{ "ticker": { "uuid": "b64f9404-18c9-4c38-afe7-2f3c49d53247", "symbol": "B7J1", "name": "SRV Yhti\u00f6t Oyj", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b64f9404-18c9-4c38-afe7-2f3c49d53247/", "api_url": "https://sharemaestro.com/factors/api/tickers/b64f9404-18c9-4c38-afe7-2f3c49d53247/" }, "latest_snapshot": { "ticker": { "uuid": "b64f9404-18c9-4c38-afe7-2f3c49d53247", "symbol": "B7J1", "name": "SRV Yhti\u00f6t Oyj", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b64f9404-18c9-4c38-afe7-2f3c49d53247/", "api_url": "https://sharemaestro.com/factors/api/tickers/b64f9404-18c9-4c38-afe7-2f3c49d53247/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.78, "value": 0.89, "quality": 0.1, "momentum": 0.61, "coverage": 0.848, "confidence": 0.794, "delta": 0.09 }, "headline_factors": { "price": 6.06, "market_cap": 102730762.26, "pe_ratio": 6.8487, "earnings_yield": 0.134, "ebitda_to_ev": 0.1663, "shareholder_yield": 0.004, "roe": 0.0925, "piotroski_f_score": 4, "momentum_12_1": 0.0234, "volatility_252d": 0.3224 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.8487, "ev_ebitda": 6.0133, "earnings_yield": 0.134, "fcf_yield": -0.1043, "shareholder_yield": 0.004 }, "quality": { "roe": 0.0925, "roic": 0.077, "gross_margin": 0.1439, "fcf_margin": -0.0296, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0539, "eps_growth_1y": 1.935, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1836, "momentum_12_1": 0.0234, "relative_strength": 0.0943 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.1, "momentum_percentile": 0.61, "growth_composite": 37, "yield_composite": 79, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.24, "os": 0.7, "value": 0.9, "quality": 0.12, "momentum": 0.37, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 5.9037, "earnings_yield": 0.1445, "shareholder_yield": 0.0046, "roe": 0.0925, "momentum_12_1": 0.0151 }, { "week_end_date": "2026-06-14", "price": 5.26, "os": 0.71, "value": 0.9, "quality": 0.12, "momentum": 0.37, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 5.9262, "earnings_yield": 0.1442, "shareholder_yield": 0.0046, "roe": 0.0925, "momentum_12_1": 0.042 }, { "week_end_date": "2026-06-21", "price": 5.4, "os": 0.71, "value": 0.89, "quality": 0.12, "momentum": 0.4, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 6.0839, "earnings_yield": 0.1423, "shareholder_yield": 0.0044, "roe": 0.0925, "momentum_12_1": 0.0433 }, { "week_end_date": "2026-06-28", "price": 5.34, "os": 0.72, "value": 0.89, "quality": 0.13, "momentum": 0.39, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 6.0163, "earnings_yield": 0.1431, "shareholder_yield": 0.0045, "roe": 0.0925, "momentum_12_1": 0.0275 }, { "week_end_date": "2026-07-05", "price": 5.1, "os": 0.69, "value": 0.89, "quality": 0.1, "momentum": 0.35, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 5.7459, "earnings_yield": 0.1464, "shareholder_yield": 0.0047, "roe": 0.0925, "momentum_12_1": 0.0195 }, { "week_end_date": "2026-07-12", "price": 5.24, "os": 0.71, "value": 0.89, "quality": 0.1, "momentum": 0.38, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 5.922, "earnings_yield": 0.1443, "shareholder_yield": 0.0046, "roe": 0.0925, "momentum_12_1": 0.0233 }, { "week_end_date": "2026-07-19", "price": 5.22, "os": 0.69, "value": 0.9, "quality": 0.1, "momentum": 0.35, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 5.8994, "earnings_yield": 0.1445, "shareholder_yield": 0.0046, "roe": 0.0925, "momentum_12_1": 0.0266 }, { "week_end_date": "2026-07-26", "price": 5.26, "os": 0.71, "value": 0.9, "quality": 0.1, "momentum": 0.37, "confidence": 0.812, "coverage": 0.848, "pe_ratio": 5.9446, "earnings_yield": 0.144, "shareholder_yield": 0.0046, "roe": 0.0925, "momentum_12_1": 0.0152 }, { "week_end_date": "2026-08-02", "price": 5.32, "os": 0.69, "value": 0.91, "quality": 0.11, "momentum": 0.3, "confidence": 0.803, "coverage": 0.848, "pe_ratio": 6.0124, "earnings_yield": 0.1432, "shareholder_yield": 0.0045, "roe": 0.0925, "momentum_12_1": -0.052 }, { "week_end_date": "2026-08-09", "price": 6.06, "os": 0.78, "value": 0.89, "quality": 0.1, "momentum": 0.61, "confidence": 0.794, "coverage": 0.848, "pe_ratio": 6.8487, "earnings_yield": 0.134, "shareholder_yield": 0.004, "roe": 0.0925, "momentum_12_1": 0.0234 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 705650000, "cost_of_revenue": 606575000, "gross_profit": 99075000, "ebit": 5406000, "ebitda": 30911000, "pretax_income": null, "tax_provision": null, "net_income": 15461000, "net_income_to_common": 15461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103831000, "total_current_assets": 437072000, "total_assets": 498135000, "short_term_debt": 9227000, "long_term_debt": 35019000, "total_debt": 160673000, "total_liabilities": null, "total_equity": 165915000, "shares_outstanding": 16962771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5788000, "free_cash_flow": 19671000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": 13574000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 705650000, "cost_of_revenue": 606575000, "gross_profit": 99075000, "ebit": 5406000, "ebitda": 30911000, "pretax_income": null, "tax_provision": null, "net_income": 15461000, "net_income_to_common": 15461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103831000, "total_current_assets": 437072000, "total_assets": 498135000, "short_term_debt": 9227000, "long_term_debt": 35019000, "total_debt": 160673000, "total_liabilities": null, "total_equity": 165915000, "shares_outstanding": 16962771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5788000, "free_cash_flow": 19671000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": 13574000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 705650000, "cost_of_revenue": 606575000, "gross_profit": 99075000, "ebit": 5406000, "ebitda": 30911000, "pretax_income": null, "tax_provision": null, "net_income": 15461000, "net_income_to_common": 15461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103831000, "total_current_assets": 437072000, "total_assets": 498135000, "short_term_debt": 9227000, "long_term_debt": 35019000, "total_debt": 160673000, "total_liabilities": null, "total_equity": 165915000, "shares_outstanding": 16962771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5788000, "free_cash_flow": 19671000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": 13574000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 705650000, "cost_of_revenue": 606575000, "gross_profit": 99075000, "ebit": 5406000, "ebitda": 30911000, "pretax_income": null, "tax_provision": null, "net_income": 15461000, "net_income_to_common": 15461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103831000, "total_current_assets": 437072000, "total_assets": 498135000, "short_term_debt": 9227000, "long_term_debt": 35019000, "total_debt": 160673000, "total_liabilities": null, "total_equity": 165915000, "shares_outstanding": 16962771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5788000, "free_cash_flow": 19671000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": 13574000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 705650000, "cost_of_revenue": 606575000, "gross_profit": 99075000, "ebit": 5406000, "ebitda": 30911000, "pretax_income": null, "tax_provision": null, "net_income": 15461000, "net_income_to_common": 15461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103831000, "total_current_assets": 437072000, "total_assets": 498135000, "short_term_debt": 9227000, "long_term_debt": 35019000, "total_debt": 160673000, "total_liabilities": null, "total_equity": 165915000, "shares_outstanding": 16962771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5788000, "free_cash_flow": 19671000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": 13574000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 705650000, "cost_of_revenue": 606575000, "gross_profit": 99075000, "ebit": 5406000, "ebitda": 30911000, "pretax_income": null, "tax_provision": null, "net_income": 15461000, "net_income_to_common": 15461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103831000, "total_current_assets": 437072000, "total_assets": 498135000, "short_term_debt": 9227000, "long_term_debt": 35019000, "total_debt": 160673000, "total_liabilities": null, "total_equity": 165915000, "shares_outstanding": 16962771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5788000, "free_cash_flow": 19671000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": 13574000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 705650000, "cost_of_revenue": 606575000, "gross_profit": 99075000, "ebit": 5406000, "ebitda": 30911000, "pretax_income": null, "tax_provision": null, "net_income": 15461000, "net_income_to_common": 15461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103831000, "total_current_assets": 437072000, "total_assets": 498135000, "short_term_debt": 9227000, "long_term_debt": 35019000, "total_debt": 160673000, "total_liabilities": null, "total_equity": 165915000, "shares_outstanding": 16962771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5788000, "free_cash_flow": 19671000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": 13574000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 705650000, "cost_of_revenue": 606575000, "gross_profit": 99075000, "ebit": 5406000, "ebitda": 30911000, "pretax_income": null, "tax_provision": null, "net_income": 15461000, "net_income_to_common": 15461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103831000, "total_current_assets": 437072000, "total_assets": 498135000, "short_term_debt": 9227000, "long_term_debt": 35019000, "total_debt": 160673000, "total_liabilities": null, "total_equity": 165915000, "shares_outstanding": 16962771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5788000, "free_cash_flow": 19671000, "dividends_paid": null, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": 13574000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 140600000, "cost_of_revenue": 119200000, "gross_profit": 21400000, "ebit": -300000, "ebitda": 1000000, "pretax_income": null, "tax_provision": null, "net_income": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67800000, "total_current_assets": 412500000, "total_assets": 473700000, "short_term_debt": 9500000, "long_term_debt": 34600000, "total_debt": 159900000, "total_liabilities": null, "total_equity": 162100000, "shares_outstanding": 16901703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -33100000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 140600000, "cost_of_revenue": 119200000, "gross_profit": 21400000, "ebit": -300000, "ebitda": 1000000, "pretax_income": null, "tax_provision": null, "net_income": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67800000, "total_current_assets": 412500000, "total_assets": 473700000, "short_term_debt": 9500000, "long_term_debt": 34600000, "total_debt": 159900000, "total_liabilities": null, "total_equity": 162100000, "shares_outstanding": 16901703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -33100000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 140600000, "cost_of_revenue": 119200000, "gross_profit": 21400000, "ebit": -300000, "ebitda": 1000000, "pretax_income": null, "tax_provision": null, "net_income": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67800000, "total_current_assets": 412500000, "total_assets": 473700000, "short_term_debt": 9500000, "long_term_debt": 34600000, "total_debt": 159900000, "total_liabilities": null, "total_equity": 162100000, "shares_outstanding": 16901703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -33100000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 140600000, "cost_of_revenue": 119200000, "gross_profit": 21400000, "ebit": -300000, "ebitda": 1000000, "pretax_income": null, "tax_provision": null, "net_income": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67800000, "total_current_assets": 412500000, "total_assets": 473700000, "short_term_debt": 9500000, "long_term_debt": 34600000, "total_debt": 159900000, "total_liabilities": null, "total_equity": 162100000, "shares_outstanding": 16901703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -33100000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 140600000, "cost_of_revenue": 119200000, "gross_profit": 21400000, "ebit": -300000, "ebitda": 1000000, "pretax_income": null, "tax_provision": null, "net_income": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67800000, "total_current_assets": 412500000, "total_assets": 473700000, "short_term_debt": 9500000, "long_term_debt": 34600000, "total_debt": 159900000, "total_liabilities": null, "total_equity": 162100000, "shares_outstanding": 16901703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -33100000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 140600000, "cost_of_revenue": 119200000, "gross_profit": 21400000, "ebit": -300000, "ebitda": 1000000, "pretax_income": null, "tax_provision": null, "net_income": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67800000, "total_current_assets": 412500000, "total_assets": 473700000, "short_term_debt": 9500000, "long_term_debt": 34600000, "total_debt": 159900000, "total_liabilities": null, "total_equity": 162100000, "shares_outstanding": 16901703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -33100000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 140600000, "cost_of_revenue": 119200000, "gross_profit": 21400000, "ebit": -300000, "ebitda": 1000000, "pretax_income": null, "tax_provision": null, "net_income": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67800000, "total_current_assets": 412500000, "total_assets": 473700000, "short_term_debt": 9500000, "long_term_debt": 34600000, "total_debt": 159900000, "total_liabilities": null, "total_equity": 162100000, "shares_outstanding": 16901703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -33100000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 140600000, "cost_of_revenue": 119200000, "gross_profit": 21400000, "ebit": -300000, "ebitda": 1000000, "pretax_income": null, "tax_provision": null, "net_income": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67800000, "total_current_assets": 412500000, "total_assets": 473700000, "short_term_debt": 9500000, "long_term_debt": 34600000, "total_debt": 159900000, "total_liabilities": null, "total_equity": 162100000, "shares_outstanding": 16901703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -33100000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 140600000, "cost_of_revenue": 119200000, "gross_profit": 21400000, "ebit": -300000, "ebitda": 1000000, "pretax_income": null, "tax_provision": null, "net_income": -1600000, "net_income_to_common": -1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67800000, "total_current_assets": 412500000, "total_assets": 473700000, "short_term_debt": 9500000, "long_term_debt": 34600000, "total_debt": 159900000, "total_liabilities": null, "total_equity": 162100000, "shares_outstanding": 16901703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -33100000, "dividends_paid": null, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 215800000, "cost_of_revenue": 187300000, "gross_profit": 28500000, "ebit": 24900000, "ebitda": 27000000, "pretax_income": null, "tax_provision": null, "net_income": 17600000, "net_income_to_common": 17600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103831000, "total_current_assets": 437072000, "total_assets": 498135000, "short_term_debt": 9227000, "long_term_debt": 35019000, "total_debt": 160673000, "total_liabilities": null, "total_equity": 165915000, "shares_outstanding": 16962771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -588000, "free_cash_flow": -3229000, "dividends_paid": null, "share_repurchases": -6000, "shares_issued": null, "net_debt_issued": 11374000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 215800000, "cost_of_revenue": 187300000, "gross_profit": 28500000, "ebit": 24900000, "ebitda": 27000000, "pretax_income": null, "tax_provision": null, "net_income": 17600000, "net_income_to_common": 17600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103831000, "total_current_assets": 437072000, "total_assets": 498135000, "short_term_debt": 9227000, "long_term_debt": 35019000, "total_debt": 160673000, "total_liabilities": null, "total_equity": 165915000, "shares_outstanding": 16962771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -588000, "free_cash_flow": -3229000, "dividends_paid": null, "share_repurchases": -6000, "shares_issued": null, "net_debt_issued": 11374000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 215800000, "cost_of_revenue": 187300000, "gross_profit": 28500000, "ebit": 24900000, "ebitda": 27000000, "pretax_income": null, "tax_provision": null, "net_income": 17600000, "net_income_to_common": 17600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103831000, "total_current_assets": 437072000, "total_assets": 498135000, "short_term_debt": 9227000, "long_term_debt": 35019000, "total_debt": 160673000, "total_liabilities": null, "total_equity": 165915000, "shares_outstanding": 16962771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -588000, "free_cash_flow": -3229000, "dividends_paid": null, "share_repurchases": -6000, "shares_issued": null, "net_debt_issued": 11374000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }