{ "ticker": { "uuid": "b654bcea-0a35-4acf-84ce-54ad04fc2537", "symbol": "AURA", "name": "Aura Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b654bcea-0a35-4acf-84ce-54ad04fc2537/", "api_url": "https://sharemaestro.com/factors/api/tickers/b654bcea-0a35-4acf-84ce-54ad04fc2537/" }, "ticker_metadata": { "id": 4918, "uuid": "b654bcea-0a35-4acf-84ce-54ad04fc2537", "symbol": "AURA", "name": "Aura Biosciences Inc", "asset_type": "equity", "market_cap": 775399000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Aura Biosciences Inc is a pioneering clinical-stage biotechnology company focused on transforming cancer treatment through its proprietary virus-like particle (VLP) technology. Its lead investigational drug, AU-011, is designed to selectively target and eradicate ocular cancer cells, minimizing damage to surrounding healthy tissue, which underscores significant advancements in precision oncology. With a robust clinical pipeline addressing critical unmet needs in cancer therapy and backed by an experienced management team, Aura is strategically positioned to make notable strides in the oncology market. The company\u2019s collaborative partnerships further bolster its innovation potential, aligning with the increasing demand for targeted therapies in the modern healthcare ecosystem.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b654bcea-0a35-4acf-84ce-54ad04fc2537", "symbol": "AURA", "name": "Aura Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b654bcea-0a35-4acf-84ce-54ad04fc2537/", "api_url": "https://sharemaestro.com/factors/api/tickers/b654bcea-0a35-4acf-84ce-54ad04fc2537/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 6.63, "market_cap": 447177428.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.048, "piotroski_f_score": 1, "momentum_12_1": 0.2923, "volatility_252d": 0.4912 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.736422+00:00", "batch_id": "" }, "size": { "price_close": 6.63, "market_cap": 447177428.88, "market_cap_usd": 447177428.88, "enterprise_value": 365651428.88, "shares_outstanding": 67447576, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.1696, "ptbv_ratio": 4.1696, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.9185, "ev_ebitda": null, "ev_ebit": -3.1258, "ev_sales": null, "ev_fcf": -4.0218, "earnings_yield": null, "fcf_yield": -0.2486, "price_to_sales": null, "price_to_book": 4.1696, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.048, "roa": -0.8164, "roic": -3.411, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8089, "accruals_ratio": -0.1534, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1593, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2837, "net_debt_to_ebitda": 0.7037, "debt_to_assets": 0.0237, "interest_coverage": null, "current_ratio": 7.0935, "quick_ratio": 7.0935, "net_debt": -81526000, "local_beta": 0.0005, "volatility_252d": 0.4912, "volatility_60d": 1.1813, "max_drawdown_12m": -0.3057, "risk_adjusted_momentum": 0.5951 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2587, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2107, "price_return_3m": 0.1839, "price_return_6m": 0.0311, "price_return_9m": 0.0231, "price_return_12m": 0.02, "price_return_12m_ex1m": 0.2923, "momentum_6m": 0.0311, "momentum_12m": 0.02, "momentum_12_1": 0.2923, "distance_from_52w_high": -0.2107, "distance_from_52w_low": 0.3207, "relative_strength": -0.1379 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -274000, "ebit_ttm": -116980000, "ebitda_ttm": -115854000, "net_income_ttm": -112393000, "eps_diluted_ttm": -1.6664, "operating_cash_flow_ttm": -91280000, "capital_expenditure_ttm": 362000, "fcf_ttm": -90918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 84793000, "total_current_assets": 118504000, "total_current_liabilities": 16706000, "net_ppe": null, "total_assets": 137677000, "total_debt": 3267000, "total_equity": 107247000, "net_working_capital": 20272000, "book_value_per_share": 1.5901, "retained_earnings": -514103000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.5901 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.595, "os_score": 0.71, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 333, "ticker_id": 4918, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.736422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.63, "market_cap": 447177428.88, "market_cap_usd": 447177428.88, "enterprise_value": 365651428.88, "shares_outstanding": 67447576, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.16960315, "ptbv_ratio": 4.16960315, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.91846971, "ev_ebitda": null, "ev_ebit": -3.12576021, "ev_sales": null, "ev_fcf": -4.02177158, "earnings_yield": null, "fcf_yield": -0.24864664, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.04798269, "roa": -0.81635277, "roic": -3.41102601, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.80892938, "accruals_ratio": -0.15335169, "sbc_to_revenue": null, "debt_to_equity": 0.28373754, "net_debt_to_ebitda": 0.70369603, "debt_to_assets": 0.02372945, "interest_coverage": null, "current_ratio": 7.09349934, "quick_ratio": 7.09349934, "net_debt": -81526000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25865189, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.159334, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21071429, "price_return_3m": 0.18392857, "price_return_6m": 0.0311042, "price_return_9m": 0.02314815, "price_return_12m": 0.02, "price_return_12m_ex1m": 0.29230769, "distance_from_52w_high": -0.21071429, "distance_from_52w_low": 0.32071713, "relative_strength": -0.13794105, "local_beta": 0.0005, "volatility_252d": 0.491227, "volatility_60d": 1.181251, "max_drawdown_12m": -0.30567082, "revenue_ttm": 0, "gross_profit_ttm": -274000, "ebit_ttm": -116980000, "ebitda_ttm": -115854000, "net_income_ttm": -112393000, "eps_diluted_ttm": -1.66637568, "operating_cash_flow_ttm": -91280000, "capital_expenditure_ttm": 362000, "fcf_ttm": -90918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 84793000, "total_current_assets": 118504000, "total_current_liabilities": 16706000, "net_ppe": null, "total_assets": 137677000, "total_debt": 3267000, "total_equity": 107247000, "net_working_capital": 20272000, "book_value_per_share": 1.59007938, "retained_earnings": -514103000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.59007938, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.63, "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.048, "momentum_12_1": 0.2923, "complete_fields": { "id": 333, "ticker_id": 4918, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.736422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.63, "market_cap": 447177428.88, "market_cap_usd": 447177428.88, "enterprise_value": 365651428.88, "shares_outstanding": 67447576, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.16960315, "ptbv_ratio": 4.16960315, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.91846971, "ev_ebitda": null, "ev_ebit": -3.12576021, "ev_sales": null, "ev_fcf": -4.02177158, "earnings_yield": null, "fcf_yield": -0.24864664, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.04798269, "roa": -0.81635277, "roic": -3.41102601, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.80892938, "accruals_ratio": -0.15335169, "sbc_to_revenue": null, "debt_to_equity": 0.28373754, "net_debt_to_ebitda": 0.70369603, "debt_to_assets": 0.02372945, "interest_coverage": null, "current_ratio": 7.09349934, "quick_ratio": 7.09349934, "net_debt": -81526000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25865189, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.159334, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21071429, "price_return_3m": 0.18392857, "price_return_6m": 0.0311042, "price_return_9m": 0.02314815, "price_return_12m": 0.02, "price_return_12m_ex1m": 0.29230769, "distance_from_52w_high": -0.21071429, "distance_from_52w_low": 0.32071713, "relative_strength": -0.13794105, "local_beta": 0.0005, "volatility_252d": 0.491227, "volatility_60d": 1.181251, "max_drawdown_12m": -0.30567082, "revenue_ttm": 0, "gross_profit_ttm": -274000, "ebit_ttm": -116980000, "ebitda_ttm": -115854000, "net_income_ttm": -112393000, "eps_diluted_ttm": -1.66637568, "operating_cash_flow_ttm": -91280000, "capital_expenditure_ttm": 362000, "fcf_ttm": -90918000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 84793000, "total_current_assets": 118504000, "total_current_liabilities": 16706000, "net_ppe": null, "total_assets": 137677000, "total_debt": 3267000, "total_equity": 107247000, "net_working_capital": 20272000, "book_value_per_share": 1.59007938, "retained_earnings": -514103000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.59007938, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -112791000, "ebitda": -111662000, "pretax_income": -106083000, "tax_provision": 108000, "net_income": -106191000, "net_income_to_common": -106191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59515000, "total_current_assets": 149739000, "total_assets": 169430000, "short_term_debt": 3243000, "long_term_debt": null, "total_debt": 3243000, "total_liabilities": 32517000, "total_equity": 136913000, "shares_outstanding": 60337608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84742000, "capital_expenditure": 447000, "free_cash_flow": -84295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23604, "ticker_id": 4918, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112791000", "ebitda": "-111662000", "netIncome": "-106191000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6631000", "incomeBeforeTax": "-106083000", "interestExpense": "None", "operatingIncome": "-112791000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "6631000", "nonInterestIncome": "None", "operatingExpenses": "112791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129000", "sellingGeneralAndAdministrative": "22491000", "netIncomeFromContinuingOperations": "-106191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "169430000", "longTermDebt": "None", "shortTermDebt": "3243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-480418000", "totalLiabilities": "32517000", "otherCurrentAssets": "5498000", "totalCurrentAssets": "149739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84726000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19691000", "currentAccountsPayable": "1549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17377000", "totalShareholderEquity": "136913000", "capitalLeaseObligations": "17377000", "otherCurrentLiabilities": "13591000", "totalCurrentLiabilities": "18383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14134000", "cashAndShortTermInvestments": "59515000", "commonStockSharesOutstanding": "60337608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84742000", "capitalExpenditures": "447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77155000", "cashflowFromInvestment": "35595000", "stockBasedCompensation": "14317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 90300000, "selling_general_admin": 22491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112791000, "depreciation_amortisation": 1129000, "ebitda": -111662000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -106083000, "tax_provision": 108000, "effective_tax_rate": null, "net_income": -106191000, "net_income_continuing_ops": -106191000, "net_income_to_common": -106191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59515000, "short_term_investments": 84726000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19691000, "total_assets": 169430000, "short_term_debt": 3243000, "accounts_payable": 1549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14134000, "total_liabilities": 32517000, "total_debt": 3243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480418000, "total_equity": 136913000, "shares_outstanding": 60337608, "operating_cash_flow": -84742000, "stock_based_compensation": 14317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77155000, "free_cash_flow": -84295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112791000", "ebitda": "-111662000", "netIncome": "-106191000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6631000", "incomeBeforeTax": "-106083000", "interestExpense": "None", "operatingIncome": "-112791000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "6631000", "nonInterestIncome": "None", "operatingExpenses": "112791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129000", "sellingGeneralAndAdministrative": "22491000", "netIncomeFromContinuingOperations": "-106191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "169430000", "longTermDebt": "None", "shortTermDebt": "3243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-480418000", "totalLiabilities": "32517000", "otherCurrentAssets": "5498000", "totalCurrentAssets": "149739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84726000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19691000", "currentAccountsPayable": "1549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17377000", "totalShareholderEquity": "136913000", "capitalLeaseObligations": "17377000", "otherCurrentLiabilities": "13591000", "totalCurrentLiabilities": "18383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14134000", "cashAndShortTermInvestments": "59515000", "commonStockSharesOutstanding": "60337608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84742000", "capitalExpenditures": "447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77155000", "cashflowFromInvestment": "35595000", "stockBasedCompensation": "14317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1223000, "gross_profit": -1223000, "ebit": -96116000, "ebitda": -94893000, "pretax_income": -86807000, "tax_provision": 112000, "net_income": -86919000, "net_income_to_common": -86919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31693000, "total_current_assets": 160623000, "total_assets": 182503000, "short_term_debt": 3149000, "long_term_debt": null, "total_debt": 3149000, "total_liabilities": 30533000, "total_equity": 151970000, "shares_outstanding": 49650480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79805000, "capital_expenditure": 1253000, "free_cash_flow": -78552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23609, "ticker_id": 4918, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96116000", "ebitda": "-94893000", "netIncome": "-86919000", "grossProfit": "-1223000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1223000", "interestIncome": "9429000", "incomeBeforeTax": "-86807000", "interestExpense": "None", "operatingIncome": "-96116000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "9429000", "nonInterestIncome": "None", "operatingExpenses": "96116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000", "sellingGeneralAndAdministrative": "22814000", "netIncomeFromContinuingOperations": "-86919000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "182503000", "longTermDebt": "None", "shortTermDebt": "3149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-374227000", "totalLiabilities": "30533000", "otherCurrentAssets": "9529000", "totalCurrentAssets": "160623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119401000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21880000", "currentAccountsPayable": "2304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18769000", "totalShareholderEquity": "151970000", "capitalLeaseObligations": "18769000", "otherCurrentLiabilities": "9460000", "totalCurrentLiabilities": "14913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15620000", "cashAndShortTermInvestments": "31693000", "commonStockSharesOutstanding": "49650480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79805000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1595000", "cashflowFromInvestment": "68821000", "stockBasedCompensation": "11722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1223000, "gross_profit": -1223000, "research_and_development": 73302000, "selling_general_admin": 22814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96116000, "depreciation_amortisation": 1223000, "ebitda": -94893000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -86807000, "tax_provision": 112000, "effective_tax_rate": null, "net_income": -86919000, "net_income_continuing_ops": -86919000, "net_income_to_common": -86919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31693000, "short_term_investments": 119401000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21880000, "total_assets": 182503000, "short_term_debt": 3149000, "accounts_payable": 2304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15620000, "total_liabilities": 30533000, "total_debt": 3149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -374227000, "total_equity": 151970000, "shares_outstanding": 49650480, "operating_cash_flow": -79805000, "stock_based_compensation": 11722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1595000, "free_cash_flow": -78552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96116000", "ebitda": "-94893000", "netIncome": "-86919000", "grossProfit": "-1223000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1223000", "interestIncome": "9429000", "incomeBeforeTax": "-86807000", "interestExpense": "None", "operatingIncome": "-96116000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "9429000", "nonInterestIncome": "None", "operatingExpenses": "96116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000", "sellingGeneralAndAdministrative": "22814000", "netIncomeFromContinuingOperations": "-86919000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "182503000", "longTermDebt": "None", "shortTermDebt": "3149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-374227000", "totalLiabilities": "30533000", "otherCurrentAssets": "9529000", "totalCurrentAssets": "160623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119401000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21880000", "currentAccountsPayable": "2304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18769000", "totalShareholderEquity": "151970000", "capitalLeaseObligations": "18769000", "otherCurrentLiabilities": "9460000", "totalCurrentLiabilities": "14913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15620000", "cashAndShortTermInvestments": "31693000", "commonStockSharesOutstanding": "49650480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79805000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1595000", "cashflowFromInvestment": "68821000", "stockBasedCompensation": "11722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1295000, "gross_profit": -1295000, "ebit": -84991000, "ebitda": -83696000, "pretax_income": -76271000, "tax_provision": 137000, "net_income": -76408000, "net_income_to_common": -76408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41063000, "total_current_assets": 231794000, "total_assets": 255075000, "short_term_debt": 2687000, "long_term_debt": null, "total_debt": 2687000, "total_liabilities": 29227000, "total_equity": 225848000, "shares_outstanding": 39620036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63847000, "capital_expenditure": 709000, "free_cash_flow": -63138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23614, "ticker_id": 4918, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84991000", "ebitda": "-83696000", "netIncome": "-76408000", "grossProfit": "-1295000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1295000", "interestIncome": "7043000", "incomeBeforeTax": "-76271000", "interestExpense": "None", "operatingIncome": "-84991000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "7043000", "nonInterestIncome": "None", "operatingExpenses": "83696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1295000", "sellingGeneralAndAdministrative": "19759000", "netIncomeFromContinuingOperations": "-70836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "255075000", "longTermDebt": "None", "shortTermDebt": "2687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287308000", "totalLiabilities": "29227000", "otherCurrentAssets": "5644000", "totalCurrentAssets": "231794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185087000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23281000", "currentAccountsPayable": "1787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19557000", "totalShareholderEquity": "225848000", "capitalLeaseObligations": "19557000", "otherCurrentLiabilities": "7883000", "totalCurrentLiabilities": "12357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16870000", "cashAndShortTermInvestments": "41063000", "commonStockSharesOutstanding": "39620036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63847000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97290000", "cashflowFromInvestment": "-113963000", "stockBasedCompensation": "8772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1295000, "gross_profit": -1295000, "research_and_development": 63937000, "selling_general_admin": 19759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84991000, "depreciation_amortisation": 1295000, "ebitda": -83696000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76271000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": -76408000, "net_income_continuing_ops": -70836000, "net_income_to_common": -76408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41063000, "short_term_investments": 185087000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 231794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23281000, "total_assets": 255075000, "short_term_debt": 2687000, "accounts_payable": 1787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16870000, "total_liabilities": 29227000, "total_debt": 2687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287308000, "total_equity": 225848000, "shares_outstanding": 39620036, "operating_cash_flow": -63847000, "stock_based_compensation": 8772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97290000, "free_cash_flow": -63138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84991000", "ebitda": "-83696000", "netIncome": "-76408000", "grossProfit": "-1295000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1295000", "interestIncome": "7043000", "incomeBeforeTax": "-76271000", "interestExpense": "None", "operatingIncome": "-84991000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "7043000", "nonInterestIncome": "None", "operatingExpenses": "83696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1295000", "sellingGeneralAndAdministrative": "19759000", "netIncomeFromContinuingOperations": "-70836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "255075000", "longTermDebt": "None", "shortTermDebt": "2687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287308000", "totalLiabilities": "29227000", "otherCurrentAssets": "5644000", "totalCurrentAssets": "231794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185087000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23281000", "currentAccountsPayable": "1787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19557000", "totalShareholderEquity": "225848000", "capitalLeaseObligations": "19557000", "otherCurrentLiabilities": "7883000", "totalCurrentLiabilities": "12357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16870000", "cashAndShortTermInvestments": "41063000", "commonStockSharesOutstanding": "39620036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63847000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97290000", "cashflowFromInvestment": "-113963000", "stockBasedCompensation": "8772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1177000, "gross_profit": -1177000, "ebit": -60295000, "ebitda": -59118000, "pretax_income": -58763000, "tax_provision": -1532000, "net_income": -58763000, "net_income_to_common": -58763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121582000, "total_current_assets": 196702000, "total_assets": 223935000, "short_term_debt": 2963000, "long_term_debt": null, "total_debt": 2963000, "total_liabilities": 28352000, "total_equity": 195583000, "shares_outstanding": 29937228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54601000, "capital_expenditure": 1094000, "free_cash_flow": -53507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23619, "ticker_id": 4918, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60295000", "ebitda": "-59118000", "netIncome": "-58763000", "grossProfit": "-1177000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1177000", "interestIncome": "1864000", "incomeBeforeTax": "-58763000", "interestExpense": "850000", "operatingIncome": "-60295000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1532000", "reportedCurrency": "USD", "netInterestIncome": "1864000", "nonInterestIncome": "None", "operatingExpenses": "60295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42238000", "otherNonOperatingIncome": "1532000", "costofGoodsAndServicesSold": "1177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177000", "sellingGeneralAndAdministrative": "18057000", "netIncomeFromContinuingOperations": "-58763000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "223935000", "longTermDebt": "None", "shortTermDebt": "2963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210900000", "totalLiabilities": "28352000", "otherCurrentAssets": "7891000", "totalCurrentAssets": "196702000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67229000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27233000", "currentAccountsPayable": "2921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5371000", "shortLongTermDebtTotal": "20858000", "totalShareholderEquity": "195583000", "capitalLeaseObligations": "20858000", "otherCurrentLiabilities": "4573000", "totalCurrentLiabilities": "10457000", "otherNonCurrentLiabilities": "17895000", "totalNonCurrentLiabilities": "17895000", "cashAndShortTermInvestments": "121582000", "commonStockSharesOutstanding": "29937228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54601000", "capitalExpenditures": "1094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95629000", "cashflowFromInvestment": "-67869000", "stockBasedCompensation": "6412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26841000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1177000, "gross_profit": -1177000, "research_and_development": 42238000, "selling_general_admin": 18057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60295000, "depreciation_amortisation": 1177000, "ebitda": -59118000, "interest_expense": 850000, "interest_income": null, "other_non_operating": null, "pretax_income": -58763000, "tax_provision": -1532000, "effective_tax_rate": null, "net_income": -58763000, "net_income_continuing_ops": -58763000, "net_income_to_common": -58763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121582000, "short_term_investments": 67229000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196702000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27233000, "total_assets": 223935000, "short_term_debt": 2963000, "accounts_payable": 2921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17895000, "total_liabilities": 28352000, "total_debt": 2963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210900000, "total_equity": 195583000, "shares_outstanding": 29937228, "operating_cash_flow": -54601000, "stock_based_compensation": 6412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95629000, "free_cash_flow": -53507000, "net_change_in_cash": -26841000 }, "raw_data": { "income": { "ebit": "-60295000", "ebitda": "-59118000", "netIncome": "-58763000", "grossProfit": "-1177000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1177000", "interestIncome": "1864000", "incomeBeforeTax": "-58763000", "interestExpense": "850000", "operatingIncome": "-60295000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1532000", "reportedCurrency": "USD", "netInterestIncome": "1864000", "nonInterestIncome": "None", "operatingExpenses": "60295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42238000", "otherNonOperatingIncome": "1532000", "costofGoodsAndServicesSold": "1177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177000", "sellingGeneralAndAdministrative": "18057000", "netIncomeFromContinuingOperations": "-58763000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "223935000", "longTermDebt": "None", "shortTermDebt": "2963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210900000", "totalLiabilities": "28352000", "otherCurrentAssets": "7891000", "totalCurrentAssets": "196702000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67229000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27233000", "currentAccountsPayable": "2921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5371000", "shortLongTermDebtTotal": "20858000", "totalShareholderEquity": "195583000", "capitalLeaseObligations": "20858000", "otherCurrentLiabilities": "4573000", "totalCurrentLiabilities": "10457000", "otherNonCurrentLiabilities": "17895000", "totalNonCurrentLiabilities": "17895000", "cashAndShortTermInvestments": "121582000", "commonStockSharesOutstanding": "29937228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54601000", "capitalExpenditures": "1094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95629000", "cashflowFromInvestment": "-67869000", "stockBasedCompensation": "6412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26841000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 835000, "gross_profit": -835000, "ebit": -35250000, "ebitda": -34419000, "pretax_income": -35251000, "tax_provision": -830000, "net_income": -35251000, "net_income_to_common": -35251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149063000, "total_current_assets": 153704000, "total_assets": 160030000, "short_term_debt": 615000, "long_term_debt": null, "total_debt": 615000, "total_liabilities": 7715000, "total_equity": 152315000, "shares_outstanding": 29211643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32410000, "capital_expenditure": 2125000, "free_cash_flow": -30285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23624, "ticker_id": 4918, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35250000", "ebitda": "-34419000", "netIncome": "-35251000", "grossProfit": "-835000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "835000", "interestIncome": "13000", "incomeBeforeTax": "-35251000", "interestExpense": "13000", "operatingIncome": "-35250000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-830000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "35250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25161000", "otherNonOperatingIncome": "-1000", "costofGoodsAndServicesSold": "835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "10089000", "netIncomeFromContinuingOperations": "-35251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "160030000", "longTermDebt": "None", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152137000", "totalLiabilities": "7715000", "otherCurrentAssets": "4641000", "totalCurrentAssets": "153704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6326000", "currentAccountsPayable": "2401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5251000", "shortLongTermDebtTotal": "975000", "totalShareholderEquity": "152315000", "capitalLeaseObligations": "975000", "otherCurrentLiabilities": "4339000", "totalCurrentLiabilities": "7355000", "otherNonCurrentLiabilities": "443000", "totalNonCurrentLiabilities": "360000", "cashAndShortTermInvestments": "149063000", "commonStockSharesOutstanding": "29211643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32410000", "capitalExpenditures": "2125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166259000", "cashflowFromInvestment": "-2125000", "stockBasedCompensation": "2307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131724000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "166274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 835000, "gross_profit": -835000, "research_and_development": 25161000, "selling_general_admin": 10089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35250000, "depreciation_amortisation": 831000, "ebitda": -34419000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -35251000, "tax_provision": -830000, "effective_tax_rate": null, "net_income": -35251000, "net_income_continuing_ops": -35251000, "net_income_to_common": -35251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149063000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6326000, "total_assets": 160030000, "short_term_debt": 615000, "accounts_payable": 2401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7355000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360000, "total_liabilities": 7715000, "total_debt": 615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152137000, "total_equity": 152315000, "shares_outstanding": 29211643, "operating_cash_flow": -32410000, "stock_based_compensation": 2307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166259000, "free_cash_flow": -30285000, "net_change_in_cash": 131724000 }, "raw_data": { "income": { "ebit": "-35250000", "ebitda": "-34419000", "netIncome": "-35251000", "grossProfit": "-835000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "835000", "interestIncome": "13000", "incomeBeforeTax": "-35251000", "interestExpense": "13000", "operatingIncome": "-35250000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-830000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "35250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25161000", "otherNonOperatingIncome": "-1000", "costofGoodsAndServicesSold": "835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "10089000", "netIncomeFromContinuingOperations": "-35251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "160030000", "longTermDebt": "None", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152137000", "totalLiabilities": "7715000", "otherCurrentAssets": "4641000", "totalCurrentAssets": "153704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6326000", "currentAccountsPayable": "2401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5251000", "shortLongTermDebtTotal": "975000", "totalShareholderEquity": "152315000", "capitalLeaseObligations": "975000", "otherCurrentLiabilities": "4339000", "totalCurrentLiabilities": "7355000", "otherNonCurrentLiabilities": "443000", "totalNonCurrentLiabilities": "360000", "cashAndShortTermInvestments": "149063000", "commonStockSharesOutstanding": "29211643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32410000", "capitalExpenditures": "2125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166259000", "cashflowFromInvestment": "-2125000", "stockBasedCompensation": "2307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131724000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "166274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 831000, "gross_profit": -831000, "ebit": -22206000, "ebitda": -21375000, "pretax_income": -22206000, "tax_provision": 3000, "net_income": -22206000, "net_income_to_common": -22206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17393000, "total_current_assets": 18455000, "total_assets": 22104000, "short_term_debt": 15000, "long_term_debt": null, "total_debt": 15000, "total_liabilities": 2741000, "total_equity": 19363000, "shares_outstanding": 29219613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24321000, "capital_expenditure": 771000, "free_cash_flow": -23550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23629, "ticker_id": 4918, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22206000", "ebitda": "-21375000", "netIncome": "-22206000", "grossProfit": "-831000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "831000", "interestIncome": "None", "incomeBeforeTax": "-22206000", "interestExpense": "3000", "operatingIncome": "-22206000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "22206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "4164000", "netIncomeFromContinuingOperations": "-22206000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22104000", "longTermDebt": "None", "shortTermDebt": "15000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116886000", "totalLiabilities": "2741000", "otherCurrentAssets": "1062000", "totalCurrentAssets": "18455000", "currentLongTermDebt": "15000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3649000", "currentAccountsPayable": "611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3574000", "shortLongTermDebtTotal": "15000", "totalShareholderEquity": "19363000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2035000", "totalCurrentLiabilities": "2661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80000", "cashAndShortTermInvestments": "17393000", "commonStockSharesOutstanding": "29219613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24321000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10036000", "cashflowFromInvestment": "-771000", "stockBasedCompensation": "736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 831000, "gross_profit": -831000, "research_and_development": 18042000, "selling_general_admin": 4164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22206000, "depreciation_amortisation": 831000, "ebitda": -21375000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -22206000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -22206000, "net_income_continuing_ops": -22206000, "net_income_to_common": -22206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17393000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3649000, "total_assets": 22104000, "short_term_debt": 15000, "accounts_payable": 611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80000, "total_liabilities": 2741000, "total_debt": 15000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116886000, "total_equity": 19363000, "shares_outstanding": 29219613, "operating_cash_flow": -24321000, "stock_based_compensation": 736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10036000, "free_cash_flow": -23550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22206000", "ebitda": "-21375000", "netIncome": "-22206000", "grossProfit": "-831000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "831000", "interestIncome": "None", "incomeBeforeTax": "-22206000", "interestExpense": "3000", "operatingIncome": "-22206000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "22206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "4164000", "netIncomeFromContinuingOperations": "-22206000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22104000", "longTermDebt": "None", "shortTermDebt": "15000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116886000", "totalLiabilities": "2741000", "otherCurrentAssets": "1062000", "totalCurrentAssets": "18455000", "currentLongTermDebt": "15000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3649000", "currentAccountsPayable": "611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3574000", "shortLongTermDebtTotal": "15000", "totalShareholderEquity": "19363000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2035000", "totalCurrentLiabilities": "2661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80000", "cashAndShortTermInvestments": "17393000", "commonStockSharesOutstanding": "29219613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24321000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10036000", "cashflowFromInvestment": "-771000", "stockBasedCompensation": "736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 509000, "gross_profit": -509000, "ebit": -24195000, "ebitda": -23686000, "pretax_income": -24200000, "tax_provision": 5000, "net_income": -24200000, "net_income_to_common": -24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32468000, "total_current_assets": 33345999, "total_assets": 37055000, "short_term_debt": null, "long_term_debt": 49000, "total_debt": 49000, "total_liabilities": 6292000, "total_equity": 30763000, "shares_outstanding": 2921961300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20666000, "capital_expenditure": 2221000, "free_cash_flow": -18445000, "dividends_paid": 39763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23633, "ticker_id": 4918, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24195000", "ebitda": "-23686000", "netIncome": "-24200000", "grossProfit": "-509000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "509000", "interestIncome": "None", "incomeBeforeTax": "-24200000", "interestExpense": "5000", "operatingIncome": "-24140000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "23631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "4523000", "netIncomeFromContinuingOperations": "-24200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37055000", "longTermDebt": "49000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94680000", "totalLiabilities": "6292000", "otherCurrentAssets": "877999", "totalCurrentAssets": "33345999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3709000", "currentAccountsPayable": "2332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3634000", "shortLongTermDebtTotal": "49000", "totalShareholderEquity": "30763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3816000", "totalCurrentLiabilities": "6148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "32468000", "commonStockSharesOutstanding": "2921961300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24200000", "profitLoss": "None", "dividendPayout": "39763000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20666000", "capitalExpenditures": "2221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39726000", "cashflowFromInvestment": "-2221000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 509000, "gross_profit": -509000, "research_and_development": 19108000, "selling_general_admin": 4523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24195000, "depreciation_amortisation": 509000, "ebitda": -23686000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -24200000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -24200000, "net_income_continuing_ops": -24200000, "net_income_to_common": -24200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32468000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33345999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3709000, "total_assets": 37055000, "short_term_debt": null, "accounts_payable": 2332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6148000, "long_term_debt": 49000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144000, "total_liabilities": 6292000, "total_debt": 49000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94680000, "total_equity": 30763000, "shares_outstanding": 2921961300, "operating_cash_flow": -20666000, "stock_based_compensation": 507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2221000, "dividends_paid": 39763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39726000, "free_cash_flow": -18445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24195000", "ebitda": "-23686000", "netIncome": "-24200000", "grossProfit": "-509000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "509000", "interestIncome": "None", "incomeBeforeTax": "-24200000", "interestExpense": "5000", "operatingIncome": "-24140000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "23631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "4523000", "netIncomeFromContinuingOperations": "-24200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37055000", "longTermDebt": "49000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94680000", "totalLiabilities": "6292000", "otherCurrentAssets": "877999", "totalCurrentAssets": "33345999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3709000", "currentAccountsPayable": "2332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3634000", "shortLongTermDebtTotal": "49000", "totalShareholderEquity": "30763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3816000", "totalCurrentLiabilities": "6148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "32468000", "commonStockSharesOutstanding": "2921961300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24200000", "profitLoss": "None", "dividendPayout": "39763000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20666000", "capitalExpenditures": "2221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39726000", "cashflowFromInvestment": "-2221000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 274000, "gross_profit": -274000, "ebit": -34866000, "ebitda": -34592000, "pretax_income": -33674000, "tax_provision": 11000, "net_income": -33685000, "net_income_to_common": -33685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84793000, "total_current_assets": 118504000, "total_assets": 137677000, "short_term_debt": 3267000, "long_term_debt": null, "total_debt": 3267000, "total_liabilities": 30430000, "total_equity": 107247000, "shares_outstanding": 67447576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29893000, "capital_expenditure": 102000, "free_cash_flow": -29791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23602, "ticker_id": 4918, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34866000", "ebitda": "-34592000", "netIncome": "-33685000", "grossProfit": "-274000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "274000", "interestIncome": "1190000", "incomeBeforeTax": "-33674000", "interestExpense": "None", "operatingIncome": "-34866000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "1190000", "nonInterestIncome": "None", "operatingExpenses": "34592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "6906000", "netIncomeFromContinuingOperations": "-33685000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "137677000", "longTermDebt": "None", "shortTermDebt": "3267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-514103000", "totalLiabilities": "30430000", "otherCurrentAssets": "3771000", "totalCurrentAssets": "118504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29940000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19173000", "currentAccountsPayable": "2573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16991000", "totalShareholderEquity": "107247000", "capitalLeaseObligations": "16991000", "otherCurrentLiabilities": "10866000", "totalCurrentLiabilities": "16706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13724000", "cashAndShortTermInvestments": "84793000", "commonStockSharesOutstanding": "67447576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29893000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "54898000", "stockBasedCompensation": "3824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 274000, "gross_profit": -274000, "research_and_development": 27960000, "selling_general_admin": 6906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34866000, "depreciation_amortisation": 274000, "ebitda": -34592000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33674000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -33685000, "net_income_continuing_ops": -33685000, "net_income_to_common": -33685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84793000, "short_term_investments": 29940000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19173000, "total_assets": 137677000, "short_term_debt": 3267000, "accounts_payable": 2573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16706000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13724000, "total_liabilities": 30430000, "total_debt": 3267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -514103000, "total_equity": 107247000, "shares_outstanding": 67447576, "operating_cash_flow": -29893000, "stock_based_compensation": 3824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300000, "free_cash_flow": -29791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34866000", "ebitda": "-34592000", "netIncome": "-33685000", "grossProfit": "-274000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "274000", "interestIncome": "1190000", "incomeBeforeTax": "-33674000", "interestExpense": "None", "operatingIncome": "-34866000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "1190000", "nonInterestIncome": "None", "operatingExpenses": "34592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "6906000", "netIncomeFromContinuingOperations": "-33685000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "137677000", "longTermDebt": "None", "shortTermDebt": "3267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-514103000", "totalLiabilities": "30430000", "otherCurrentAssets": "3771000", "totalCurrentAssets": "118504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29940000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19173000", "currentAccountsPayable": "2573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16991000", "totalShareholderEquity": "107247000", "capitalLeaseObligations": "16991000", "otherCurrentLiabilities": "10866000", "totalCurrentLiabilities": "16706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13724000", "cashAndShortTermInvestments": "84793000", "commonStockSharesOutstanding": "67447576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29893000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "54898000", "stockBasedCompensation": "3824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -600000, "gross_profit": 600000, "ebit": -27237000, "ebitda": -26965000, "pretax_income": -25544000, "tax_provision": 15000, "net_income": -25559000, "net_income_to_common": -25559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59515000, "total_current_assets": 149739000, "total_assets": 169430000, "short_term_debt": 3243000, "long_term_debt": null, "total_debt": 3243000, "total_liabilities": 32517000, "total_equity": 136913000, "shares_outstanding": 60337608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20469000, "capital_expenditure": 176000, "free_cash_flow": -20293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23603, "ticker_id": 4918, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27237000", "ebitda": "-26965000", "netIncome": "-25559000", "grossProfit": "600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-600000", "interestIncome": "1544000", "incomeBeforeTax": "-25544000", "interestExpense": "None", "operatingIncome": "-27237000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "1544000", "nonInterestIncome": "None", "operatingExpenses": "27237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "5340000", "netIncomeFromContinuingOperations": "-25559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "169430000", "longTermDebt": "None", "shortTermDebt": "3243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-480418000", "totalLiabilities": "32517000", "otherCurrentAssets": "5498000", "totalCurrentAssets": "149739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84726000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19691000", "currentAccountsPayable": "1549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17377000", "totalShareholderEquity": "136913000", "capitalLeaseObligations": "17377000", "otherCurrentLiabilities": "13591000", "totalCurrentLiabilities": "18383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14134000", "cashAndShortTermInvestments": "59515000", "commonStockSharesOutstanding": "60337608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20469000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2767000", "cashflowFromInvestment": "29824000", "stockBasedCompensation": "3282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -600000, "gross_profit": 600000, "research_and_development": 21897000, "selling_general_admin": 5340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27237000, "depreciation_amortisation": 272000, "ebitda": -26965000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25544000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -25559000, "net_income_continuing_ops": -25559000, "net_income_to_common": -25559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59515000, "short_term_investments": 84726000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19691000, "total_assets": 169430000, "short_term_debt": 3243000, "accounts_payable": 1549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14134000, "total_liabilities": 32517000, "total_debt": 3243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480418000, "total_equity": 136913000, "shares_outstanding": 60337608, "operating_cash_flow": -20469000, "stock_based_compensation": 3282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2767000, "free_cash_flow": -20293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27237000", "ebitda": "-26965000", "netIncome": "-25559000", "grossProfit": "600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-600000", "interestIncome": "1544000", "incomeBeforeTax": "-25544000", "interestExpense": "None", "operatingIncome": "-27237000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "1544000", "nonInterestIncome": "None", "operatingExpenses": "27237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "5340000", "netIncomeFromContinuingOperations": "-25559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "169430000", "longTermDebt": "None", "shortTermDebt": "3243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-480418000", "totalLiabilities": "32517000", "otherCurrentAssets": "5498000", "totalCurrentAssets": "149739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "84726000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19691000", "currentAccountsPayable": "1549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17377000", "totalShareholderEquity": "136913000", "capitalLeaseObligations": "17377000", "otherCurrentLiabilities": "13591000", "totalCurrentLiabilities": "18383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14134000", "cashAndShortTermInvestments": "59515000", "commonStockSharesOutstanding": "60337608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20469000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2767000", "cashflowFromInvestment": "29824000", "stockBasedCompensation": "3282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "ebit": -27906000, "ebitda": -27626000, "pretax_income": -26104000, "tax_provision": 26000, "net_income": -26130000, "net_income_to_common": -26130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47553000, "total_current_assets": 170120000, "total_assets": 190024000, "short_term_debt": 3220000, "long_term_debt": null, "total_debt": 3220000, "total_liabilities": 33357000, "total_equity": 156667000, "shares_outstanding": 65936672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20144000, "capital_expenditure": 45000, "free_cash_flow": -20099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23605, "ticker_id": 4918, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27906000", "ebitda": "-27626000", "netIncome": "-26130000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "1815000", "incomeBeforeTax": "-26104000", "interestExpense": "None", "operatingIncome": "-27906000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "1815000", "nonInterestIncome": "None", "operatingExpenses": "27906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "5728000", "netIncomeFromContinuingOperations": "-26130000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "190024000", "longTermDebt": "None", "shortTermDebt": "3220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454859000", "totalLiabilities": "33357000", "otherCurrentAssets": "8254000", "totalCurrentAssets": "170120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114313000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19904000", "currentAccountsPayable": "1888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17754000", "totalShareholderEquity": "156667000", "capitalLeaseObligations": "17754000", "otherCurrentLiabilities": "13715000", "totalCurrentLiabilities": "18823000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14534000", "cashAndShortTermInvestments": "47553000", "commonStockSharesOutstanding": "65936672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20144000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4363000", "cashflowFromInvestment": "-44019000", "stockBasedCompensation": "3688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "research_and_development": 22178000, "selling_general_admin": 5728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27906000, "depreciation_amortisation": 280000, "ebitda": -27626000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26104000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -26130000, "net_income_continuing_ops": -26130000, "net_income_to_common": -26130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47553000, "short_term_investments": 114313000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19904000, "total_assets": 190024000, "short_term_debt": 3220000, "accounts_payable": 1888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14534000, "total_liabilities": 33357000, "total_debt": 3220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454859000, "total_equity": 156667000, "shares_outstanding": 65936672, "operating_cash_flow": -20144000, "stock_based_compensation": 3688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4363000, "free_cash_flow": -20099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27906000", "ebitda": "-27626000", "netIncome": "-26130000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "1815000", "incomeBeforeTax": "-26104000", "interestExpense": "None", "operatingIncome": "-27906000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "1815000", "nonInterestIncome": "None", "operatingExpenses": "27906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "5728000", "netIncomeFromContinuingOperations": "-26130000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "190024000", "longTermDebt": "None", "shortTermDebt": "3220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454859000", "totalLiabilities": "33357000", "otherCurrentAssets": "8254000", "totalCurrentAssets": "170120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114313000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19904000", "currentAccountsPayable": "1888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17754000", "totalShareholderEquity": "156667000", "capitalLeaseObligations": "17754000", "otherCurrentLiabilities": "13715000", "totalCurrentLiabilities": "18823000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14534000", "cashAndShortTermInvestments": "47553000", "commonStockSharesOutstanding": "65936672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20144000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4363000", "cashflowFromInvestment": "-44019000", "stockBasedCompensation": "3688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "ebit": -26971000, "ebitda": -26671000, "pretax_income": -26971000, "tax_provision": 48000, "net_income": -27019000, "net_income_to_common": -27019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107367000, "total_current_assets": 183958000, "total_assets": 204397000, "short_term_debt": 3196000, "long_term_debt": null, "total_debt": 3196000, "total_liabilities": 29768000, "total_equity": 174629000, "shares_outstanding": 58015718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20774000, "capital_expenditure": 39000, "free_cash_flow": -20735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23606, "ticker_id": 4918, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26971000", "ebitda": "-26671000", "netIncome": "-27019000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "1678000", "incomeBeforeTax": "-26971000", "interestExpense": "None", "operatingIncome": "-28613000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "1678000", "nonInterestIncome": "None", "operatingExpenses": "28313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "5731000", "netIncomeFromContinuingOperations": "-27019000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "204397000", "longTermDebt": "None", "shortTermDebt": "3196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428729000", "totalLiabilities": "29768000", "otherCurrentAssets": "6647000", "totalCurrentAssets": "183958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69944000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20439000", "currentAccountsPayable": "1286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18112000", "totalShareholderEquity": "174629000", "capitalLeaseObligations": "18112000", "otherCurrentLiabilities": "10370000", "totalCurrentLiabilities": "14852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14916000", "cashAndShortTermInvestments": "107367000", "commonStockSharesOutstanding": "58015718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20774000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69929000", "cashflowFromInvestment": "19977000", "stockBasedCompensation": "3833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "research_and_development": 22882000, "selling_general_admin": 5731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26971000, "depreciation_amortisation": 300000, "ebitda": -26671000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26971000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -27019000, "net_income_continuing_ops": -27019000, "net_income_to_common": -27019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107367000, "short_term_investments": 69944000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 183958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20439000, "total_assets": 204397000, "short_term_debt": 3196000, "accounts_payable": 1286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14852000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14916000, "total_liabilities": 29768000, "total_debt": 3196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428729000, "total_equity": 174629000, "shares_outstanding": 58015718, "operating_cash_flow": -20774000, "stock_based_compensation": 3833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69929000, "free_cash_flow": -20735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26971000", "ebitda": "-26671000", "netIncome": "-27019000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "1678000", "incomeBeforeTax": "-26971000", "interestExpense": "None", "operatingIncome": "-28613000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "1678000", "nonInterestIncome": "None", "operatingExpenses": "28313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "5731000", "netIncomeFromContinuingOperations": "-27019000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "204397000", "longTermDebt": "None", "shortTermDebt": "3196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428729000", "totalLiabilities": "29768000", "otherCurrentAssets": "6647000", "totalCurrentAssets": "183958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69944000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20439000", "currentAccountsPayable": "1286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18112000", "totalShareholderEquity": "174629000", "capitalLeaseObligations": "18112000", "otherCurrentLiabilities": "10370000", "totalCurrentLiabilities": "14852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14916000", "cashAndShortTermInvestments": "107367000", "commonStockSharesOutstanding": "58015718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20774000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69929000", "cashflowFromInvestment": "19977000", "stockBasedCompensation": "3833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 291000, "gross_profit": -291000, "ebit": -29035000, "ebitda": -28744000, "pretax_income": -27465000, "tax_provision": 18000, "net_income": -27483000, "net_income_to_common": -27483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38226000, "total_current_assets": 134517000, "total_assets": 155401000, "short_term_debt": 3172000, "long_term_debt": null, "total_debt": 3172000, "total_liabilities": 27435000, "total_equity": 127966000, "shares_outstanding": 50126148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23355000, "capital_expenditure": 187000, "free_cash_flow": -23168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23607, "ticker_id": 4918, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29035000", "ebitda": "-28744000", "netIncome": "-27483000", "grossProfit": "-291000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "291000", "interestIncome": "1594000", "incomeBeforeTax": "-27465000", "interestExpense": "None", "operatingIncome": "-29035000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "1594000", "nonInterestIncome": "None", "operatingExpenses": "29035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "5692000", "netIncomeFromContinuingOperations": "-27483000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "155401000", "longTermDebt": "None", "shortTermDebt": "3172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401710000", "totalLiabilities": "27435000", "otherCurrentAssets": "6526000", "totalCurrentAssets": "134517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89765000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20884000", "currentAccountsPayable": "2006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18444000", "totalShareholderEquity": "127966000", "capitalLeaseObligations": "18444000", "otherCurrentLiabilities": "6985000", "totalCurrentLiabilities": "12163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15272000", "cashAndShortTermInvestments": "38226000", "commonStockSharesOutstanding": "50126148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23355000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000", "cashflowFromInvestment": "29813000", "stockBasedCompensation": "3514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 291000, "gross_profit": -291000, "research_and_development": 23343000, "selling_general_admin": 5692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29035000, "depreciation_amortisation": 291000, "ebitda": -28744000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27465000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -27483000, "net_income_continuing_ops": -27483000, "net_income_to_common": -27483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38226000, "short_term_investments": 89765000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20884000, "total_assets": 155401000, "short_term_debt": 3172000, "accounts_payable": 2006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15272000, "total_liabilities": 27435000, "total_debt": 3172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401710000, "total_equity": 127966000, "shares_outstanding": 50126148, "operating_cash_flow": -23355000, "stock_based_compensation": 3514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96000, "free_cash_flow": -23168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29035000", "ebitda": "-28744000", "netIncome": "-27483000", "grossProfit": "-291000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "291000", "interestIncome": "1594000", "incomeBeforeTax": "-27465000", "interestExpense": "None", "operatingIncome": "-29035000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "1594000", "nonInterestIncome": "None", "operatingExpenses": "29035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "5692000", "netIncomeFromContinuingOperations": "-27483000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "155401000", "longTermDebt": "None", "shortTermDebt": "3172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401710000", "totalLiabilities": "27435000", "otherCurrentAssets": "6526000", "totalCurrentAssets": "134517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89765000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20884000", "currentAccountsPayable": "2006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18444000", "totalShareholderEquity": "127966000", "capitalLeaseObligations": "18444000", "otherCurrentLiabilities": "6985000", "totalCurrentLiabilities": "12163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15272000", "cashAndShortTermInvestments": "38226000", "commonStockSharesOutstanding": "50126148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23355000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000", "cashflowFromInvestment": "29813000", "stockBasedCompensation": "3514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 1238000, "cost_of_revenue": 291000, "gross_profit": -291000, "ebit": -25810000, "ebitda": -25519000, "pretax_income": -25810000, "tax_provision": 24000, "net_income": -25834000, "net_income_to_common": -25834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31693000, "total_current_assets": 160623000, "total_assets": 182503000, "short_term_debt": 3149000, "long_term_debt": null, "total_debt": 3149000, "total_liabilities": 30533000, "total_equity": 151970000, "shares_outstanding": 49650480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23952000, "capital_expenditure": 299000, "free_cash_flow": -23653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23608, "ticker_id": 4918, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25810000", "ebitda": "-25519000", "netIncome": "-25834000", "grossProfit": "-291000", "depreciation": "None", "totalRevenue": "1238000", "costOfRevenue": "291000", "interestIncome": "2034000", "incomeBeforeTax": "-25810000", "interestExpense": "None", "operatingIncome": "-27807000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "2034000", "nonInterestIncome": "None", "operatingExpenses": "27516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "5473000", "netIncomeFromContinuingOperations": "-25834000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "182503000", "longTermDebt": "None", "shortTermDebt": "3149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-374227000", "totalLiabilities": "30533000", "otherCurrentAssets": "9529000", "totalCurrentAssets": "160623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119401000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21880000", "currentAccountsPayable": "2304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18769000", "totalShareholderEquity": "151970000", "capitalLeaseObligations": "18769000", "otherCurrentLiabilities": "9460000", "totalCurrentLiabilities": "14913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15620000", "cashAndShortTermInvestments": "31693000", "commonStockSharesOutstanding": "49650480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23952000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543000", "cashflowFromInvestment": "29695000", "stockBasedCompensation": "2937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1238000, "cost_of_revenue": 291000, "gross_profit": -291000, "research_and_development": 22334000, "selling_general_admin": 5473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25810000, "depreciation_amortisation": 291000, "ebitda": -25519000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25810000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -25834000, "net_income_continuing_ops": -25834000, "net_income_to_common": -25834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31693000, "short_term_investments": 119401000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21880000, "total_assets": 182503000, "short_term_debt": 3149000, "accounts_payable": 2304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15620000, "total_liabilities": 30533000, "total_debt": 3149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -374227000, "total_equity": 151970000, "shares_outstanding": 49650480, "operating_cash_flow": -23952000, "stock_based_compensation": 2937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 543000, "free_cash_flow": -23653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25810000", "ebitda": "-25519000", "netIncome": "-25834000", "grossProfit": "-291000", "depreciation": "None", "totalRevenue": "1238000", "costOfRevenue": "291000", "interestIncome": "2034000", "incomeBeforeTax": "-25810000", "interestExpense": "None", "operatingIncome": "-27807000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "2034000", "nonInterestIncome": "None", "operatingExpenses": "27516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "5473000", "netIncomeFromContinuingOperations": "-25834000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "182503000", "longTermDebt": "None", "shortTermDebt": "3149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-374227000", "totalLiabilities": "30533000", "otherCurrentAssets": "9529000", "totalCurrentAssets": "160623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119401000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21880000", "currentAccountsPayable": "2304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18769000", "totalShareholderEquity": "151970000", "capitalLeaseObligations": "18769000", "otherCurrentLiabilities": "9460000", "totalCurrentLiabilities": "14913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15620000", "cashAndShortTermInvestments": "31693000", "commonStockSharesOutstanding": "49650480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23952000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543000", "cashflowFromInvestment": "29695000", "stockBasedCompensation": "2937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 313000, "gross_profit": -313000, "ebit": -23232000, "ebitda": -22919000, "pretax_income": -20999000, "tax_provision": 43000, "net_income": -21042000, "net_income_to_common": -21042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25407000, "total_current_assets": 183481000, "total_assets": 205340000, "short_term_debt": 3126000, "long_term_debt": null, "total_debt": 3126000, "total_liabilities": 30672000, "total_equity": 174668000, "shares_outstanding": 49663532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15273000, "capital_expenditure": 341000, "free_cash_flow": -14932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23610, "ticker_id": 4918, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23232000", "ebitda": "-22919000", "netIncome": "-21042000", "grossProfit": "-313000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "313000", "interestIncome": "2258000", "incomeBeforeTax": "-20999000", "interestExpense": "None", "operatingIncome": "-23232000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "2258000", "nonInterestIncome": "None", "operatingExpenses": "23232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "6196000", "netIncomeFromContinuingOperations": "-21042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "205340000", "longTermDebt": "None", "shortTermDebt": "3126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-348393000", "totalLiabilities": "30672000", "otherCurrentAssets": "9104000", "totalCurrentAssets": "183481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148970000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21859000", "currentAccountsPayable": "1991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19084000", "totalShareholderEquity": "174668000", "capitalLeaseObligations": "19084000", "otherCurrentLiabilities": "9597000", "totalCurrentLiabilities": "14714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15958000", "cashAndShortTermInvestments": "25407000", "commonStockSharesOutstanding": "49663532", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15273000", "capitalExpenditures": "341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "716000", "cashflowFromInvestment": "9889000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 313000, "gross_profit": -313000, "research_and_development": 17036000, "selling_general_admin": 6196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23232000, "depreciation_amortisation": 313000, "ebitda": -22919000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20999000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -21042000, "net_income_continuing_ops": -21042000, "net_income_to_common": -21042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25407000, "short_term_investments": 148970000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 183481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21859000, "total_assets": 205340000, "short_term_debt": 3126000, "accounts_payable": 1991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14714000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15958000, "total_liabilities": 30672000, "total_debt": 3126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348393000, "total_equity": 174668000, "shares_outstanding": 49663532, "operating_cash_flow": -15273000, "stock_based_compensation": 2750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 716000, "free_cash_flow": -14932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23232000", "ebitda": "-22919000", "netIncome": "-21042000", "grossProfit": "-313000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "313000", "interestIncome": "2258000", "incomeBeforeTax": "-20999000", "interestExpense": "None", "operatingIncome": "-23232000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "2258000", "nonInterestIncome": "None", "operatingExpenses": "23232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "6196000", "netIncomeFromContinuingOperations": "-21042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "205340000", "longTermDebt": "None", "shortTermDebt": "3126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-348393000", "totalLiabilities": "30672000", "otherCurrentAssets": "9104000", "totalCurrentAssets": "183481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148970000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21859000", "currentAccountsPayable": "1991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19084000", "totalShareholderEquity": "174668000", "capitalLeaseObligations": "19084000", "otherCurrentLiabilities": "9597000", "totalCurrentLiabilities": "14714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15958000", "cashAndShortTermInvestments": "25407000", "commonStockSharesOutstanding": "49663532", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15273000", "capitalExpenditures": "341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "716000", "cashflowFromInvestment": "9889000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 313000, "gross_profit": -313000, "ebit": -22762000, "ebitda": -22449000, "pretax_income": -20337000, "tax_provision": -1000, "net_income": -20337000, "net_income_to_common": -20337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30075000, "total_current_assets": 195596000, "total_assets": 218282000, "short_term_debt": 2754000, "long_term_debt": null, "total_debt": 2754000, "total_liabilities": 26828000, "total_equity": 191454000, "shares_outstanding": 49548120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16128000, "capital_expenditure": 525000, "free_cash_flow": -15603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23611, "ticker_id": 4918, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22762000", "ebitda": "-22449000", "netIncome": "-20337000", "grossProfit": "-313000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "313000", "interestIncome": "2451000", "incomeBeforeTax": "-20337000", "interestExpense": "None", "operatingIncome": "-22762000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "2451000", "nonInterestIncome": "None", "operatingExpenses": "22762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "5883000", "netIncomeFromContinuingOperations": "-20337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "218282000", "longTermDebt": "None", "shortTermDebt": "2754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327351000", "totalLiabilities": "26828000", "otherCurrentAssets": "8180000", "totalCurrentAssets": "195596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157341000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22686000", "currentAccountsPayable": "1459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19034000", "totalShareholderEquity": "191454000", "capitalLeaseObligations": "19034000", "otherCurrentLiabilities": "6335000", "totalCurrentLiabilities": "10548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16280000", "cashAndShortTermInvestments": "30075000", "commonStockSharesOutstanding": "49548120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16128000", "capitalExpenditures": "525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000", "cashflowFromInvestment": "19841000", "stockBasedCompensation": "3126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 313000, "gross_profit": -313000, "research_and_development": 16879000, "selling_general_admin": 5883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22762000, "depreciation_amortisation": 313000, "ebitda": -22449000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20337000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -20337000, "net_income_continuing_ops": -20337000, "net_income_to_common": -20337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30075000, "short_term_investments": 157341000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22686000, "total_assets": 218282000, "short_term_debt": 2754000, "accounts_payable": 1459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16280000, "total_liabilities": 26828000, "total_debt": 2754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327351000, "total_equity": 191454000, "shares_outstanding": 49548120, "operating_cash_flow": -16128000, "stock_based_compensation": 3126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83000, "free_cash_flow": -15603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22762000", "ebitda": "-22449000", "netIncome": "-20337000", "grossProfit": "-313000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "313000", "interestIncome": "2451000", "incomeBeforeTax": "-20337000", "interestExpense": "None", "operatingIncome": "-22762000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "2451000", "nonInterestIncome": "None", "operatingExpenses": "22762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "5883000", "netIncomeFromContinuingOperations": "-20337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "218282000", "longTermDebt": "None", "shortTermDebt": "2754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327351000", "totalLiabilities": "26828000", "otherCurrentAssets": "8180000", "totalCurrentAssets": "195596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157341000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22686000", "currentAccountsPayable": "1459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19034000", "totalShareholderEquity": "191454000", "capitalLeaseObligations": "19034000", "otherCurrentLiabilities": "6335000", "totalCurrentLiabilities": "10548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16280000", "cashAndShortTermInvestments": "30075000", "commonStockSharesOutstanding": "49548120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16128000", "capitalExpenditures": "525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000", "cashflowFromInvestment": "19841000", "stockBasedCompensation": "3126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 2056000, "cost_of_revenue": 306000, "gross_profit": -306000, "ebit": -22313000, "ebitda": -22007000, "pretax_income": -19660000, "tax_provision": 46000, "net_income": -19706000, "net_income_to_common": -19706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26279000, "total_current_assets": 212249000, "total_assets": 235025000, "short_term_debt": 2741000, "long_term_debt": null, "total_debt": 2741000, "total_liabilities": 26242000, "total_equity": 208783000, "shares_outstanding": 49451943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24452000, "capital_expenditure": 88000, "free_cash_flow": -24364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23612, "ticker_id": 4918, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22313000", "ebitda": "-22007000", "netIncome": "-19706000", "grossProfit": "-306000", "depreciation": "None", "totalRevenue": "2056000", "costOfRevenue": "306000", "interestIncome": "2685000", "incomeBeforeTax": "-19660000", "interestExpense": "2306000", "operatingIncome": "-22313000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "2685000", "nonInterestIncome": "None", "operatingExpenses": "22007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "5261000", "netIncomeFromContinuingOperations": "-19706000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "235025000", "longTermDebt": "None", "shortTermDebt": "2741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307014000", "totalLiabilities": "26242000", "otherCurrentAssets": "9375000", "totalCurrentAssets": "212249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176595000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22776000", "currentAccountsPayable": "1933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19320000", "totalShareholderEquity": "208783000", "capitalLeaseObligations": "19320000", "otherCurrentLiabilities": "4989000", "totalCurrentLiabilities": "9663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16579000", "cashAndShortTermInvestments": "26279000", "commonStockSharesOutstanding": "49451943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24452000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000", "cashflowFromInvestment": "9396000", "stockBasedCompensation": "2909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2056000, "cost_of_revenue": 306000, "gross_profit": -306000, "research_and_development": 17052000, "selling_general_admin": 5261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22313000, "depreciation_amortisation": 306000, "ebitda": -22007000, "interest_expense": 2306000, "interest_income": null, "other_non_operating": null, "pretax_income": -19660000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -19706000, "net_income_continuing_ops": -19706000, "net_income_to_common": -19706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26279000, "short_term_investments": 176595000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 212249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22776000, "total_assets": 235025000, "short_term_debt": 2741000, "accounts_payable": 1933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9663000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16579000, "total_liabilities": 26242000, "total_debt": 2741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307014000, "total_equity": 208783000, "shares_outstanding": 49451943, "operating_cash_flow": -24452000, "stock_based_compensation": 2909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253000, "free_cash_flow": -24364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22313000", "ebitda": "-22007000", "netIncome": "-19706000", "grossProfit": "-306000", "depreciation": "None", "totalRevenue": "2056000", "costOfRevenue": "306000", "interestIncome": "2685000", "incomeBeforeTax": "-19660000", "interestExpense": "2306000", "operatingIncome": "-22313000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "2685000", "nonInterestIncome": "None", "operatingExpenses": "22007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "5261000", "netIncomeFromContinuingOperations": "-19706000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "235025000", "longTermDebt": "None", "shortTermDebt": "2741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307014000", "totalLiabilities": "26242000", "otherCurrentAssets": "9375000", "totalCurrentAssets": "212249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176595000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22776000", "currentAccountsPayable": "1933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19320000", "totalShareholderEquity": "208783000", "capitalLeaseObligations": "19320000", "otherCurrentLiabilities": "4989000", "totalCurrentLiabilities": "9663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16579000", "cashAndShortTermInvestments": "26279000", "commonStockSharesOutstanding": "49451943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24452000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000", "cashflowFromInvestment": "9396000", "stockBasedCompensation": "2909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 2056000, "cost_of_revenue": 324000, "gross_profit": -324000, "ebit": -21994000, "ebitda": -21670000, "pretax_income": -21994000, "tax_provision": 137000, "net_income": -22131000, "net_income_to_common": -22131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41063000, "total_current_assets": 231794000, "total_assets": 255075000, "short_term_debt": 2687000, "long_term_debt": null, "total_debt": 2687000, "total_liabilities": 29227000, "total_equity": 225848000, "shares_outstanding": 44436493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17387000, "capital_expenditure": 317000, "free_cash_flow": -17070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23613, "ticker_id": 4918, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21994000", "ebitda": "-21670000", "netIncome": "-22131000", "grossProfit": "-324000", "depreciation": "None", "totalRevenue": "2056000", "costOfRevenue": "324000", "interestIncome": "2607000", "incomeBeforeTax": "-21994000", "interestExpense": "2306000", "operatingIncome": "-24783000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "2607000", "nonInterestIncome": "None", "operatingExpenses": "24459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "4503000", "netIncomeFromContinuingOperations": "-22131000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "255075000", "longTermDebt": "None", "shortTermDebt": "2687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287308000", "totalLiabilities": "29227000", "otherCurrentAssets": "5644000", "totalCurrentAssets": "231794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185087000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23281000", "currentAccountsPayable": "1787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19557000", "totalShareholderEquity": "225848000", "capitalLeaseObligations": "19557000", "otherCurrentLiabilities": "7883000", "totalCurrentLiabilities": "12357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16870000", "cashAndShortTermInvestments": "41063000", "commonStockSharesOutstanding": "44436493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17387000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92985000", "cashflowFromInvestment": "-90120000", "stockBasedCompensation": "2603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2056000, "cost_of_revenue": 324000, "gross_profit": -324000, "research_and_development": 20280000, "selling_general_admin": 4503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21994000, "depreciation_amortisation": 324000, "ebitda": -21670000, "interest_expense": 2306000, "interest_income": null, "other_non_operating": null, "pretax_income": -21994000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": -22131000, "net_income_continuing_ops": -22131000, "net_income_to_common": -22131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41063000, "short_term_investments": 185087000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 231794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23281000, "total_assets": 255075000, "short_term_debt": 2687000, "accounts_payable": 1787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16870000, "total_liabilities": 29227000, "total_debt": 2687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287308000, "total_equity": 225848000, "shares_outstanding": 44436493, "operating_cash_flow": -17387000, "stock_based_compensation": 2603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92985000, "free_cash_flow": -17070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21994000", "ebitda": "-21670000", "netIncome": "-22131000", "grossProfit": "-324000", "depreciation": "None", "totalRevenue": "2056000", "costOfRevenue": "324000", "interestIncome": "2607000", "incomeBeforeTax": "-21994000", "interestExpense": "2306000", "operatingIncome": "-24783000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "2607000", "nonInterestIncome": "None", "operatingExpenses": "24459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "4503000", "netIncomeFromContinuingOperations": "-22131000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "255075000", "longTermDebt": "None", "shortTermDebt": "2687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287308000", "totalLiabilities": "29227000", "otherCurrentAssets": "5644000", "totalCurrentAssets": "231794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185087000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23281000", "currentAccountsPayable": "1787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19557000", "totalShareholderEquity": "225848000", "capitalLeaseObligations": "19557000", "otherCurrentLiabilities": "7883000", "totalCurrentLiabilities": "12357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16870000", "cashAndShortTermInvestments": "41063000", "commonStockSharesOutstanding": "44436493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17387000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92985000", "cashflowFromInvestment": "-90120000", "stockBasedCompensation": "2603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "ebit": -20488000, "ebitda": -20145000, "pretax_income": -18512000, "tax_provision": -348000, "net_income": -18512000, "net_income_to_common": -18512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55584000, "total_current_assets": 153888000, "total_assets": 179766000, "short_term_debt": 3035000, "long_term_debt": null, "total_debt": 3035000, "total_liabilities": 28048000, "total_equity": 151718000, "shares_outstanding": 38185197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15403000, "capital_expenditure": 90000, "free_cash_flow": -15313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23615, "ticker_id": 4918, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20488000", "ebitda": "-20145000", "netIncome": "-18512000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "1981000", "incomeBeforeTax": "-18512000", "interestExpense": "None", "operatingIncome": "-20488000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-348000", "reportedCurrency": "USD", "netInterestIncome": "1981000", "nonInterestIncome": "None", "operatingExpenses": "20488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "5060000", "netIncomeFromContinuingOperations": "-18512000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "179766000", "longTermDebt": "None", "shortTermDebt": "3035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265177000", "totalLiabilities": "28048000", "otherCurrentAssets": "4832000", "totalCurrentAssets": "153888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25878000", "currentAccountsPayable": "1490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20189000", "totalShareholderEquity": "151718000", "capitalLeaseObligations": "20189000", "otherCurrentLiabilities": "6369000", "totalCurrentLiabilities": "10894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17154000", "cashAndShortTermInvestments": "55584000", "commonStockSharesOutstanding": "38185197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15403000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1626000", "cashflowFromInvestment": "21629000", "stockBasedCompensation": "2325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "research_and_development": 15428000, "selling_general_admin": 5060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20488000, "depreciation_amortisation": 343000, "ebitda": -20145000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18512000, "tax_provision": -348000, "effective_tax_rate": null, "net_income": -18512000, "net_income_continuing_ops": -18512000, "net_income_to_common": -18512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55584000, "short_term_investments": 93472000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25878000, "total_assets": 179766000, "short_term_debt": 3035000, "accounts_payable": 1490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17154000, "total_liabilities": 28048000, "total_debt": 3035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265177000, "total_equity": 151718000, "shares_outstanding": 38185197, "operating_cash_flow": -15403000, "stock_based_compensation": 2325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1626000, "free_cash_flow": -15313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20488000", "ebitda": "-20145000", "netIncome": "-18512000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "1981000", "incomeBeforeTax": "-18512000", "interestExpense": "None", "operatingIncome": "-20488000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-348000", "reportedCurrency": "USD", "netInterestIncome": "1981000", "nonInterestIncome": "None", "operatingExpenses": "20488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "5060000", "netIncomeFromContinuingOperations": "-18512000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "179766000", "longTermDebt": "None", "shortTermDebt": "3035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265177000", "totalLiabilities": "28048000", "otherCurrentAssets": "4832000", "totalCurrentAssets": "153888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25878000", "currentAccountsPayable": "1490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20189000", "totalShareholderEquity": "151718000", "capitalLeaseObligations": "20189000", "otherCurrentLiabilities": "6369000", "totalCurrentLiabilities": "10894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17154000", "cashAndShortTermInvestments": "55584000", "commonStockSharesOutstanding": "38185197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15403000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1626000", "cashflowFromInvestment": "21629000", "stockBasedCompensation": "2325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "ebit": -20276000, "ebitda": -19976000, "pretax_income": -18299000, "tax_provision": -2009000, "net_income": -18299000, "net_income_to_common": -18299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47732000, "total_current_assets": 166211000, "total_assets": 192739000, "short_term_debt": 3008000, "long_term_debt": null, "total_debt": 3008000, "total_liabilities": 26302000, "total_equity": 166437000, "shares_outstanding": 37855533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14645000, "capital_expenditure": 193000, "free_cash_flow": -14452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23616, "ticker_id": 4918, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:31.914302+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20276000", "ebitda": "-19976000", "netIncome": "-18299000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "2009000", "incomeBeforeTax": "-18299000", "interestExpense": "None", "operatingIncome": "-20276000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2009000", "reportedCurrency": "USD", "netInterestIncome": "2009000", "nonInterestIncome": "None", "operatingExpenses": "20276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15120000", "otherNonOperatingIncome": "1977000", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "5156000", "netIncomeFromContinuingOperations": "-18299000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "192739000", "longTermDebt": "None", "shortTermDebt": "3008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246665000", "totalLiabilities": "26302000", "otherCurrentAssets": "4198000", "totalCurrentAssets": "166211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114281000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26528000", "currentAccountsPayable": "553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5057000", "shortLongTermDebtTotal": "20415000", "totalShareholderEquity": "166437000", "capitalLeaseObligations": "20415000", "otherCurrentLiabilities": "5334000", "totalCurrentLiabilities": "8895000", "otherNonCurrentLiabilities": "17407000", "totalNonCurrentLiabilities": "17407000", "cashAndShortTermInvestments": "47732000", "commonStockSharesOutstanding": "37855533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14645000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2478000", "cashflowFromInvestment": "21407000", "stockBasedCompensation": "1931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "research_and_development": 15120000, "selling_general_admin": 5156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20276000, "depreciation_amortisation": 300000, "ebitda": -19976000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18299000, "tax_provision": -2009000, "effective_tax_rate": null, "net_income": -18299000, "net_income_continuing_ops": -18299000, "net_income_to_common": -18299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47732000, "short_term_investments": 114281000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 166211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26528000, "total_assets": 192739000, "short_term_debt": 3008000, "accounts_payable": 553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17407000, "total_liabilities": 26302000, "total_debt": 3008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246665000, "total_equity": 166437000, "shares_outstanding": 37855533, "operating_cash_flow": -14645000, "stock_based_compensation": 1931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2478000, "free_cash_flow": -14452000, "net_change_in_cash": 9240000 }, "raw_data": { "income": { "ebit": "-20276000", "ebitda": "-19976000", "netIncome": "-18299000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "2009000", "incomeBeforeTax": "-18299000", "interestExpense": "None", "operatingIncome": "-20276000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2009000", "reportedCurrency": "USD", "netInterestIncome": "2009000", "nonInterestIncome": "None", "operatingExpenses": "20276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15120000", "otherNonOperatingIncome": "1977000", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "5156000", "netIncomeFromContinuingOperations": "-18299000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "192739000", "longTermDebt": "None", "shortTermDebt": "3008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246665000", "totalLiabilities": "26302000", "otherCurrentAssets": "4198000", "totalCurrentAssets": "166211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114281000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26528000", "currentAccountsPayable": "553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5057000", "shortLongTermDebtTotal": "20415000", "totalShareholderEquity": "166437000", "capitalLeaseObligations": "20415000", "otherCurrentLiabilities": "5334000", "totalCurrentLiabilities": "8895000", "otherNonCurrentLiabilities": "17407000", "totalNonCurrentLiabilities": "17407000", "cashAndShortTermInvestments": "47732000", "commonStockSharesOutstanding": "37855533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14645000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2478000", "cashflowFromInvestment": "21407000", "stockBasedCompensation": "1931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }