31450727, "operating_cash_flow": -21228000, "stock_based_compensation": 6070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28506000, "free_cash_flow": -20847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29869000", "ebitda": "-28966000", "netIncome": "-29869000", "grossProfit": "-895000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "903000", "interestIncome": "1457000", "incomeBeforeTax": "-29869000", "interestExpense": "0", "operatingIncome": "-31696000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1457000", "nonInterestIncome": "None", "operatingExpenses": "30801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903000", "sellingGeneralAndAdministrative": "12706000", "netIncomeFromContinuingOperations": "-29869000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "34716000", "longTermDebt": "None", "shortTermDebt": "329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251393000", "totalLiabilities": "8442000", "otherCurrentAssets": "653000", "totalCurrentAssets": "31548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22330000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3168000", "currentAccountsPayable": "5570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1868000", "totalShareholderEquity": "26274000", "capitalLeaseObligations": "1868000", "otherCurrentLiabilities": "1004000", "totalCurrentLiabilities": "6903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1539000", "cashAndShortTermInvestments": "8565000", "commonStockSharesOutstanding": "31450727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21228000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28506000", "cashflowFromInvestment": "-8131000", "stockBasedCompensation": "6070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 170000, "cost_of_revenue": 1018000, "gross_profit": -848000, "ebit": -27475000, "ebitda": -26457000, "pretax_income": -28297000, "tax_provision": 850105, "net_income": -28297000, "net_income_to_common": -28297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9418000, "total_current_assets": 24203000, "total_assets": 27893000, "short_term_debt": 653000, "long_term_debt": null, "total_debt": 653000, "total_liabilities": 8420000, "total_equity": 19473000, "shares_outstanding": 24429278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20275000, "capital_expenditure": 1025000, "free_cash_flow": -19250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82250, "ticker_id": 6298, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27475000", "ebitda": "-26457000", "netIncome": "-28297000", "grossProfit": "-848000", "depreciation": "None", "totalRevenue": "170000", "costOfRevenue": "1018000", "interestIncome": "244000", "incomeBeforeTax": "-28297000", "interestExpense": "3974000", "operatingIncome": "-24165000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "850105", "reportedCurrency": "USD", "netInterestIncome": "-4365000", "nonInterestIncome": "None", "operatingExpenses": "23317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018000", "sellingGeneralAndAdministrative": "11568000", "netIncomeFromContinuingOperations": "-25025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "27893000", "longTermDebt": "None", "shortTermDebt": "653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221524000", "totalLiabilities": "8420000", "otherCurrentAssets": "1012000", "totalCurrentAssets": "24203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13773000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3690000", "currentAccountsPayable": "3784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2519000", "totalShareholderEquity": "19473000", "capitalLeaseObligations": "2519000", "otherCurrentLiabilities": "2117000", "totalCurrentLiabilities": "6554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1866000", "cashAndShortTermInvestments": "9418000", "commonStockSharesOutstanding": "24429278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20275000", "capitalExpenditures": "1025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44020000", "cashflowFromInvestment": "-14724000", "stockBasedCompensation": "5204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170000, "cost_of_revenue": 1018000, "gross_profit": -848000, "research_and_development": 12767000, "selling_general_admin": 11568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27475000, "depreciation_amortisation": 1018000, "ebitda": -26457000, "interest_expense": 3974000, "interest_income": null, "other_non_operating": null, "pretax_income": -28297000, "tax_provision": 850105, "effective_tax_rate": null, "net_income": -28297000, "net_income_continuing_ops": -25025000, "net_income_to_common": -28297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9418000, "short_term_investments": 13773000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24203000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3690000, "total_assets": 27893000, "short_term_debt": 653000, "accounts_payable": 3784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1866000, "total_liabilities": 8420000, "total_debt": 653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221524000, "total_equity": 19473000, "shares_outstanding": 24429278, "operating_cash_flow": -20275000, "stock_based_compensation": 5204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44020000, "free_cash_flow": -19250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27475000", "ebitda": "-26457000", "netIncome": "-28297000", "grossProfit": "-848000", "depreciation": "None", "totalRevenue": "170000", "costOfRevenue": "1018000", "interestIncome": "244000", "incomeBeforeTax": "-28297000", "interestExpense": "3974000", "operatingIncome": "-24165000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "850105", "reportedCurrency": "USD", "netInterestIncome": "-4365000", "nonInterestIncome": "None", "operatingExpenses": "23317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018000", "sellingGeneralAndAdministrative": "11568000", "netIncomeFromContinuingOperations": "-25025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "27893000", "longTermDebt": "None", "shortTermDebt": "653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221524000", "totalLiabilities": "8420000", "otherCurrentAssets": "1012000", "totalCurrentAssets": "24203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13773000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3690000", "currentAccountsPayable": "3784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2519000", "totalShareholderEquity": "19473000", "capitalLeaseObligations": "2519000", "otherCurrentLiabilities": "2117000", "totalCurrentLiabilities": "6554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1866000", "cashAndShortTermInvestments": "9418000", "commonStockSharesOutstanding": "24429278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20275000", "capitalExpenditures": "1025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44020000", "cashflowFromInvestment": "-14724000", "stockBasedCompensation": "5204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 11068000, "cost_of_revenue": 968000, "gross_profit": 10100000, "ebit": -2699000, "ebitda": -1731000, "pretax_income": -4107000, "tax_provision": 1100000, "net_income": -5207000, "net_income_to_common": -5207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397000, "total_current_assets": 1892000, "total_assets": 5531000, "short_term_debt": 16665000, "long_term_debt": 8524000, "total_debt": 25189000, "total_liabilities": 41314000, "total_equity": -35783000, "shares_outstanding": 24553470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3571000, "capital_expenditure": 49000, "free_cash_flow": -3522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82255, "ticker_id": 6298, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2699000", "ebitda": "-1731000", "netIncome": "-5207000", "grossProfit": "10100000", "depreciation": "None", "totalRevenue": "11068000", "costOfRevenue": "968000", "interestIncome": "0", "incomeBeforeTax": "-4107000", "interestExpense": "1408000", "operatingIncome": "-3013000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-1408000", "nonInterestIncome": "None", "operatingExpenses": "13113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "5003000", "netIncomeFromContinuingOperations": "-5207000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "5531000", "longTermDebt": "8524000", "shortTermDebt": "16665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189784000", "totalLiabilities": "41314000", "otherCurrentAssets": "1495000", "totalCurrentAssets": "1892000", "currentLongTermDebt": "16399000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3639000", "currentAccountsPayable": "6775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26353000", "totalShareholderEquity": "-35783000", "capitalLeaseObligations": "1430000", "otherCurrentLiabilities": "8016000", "totalCurrentLiabilities": "31626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9688000", "cashAndShortTermInvestments": "397000", "commonStockSharesOutstanding": "24553470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3571000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "2415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11068000, "cost_of_revenue": 968000, "gross_profit": 10100000, "research_and_development": 9078000, "selling_general_admin": 5003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2699000, "depreciation_amortisation": 968000, "ebitda": -1731000, "interest_expense": 1408000, "interest_income": null, "other_non_operating": null, "pretax_income": -4107000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": -5207000, "net_income_continuing_ops": -5207000, "net_income_to_common": -5207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3639000, "total_assets": 5531000, "short_term_debt": 16665000, "accounts_payable": 6775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31626000, "long_term_debt": 8524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9688000, "total_liabilities": 41314000, "total_debt": 25189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189784000, "total_equity": -35783000, "shares_outstanding": 24553470, "operating_cash_flow": -3571000, "stock_based_compensation": 2415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -478000, "free_cash_flow": -3522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2699000", "ebitda": "-1731000", "netIncome": "-5207000", "grossProfit": "10100000", "depreciation": "None", "totalRevenue": "11068000", "costOfRevenue": "968000", "interestIncome": "0", "incomeBeforeTax": "-4107000", "interestExpense": "1408000", "operatingIncome": "-3013000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-1408000", "nonInterestIncome": "None", "operatingExpenses": "13113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "5003000", "netIncomeFromContinuingOperations": "-5207000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "5531000", "longTermDebt": "8524000", "shortTermDebt": "16665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189784000", "totalLiabilities": "41314000", "otherCurrentAssets": "1495000", "totalCurrentAssets": "1892000", "currentLongTermDebt": "16399000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3639000", "currentAccountsPayable": "6775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26353000", "totalShareholderEquity": "-35783000", "capitalLeaseObligations": "1430000", "otherCurrentLiabilities": "8016000", "totalCurrentLiabilities": "31626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9688000", "cashAndShortTermInvestments": "397000", "commonStockSharesOutstanding": "24553470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3571000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "2415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 895000, "gross_profit": -895000, "ebit": -14563000, "ebitda": -13668000, "pretax_income": -16378000, "tax_provision": 1417000, "net_income": -17795000, "net_income_to_common": -17795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4495000, "total_current_assets": 5822000, "total_assets": 8126000, "short_term_debt": 6557000, "long_term_debt": 18023000, "total_debt": 24580000, "total_liabilities": 41237000, "total_equity": -33111000, "shares_outstanding": 23615424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6585000, "capital_expenditure": 49000, "free_cash_flow": -6536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82260, "ticker_id": 6298, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14563000", "ebitda": "-13668000", "netIncome": "-17795000", "grossProfit": "-895000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "895000", "interestIncome": "None", "incomeBeforeTax": "-16378000", "interestExpense": "1815000", "operatingIncome": "-14613000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1417000", "reportedCurrency": "USD", "netInterestIncome": "-1815000", "nonInterestIncome": "None", "operatingExpenses": "13718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895000", "sellingGeneralAndAdministrative": "8294000", "netIncomeFromContinuingOperations": "-16378000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "8126000", "longTermDebt": "18023000", "shortTermDebt": "6557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184577000", "totalLiabilities": "41237000", "otherCurrentAssets": "1327000", "totalCurrentAssets": "5822000", "currentLongTermDebt": "6155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2304000", "currentAccountsPayable": "4462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2212000", "shortLongTermDebtTotal": "25311000", "totalShareholderEquity": "-33111000", "capitalLeaseObligations": "1133000", "otherCurrentLiabilities": "6964000", "totalCurrentLiabilities": "22483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18754000", "cashAndShortTermInvestments": "4495000", "commonStockSharesOutstanding": "23615424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6585000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "4271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 895000, "gross_profit": -895000, "research_and_development": 6319000, "selling_general_admin": 8294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14563000, "depreciation_amortisation": 895000, "ebitda": -13668000, "interest_expense": 1815000, "interest_income": null, "other_non_operating": null, "pretax_income": -16378000, "tax_provision": 1417000, "effective_tax_rate": null, "net_income": -17795000, "net_income_continuing_ops": -16378000, "net_income_to_common": -17795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4495000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5822000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2304000, "total_assets": 8126000, "short_term_debt": 6557000, "accounts_payable": 4462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22483000, "long_term_debt": 18023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18754000, "total_liabilities": 41237000, "total_debt": 24580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184577000, "total_equity": -33111000, "shares_outstanding": 23615424, "operating_cash_flow": -6585000, "stock_based_compensation": 4271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270000, "free_cash_flow": -6536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14563000", "ebitda": "-13668000", "netIncome": "-17795000", "grossProfit": "-895000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "895000", "interestIncome": "None", "incomeBeforeTax": "-16378000", "interestExpense": "1815000", "operatingIncome": "-14613000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1417000", "reportedCurrency": "USD", "netInterestIncome": "-1815000", "nonInterestIncome": "None", "operatingExpenses": "13718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895000", "sellingGeneralAndAdministrative": "8294000", "netIncomeFromContinuingOperations": "-16378000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "8126000", "longTermDebt": "18023000", "shortTermDebt": "6557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184577000", "totalLiabilities": "41237000", "otherCurrentAssets": "1327000", "totalCurrentAssets": "5822000", "currentLongTermDebt": "6155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2304000", "currentAccountsPayable": "4462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2212000", "shortLongTermDebtTotal": "25311000", "totalShareholderEquity": "-33111000", "capitalLeaseObligations": "1133000", "otherCurrentLiabilities": "6964000", "totalCurrentLiabilities": "22483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18754000", "cashAndShortTermInvestments": "4495000", "commonStockSharesOutstanding": "23615424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6585000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "4271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 658000, "gross_profit": -658000, "ebit": -12422000, "ebitda": -11764000, "pretax_income": -13643000, "tax_provision": 1221000, "net_income": -14864000, "net_income_to_common": -14864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11350000, "total_current_assets": 11477000, "total_assets": 14008000, "short_term_debt": 3890000, "long_term_debt": 21694000, "total_debt": 25584000, "total_liabilities": 36663000, "total_equity": -22655000, "shares_outstanding": 23615424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7205000, "capital_expenditure": 20000, "free_cash_flow": -7185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82265, "ticker_id": 6298, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12422000", "ebitda": "-11764000", "netIncome": "-14864000", "grossProfit": "-658000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "658000", "interestIncome": "None", "incomeBeforeTax": "-13643000", "interestExpense": "1221000", "operatingIncome": "-12422000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1221000", "reportedCurrency": "USD", "netInterestIncome": "-1221000", "nonInterestIncome": "None", "operatingExpenses": "11764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000", "sellingGeneralAndAdministrative": "6195000", "netIncomeFromContinuingOperations": "-13643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "14008000", "longTermDebt": "21694000", "shortTermDebt": "3890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168228000", "totalLiabilities": "36663000", "otherCurrentAssets": "127000", "totalCurrentAssets": "11477000", "currentLongTermDebt": "3605000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2531000", "currentAccountsPayable": "927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2451000", "shortLongTermDebtTotal": "26060000", "totalShareholderEquity": "-22655000", "capitalLeaseObligations": "761000", "otherCurrentLiabilities": "9676000", "totalCurrentLiabilities": "14493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22170000", "cashAndShortTermInvestments": "11350000", "commonStockSharesOutstanding": "23615424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7205000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18150000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "5325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 658000, "gross_profit": -658000, "research_and_development": 6227000, "selling_general_admin": 6195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12422000, "depreciation_amortisation": 658000, "ebitda": -11764000, "interest_expense": 1221000, "interest_income": null, "other_non_operating": null, "pretax_income": -13643000, "tax_provision": 1221000, "effective_tax_rate": null, "net_income": -14864000, "net_income_continuing_ops": -13643000, "net_income_to_common": -14864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2531000, "total_assets": 14008000, "short_term_debt": 3890000, "accounts_payable": 927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14493000, "long_term_debt": 21694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22170000, "total_liabilities": 36663000, "total_debt": 25584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168228000, "total_equity": -22655000, "shares_outstanding": 23615424, "operating_cash_flow": -7205000, "stock_based_compensation": 5325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18150000, "free_cash_flow": -7185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12422000", "ebitda": "-11764000", "netIncome": "-14864000", "grossProfit": "-658000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "658000", "interestIncome": "None", "incomeBeforeTax": "-13643000", "interestExpense": "1221000", "operatingIncome": "-12422000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1221000", "reportedCurrency": "USD", "netInterestIncome": "-1221000", "nonInterestIncome": "None", "operatingExpenses": "11764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000", "sellingGeneralAndAdministrative": "6195000", "netIncomeFromContinuingOperations": "-13643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "14008000", "longTermDebt": "21694000", "shortTermDebt": "3890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168228000", "totalLiabilities": "36663000", "otherCurrentAssets": "127000", "totalCurrentAssets": "11477000", "currentLongTermDebt": "3605000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2531000", "currentAccountsPayable": "927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2451000", "shortLongTermDebtTotal": "26060000", "totalShareholderEquity": "-22655000", "capitalLeaseObligations": "761000", "otherCurrentLiabilities": "9676000", "totalCurrentLiabilities": "14493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22170000", "cashAndShortTermInvestments": "11350000", "commonStockSharesOutstanding": "23615424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7205000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18150000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "5325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 477000, "gross_profit": -477000, "ebit": -10870000, "ebitda": -10494000, "pretax_income": -11631000, "tax_provision": null, "net_income": -11631000, "net_income_to_common": -11631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425000, "total_current_assets": 551000, "total_assets": 3281000, "short_term_debt": 4608000, "long_term_debt": null, "total_debt": 4608000, "total_liabilities": 28092000, "total_equity": -24811000, "shares_outstanding": 23615424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7223000, "capital_expenditure": 1771000, "free_cash_flow": -5452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82269, "ticker_id": 6298, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10870000", "ebitda": "-10494000", "netIncome": "-11631000", "grossProfit": "-477000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "477000", "interestIncome": "None", "incomeBeforeTax": "-11631000", "interestExpense": "761000", "operatingIncome": "-10870000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "3129000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "3281000", "longTermDebt": "None", "shortTermDebt": "4608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154585000", "totalLiabilities": "28092000", "otherCurrentAssets": "126000", "totalCurrentAssets": "551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2730000", "currentAccountsPayable": "3634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2650000", "shortLongTermDebtTotal": "17974000", "totalShareholderEquity": "-24811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10118000", "totalCurrentLiabilities": "14726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13366000", "cashAndShortTermInvestments": "425000", "commonStockSharesOutstanding": "23615424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7223000", "capitalExpenditures": "1771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7888000", "cashflowFromInvestment": "-1771000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 477000, "gross_profit": -477000, "research_and_development": 7532000, "selling_general_admin": 3129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10870000, "depreciation_amortisation": 376000, "ebitda": -10494000, "interest_expense": 761000, "interest_income": null, "other_non_operating": null, "pretax_income": -11631000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11631000, "net_income_continuing_ops": null, "net_income_to_common": -11631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2730000, "total_assets": 3281000, "short_term_debt": 4608000, "accounts_payable": 3634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13366000, "total_liabilities": 28092000, "total_debt": 4608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154585000, "total_equity": -24811000, "shares_outstanding": 23615424, "operating_cash_flow": -7223000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7888000, "free_cash_flow": -5452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10870000", "ebitda": "-10494000", "netIncome": "-11631000", "grossProfit": "-477000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "477000", "interestIncome": "None", "incomeBeforeTax": "-11631000", "interestExpense": "761000", "operatingIncome": "-10870000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "3129000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "3281000", "longTermDebt": "None", "shortTermDebt": "4608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154585000", "totalLiabilities": "28092000", "otherCurrentAssets": "126000", "totalCurrentAssets": "551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2730000", "currentAccountsPayable": "3634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2650000", "shortLongTermDebtTotal": "17974000", "totalShareholderEquity": "-24811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10118000", "totalCurrentLiabilities": "14726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13366000", "cashAndShortTermInvestments": "425000", "commonStockSharesOutstanding": "23615424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7223000", "capitalExpenditures": "1771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7888000", "cashflowFromInvestment": "-1771000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -8365000, "ebitda": -8320000, "pretax_income": -7125000, "tax_provision": null, "net_income": -7125000, "net_income_to_common": -7125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9273000, "total_current_assets": 26754000, "total_assets": 32372000, "short_term_debt": 316000, "long_term_debt": null, "total_debt": 316000, "total_liabilities": 9451000, "total_equity": 22921000, "shares_outstanding": 32500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6059000, "capital_expenditure": 921000, "free_cash_flow": -5138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82238, "ticker_id": 6298, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8365000", "ebitda": "-8320000", "netIncome": "-7125000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "243000", "incomeBeforeTax": "-7125000", "interestExpense": "None", "operatingIncome": "-8365000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "243000", "nonInterestIncome": "None", "operatingExpenses": "8364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "3120000", "netIncomeFromContinuingOperations": "-8928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "32372000", "longTermDebt": "None", "shortTermDebt": "316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292466000", "totalLiabilities": "9451000", "otherCurrentAssets": "545000", "totalCurrentAssets": "26754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16936000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5618000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2495000", "totalShareholderEquity": "22921000", "capitalLeaseObligations": "2495000", "otherCurrentLiabilities": "6956000", "totalCurrentLiabilities": "7272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2179000", "cashAndShortTermInvestments": "9273000", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6059000", "capitalExpenditures": "921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18538000", "cashflowFromInvestment": "-8539000", "stockBasedCompensation": "1394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 5244000, "selling_general_admin": 3120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8365000, "depreciation_amortisation": 45000, "ebitda": -8320000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7125000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7125000, "net_income_continuing_ops": -8928000, "net_income_to_common": -7125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9273000, "short_term_investments": 16936000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5618000, "total_assets": 32372000, "short_term_debt": 316000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2179000, "total_liabilities": 9451000, "total_debt": 316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292466000, "total_equity": 22921000, "shares_outstanding": 32500000, "operating_cash_flow": -6059000, "stock_based_compensation": 1394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18538000, "free_cash_flow": -5138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8365000", "ebitda": "-8320000", "netIncome": "-7125000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "243000", "incomeBeforeTax": "-7125000", "interestExpense": "None", "operatingIncome": "-8365000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "243000", "nonInterestIncome": "None", "operatingExpenses": "8364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "3120000", "netIncomeFromContinuingOperations": "-8928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "32372000", "longTermDebt": "None", "shortTermDebt": "316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292466000", "totalLiabilities": "9451000", "otherCurrentAssets": "545000", "totalCurrentAssets": "26754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16936000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5618000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2495000", "totalShareholderEquity": "22921000", "capitalLeaseObligations": "2495000", "otherCurrentLiabilities": "6956000", "totalCurrentLiabilities": "7272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2179000", "cashAndShortTermInvestments": "9273000", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6059000", "capitalExpenditures": "921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18538000", "cashflowFromInvestment": "-8539000", "stockBasedCompensation": "1394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 8000, "cost_of_revenue": 148000, "gross_profit": -140000, "ebit": -9992000, "ebitda": -9844000, "pretax_income": -9247000, "tax_provision": null, "net_income": -9247000, "net_income_to_common": -9247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5333000, "total_current_assets": 15130000, "total_assets": 19027000, "short_term_debt": 427000, "long_term_debt": null, "total_debt": 427000, "total_liabilities": 7483000, "total_equity": 11544000, "shares_outstanding": 37176527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6199000, "capital_expenditure": 436000, "free_cash_flow": -5763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82239, "ticker_id": 6298, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9992000", "ebitda": "-9844000", "netIncome": "-9247000", "grossProfit": "-140000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "148000", "interestIncome": "165000", "incomeBeforeTax": "-9247000", "interestExpense": "None", "operatingIncome": "-9412000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "9272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "3766000", "netIncomeFromContinuingOperations": "-9247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "19027000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283538000", "totalLiabilities": "7483000", "otherCurrentAssets": "535000", "totalCurrentAssets": "15130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9262000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897000", "currentAccountsPayable": "4358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1685000", "totalShareholderEquity": "11544000", "capitalLeaseObligations": "1685000", "otherCurrentLiabilities": "5798000", "totalCurrentLiabilities": "6225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1258000", "cashAndShortTermInvestments": "5333000", "commonStockSharesOutstanding": "37176527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6199000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "6564000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8000, "cost_of_revenue": 148000, "gross_profit": -140000, "research_and_development": 5654000, "selling_general_admin": 3766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9992000, "depreciation_amortisation": 148000, "ebitda": -9844000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9247000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9247000, "net_income_continuing_ops": -9247000, "net_income_to_common": -9247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5333000, "short_term_investments": 9262000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3897000, "total_assets": 19027000, "short_term_debt": 427000, "accounts_payable": 4358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1258000, "total_liabilities": 7483000, "total_debt": 427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283538000, "total_equity": 11544000, "shares_outstanding": 37176527, "operating_cash_flow": -6199000, "stock_based_compensation": 810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276000, "free_cash_flow": -5763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9992000", "ebitda": "-9844000", "netIncome": "-9247000", "grossProfit": "-140000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "148000", "interestIncome": "165000", "incomeBeforeTax": "-9247000", "interestExpense": "None", "operatingIncome": "-9412000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "9272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "3766000", "netIncomeFromContinuingOperations": "-9247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "19027000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283538000", "totalLiabilities": "7483000", "otherCurrentAssets": "535000", "totalCurrentAssets": "15130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9262000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897000", "currentAccountsPayable": "4358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1685000", "totalShareholderEquity": "11544000", "capitalLeaseObligations": "1685000", "otherCurrentLiabilities": "5798000", "totalCurrentLiabilities": "6225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1258000", "cashAndShortTermInvestments": "5333000", "commonStockSharesOutstanding": "37176527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6199000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "6564000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7950000, "ebitda": -7806000, "pretax_income": -7950000, "tax_provision": null, "net_income": -7950000, "net_income_to_common": -7950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4692000, "total_current_assets": 21552000, "total_assets": 24987000, "short_term_debt": 354000, "long_term_debt": null, "total_debt": 354000, "total_liabilities": 6396000, "total_equity": 18591000, "shares_outstanding": 37893314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6575000, "capital_expenditure": 517000, "free_cash_flow": -6058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82241, "ticker_id": 6298, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7950000", "ebitda": "-7806000", "netIncome": "-7950000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "244000", "incomeBeforeTax": "-7950000", "interestExpense": "None", "operatingIncome": "-8194000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "244000", "nonInterestIncome": "None", "operatingExpenses": "8194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "3453000", "netIncomeFromContinuingOperations": "-7950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "24987000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274291000", "totalLiabilities": "6396000", "otherCurrentAssets": "637000", "totalCurrentAssets": "21552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16223000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435000", "currentAccountsPayable": "3987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1624000", "totalShareholderEquity": "18591000", "capitalLeaseObligations": "1624000", "otherCurrentLiabilities": "4772000", "totalCurrentLiabilities": "5126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270000", "cashAndShortTermInvestments": "4692000", "commonStockSharesOutstanding": "37893314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6575000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4721000", "stockBasedCompensation": "2348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4741000, "selling_general_admin": 3453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7950000, "depreciation_amortisation": 144000, "ebitda": -7806000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7950000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7950000, "net_income_continuing_ops": -7950000, "net_income_to_common": -7950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4692000, "short_term_investments": 16223000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3435000, "total_assets": 24987000, "short_term_debt": 354000, "accounts_payable": 3987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1270000, "total_liabilities": 6396000, "total_debt": 354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274291000, "total_equity": 18591000, "shares_outstanding": 37893314, "operating_cash_flow": -6575000, "stock_based_compensation": 2348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7950000", "ebitda": "-7806000", "netIncome": "-7950000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "244000", "incomeBeforeTax": "-7950000", "interestExpense": "None", "operatingIncome": "-8194000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "244000", "nonInterestIncome": "None", "operatingExpenses": "8194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "3453000", "netIncomeFromContinuingOperations": "-7950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "24987000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274291000", "totalLiabilities": "6396000", "otherCurrentAssets": "637000", "totalCurrentAssets": "21552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16223000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435000", "currentAccountsPayable": "3987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1624000", "totalShareholderEquity": "18591000", "capitalLeaseObligations": "1624000", "otherCurrentLiabilities": "4772000", "totalCurrentLiabilities": "5126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270000", "cashAndShortTermInvestments": "4692000", "commonStockSharesOutstanding": "37893314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6575000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4721000", "stockBasedCompensation": "2348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 143000, "gross_profit": -143000, "ebit": -7456000, "ebitda": -7313000, "pretax_income": -7456000, "tax_provision": null, "net_income": -7456000, "net_income_to_common": -7456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6546000, "total_current_assets": 29235000, "total_assets": 32247000, "short_term_debt": 345000, "long_term_debt": null, "total_debt": 345000, "total_liabilities": 8349000, "total_equity": 23898000, "shares_outstanding": 37946330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7059000, "capital_expenditure": 115000, "free_cash_flow": -6944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82242, "ticker_id": 6298, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7456000", "ebitda": "-7313000", "netIncome": "-7456000", "grossProfit": "-143000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "143000", "interestIncome": "336000", "incomeBeforeTax": "-7456000", "interestExpense": "None", "operatingIncome": "-7792000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "336000", "nonInterestIncome": "None", "operatingExpenses": "7649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "3034000", "netIncomeFromContinuingOperations": "-7456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "32247000", "longTermDebt": "None", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266341000", "totalLiabilities": "8349000", "otherCurrentAssets": "1263000", "totalCurrentAssets": "29235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21426000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3012000", "currentAccountsPayable": "6033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1706000", "totalShareholderEquity": "23898000", "capitalLeaseObligations": "1706000", "otherCurrentLiabilities": "610000", "totalCurrentLiabilities": "6988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1361000", "cashAndShortTermInvestments": "6546000", "commonStockSharesOutstanding": "37946330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7059000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000", "cashflowFromInvestment": "-2653000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 143000, "gross_profit": -143000, "research_and_development": 4758000, "selling_general_admin": 3034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7456000, "depreciation_amortisation": 143000, "ebitda": -7313000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7456000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7456000, "net_income_continuing_ops": -7456000, "net_income_to_common": -7456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6546000, "short_term_investments": 21426000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3012000, "total_assets": 32247000, "short_term_debt": 345000, "accounts_payable": 6033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1361000, "total_liabilities": 8349000, "total_debt": 345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266341000, "total_equity": 23898000, "shares_outstanding": 37946330, "operating_cash_flow": -7059000, "stock_based_compensation": 1284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52000, "free_cash_flow": -6944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7456000", "ebitda": "-7313000", "netIncome": "-7456000", "grossProfit": "-143000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "143000", "interestIncome": "336000", "incomeBeforeTax": "-7456000", "interestExpense": "None", "operatingIncome": "-7792000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "336000", "nonInterestIncome": "None", "operatingExpenses": "7649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "3034000", "netIncomeFromContinuingOperations": "-7456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "32247000", "longTermDebt": "None", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266341000", "totalLiabilities": "8349000", "otherCurrentAssets": "1263000", "totalCurrentAssets": "29235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21426000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3012000", "currentAccountsPayable": "6033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1706000", "totalShareholderEquity": "23898000", "capitalLeaseObligations": "1706000", "otherCurrentLiabilities": "610000", "totalCurrentLiabilities": "6988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1361000", "cashAndShortTermInvestments": "6546000", "commonStockSharesOutstanding": "37946330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7059000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000", "cashflowFromInvestment": "-2653000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 452000, "cost_of_revenue": 139000, "gross_profit": -139000, "ebit": -7816000, "ebitda": -7677000, "pretax_income": -7492000, "tax_provision": null, "net_income": -7492000, "net_income_to_common": -7492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16206000, "total_current_assets": 35945000, "total_assets": 38985000, "short_term_debt": 337000, "long_term_debt": null, "total_debt": 337000, "total_liabilities": 9139000, "total_equity": 29846000, "shares_outstanding": 34926075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5435000, "capital_expenditure": 30000, "free_cash_flow": -5405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82243, "ticker_id": 6298, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7816000", "ebitda": "-7677000", "netIncome": "-7492000", "grossProfit": "-139000", "depreciation": "None", "totalRevenue": "452000", "costOfRevenue": "139000", "interestIncome": "324000", "incomeBeforeTax": "-7492000", "interestExpense": "None", "operatingIncome": "-7816000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "324000", "nonInterestIncome": "None", "operatingExpenses": "7816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000", "sellingGeneralAndAdministrative": "3118000", "netIncomeFromContinuingOperations": "-7492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "38985000", "longTermDebt": "None", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258885000", "totalLiabilities": "9139000", "otherCurrentAssets": "843000", "totalCurrentAssets": "35945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18896000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3040000", "currentAccountsPayable": "6688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1787000", "totalShareholderEquity": "29846000", "capitalLeaseObligations": "1787000", "otherCurrentLiabilities": "664000", "totalCurrentLiabilities": "7689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450000", "cashAndShortTermInvestments": "16206000", "commonStockSharesOutstanding": "34926075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5435000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9567000", "cashflowFromInvestment": "3509000", "stockBasedCompensation": "1429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452000, "cost_of_revenue": 139000, "gross_profit": -139000, "research_and_development": 4698000, "selling_general_admin": 3118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7816000, "depreciation_amortisation": 139000, "ebitda": -7677000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7492000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7492000, "net_income_continuing_ops": -7492000, "net_income_to_common": -7492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16206000, "short_term_investments": 18896000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3040000, "total_assets": 38985000, "short_term_debt": 337000, "accounts_payable": 6688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1450000, "total_liabilities": 9139000, "total_debt": 337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258885000, "total_equity": 29846000, "shares_outstanding": 34926075, "operating_cash_flow": -5435000, "stock_based_compensation": 1429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9567000, "free_cash_flow": -5405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7816000", "ebitda": "-7677000", "netIncome": "-7492000", "grossProfit": "-139000", "depreciation": "None", "totalRevenue": "452000", "costOfRevenue": "139000", "interestIncome": "324000", "incomeBeforeTax": "-7492000", "interestExpense": "None", "operatingIncome": "-7816000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "324000", "nonInterestIncome": "None", "operatingExpenses": "7816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000", "sellingGeneralAndAdministrative": "3118000", "netIncomeFromContinuingOperations": "-7492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "38985000", "longTermDebt": "None", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258885000", "totalLiabilities": "9139000", "otherCurrentAssets": "843000", "totalCurrentAssets": "35945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18896000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3040000", "currentAccountsPayable": "6688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1787000", "totalShareholderEquity": "29846000", "capitalLeaseObligations": "1787000", "otherCurrentLiabilities": "664000", "totalCurrentLiabilities": "7689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450000", "cashAndShortTermInvestments": "16206000", "commonStockSharesOutstanding": "34926075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5435000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9567000", "cashflowFromInvestment": "3509000", "stockBasedCompensation": "1429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 896000, "cost_of_revenue": 452000, "gross_profit": -227000, "ebit": -8976000, "ebitda": -8749000, "pretax_income": -8976000, "tax_provision": null, "net_income": -8976000, "net_income_to_common": -8976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8565000, "total_current_assets": 31548000, "total_assets": 34716000, "short_term_debt": 329000, "long_term_debt": null, "total_debt": 329000, "total_liabilities": 8442000, "total_equity": 26274000, "shares_outstanding": 31450727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4302000, "capital_expenditure": 96000, "free_cash_flow": -4206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82244, "ticker_id": 6298, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8976000", "ebitda": "-8749000", "netIncome": "-8976000", "grossProfit": "-227000", "depreciation": "None", "totalRevenue": "896000", "costOfRevenue": "452000", "interestIncome": "402000", "incomeBeforeTax": "-8976000", "interestExpense": "0", "operatingIncome": "-9748000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "402000", "nonInterestIncome": "None", "operatingExpenses": "9748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "3228000", "netIncomeFromContinuingOperations": "-8976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "34716000", "longTermDebt": "None", "shortTermDebt": "329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251393000", "totalLiabilities": "8442000", "otherCurrentAssets": "653000", "totalCurrentAssets": "31548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22330000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3168000", "currentAccountsPayable": "5570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1868000", "totalShareholderEquity": "26274000", "capitalLeaseObligations": "1868000", "otherCurrentLiabilities": "1004000", "totalCurrentLiabilities": "6903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1539000", "cashAndShortTermInvestments": "8565000", "commonStockSharesOutstanding": "31450727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4302000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "6674000", "stockBasedCompensation": "1430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 896000, "cost_of_revenue": 452000, "gross_profit": -227000, "research_and_development": 6520000, "selling_general_admin": 3228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8976000, "depreciation_amortisation": 227000, "ebitda": -8749000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8976000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8976000, "net_income_continuing_ops": -8976000, "net_income_to_common": -8976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8565000, "short_term_investments": 22330000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3168000, "total_assets": 34716000, "short_term_debt": 329000, "accounts_payable": 5570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1539000, "total_liabilities": 8442000, "total_debt": 329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251393000, "total_equity": 26274000, "shares_outstanding": 31450727, "operating_cash_flow": -4302000, "stock_based_compensation": 1430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91000, "free_cash_flow": -4206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8976000", "ebitda": "-8749000", "netIncome": "-8976000", "grossProfit": "-227000", "depreciation": "None", "totalRevenue": "896000", "costOfRevenue": "452000", "interestIncome": "402000", "incomeBeforeTax": "-8976000", "interestExpense": "0", "operatingIncome": "-9748000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "402000", "nonInterestIncome": "None", "operatingExpenses": "9748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "3228000", "netIncomeFromContinuingOperations": "-8976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "34716000", "longTermDebt": "None", "shortTermDebt": "329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251393000", "totalLiabilities": "8442000", "otherCurrentAssets": "653000", "totalCurrentAssets": "31548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22330000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3168000", "currentAccountsPayable": "5570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1868000", "totalShareholderEquity": "26274000", "capitalLeaseObligations": "1868000", "otherCurrentLiabilities": "1004000", "totalCurrentLiabilities": "6903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1539000", "cashAndShortTermInvestments": "8565000", "commonStockSharesOutstanding": "31450727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4302000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "6674000", "stockBasedCompensation": "1430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 224000, "gross_profit": -224000, "ebit": -6467000, "ebitda": -6243000, "pretax_income": -6467000, "tax_provision": null, "net_income": -6467000, "net_income_to_common": -6467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6102000, "total_current_assets": 35967000, "total_assets": 40270000, "short_term_debt": 415000, "long_term_debt": null, "total_debt": 415000, "total_liabilities": 7179000, "total_equity": 33091000, "shares_outstanding": 34532355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5748000, "capital_expenditure": 27000, "free_cash_flow": -5721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82246, "ticker_id": 6298, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6467000", "ebitda": "-6243000", "netIncome": "-6467000", "grossProfit": "-224000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "224000", "interestIncome": "474000", "incomeBeforeTax": "-6467000", "interestExpense": "0", "operatingIncome": "-6941000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "474000", "nonInterestIncome": "None", "operatingExpenses": "6941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "2890000", "netIncomeFromContinuingOperations": "-6467000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "40270000", "longTermDebt": "None", "shortTermDebt": "415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242417000", "totalLiabilities": "7179000", "otherCurrentAssets": "1910000", "totalCurrentAssets": "35967000", "currentLongTermDebt": "None", "longTermInvestments": "1003000", "shortTermInvestments": "27955000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4303000", "currentAccountsPayable": "4454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039000", "totalShareholderEquity": "33091000", "capitalLeaseObligations": "2039000", "otherCurrentLiabilities": "686000", "totalCurrentLiabilities": "5555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1624000", "cashAndShortTermInvestments": "6102000", "commonStockSharesOutstanding": "34532355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5748000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3992000", "stockBasedCompensation": "1201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 224000, "gross_profit": -224000, "research_and_development": 4051000, "selling_general_admin": 2890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6467000, "depreciation_amortisation": 224000, "ebitda": -6243000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6467000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6467000, "net_income_continuing_ops": -6467000, "net_income_to_common": -6467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6102000, "short_term_investments": 27955000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4303000, "total_assets": 40270000, "short_term_debt": 415000, "accounts_payable": 4454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5555000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1624000, "total_liabilities": 7179000, "total_debt": 415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242417000, "total_equity": 33091000, "shares_outstanding": 34532355, "operating_cash_flow": -5748000, "stock_based_compensation": 1201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6467000", "ebitda": "-6243000", "netIncome": "-6467000", "grossProfit": "-224000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "224000", "interestIncome": "474000", "incomeBeforeTax": "-6467000", "interestExpense": "0", "operatingIncome": "-6941000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "474000", "nonInterestIncome": "None", "operatingExpenses": "6941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "2890000", "netIncomeFromContinuingOperations": "-6467000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "40270000", "longTermDebt": "None", "shortTermDebt": "415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242417000", "totalLiabilities": "7179000", "otherCurrentAssets": "1910000", "totalCurrentAssets": "35967000", "currentLongTermDebt": "None", "longTermInvestments": "1003000", "shortTermInvestments": "27955000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4303000", "currentAccountsPayable": "4454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039000", "totalShareholderEquity": "33091000", "capitalLeaseObligations": "2039000", "otherCurrentLiabilities": "686000", "totalCurrentLiabilities": "5555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1624000", "cashAndShortTermInvestments": "6102000", "commonStockSharesOutstanding": "34532355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5748000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3992000", "stockBasedCompensation": "1201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 204000, "gross_profit": -204000, "ebit": -6576000, "ebitda": -6372000, "pretax_income": -6576000, "tax_provision": null, "net_income": -6576000, "net_income_to_common": -6576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7858000, "total_current_assets": 34870000, "total_assets": 45179000, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 7510000, "total_equity": 37669000, "shares_outstanding": 29689344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6824000, "capital_expenditure": 228000, "free_cash_flow": -6596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82247, "ticker_id": 6298, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6576000", "ebitda": "-6372000", "netIncome": "-6576000", "grossProfit": "-204000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "204000", "interestIncome": "316000", "incomeBeforeTax": "-6576000", "interestExpense": "0", "operatingIncome": "-6892000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "316000", "nonInterestIncome": "None", "operatingExpenses": "6688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "2475000", "netIncomeFromContinuingOperations": "-6576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "45179000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235950000", "totalLiabilities": "7510000", "otherCurrentAssets": "1234000", "totalCurrentAssets": "34870000", "currentLongTermDebt": "None", "longTermInvestments": "6813000", "shortTermInvestments": "25778000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10309000", "currentAccountsPayable": "4786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2207000", "totalShareholderEquity": "37669000", "capitalLeaseObligations": "2207000", "otherCurrentLiabilities": "517000", "totalCurrentLiabilities": "5803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1707000", "cashAndShortTermInvestments": "7858000", "commonStockSharesOutstanding": "29689344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6824000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27727000", "cashflowFromInvestment": "-17106000", "stockBasedCompensation": "1304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 204000, "gross_profit": -204000, "research_and_development": 4417000, "selling_general_admin": 2475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6576000, "depreciation_amortisation": 204000, "ebitda": -6372000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6576000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6576000, "net_income_continuing_ops": -6576000, "net_income_to_common": -6576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7858000, "short_term_investments": 25778000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10309000, "total_assets": 45179000, "short_term_debt": 500000, "accounts_payable": 4786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1707000, "total_liabilities": 7510000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235950000, "total_equity": 37669000, "shares_outstanding": 29689344, "operating_cash_flow": -6824000, "stock_based_compensation": 1304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27727000, "free_cash_flow": -6596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6576000", "ebitda": "-6372000", "netIncome": "-6576000", "grossProfit": "-204000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "204000", "interestIncome": "316000", "incomeBeforeTax": "-6576000", "interestExpense": "0", "operatingIncome": "-6892000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "316000", "nonInterestIncome": "None", "operatingExpenses": "6688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "2475000", "netIncomeFromContinuingOperations": "-6576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "45179000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235950000", "totalLiabilities": "7510000", "otherCurrentAssets": "1234000", "totalCurrentAssets": "34870000", "currentLongTermDebt": "None", "longTermInvestments": "6813000", "shortTermInvestments": "25778000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10309000", "currentAccountsPayable": "4786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2207000", "totalShareholderEquity": "37669000", "capitalLeaseObligations": "2207000", "otherCurrentLiabilities": "517000", "totalCurrentLiabilities": "5803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1707000", "cashAndShortTermInvestments": "7858000", "commonStockSharesOutstanding": "29689344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6824000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27727000", "cashflowFromInvestment": "-17106000", "stockBasedCompensation": "1304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 8000, "cost_of_revenue": 248000, "gross_profit": -240000, "ebit": -7850000, "ebitda": -7602000, "pretax_income": -7850000, "tax_provision": 204724, "net_income": -7850000, "net_income_to_common": -7850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4061000, "total_current_assets": 21204000, "total_assets": 24676000, "short_term_debt": 584000, "long_term_debt": null, "total_debt": 584000, "total_liabilities": 9592000, "total_equity": 15084000, "shares_outstanding": 26849737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4354000, "capital_expenditure": 30000, "free_cash_flow": -4324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82248, "ticker_id": 6298, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7850000", "ebitda": "-7602000", "netIncome": "-7850000", "grossProfit": "-240000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "248000", "interestIncome": "265000", "incomeBeforeTax": "-7850000", "interestExpense": "0", "operatingIncome": "-8115000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "204724", "reportedCurrency": "USD", "netInterestIncome": "265000", "nonInterestIncome": "None", "operatingExpenses": "7875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "4113000", "netIncomeFromContinuingOperations": "-7850000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "24676000", "longTermDebt": "None", "shortTermDebt": "584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229374000", "totalLiabilities": "9592000", "otherCurrentAssets": "1577000", "totalCurrentAssets": "21204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15566000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3472000", "currentAccountsPayable": "5313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2371000", "totalShareholderEquity": "15084000", "capitalLeaseObligations": "2371000", "otherCurrentLiabilities": "1908000", "totalCurrentLiabilities": "7805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787000", "cashAndShortTermInvestments": "4061000", "commonStockSharesOutstanding": "26849737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4354000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "688000", "cashflowFromInvestment": "-1691000", "stockBasedCompensation": "1803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8000, "cost_of_revenue": 248000, "gross_profit": -240000, "research_and_development": 4010000, "selling_general_admin": 4113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7850000, "depreciation_amortisation": 248000, "ebitda": -7602000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7850000, "tax_provision": 204724, "effective_tax_rate": null, "net_income": -7850000, "net_income_continuing_ops": -7850000, "net_income_to_common": -7850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4061000, "short_term_investments": 15566000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3472000, "total_assets": 24676000, "short_term_debt": 584000, "accounts_payable": 5313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7805000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1787000, "total_liabilities": 9592000, "total_debt": 584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229374000, "total_equity": 15084000, "shares_outstanding": 26849737, "operating_cash_flow": -4354000, "stock_based_compensation": 1803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 688000, "free_cash_flow": -4324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7850000", "ebitda": "-7602000", "netIncome": "-7850000", "grossProfit": "-240000", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "248000", "interestIncome": "265000", "incomeBeforeTax": "-7850000", "interestExpense": "0", "operatingIncome": "-8115000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "204724", "reportedCurrency": "USD", "netInterestIncome": "265000", "nonInterestIncome": "None", "operatingExpenses": "7875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "4113000", "netIncomeFromContinuingOperations": "-7850000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "24676000", "longTermDebt": "None", "shortTermDebt": "584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229374000", "totalLiabilities": "9592000", "otherCurrentAssets": "1577000", "totalCurrentAssets": "21204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15566000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3472000", "currentAccountsPayable": "5313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2371000", "totalShareholderEquity": "15084000", "capitalLeaseObligations": "2371000", "otherCurrentLiabilities": "1908000", "totalCurrentLiabilities": "7805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1787000", "cashAndShortTermInvestments": "4061000", "commonStockSharesOutstanding": "26849737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4354000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "688000", "cashflowFromInvestment": "-1691000", "stockBasedCompensation": "1803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 1464000, "cost_of_revenue": 201000, "gross_profit": -201000, "ebit": -6761000, "ebitda": -6560000, "pretax_income": -6767000, "tax_provision": -4031000, "net_income": -6767000, "net_income_to_common": -6767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9418000, "total_current_assets": 24203000, "total_assets": 27893000, "short_term_debt": 653000, "long_term_debt": null, "total_debt": 653000, "total_liabilities": 8420000, "total_equity": 19473000, "shares_outstanding": 26788986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6910000, "capital_expenditure": 243000, "free_cash_flow": -6667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82249, "ticker_id": 6298, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6761000", "ebitda": "-6560000", "netIncome": "-6767000", "grossProfit": "-201000", "depreciation": "None", "totalRevenue": "1464000", "costOfRevenue": "201000", "interestIncome": "240000", "incomeBeforeTax": "-6767000", "interestExpense": "6000", "operatingIncome": "-7001000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4031000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "7001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "2841000", "netIncomeFromContinuingOperations": "-6767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "27893000", "longTermDebt": "None", "shortTermDebt": "653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221524000", "totalLiabilities": "8420000", "otherCurrentAssets": "1012000", "totalCurrentAssets": "24203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13773000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3690000", "currentAccountsPayable": "3784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2519000", "totalShareholderEquity": "19473000", "capitalLeaseObligations": "2519000", "otherCurrentLiabilities": "2117000", "totalCurrentLiabilities": "6554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1866000", "cashAndShortTermInvestments": "9418000", "commonStockSharesOutstanding": "26788986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6910000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401000", "cashflowFromInvestment": "-13942000", "stockBasedCompensation": "1555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1464000, "cost_of_revenue": 201000, "gross_profit": -201000, "research_and_development": 4160000, "selling_general_admin": 2841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6761000, "depreciation_amortisation": 201000, "ebitda": -6560000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -6767000, "tax_provision": -4031000, "effective_tax_rate": null, "net_income": -6767000, "net_income_continuing_ops": -6767000, "net_income_to_common": -6767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9418000, "short_term_investments": 13773000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24203000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3690000, "total_assets": 27893000, "short_term_debt": 653000, "accounts_payable": 3784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1866000, "total_liabilities": 8420000, "total_debt": 653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221524000, "total_equity": 19473000, "shares_outstanding": 26788986, "operating_cash_flow": -6910000, "stock_based_compensation": 1555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 401000, "free_cash_flow": -6667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6761000", "ebitda": "-6560000", "netIncome": "-6767000", "grossProfit": "-201000", "depreciation": "None", "totalRevenue": "1464000", "costOfRevenue": "201000", "interestIncome": "240000", "incomeBeforeTax": "-6767000", "interestExpense": "6000", "operatingIncome": "-7001000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4031000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "7001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "2841000", "netIncomeFromContinuingOperations": "-6767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "27893000", "longTermDebt": "None", "shortTermDebt": "653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221524000", "totalLiabilities": "8420000", "otherCurrentAssets": "1012000", "totalCurrentAssets": "24203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13773000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3690000", "currentAccountsPayable": "3784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2519000", "totalShareholderEquity": "19473000", "capitalLeaseObligations": "2519000", "otherCurrentLiabilities": "2117000", "totalCurrentLiabilities": "6554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1866000", "cashAndShortTermInvestments": "9418000", "commonStockSharesOutstanding": "26788986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6910000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401000", "cashflowFromInvestment": "-13942000", "stockBasedCompensation": "1555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 272000, "gross_profit": -272000, "ebit": -5345000, "ebitda": -5073000, "pretax_income": -5345000, "tax_provision": -38000, "net_income": -5345000, "net_income_to_common": -5345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29869000, "total_current_assets": 31179000, "total_assets": 34072000, "short_term_debt": 607000, "long_term_debt": null, "total_debt": 607000, "total_liabilities": 10044000, "total_equity": 24028000, "shares_outstanding": 26657906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3357000, "capital_expenditure": 277000, "free_cash_flow": -3080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82251, "ticker_id": 6298, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5345000", "ebitda": "-5073000", "netIncome": "-5345000", "grossProfit": "-272000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "272000", "interestIncome": "4000", "incomeBeforeTax": "-5345000", "interestExpense": "42000", "operatingIncome": "-5307000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-38000", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "5035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "2488000", "netIncomeFromContinuingOperations": "-5345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "34072000", "longTermDebt": "None", "shortTermDebt": "607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214757000", "totalLiabilities": "10044000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "31179000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893000", "currentAccountsPayable": "4009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1896000", "totalShareholderEquity": "24028000", "capitalLeaseObligations": "1856000", "otherCurrentLiabilities": "4139000", "totalCurrentLiabilities": "8755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1289000", "cashAndShortTermInvestments": "29869000", "commonStockSharesOutstanding": "26657906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3357000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6363000", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 272000, "gross_profit": -272000, "research_and_development": 2819000, "selling_general_admin": 2488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5345000, "depreciation_amortisation": 272000, "ebitda": -5073000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -5345000, "tax_provision": -38000, "effective_tax_rate": null, "net_income": -5345000, "net_income_continuing_ops": -5345000, "net_income_to_common": -5345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29869000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31179000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2893000, "total_assets": 34072000, "short_term_debt": 607000, "accounts_payable": 4009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1289000, "total_liabilities": 10044000, "total_debt": 607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214757000, "total_equity": 24028000, "shares_outstanding": 26657906, "operating_cash_flow": -3357000, "stock_based_compensation": 540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6363000, "free_cash_flow": -3080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5345000", "ebitda": "-5073000", "netIncome": "-5345000", "grossProfit": "-272000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "272000", "interestIncome": "4000", "incomeBeforeTax": "-5345000", "interestExpense": "42000", "operatingIncome": "-5307000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-38000", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "5035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "2488000", "netIncomeFromContinuingOperations": "-5345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "34072000", "longTermDebt": "None", "shortTermDebt": "607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214757000", "totalLiabilities": "10044000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "31179000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893000", "currentAccountsPayable": "4009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1896000", "totalShareholderEquity": "24028000", "capitalLeaseObligations": "1856000", "otherCurrentLiabilities": "4139000", "totalCurrentLiabilities": "8755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1289000", "cashAndShortTermInvestments": "29869000", "commonStockSharesOutstanding": "26657906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3357000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6363000", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 291000, "gross_profit": -291000, "ebit": -5797000, "ebitda": -5506000, "pretax_income": -5821000, "tax_provision": 24000, "net_income": -5821000, "net_income_to_common": -5821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27140000, "total_current_assets": 28683000, "total_assets": 31363000, "short_term_debt": 650000, "long_term_debt": null, "total_debt": 650000, "total_liabilities": 9107000, "total_equity": 22256000, "shares_outstanding": 25855511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5418000, "capital_expenditure": 396000, "free_cash_flow": -5022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82252, "ticker_id": 6298, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:43.367323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5797000", "ebitda": "-5506000", "netIncome": "-5821000", "grossProfit": "-291000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "291000", "interestIncome": "0", "incomeBeforeTax": "-5821000", "interestExpense": "24000", "operatingIncome": "-5395000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "5395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2943000", "otherNonOperatingIncome": "-426000", "costofGoodsAndServicesSold": "291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "2452000", "netIncomeFromContinuingOperations": "-5821000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "31363000", "longTermDebt": "None", "shortTermDebt": "650000", "treasuryStock": "-433000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209412000", "totalLiabilities": "9107000", "otherCurrentAssets": "1543000", "totalCurrentAssets": "28683000", "currentLongTermDebt": "65000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2680000", "currentAccountsPayable": "4484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "878000", "shortLongTermDebtTotal": "1879000", "totalShareholderEquity": "22256000", "capitalLeaseObligations": "1814000", "otherCurrentLiabilities": "2744000", "totalCurrentLiabilities": "7878000", "otherNonCurrentLiabilities": "1229000", "totalNonCurrentLiabilities": "1229000", "cashAndShortTermInvestments": "27140000", "commonStockSharesOutstanding": "25855511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5418000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22616000", "cashflowFromInvestment": "-396000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16802000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 291000, "gross_profit": -291000, "research_and_development": 2943000, "selling_general_admin": 2452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5797000, "depreciation_amortisation": 291000, "ebitda": -5506000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -5821000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -5821000, "net_income_continuing_ops": -5821000, "net_income_to_common": -5821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2680000, "total_assets": 31363000, "short_term_debt": 650000, "accounts_payable": 4484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7878000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1229000, "total_liabilities": 9107000, "total_debt": 650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209412000, "total_equity": 22256000, "shares_outstanding": 25855511, "operating_cash_flow": -5418000, "stock_based_compensation": 276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22616000, "free_cash_flow": -5022000, "net_change_in_cash": 16802000 }, "raw_data": { "income": { "ebit": "-5797000", "ebitda": "-5506000", "netIncome": "-5821000", "grossProfit": "-291000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "291000", "interestIncome": "0", "incomeBeforeTax": "-5821000", "interestExpense": "24000", "operatingIncome": "-5395000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "5395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2943000", "otherNonOperatingIncome": "-426000", "costofGoodsAndServicesSold": "291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "2452000", "netIncomeFromContinuingOperations": "-5821000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "31363000", "longTermDebt": "None", "shortTermDebt": "650000", "treasuryStock": "-433000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209412000", "totalLiabilities": "9107000", "otherCurrentAssets": "1543000", "totalCurrentAssets": "28683000", "currentLongTermDebt": "65000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2680000", "currentAccountsPayable": "4484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "878000", "shortLongTermDebtTotal": "1879000", "totalShareholderEquity": "22256000", "capitalLeaseObligations": "1814000", "otherCurrentLiabilities": "2744000", "totalCurrentLiabilities": "7878000", "otherNonCurrentLiabilities": "1229000", "totalNonCurrentLiabilities": "1229000", "cashAndShortTermInvestments": "27140000", "commonStockSharesOutstanding": "25855511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5418000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22616000", "cashflowFromInvestment": "-396000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16802000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }