{ "ticker": { "uuid": "b63c7ae2-5377-4847-acb9-08f32eaae117", "symbol": "SAMMAANCAP", "name": "Sammaan Capital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/b63c7ae2-5377-4847-acb9-08f32eaae117/", "api_url": "https://sharemaestro.com/factors/api/tickers/b63c7ae2-5377-4847-acb9-08f32eaae117/" }, "ticker_metadata": { "id": 16689, "uuid": "b63c7ae2-5377-4847-acb9-08f32eaae117", "symbol": "SAMMAANCAP", "name": "Sammaan Capital Limited", "asset_type": "equity", "market_cap": 202853318656, "stock_exchange_id": 7, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "Sammaan Capital Limited, together with its subsidiaries, operates as a non-banking financial company in India. It is involved in the business of providing finance, as well as undertakes lending and finance to persons, co-operative society, association of persons, body of individuals, companies, institutions, and firms; builders, developers, contractors, and tenants; construction, erection, building, repair, remodeling, development, improvement, purchase of houses, apartments, flats, bungalows, rooms, huts, townships, and other buildings; finance to equip amenities or conveniences, drainage facility, electric, telephonic, television, and other installations; and for purchase free hold or lease hold lands, estate or interest in property. The company was formerly known as Indiabulls Housing Finance Limited and changed its name to Sammaan Capital Limited in May 2024. Sammaan Capital Limited is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b63c7ae2-5377-4847-acb9-08f32eaae117", "symbol": "SAMMAANCAP", "name": "Sammaan Capital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/b63c7ae2-5377-4847-acb9-08f32eaae117/", "api_url": "https://sharemaestro.com/factors/api/tickers/b63c7ae2-5377-4847-acb9-08f32eaae117/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.64, "quality": 0.1, "momentum": 0.89, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 184.28, "market_cap": 211150579002.07, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.216, "roe": -0.3754, "piotroski_f_score": 0, "momentum_12_1": 0.1758, "volatility_252d": 0.4816 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.280840+00:00", "batch_id": "" }, "size": { "price_close": 184.28, "market_cap": 211150579002.0661, "market_cap_usd": 211150579002.0661, "enterprise_value": 599981679002.066, "shares_outstanding": 1145813871, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1118, "ptbv_ratio": 1.1118, "ps_ratio": 3.8802, "pcf_ratio": null, "pfcf_ratio": -2.8083, "ev_ebitda": null, "ev_ebit": 13.1835, "ev_sales": 11.0256, "ev_fcf": -7.9798, "earnings_yield": null, "fcf_yield": -0.1253, "price_to_sales": 3.8802, "price_to_book": 1.1118, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0907 }, "yield": { "dividend_yield": 0.0, "buyback_yield": -0.216, "shareholder_yield": -0.216, "debt_paydown_yield": 0, "total_yield": -0.216 }, "quality": { "gross_margin": 0.9385, "operating_margin": 0.8363, "net_margin": -1.3101, "ebitda_margin": -0.5656, "fcf_margin": -1.3817, "roe": -0.3754, "roa": -0.096, "roic": 0.059, "roc_greenblatt": null, "asset_turnover": 0.0733, "cash_conversion": 1.0547, "accruals_ratio": 0.0045, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 2.7581, "revenue_stability_5y": 0.3268, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0688, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -12.6341, "debt_to_assets": 0.6453, "interest_coverage": 0.8455, "current_ratio": 27795.4828, "quick_ratio": 27795.4828, "net_debt": 388831100000, "local_beta": 1.1895, "volatility_252d": 0.4816, "volatility_60d": 0.9833, "max_drawdown_12m": -0.2684, "risk_adjusted_momentum": 0.3649 }, "growth": { "revenue_growth_1y": -0.2088, "revenue_growth_3y_cagr": 0.233, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8626, "book_value_growth_1y": -0.3806, "revenue_growth": -0.2088, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2386, "price_return_3m": 0.2941, "price_return_6m": 0.2424, "price_return_9m": 0.3374, "price_return_12m": 0.4563, "price_return_12m_ex1m": 0.1758, "momentum_6m": 0.2424, "momentum_12m": 0.4563, "momentum_12_1": 0.1758, "distance_from_52w_high": -0.0229, "distance_from_52w_low": 0.5581, "relative_strength": 0.564 }, "raw_ttm": { "revenue_ttm": 54417300000, "gross_profit_ttm": 51071200000, "ebit_ttm": 45509900000, "ebitda_ttm": -30776300000, "net_income_ttm": -71289900000, "eps_diluted_ttm": -62.2177, "operating_cash_flow_ttm": -74658800000, "capital_expenditure_ttm": -528300000, "fcf_ttm": -75187100000, "dividends_paid_ttm": -3100000, "share_repurchases_ttm": null, "shares_issued_ttm": 45609600000, "interest_expense_ttm": 53825500000, "cash_and_equivalents": 90274300000, "total_current_assets": 483641400000, "total_current_liabilities": 17400000, "net_ppe": null, "total_assets": 742434200000, "total_debt": 479105400000, "total_equity": 189914700000, "net_working_capital": 393349700000, "book_value_per_share": 165.7466, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 165.7466 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 27, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 52, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 99, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 3, "rank_fcf_margin": 98, "rank_piotroski": 100, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 11 }, "composites": { "value_composite": 36, "quality_composite": 90, "momentum_composite": 11, "growth_composite": 84, "yield_composite": 93, "svqf_composite": 57, "vc1_composite": 37, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.253, "os_score": 0.68, "value_percentile": 0.64, "quality_percentile": 0.1, "momentum_percentile": 0.89, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7056, "ticker_id": 16689, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.280840+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184.28, "market_cap": 211150579002.0661, "market_cap_usd": 211150579002.0661, "enterprise_value": 599981679002.066, "shares_outstanding": 1145813871, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.11181798, "ptbv_ratio": 1.11181798, "ps_ratio": 3.8802105, "pcf_ratio": null, "pfcf_ratio": -2.80833519, "ev_ebitda": null, "ev_ebit": 13.18354202, "ev_sales": 11.02556869, "ev_fcf": -7.97984866, "earnings_yield": null, "fcf_yield": -0.12531566, "dividend_yield": 1.468e-05, "buyback_yield": -0.21600509, "shareholder_yield": -0.21599041, "debt_paydown_yield": 0, "total_yield": -0.21599041, "gross_margin": 0.93851036, "operating_margin": 0.83631308, "net_margin": -1.31005948, "ebitda_margin": -0.56556095, "fcf_margin": -1.38167642, "roe": -0.37537853, "roa": -0.09602184, "roic": 0.05897654, "roc_greenblatt": null, "asset_turnover": 0.07329579, "cash_conversion": 1.05466693, "accruals_ratio": 0.00453764, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -12.63410806, "debt_to_assets": 0.64531699, "interest_coverage": 0.84550817, "current_ratio": 27795.48275862, "quick_ratio": 27795.48275862, "net_debt": 388831100000, "revenue_growth_1y": -0.20884074, "revenue_growth_3y_cagr": 0.2329937, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.86259152, "book_value_growth_1y": -0.38059891, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 2.758064, "revenue_stability_5y": 0.326764, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23860734, "price_return_3m": 0.29410117, "price_return_6m": 0.24244869, "price_return_9m": 0.33739755, "price_return_12m": 0.45629838, "price_return_12m_ex1m": 0.17575468, "distance_from_52w_high": -0.02285379, "distance_from_52w_low": 0.55812973, "relative_strength": 0.56397812, "local_beta": 1.1895, "volatility_252d": 0.481594, "volatility_60d": 0.983348, "max_drawdown_12m": -0.26841294, "revenue_ttm": 54417300000, "gross_profit_ttm": 51071200000, "ebit_ttm": 45509900000, "ebitda_ttm": -30776300000, "net_income_ttm": -71289900000, "eps_diluted_ttm": -62.21769679, "operating_cash_flow_ttm": -74658800000, "capital_expenditure_ttm": -528300000, "fcf_ttm": -75187100000, "dividends_paid_ttm": -3100000, "share_repurchases_ttm": null, "shares_issued_ttm": 45609600000, "interest_expense_ttm": 53825500000, "cash_and_equivalents": 90274300000, "total_current_assets": 483641400000, "total_current_liabilities": 17400000, "net_ppe": null, "total_assets": 742434200000, "total_debt": 479105400000, "total_equity": 189914700000, "net_working_capital": 393349700000, "book_value_per_share": 165.74655344, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 165.74655344, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 27, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 52, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 99, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 3, "rank_fcf_margin": 98, "rank_piotroski": 100, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 11, "value_composite": 36, "quality_composite": 90, "momentum_composite": 11, "growth_composite": 84, "yield_composite": 93, "svqf_composite": 57, "vc1_composite": 37, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 184.28, "os": 0.68, "value": 0.64, "quality": 0.1, "momentum": 0.89, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.216, "roe": -0.3754, "momentum_12_1": 0.1758, "complete_fields": { "id": 7056, "ticker_id": 16689, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:43.280840+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184.28, "market_cap": 211150579002.0661, "market_cap_usd": 211150579002.0661, "enterprise_value": 599981679002.066, "shares_outstanding": 1145813871, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.11181798, "ptbv_ratio": 1.11181798, "ps_ratio": 3.8802105, "pcf_ratio": null, "pfcf_ratio": -2.80833519, "ev_ebitda": null, "ev_ebit": 13.18354202, "ev_sales": 11.02556869, "ev_fcf": -7.97984866, "earnings_yield": null, "fcf_yield": -0.12531566, "dividend_yield": 1.468e-05, "buyback_yield": -0.21600509, "shareholder_yield": -0.21599041, "debt_paydown_yield": 0, "total_yield": -0.21599041, "gross_margin": 0.93851036, "operating_margin": 0.83631308, "net_margin": -1.31005948, "ebitda_margin": -0.56556095, "fcf_margin": -1.38167642, "roe": -0.37537853, "roa": -0.09602184, "roic": 0.05897654, "roc_greenblatt": null, "asset_turnover": 0.07329579, "cash_conversion": 1.05466693, "accruals_ratio": 0.00453764, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -12.63410806, "debt_to_assets": 0.64531699, "interest_coverage": 0.84550817, "current_ratio": 27795.48275862, "quick_ratio": 27795.48275862, "net_debt": 388831100000, "revenue_growth_1y": -0.20884074, "revenue_growth_3y_cagr": 0.2329937, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.86259152, "book_value_growth_1y": -0.38059891, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 2.758064, "revenue_stability_5y": 0.326764, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23860734, "price_return_3m": 0.29410117, "price_return_6m": 0.24244869, "price_return_9m": 0.33739755, "price_return_12m": 0.45629838, "price_return_12m_ex1m": 0.17575468, "distance_from_52w_high": -0.02285379, "distance_from_52w_low": 0.55812973, "relative_strength": 0.56397812, "local_beta": 1.1895, "volatility_252d": 0.481594, "volatility_60d": 0.983348, "max_drawdown_12m": -0.26841294, "revenue_ttm": 54417300000, "gross_profit_ttm": 51071200000, "ebit_ttm": 45509900000, "ebitda_ttm": -30776300000, "net_income_ttm": -71289900000, "eps_diluted_ttm": -62.21769679, "operating_cash_flow_ttm": -74658800000, "capital_expenditure_ttm": -528300000, "fcf_ttm": -75187100000, "dividends_paid_ttm": -3100000, "share_repurchases_ttm": null, "shares_issued_ttm": 45609600000, "interest_expense_ttm": 53825500000, "cash_and_equivalents": 90274300000, "total_current_assets": 483641400000, "total_current_liabilities": 17400000, "net_ppe": null, "total_assets": 742434200000, "total_debt": 479105400000, "total_equity": 189914700000, "net_working_capital": 393349700000, "book_value_per_share": 165.74655344, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 165.74655344, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 27, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 52, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 99, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 3, "rank_fcf_margin": 98, "rank_piotroski": 100, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 11, "value_composite": 36, "quality_composite": 90, "momentum_composite": 11, "growth_composite": 84, "yield_composite": 93, "svqf_composite": 57, "vc1_composite": 37, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "income_statement": { "revenue": 57801700000, "cost_of_revenue": 6730500000, "gross_profit": 51071200000, "ebit": 45509900000, "ebitda": -30776300000, "pretax_income": null, "tax_provision": null, "net_income": -71445600000, "net_income_to_common": -71445600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90274300000, "total_current_assets": 483641400000, "total_assets": 742434200000, "short_term_debt": null, "long_term_debt": 479105400000, "total_debt": 479105400000, "total_liabilities": null, "total_equity": 189914700000, "shares_outstanding": 1145813871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74658800000, "capital_expenditure": -528300000, "free_cash_flow": -75187100000, "dividends_paid": -3100000, "share_repurchases": null, "shares_issued": 45609600000, "net_debt_issued": 91174600000 }, "complete_fields": { "id": 377910, "ticker_id": 16689, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-30776300000", "netIncome": "-71445600000", "grossProfit": "51071200000", "totalRevenue": "57801700000", "costOfRevenue": "6730500000", "interestExpense": "56183600000", "operatingIncome": "45509900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "884300000" }, "balance": { "totalDebt": "479105400000", "totalAssets": "742434200000", "longTermDebt": "479105400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1145813871", "totalCurrentAssets": "483641400000", "totalShareholderEquity": "189914700000", "totalCurrentLiabilities": "17400000", "cashAndShortTermInvestments": "90274300000" }, "cashflow": { "freeCashFlow": "-75187100000", "dividendsPaid": "-3100000", "issuanceOfDebt": "92706100000", "issuanceOfStock": "45609600000", "repaymentOfDebt": "-1531500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-74658800000", "repurchaseOfStock": null, "capitalExpenditures": "-528300000" } }, "revenue": 57801700000, "cost_of_revenue": 6730500000, "gross_profit": 51071200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45509900000, "depreciation_amortisation": 884300000, "ebitda": -30776300000, "interest_expense": 56183600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -71445600000, "net_income_continuing_ops": null, "net_income_to_common": -71445600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90274300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 483641400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 742434200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17400000, "long_term_debt": 479105400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 479105400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 189914700000, "shares_outstanding": 1145813871, "operating_cash_flow": -74658800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -528300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3100000, "share_repurchases": null, "shares_issued": 45609600000, "net_debt_issued": 91174600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -75187100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-30776300000", "netIncome": "-71445600000", "grossProfit": "51071200000", "totalRevenue": "57801700000", "costOfRevenue": "6730500000", "interestExpense": "56183600000", "operatingIncome": "45509900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "884300000" }, "balance": { "totalDebt": "479105400000", "totalAssets": "742434200000", "longTermDebt": "479105400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1145813871", "totalCurrentAssets": "483641400000", "totalShareholderEquity": "189914700000", "totalCurrentLiabilities": "17400000", "cashAndShortTermInvestments": "90274300000" }, "cashflow": { "freeCashFlow": "-75187100000", "dividendsPaid": "-3100000", "issuanceOfDebt": "92706100000", "issuanceOfStock": "45609600000", "repaymentOfDebt": "-1531500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-74658800000", "repurchaseOfStock": null, "capitalExpenditures": "-528300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "income_statement": { "revenue": 73059500000, "cost_of_revenue": 7384500000, "gross_profit": 65675000000, "ebit": 61069900000, "ebitda": 24988200000, "pretax_income": null, "tax_provision": null, "net_income": -18074600000, "net_income_to_common": -18074600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33496300000, "total_current_assets": 195221800000, "total_assets": 701810500000, "short_term_debt": 84406400000, "long_term_debt": null, "total_debt": 427256400000, "total_liabilities": null, "total_equity": 218224500000, "shares_outstanding": 815513143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87716300000, "capital_expenditure": -552100000, "free_cash_flow": 87164200000, "dividends_paid": -1454900000, "share_repurchases": null, "shares_issued": 37772400000, "net_debt_issued": -59542600000 }, "complete_fields": { "id": 377914, "ticker_id": 16689, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24988200000", "netIncome": "-18074600000", "grossProfit": "65675000000", "totalRevenue": "73059500000", "costOfRevenue": "7384500000", "interestExpense": "47913600000", "operatingIncome": "61069900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "830300000" }, "balance": { "totalDebt": "427256400000", "totalAssets": "701810500000", "longTermDebt": null, "shortTermDebt": "84406400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "815513143", "totalCurrentAssets": "195221800000", "totalShareholderEquity": "218224500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "33496300000" }, "cashflow": { "freeCashFlow": "87164200000", "dividendsPaid": "-1454900000", "issuanceOfDebt": "20133300000", "issuanceOfStock": "37772400000", "repaymentOfDebt": "-79675900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "87716300000", "repurchaseOfStock": null, "capitalExpenditures": "-552100000" } }, "revenue": 73059500000, "cost_of_revenue": 7384500000, "gross_profit": 65675000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61069900000, "depreciation_amortisation": 830300000, "ebitda": 24988200000, "interest_expense": 47913600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18074600000, "net_income_continuing_ops": null, "net_income_to_common": -18074600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33496300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195221800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 701810500000, "short_term_debt": 84406400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 427256400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 218224500000, "shares_outstanding": 815513143, "operating_cash_flow": 87716300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -552100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1454900000, "share_repurchases": null, "shares_issued": 37772400000, "net_debt_issued": -59542600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 87164200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24988200000", "netIncome": "-18074600000", "grossProfit": "65675000000", "totalRevenue": "73059500000", "costOfRevenue": "7384500000", "interestExpense": "47913600000", "operatingIncome": "61069900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "830300000" }, "balance": { "totalDebt": "427256400000", "totalAssets": "701810500000", "longTermDebt": null, "shortTermDebt": "84406400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "815513143", "totalCurrentAssets": "195221800000", "totalShareholderEquity": "218224500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "33496300000" }, "cashflow": { "freeCashFlow": "87164200000", "dividendsPaid": "-1454900000", "issuanceOfDebt": "20133300000", "issuanceOfStock": "37772400000", "repaymentOfDebt": "-79675900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "87716300000", "repurchaseOfStock": null, "capitalExpenditures": "-552100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "income_statement": { "revenue": 67383000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": 32122300000, "pretax_income": null, "tax_provision": null, "net_income": 12143900000, "net_income_to_common": 12143900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25288200000, "total_current_assets": 229175000000, "total_assets": 730664000000, "short_term_debt": 83850300000, "long_term_debt": null, "total_debt": 484934200000, "total_liabilities": null, "total_equity": 197919000000, "shares_outstanding": 726079544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1404900000, "capital_expenditure": -587000000, "free_cash_flow": 817900000, "dividends_paid": -589300000, "share_repurchases": null, "shares_issued": 15996400000, "net_debt_issued": -38604600000 }, "complete_fields": { "id": 377917, "ticker_id": 16689, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32122300000", "netIncome": "12143900000", "grossProfit": null, "totalRevenue": "67383000000", "costOfRevenue": null, "interestExpense": "14789200000", "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "846200000" }, "balance": { "totalDebt": "484934200000", "totalAssets": "730664000000", "longTermDebt": null, "shortTermDebt": "83850300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "726079544", "totalCurrentAssets": "229175000000", "totalShareholderEquity": "197919000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "25288200000" }, "cashflow": { "freeCashFlow": "817900000", "dividendsPaid": "-589300000", "issuanceOfDebt": "12381700000", "issuanceOfStock": "15996400000", "repaymentOfDebt": "-50986300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1404900000", "repurchaseOfStock": null, "capitalExpenditures": "-587000000" } }, "revenue": 67383000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 846200000, "ebitda": 32122300000, "interest_expense": 14789200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12143900000, "net_income_continuing_ops": null, "net_income_to_common": 12143900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25288200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229175000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 730664000000, "short_term_debt": 83850300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 484934200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 197919000000, "shares_outstanding": 726079544, "operating_cash_flow": 1404900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -587000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -589300000, "share_repurchases": null, "shares_issued": 15996400000, "net_debt_issued": -38604600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 817900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32122300000", "netIncome": "12143900000", "grossProfit": null, "totalRevenue": "67383000000", "costOfRevenue": null, "interestExpense": "14789200000", "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "846200000" }, "balance": { "totalDebt": "484934200000", "totalAssets": "730664000000", "longTermDebt": null, "shortTermDebt": "83850300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "726079544", "totalCurrentAssets": "229175000000", "totalShareholderEquity": "197919000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "25288200000" }, "cashflow": { "freeCashFlow": "817900000", "dividendsPaid": "-589300000", "issuanceOfDebt": "12381700000", "issuanceOfStock": "15996400000", "repaymentOfDebt": "-50986300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1404900000", "repurchaseOfStock": null, "capitalExpenditures": "-587000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "income_statement": { "revenue": 30836000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": 70863500000, "pretax_income": null, "tax_provision": null, "net_income": 11296900000, "net_income_to_common": 11296900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37321100000, "total_current_assets": null, "total_assets": 749452400000, "short_term_debt": null, "long_term_debt": null, "total_debt": 524034700000, "total_liabilities": null, "total_equity": 173612500000, "shares_outstanding": 502943367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40009600000, "capital_expenditure": -493600000, "free_cash_flow": 39516000000, "dividends_paid": -6300000, "share_repurchases": null, "shares_issued": 10200000, "net_debt_issued": -87125200000 }, "complete_fields": { "id": 377918, "ticker_id": 16689, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70863500000", "netIncome": "11296900000", "grossProfit": null, "totalRevenue": "30836000000", "costOfRevenue": null, "interestExpense": "53969300000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "855700000" }, "balance": { "totalDebt": "524034700000", "totalAssets": "749452400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "502943367", "totalCurrentAssets": null, "totalShareholderEquity": "173612500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37321100000" }, "cashflow": { "freeCashFlow": "39516000000", "dividendsPaid": "-6300000", "issuanceOfDebt": null, "issuanceOfStock": "10200000", "repaymentOfDebt": "-87125200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "40009600000", "repurchaseOfStock": null, "capitalExpenditures": "-493600000" } }, "revenue": 30836000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 855700000, "ebitda": 70863500000, "interest_expense": 53969300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11296900000, "net_income_continuing_ops": null, "net_income_to_common": 11296900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37321100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 749452400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 524034700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 173612500000, "shares_outstanding": 502943367, "operating_cash_flow": 40009600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -493600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6300000, "share_repurchases": null, "shares_issued": 10200000, "net_debt_issued": -87125200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39516000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70863500000", "netIncome": "11296900000", "grossProfit": null, "totalRevenue": "30836000000", "costOfRevenue": null, "interestExpense": "53969300000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "855700000" }, "balance": { "totalDebt": "524034700000", "totalAssets": "749452400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "502943367", "totalCurrentAssets": null, "totalShareholderEquity": "173612500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37321100000" }, "cashflow": { "freeCashFlow": "39516000000", "dividendsPaid": "-6300000", "issuanceOfDebt": null, "issuanceOfStock": "10200000", "repaymentOfDebt": "-87125200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "40009600000", "repurchaseOfStock": null, "capitalExpenditures": "-493600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377919, "ticker_id": 16689, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "income_statement": { "revenue": 11353400000, "cost_of_revenue": 1837800000, "gross_profit": 9515600000, "ebit": 8132100000, "ebitda": -83930200000, "pretax_income": null, "tax_provision": null, "net_income": -81014100000, "net_income_to_common": -81014100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90274300000, "total_current_assets": 483641400000, "total_assets": 742434200000, "short_term_debt": null, "long_term_debt": 479105400000, "total_debt": 479105400000, "total_liabilities": null, "total_equity": 189914700000, "shares_outstanding": 1145813871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377909, "ticker_id": 16689, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-83930200000", "netIncome": "-81014100000", "grossProfit": "9515600000", "totalRevenue": "11353400000", "costOfRevenue": "1837800000", "interestExpense": "16785600000", "operatingIncome": "8132100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "250400000" }, "balance": { "totalDebt": "479105400000", "totalAssets": "742434200000", "longTermDebt": "479105400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1145813871", "totalCurrentAssets": "483641400000", "totalShareholderEquity": "189914700000", "totalCurrentLiabilities": "17400000", "cashAndShortTermInvestments": "90274300000" } }, "revenue": 11353400000, "cost_of_revenue": 1837800000, "gross_profit": 9515600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8132100000, "depreciation_amortisation": 250400000, "ebitda": -83930200000, "interest_expense": 16785600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -81014100000, "net_income_continuing_ops": null, "net_income_to_common": -81014100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90274300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 483641400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 742434200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17400000, "long_term_debt": 479105400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 479105400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 189914700000, "shares_outstanding": 1145813871, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-83930200000", "netIncome": "-81014100000", "grossProfit": "9515600000", "totalRevenue": "11353400000", "costOfRevenue": "1837800000", "interestExpense": "16785600000", "operatingIncome": "8132100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "250400000" }, "balance": { "totalDebt": "479105400000", "totalAssets": "742434200000", "longTermDebt": "479105400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1145813871", "totalCurrentAssets": "483641400000", "totalShareholderEquity": "189914700000", "totalCurrentLiabilities": "17400000", "cashAndShortTermInvestments": "90274300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "income_statement": { "revenue": 15595700000, "cost_of_revenue": 1034800000, "gross_profit": 14560900000, "ebit": 12532900000, "ebitda": 18978600000, "pretax_income": null, "tax_provision": null, "net_income": 3140800000, "net_income_to_common": 3140800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377911, "ticker_id": 16689, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18978600000", "netIncome": "3140800000", "grossProfit": "14560900000", "totalRevenue": "15595700000", "costOfRevenue": "1034800000", "interestExpense": "14576700000", "operatingIncome": "12532900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211200000" } }, "revenue": 15595700000, "cost_of_revenue": 1034800000, "gross_profit": 14560900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12532900000, "depreciation_amortisation": 211200000, "ebitda": 18978600000, "interest_expense": 14576700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3140800000, "net_income_continuing_ops": null, "net_income_to_common": 3140800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18978600000", "netIncome": "3140800000", "grossProfit": "14560900000", "totalRevenue": "15595700000", "costOfRevenue": "1034800000", "interestExpense": "14576700000", "operatingIncome": "12532900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "income_statement": { "revenue": 12133100000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 3343000000, "net_income_to_common": 3343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377912, "ticker_id": 16689, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3343000000", "grossProfit": null, "totalRevenue": "12133100000", "costOfRevenue": null, "interestExpense": "11961200000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "210300000" } }, "revenue": 12133100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 210300000, "ebitda": null, "interest_expense": 11961200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3343000000, "net_income_continuing_ops": null, "net_income_to_common": 3343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3343000000", "grossProfit": null, "totalRevenue": "12133100000", "costOfRevenue": null, "interestExpense": "11961200000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "210300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "income_statement": { "revenue": 15335100000, "cost_of_revenue": 2013300000, "gross_profit": 13321800000, "ebit": 11951100000, "ebitda": 15298900000, "pretax_income": null, "tax_provision": null, "net_income": 3240400000, "net_income_to_common": 3240400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47335300000, "total_current_assets": 195221800000, "total_assets": 701810500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 427256400000, "total_liabilities": null, "total_equity": 218224500000, "shares_outstanding": 815513143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377913, "ticker_id": 16689, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15298900000", "netIncome": "3240400000", "grossProfit": "13321800000", "totalRevenue": "15335100000", "costOfRevenue": "2013300000", "interestExpense": "10502000000", "operatingIncome": "11951100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "247000000" }, "balance": { "totalDebt": "427256400000", "totalAssets": "701810500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "815513143", "totalCurrentAssets": "195221800000", "totalShareholderEquity": "218224500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "47335300000" } }, "revenue": 15335100000, "cost_of_revenue": 2013300000, "gross_profit": 13321800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11951100000, "depreciation_amortisation": 247000000, "ebitda": 15298900000, "interest_expense": 10502000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3240400000, "net_income_continuing_ops": null, "net_income_to_common": 3240400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47335300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195221800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 701810500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 427256400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 218224500000, "shares_outstanding": 815513143, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15298900000", "netIncome": "3240400000", "grossProfit": "13321800000", "totalRevenue": "15335100000", "costOfRevenue": "2013300000", "interestExpense": "10502000000", "operatingIncome": "11951100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "247000000" }, "balance": { "totalDebt": "427256400000", "totalAssets": "701810500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "815513143", "totalCurrentAssets": "195221800000", "totalShareholderEquity": "218224500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "47335300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "income_statement": { "revenue": 19172400000, "cost_of_revenue": 1804800000, "gross_profit": 17367600000, "ebit": 16454800000, "ebitda": 16651500000, "pretax_income": null, "tax_provision": null, "net_income": 3024400000, "net_income_to_common": 3024400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377915, "ticker_id": 16689, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3024400000", "grossProfit": "17367600000", "totalRevenue": "19172400000", "costOfRevenue": "1804800000", "interestExpense": "11935800000", "operatingIncome": "16454800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196700000" } }, "revenue": 19172400000, "cost_of_revenue": 1804800000, "gross_profit": 17367600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16454800000, "depreciation_amortisation": 196700000, "ebitda": 16651500000, "interest_expense": 11935800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3024400000, "net_income_continuing_ops": null, "net_income_to_common": 3024400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3024400000", "grossProfit": "17367600000", "totalRevenue": "19172400000", "costOfRevenue": "1804800000", "interestExpense": "11935800000", "operatingIncome": "16454800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61112900000, "total_current_assets": null, "total_assets": 705853900000, "short_term_debt": null, "long_term_debt": null, "total_debt": 459437700000, "total_liabilities": null, "total_equity": 199792600000, "shares_outstanding": 732116477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377916, "ticker_id": 16689, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:33.507290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "459437700000", "totalAssets": "705853900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "732116477", "totalCurrentAssets": null, "totalShareholderEquity": "199792600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "61112900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61112900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 705853900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 459437700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 199792600000, "shares_outstanding": 732116477, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "459437700000", "totalAssets": "705853900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "732116477", "totalCurrentAssets": null, "totalShareholderEquity": "199792600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "61112900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }