{ "ticker": { "uuid": "b625f947-74e8-4824-ba9f-3c56bfa743a3", "symbol": "HNNA", "name": "Hennessy Ad", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b625f947-74e8-4824-ba9f-3c56bfa743a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b625f947-74e8-4824-ba9f-3c56bfa743a3/" }, "latest_snapshot": { "ticker": { "uuid": "b625f947-74e8-4824-ba9f-3c56bfa743a3", "symbol": "HNNA", "name": "Hennessy Ad", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b625f947-74e8-4824-ba9f-3c56bfa743a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b625f947-74e8-4824-ba9f-3c56bfa743a3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.89, "value": 0.94, "quality": 0.93, "momentum": 0.17, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 9.82, "market_cap": 77601509.08, "pe_ratio": 9.257, "earnings_yield": 0.2596, "ebitda_to_ev": 0.2665, "shareholder_yield": 0.0644, "roe": 0.0838, "piotroski_f_score": 7, "momentum_12_1": -0.1274, "volatility_252d": 0.2503 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 9.257, "ev_ebitda": 3.7524, "earnings_yield": 0.2596, "fcf_yield": 0.2476, "shareholder_yield": 0.0644 }, "quality": { "roe": 0.0838, "roic": 0.1272, "gross_margin": 0.7676, "fcf_margin": 0.3378, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0714, "eps_growth_1y": -0.1423, "fcf_growth_1y": -0.1655 }, "momentum": { "price_return_12m": -0.1697, "momentum_12_1": -0.1274, "relative_strength": -0.386 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.93, "momentum_percentile": 0.17, "growth_composite": 96, "yield_composite": 10, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.49, "os": 0.89, "value": 0.94, "quality": 0.93, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 8.9438, "earnings_yield": 0.2756, "shareholder_yield": 0.0667, "roe": 0.0838, "momentum_12_1": -0.0283 }, { "week_end_date": "2026-06-14", "price": 9.51, "os": 0.88, "value": 0.94, "quality": 0.94, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 8.9621, "earnings_yield": 0.2746, "shareholder_yield": 0.0665, "roe": 0.0838, "momentum_12_1": -0.069 }, { "week_end_date": "2026-06-21", "price": 10.23, "os": 0.89, "value": 0.93, "quality": 0.93, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 9.6435, "earnings_yield": 0.2422, "shareholder_yield": 0.0618, "roe": 0.0838, "momentum_12_1": -0.0489 }, { "week_end_date": "2026-06-28", "price": 10.32, "os": 0.87, "value": 0.93, "quality": 0.93, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 9.7283, "earnings_yield": 0.2386, "shareholder_yield": 0.0613, "roe": 0.0838, "momentum_12_1": -0.136 }, { "week_end_date": "2026-07-05", "price": 9.99, "os": 0.89, "value": 0.93, "quality": 0.94, "momentum": 0.17, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.4173, "earnings_yield": 0.2521, "shareholder_yield": 0.0633, "roe": 0.0838, "momentum_12_1": -0.1627 }, { "week_end_date": "2026-07-12", "price": 10.15, "os": 0.91, "value": 0.93, "quality": 0.94, "momentum": 0.26, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.5681, "earnings_yield": 0.2454, "shareholder_yield": 0.0623, "roe": 0.0838, "momentum_12_1": -0.1556 }, { "week_end_date": "2026-07-19", "price": 9.99, "os": 0.88, "value": 0.93, "quality": 0.94, "momentum": 0.17, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.4173, "earnings_yield": 0.2521, "shareholder_yield": 0.0633, "roe": 0.0838, "momentum_12_1": -0.1256 }, { "week_end_date": "2026-07-26", "price": 9.82, "os": 0.89, "value": 0.94, "quality": 0.93, "momentum": 0.17, "confidence": 0.958, "coverage": 1, "pe_ratio": 9.257, "earnings_yield": 0.2596, "shareholder_yield": 0.0644, "roe": 0.0838, "momentum_12_1": -0.1274 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35538000, "cost_of_revenue": 10625000, "gross_profit": 24913000, "ebit": 13145000, "ebitda": 13435000, "pretax_income": 13620000, "tax_provision": 3660000, "net_income": 9960000, "net_income_to_common": 9960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72431000, "total_current_assets": 76515000, "total_assets": 160459000, "short_term_debt": 365000, "long_term_debt": 39807000, "total_debt": 40502000, "total_liabilities": 62723000, "total_equity": 97736000, "shares_outstanding": 7828947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13792000, "capital_expenditure": 440000, "free_cash_flow": 14232000, "dividends_paid": 4204000, "share_repurchases": -459000, "shares_issued": 7000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35538000, "cost_of_revenue": 10625000, "gross_profit": 24913000, "ebit": 13145000, "ebitda": 13435000, "pretax_income": 13620000, "tax_provision": 3660000, "net_income": 9960000, "net_income_to_common": 9960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72431000, "total_current_assets": 76515000, "total_assets": 160459000, "short_term_debt": 365000, "long_term_debt": 39807000, "total_debt": 40502000, "total_liabilities": 62723000, "total_equity": 97736000, "shares_outstanding": 7828947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13792000, "capital_expenditure": 440000, "free_cash_flow": 14232000, "dividends_paid": 4204000, "share_repurchases": -459000, "shares_issued": 7000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35538000, "cost_of_revenue": 10625000, "gross_profit": 24913000, "ebit": 13145000, "ebitda": 13435000, "pretax_income": 13620000, "tax_provision": 3660000, "net_income": 9960000, "net_income_to_common": 9960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72431000, "total_current_assets": 76515000, "total_assets": 160459000, "short_term_debt": 365000, "long_term_debt": 39807000, "total_debt": 40502000, "total_liabilities": 62723000, "total_equity": 97736000, "shares_outstanding": 7828947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13792000, "capital_expenditure": 440000, "free_cash_flow": 14232000, "dividends_paid": 4204000, "share_repurchases": -459000, "shares_issued": 7000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35538000, "cost_of_revenue": 10625000, "gross_profit": 24913000, "ebit": 13145000, "ebitda": 13435000, "pretax_income": 13620000, "tax_provision": 3660000, "net_income": 9960000, "net_income_to_common": 9960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72431000, "total_current_assets": 76515000, "total_assets": 160459000, "short_term_debt": 365000, "long_term_debt": 39807000, "total_debt": 40502000, "total_liabilities": 62723000, "total_equity": 97736000, "shares_outstanding": 7828947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13792000, "capital_expenditure": 440000, "free_cash_flow": 14232000, "dividends_paid": 4204000, "share_repurchases": -459000, "shares_issued": 7000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35538000, "cost_of_revenue": 10625000, "gross_profit": 24913000, "ebit": 13145000, "ebitda": 13435000, "pretax_income": 13620000, "tax_provision": 3660000, "net_income": 9960000, "net_income_to_common": 9960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72431000, "total_current_assets": 76515000, "total_assets": 160459000, "short_term_debt": 365000, "long_term_debt": 39807000, "total_debt": 40502000, "total_liabilities": 62723000, "total_equity": 97736000, "shares_outstanding": 7828947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13792000, "capital_expenditure": 440000, "free_cash_flow": 14232000, "dividends_paid": 4204000, "share_repurchases": -459000, "shares_issued": 7000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35538000, "cost_of_revenue": 10625000, "gross_profit": 24913000, "ebit": 13145000, "ebitda": 13435000, "pretax_income": 13620000, "tax_provision": 3660000, "net_income": 9960000, "net_income_to_common": 9960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72431000, "total_current_assets": 76515000, "total_assets": 160459000, "short_term_debt": 365000, "long_term_debt": 39807000, "total_debt": 40502000, "total_liabilities": 62723000, "total_equity": 97736000, "shares_outstanding": 7828947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13792000, "capital_expenditure": 440000, "free_cash_flow": 14232000, "dividends_paid": 4204000, "share_repurchases": -459000, "shares_issued": 7000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35538000, "cost_of_revenue": 10625000, "gross_profit": 24913000, "ebit": 13145000, "ebitda": 13435000, "pretax_income": 13620000, "tax_provision": 3660000, "net_income": 9960000, "net_income_to_common": 9960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72431000, "total_current_assets": 76515000, "total_assets": 160459000, "short_term_debt": 365000, "long_term_debt": 39807000, "total_debt": 40502000, "total_liabilities": 62723000, "total_equity": 97736000, "shares_outstanding": 7828947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13792000, "capital_expenditure": 440000, "free_cash_flow": 14232000, "dividends_paid": 4204000, "share_repurchases": -459000, "shares_issued": 7000, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29646000, "cost_of_revenue": 9064000, "gross_profit": 20582000, "ebit": 8867000, "ebitda": 9111000, "pretax_income": 9704000, "tax_provision": 2607000, "net_income": 7097000, "net_income_to_common": 7097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63922000, "total_current_assets": 68276000, "total_assets": 152099000, "short_term_debt": 332000, "long_term_debt": 39477000, "total_debt": 40504000, "total_liabilities": 60788000, "total_equity": 91311000, "shares_outstanding": 7721781, "goodwill_and_intangibles": 82252000 }, "cash_flow": { "operating_cash_flow": 9277000, "capital_expenditure": 313000, "free_cash_flow": 9590000, "dividends_paid": 8000, "share_repurchases": -403000, "shares_issued": 27000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8132999, "cost_of_revenue": 1409000, "gross_profit": 6723999, "ebit": 3224000, "ebitda": 3310000, "pretax_income": 2646000, "tax_provision": 736000, "net_income": 1910000, "net_income_to_common": 1910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73055000, "total_current_assets": 77109000, "total_assets": 160540000, "short_term_debt": 40363000, "long_term_debt": null, "total_debt": 40497000, "total_liabilities": 60524000, "total_equity": 100016000, "shares_outstanding": 8002047, "goodwill_and_intangibles": 82252000 }, "cash_flow": { "operating_cash_flow": 2309000, "capital_expenditure": 66000, "free_cash_flow": 2375000, "dividends_paid": 1163000, "share_repurchases": null, "shares_issued": 8000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8132999, "cost_of_revenue": 1409000, "gross_profit": 6723999, "ebit": 3224000, "ebitda": 3310000, "pretax_income": 2646000, "tax_provision": 736000, "net_income": 1910000, "net_income_to_common": 1910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73055000, "total_current_assets": 77109000, "total_assets": 160540000, "short_term_debt": 40363000, "long_term_debt": null, "total_debt": 40497000, "total_liabilities": 60524000, "total_equity": 100016000, "shares_outstanding": 8002047, "goodwill_and_intangibles": 82252000 }, "cash_flow": { "operating_cash_flow": 2309000, "capital_expenditure": 66000, "free_cash_flow": 2375000, "dividends_paid": 1163000, "share_repurchases": null, "shares_issued": 8000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8132999, "cost_of_revenue": 1409000, "gross_profit": 6723999, "ebit": 3224000, "ebitda": 3310000, "pretax_income": 2646000, "tax_provision": 736000, "net_income": 1910000, "net_income_to_common": 1910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73055000, "total_current_assets": 77109000, "total_assets": 160540000, "short_term_debt": 40363000, "long_term_debt": null, "total_debt": 40497000, "total_liabilities": 60524000, "total_equity": 100016000, "shares_outstanding": 8002047, "goodwill_and_intangibles": 82252000 }, "cash_flow": { "operating_cash_flow": 2309000, "capital_expenditure": 66000, "free_cash_flow": 2375000, "dividends_paid": 1163000, "share_repurchases": null, "shares_issued": 8000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8132999, "cost_of_revenue": 1409000, "gross_profit": 6723999, "ebit": 3224000, "ebitda": 3310000, "pretax_income": 2646000, "tax_provision": 736000, "net_income": 1910000, "net_income_to_common": 1910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73055000, "total_current_assets": 77109000, "total_assets": 160540000, "short_term_debt": 40363000, "long_term_debt": null, "total_debt": 40497000, "total_liabilities": 60524000, "total_equity": 100016000, "shares_outstanding": 8002047, "goodwill_and_intangibles": 82252000 }, "cash_flow": { "operating_cash_flow": 2309000, "capital_expenditure": 66000, "free_cash_flow": 2375000, "dividends_paid": 1163000, "share_repurchases": null, "shares_issued": 8000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8132999, "cost_of_revenue": 1409000, "gross_profit": 6723999, "ebit": 3224000, "ebitda": 3310000, "pretax_income": 2646000, "tax_provision": 736000, "net_income": 1910000, "net_income_to_common": 1910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73055000, "total_current_assets": 77109000, "total_assets": 160540000, "short_term_debt": 40363000, "long_term_debt": null, "total_debt": 40497000, "total_liabilities": 60524000, "total_equity": 100016000, "shares_outstanding": 8002047, "goodwill_and_intangibles": 82252000 }, "cash_flow": { "operating_cash_flow": 2309000, "capital_expenditure": 66000, "free_cash_flow": 2375000, "dividends_paid": 1163000, "share_repurchases": null, "shares_issued": 8000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8132999, "cost_of_revenue": 1409000, "gross_profit": 6723999, "ebit": 3224000, "ebitda": 3310000, "pretax_income": 2646000, "tax_provision": 736000, "net_income": 1910000, "net_income_to_common": 1910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73055000, "total_current_assets": 77109000, "total_assets": 160540000, "short_term_debt": 40363000, "long_term_debt": null, "total_debt": 40497000, "total_liabilities": 60524000, "total_equity": 100016000, "shares_outstanding": 8002047, "goodwill_and_intangibles": 82252000 }, "cash_flow": { "operating_cash_flow": 2309000, "capital_expenditure": 66000, "free_cash_flow": 2375000, "dividends_paid": 1163000, "share_repurchases": null, "shares_issued": 8000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8132999, "cost_of_revenue": 1409000, "gross_profit": 6723999, "ebit": 3224000, "ebitda": 3310000, "pretax_income": 2646000, "tax_provision": 736000, "net_income": 1910000, "net_income_to_common": 1910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73055000, "total_current_assets": 77109000, "total_assets": 160540000, "short_term_debt": 40363000, "long_term_debt": null, "total_debt": 40497000, "total_liabilities": 60524000, "total_equity": 100016000, "shares_outstanding": 8002047, "goodwill_and_intangibles": 82252000 }, "cash_flow": { "operating_cash_flow": 2309000, "capital_expenditure": 66000, "free_cash_flow": 2375000, "dividends_paid": 1163000, "share_repurchases": null, "shares_issued": 8000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8320000, "cost_of_revenue": 2475000, "gross_profit": 5845000, "ebit": 2604000, "ebitda": 2670000, "pretax_income": 2679000, "tax_provision": 749000, "net_income": 1930000, "net_income_to_common": 1930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71967000, "total_current_assets": 76013000, "total_assets": 159555000, "short_term_debt": 40267000, "long_term_debt": null, "total_debt": 40733000, "total_liabilities": 60645000, "total_equity": 98910000, "shares_outstanding": 7965547, "goodwill_and_intangibles": 82252000 }, "cash_flow": { "operating_cash_flow": 661000, "capital_expenditure": 60000, "free_cash_flow": 721000, "dividends_paid": 1066000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8320000, "cost_of_revenue": 2475000, "gross_profit": 5845000, "ebit": 2604000, "ebitda": 2670000, "pretax_income": 2679000, "tax_provision": 749000, "net_income": 1930000, "net_income_to_common": 1930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71967000, "total_current_assets": 76013000, "total_assets": 159555000, "short_term_debt": 40267000, "long_term_debt": null, "total_debt": 40733000, "total_liabilities": 60645000, "total_equity": 98910000, "shares_outstanding": 7965547, "goodwill_and_intangibles": 82252000 }, "cash_flow": { "operating_cash_flow": 661000, "capital_expenditure": 60000, "free_cash_flow": 721000, "dividends_paid": 1066000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8320000, "cost_of_revenue": 2475000, "gross_profit": 5845000, "ebit": 2604000, "ebitda": 2670000, "pretax_income": 2679000, "tax_provision": 749000, "net_income": 1930000, "net_income_to_common": 1930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71967000, "total_current_assets": 76013000, "total_assets": 159555000, "short_term_debt": 40267000, "long_term_debt": null, "total_debt": 40733000, "total_liabilities": 60645000, "total_equity": 98910000, "shares_outstanding": 7965547, "goodwill_and_intangibles": 82252000 }, "cash_flow": { "operating_cash_flow": 661000, "capital_expenditure": 60000, "free_cash_flow": 721000, "dividends_paid": 1066000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8320000, "cost_of_revenue": 2475000, "gross_profit": 5845000, "ebit": 2604000, "ebitda": 2670000, "pretax_income": 2679000, "tax_provision": 749000, "net_income": 1930000, "net_income_to_common": 1930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71967000, "total_current_assets": 76013000, "total_assets": 159555000, "short_term_debt": 40267000, "long_term_debt": null, "total_debt": 40733000, "total_liabilities": 60645000, "total_equity": 98910000, "shares_outstanding": 7965547, "goodwill_and_intangibles": 82252000 }, "cash_flow": { "operating_cash_flow": 661000, "capital_expenditure": 60000, "free_cash_flow": 721000, "dividends_paid": 1066000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8320000, "cost_of_revenue": 2475000, "gross_profit": 5845000, "ebit": 2604000, "ebitda": 2670000, "pretax_income": 2679000, "tax_provision": 749000, "net_income": 1930000, "net_income_to_common": 1930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71967000, "total_current_assets": 76013000, "total_assets": 159555000, "short_term_debt": 40267000, "long_term_debt": null, "total_debt": 40733000, "total_liabilities": 60645000, "total_equity": 98910000, "shares_outstanding": 7965547, "goodwill_and_intangibles": 82252000 }, "cash_flow": { "operating_cash_flow": 661000, "capital_expenditure": 60000, "free_cash_flow": 721000, "dividends_paid": 1066000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }