{ "ticker": { "uuid": "b6273c2f-a6dd-470e-b6f0-c326d01cb77a", "symbol": "PKX", "name": "POSCO Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b6273c2f-a6dd-470e-b6f0-c326d01cb77a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6273c2f-a6dd-470e-b6f0-c326d01cb77a/" }, "ticker_metadata": { "id": 3161, "uuid": "b6273c2f-a6dd-470e-b6f0-c326d01cb77a", "symbol": "PKX", "name": "POSCO Holdings Inc", "asset_type": "equity", "market_cap": 21594268000, "stock_exchange_id": 3, "industry": "Steel", "sector": "Basic Materials", "description": "POSCO manufactures and sells rolled products and steel plates in South Korea and internationally. The company is headquartered in Pohang, South Korea.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b6273c2f-a6dd-470e-b6f0-c326d01cb77a", "symbol": "PKX", "name": "POSCO Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b6273c2f-a6dd-470e-b6f0-c326d01cb77a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6273c2f-a6dd-470e-b6f0-c326d01cb77a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 61.59, "market_cap": 22908523680, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0147, "piotroski_f_score": 4, "momentum_12_1": 0.9538, "volatility_252d": 0.5385 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:09.978502+00:00", "batch_id": "" }, "size": { "price_close": 61.59, "market_cap": 22908523680, "market_cap_usd": 22908523680, "enterprise_value": null, "shares_outstanding": 371952000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0004, "ptbv_ratio": 0.0005, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0025, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0004, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 39.8925 }, "quality": { "gross_margin": 0.0768, "operating_margin": 0.0328, "net_margin": 0.0118, "ebitda_margin": 0.0917, "fcf_margin": 0.1329, "roe": 0.0147, "roa": 0.0077, "roic": 0.015, "roc_greenblatt": null, "asset_turnover": 0.6513, "cash_conversion": 11.226, "accruals_ratio": -0.0254, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.6481, "earnings_stability_5y": 1.6885, "revenue_stability_5y": 0.1243, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.05, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7915, "net_debt_to_ebitda": 3.6548, "debt_to_assets": 0.2835, "interest_coverage": 2.7427, "current_ratio": 1.8987, "quick_ratio": 1.2996, "net_debt": 23302260038000, "local_beta": 0.001, "volatility_252d": 0.5385, "volatility_60d": 1.1867, "max_drawdown_12m": -0.3285, "risk_adjusted_momentum": 1.7713 }, "growth": { "revenue_growth_1y": -0.0352, "revenue_growth_3y_cagr": -0.0663, "revenue_growth_5y_cagr": 0.036, "eps_growth_1y": -0.039, "eps_growth_3y_cagr": -0.3966, "eps_growth_5y_cagr": -0.1549, "fcf_growth_1y": -0.3665, "book_value_growth_1y": -0.7221, "revenue_growth": -0.0352, "earnings_growth": -0.039 }, "momentum": { "price_return_1m": -0.3285, "price_return_3m": 0.0443, "price_return_6m": 0.1623, "price_return_9m": 0.2089, "price_return_12m": 0.312, "price_return_12m_ex1m": 0.9538, "momentum_6m": 0.1623, "momentum_12m": 0.312, "momentum_12_1": 0.9538, "distance_from_52w_high": -0.3285, "distance_from_52w_low": 0.3753, "relative_strength": 0.212 }, "raw_ttm": { "revenue_ttm": 69533693388000, "gross_profit_ttm": 5342037134000, "ebit_ttm": 2280790047000, "ebitda_ttm": 6375767666000, "net_income_ttm": 823071185000, "eps_diluted_ttm": 2212.8425, "operating_cash_flow_ttm": 3533086474000, "capital_expenditure_ttm": 5706718928000, "fcf_ttm": 9239805402000, "dividends_paid_ttm": 913877315000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 831584733000, "cash_and_equivalents": 6966435605000, "total_current_assets": 44171480790000, "total_current_liabilities": 23263927417000, "net_ppe": null, "total_assets": 106761803079000, "total_debt": 30268695643000, "total_equity": 55962851921000, "net_working_capital": 26321423411000, "book_value_per_share": 150457.1878, "retained_earnings": 52694879642000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 50525900759000, "tangible_book_per_share": 135839.8416 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.63, "os_score": 0.78, "value_percentile": 0.63, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4720, "ticker_id": 3161, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:09.978502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.59, "market_cap": 22908523680, "market_cap_usd": 22908523680, "enterprise_value": null, "shares_outstanding": 371952000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00040935, "ptbv_ratio": 0.0004534, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00247933, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 39.89245784, "gross_margin": 0.0768266, "operating_margin": 0.03280122, "net_margin": 0.01183701, "ebitda_margin": 0.09169321, "fcf_margin": 0.13288242, "roe": 0.01470746, "roa": 0.00770942, "roic": 0.01504491, "roc_greenblatt": null, "asset_turnover": 0.65129748, "cash_conversion": 11.22601006, "accruals_ratio": -0.02538375, "sbc_to_revenue": null, "debt_to_equity": 0.79151332, "net_debt_to_ebitda": 3.65481637, "debt_to_assets": 0.28351615, "interest_coverage": 2.74270313, "current_ratio": 1.89871125, "quick_ratio": 1.29961459, "net_debt": 23302260038000, "revenue_growth_1y": -0.03523201, "revenue_growth_3y_cagr": -0.0662971, "revenue_growth_5y_cagr": 0.03604503, "eps_growth_1y": -0.03902647, "eps_growth_3y_cagr": -0.39661378, "eps_growth_5y_cagr": -0.15488536, "fcf_growth_1y": -0.36645797, "book_value_growth_1y": -0.72206511, "piotroski_f_score": 4, "altman_z_score": 1.64811121, "earnings_stability_5y": 1.688544, "revenue_stability_5y": 0.124286, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32849978, "price_return_3m": 0.04425229, "price_return_6m": 0.16229477, "price_return_9m": 0.20891998, "price_return_12m": 0.31196081, "price_return_12m_ex1m": 0.95377569, "distance_from_52w_high": -0.32849978, "distance_from_52w_low": 0.37527102, "relative_strength": 0.21199722, "local_beta": 0.001, "volatility_252d": 0.538454, "volatility_60d": 1.186703, "max_drawdown_12m": -0.32849978, "revenue_ttm": 69533693388000, "gross_profit_ttm": 5342037134000, "ebit_ttm": 2280790047000, "ebitda_ttm": 6375767666000, "net_income_ttm": 823071185000, "eps_diluted_ttm": 2212.84247699, "operating_cash_flow_ttm": 3533086474000, "capital_expenditure_ttm": 5706718928000, "fcf_ttm": 9239805402000, "dividends_paid_ttm": 913877315000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 831584733000, "cash_and_equivalents": 6966435605000, "total_current_assets": 44171480790000, "total_current_liabilities": 23263927417000, "net_ppe": null, "total_assets": 106761803079000, "total_debt": 30268695643000, "total_equity": 55962851921000, "net_working_capital": 26321423411000, "book_value_per_share": 150457.18781187, "retained_earnings": 52694879642000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 50525900759000, "tangible_book_per_share": 135839.84158978, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.59, "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0147, "momentum_12_1": 0.9538, "complete_fields": { "id": 4720, "ticker_id": 3161, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:09.978502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.59, "market_cap": 22908523680, "market_cap_usd": 22908523680, "enterprise_value": null, "shares_outstanding": 371952000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00040935, "ptbv_ratio": 0.0004534, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00247933, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 39.89245784, "gross_margin": 0.0768266, "operating_margin": 0.03280122, "net_margin": 0.01183701, "ebitda_margin": 0.09169321, "fcf_margin": 0.13288242, "roe": 0.01470746, "roa": 0.00770942, "roic": 0.01504491, "roc_greenblatt": null, "asset_turnover": 0.65129748, "cash_conversion": 11.22601006, "accruals_ratio": -0.02538375, "sbc_to_revenue": null, "debt_to_equity": 0.79151332, "net_debt_to_ebitda": 3.65481637, "debt_to_assets": 0.28351615, "interest_coverage": 2.74270313, "current_ratio": 1.89871125, "quick_ratio": 1.29961459, "net_debt": 23302260038000, "revenue_growth_1y": -0.03523201, "revenue_growth_3y_cagr": -0.0662971, "revenue_growth_5y_cagr": 0.03604503, "eps_growth_1y": -0.03902647, "eps_growth_3y_cagr": -0.39661378, "eps_growth_5y_cagr": -0.15488536, "fcf_growth_1y": -0.36645797, "book_value_growth_1y": -0.72206511, "piotroski_f_score": 4, "altman_z_score": 1.64811121, "earnings_stability_5y": 1.688544, "revenue_stability_5y": 0.124286, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32849978, "price_return_3m": 0.04425229, "price_return_6m": 0.16229477, "price_return_9m": 0.20891998, "price_return_12m": 0.31196081, "price_return_12m_ex1m": 0.95377569, "distance_from_52w_high": -0.32849978, "distance_from_52w_low": 0.37527102, "relative_strength": 0.21199722, "local_beta": 0.001, "volatility_252d": 0.538454, "volatility_60d": 1.186703, "max_drawdown_12m": -0.32849978, "revenue_ttm": 69533693388000, "gross_profit_ttm": 5342037134000, "ebit_ttm": 2280790047000, "ebitda_ttm": 6375767666000, "net_income_ttm": 823071185000, "eps_diluted_ttm": 2212.84247699, "operating_cash_flow_ttm": 3533086474000, "capital_expenditure_ttm": 5706718928000, "fcf_ttm": 9239805402000, "dividends_paid_ttm": 913877315000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 831584733000, "cash_and_equivalents": 6966435605000, "total_current_assets": 44171480790000, "total_current_liabilities": 23263927417000, "net_ppe": null, "total_assets": 106761803079000, "total_debt": 30268695643000, "total_equity": 55962851921000, "net_working_capital": 26321423411000, "book_value_per_share": 150457.18781187, "retained_earnings": 52694879642000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 50525900759000, "tangible_book_per_share": 135839.84158978, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 68986938000000, "cost_of_revenue": 63849577000000, "gross_profit": 5137361000000, "ebit": 2230620000000, "ebitda": 6389843000000, "pretax_income": 1139158000000, "tax_provision": 612135000000, "net_income": 690686000000, "net_income_to_common": 690686000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7049800000000, "total_current_assets": 43584798000000, "total_assets": 105287678000000, "short_term_debt": 10995278000000, "long_term_debt": 16374578210990, "total_debt": 27369856210990, "total_liabilities": 42894966000000, "total_equity": 55759204000000, "shares_outstanding": 1294928000, "goodwill_and_intangibles": 5263175000000 }, "cash_flow": { "operating_cash_flow": 4571910000000, "capital_expenditure": 6241180000000, "free_cash_flow": 10813090000000, "dividends_paid": 915216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315994, "ticker_id": 3161, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2230620000000", "ebitda": "6389843000000", "netIncome": "690686000000", "grossProfit": "5137361000000", "depreciation": "None", "totalRevenue": "68986938000000", "costOfRevenue": "63849577000000", "interestIncome": "233723586900", "incomeBeforeTax": "1139158000000", "interestExpense": "1091462000000", "operatingIncome": "1866345000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "612135000000", "reportedCurrency": "USD", "netInterestIncome": "-589235000000", "nonInterestIncome": "None", "operatingExpenses": "3271016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195255000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63849577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4159223000000", "sellingGeneralAndAdministrative": "2257251000000", "netIncomeFromContinuingOperations": "527023000000" }, "balance": { "goodwill": "826772000000", "inventory": "13739362000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "105287678000000", "longTermDebt": "16374578210990", "shortTermDebt": "10995278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4436403000000", "reportedCurrency": "USD", "retainedEarnings": "53197035000000", "totalLiabilities": "42894966000000", "otherCurrentAssets": "1176225000000", "totalCurrentAssets": "43584798000000", "currentLongTermDebt": "10814854000000", "longTermInvestments": "7614346000000", "shortTermInvestments": "8542660000000", "currentNetReceivables": "13076751000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61702880000000", "currentAccountsPayable": "6753381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42292819677400", "shortLongTermDebtTotal": "28530086000000", "totalShareholderEquity": "55759204000000", "capitalLeaseObligations": "1340654000000", "otherCurrentLiabilities": "4491822000000", "totalCurrentLiabilities": "23070658000000", "otherNonCurrentLiabilities": "181735000000", "totalNonCurrentLiabilities": "19824308000000", "cashAndShortTermInvestments": "7049800000000", "commonStockSharesOutstanding": "1294928000", "intangibleAssetsExcludingGoodwill": "4436403000000", "cashAndCashEquivalentsAtCarryingValue": "7049800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527023000000", "profitLoss": "None", "dividendPayout": "915216000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "487345000000", "operatingCashflow": "4571910000000", "capitalExpenditures": "6241180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2402848000000", "cashflowFromInvestment": "-6687278000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "915216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4159223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68986938000000, "cost_of_revenue": 63849577000000, "gross_profit": 5137361000000, "research_and_development": 195255000000, "selling_general_admin": 2257251000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2230620000000, "depreciation_amortisation": 4159223000000, "ebitda": 6389843000000, "interest_expense": 1091462000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1139158000000, "tax_provision": 612135000000, "effective_tax_rate": null, "net_income": 690686000000, "net_income_continuing_ops": 527023000000, "net_income_to_common": 690686000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7049800000000, "short_term_investments": 8542660000000, "net_receivables": 13076751000000, "inventory": 13739362000000, "other_current_assets": null, "total_current_assets": 43584798000000, "net_ppe": null, "goodwill": 826772000000, "intangible_assets": 4436403000000, "goodwill_and_intangibles": 5263175000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61702880000000, "total_assets": 105287678000000, "short_term_debt": 10995278000000, "accounts_payable": 6753381000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23070658000000, "long_term_debt": 16374578210990, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19824308000000, "total_liabilities": 42894966000000, "total_debt": 27369856210990, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53197035000000, "total_equity": 55759204000000, "shares_outstanding": 1294928000, "operating_cash_flow": 4571910000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6241180000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6687278000000, "dividends_paid": 915216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2402848000000, "free_cash_flow": 10813090000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2230620000000", "ebitda": "6389843000000", "netIncome": "690686000000", "grossProfit": "5137361000000", "depreciation": "None", "totalRevenue": "68986938000000", "costOfRevenue": "63849577000000", "interestIncome": "233723586900", "incomeBeforeTax": "1139158000000", "interestExpense": "1091462000000", "operatingIncome": "1866345000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "612135000000", "reportedCurrency": "USD", "netInterestIncome": "-589235000000", "nonInterestIncome": "None", "operatingExpenses": "3271016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195255000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63849577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4159223000000", "sellingGeneralAndAdministrative": "2257251000000", "netIncomeFromContinuingOperations": "527023000000" }, "balance": { "goodwill": "826772000000", "inventory": "13739362000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "105287678000000", "longTermDebt": "16374578210990", "shortTermDebt": "10995278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4436403000000", "reportedCurrency": "USD", "retainedEarnings": "53197035000000", "totalLiabilities": "42894966000000", "otherCurrentAssets": "1176225000000", "totalCurrentAssets": "43584798000000", "currentLongTermDebt": "10814854000000", "longTermInvestments": "7614346000000", "shortTermInvestments": "8542660000000", "currentNetReceivables": "13076751000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61702880000000", "currentAccountsPayable": "6753381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42292819677400", "shortLongTermDebtTotal": "28530086000000", "totalShareholderEquity": "55759204000000", "capitalLeaseObligations": "1340654000000", "otherCurrentLiabilities": "4491822000000", "totalCurrentLiabilities": "23070658000000", "otherNonCurrentLiabilities": "181735000000", "totalNonCurrentLiabilities": "19824308000000", "cashAndShortTermInvestments": "7049800000000", "commonStockSharesOutstanding": "1294928000", "intangibleAssetsExcludingGoodwill": "4436403000000", "cashAndCashEquivalentsAtCarryingValue": "7049800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527023000000", "profitLoss": "None", "dividendPayout": "915216000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "487345000000", "operatingCashflow": "4571910000000", "capitalExpenditures": "6241180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2402848000000", "cashflowFromInvestment": "-6687278000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "915216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4159223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 72688143160000, "cost_of_revenue": 67299585825000, "gross_profit": 5388557335000, "ebit": 2122674272000, "ebitda": 6107133932000, "pretax_income": 1251203785000, "tax_provision": 303623462000, "net_income": 1094917126000, "net_income_to_common": 1094917126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6767898000000, "total_current_assets": 44065460000000, "total_assets": 103443735000000, "short_term_debt": 9954346000000, "long_term_debt": 14881620000000, "total_debt": 24835966000000, "total_liabilities": 42000967000000, "total_equity": 55390219000000, "shares_outstanding": 357524000, "goodwill_and_intangibles": 4572804000000 }, "cash_flow": { "operating_cash_flow": 6663655000000, "capital_expenditure": 8162485000000, "free_cash_flow": 14826140000000, "dividends_paid": 844195000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315999, "ticker_id": 3161, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2122674272000", "ebitda": "6107133932000", "netIncome": "1094917126000", "grossProfit": "5388557335000", "depreciation": "None", "totalRevenue": "72688143160000", "costOfRevenue": "67299585825000", "interestIncome": "5211595000000", "incomeBeforeTax": "1251203785000", "interestExpense": "1138702111000", "operatingIncome": "2503969273000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "303623462000", "reportedCurrency": "KRW", "netInterestIncome": "130860000000", "nonInterestIncome": "None", "operatingExpenses": "2884588062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207557000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67299585825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3984459660000", "sellingGeneralAndAdministrative": "2154743000000", "netIncomeFromContinuingOperations": "947580000000" }, "balance": { "goodwill": "357851000000", "inventory": "14179167000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "103443735000000", "longTermDebt": "14881620000000", "shortTermDebt": "9954346000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4214953000000", "reportedCurrency": "KRW", "retainedEarnings": "53644899000000", "totalLiabilities": "42000967000000", "otherCurrentAssets": "1940886000000", "totalCurrentAssets": "44065460000000", "currentLongTermDebt": "11115747000000", "longTermInvestments": "7310444000000", "shortTermInvestments": "8034211000000", "currentNetReceivables": "13143298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59378275000000", "currentAccountsPayable": "7812084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39846827836910", "shortLongTermDebtTotal": "25580466000000", "totalShareholderEquity": "55390219000000", "capitalLeaseObligations": "906101000000", "otherCurrentLiabilities": "4083255000000", "totalCurrentLiabilities": "22741063000000", "otherNonCurrentLiabilities": "172180000000", "totalNonCurrentLiabilities": "19259904000000", "cashAndShortTermInvestments": "6767898000000", "commonStockSharesOutstanding": "357524000", "intangibleAssetsExcludingGoodwill": "4214953000000", "cashAndCashEquivalentsAtCarryingValue": "6767898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1005276000000", "profitLoss": "None", "dividendPayout": "844195000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "914744000000", "operatingCashflow": "6663655000000", "capitalExpenditures": "8162485000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2301733000000", "cashflowFromInvestment": "-4486783000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844195000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92311000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3984459000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72688143160000, "cost_of_revenue": 67299585825000, "gross_profit": 5388557335000, "research_and_development": 207557000000, "selling_general_admin": 2154743000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2122674272000, "depreciation_amortisation": 3984459660000, "ebitda": 6107133932000, "interest_expense": 1138702111000, "interest_income": null, "other_non_operating": null, "pretax_income": 1251203785000, "tax_provision": 303623462000, "effective_tax_rate": null, "net_income": 1094917126000, "net_income_continuing_ops": 947580000000, "net_income_to_common": 1094917126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6767898000000, "short_term_investments": 8034211000000, "net_receivables": 13143298000000, "inventory": 14179167000000, "other_current_assets": null, "total_current_assets": 44065460000000, "net_ppe": null, "goodwill": 357851000000, "intangible_assets": 4214953000000, "goodwill_and_intangibles": 4572804000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59378275000000, "total_assets": 103443735000000, "short_term_debt": 9954346000000, "accounts_payable": 7812084000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22741063000000, "long_term_debt": 14881620000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19259904000000, "total_liabilities": 42000967000000, "total_debt": 24835966000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53644899000000, "total_equity": 55390219000000, "shares_outstanding": 357524000, "operating_cash_flow": 6663655000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8162485000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4486783000000, "dividends_paid": 844195000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2301733000000, "free_cash_flow": 14826140000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2122674272000", "ebitda": "6107133932000", "netIncome": "1094917126000", "grossProfit": "5388557335000", "depreciation": "None", "totalRevenue": "72688143160000", "costOfRevenue": "67299585825000", "interestIncome": "5211595000000", "incomeBeforeTax": "1251203785000", "interestExpense": "1138702111000", "operatingIncome": "2503969273000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "303623462000", "reportedCurrency": "KRW", "netInterestIncome": "130860000000", "nonInterestIncome": "None", "operatingExpenses": "2884588062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207557000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67299585825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3984459660000", "sellingGeneralAndAdministrative": "2154743000000", "netIncomeFromContinuingOperations": "947580000000" }, "balance": { "goodwill": "357851000000", "inventory": "14179167000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "103443735000000", "longTermDebt": "14881620000000", "shortTermDebt": "9954346000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4214953000000", "reportedCurrency": "KRW", "retainedEarnings": "53644899000000", "totalLiabilities": "42000967000000", "otherCurrentAssets": "1940886000000", "totalCurrentAssets": "44065460000000", "currentLongTermDebt": "11115747000000", "longTermInvestments": "7310444000000", "shortTermInvestments": "8034211000000", "currentNetReceivables": "13143298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59378275000000", "currentAccountsPayable": "7812084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39846827836910", "shortLongTermDebtTotal": "25580466000000", "totalShareholderEquity": "55390219000000", "capitalLeaseObligations": "906101000000", "otherCurrentLiabilities": "4083255000000", "totalCurrentLiabilities": "22741063000000", "otherNonCurrentLiabilities": "172180000000", "totalNonCurrentLiabilities": "19259904000000", "cashAndShortTermInvestments": "6767898000000", "commonStockSharesOutstanding": "357524000", "intangibleAssetsExcludingGoodwill": "4214953000000", "cashAndCashEquivalentsAtCarryingValue": "6767898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1005276000000", "profitLoss": "None", "dividendPayout": "844195000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "914744000000", "operatingCashflow": "6663655000000", "capitalExpenditures": "8162485000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2301733000000", "cashflowFromInvestment": "-4486783000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844195000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92311000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3984459000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 77127197109000, "cost_of_revenue": 70735740228000, "gross_profit": 6391456880000, "ebit": 3247723506000, "ebitda": 7092376187000, "pretax_income": 2635154036000, "tax_provision": 789304504000, "net_income": 1698092001000, "net_income_to_common": 1698092001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6670879000000, "total_current_assets": 46731890000000, "total_assets": 101486316000000, "short_term_debt": 10133081000000, "long_term_debt": 15011163000000, "total_debt": 25144244000000, "total_liabilities": 41887716000000, "total_equity": 54146374000000, "shares_outstanding": 303480000, "goodwill_and_intangibles": 4551338484000 }, "cash_flow": { "operating_cash_flow": 6167695000000, "capital_expenditure": 7227066000000, "free_cash_flow": 13394761000000, "dividends_paid": 815451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316004, "ticker_id": 3161, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3247723506000", "ebitda": "7092376187000", "netIncome": "1698092001000", "grossProfit": "6391456880000", "depreciation": "None", "totalRevenue": "77127197109000", "costOfRevenue": "70735740228000", "interestIncome": "255259000000", "incomeBeforeTax": "2635154036000", "interestExpense": "986554137000", "operatingIncome": "3604202506000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "789304504000", "reportedCurrency": "KRW", "netInterestIncome": "-1272550000000", "nonInterestIncome": "None", "operatingExpenses": "2787254374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175167000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70735740228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3844652681000", "sellingGeneralAndAdministrative": "2005371000000", "netIncomeFromContinuingOperations": "1455265000000" }, "balance": { "goodwill": "403172000000", "inventory": "14557419000000", "commonStock": "482403125000", "currentDebt": "None", "investments": "None", "totalAssets": "101486316000000", "longTermDebt": "15011163000000", "shortTermDebt": "10133081000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4148166484000", "reportedCurrency": "KRW", "retainedEarnings": "53813583000000", "totalLiabilities": "41887716000000", "otherCurrentAssets": "3228048143000", "totalCurrentAssets": "46731890000000", "currentLongTermDebt": "9969129000000", "longTermInvestments": "7594320000000", "shortTermInvestments": "11236293000000", "currentNetReceivables": "11039250857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54754426000000", "currentAccountsPayable": "6956922000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35206248343570", "shortLongTermDebtTotal": "25904611000000", "totalShareholderEquity": "54146374000000", "capitalLeaseObligations": "924320000000", "otherCurrentLiabilities": "4364942527000", "totalCurrentLiabilities": "22467736000000", "otherNonCurrentLiabilities": "178074000000", "totalNonCurrentLiabilities": "19419980000000", "cashAndShortTermInvestments": "6670879000000", "commonStockSharesOutstanding": "303480000", "intangibleAssetsExcludingGoodwill": "4148166484000", "cashAndCashEquivalentsAtCarryingValue": "6670879000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1846059000000", "profitLoss": "None", "dividendPayout": "815451000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "1312800000000", "operatingCashflow": "6167695000000", "capitalExpenditures": "7227066000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178593000000", "cashflowFromInvestment": "-7388224000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3844654000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77127197109000, "cost_of_revenue": 70735740228000, "gross_profit": 6391456880000, "research_and_development": 175167000000, "selling_general_admin": 2005371000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3247723506000, "depreciation_amortisation": 3844652681000, "ebitda": 7092376187000, "interest_expense": 986554137000, "interest_income": null, "other_non_operating": null, "pretax_income": 2635154036000, "tax_provision": 789304504000, "effective_tax_rate": null, "net_income": 1698092001000, "net_income_continuing_ops": 1455265000000, "net_income_to_common": 1698092001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6670879000000, "short_term_investments": 11236293000000, "net_receivables": 11039250857000, "inventory": 14557419000000, "other_current_assets": null, "total_current_assets": 46731890000000, "net_ppe": null, "goodwill": 403172000000, "intangible_assets": 4148166484000, "goodwill_and_intangibles": 4551338484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54754426000000, "total_assets": 101486316000000, "short_term_debt": 10133081000000, "accounts_payable": 6956922000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22467736000000, "long_term_debt": 15011163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19419980000000, "total_liabilities": 41887716000000, "total_debt": 25144244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53813583000000, "total_equity": 54146374000000, "shares_outstanding": 303480000, "operating_cash_flow": 6167695000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7227066000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7388224000000, "dividends_paid": 815451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178593000000, "free_cash_flow": 13394761000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3247723506000", "ebitda": "7092376187000", "netIncome": "1698092001000", "grossProfit": "6391456880000", "depreciation": "None", "totalRevenue": "77127197109000", "costOfRevenue": "70735740228000", "interestIncome": "255259000000", "incomeBeforeTax": "2635154036000", "interestExpense": "986554137000", "operatingIncome": "3604202506000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "789304504000", "reportedCurrency": "KRW", "netInterestIncome": "-1272550000000", "nonInterestIncome": "None", "operatingExpenses": "2787254374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175167000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70735740228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3844652681000", "sellingGeneralAndAdministrative": "2005371000000", "netIncomeFromContinuingOperations": "1455265000000" }, "balance": { "goodwill": "403172000000", "inventory": "14557419000000", "commonStock": "482403125000", "currentDebt": "None", "investments": "None", "totalAssets": "101486316000000", "longTermDebt": "15011163000000", "shortTermDebt": "10133081000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4148166484000", "reportedCurrency": "KRW", "retainedEarnings": "53813583000000", "totalLiabilities": "41887716000000", "otherCurrentAssets": "3228048143000", "totalCurrentAssets": "46731890000000", "currentLongTermDebt": "9969129000000", "longTermInvestments": "7594320000000", "shortTermInvestments": "11236293000000", "currentNetReceivables": "11039250857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54754426000000", "currentAccountsPayable": "6956922000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35206248343570", "shortLongTermDebtTotal": "25904611000000", "totalShareholderEquity": "54146374000000", "capitalLeaseObligations": "924320000000", "otherCurrentLiabilities": "4364942527000", "totalCurrentLiabilities": "22467736000000", "otherNonCurrentLiabilities": "178074000000", "totalNonCurrentLiabilities": "19419980000000", "cashAndShortTermInvestments": "6670879000000", "commonStockSharesOutstanding": "303480000", "intangibleAssetsExcludingGoodwill": "4148166484000", "cashAndCashEquivalentsAtCarryingValue": "6670879000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1846059000000", "profitLoss": "None", "dividendPayout": "815451000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "1312800000000", "operatingCashflow": "6167695000000", "capitalExpenditures": "7227066000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178593000000", "cashflowFromInvestment": "-7388224000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3844654000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 84750203702000, "cost_of_revenue": 77125356278000, "gross_profit": 7624847424000, "ebit": 4840229337000, "ebitda": 8533808133000, "pretax_income": 4014366224000, "tax_provision": 453882684000, "net_income": 3144086510000, "net_income_to_common": 3144086510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8053108000000, "total_current_assets": 47649466000000, "total_assets": 98406781000000, "short_term_debt": 12065378000000, "long_term_debt": 12389667000000, "total_debt": 24455045000000, "total_liabilities": 40149380000000, "total_equity": 58257401000000, "shares_outstanding": 78906375, "goodwill_and_intangibles": 4658490000000 }, "cash_flow": { "operating_cash_flow": 6186765000000, "capital_expenditure": 5420459000000, "free_cash_flow": 11607224000000, "dividends_paid": 1218405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316009, "ticker_id": 3161, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4840229337000", "ebitda": "8533808133000", "netIncome": "3144086510000", "grossProfit": "7624847424000", "depreciation": "None", "totalRevenue": "84750203702000", "costOfRevenue": "77125356278000", "interestIncome": "4834011000000", "incomeBeforeTax": "4014366224000", "interestExpense": "589386973000", "operatingIncome": "5174913337000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "453882684000", "reportedCurrency": "KRW", "netInterestIncome": "-970455000000", "nonInterestIncome": "None", "operatingExpenses": "2449934087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179714000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77125356278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3693578796000", "sellingGeneralAndAdministrative": "1837572000000", "netIncomeFromContinuingOperations": "3560484000000" }, "balance": { "goodwill": "442487000000", "inventory": "15472417000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "98406781000000", "longTermDebt": "12389667000000", "shortTermDebt": "12065378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4216003000000", "reportedCurrency": "KRW", "retainedEarnings": "52965179000000", "totalLiabilities": "40149380000000", "otherCurrentAssets": "20290000000", "totalCurrentAssets": "47649466000000", "currentLongTermDebt": "11915994000000", "longTermInvestments": "7329089000000", "shortTermInvestments": "10686149000000", "currentNetReceivables": "11994611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50757315000000", "currentAccountsPayable": "6944209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32855226817730", "shortLongTermDebtTotal": "25129144141240", "totalShareholderEquity": "58257401000000", "capitalLeaseObligations": "823482000000", "otherCurrentLiabilities": "3580688000000", "totalCurrentLiabilities": "23188190000000", "otherNonCurrentLiabilities": "238929000000", "totalNonCurrentLiabilities": "16961190000000", "cashAndShortTermInvestments": "8053108000000", "commonStockSharesOutstanding": "78906375", "intangibleAssetsExcludingGoodwill": "4216003000000", "cashAndCashEquivalentsAtCarryingValue": "8053108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3560484000000", "profitLoss": "None", "dividendPayout": "1218405000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "-415596000000", "operatingCashflow": "6186765000000", "capitalExpenditures": "5420459000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1319408000000", "cashflowFromInvestment": "-4219870542320", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1218405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3693579000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84750203702000, "cost_of_revenue": 77125356278000, "gross_profit": 7624847424000, "research_and_development": 179714000000, "selling_general_admin": 1837572000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4840229337000, "depreciation_amortisation": 3693578796000, "ebitda": 8533808133000, "interest_expense": 589386973000, "interest_income": null, "other_non_operating": null, "pretax_income": 4014366224000, "tax_provision": 453882684000, "effective_tax_rate": null, "net_income": 3144086510000, "net_income_continuing_ops": 3560484000000, "net_income_to_common": 3144086510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8053108000000, "short_term_investments": 10686149000000, "net_receivables": 11994611000000, "inventory": 15472417000000, "other_current_assets": null, "total_current_assets": 47649466000000, "net_ppe": null, "goodwill": 442487000000, "intangible_assets": 4216003000000, "goodwill_and_intangibles": 4658490000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50757315000000, "total_assets": 98406781000000, "short_term_debt": 12065378000000, "accounts_payable": 6944209000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23188190000000, "long_term_debt": 12389667000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16961190000000, "total_liabilities": 40149380000000, "total_debt": 24455045000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52965179000000, "total_equity": 58257401000000, "shares_outstanding": 78906375, "operating_cash_flow": 6186765000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5420459000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4219870542320, "dividends_paid": 1218405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1319408000000, "free_cash_flow": 11607224000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4840229337000", "ebitda": "8533808133000", "netIncome": "3144086510000", "grossProfit": "7624847424000", "depreciation": "None", "totalRevenue": "84750203702000", "costOfRevenue": "77125356278000", "interestIncome": "4834011000000", "incomeBeforeTax": "4014366224000", "interestExpense": "589386973000", "operatingIncome": "5174913337000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "453882684000", "reportedCurrency": "KRW", "netInterestIncome": "-970455000000", "nonInterestIncome": "None", "operatingExpenses": "2449934087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179714000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77125356278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3693578796000", "sellingGeneralAndAdministrative": "1837572000000", "netIncomeFromContinuingOperations": "3560484000000" }, "balance": { "goodwill": "442487000000", "inventory": "15472417000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "98406781000000", "longTermDebt": "12389667000000", "shortTermDebt": "12065378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4216003000000", "reportedCurrency": "KRW", "retainedEarnings": "52965179000000", "totalLiabilities": "40149380000000", "otherCurrentAssets": "20290000000", "totalCurrentAssets": "47649466000000", "currentLongTermDebt": "11915994000000", "longTermInvestments": "7329089000000", "shortTermInvestments": "10686149000000", "currentNetReceivables": "11994611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50757315000000", "currentAccountsPayable": "6944209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32855226817730", "shortLongTermDebtTotal": "25129144141240", "totalShareholderEquity": "58257401000000", "capitalLeaseObligations": "823482000000", "otherCurrentLiabilities": "3580688000000", "totalCurrentLiabilities": "23188190000000", "otherNonCurrentLiabilities": "238929000000", "totalNonCurrentLiabilities": "16961190000000", "cashAndShortTermInvestments": "8053108000000", "commonStockSharesOutstanding": "78906375", "intangibleAssetsExcludingGoodwill": "4216003000000", "cashAndCashEquivalentsAtCarryingValue": "8053108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3560484000000", "profitLoss": "None", "dividendPayout": "1218405000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "-415596000000", "operatingCashflow": "6186765000000", "capitalExpenditures": "5420459000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1319408000000", "cashflowFromInvestment": "-4219870542320", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1218405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3693579000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 76332345050000, "cost_of_revenue": 64469158881000, "gross_profit": 11863186169000, "ebit": 9251064360000, "ebitda": 12830510131000, "pretax_income": 9416072781000, "tax_provision": 2220182818000, "net_income": 6617238627000, "net_income_to_common": 6617238627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4775166000000, "total_current_assets": 47419860000000, "total_assets": 92298890000000, "short_term_debt": 8019687000000, "long_term_debt": 12931501000000, "total_debt": 20951188000000, "total_liabilities": 37584924000000, "total_equity": 50379320000000, "shares_outstanding": 306752000, "goodwill_and_intangibles": 4104352000000 }, "cash_flow": { "operating_cash_flow": 6259365000000, "capital_expenditure": 3510830000000, "free_cash_flow": 9770195000000, "dividends_paid": 1310920000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316014, "ticker_id": 3161, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9251064360000", "ebitda": "12830510131000", "netIncome": "6617238627000", "grossProfit": "11863186169000", "depreciation": "None", "totalRevenue": "76332345050000", "costOfRevenue": "64469158881000", "interestIncome": "2730110000000", "incomeBeforeTax": "9416072781000", "interestExpense": "456280017000", "operatingIncome": "9568141360000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2220182818000", "reportedCurrency": "KRW", "netInterestIncome": "-35065000000", "nonInterestIncome": "None", "operatingExpenses": "2295044809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123092000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64469158881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3579445771000", "sellingGeneralAndAdministrative": "1662482000000", "netIncomeFromContinuingOperations": "7195890000000" }, "balance": { "goodwill": "735969000000", "inventory": "16096371000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "92298890000000", "longTermDebt": "12931501000000", "shortTermDebt": "8019687000000", "treasuryStock": "-2508293801780", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3368383000000", "reportedCurrency": "KRW", "retainedEarnings": "51475396000000", "totalLiabilities": "37584924000000", "otherCurrentAssets": "1190398000000", "totalCurrentAssets": "47419860000000", "currentLongTermDebt": "8809715000000", "longTermInvestments": "6634321000000", "shortTermInvestments": "13381159000000", "currentNetReceivables": "11976766000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44879030000000", "currentAccountsPayable": "6502998000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29596698000000", "shortLongTermDebtTotal": "21527076000000", "totalShareholderEquity": "50379320000000", "capitalLeaseObligations": "778014000000", "otherCurrentLiabilities": "3215588000000", "totalCurrentLiabilities": "21271371000000", "otherNonCurrentLiabilities": "80487000000", "totalNonCurrentLiabilities": "16313553000000", "cashAndShortTermInvestments": "4775166000000", "commonStockSharesOutstanding": "306752000", "intangibleAssetsExcludingGoodwill": "3368383000000", "cashAndCashEquivalentsAtCarryingValue": "4775166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7195890000000", "profitLoss": "None", "dividendPayout": "1310920000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "-6049837000000", "operatingCashflow": "6259365000000", "capitalExpenditures": "3510830000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768666000000", "cashflowFromInvestment": "-5607961000000", "stockBasedCompensation": "305857000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1310920000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116771000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3579445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76332345050000, "cost_of_revenue": 64469158881000, "gross_profit": 11863186169000, "research_and_development": 123092000000, "selling_general_admin": 1662482000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9251064360000, "depreciation_amortisation": 3579445771000, "ebitda": 12830510131000, "interest_expense": 456280017000, "interest_income": null, "other_non_operating": null, "pretax_income": 9416072781000, "tax_provision": 2220182818000, "effective_tax_rate": null, "net_income": 6617238627000, "net_income_continuing_ops": 7195890000000, "net_income_to_common": 6617238627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4775166000000, "short_term_investments": 13381159000000, "net_receivables": 11976766000000, "inventory": 16096371000000, "other_current_assets": null, "total_current_assets": 47419860000000, "net_ppe": null, "goodwill": 735969000000, "intangible_assets": 3368383000000, "goodwill_and_intangibles": 4104352000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44879030000000, "total_assets": 92298890000000, "short_term_debt": 8019687000000, "accounts_payable": 6502998000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21271371000000, "long_term_debt": 12931501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16313553000000, "total_liabilities": 37584924000000, "total_debt": 20951188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51475396000000, "total_equity": 50379320000000, "shares_outstanding": 306752000, "operating_cash_flow": 6259365000000, "stock_based_compensation": 305857000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3510830000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5607961000000, "dividends_paid": 1310920000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -768666000000, "free_cash_flow": 9770195000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9251064360000", "ebitda": "12830510131000", "netIncome": "6617238627000", "grossProfit": "11863186169000", "depreciation": "None", "totalRevenue": "76332345050000", "costOfRevenue": "64469158881000", "interestIncome": "2730110000000", "incomeBeforeTax": "9416072781000", "interestExpense": "456280017000", "operatingIncome": "9568141360000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2220182818000", "reportedCurrency": "KRW", "netInterestIncome": "-35065000000", "nonInterestIncome": "None", "operatingExpenses": "2295044809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123092000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64469158881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3579445771000", "sellingGeneralAndAdministrative": "1662482000000", "netIncomeFromContinuingOperations": "7195890000000" }, "balance": { "goodwill": "735969000000", "inventory": "16096371000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "92298890000000", "longTermDebt": "12931501000000", "shortTermDebt": "8019687000000", "treasuryStock": "-2508293801780", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3368383000000", "reportedCurrency": "KRW", "retainedEarnings": "51475396000000", "totalLiabilities": "37584924000000", "otherCurrentAssets": "1190398000000", "totalCurrentAssets": "47419860000000", "currentLongTermDebt": "8809715000000", "longTermInvestments": "6634321000000", "shortTermInvestments": "13381159000000", "currentNetReceivables": "11976766000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44879030000000", "currentAccountsPayable": "6502998000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29596698000000", "shortLongTermDebtTotal": "21527076000000", "totalShareholderEquity": "50379320000000", "capitalLeaseObligations": "778014000000", "otherCurrentLiabilities": "3215588000000", "totalCurrentLiabilities": "21271371000000", "otherNonCurrentLiabilities": "80487000000", "totalNonCurrentLiabilities": "16313553000000", "cashAndShortTermInvestments": "4775166000000", "commonStockSharesOutstanding": "306752000", "intangibleAssetsExcludingGoodwill": "3368383000000", "cashAndCashEquivalentsAtCarryingValue": "4775166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7195890000000", "profitLoss": "None", "dividendPayout": "1310920000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "-6049837000000", "operatingCashflow": "6259365000000", "capitalExpenditures": "3510830000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768666000000", "cashflowFromInvestment": "-5607961000000", "stockBasedCompensation": "305857000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1310920000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116771000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3579445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 57792795733000, "cost_of_revenue": 53086221982000, "gross_profit": 4706573751000, "ebit": 2349930127000, "ebitda": 5971669736000, "pretax_income": 2025086323000, "tax_provision": 236933904000, "net_income": 1602147657000, "net_income_to_common": 1602147657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4754644000000, "total_current_assets": 35830814000000, "total_assets": 79086973000000, "short_term_debt": 8677529000000, "long_term_debt": 11820078000000, "total_debt": 20497607000000, "total_liabilities": 31412381000000, "total_equity": 47674592000000, "shares_outstanding": 79120963, "goodwill_and_intangibles": 4392292000000 }, "cash_flow": { "operating_cash_flow": 8685737000000, "capital_expenditure": 3497587000000, "free_cash_flow": 12183324000000, "dividends_paid": 659145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316019, "ticker_id": 3161, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2349930127000", "ebitda": "5971669736000", "netIncome": "1602147657000", "grossProfit": "4706573751000", "depreciation": "None", "totalRevenue": "57792795733000", "costOfRevenue": "53086221982000", "interestIncome": "2677499000000", "incomeBeforeTax": "2025086323000", "interestExpense": "618030004000", "operatingIncome": "2670941127000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "236933904000", "reportedCurrency": "KRW", "netInterestIncome": "-214903000000", "nonInterestIncome": "None", "operatingExpenses": "2035632624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116273000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53086221982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3621739609000", "sellingGeneralAndAdministrative": "1404458000000", "netIncomeFromContinuingOperations": "1788152000000" }, "balance": { "goodwill": "903893000000", "inventory": "9051790000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "79086973000000", "longTermDebt": "11820078000000", "shortTermDebt": "8677529000000", "treasuryStock": "-2391522759280", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3488399000000", "reportedCurrency": "KRW", "retainedEarnings": "46111457000000", "totalLiabilities": "31412381000000", "otherCurrentAssets": "616623000000", "totalCurrentAssets": "35830814000000", "currentLongTermDebt": "8677529000000", "longTermInvestments": "5438056000000", "shortTermInvestments": "11709209000000", "currentNetReceivables": "9664338000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43256159000000", "currentAccountsPayable": "3755513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29400141331760", "shortLongTermDebtTotal": "20992733693460", "totalShareholderEquity": "47674592000000", "capitalLeaseObligations": "739675000000", "otherCurrentLiabilities": "3445972000000", "totalCurrentLiabilities": "16854968000000", "otherNonCurrentLiabilities": "170608000000", "totalNonCurrentLiabilities": "14557413000000", "cashAndShortTermInvestments": "4754644000000", "commonStockSharesOutstanding": "79120963", "intangibleAssetsExcludingGoodwill": "3488399000000", "cashAndCashEquivalentsAtCarryingValue": "4754644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1788152000000", "profitLoss": "None", "dividendPayout": "659145000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "1443931000000", "operatingCashflow": "8685737000000", "capitalExpenditures": "3497587000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1090868000000", "cashflowFromInvestment": "-6259265694100", "stockBasedCompensation": "-2661000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "659145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1161800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3621739000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57792795733000, "cost_of_revenue": 53086221982000, "gross_profit": 4706573751000, "research_and_development": 116273000000, "selling_general_admin": 1404458000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2349930127000, "depreciation_amortisation": 3621739609000, "ebitda": 5971669736000, "interest_expense": 618030004000, "interest_income": null, "other_non_operating": null, "pretax_income": 2025086323000, "tax_provision": 236933904000, "effective_tax_rate": null, "net_income": 1602147657000, "net_income_continuing_ops": 1788152000000, "net_income_to_common": 1602147657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4754644000000, "short_term_investments": 11709209000000, "net_receivables": 9664338000000, "inventory": 9051790000000, "other_current_assets": null, "total_current_assets": 35830814000000, "net_ppe": null, "goodwill": 903893000000, "intangible_assets": 3488399000000, "goodwill_and_intangibles": 4392292000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43256159000000, "total_assets": 79086973000000, "short_term_debt": 8677529000000, "accounts_payable": 3755513000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16854968000000, "long_term_debt": 11820078000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14557413000000, "total_liabilities": 31412381000000, "total_debt": 20497607000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46111457000000, "total_equity": 47674592000000, "shares_outstanding": 79120963, "operating_cash_flow": 8685737000000, "stock_based_compensation": -2661000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3497587000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6259265694100, "dividends_paid": 659145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1090868000000, "free_cash_flow": 12183324000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2349930127000", "ebitda": "5971669736000", "netIncome": "1602147657000", "grossProfit": "4706573751000", "depreciation": "None", "totalRevenue": "57792795733000", "costOfRevenue": "53086221982000", "interestIncome": "2677499000000", "incomeBeforeTax": "2025086323000", "interestExpense": "618030004000", "operatingIncome": "2670941127000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "236933904000", "reportedCurrency": "KRW", "netInterestIncome": "-214903000000", "nonInterestIncome": "None", "operatingExpenses": "2035632624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116273000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53086221982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3621739609000", "sellingGeneralAndAdministrative": "1404458000000", "netIncomeFromContinuingOperations": "1788152000000" }, "balance": { "goodwill": "903893000000", "inventory": "9051790000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "79086973000000", "longTermDebt": "11820078000000", "shortTermDebt": "8677529000000", "treasuryStock": "-2391522759280", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3488399000000", "reportedCurrency": "KRW", "retainedEarnings": "46111457000000", "totalLiabilities": "31412381000000", "otherCurrentAssets": "616623000000", "totalCurrentAssets": "35830814000000", "currentLongTermDebt": "8677529000000", "longTermInvestments": "5438056000000", "shortTermInvestments": "11709209000000", "currentNetReceivables": "9664338000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43256159000000", "currentAccountsPayable": "3755513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29400141331760", "shortLongTermDebtTotal": "20992733693460", "totalShareholderEquity": "47674592000000", "capitalLeaseObligations": "739675000000", "otherCurrentLiabilities": "3445972000000", "totalCurrentLiabilities": "16854968000000", "otherNonCurrentLiabilities": "170608000000", "totalNonCurrentLiabilities": "14557413000000", "cashAndShortTermInvestments": "4754644000000", "commonStockSharesOutstanding": "79120963", "intangibleAssetsExcludingGoodwill": "3488399000000", "cashAndCashEquivalentsAtCarryingValue": "4754644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1788152000000", "profitLoss": "None", "dividendPayout": "659145000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "1443931000000", "operatingCashflow": "8685737000000", "capitalExpenditures": "3497587000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1090868000000", "cashflowFromInvestment": "-6259265694100", "stockBasedCompensation": "-2661000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "659145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1161800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3621739000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 64366847808000, "cost_of_revenue": 58137608432000, "gross_profit": 6229239376000, "ebit": 3788531094000, "ebitda": 7249646215000, "pretax_income": 3053278000000, "tax_provision": 1070640792000, "net_income": 1835086521000, "net_income_to_common": 1835086521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3514872000000, "total_current_assets": 34842374000000, "total_assets": 79058661000000, "short_term_debt": 8697388000000, "long_term_debt": 11893401498900, "total_debt": 20590789498900, "total_liabilities": 31263954000000, "total_equity": 47794707000000, "shares_outstanding": 80113759, "goodwill_and_intangibles": 4831202000000 }, "cash_flow": { "operating_cash_flow": 6004655000000, "capital_expenditure": 2767006000000, "free_cash_flow": 8771661000000, "dividends_paid": 946218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316024, "ticker_id": 3161, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3788531094000", "ebitda": "7249646215000", "netIncome": "1835086521000", "grossProfit": "6229239376000", "depreciation": "None", "totalRevenue": "64366847808000", "costOfRevenue": "58137608432000", "interestIncome": "23782275680", "incomeBeforeTax": "3053278000000", "interestExpense": "770400400000", "operatingIncome": "4110971094000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1070640792000", "reportedCurrency": "KRW", "netInterestIncome": "-438789000000", "nonInterestIncome": "None", "operatingExpenses": "2118268283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110315000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "58137608432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3461115121000", "sellingGeneralAndAdministrative": "1486772000000", "netIncomeFromContinuingOperations": "2038165000000" }, "balance": { "goodwill": "1097809000000", "inventory": "10920320000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "79058661000000", "longTermDebt": "11893401498900", "shortTermDebt": "8697388000000", "treasuryStock": "-1508303486780", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3733393000000", "reportedCurrency": "KRW", "retainedEarnings": "45080117000000", "totalLiabilities": "31263954000000", "otherCurrentAssets": "14315000000", "totalCurrentAssets": "34842374000000", "currentLongTermDebt": "8548212000000", "longTermInvestments": "5532407000000", "shortTermInvestments": "8948508000000", "currentNetReceivables": "10619279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44216287000000", "currentAccountsPayable": "4255767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29925972800160", "shortLongTermDebtTotal": "21117083498900", "totalShareholderEquity": "47794707000000", "capitalLeaseObligations": "675470000000", "otherCurrentLiabilities": "2821214000000", "totalCurrentLiabilities": "16323690000000", "otherNonCurrentLiabilities": "66810000000", "totalNonCurrentLiabilities": "14940264000000", "cashAndShortTermInvestments": "3514872000000", "commonStockSharesOutstanding": "80113759", "intangibleAssetsExcludingGoodwill": "3733393000000", "cashAndCashEquivalentsAtCarryingValue": "3514872000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1982637000000", "profitLoss": "None", "dividendPayout": "946218000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "793883000000", "operatingCashflow": "6004655000000", "capitalExpenditures": "2767006000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1512179000000", "cashflowFromInvestment": "-3682858684050", "stockBasedCompensation": "-908367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3461115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64366847808000, "cost_of_revenue": 58137608432000, "gross_profit": 6229239376000, "research_and_development": 110315000000, "selling_general_admin": 1486772000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3788531094000, "depreciation_amortisation": 3461115121000, "ebitda": 7249646215000, "interest_expense": 770400400000, "interest_income": null, "other_non_operating": null, "pretax_income": 3053278000000, "tax_provision": 1070640792000, "effective_tax_rate": null, "net_income": 1835086521000, "net_income_continuing_ops": 2038165000000, "net_income_to_common": 1835086521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3514872000000, "short_term_investments": 8948508000000, "net_receivables": 10619279000000, "inventory": 10920320000000, "other_current_assets": null, "total_current_assets": 34842374000000, "net_ppe": null, "goodwill": 1097809000000, "intangible_assets": 3733393000000, "goodwill_and_intangibles": 4831202000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44216287000000, "total_assets": 79058661000000, "short_term_debt": 8697388000000, "accounts_payable": 4255767000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16323690000000, "long_term_debt": 11893401498900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14940264000000, "total_liabilities": 31263954000000, "total_debt": 20590789498900, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45080117000000, "total_equity": 47794707000000, "shares_outstanding": 80113759, "operating_cash_flow": 6004655000000, "stock_based_compensation": -908367000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2767006000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3682858684050, "dividends_paid": 946218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1512179000000, "free_cash_flow": 8771661000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "3788531094000", "ebitda": "7249646215000", "netIncome": "1835086521000", "grossProfit": "6229239376000", "depreciation": "None", "totalRevenue": "64366847808000", "costOfRevenue": "58137608432000", "interestIncome": "23782275680", "incomeBeforeTax": "3053278000000", "interestExpense": "770400400000", "operatingIncome": "4110971094000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1070640792000", "reportedCurrency": "KRW", "netInterestIncome": "-438789000000", "nonInterestIncome": "None", "operatingExpenses": "2118268283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110315000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "58137608432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3461115121000", "sellingGeneralAndAdministrative": "1486772000000", "netIncomeFromContinuingOperations": "2038165000000" }, "balance": { "goodwill": "1097809000000", "inventory": "10920320000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "79058661000000", "longTermDebt": "11893401498900", "shortTermDebt": "8697388000000", "treasuryStock": "-1508303486780", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3733393000000", "reportedCurrency": "KRW", "retainedEarnings": "45080117000000", "totalLiabilities": "31263954000000", "otherCurrentAssets": "14315000000", "totalCurrentAssets": "34842374000000", "currentLongTermDebt": "8548212000000", "longTermInvestments": "5532407000000", "shortTermInvestments": "8948508000000", "currentNetReceivables": "10619279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44216287000000", "currentAccountsPayable": "4255767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29925972800160", "shortLongTermDebtTotal": "21117083498900", "totalShareholderEquity": "47794707000000", "capitalLeaseObligations": "675470000000", "otherCurrentLiabilities": "2821214000000", "totalCurrentLiabilities": "16323690000000", "otherNonCurrentLiabilities": "66810000000", "totalNonCurrentLiabilities": "14940264000000", "cashAndShortTermInvestments": "3514872000000", "commonStockSharesOutstanding": "80113759", "intangibleAssetsExcludingGoodwill": "3733393000000", "cashAndCashEquivalentsAtCarryingValue": "3514872000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1982637000000", "profitLoss": "None", "dividendPayout": "946218000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "793883000000", "operatingCashflow": "6004655000000", "capitalExpenditures": "2767006000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1512179000000", "cashflowFromInvestment": "-3682858684050", "stockBasedCompensation": "-908367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3461115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 64977777434000, "cost_of_revenue": 57029629339000, "gross_profit": 7948148095000, "ebit": 5479501731000, "ebitda": 8747130542000, "pretax_income": 3562821170000, "tax_provision": 1670756764000, "net_income": 1690612431000, "net_income_to_common": 1690612431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2643865000000, "total_current_assets": 33651002000000, "total_assets": 78248265000000, "short_term_debt": 10299771000000, "long_term_debt": 9919651496860, "total_debt": 20219422496860, "total_liabilities": 31488714000000, "total_equity": 46759551000000, "shares_outstanding": 320002424, "goodwill_and_intangibles": 4978695000000 }, "cash_flow": { "operating_cash_flow": 5869725000000, "capital_expenditure": 2583166000000, "free_cash_flow": 8452891000000, "dividends_paid": 723934000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316029, "ticker_id": 3161, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5479501731000", "ebitda": "8747130542000", "netIncome": "1690612431000", "grossProfit": "7948148095000", "depreciation": "None", "totalRevenue": "64977777434000", "costOfRevenue": "57029629339000", "interestIncome": "380399623030", "incomeBeforeTax": "3562821170000", "interestExpense": "817440847000", "operatingIncome": "5765166731000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1670756764000", "reportedCurrency": "KRW", "netInterestIncome": "-449449000000", "nonInterestIncome": "None", "operatingExpenses": "2182981364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108352000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "57029629339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3267628811000", "sellingGeneralAndAdministrative": "1446197000000", "netIncomeFromContinuingOperations": "1932386000000" }, "balance": { "goodwill": "1125149000000", "inventory": "11499928000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "78248265000000", "longTermDebt": "9919651496860", "shortTermDebt": "10299771000000", "treasuryStock": "-1532728485500", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3853546000000", "reportedCurrency": "KRW", "retainedEarnings": "44216018000000", "totalLiabilities": "31488714000000", "otherCurrentAssets": "9554000000", "totalCurrentAssets": "33651002000000", "currentLongTermDebt": "10289619000000", "longTermInvestments": "5261066000000", "shortTermInvestments": "8033808000000", "currentNetReceivables": "10611155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44597263000000", "currentAccountsPayable": "4789697000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30018272832170", "shortLongTermDebtTotal": "20304024496860", "totalShareholderEquity": "46759551000000", "capitalLeaseObligations": "94754000000", "otherCurrentLiabilities": "3231337000000", "totalCurrentLiabilities": "18937985000000", "otherNonCurrentLiabilities": "77092000000", "totalNonCurrentLiabilities": "12550729000000", "cashAndShortTermInvestments": "2643865000000", "commonStockSharesOutstanding": "320002424", "intangibleAssetsExcludingGoodwill": "3853546000000", "cashAndCashEquivalentsAtCarryingValue": "2643865000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1932386000000", "profitLoss": "None", "dividendPayout": "723934000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "-1451009000000", "operatingCashflow": "5869725000000", "capitalExpenditures": "2583166000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3195048000000", "cashflowFromInvestment": "-2647970000000", "stockBasedCompensation": "441582000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "723934000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267629000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64977777434000, "cost_of_revenue": 57029629339000, "gross_profit": 7948148095000, "research_and_development": 108352000000, "selling_general_admin": 1446197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5479501731000, "depreciation_amortisation": 3267628811000, "ebitda": 8747130542000, "interest_expense": 817440847000, "interest_income": null, "other_non_operating": null, "pretax_income": 3562821170000, "tax_provision": 1670756764000, "effective_tax_rate": null, "net_income": 1690612431000, "net_income_continuing_ops": 1932386000000, "net_income_to_common": 1690612431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2643865000000, "short_term_investments": 8033808000000, "net_receivables": 10611155000000, "inventory": 11499928000000, "other_current_assets": null, "total_current_assets": 33651002000000, "net_ppe": null, "goodwill": 1125149000000, "intangible_assets": 3853546000000, "goodwill_and_intangibles": 4978695000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44597263000000, "total_assets": 78248265000000, "short_term_debt": 10299771000000, "accounts_payable": 4789697000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18937985000000, "long_term_debt": 9919651496860, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12550729000000, "total_liabilities": 31488714000000, "total_debt": 20219422496860, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44216018000000, "total_equity": 46759551000000, "shares_outstanding": 320002424, "operating_cash_flow": 5869725000000, "stock_based_compensation": 441582000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2583166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2647970000000, "dividends_paid": 723934000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3195048000000, "free_cash_flow": 8452891000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "5479501731000", "ebitda": "8747130542000", "netIncome": "1690612431000", "grossProfit": "7948148095000", "depreciation": "None", "totalRevenue": "64977777434000", "costOfRevenue": "57029629339000", "interestIncome": "380399623030", "incomeBeforeTax": "3562821170000", "interestExpense": "817440847000", "operatingIncome": "5765166731000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1670756764000", "reportedCurrency": "KRW", "netInterestIncome": "-449449000000", "nonInterestIncome": "None", "operatingExpenses": "2182981364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108352000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "57029629339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3267628811000", "sellingGeneralAndAdministrative": "1446197000000", "netIncomeFromContinuingOperations": "1932386000000" }, "balance": { "goodwill": "1125149000000", "inventory": "11499928000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "78248265000000", "longTermDebt": "9919651496860", "shortTermDebt": "10299771000000", "treasuryStock": "-1532728485500", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3853546000000", "reportedCurrency": "KRW", "retainedEarnings": "44216018000000", "totalLiabilities": "31488714000000", "otherCurrentAssets": "9554000000", "totalCurrentAssets": "33651002000000", "currentLongTermDebt": "10289619000000", "longTermInvestments": "5261066000000", "shortTermInvestments": "8033808000000", "currentNetReceivables": "10611155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44597263000000", "currentAccountsPayable": "4789697000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30018272832170", "shortLongTermDebtTotal": "20304024496860", "totalShareholderEquity": "46759551000000", "capitalLeaseObligations": "94754000000", "otherCurrentLiabilities": "3231337000000", "totalCurrentLiabilities": "18937985000000", "otherNonCurrentLiabilities": "77092000000", "totalNonCurrentLiabilities": "12550729000000", "cashAndShortTermInvestments": "2643865000000", "commonStockSharesOutstanding": "320002424", "intangibleAssetsExcludingGoodwill": "3853546000000", "cashAndCashEquivalentsAtCarryingValue": "2643865000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1932386000000", "profitLoss": "None", "dividendPayout": "723934000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "-1451009000000", "operatingCashflow": "5869725000000", "capitalExpenditures": "2583166000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3195048000000", "cashflowFromInvestment": "-2647970000000", "stockBasedCompensation": "441582000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "723934000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267629000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 17876106000000, "cost_of_revenue": 16359693000000, "gross_profit": 1516413000000, "ebit": 1049266000000, "ebitda": 2103106000000, "pretax_income": 779242041000, "tax_provision": 219598540000, "net_income": 467206000000, "net_income_to_common": 467206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6966435605000, "total_current_assets": 44171480790000, "total_assets": 106761803079000, "short_term_debt": 12380305643000, "long_term_debt": 17888390000000, "total_debt": 30268695643000, "total_liabilities": 44295342786000, "total_equity": 55962851921000, "shares_outstanding": 371952000, "goodwill_and_intangibles": 5436951162000 }, "cash_flow": { "operating_cash_flow": -370044526000, "capital_expenditure": 985675928000, "free_cash_flow": 615631402000, "dividends_paid": 1939315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315992, "ticker_id": 3161, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1049266000000", "ebitda": "2103106000000", "netIncome": "467206000000", "grossProfit": "1516413000000", "depreciation": "None", "totalRevenue": "17876106000000", "costOfRevenue": "16359693000000", "interestIncome": "119918000000", "incomeBeforeTax": "779242041000", "interestExpense": "206223000", "operatingIncome": "749454123000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "219598540000", "reportedCurrency": "KRW", "netInterestIncome": "-178723000000", "nonInterestIncome": "None", "operatingExpenses": "717591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16359693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053840000000", "sellingGeneralAndAdministrative": "553910000000", "netIncomeFromContinuingOperations": "543390000000" }, "balance": { "goodwill": "814906794000", "inventory": "13937341358000", "commonStock": "475351252000", "currentDebt": "None", "investments": "None", "totalAssets": "106761803079000", "longTermDebt": "17888390000000", "shortTermDebt": "12380305643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4622044368000", "reportedCurrency": "KRW", "retainedEarnings": "52694879642000", "totalLiabilities": "44295342786000", "otherCurrentAssets": "7921854223000", "totalCurrentAssets": "44171480790000", "currentLongTermDebt": "10974464000000", "longTermInvestments": "8439587000000", "shortTermInvestments": "1090955588000", "currentNetReceivables": "14254894016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62590322289000", "currentAccountsPayable": "4914943864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31213639373000", "totalShareholderEquity": "55962851921000", "capitalLeaseObligations": "1416233000000", "otherCurrentLiabilities": "4351427941000", "totalCurrentLiabilities": "23263927417000", "otherNonCurrentLiabilities": "179091000000", "totalNonCurrentLiabilities": "21031415369000", "cashAndShortTermInvestments": "6966435605000", "commonStockSharesOutstanding": "371952000", "intangibleAssetsExcludingGoodwill": "4622044368000", "cashAndCashEquivalentsAtCarryingValue": "6966435605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481181072000", "profitLoss": "None", "dividendPayout": "1939315000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "-411023235000", "operatingCashflow": "-370044526000", "capitalExpenditures": "985675928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "709955666000", "cashflowFromInvestment": "-421158924000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1939315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085361868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17876106000000, "cost_of_revenue": 16359693000000, "gross_profit": 1516413000000, "research_and_development": 94284000, "selling_general_admin": 553910000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1049266000000, "depreciation_amortisation": 1053840000000, "ebitda": 2103106000000, "interest_expense": 206223000, "interest_income": null, "other_non_operating": null, "pretax_income": 779242041000, "tax_provision": 219598540000, "effective_tax_rate": null, "net_income": 467206000000, "net_income_continuing_ops": 543390000000, "net_income_to_common": 467206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6966435605000, "short_term_investments": 1090955588000, "net_receivables": 14254894016000, "inventory": 13937341358000, "other_current_assets": null, "total_current_assets": 44171480790000, "net_ppe": null, "goodwill": 814906794000, "intangible_assets": 4622044368000, "goodwill_and_intangibles": 5436951162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62590322289000, "total_assets": 106761803079000, "short_term_debt": 12380305643000, "accounts_payable": 4914943864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23263927417000, "long_term_debt": 17888390000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21031415369000, "total_liabilities": 44295342786000, "total_debt": 30268695643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52694879642000, "total_equity": 55962851921000, "shares_outstanding": 371952000, "operating_cash_flow": -370044526000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 985675928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421158924000, "dividends_paid": 1939315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 709955666000, "free_cash_flow": 615631402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1049266000000", "ebitda": "2103106000000", "netIncome": "467206000000", "grossProfit": "1516413000000", "depreciation": "None", "totalRevenue": "17876106000000", "costOfRevenue": "16359693000000", "interestIncome": "119918000000", "incomeBeforeTax": "779242041000", "interestExpense": "206223000", "operatingIncome": "749454123000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "219598540000", "reportedCurrency": "KRW", "netInterestIncome": "-178723000000", "nonInterestIncome": "None", "operatingExpenses": "717591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16359693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053840000000", "sellingGeneralAndAdministrative": "553910000000", "netIncomeFromContinuingOperations": "543390000000" }, "balance": { "goodwill": "814906794000", "inventory": "13937341358000", "commonStock": "475351252000", "currentDebt": "None", "investments": "None", "totalAssets": "106761803079000", "longTermDebt": "17888390000000", "shortTermDebt": "12380305643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4622044368000", "reportedCurrency": "KRW", "retainedEarnings": "52694879642000", "totalLiabilities": "44295342786000", "otherCurrentAssets": "7921854223000", "totalCurrentAssets": "44171480790000", "currentLongTermDebt": "10974464000000", "longTermInvestments": "8439587000000", "shortTermInvestments": "1090955588000", "currentNetReceivables": "14254894016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62590322289000", "currentAccountsPayable": "4914943864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31213639373000", "totalShareholderEquity": "55962851921000", "capitalLeaseObligations": "1416233000000", "otherCurrentLiabilities": "4351427941000", "totalCurrentLiabilities": "23263927417000", "otherNonCurrentLiabilities": "179091000000", "totalNonCurrentLiabilities": "21031415369000", "cashAndShortTermInvestments": "6966435605000", "commonStockSharesOutstanding": "371952000", "intangibleAssetsExcludingGoodwill": "4622044368000", "cashAndCashEquivalentsAtCarryingValue": "6966435605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481181072000", "profitLoss": "None", "dividendPayout": "1939315000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "-411023235000", "operatingCashflow": "-370044526000", "capitalExpenditures": "985675928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "709955666000", "cashflowFromInvestment": "-421158924000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1939315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085361868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 16841000000000, "cost_of_revenue": 15812000000000, "gross_profit": 1029000000000, "ebit": -147871062000, "ebitda": 848243688000, "pretax_income": -149151000000, "tax_provision": 162000000000, "net_income": -225000000000, "net_income_to_common": -225000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7049800000000, "total_current_assets": 43584798000000, "total_assets": 105287678000000, "short_term_debt": 10995278000000, "long_term_debt": 16374578210990, "total_debt": 27369856210990, "total_liabilities": 42894966000000, "total_equity": 55759204000000, "shares_outstanding": 323732000, "goodwill_and_intangibles": 5263175000000 }, "cash_flow": { "operating_cash_flow": 1915391000000, "capital_expenditure": 1788688000000, "free_cash_flow": 3704079000000, "dividends_paid": 189611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315993, "ticker_id": 3161, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-147871062000", "ebitda": "848243688000", "netIncome": "-225000000000", "grossProfit": "1029000000000", "depreciation": "None", "totalRevenue": "16841000000000", "costOfRevenue": "15812000000000", "interestIncome": "17883684920", "incomeBeforeTax": "-149151000000", "interestExpense": "298784423000", "operatingIncome": "13063000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "162000000000", "reportedCurrency": "USD", "netInterestIncome": "-132267000000", "nonInterestIncome": "None", "operatingExpenses": "1016381455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54091000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15812000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996114750000", "sellingGeneralAndAdministrative": "1534023000000", "netIncomeFromContinuingOperations": "-287971000000" }, "balance": { "goodwill": "826772000000", "inventory": "13739362000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "105287678000000", "longTermDebt": "16374578210990", "shortTermDebt": "10995278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4436403000000", "reportedCurrency": "USD", "retainedEarnings": "53197035000000", "totalLiabilities": "42894966000000", "otherCurrentAssets": "1176225000000", "totalCurrentAssets": "43584798000000", "currentLongTermDebt": "10814854000000", "longTermInvestments": "7614346000000", "shortTermInvestments": "8542660000000", "currentNetReceivables": "13076751000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61702880000000", "currentAccountsPayable": "6753381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42292819677400", "shortLongTermDebtTotal": "28530086000000", "totalShareholderEquity": "55759204000000", "capitalLeaseObligations": "1340654000000", "otherCurrentLiabilities": "4491822000000", "totalCurrentLiabilities": "23070658000000", "otherNonCurrentLiabilities": "181735000000", "totalNonCurrentLiabilities": "19824308000000", "cashAndShortTermInvestments": "7049800000000", "commonStockSharesOutstanding": "323732000", "intangibleAssetsExcludingGoodwill": "4436403000000", "cashAndCashEquivalentsAtCarryingValue": "7049800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287971000000", "profitLoss": "None", "dividendPayout": "189611000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-680895538000", "operatingCashflow": "1915391000000", "capitalExpenditures": "1788688000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73442000000", "cashflowFromInvestment": "-2175179000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091724000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16841000000000, "cost_of_revenue": 15812000000000, "gross_profit": 1029000000000, "research_and_development": 54091000000, "selling_general_admin": 1534023000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147871062000, "depreciation_amortisation": 996114750000, "ebitda": 848243688000, "interest_expense": 298784423000, "interest_income": null, "other_non_operating": null, "pretax_income": -149151000000, "tax_provision": 162000000000, "effective_tax_rate": null, "net_income": -225000000000, "net_income_continuing_ops": -287971000000, "net_income_to_common": -225000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7049800000000, "short_term_investments": 8542660000000, "net_receivables": 13076751000000, "inventory": 13739362000000, "other_current_assets": null, "total_current_assets": 43584798000000, "net_ppe": null, "goodwill": 826772000000, "intangible_assets": 4436403000000, "goodwill_and_intangibles": 5263175000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61702880000000, "total_assets": 105287678000000, "short_term_debt": 10995278000000, "accounts_payable": 6753381000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23070658000000, "long_term_debt": 16374578210990, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19824308000000, "total_liabilities": 42894966000000, "total_debt": 27369856210990, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53197035000000, "total_equity": 55759204000000, "shares_outstanding": 323732000, "operating_cash_flow": 1915391000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1788688000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2175179000000, "dividends_paid": 189611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73442000000, "free_cash_flow": 3704079000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-147871062000", "ebitda": "848243688000", "netIncome": "-225000000000", "grossProfit": "1029000000000", "depreciation": "None", "totalRevenue": "16841000000000", "costOfRevenue": "15812000000000", "interestIncome": "17883684920", "incomeBeforeTax": "-149151000000", "interestExpense": "298784423000", "operatingIncome": "13063000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "162000000000", "reportedCurrency": "USD", "netInterestIncome": "-132267000000", "nonInterestIncome": "None", "operatingExpenses": "1016381455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54091000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15812000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996114750000", "sellingGeneralAndAdministrative": "1534023000000", "netIncomeFromContinuingOperations": "-287971000000" }, "balance": { "goodwill": "826772000000", "inventory": "13739362000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "105287678000000", "longTermDebt": "16374578210990", "shortTermDebt": "10995278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4436403000000", "reportedCurrency": "USD", "retainedEarnings": "53197035000000", "totalLiabilities": "42894966000000", "otherCurrentAssets": "1176225000000", "totalCurrentAssets": "43584798000000", "currentLongTermDebt": "10814854000000", "longTermInvestments": "7614346000000", "shortTermInvestments": "8542660000000", "currentNetReceivables": "13076751000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61702880000000", "currentAccountsPayable": "6753381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42292819677400", "shortLongTermDebtTotal": "28530086000000", "totalShareholderEquity": "55759204000000", "capitalLeaseObligations": "1340654000000", "otherCurrentLiabilities": "4491822000000", "totalCurrentLiabilities": "23070658000000", "otherNonCurrentLiabilities": "181735000000", "totalNonCurrentLiabilities": "19824308000000", "cashAndShortTermInvestments": "7049800000000", "commonStockSharesOutstanding": "323732000", "intangibleAssetsExcludingGoodwill": "4436403000000", "cashAndCashEquivalentsAtCarryingValue": "7049800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287971000000", "profitLoss": "None", "dividendPayout": "189611000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-680895538000", "operatingCashflow": "1915391000000", "capitalExpenditures": "1788688000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73442000000", "cashflowFromInvestment": "-2175179000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091724000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 17261000000000, "cost_of_revenue": 15845000000000, "gross_profit": 1416000000000, "ebit": 784409000000, "ebitda": 1812663000000, "pretax_income": 518000000000, "tax_provision": 131000000000, "net_income": 421000000000, "net_income_to_common": 421000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7168846000000, "total_current_assets": 43772000000000, "total_assets": 102618000000000, "short_term_debt": 10935399000000, "long_term_debt": 15476130000000, "total_debt": 26411529000000, "total_liabilities": 40544452000000, "total_equity": 55620000000000, "shares_outstanding": 323732000, "goodwill_and_intangibles": 4733244226000 }, "cash_flow": { "operating_cash_flow": 223757000000, "capital_expenditure": 1281434000000, "free_cash_flow": 1505191000000, "dividends_paid": 244837000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315995, "ticker_id": 3161, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "784409000000", "ebitda": "1812663000000", "netIncome": "421000000000", "grossProfit": "1416000000000", "depreciation": "None", "totalRevenue": "17261000000000", "costOfRevenue": "15845000000000", "interestIncome": "114497000000", "incomeBeforeTax": "518000000000", "interestExpense": "266566000000", "operatingIncome": "638767000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "131000000000", "reportedCurrency": "KRW", "netInterestIncome": "-159718000000", "nonInterestIncome": "None", "operatingExpenses": "777295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46999000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15845000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028254000000", "sellingGeneralAndAdministrative": "515694000000", "netIncomeFromContinuingOperations": "518000000000" }, "balance": { "goodwill": "398827080000", "inventory": "12805000000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "102618000000000", "longTermDebt": "15476130000000", "shortTermDebt": "10935399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4334417146000", "reportedCurrency": "KRW", "retainedEarnings": "53636511000000", "totalLiabilities": "40544452000000", "otherCurrentAssets": "3691000000000", "totalCurrentAssets": "43772000000000", "currentLongTermDebt": "10758305000000", "longTermInvestments": "7185843000000", "shortTermInvestments": "8670460000000", "currentNetReceivables": "11437000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58846000000000", "currentAccountsPayable": "6622439000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40914031273660", "shortLongTermDebtTotal": "27593000000000", "totalShareholderEquity": "55620000000000", "capitalLeaseObligations": "1326537000000", "otherCurrentLiabilities": "4726162000000", "totalCurrentLiabilities": "22284000000000", "otherNonCurrentLiabilities": "165207000000", "totalNonCurrentLiabilities": "18275000000000", "cashAndShortTermInvestments": "7168846000000", "commonStockSharesOutstanding": "323732000", "intangibleAssetsExcludingGoodwill": "4334417146000", "cashAndCashEquivalentsAtCarryingValue": "7168846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386913000000", "profitLoss": "None", "dividendPayout": "244837000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "-279912797000", "operatingCashflow": "223757000000", "capitalExpenditures": "1281434000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166977000000", "cashflowFromInvestment": "53140000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244837000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17261000000000, "cost_of_revenue": 15845000000000, "gross_profit": 1416000000000, "research_and_development": 46999000000, "selling_general_admin": 515694000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 784409000000, "depreciation_amortisation": 1028254000000, "ebitda": 1812663000000, "interest_expense": 266566000000, "interest_income": null, "other_non_operating": null, "pretax_income": 518000000000, "tax_provision": 131000000000, "effective_tax_rate": null, "net_income": 421000000000, "net_income_continuing_ops": 518000000000, "net_income_to_common": 421000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7168846000000, "short_term_investments": 8670460000000, "net_receivables": 11437000000000, "inventory": 12805000000000, "other_current_assets": null, "total_current_assets": 43772000000000, "net_ppe": null, "goodwill": 398827080000, "intangible_assets": 4334417146000, "goodwill_and_intangibles": 4733244226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58846000000000, "total_assets": 102618000000000, "short_term_debt": 10935399000000, "accounts_payable": 6622439000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22284000000000, "long_term_debt": 15476130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18275000000000, "total_liabilities": 40544452000000, "total_debt": 26411529000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53636511000000, "total_equity": 55620000000000, "shares_outstanding": 323732000, "operating_cash_flow": 223757000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1281434000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53140000000, "dividends_paid": 244837000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166977000000, "free_cash_flow": 1505191000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "784409000000", "ebitda": "1812663000000", "netIncome": "421000000000", "grossProfit": "1416000000000", "depreciation": "None", "totalRevenue": "17261000000000", "costOfRevenue": "15845000000000", "interestIncome": "114497000000", "incomeBeforeTax": "518000000000", "interestExpense": "266566000000", "operatingIncome": "638767000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "131000000000", "reportedCurrency": "KRW", "netInterestIncome": "-159718000000", "nonInterestIncome": "None", "operatingExpenses": "777295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46999000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15845000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028254000000", "sellingGeneralAndAdministrative": "515694000000", "netIncomeFromContinuingOperations": "518000000000" }, "balance": { "goodwill": "398827080000", "inventory": "12805000000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "102618000000000", "longTermDebt": "15476130000000", "shortTermDebt": "10935399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4334417146000", "reportedCurrency": "KRW", "retainedEarnings": "53636511000000", "totalLiabilities": "40544452000000", "otherCurrentAssets": "3691000000000", "totalCurrentAssets": "43772000000000", "currentLongTermDebt": "10758305000000", "longTermInvestments": "7185843000000", "shortTermInvestments": "8670460000000", "currentNetReceivables": "11437000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58846000000000", "currentAccountsPayable": "6622439000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40914031273660", "shortLongTermDebtTotal": "27593000000000", "totalShareholderEquity": "55620000000000", "capitalLeaseObligations": "1326537000000", "otherCurrentLiabilities": "4726162000000", "totalCurrentLiabilities": "22284000000000", "otherNonCurrentLiabilities": "165207000000", "totalNonCurrentLiabilities": "18275000000000", "cashAndShortTermInvestments": "7168846000000", "commonStockSharesOutstanding": "323732000", "intangibleAssetsExcludingGoodwill": "4334417146000", "cashAndCashEquivalentsAtCarryingValue": "7168846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386913000000", "profitLoss": "None", "dividendPayout": "244837000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "-279912797000", "operatingCashflow": "223757000000", "capitalExpenditures": "1281434000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166977000000", "cashflowFromInvestment": "53140000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244837000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 17555587388000, "cost_of_revenue": 16174963254000, "gross_profit": 1380624134000, "ebit": 594986109000, "ebitda": 1611754978000, "pretax_income": 227682203000, "tax_provision": 143836181000, "net_income": 159865185000, "net_income_to_common": 159865185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7002287000000, "total_current_assets": 43658000000000, "total_assets": 101170000000000, "short_term_debt": 10874419000000, "long_term_debt": 15689725000000, "total_debt": 26564144000000, "total_liabilities": 40564919000000, "total_equity": 54672000000000, "shares_outstanding": 323728000, "goodwill_and_intangibles": 4649423906000 }, "cash_flow": { "operating_cash_flow": 1763983000000, "capital_expenditure": 1650921000000, "free_cash_flow": 3414904000000, "dividends_paid": 477490000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315996, "ticker_id": 3161, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "594986109000", "ebitda": "1611754978000", "netIncome": "159865185000", "grossProfit": "1380624134000", "depreciation": "None", "totalRevenue": "17555587388000", "costOfRevenue": "16174963254000", "interestIncome": "126553000000", "incomeBeforeTax": "227682203000", "interestExpense": "266028087000", "operatingIncome": "700552109000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "143836181000", "reportedCurrency": "KRW", "netInterestIncome": "-144747000000", "nonInterestIncome": "None", "operatingExpenses": "680072024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47295000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16174963254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016768869000", "sellingGeneralAndAdministrative": "520923000000", "netIncomeFromContinuingOperations": "510000000000" }, "balance": { "goodwill": "357135000000", "inventory": "12338000000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "101170000000000", "longTermDebt": "15689725000000", "shortTermDebt": "10874419000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4292288906000", "reportedCurrency": "KRW", "retainedEarnings": "53365810000000", "totalLiabilities": "40564919000000", "otherCurrentAssets": "3681000000000", "totalCurrentAssets": "43658000000000", "currentLongTermDebt": "10692187000000", "longTermInvestments": "6765343000000", "shortTermInvestments": "9542013000000", "currentNetReceivables": "11095000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57512000000000", "currentAccountsPayable": "6850157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40258986610290", "shortLongTermDebtTotal": "27617134000000", "totalShareholderEquity": "54672000000000", "capitalLeaseObligations": "1235222000000", "otherCurrentLiabilities": "4514424000000", "totalCurrentLiabilities": "22239000000000", "otherNonCurrentLiabilities": "166431000000", "totalNonCurrentLiabilities": "18341000000000", "cashAndShortTermInvestments": "7002287000000", "commonStockSharesOutstanding": "323728000", "intangibleAssetsExcludingGoodwill": "4292288906000", "cashAndCashEquivalentsAtCarryingValue": "7002287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83846000000", "profitLoss": "None", "dividendPayout": "477490000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "675252000000", "operatingCashflow": "1763983000000", "capitalExpenditures": "1650921000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1192839000000", "cashflowFromInvestment": "-2599107000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477490000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17555587388000, "cost_of_revenue": 16174963254000, "gross_profit": 1380624134000, "research_and_development": 47295000000, "selling_general_admin": 520923000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 594986109000, "depreciation_amortisation": 1016768869000, "ebitda": 1611754978000, "interest_expense": 266028087000, "interest_income": null, "other_non_operating": null, "pretax_income": 227682203000, "tax_provision": 143836181000, "effective_tax_rate": null, "net_income": 159865185000, "net_income_continuing_ops": 510000000000, "net_income_to_common": 159865185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7002287000000, "short_term_investments": 9542013000000, "net_receivables": 11095000000000, "inventory": 12338000000000, "other_current_assets": null, "total_current_assets": 43658000000000, "net_ppe": null, "goodwill": 357135000000, "intangible_assets": 4292288906000, "goodwill_and_intangibles": 4649423906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57512000000000, "total_assets": 101170000000000, "short_term_debt": 10874419000000, "accounts_payable": 6850157000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22239000000000, "long_term_debt": 15689725000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18341000000000, "total_liabilities": 40564919000000, "total_debt": 26564144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53365810000000, "total_equity": 54672000000000, "shares_outstanding": 323728000, "operating_cash_flow": 1763983000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1650921000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2599107000000, "dividends_paid": 477490000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1192839000000, "free_cash_flow": 3414904000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "594986109000", "ebitda": "1611754978000", "netIncome": "159865185000", "grossProfit": "1380624134000", "depreciation": "None", "totalRevenue": "17555587388000", "costOfRevenue": "16174963254000", "interestIncome": "126553000000", "incomeBeforeTax": "227682203000", "interestExpense": "266028087000", "operatingIncome": "700552109000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "143836181000", "reportedCurrency": "KRW", "netInterestIncome": "-144747000000", "nonInterestIncome": "None", "operatingExpenses": "680072024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47295000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16174963254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016768869000", "sellingGeneralAndAdministrative": "520923000000", "netIncomeFromContinuingOperations": "510000000000" }, "balance": { "goodwill": "357135000000", "inventory": "12338000000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "101170000000000", "longTermDebt": "15689725000000", "shortTermDebt": "10874419000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4292288906000", "reportedCurrency": "KRW", "retainedEarnings": "53365810000000", "totalLiabilities": "40564919000000", "otherCurrentAssets": "3681000000000", "totalCurrentAssets": "43658000000000", "currentLongTermDebt": "10692187000000", "longTermInvestments": "6765343000000", "shortTermInvestments": "9542013000000", "currentNetReceivables": "11095000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57512000000000", "currentAccountsPayable": "6850157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40258986610290", "shortLongTermDebtTotal": "27617134000000", "totalShareholderEquity": "54672000000000", "capitalLeaseObligations": "1235222000000", "otherCurrentLiabilities": "4514424000000", "totalCurrentLiabilities": "22239000000000", "otherNonCurrentLiabilities": "166431000000", "totalNonCurrentLiabilities": "18341000000000", "cashAndShortTermInvestments": "7002287000000", "commonStockSharesOutstanding": "323728000", "intangibleAssetsExcludingGoodwill": "4292288906000", "cashAndCashEquivalentsAtCarryingValue": "7002287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83846000000", "profitLoss": "None", "dividendPayout": "477490000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "675252000000", "operatingCashflow": "1763983000000", "capitalExpenditures": "1650921000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1192839000000", "cashflowFromInvestment": "-2599107000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477490000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 17436775980000, "cost_of_revenue": 16105657156000, "gross_profit": 1331118824000, "ebit": 568786043000, "ebitda": 1591262209000, "pretax_income": 509957554000, "tax_provision": 165722940000, "net_income": 302295393000, "net_income_to_common": 302295393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6772543000000, "total_current_assets": 44291166000000, "total_assets": 102123873000000, "short_term_debt": 11294710000000, "long_term_debt": 14639109000000, "total_debt": 25933819000000, "total_liabilities": 40450149000000, "total_equity": 55576789000000, "shares_outstanding": 323728000, "goodwill_and_intangibles": 4631920000000 }, "cash_flow": { "operating_cash_flow": 668779000000, "capital_expenditure": 1520137000000, "free_cash_flow": 2188916000000, "dividends_paid": 3278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315997, "ticker_id": 3161, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "568786043000", "ebitda": "1591262209000", "netIncome": "302295393000", "grossProfit": "1331118824000", "depreciation": "None", "totalRevenue": "17436775980000", "costOfRevenue": "16105657156000", "interestIncome": "43362099660", "incomeBeforeTax": "509957554000", "interestExpense": "282073770000", "operatingIncome": "664471043000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "165722940000", "reportedCurrency": "KRW", "netInterestIncome": "-151501000000", "nonInterestIncome": "None", "operatingExpenses": "666647782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46870000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16105657156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022476166000", "sellingGeneralAndAdministrative": "524170000000", "netIncomeFromContinuingOperations": "510000000000" }, "balance": { "goodwill": "357628000000", "inventory": "13319215000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "102123873000000", "longTermDebt": "14639109000000", "shortTermDebt": "11294710000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4274292000000", "reportedCurrency": "KRW", "retainedEarnings": "53398868000000", "totalLiabilities": "40450149000000", "otherCurrentAssets": "2064888000000", "totalCurrentAssets": "44291166000000", "currentLongTermDebt": "11131551000000", "longTermInvestments": "6828074000000", "shortTermInvestments": "8724295000000", "currentNetReceivables": "13410225000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57832707000000", "currentAccountsPayable": "7227143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40125626850980", "shortLongTermDebtTotal": "26692391000000", "totalShareholderEquity": "55576789000000", "capitalLeaseObligations": "921731000000", "otherCurrentLiabilities": "4516896000000", "totalCurrentLiabilities": "23458089000000", "otherNonCurrentLiabilities": "124485000000", "totalNonCurrentLiabilities": "16992060000000", "cashAndShortTermInvestments": "6772543000000", "commonStockSharesOutstanding": "323728000", "intangibleAssetsExcludingGoodwill": "4274292000000", "cashAndCashEquivalentsAtCarryingValue": "6772543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344235000000", "profitLoss": "None", "dividendPayout": "3278000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "865893000000", "operatingCashflow": "668779000000", "capitalExpenditures": "1520137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1303544000000", "cashflowFromInvestment": "-1966132000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17436775980000, "cost_of_revenue": 16105657156000, "gross_profit": 1331118824000, "research_and_development": 46870000000, "selling_general_admin": 524170000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568786043000, "depreciation_amortisation": 1022476166000, "ebitda": 1591262209000, "interest_expense": 282073770000, "interest_income": null, "other_non_operating": null, "pretax_income": 509957554000, "tax_provision": 165722940000, "effective_tax_rate": null, "net_income": 302295393000, "net_income_continuing_ops": 510000000000, "net_income_to_common": 302295393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6772543000000, "short_term_investments": 8724295000000, "net_receivables": 13410225000000, "inventory": 13319215000000, "other_current_assets": null, "total_current_assets": 44291166000000, "net_ppe": null, "goodwill": 357628000000, "intangible_assets": 4274292000000, "goodwill_and_intangibles": 4631920000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57832707000000, "total_assets": 102123873000000, "short_term_debt": 11294710000000, "accounts_payable": 7227143000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23458089000000, "long_term_debt": 14639109000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16992060000000, "total_liabilities": 40450149000000, "total_debt": 25933819000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53398868000000, "total_equity": 55576789000000, "shares_outstanding": 323728000, "operating_cash_flow": 668779000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1520137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1966132000000, "dividends_paid": 3278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1303544000000, "free_cash_flow": 2188916000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "568786043000", "ebitda": "1591262209000", "netIncome": "302295393000", "grossProfit": "1331118824000", "depreciation": "None", "totalRevenue": "17436775980000", "costOfRevenue": "16105657156000", "interestIncome": "43362099660", "incomeBeforeTax": "509957554000", "interestExpense": "282073770000", "operatingIncome": "664471043000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "165722940000", "reportedCurrency": "KRW", "netInterestIncome": "-151501000000", "nonInterestIncome": "None", "operatingExpenses": "666647782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46870000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16105657156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022476166000", "sellingGeneralAndAdministrative": "524170000000", "netIncomeFromContinuingOperations": "510000000000" }, "balance": { "goodwill": "357628000000", "inventory": "13319215000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "102123873000000", "longTermDebt": "14639109000000", "shortTermDebt": "11294710000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4274292000000", "reportedCurrency": "KRW", "retainedEarnings": "53398868000000", "totalLiabilities": "40450149000000", "otherCurrentAssets": "2064888000000", "totalCurrentAssets": "44291166000000", "currentLongTermDebt": "11131551000000", "longTermInvestments": "6828074000000", "shortTermInvestments": "8724295000000", "currentNetReceivables": "13410225000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57832707000000", "currentAccountsPayable": "7227143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40125626850980", "shortLongTermDebtTotal": "26692391000000", "totalShareholderEquity": "55576789000000", "capitalLeaseObligations": "921731000000", "otherCurrentLiabilities": "4516896000000", "totalCurrentLiabilities": "23458089000000", "otherNonCurrentLiabilities": "124485000000", "totalNonCurrentLiabilities": "16992060000000", "cashAndShortTermInvestments": "6772543000000", "commonStockSharesOutstanding": "323728000", "intangibleAssetsExcludingGoodwill": "4274292000000", "cashAndCashEquivalentsAtCarryingValue": "6772543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344235000000", "profitLoss": "None", "dividendPayout": "3278000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "865893000000", "operatingCashflow": "668779000000", "capitalExpenditures": "1520137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1303544000000", "cashflowFromInvestment": "-1966132000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 17805144000000, "cost_of_revenue": 16728362528740, "gross_profit": 1076781471260, "ebit": 58070564150, "ebitda": 1060591085870, "pretax_income": -892161986680, "tax_provision": -188888000000, "net_income": -428385397130, "net_income_to_common": -428385397130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6767898000000, "total_current_assets": 43421165472920, "total_assets": 103404198997800, "short_term_debt": 11277348000000, "long_term_debt": 14881620000000, "total_debt": 26158968000000, "total_liabilities": 41953831078120, "total_equity": 55394231301620, "shares_outstanding": 302478836, "goodwill_and_intangibles": 4679782564000 }, "cash_flow": { "operating_cash_flow": 2249817075240, "capital_expenditure": 1991249542170, "free_cash_flow": 4241066617410, "dividends_paid": 189063168300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315998, "ticker_id": 3161, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58070564150", "ebitda": "1060591085870", "netIncome": "-428385397130", "grossProfit": "1076781471260", "depreciation": "None", "totalRevenue": "17805144000000", "costOfRevenue": "16728362528740", "interestIncome": "4765482000000", "incomeBeforeTax": "-892161986680", "interestExpense": "4293622000000", "operatingIncome": "164167564150", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-188888000000", "reportedCurrency": "KRW", "netInterestIncome": "504653000000", "nonInterestIncome": "None", "operatingExpenses": "912613666650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51294000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16728362528740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002520521720", "sellingGeneralAndAdministrative": "1454895000000", "netIncomeFromContinuingOperations": "-703274000000" }, "balance": { "goodwill": "357851000000", "inventory": "14143500000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "103404198997800", "longTermDebt": "14881620000000", "shortTermDebt": "11277348000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4321931564000", "reportedCurrency": "KRW", "retainedEarnings": "53658367884310", "totalLiabilities": "41953831078120", "otherCurrentAssets": "3635714019680", "totalCurrentAssets": "43421165472920", "currentLongTermDebt": "11115747000000", "longTermInvestments": "7310444000000", "shortTermInvestments": "8034211429000", "currentNetReceivables": "10839842710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59983033524880", "currentAccountsPayable": "6159127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39846827836910", "shortLongTermDebtTotal": "26903468326000", "totalShareholderEquity": "55394231301620", "capitalLeaseObligations": "906101000000", "otherCurrentLiabilities": "4992673796780", "totalCurrentLiabilities": "22779718796780", "otherNonCurrentLiabilities": "172180000000", "totalNonCurrentLiabilities": "19174112281340", "cashAndShortTermInvestments": "6767898000000", "commonStockSharesOutstanding": "302478836", "intangibleAssetsExcludingGoodwill": "4321931564000", "cashAndCashEquivalentsAtCarryingValue": "6767898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-428385397130", "profitLoss": "None", "dividendPayout": "189063168300", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "-93633000000", "operatingCashflow": "2249817075240", "capitalExpenditures": "1991249542170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1634846391410", "cashflowFromInvestment": "-4486783115950", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189063168300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17805144000000, "cost_of_revenue": 16728362528740, "gross_profit": 1076781471260, "research_and_development": 51294000000, "selling_general_admin": 1454895000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58070564150, "depreciation_amortisation": 1002520521720, "ebitda": 1060591085870, "interest_expense": 4293622000000, "interest_income": null, "other_non_operating": null, "pretax_income": -892161986680, "tax_provision": -188888000000, "effective_tax_rate": null, "net_income": -428385397130, "net_income_continuing_ops": -703274000000, "net_income_to_common": -428385397130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6767898000000, "short_term_investments": 8034211429000, "net_receivables": 10839842710000, "inventory": 14143500000000, "other_current_assets": null, "total_current_assets": 43421165472920, "net_ppe": null, "goodwill": 357851000000, "intangible_assets": 4321931564000, "goodwill_and_intangibles": 4679782564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59983033524880, "total_assets": 103404198997800, "short_term_debt": 11277348000000, "accounts_payable": 6159127000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22779718796780, "long_term_debt": 14881620000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19174112281340, "total_liabilities": 41953831078120, "total_debt": 26158968000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53658367884310, "total_equity": 55394231301620, "shares_outstanding": 302478836, "operating_cash_flow": 2249817075240, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1991249542170, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4486783115950, "dividends_paid": 189063168300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1634846391410, "free_cash_flow": 4241066617410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58070564150", "ebitda": "1060591085870", "netIncome": "-428385397130", "grossProfit": "1076781471260", "depreciation": "None", "totalRevenue": "17805144000000", "costOfRevenue": "16728362528740", "interestIncome": "4765482000000", "incomeBeforeTax": "-892161986680", "interestExpense": "4293622000000", "operatingIncome": "164167564150", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-188888000000", "reportedCurrency": "KRW", "netInterestIncome": "504653000000", "nonInterestIncome": "None", "operatingExpenses": "912613666650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51294000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16728362528740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002520521720", "sellingGeneralAndAdministrative": "1454895000000", "netIncomeFromContinuingOperations": "-703274000000" }, "balance": { "goodwill": "357851000000", "inventory": "14143500000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "103404198997800", "longTermDebt": "14881620000000", "shortTermDebt": "11277348000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4321931564000", "reportedCurrency": "KRW", "retainedEarnings": "53658367884310", "totalLiabilities": "41953831078120", "otherCurrentAssets": "3635714019680", "totalCurrentAssets": "43421165472920", "currentLongTermDebt": "11115747000000", "longTermInvestments": "7310444000000", "shortTermInvestments": "8034211429000", "currentNetReceivables": "10839842710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59983033524880", "currentAccountsPayable": "6159127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39846827836910", "shortLongTermDebtTotal": "26903468326000", "totalShareholderEquity": "55394231301620", "capitalLeaseObligations": "906101000000", "otherCurrentLiabilities": "4992673796780", "totalCurrentLiabilities": "22779718796780", "otherNonCurrentLiabilities": "172180000000", "totalNonCurrentLiabilities": "19174112281340", "cashAndShortTermInvestments": "6767898000000", "commonStockSharesOutstanding": "302478836", "intangibleAssetsExcludingGoodwill": "4321931564000", "cashAndCashEquivalentsAtCarryingValue": "6767898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-428385397130", "profitLoss": "None", "dividendPayout": "189063168300", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "-93633000000", "operatingCashflow": "2249817075240", "capitalExpenditures": "1991249542170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1634846391410", "cashflowFromInvestment": "-4486783115950", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189063168300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 18321368302000, "cost_of_revenue": 16821533270000, "gross_profit": 1499835033000, "ebit": 737489594000, "ebitda": 1794805858000, "pretax_income": 691329453000, "tax_provision": 194510141000, "net_income": 452654015000, "net_income_to_common": 452654015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7728931000000, "total_current_assets": 44198696000000, "total_assets": 102301317000000, "short_term_debt": 11249227000000, "long_term_debt": 14144926000000, "total_debt": 25394153000000, "total_liabilities": 41096905000000, "total_equity": 55303214000000, "shares_outstanding": 330496000, "goodwill_and_intangibles": 4456436000000 }, "cash_flow": { "operating_cash_flow": 1338197000000, "capital_expenditure": 1980064000000, "free_cash_flow": 3318261000000, "dividends_paid": 192508000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316000, "ticker_id": 3161, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "737489594000", "ebitda": "1794805858000", "netIncome": "452654015000", "grossProfit": "1499835033000", "depreciation": "None", "totalRevenue": "18321368302000", "costOfRevenue": "16821533270000", "interestIncome": "144378000000", "incomeBeforeTax": "691329453000", "interestExpense": "272518007000", "operatingIncome": "823193594000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "194510141000", "reportedCurrency": "KRW", "netInterestIncome": "-134721000000", "nonInterestIncome": "None", "operatingExpenses": "676641439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16821533270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057316264000", "sellingGeneralAndAdministrative": "522863000000", "netIncomeFromContinuingOperations": "691000000000" }, "balance": { "goodwill": "398833000000", "inventory": "13699021000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "102301317000000", "longTermDebt": "14144926000000", "shortTermDebt": "11249227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4057603000000", "reportedCurrency": "KRW", "retainedEarnings": "54384827000000", "totalLiabilities": "41096905000000", "otherCurrentAssets": "1299321000000", "totalCurrentAssets": "44198696000000", "currentLongTermDebt": "11084491000000", "longTermInvestments": "7788869000000", "shortTermInvestments": "8374687000000", "currentNetReceivables": "13096736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58102621000000", "currentAccountsPayable": "6834815000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38543110473280", "shortLongTermDebtTotal": "26127240000000", "totalShareholderEquity": "55303214000000", "capitalLeaseObligations": "897823000000", "otherCurrentLiabilities": "3976979000000", "totalCurrentLiabilities": "22622791000000", "otherNonCurrentLiabilities": "172340000000", "totalNonCurrentLiabilities": "18474114000000", "cashAndShortTermInvestments": "7728931000000", "commonStockSharesOutstanding": "330496000", "intangibleAssetsExcludingGoodwill": "4057603000000", "cashAndCashEquivalentsAtCarryingValue": "7728931000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496819000000", "profitLoss": "None", "dividendPayout": "192508000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "-198896000000", "operatingCashflow": "1338197000000", "capitalExpenditures": "1980064000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2140027000000", "cashflowFromInvestment": "555714000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192508000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92311195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18321368302000, "cost_of_revenue": 16821533270000, "gross_profit": 1499835033000, "research_and_development": 52253000000, "selling_general_admin": 522863000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 737489594000, "depreciation_amortisation": 1057316264000, "ebitda": 1794805858000, "interest_expense": 272518007000, "interest_income": null, "other_non_operating": null, "pretax_income": 691329453000, "tax_provision": 194510141000, "effective_tax_rate": null, "net_income": 452654015000, "net_income_continuing_ops": 691000000000, "net_income_to_common": 452654015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7728931000000, "short_term_investments": 8374687000000, "net_receivables": 13096736000000, "inventory": 13699021000000, "other_current_assets": null, "total_current_assets": 44198696000000, "net_ppe": null, "goodwill": 398833000000, "intangible_assets": 4057603000000, "goodwill_and_intangibles": 4456436000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58102621000000, "total_assets": 102301317000000, "short_term_debt": 11249227000000, "accounts_payable": 6834815000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22622791000000, "long_term_debt": 14144926000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18474114000000, "total_liabilities": 41096905000000, "total_debt": 25394153000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54384827000000, "total_equity": 55303214000000, "shares_outstanding": 330496000, "operating_cash_flow": 1338197000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1980064000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 555714000000, "dividends_paid": 192508000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2140027000000, "free_cash_flow": 3318261000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "737489594000", "ebitda": "1794805858000", "netIncome": "452654015000", "grossProfit": "1499835033000", "depreciation": "None", "totalRevenue": "18321368302000", "costOfRevenue": "16821533270000", "interestIncome": "144378000000", "incomeBeforeTax": "691329453000", "interestExpense": "272518007000", "operatingIncome": "823193594000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "194510141000", "reportedCurrency": "KRW", "netInterestIncome": "-134721000000", "nonInterestIncome": "None", "operatingExpenses": "676641439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16821533270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057316264000", "sellingGeneralAndAdministrative": "522863000000", "netIncomeFromContinuingOperations": "691000000000" }, "balance": { "goodwill": "398833000000", "inventory": "13699021000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "102301317000000", "longTermDebt": "14144926000000", "shortTermDebt": "11249227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4057603000000", "reportedCurrency": "KRW", "retainedEarnings": "54384827000000", "totalLiabilities": "41096905000000", "otherCurrentAssets": "1299321000000", "totalCurrentAssets": "44198696000000", "currentLongTermDebt": "11084491000000", "longTermInvestments": "7788869000000", "shortTermInvestments": "8374687000000", "currentNetReceivables": "13096736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58102621000000", "currentAccountsPayable": "6834815000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38543110473280", "shortLongTermDebtTotal": "26127240000000", "totalShareholderEquity": "55303214000000", "capitalLeaseObligations": "897823000000", "otherCurrentLiabilities": "3976979000000", "totalCurrentLiabilities": "22622791000000", "otherNonCurrentLiabilities": "172340000000", "totalNonCurrentLiabilities": "18474114000000", "cashAndShortTermInvestments": "7728931000000", "commonStockSharesOutstanding": "330496000", "intangibleAssetsExcludingGoodwill": "4057603000000", "cashAndCashEquivalentsAtCarryingValue": "7728931000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496819000000", "profitLoss": "None", "dividendPayout": "192508000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "-198896000000", "operatingCashflow": "1338197000000", "capitalExpenditures": "1980064000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2140027000000", "cashflowFromInvestment": "555714000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192508000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92311195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 18509680963000, "cost_of_revenue": 17021096727000, "gross_profit": 1488584236000, "ebit": 752616831000, "ebitda": 1673733812000, "pretax_income": 719525639000, "tax_provision": 173305218000, "net_income": 529933235000, "net_income_to_common": 529933235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8034419266000, "total_current_assets": 47174429926000, "total_assets": 105287067726000, "short_term_debt": 11643399000000, "long_term_debt": 16424863000000, "total_debt": 28068262000000, "total_liabilities": 44074956118000, "total_equity": 55447223787000, "shares_outstanding": 316576000, "goodwill_and_intangibles": 4506687246000 }, "cash_flow": { "operating_cash_flow": 2790499000000, "capital_expenditure": 2045618000000, "free_cash_flow": 4836117000000, "dividends_paid": 461890000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316001, "ticker_id": 3161, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "752616831000", "ebitda": "1673733812000", "netIncome": "529933235000", "grossProfit": "1488584236000", "depreciation": "None", "totalRevenue": "18509680963000", "costOfRevenue": "17021096727000", "interestIncome": "129299000000", "incomeBeforeTax": "719525639000", "interestExpense": "292614105000", "operatingIncome": "858830832000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "173305218000", "reportedCurrency": "KRW", "netInterestIncome": "-69318000000", "nonInterestIncome": "None", "operatingExpenses": "629753404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54665000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17021096727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921116981000", "sellingGeneralAndAdministrative": "509225000000", "netIncomeFromContinuingOperations": "720000000000" }, "balance": { "goodwill": "400541000000", "inventory": "13485582171000", "commonStock": "482403125000", "currentDebt": "None", "investments": "None", "totalAssets": "105287067726000", "longTermDebt": "16424863000000", "shortTermDebt": "11643399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4106146246000", "reportedCurrency": "KRW", "retainedEarnings": "54570265000000", "totalLiabilities": "44074956118000", "otherCurrentAssets": "3349214407000", "totalCurrentAssets": "47174429926000", "currentLongTermDebt": "11479803000000", "longTermInvestments": "7881436000000", "shortTermInvestments": "10876885000000", "currentNetReceivables": "11428329348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58112637800000", "currentAccountsPayable": "6935392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38146233109260", "shortLongTermDebtTotal": "28830726000000", "totalShareholderEquity": "55447223787000", "capitalLeaseObligations": "926060000000", "otherCurrentLiabilities": "3864167828000", "totalCurrentLiabilities": "23277724738000", "otherNonCurrentLiabilities": "174319000000", "totalNonCurrentLiabilities": "20797231380000", "cashAndShortTermInvestments": "8034419266000", "commonStockSharesOutstanding": "316576000", "intangibleAssetsExcludingGoodwill": "4106146246000", "cashAndCashEquivalentsAtCarryingValue": "8034419266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546220000000", "profitLoss": "None", "dividendPayout": "461890000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "734106000000", "operatingCashflow": "2790499000000", "capitalExpenditures": "2045618000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127444000000", "cashflowFromInvestment": "-1799740000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461890000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18509680963000, "cost_of_revenue": 17021096727000, "gross_profit": 1488584236000, "research_and_development": 54665000000, "selling_general_admin": 509225000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 752616831000, "depreciation_amortisation": 921116981000, "ebitda": 1673733812000, "interest_expense": 292614105000, "interest_income": null, "other_non_operating": null, "pretax_income": 719525639000, "tax_provision": 173305218000, "effective_tax_rate": null, "net_income": 529933235000, "net_income_continuing_ops": 720000000000, "net_income_to_common": 529933235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8034419266000, "short_term_investments": 10876885000000, "net_receivables": 11428329348000, "inventory": 13485582171000, "other_current_assets": null, "total_current_assets": 47174429926000, "net_ppe": null, "goodwill": 400541000000, "intangible_assets": 4106146246000, "goodwill_and_intangibles": 4506687246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58112637800000, "total_assets": 105287067726000, "short_term_debt": 11643399000000, "accounts_payable": 6935392000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23277724738000, "long_term_debt": 16424863000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20797231380000, "total_liabilities": 44074956118000, "total_debt": 28068262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54570265000000, "total_equity": 55447223787000, "shares_outstanding": 316576000, "operating_cash_flow": 2790499000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2045618000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1799740000000, "dividends_paid": 461890000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127444000000, "free_cash_flow": 4836117000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "752616831000", "ebitda": "1673733812000", "netIncome": "529933235000", "grossProfit": "1488584236000", "depreciation": "None", "totalRevenue": "18509680963000", "costOfRevenue": "17021096727000", "interestIncome": "129299000000", "incomeBeforeTax": "719525639000", "interestExpense": "292614105000", "operatingIncome": "858830832000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "173305218000", "reportedCurrency": "KRW", "netInterestIncome": "-69318000000", "nonInterestIncome": "None", "operatingExpenses": "629753404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54665000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17021096727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921116981000", "sellingGeneralAndAdministrative": "509225000000", "netIncomeFromContinuingOperations": "720000000000" }, "balance": { "goodwill": "400541000000", "inventory": "13485582171000", "commonStock": "482403125000", "currentDebt": "None", "investments": "None", "totalAssets": "105287067726000", "longTermDebt": "16424863000000", "shortTermDebt": "11643399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4106146246000", "reportedCurrency": "KRW", "retainedEarnings": "54570265000000", "totalLiabilities": "44074956118000", "otherCurrentAssets": "3349214407000", "totalCurrentAssets": "47174429926000", "currentLongTermDebt": "11479803000000", "longTermInvestments": "7881436000000", "shortTermInvestments": "10876885000000", "currentNetReceivables": "11428329348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58112637800000", "currentAccountsPayable": "6935392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38146233109260", "shortLongTermDebtTotal": "28830726000000", "totalShareholderEquity": "55447223787000", "capitalLeaseObligations": "926060000000", "otherCurrentLiabilities": "3864167828000", "totalCurrentLiabilities": "23277724738000", "otherNonCurrentLiabilities": "174319000000", "totalNonCurrentLiabilities": "20797231380000", "cashAndShortTermInvestments": "8034419266000", "commonStockSharesOutstanding": "316576000", "intangibleAssetsExcludingGoodwill": "4106146246000", "cashAndCashEquivalentsAtCarryingValue": "8034419266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546220000000", "profitLoss": "None", "dividendPayout": "461890000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "734106000000", "operatingCashflow": "2790499000000", "capitalExpenditures": "2045618000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127444000000", "cashflowFromInvestment": "-1799740000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461890000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 18051950135000, "cost_of_revenue": 16728593299000, "gross_profit": 1323356836000, "ebit": 574497283000, "ebitda": 1578003177000, "pretax_income": 732510684000, "tax_provision": 124696074000, "net_income": 540715277000, "net_income_to_common": 540715277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6873603000000, "total_current_assets": 46774000000000, "total_assets": 103268000000000, "short_term_debt": 11441154000000, "long_term_debt": 15403396000000, "total_debt": 26844550000000, "total_liabilities": 42869796000000, "total_equity": 54803000000000, "shares_outstanding": 338284000, "goodwill_and_intangibles": 4724000000000 }, "cash_flow": { "operating_cash_flow": 285142000000, "capital_expenditure": 1921010000000, "free_cash_flow": 2206152000000, "dividends_paid": 734000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316002, "ticker_id": 3161, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "574497283000", "ebitda": "1578003177000", "netIncome": "540715277000", "grossProfit": "1323356836000", "depreciation": "None", "totalRevenue": "18051950135000", "costOfRevenue": "16728593299000", "interestIncome": "172436000000", "incomeBeforeTax": "732510684000", "interestExpense": "259790039000", "operatingIncome": "657777283000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "124696074000", "reportedCurrency": "KRW", "netInterestIncome": "47035000000", "nonInterestIncome": "None", "operatingExpenses": "665579552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49345000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16728593299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003505894000", "sellingGeneralAndAdministrative": "509256000000", "netIncomeFromContinuingOperations": "733000000000" }, "balance": { "goodwill": "403317000000", "inventory": "13975042000000", "commonStock": "482403125000", "currentDebt": "None", "investments": "None", "totalAssets": "103268000000000", "longTermDebt": "15403396000000", "shortTermDebt": "11441154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4320683000000", "reportedCurrency": "KRW", "retainedEarnings": "54231553883000", "totalLiabilities": "42869796000000", "otherCurrentAssets": "3216325724000", "totalCurrentAssets": "46774000000000", "currentLongTermDebt": "11274598000000", "longTermInvestments": "7741803000000", "shortTermInvestments": "11009123000000", "currentNetReceivables": "11699632276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56494000000000", "currentAccountsPayable": "6665918000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27598206000000", "totalShareholderEquity": "54803000000000", "capitalLeaseObligations": "920212000000", "otherCurrentLiabilities": "3768172387000", "totalCurrentLiabilities": "23072000000000", "otherNonCurrentLiabilities": "176163000000", "totalNonCurrentLiabilities": "19797000000000", "cashAndShortTermInvestments": "6873603000000", "commonStockSharesOutstanding": "338284000", "intangibleAssetsExcludingGoodwill": "4320683000000", "cashAndCashEquivalentsAtCarryingValue": "6873603000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607815000000", "profitLoss": "None", "dividendPayout": "734000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "-223071000000", "operatingCashflow": "285142000000", "capitalExpenditures": "1921010000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1345697000000", "cashflowFromInvestment": "-1492006000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "734000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003506000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18051950135000, "cost_of_revenue": 16728593299000, "gross_profit": 1323356836000, "research_and_development": 49345000000, "selling_general_admin": 509256000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 574497283000, "depreciation_amortisation": 1003505894000, "ebitda": 1578003177000, "interest_expense": 259790039000, "interest_income": null, "other_non_operating": null, "pretax_income": 732510684000, "tax_provision": 124696074000, "effective_tax_rate": null, "net_income": 540715277000, "net_income_continuing_ops": 733000000000, "net_income_to_common": 540715277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6873603000000, "short_term_investments": 11009123000000, "net_receivables": 11699632276000, "inventory": 13975042000000, "other_current_assets": null, "total_current_assets": 46774000000000, "net_ppe": null, "goodwill": 403317000000, "intangible_assets": 4320683000000, "goodwill_and_intangibles": 4724000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56494000000000, "total_assets": 103268000000000, "short_term_debt": 11441154000000, "accounts_payable": 6665918000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23072000000000, "long_term_debt": 15403396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19797000000000, "total_liabilities": 42869796000000, "total_debt": 26844550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54231553883000, "total_equity": 54803000000000, "shares_outstanding": 338284000, "operating_cash_flow": 285142000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1921010000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1492006000000, "dividends_paid": 734000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1345697000000, "free_cash_flow": 2206152000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "574497283000", "ebitda": "1578003177000", "netIncome": "540715277000", "grossProfit": "1323356836000", "depreciation": "None", "totalRevenue": "18051950135000", "costOfRevenue": "16728593299000", "interestIncome": "172436000000", "incomeBeforeTax": "732510684000", "interestExpense": "259790039000", "operatingIncome": "657777283000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "124696074000", "reportedCurrency": "KRW", "netInterestIncome": "47035000000", "nonInterestIncome": "None", "operatingExpenses": "665579552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49345000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16728593299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003505894000", "sellingGeneralAndAdministrative": "509256000000", "netIncomeFromContinuingOperations": "733000000000" }, "balance": { "goodwill": "403317000000", "inventory": "13975042000000", "commonStock": "482403125000", "currentDebt": "None", "investments": "None", "totalAssets": "103268000000000", "longTermDebt": "15403396000000", "shortTermDebt": "11441154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4320683000000", "reportedCurrency": "KRW", "retainedEarnings": "54231553883000", "totalLiabilities": "42869796000000", "otherCurrentAssets": "3216325724000", "totalCurrentAssets": "46774000000000", "currentLongTermDebt": "11274598000000", "longTermInvestments": "7741803000000", "shortTermInvestments": "11009123000000", "currentNetReceivables": "11699632276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56494000000000", "currentAccountsPayable": "6665918000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27598206000000", "totalShareholderEquity": "54803000000000", "capitalLeaseObligations": "920212000000", "otherCurrentLiabilities": "3768172387000", "totalCurrentLiabilities": "23072000000000", "otherNonCurrentLiabilities": "176163000000", "totalNonCurrentLiabilities": "19797000000000", "cashAndShortTermInvestments": "6873603000000", "commonStockSharesOutstanding": "338284000", "intangibleAssetsExcludingGoodwill": "4320683000000", "cashAndCashEquivalentsAtCarryingValue": "6873603000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607815000000", "profitLoss": "None", "dividendPayout": "734000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "-223071000000", "operatingCashflow": "285142000000", "capitalExpenditures": "1921010000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1345697000000", "cashflowFromInvestment": "-1492006000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "734000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003506000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 18664116616396, "cost_of_revenue": 17530772121144, "gross_profit": 1133344495252, "ebit": 52936544901, "ebitda": 1025811807385, "pretax_income": -213862938560, "tax_provision": 93806328113, "net_income": -206261301874, "net_income_to_common": -206261301874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5197797744312, "total_current_assets": 46212298543978, "total_assets": 100897908749000, "short_term_debt": 11123169193118, "long_term_debt": 15011163000000, "total_debt": 26134332193118, "total_liabilities": 41281496791611, "total_equity": 54176101581000, "shares_outstanding": 365859532, "goodwill_and_intangibles": 4587966484000 }, "cash_flow": { "operating_cash_flow": 1888096223362, "capital_expenditure": 2397073877008, "free_cash_flow": 4285170100370, "dividends_paid": 190784491863, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316003, "ticker_id": 3161, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52936544901", "ebitda": "1025811807385", "netIncome": "-206261301874", "grossProfit": "1133344495252", "depreciation": "None", "totalRevenue": "18664116616396", "costOfRevenue": "17530772121144", "interestIncome": "149380000000", "incomeBeforeTax": "-213862938560", "interestExpense": "247707000000", "operatingIncome": "34882387440", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93806328113", "reportedCurrency": "KRW", "netInterestIncome": "-19439000000", "nonInterestIncome": "None", "operatingExpenses": "1098462107810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157425000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17530772121144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972875262484", "sellingGeneralAndAdministrative": "548257000000", "netIncomeFromContinuingOperations": "-320922000000" }, "balance": { "goodwill": "403172000000", "inventory": "13825514288591", "commonStock": "482403125000", "currentDebt": "None", "investments": "None", "totalAssets": "100897908749000", "longTermDebt": "15011163000000", "shortTermDebt": "11123169193118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4184794484000", "reportedCurrency": "KRW", "retainedEarnings": "53676550269524", "totalLiabilities": "41281496791611", "otherCurrentAssets": "5811650926789", "totalCurrentAssets": "46212298543978", "currentLongTermDebt": "9969129000000", "longTermInvestments": "7594320000000", "shortTermInvestments": "8309107271009", "currentNetReceivables": "13068228313277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54733095641100", "currentAccountsPayable": "5782824502018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26894699565188", "totalShareholderEquity": "54176101581000", "capitalLeaseObligations": "924320000000", "otherCurrentLiabilities": "3937253379938", "totalCurrentLiabilities": "21861518075074", "otherNonCurrentLiabilities": "178074000000", "totalNonCurrentLiabilities": "19419978716537", "cashAndShortTermInvestments": "5197797744312", "commonStockSharesOutstanding": "365859532", "intangibleAssetsExcludingGoodwill": "4184794484000", "cashAndCashEquivalentsAtCarryingValue": "5197797744312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206261301874", "profitLoss": "None", "dividendPayout": "190784491863", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-103963000000", "operatingCashflow": "1888096223362", "capitalExpenditures": "2397073877008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1542813942095", "cashflowFromInvestment": "-750440962050", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190784491863", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972875262484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18664116616396, "cost_of_revenue": 17530772121144, "gross_profit": 1133344495252, "research_and_development": 157425000000, "selling_general_admin": 548257000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52936544901, "depreciation_amortisation": 972875262484, "ebitda": 1025811807385, "interest_expense": 247707000000, "interest_income": null, "other_non_operating": null, "pretax_income": -213862938560, "tax_provision": 93806328113, "effective_tax_rate": null, "net_income": -206261301874, "net_income_continuing_ops": -320922000000, "net_income_to_common": -206261301874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5197797744312, "short_term_investments": 8309107271009, "net_receivables": 13068228313277, "inventory": 13825514288591, "other_current_assets": null, "total_current_assets": 46212298543978, "net_ppe": null, "goodwill": 403172000000, "intangible_assets": 4184794484000, "goodwill_and_intangibles": 4587966484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54733095641100, "total_assets": 100897908749000, "short_term_debt": 11123169193118, "accounts_payable": 5782824502018, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21861518075074, "long_term_debt": 15011163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19419978716537, "total_liabilities": 41281496791611, "total_debt": 26134332193118, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53676550269524, "total_equity": 54176101581000, "shares_outstanding": 365859532, "operating_cash_flow": 1888096223362, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2397073877008, "acquisitions": null, "other_investing": null, "investing_cash_flow": -750440962050, "dividends_paid": 190784491863, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1542813942095, "free_cash_flow": 4285170100370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52936544901", "ebitda": "1025811807385", "netIncome": "-206261301874", "grossProfit": "1133344495252", "depreciation": "None", "totalRevenue": "18664116616396", "costOfRevenue": "17530772121144", "interestIncome": "149380000000", "incomeBeforeTax": "-213862938560", "interestExpense": "247707000000", "operatingIncome": "34882387440", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93806328113", "reportedCurrency": "KRW", "netInterestIncome": "-19439000000", "nonInterestIncome": "None", "operatingExpenses": "1098462107810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157425000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17530772121144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972875262484", "sellingGeneralAndAdministrative": "548257000000", "netIncomeFromContinuingOperations": "-320922000000" }, "balance": { "goodwill": "403172000000", "inventory": "13825514288591", "commonStock": "482403125000", "currentDebt": "None", "investments": "None", "totalAssets": "100897908749000", "longTermDebt": "15011163000000", "shortTermDebt": "11123169193118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4184794484000", "reportedCurrency": "KRW", "retainedEarnings": "53676550269524", "totalLiabilities": "41281496791611", "otherCurrentAssets": "5811650926789", "totalCurrentAssets": "46212298543978", "currentLongTermDebt": "9969129000000", "longTermInvestments": "7594320000000", "shortTermInvestments": "8309107271009", "currentNetReceivables": "13068228313277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54733095641100", "currentAccountsPayable": "5782824502018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26894699565188", "totalShareholderEquity": "54176101581000", "capitalLeaseObligations": "924320000000", "otherCurrentLiabilities": "3937253379938", "totalCurrentLiabilities": "21861518075074", "otherNonCurrentLiabilities": "178074000000", "totalNonCurrentLiabilities": "19419978716537", "cashAndShortTermInvestments": "5197797744312", "commonStockSharesOutstanding": "365859532", "intangibleAssetsExcludingGoodwill": "4184794484000", "cashAndCashEquivalentsAtCarryingValue": "5197797744312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206261301874", "profitLoss": "None", "dividendPayout": "190784491863", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-103963000000", "operatingCashflow": "1888096223362", "capitalExpenditures": "2397073877008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1542813942095", "cashflowFromInvestment": "-750440962050", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190784491863", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972875262484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 18960831548000, "cost_of_revenue": 17055570016000, "gross_profit": 1905261532000, "ebit": 1189752842000, "ebitda": 2173229469000, "pretax_income": 831115838000, "tax_provision": 280613941000, "net_income": 488201058000, "net_income_to_common": 488201058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19694000000000, "total_current_assets": 48636000000000, "total_assets": 103020000000000, "short_term_debt": 11047777000000, "long_term_debt": 15841953000000, "total_debt": 26889730000000, "total_liabilities": 48291000000000, "total_equity": 54729000000000, "shares_outstanding": 303504828, "goodwill_and_intangibles": 4755086000000 }, "cash_flow": { "operating_cash_flow": 2154337021060, "capital_expenditure": 1578238487710, "free_cash_flow": 3732575508770, "dividends_paid": 197772141310, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316005, "ticker_id": 3161, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1189752842000", "ebitda": "2173229469000", "netIncome": "488201058000", "grossProfit": "1905261532000", "depreciation": "None", "totalRevenue": "18960831548000", "costOfRevenue": "17055570016000", "interestIncome": "126731000000", "incomeBeforeTax": "831115838000", "interestExpense": "272762161000", "operatingIncome": "1278299841000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "280613941000", "reportedCurrency": "KRW", "netInterestIncome": "-458728000000", "nonInterestIncome": "None", "operatingExpenses": "626961691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44999000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17055570016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "983476627000", "sellingGeneralAndAdministrative": "504187000000", "netIncomeFromContinuingOperations": "550000000000" }, "balance": { "goodwill": "442922000000", "inventory": "14154000000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "103020000000000", "longTermDebt": "15841953000000", "shortTermDebt": "11047777000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4312164000000", "reportedCurrency": "KRW", "retainedEarnings": "54334034000000", "totalLiabilities": "48291000000000", "otherCurrentAssets": "1323758000000", "totalCurrentAssets": "48636000000000", "currentLongTermDebt": "10882540000000", "longTermInvestments": "2778000000000", "shortTermInvestments": "12616842000000", "currentNetReceivables": "13417174410538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54384000000000", "currentAccountsPayable": "6393892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34326108997360", "shortLongTermDebtTotal": "28884028000000", "totalShareholderEquity": "54729000000000", "capitalLeaseObligations": "955645000000", "otherCurrentLiabilities": "3008083000000", "totalCurrentLiabilities": "22067000000000", "otherNonCurrentLiabilities": "186626000000", "totalNonCurrentLiabilities": "26224000000000", "cashAndShortTermInvestments": "19694000000000", "commonStockSharesOutstanding": "303504828", "intangibleAssetsExcludingGoodwill": "4312164000000", "cashAndCashEquivalentsAtCarryingValue": "19694000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488201058190", "profitLoss": "None", "dividendPayout": "197772141310", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "1006442000000", "operatingCashflow": "2154337021060", "capitalExpenditures": "1578238487710", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343914617220", "cashflowFromInvestment": "-1050590288490", "stockBasedCompensation": "-158897000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197772141310", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "983476627320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18960831548000, "cost_of_revenue": 17055570016000, "gross_profit": 1905261532000, "research_and_development": 44999000000, "selling_general_admin": 504187000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1189752842000, "depreciation_amortisation": 983476627000, "ebitda": 2173229469000, "interest_expense": 272762161000, "interest_income": null, "other_non_operating": null, "pretax_income": 831115838000, "tax_provision": 280613941000, "effective_tax_rate": null, "net_income": 488201058000, "net_income_continuing_ops": 550000000000, "net_income_to_common": 488201058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19694000000000, "short_term_investments": 12616842000000, "net_receivables": 13417174410538, "inventory": 14154000000000, "other_current_assets": null, "total_current_assets": 48636000000000, "net_ppe": null, "goodwill": 442922000000, "intangible_assets": 4312164000000, "goodwill_and_intangibles": 4755086000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54384000000000, "total_assets": 103020000000000, "short_term_debt": 11047777000000, "accounts_payable": 6393892000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22067000000000, "long_term_debt": 15841953000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26224000000000, "total_liabilities": 48291000000000, "total_debt": 26889730000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54334034000000, "total_equity": 54729000000000, "shares_outstanding": 303504828, "operating_cash_flow": 2154337021060, "stock_based_compensation": -158897000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1578238487710, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1050590288490, "dividends_paid": 197772141310, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343914617220, "free_cash_flow": 3732575508770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1189752842000", "ebitda": "2173229469000", "netIncome": "488201058000", "grossProfit": "1905261532000", "depreciation": "None", "totalRevenue": "18960831548000", "costOfRevenue": "17055570016000", "interestIncome": "126731000000", "incomeBeforeTax": "831115838000", "interestExpense": "272762161000", "operatingIncome": "1278299841000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "280613941000", "reportedCurrency": "KRW", "netInterestIncome": "-458728000000", "nonInterestIncome": "None", "operatingExpenses": "626961691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44999000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17055570016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "983476627000", "sellingGeneralAndAdministrative": "504187000000", "netIncomeFromContinuingOperations": "550000000000" }, "balance": { "goodwill": "442922000000", "inventory": "14154000000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "103020000000000", "longTermDebt": "15841953000000", "shortTermDebt": "11047777000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4312164000000", "reportedCurrency": "KRW", "retainedEarnings": "54334034000000", "totalLiabilities": "48291000000000", "otherCurrentAssets": "1323758000000", "totalCurrentAssets": "48636000000000", "currentLongTermDebt": "10882540000000", "longTermInvestments": "2778000000000", "shortTermInvestments": "12616842000000", "currentNetReceivables": "13417174410538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54384000000000", "currentAccountsPayable": "6393892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34326108997360", "shortLongTermDebtTotal": "28884028000000", "totalShareholderEquity": "54729000000000", "capitalLeaseObligations": "955645000000", "otherCurrentLiabilities": "3008083000000", "totalCurrentLiabilities": "22067000000000", "otherNonCurrentLiabilities": "186626000000", "totalNonCurrentLiabilities": "26224000000000", "cashAndShortTermInvestments": "19694000000000", "commonStockSharesOutstanding": "303504828", "intangibleAssetsExcludingGoodwill": "4312164000000", "cashAndCashEquivalentsAtCarryingValue": "19694000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488201058190", "profitLoss": "None", "dividendPayout": "197772141310", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "1006442000000", "operatingCashflow": "2154337021060", "capitalExpenditures": "1578238487710", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343914617220", "cashflowFromInvestment": "-1050590288490", "stockBasedCompensation": "-158897000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197772141310", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "983476627320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "income_statement": { "revenue": 20121370886000, "cost_of_revenue": 18094274633000, "gross_profit": 2027096253000, "ebit": 1323131119000, "ebitda": 2258560815000, "pretax_income": 1029897093000, "tax_provision": 253932663000, "net_income": 689732925000, "net_income_to_common": 689732925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6350140000000, "total_current_assets": 50008904000000, "total_assets": 103078752000000, "short_term_debt": 9141032000000, "long_term_debt": 16794743000000, "total_debt": 25935775000000, "total_liabilities": 43198916000000, "total_equity": 54341357000000, "shares_outstanding": 303504828, "goodwill_and_intangibles": 4809635000000 }, "cash_flow": { "operating_cash_flow": 2396147000000, "capital_expenditure": 1707962000000, "free_cash_flow": 4104109000000, "dividends_paid": 426511000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316006, "ticker_id": 3161, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:14.195047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1323131119000", "ebitda": "2258560815000", "netIncome": "689732925000", "grossProfit": "2027096253000", "depreciation": "None", "totalRevenue": "20121370886000", "costOfRevenue": "18094274633000", "interestIncome": "68645830530", "incomeBeforeTax": "1029897093000", "interestExpense": "260589057000", "operatingIncome": "1422832120000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "253932663000", "reportedCurrency": "KRW", "netInterestIncome": "-136921000000", "nonInterestIncome": "None", "operatingExpenses": "604264133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39793000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18094274633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "935429696000", "sellingGeneralAndAdministrative": "480670000000", "netIncomeFromContinuingOperations": "775965000000" }, "balance": { "goodwill": "442922000000", "inventory": "15028089000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "103078752000000", "longTermDebt": "16794743000000", "shortTermDebt": "9141032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4366713000000", "reportedCurrency": "KRW", "retainedEarnings": "54032720000000", "totalLiabilities": "43198916000000", "otherCurrentAssets": "1483606000000", "totalCurrentAssets": "50008904000000", "currentLongTermDebt": "8991327000000", "longTermInvestments": "7386802000000", "shortTermInvestments": "13354008000000", "currentNetReceivables": "13793061000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53069848000000", "currentAccountsPayable": "6871403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33384658488560", "shortLongTermDebtTotal": "26678894000000", "totalShareholderEquity": "54341357000000", "capitalLeaseObligations": "892824000000", "otherCurrentLiabilities": "3954580000000", "totalCurrentLiabilities": "21735614000000", "otherNonCurrentLiabilities": "149292000000", "totalNonCurrentLiabilities": "21463302000000", "cashAndShortTermInvestments": "6350140000000", "commonStockSharesOutstanding": "303504828", "intangibleAssetsExcludingGoodwill": "4366713000000", "cashAndCashEquivalentsAtCarryingValue": "6350140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "775965000000", "profitLoss": "None", "dividendPayout": "426511000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "-12354000000", "operatingCashflow": "2396147000000", "capitalExpenditures": "1707962000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-869279000000", "cashflowFromInvestment": "-5516323268030", "stockBasedCompensation": "631686000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "426511000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "935429000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20121370886000, "cost_of_revenue": 18094274633000, "gross_profit": 2027096253000, "research_and_development": 39793000000, "selling_general_admin": 480670000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1323131119000, "depreciation_amortisation": 935429696000, "ebitda": 2258560815000, "interest_expense": 260589057000, "interest_income": null, "other_non_operating": null, "pretax_income": 1029897093000, "tax_provision": 253932663000, "effective_tax_rate": null, "net_income": 689732925000, "net_income_continuing_ops": 775965000000, "net_income_to_common": 689732925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6350140000000, "short_term_investments": 13354008000000, "net_receivables": 13793061000000, "inventory": 15028089000000, "other_current_assets": null, "total_current_assets": 50008904000000, "net_ppe": null, "goodwill": 442922000000, "intangible_assets": 4366713000000, "goodwill_and_intangibles": 4809635000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53069848000000, "total_assets": 103078752000000, "short_term_debt": 9141032000000, "accounts_payable": 6871403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21735614000000, "long_term_debt": 16794743000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21463302000000, "total_liabilities": 43198916000000, "total_debt": 25935775000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54032720000000, "total_equity": 54341357000000, "shares_outstanding": 303504828, "operating_cash_flow": 2396147000000, "stock_based_compensation": 631686000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1707962000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5516323268030, "dividends_paid": 426511000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -869279000000, "free_cash_flow": 4104109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1323131119000", "ebitda": "2258560815000", "netIncome": "689732925000", "grossProfit": "2027096253000", "depreciation": "None", "totalRevenue": "20121370886000", "costOfRevenue": "18094274633000", "interestIncome": "68645830530", "incomeBeforeTax": "1029897093000", "interestExpense": "260589057000", "operatingIncome": "1422832120000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "253932663000", "reportedCurrency": "KRW", "netInterestIncome": "-136921000000", "nonInterestIncome": "None", "operatingExpenses": "604264133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39793000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18094274633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "935429696000", "sellingGeneralAndAdministrative": "480670000000", "netIncomeFromContinuingOperations": "775965000000" }, "balance": { "goodwill": "442922000000", "inventory": "15028089000000", "commonStock": "482403000000", "currentDebt": "None", "investments": "None", "totalAssets": "103078752000000", "longTermDebt": "16794743000000", "shortTermDebt": "9141032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4366713000000", "reportedCurrency": "KRW", "retainedEarnings": "54032720000000", "totalLiabilities": "43198916000000", "otherCurrentAssets": "1483606000000", "totalCurrentAssets": "50008904000000", "currentLongTermDebt": "8991327000000", "longTermInvestments": "7386802000000", "shortTermInvestments": "13354008000000", "currentNetReceivables": "13793061000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53069848000000", "currentAccountsPayable": "6871403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33384658488560", "shortLongTermDebtTotal": "26678894000000", "totalShareholderEquity": "54341357000000", "capitalLeaseObligations": "892824000000", "otherCurrentLiabilities": "3954580000000", "totalCurrentLiabilities": "21735614000000", "otherNonCurrentLiabilities": "149292000000", "totalNonCurrentLiabilities": "21463302000000", "cashAndShortTermInvestments": "6350140000000", "commonStockSharesOutstanding": "303504828", "intangibleAssetsExcludingGoodwill": "4366713000000", "cashAndCashEquivalentsAtCarryingValue": "6350140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "775965000000", "profitLoss": "None", "dividendPayout": "426511000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "-12354000000", "operatingCashflow": "2396147000000", "capitalExpenditures": "1707962000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-869279000000", "cashflowFromInvestment": "-5516323268030", "stockBasedCompensation": "631686000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "426511000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "935429000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }