{ "ticker": { "uuid": "b655b184-01ab-4705-a6f2-77f02dc13c5d", "symbol": "LW", "name": "Lamb Weston Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/b655b184-01ab-4705-a6f2-77f02dc13c5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b655b184-01ab-4705-a6f2-77f02dc13c5d/" }, "ticker_metadata": { "id": 2547, "uuid": "b655b184-01ab-4705-a6f2-77f02dc13c5d", "symbol": "LW", "name": "Lamb Weston Holdings Inc", "asset_type": "equity", "market_cap": 5901922000, "stock_exchange_id": 3, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Lamb Weston Holdings, Inc. is an American food processing company that is one of the world's largest producers and processors of frozen french fries and other frozen potato products. It is headquartered in Eagle, Idaho.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b655b184-01ab-4705-a6f2-77f02dc13c5d", "symbol": "LW", "name": "Lamb Weston Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/b655b184-01ab-4705-a6f2-77f02dc13c5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b655b184-01ab-4705-a6f2-77f02dc13c5d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.68, "quality": 0.68, "momentum": 0.12, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 42.12, "market_cap": 5867316000, "pe_ratio": 19.5382, "earnings_yield": 0.0512, "ebitda_to_ev": 0.0912, "shareholder_yield": 0.0353, "roe": 0.1644, "piotroski_f_score": 5, "momentum_12_1": -0.2227, "volatility_252d": 0.4935 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.038561+00:00", "batch_id": "" }, "size": { "price_close": 42.12, "market_cap": 5867316000, "market_cap_usd": 5867316000, "enterprise_value": 9802516000, "shares_outstanding": 139300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.5382, "pb_ratio": 3.2113, "ptbv_ratio": 10.0744, "ps_ratio": 0.9002, "pcf_ratio": 5.9956, "pfcf_ratio": 4.4352, "ev_ebitda": 10.966, "ev_ebit": 16.1199, "ev_sales": 1.5039, "ev_fcf": 7.4099, "earnings_yield": 0.0512, "fcf_yield": 0.135, "price_to_sales": 0.9002, "price_to_book": 3.2113, "price_to_cashflow": 5.9956, "ebitda_to_ev": 0.0912, "sales_yield": 0.6649 }, "yield": { "dividend_yield": 0.0353, "buyback_yield": 0, "shareholder_yield": 0.0353, "debt_paydown_yield": null, "total_yield": 0.0353 }, "quality": { "gross_margin": 0.2057, "operating_margin": 0.0933, "net_margin": 0.0461, "ebitda_margin": 0.1371, "fcf_margin": 0.203, "roe": 0.1644, "roa": 0.0406, "roic": 0.0725, "roc_greenblatt": null, "asset_turnover": 0.8816, "cash_conversion": 4.4053, "accruals_ratio": -0.0917, "sbc_to_revenue": 0.006, "piotroski_f_score": 5, "altman_z_score": 2.435, "earnings_stability_5y": 0.7207, "revenue_stability_5y": 0.2609, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1813, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0466, "net_debt_to_ebitda": 4.4023, "debt_to_assets": 0.54, "interest_coverage": 3.4317, "current_ratio": 1.4614, "quick_ratio": 0.6856, "net_debt": 3935200000, "local_beta": 0.003, "volatility_252d": 0.4935, "volatility_60d": 1.0229, "max_drawdown_12m": -0.3987, "risk_adjusted_momentum": -0.4512 }, "growth": { "revenue_growth_1y": 0.0204, "revenue_growth_3y_cagr": 0.1632, "revenue_growth_5y_cagr": 0.1121, "eps_growth_1y": -0.1817, "eps_growth_3y_cagr": 0.2115, "eps_growth_5y_cagr": -0.0048, "fcf_growth_1y": -0.1288, "book_value_growth_1y": -0.0083, "revenue_growth": 0.0204, "earnings_growth": -0.1817 }, "momentum": { "price_return_1m": 0.0026, "price_return_3m": -0.0767, "price_return_6m": -0.2822, "price_return_9m": -0.2567, "price_return_12m": -0.2206, "price_return_12m_ex1m": -0.2227, "momentum_6m": -0.2822, "momentum_12m": -0.2206, "momentum_12_1": -0.2227, "distance_from_52w_high": -0.3506, "distance_from_52w_low": 0.0801, "relative_strength": -0.3206 }, "raw_ttm": { "revenue_ttm": 6518000000, "gross_profit_ttm": 1340600000, "ebit_ttm": 608100000, "ebitda_ttm": 893900000, "net_income_ttm": 300300000, "eps_diluted_ttm": 2.1558, "operating_cash_flow_ttm": 978600000, "capital_expenditure_ttm": 344300000, "fcf_ttm": 1322900000, "dividends_paid_ttm": 206900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 177200000, "cash_and_equivalents": 57500000, "total_current_assets": 2059900000, "total_current_liabilities": 1409500000, "net_ppe": null, "total_assets": 7393500000, "total_debt": 3992700000, "total_equity": 1827100000, "net_working_capital": 942700000, "book_value_per_share": 13.1163, "retained_earnings": 2872800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 582400000, "tangible_book_per_share": 4.1809 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 66, "rank_ptbv": 82, "rank_ps": 25, "rank_pcf": 22, "rank_ev_ebitda": 44, "rank_ev_ebit": 60, "rank_earnings_yield": 52, "rank_fcf_yield": 28, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 25, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 82, "rank_fcf_margin": 47, "rank_piotroski": 61, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 79 }, "composites": { "value_composite": 32, "quality_composite": 32, "momentum_composite": 88, "growth_composite": 95, "yield_composite": 15, "svqf_composite": 76, "vc1_composite": 25, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.68, "os_score": 0.62, "value_percentile": 0.68, "quality_percentile": 0.68, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4433, "ticker_id": 2547, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.038561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.12, "market_cap": 5867316000, "market_cap_usd": 5867316000, "enterprise_value": 9802516000, "shares_outstanding": 139300000, "fx_rate_to_usd": null, "pe_ratio": 19.53818182, "pb_ratio": 3.21127251, "ptbv_ratio": 10.074375, "ps_ratio": 0.90017122, "pcf_ratio": 5.99562232, "pfcf_ratio": 4.43519238, "ev_ebitda": 10.96600962, "ev_ebit": 16.11990791, "ev_sales": 1.5039147, "ev_fcf": 7.40986923, "earnings_yield": 0.05118184, "fcf_yield": 0.13495515, "dividend_yield": 0.03526314, "buyback_yield": 0, "shareholder_yield": 0.03526314, "debt_paydown_yield": null, "total_yield": 0.03526314, "gross_margin": 0.20567659, "operating_margin": 0.09329549, "net_margin": 0.04607241, "ebitda_margin": 0.1371433, "fcf_margin": 0.20296103, "roe": 0.16435882, "roa": 0.04061676, "roic": 0.0724976, "roc_greenblatt": null, "asset_turnover": 0.88158518, "cash_conversion": 4.40526141, "accruals_ratio": -0.09174275, "sbc_to_revenue": 0.00599877, "debt_to_equity": 3.04657654, "net_debt_to_ebitda": 4.40228213, "debt_to_assets": 0.5400284, "interest_coverage": 3.43171558, "current_ratio": 1.46144023, "quick_ratio": 0.68556226, "net_debt": 3935200000, "revenue_growth_1y": 0.0204465, "revenue_growth_3y_cagr": 0.16321494, "revenue_growth_5y_cagr": 0.11210712, "eps_growth_1y": -0.18174387, "eps_growth_3y_cagr": 0.21146398, "eps_growth_5y_cagr": -0.00480128, "fcf_growth_1y": -0.12881133, "book_value_growth_1y": -0.00827041, "piotroski_f_score": 5, "altman_z_score": 2.43498245, "earnings_stability_5y": 0.720654, "revenue_stability_5y": 0.260926, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00261842, "price_return_3m": -0.07666811, "price_return_6m": -0.28220003, "price_return_9m": -0.25673255, "price_return_12m": -0.22064802, "price_return_12m_ex1m": -0.22268336, "distance_from_52w_high": -0.35056525, "distance_from_52w_low": 0.08007477, "relative_strength": -0.3206116, "local_beta": 0.003, "volatility_252d": 0.493489, "volatility_60d": 1.022859, "max_drawdown_12m": -0.39871316, "revenue_ttm": 6518000000, "gross_profit_ttm": 1340600000, "ebit_ttm": 608100000, "ebitda_ttm": 893900000, "net_income_ttm": 300300000, "eps_diluted_ttm": 2.15577889, "operating_cash_flow_ttm": 978600000, "capital_expenditure_ttm": 344300000, "fcf_ttm": 1322900000, "dividends_paid_ttm": 206900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 177200000, "cash_and_equivalents": 57500000, "total_current_assets": 2059900000, "total_current_liabilities": 1409500000, "net_ppe": null, "total_assets": 7393500000, "total_debt": 3992700000, "total_equity": 1827100000, "net_working_capital": 942700000, "book_value_per_share": 13.11629576, "retained_earnings": 2872800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 582400000, "tangible_book_per_share": 4.18090452, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 52, "rank_pb": 66, "rank_ptbv": 82, "rank_ps": 25, "rank_pcf": 22, "rank_ev_ebitda": 44, "rank_ev_ebit": 60, "rank_earnings_yield": 52, "rank_fcf_yield": 28, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 25, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 82, "rank_fcf_margin": 47, "rank_piotroski": 61, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 79, "value_composite": 32, "quality_composite": 32, "momentum_composite": 88, "growth_composite": 95, "yield_composite": 15, "svqf_composite": 76, "vc1_composite": 25, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.12, "os": 0.62, "value": 0.68, "quality": 0.68, "momentum": 0.12, "confidence": 0.986, "coverage": 1, "pe_ratio": 19.5382, "earnings_yield": 0.0512, "shareholder_yield": 0.0353, "roe": 0.1644, "momentum_12_1": -0.2227, "complete_fields": { "id": 4433, "ticker_id": 2547, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.038561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.12, "market_cap": 5867316000, "market_cap_usd": 5867316000, "enterprise_value": 9802516000, "shares_outstanding": 139300000, "fx_rate_to_usd": null, "pe_ratio": 19.53818182, "pb_ratio": 3.21127251, "ptbv_ratio": 10.074375, "ps_ratio": 0.90017122, "pcf_ratio": 5.99562232, "pfcf_ratio": 4.43519238, "ev_ebitda": 10.96600962, "ev_ebit": 16.11990791, "ev_sales": 1.5039147, "ev_fcf": 7.40986923, "earnings_yield": 0.05118184, "fcf_yield": 0.13495515, "dividend_yield": 0.03526314, "buyback_yield": 0, "shareholder_yield": 0.03526314, "debt_paydown_yield": null, "total_yield": 0.03526314, "gross_margin": 0.20567659, "operating_margin": 0.09329549, "net_margin": 0.04607241, "ebitda_margin": 0.1371433, "fcf_margin": 0.20296103, "roe": 0.16435882, "roa": 0.04061676, "roic": 0.0724976, "roc_greenblatt": null, "asset_turnover": 0.88158518, "cash_conversion": 4.40526141, "accruals_ratio": -0.09174275, "sbc_to_revenue": 0.00599877, "debt_to_equity": 3.04657654, "net_debt_to_ebitda": 4.40228213, "debt_to_assets": 0.5400284, "interest_coverage": 3.43171558, "current_ratio": 1.46144023, "quick_ratio": 0.68556226, "net_debt": 3935200000, "revenue_growth_1y": 0.0204465, "revenue_growth_3y_cagr": 0.16321494, "revenue_growth_5y_cagr": 0.11210712, "eps_growth_1y": -0.18174387, "eps_growth_3y_cagr": 0.21146398, "eps_growth_5y_cagr": -0.00480128, "fcf_growth_1y": -0.12881133, "book_value_growth_1y": -0.00827041, "piotroski_f_score": 5, "altman_z_score": 2.43498245, "earnings_stability_5y": 0.720654, "revenue_stability_5y": 0.260926, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00261842, "price_return_3m": -0.07666811, "price_return_6m": -0.28220003, "price_return_9m": -0.25673255, "price_return_12m": -0.22064802, "price_return_12m_ex1m": -0.22268336, "distance_from_52w_high": -0.35056525, "distance_from_52w_low": 0.08007477, "relative_strength": -0.3206116, "local_beta": 0.003, "volatility_252d": 0.493489, "volatility_60d": 1.022859, "max_drawdown_12m": -0.39871316, "revenue_ttm": 6518000000, "gross_profit_ttm": 1340600000, "ebit_ttm": 608100000, "ebitda_ttm": 893900000, "net_income_ttm": 300300000, "eps_diluted_ttm": 2.15577889, "operating_cash_flow_ttm": 978600000, "capital_expenditure_ttm": 344300000, "fcf_ttm": 1322900000, "dividends_paid_ttm": 206900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 177200000, "cash_and_equivalents": 57500000, "total_current_assets": 2059900000, "total_current_liabilities": 1409500000, "net_ppe": null, "total_assets": 7393500000, "total_debt": 3992700000, "total_equity": 1827100000, "net_working_capital": 942700000, "book_value_per_share": 13.11629576, "retained_earnings": 2872800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 582400000, "tangible_book_per_share": 4.18090452, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 52, "rank_pb": 66, "rank_ptbv": 82, "rank_ps": 25, "rank_pcf": 22, "rank_ev_ebitda": 44, "rank_ev_ebit": 60, "rank_earnings_yield": 52, "rank_fcf_yield": 28, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 25, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 82, "rank_fcf_margin": 47, "rank_piotroski": 61, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 79, "value_composite": 32, "quality_composite": 32, "momentum_composite": 88, "growth_composite": 95, "yield_composite": 15, "svqf_composite": 76, "vc1_composite": 25, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 6451300000, "cost_of_revenue": 5052700000, "gross_profit": 1398600000, "ebit": 665100000, "ebitda": 1072600000, "pretax_income": 500300000, "tax_provision": 143100000, "net_income": 357200000, "net_income_to_common": 357200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70700000, "total_current_assets": 2032700000, "total_assets": 7392600000, "short_term_debt": 472500000, "long_term_debt": 3682800000, "total_debt": 4155300000, "total_liabilities": 5654900000, "total_equity": 1737700000, "shares_outstanding": 142700000, "goodwill_and_intangibles": 1412900000 }, "cash_flow": { "operating_cash_flow": 868300000, "capital_expenditure": 638200000, "free_cash_flow": 1506500000, "dividends_paid": 206900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291910, "ticker_id": 2547, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "665100000", "ebitda": "1072600000", "netIncome": "357200000", "grossProfit": "1398600000", "depreciation": "None", "totalRevenue": "6451300000", "costOfRevenue": "5052700000", "interestIncome": "180000000", "incomeBeforeTax": "500300000", "interestExpense": "180000000", "operatingIncome": "665100000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "143100000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "733500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5052700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407500000", "sellingGeneralAndAdministrative": "545500000", "netIncomeFromContinuingOperations": "357200000" }, "balance": { "goodwill": "1090200000", "inventory": "1035400000", "commonStock": "151400000", "currentDebt": "None", "investments": "None", "totalAssets": "7392600000", "longTermDebt": "3682800000", "shortTermDebt": "472500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "322700000", "reportedCurrency": "USD", "retainedEarnings": "2848900000", "totalLiabilities": "5654900000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "2032700000", "currentLongTermDebt": "448600000", "longTermInvestments": "47500000", "shortTermInvestments": "None", "currentNetReceivables": "781600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5359900000", "currentAccountsPayable": "616400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3801100000", "shortLongTermDebtTotal": "4155300000", "totalShareholderEquity": "1737700000", "capitalLeaseObligations": "23900000", "otherCurrentLiabilities": "349800000", "totalCurrentLiabilities": "1476000000", "otherNonCurrentLiabilities": "242600000", "totalNonCurrentLiabilities": "4178900000", "cashAndShortTermInvestments": "70700000", "commonStockSharesOutstanding": "142700000", "intangibleAssetsExcludingGoodwill": "322700000", "cashAndCashEquivalentsAtCarryingValue": "70700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357200000", "profitLoss": "None", "dividendPayout": "206900000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "112600000", "operatingCashflow": "868300000", "capitalExpenditures": "638200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000000", "cashflowFromInvestment": "-648000000", "stockBasedCompensation": "39500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6451300000, "cost_of_revenue": 5052700000, "gross_profit": 1398600000, "research_and_development": 22000000, "selling_general_admin": 545500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 665100000, "depreciation_amortisation": 407500000, "ebitda": 1072600000, "interest_expense": 180000000, "interest_income": null, "other_non_operating": null, "pretax_income": 500300000, "tax_provision": 143100000, "effective_tax_rate": null, "net_income": 357200000, "net_income_continuing_ops": 357200000, "net_income_to_common": 357200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70700000, "short_term_investments": null, "net_receivables": 781600000, "inventory": 1035400000, "other_current_assets": null, "total_current_assets": 2032700000, "net_ppe": null, "goodwill": 1090200000, "intangible_assets": 322700000, "goodwill_and_intangibles": 1412900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5359900000, "total_assets": 7392600000, "short_term_debt": 472500000, "accounts_payable": 616400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1476000000, "long_term_debt": 3682800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4178900000, "total_liabilities": 5654900000, "total_debt": 4155300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2848900000, "total_equity": 1737700000, "shares_outstanding": 142700000, "operating_cash_flow": 868300000, "stock_based_compensation": 39500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 638200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000000, "dividends_paid": 206900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225000000, "free_cash_flow": 1506500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "665100000", "ebitda": "1072600000", "netIncome": "357200000", "grossProfit": "1398600000", "depreciation": "None", "totalRevenue": "6451300000", "costOfRevenue": "5052700000", "interestIncome": "180000000", "incomeBeforeTax": "500300000", "interestExpense": "180000000", "operatingIncome": "665100000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "143100000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "733500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5052700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407500000", "sellingGeneralAndAdministrative": "545500000", "netIncomeFromContinuingOperations": "357200000" }, "balance": { "goodwill": "1090200000", "inventory": "1035400000", "commonStock": "151400000", "currentDebt": "None", "investments": "None", "totalAssets": "7392600000", "longTermDebt": "3682800000", "shortTermDebt": "472500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "322700000", "reportedCurrency": "USD", "retainedEarnings": "2848900000", "totalLiabilities": "5654900000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "2032700000", "currentLongTermDebt": "448600000", "longTermInvestments": "47500000", "shortTermInvestments": "None", "currentNetReceivables": "781600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5359900000", "currentAccountsPayable": "616400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3801100000", "shortLongTermDebtTotal": "4155300000", "totalShareholderEquity": "1737700000", "capitalLeaseObligations": "23900000", "otherCurrentLiabilities": "349800000", "totalCurrentLiabilities": "1476000000", "otherNonCurrentLiabilities": "242600000", "totalNonCurrentLiabilities": "4178900000", "cashAndShortTermInvestments": "70700000", "commonStockSharesOutstanding": "142700000", "intangibleAssetsExcludingGoodwill": "322700000", "cashAndCashEquivalentsAtCarryingValue": "70700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357200000", "profitLoss": "None", "dividendPayout": "206900000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "112600000", "operatingCashflow": "868300000", "capitalExpenditures": "638200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000000", "cashflowFromInvestment": "-648000000", "stockBasedCompensation": "39500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 6467600000, "cost_of_revenue": 4700900000, "gross_profit": 1766700000, "ebit": 1065300000, "ebitda": 1372100000, "pretax_income": 955500000, "tax_provision": 230000000, "net_income": 725500000, "net_income_to_common": 725500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71400000, "total_current_assets": 2090000000, "total_assets": 7367000000, "short_term_debt": 412000000, "long_term_debt": 3440700000, "total_debt": 3852700000, "total_liabilities": 5579200000, "total_equity": 1787800000, "shares_outstanding": 145600000, "goodwill_and_intangibles": 1392700000 }, "cash_flow": { "operating_cash_flow": 798200000, "capital_expenditure": 929500000, "free_cash_flow": 1727700000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291915, "ticker_id": 2547, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1065300000", "ebitda": "1372100000", "netIncome": "725500000", "grossProfit": "1766700000", "depreciation": "None", "totalRevenue": "6467600000", "costOfRevenue": "4700900000", "interestIncome": "135800000", "incomeBeforeTax": "955500000", "interestExpense": "135800000", "operatingIncome": "1065300000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "-135800000", "nonInterestIncome": "None", "operatingExpenses": "701400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4700900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306800000", "sellingGeneralAndAdministrative": "571800000", "netIncomeFromContinuingOperations": "725500000" }, "balance": { "goodwill": "1059900000", "inventory": "1138600000", "commonStock": "150700000", "currentDebt": "None", "investments": "None", "totalAssets": "7367000000", "longTermDebt": "3440700000", "shortTermDebt": "412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "332800000", "reportedCurrency": "USD", "retainedEarnings": "2699800000", "totalLiabilities": "5579200000", "otherCurrentAssets": "136400000", "totalCurrentAssets": "2090000000", "currentLongTermDebt": "382700000", "longTermInvestments": "59200000", "shortTermInvestments": "None", "currentNetReceivables": "743600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5277000000", "currentAccountsPayable": "833800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3715800000", "shortLongTermDebtTotal": "3852700000", "totalShareholderEquity": "1787800000", "capitalLeaseObligations": "29300000", "otherCurrentLiabilities": "353500000", "totalCurrentLiabilities": "1624100000", "otherNonCurrentLiabilities": "258200000", "totalNonCurrentLiabilities": "3955100000", "cashAndShortTermInvestments": "71400000", "commonStockSharesOutstanding": "145600000", "intangibleAssetsExcludingGoodwill": "332800000", "cashAndCashEquivalentsAtCarryingValue": "71400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "725500000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-203300000", "operatingCashflow": "798200000", "capitalExpenditures": "929500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-984100000", "stockBasedCompensation": "46800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6467600000, "cost_of_revenue": 4700900000, "gross_profit": 1766700000, "research_and_development": 26400000, "selling_general_admin": 571800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1065300000, "depreciation_amortisation": 306800000, "ebitda": 1372100000, "interest_expense": 135800000, "interest_income": null, "other_non_operating": null, "pretax_income": 955500000, "tax_provision": 230000000, "effective_tax_rate": null, "net_income": 725500000, "net_income_continuing_ops": 725500000, "net_income_to_common": 725500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71400000, "short_term_investments": null, "net_receivables": 743600000, "inventory": 1138600000, "other_current_assets": null, "total_current_assets": 2090000000, "net_ppe": null, "goodwill": 1059900000, "intangible_assets": 332800000, "goodwill_and_intangibles": 1392700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5277000000, "total_assets": 7367000000, "short_term_debt": 412000000, "accounts_payable": 833800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1624100000, "long_term_debt": 3440700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3955100000, "total_liabilities": 5579200000, "total_debt": 3852700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2699800000, "total_equity": 1787800000, "shares_outstanding": 145600000, "operating_cash_flow": 798200000, "stock_based_compensation": 46800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 929500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -984100000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48000000, "free_cash_flow": 1727700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1065300000", "ebitda": "1372100000", "netIncome": "725500000", "grossProfit": "1766700000", "depreciation": "None", "totalRevenue": "6467600000", "costOfRevenue": "4700900000", "interestIncome": "135800000", "incomeBeforeTax": "955500000", "interestExpense": "135800000", "operatingIncome": "1065300000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "-135800000", "nonInterestIncome": "None", "operatingExpenses": "701400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4700900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306800000", "sellingGeneralAndAdministrative": "571800000", "netIncomeFromContinuingOperations": "725500000" }, "balance": { "goodwill": "1059900000", "inventory": "1138600000", "commonStock": "150700000", "currentDebt": "None", "investments": "None", "totalAssets": "7367000000", "longTermDebt": "3440700000", "shortTermDebt": "412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "332800000", "reportedCurrency": "USD", "retainedEarnings": "2699800000", "totalLiabilities": "5579200000", "otherCurrentAssets": "136400000", "totalCurrentAssets": "2090000000", "currentLongTermDebt": "382700000", "longTermInvestments": "59200000", "shortTermInvestments": "None", "currentNetReceivables": "743600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5277000000", "currentAccountsPayable": "833800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3715800000", "shortLongTermDebtTotal": "3852700000", "totalShareholderEquity": "1787800000", "capitalLeaseObligations": "29300000", "otherCurrentLiabilities": "353500000", "totalCurrentLiabilities": "1624100000", "otherNonCurrentLiabilities": "258200000", "totalNonCurrentLiabilities": "3955100000", "cashAndShortTermInvestments": "71400000", "commonStockSharesOutstanding": "145600000", "intangibleAssetsExcludingGoodwill": "332800000", "cashAndCashEquivalentsAtCarryingValue": "71400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "725500000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-203300000", "operatingCashflow": "798200000", "capitalExpenditures": "929500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-984100000", "stockBasedCompensation": "46800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 5350600000, "cost_of_revenue": 3918500000, "gross_profit": 1432100000, "ebit": 882100000, "ebitda": 1104900000, "pretax_income": 1233500000, "tax_provision": 224600000, "net_income": 1008900000, "net_income_to_common": 1008900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304800000, "total_current_assets": 2127200000, "total_assets": 6519800000, "short_term_debt": 242300000, "long_term_debt": 3248400000, "total_debt": 3490700000, "total_liabilities": 5108500000, "total_equity": 1411300000, "shares_outstanding": 145200000, "goodwill_and_intangibles": 1150900000 }, "cash_flow": { "operating_cash_flow": 418100000, "capital_expenditure": 290100000, "free_cash_flow": 708200000, "dividends_paid": 138400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291920, "ticker_id": 2547, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "882100000", "ebitda": "1104900000", "netIncome": "1008900000", "grossProfit": "1432100000", "depreciation": "None", "totalRevenue": "5350600000", "costOfRevenue": "3918500000", "interestIncome": "109200000", "incomeBeforeTax": "1233500000", "interestExpense": "109200000", "operatingIncome": "882100000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "224600000", "reportedCurrency": "USD", "netInterestIncome": "-109200000", "nonInterestIncome": "None", "operatingExpenses": "550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17200000", "otherNonOperatingIncome": "460600000", "costofGoodsAndServicesSold": "3918500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222800000", "sellingGeneralAndAdministrative": "509000000", "netIncomeFromContinuingOperations": "1008900000" }, "balance": { "goodwill": "1040700000", "inventory": "932000000", "commonStock": "150300000", "currentDebt": "None", "investments": "None", "totalAssets": "6519800000", "longTermDebt": "3248400000", "shortTermDebt": "242300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "110200000", "reportedCurrency": "USD", "retainedEarnings": "2160700000", "totalLiabilities": "5108500000", "otherCurrentAssets": "166200000", "totalCurrentAssets": "2127200000", "currentLongTermDebt": "213800000", "longTermInvestments": "43500000", "shortTermInvestments": "None", "currentNetReceivables": "724200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4392600000", "currentAccountsPayable": "636600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2954100000", "shortLongTermDebtTotal": "3490700000", "totalShareholderEquity": "1411300000", "capitalLeaseObligations": "28500000", "otherCurrentLiabilities": "460100000", "totalCurrentLiabilities": "1360200000", "otherNonCurrentLiabilities": "247800000", "totalNonCurrentLiabilities": "3748300000", "cashAndShortTermInvestments": "304800000", "commonStockSharesOutstanding": "145200000", "intangibleAssetsExcludingGoodwill": "110200000", "cashAndCashEquivalentsAtCarryingValue": "304800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200900000", "profitLoss": "None", "dividendPayout": "138400000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "418100000", "capitalExpenditures": "290100000", "changeInReceivables": "-53600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363400000", "cashflowFromInvestment": "-1340900000", "stockBasedCompensation": "21300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-238400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5350600000, "cost_of_revenue": 3918500000, "gross_profit": 1432100000, "research_and_development": 17200000, "selling_general_admin": 509000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 882100000, "depreciation_amortisation": 222800000, "ebitda": 1104900000, "interest_expense": 109200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1233500000, "tax_provision": 224600000, "effective_tax_rate": null, "net_income": 1008900000, "net_income_continuing_ops": 1008900000, "net_income_to_common": 1008900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304800000, "short_term_investments": null, "net_receivables": 724200000, "inventory": 932000000, "other_current_assets": null, "total_current_assets": 2127200000, "net_ppe": null, "goodwill": 1040700000, "intangible_assets": 110200000, "goodwill_and_intangibles": 1150900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4392600000, "total_assets": 6519800000, "short_term_debt": 242300000, "accounts_payable": 636600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1360200000, "long_term_debt": 3248400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3748300000, "total_liabilities": 5108500000, "total_debt": 3490700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2160700000, "total_equity": 1411300000, "shares_outstanding": 145200000, "operating_cash_flow": 418100000, "stock_based_compensation": 21300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1340900000, "dividends_paid": 138400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363400000, "free_cash_flow": 708200000, "net_change_in_cash": -238400000 }, "raw_data": { "income": { "ebit": "882100000", "ebitda": "1104900000", "netIncome": "1008900000", "grossProfit": "1432100000", "depreciation": "None", "totalRevenue": "5350600000", "costOfRevenue": "3918500000", "interestIncome": "109200000", "incomeBeforeTax": "1233500000", "interestExpense": "109200000", "operatingIncome": "882100000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "224600000", "reportedCurrency": "USD", "netInterestIncome": "-109200000", "nonInterestIncome": "None", "operatingExpenses": "550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17200000", "otherNonOperatingIncome": "460600000", "costofGoodsAndServicesSold": "3918500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222800000", "sellingGeneralAndAdministrative": "509000000", "netIncomeFromContinuingOperations": "1008900000" }, "balance": { "goodwill": "1040700000", "inventory": "932000000", "commonStock": "150300000", "currentDebt": "None", "investments": "None", "totalAssets": "6519800000", "longTermDebt": "3248400000", "shortTermDebt": "242300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "110200000", "reportedCurrency": "USD", "retainedEarnings": "2160700000", "totalLiabilities": "5108500000", "otherCurrentAssets": "166200000", "totalCurrentAssets": "2127200000", "currentLongTermDebt": "213800000", "longTermInvestments": "43500000", "shortTermInvestments": "None", "currentNetReceivables": "724200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4392600000", "currentAccountsPayable": "636600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2954100000", "shortLongTermDebtTotal": "3490700000", "totalShareholderEquity": "1411300000", "capitalLeaseObligations": "28500000", "otherCurrentLiabilities": "460100000", "totalCurrentLiabilities": "1360200000", "otherNonCurrentLiabilities": "247800000", "totalNonCurrentLiabilities": "3748300000", "cashAndShortTermInvestments": "304800000", "commonStockSharesOutstanding": "145200000", "intangibleAssetsExcludingGoodwill": "110200000", "cashAndCashEquivalentsAtCarryingValue": "304800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200900000", "profitLoss": "None", "dividendPayout": "138400000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "418100000", "capitalExpenditures": "290100000", "changeInReceivables": "-53600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363400000", "cashflowFromInvestment": "-1340900000", "stockBasedCompensation": "21300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-238400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 4098900000, "cost_of_revenue": 3266900000, "gross_profit": 832000000, "ebit": 444400000, "ebitda": 636500000, "pretax_income": 272700000, "tax_provision": 71800000, "net_income": 200900000, "net_income_to_common": 200900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525000000, "total_current_assets": 1659600000, "total_assets": 4139800000, "short_term_debt": 54600000, "long_term_debt": 2695800000, "total_debt": 2750400000, "total_liabilities": 3779300000, "total_equity": 360500000, "shares_outstanding": 145900000, "goodwill_and_intangibles": 351700000 }, "cash_flow": { "operating_cash_flow": 553200000, "capital_expenditure": 147200000, "free_cash_flow": 700400000, "dividends_paid": 135300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291925, "ticker_id": 2547, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "444400000", "ebitda": "636500000", "netIncome": "200900000", "grossProfit": "832000000", "depreciation": "None", "totalRevenue": "4098900000", "costOfRevenue": "3266900000", "interestIncome": "107700000", "incomeBeforeTax": "272700000", "interestExpense": "161000000", "operatingIncome": "444400000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "71800000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "387600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16200000", "otherNonOperatingIncome": "-10700000", "costofGoodsAndServicesSold": "3266900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192100000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "211600000" }, "balance": { "goodwill": "318000000", "inventory": "574400000", "commonStock": "148000000", "currentDebt": "None", "investments": "None", "totalAssets": "4139800000", "longTermDebt": "2695800000", "shortTermDebt": "54600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "33700000", "reportedCurrency": "USD", "retainedEarnings": "1305500000", "totalLiabilities": "3779300000", "otherCurrentAssets": "112900000", "totalCurrentAssets": "1659600000", "currentLongTermDebt": "32200000", "longTermInvestments": "257400000", "shortTermInvestments": "None", "currentNetReceivables": "447300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2480200000", "currentAccountsPayable": "402600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1698200000", "shortLongTermDebtTotal": "2750400000", "totalShareholderEquity": "360500000", "capitalLeaseObligations": "22400000", "otherCurrentLiabilities": "229800000", "totalCurrentLiabilities": "699100000", "otherNonCurrentLiabilities": "211900000", "totalNonCurrentLiabilities": "3080200000", "cashAndShortTermInvestments": "525000000", "commonStockSharesOutstanding": "145900000", "intangibleAssetsExcludingGoodwill": "33700000", "cashAndCashEquivalentsAtCarryingValue": "525000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317800000", "profitLoss": "None", "dividendPayout": "135300000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "553200000", "capitalExpenditures": "147200000", "changeInReceivables": "-76300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-974000000", "cashflowFromInvestment": "-310500000", "stockBasedCompensation": "20600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-255800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4098900000, "cost_of_revenue": 3266900000, "gross_profit": 832000000, "research_and_development": 16200000, "selling_general_admin": 337000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444400000, "depreciation_amortisation": 192100000, "ebitda": 636500000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 272700000, "tax_provision": 71800000, "effective_tax_rate": null, "net_income": 200900000, "net_income_continuing_ops": 211600000, "net_income_to_common": 200900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525000000, "short_term_investments": null, "net_receivables": 447300000, "inventory": 574400000, "other_current_assets": null, "total_current_assets": 1659600000, "net_ppe": null, "goodwill": 318000000, "intangible_assets": 33700000, "goodwill_and_intangibles": 351700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2480200000, "total_assets": 4139800000, "short_term_debt": 54600000, "accounts_payable": 402600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699100000, "long_term_debt": 2695800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3080200000, "total_liabilities": 3779300000, "total_debt": 2750400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1305500000, "total_equity": 360500000, "shares_outstanding": 145900000, "operating_cash_flow": 553200000, "stock_based_compensation": 20600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310500000, "dividends_paid": 135300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -974000000, "free_cash_flow": 700400000, "net_change_in_cash": -255800000 }, "raw_data": { "income": { "ebit": "444400000", "ebitda": "636500000", "netIncome": "200900000", "grossProfit": "832000000", "depreciation": "None", "totalRevenue": "4098900000", "costOfRevenue": "3266900000", "interestIncome": "107700000", "incomeBeforeTax": "272700000", "interestExpense": "161000000", "operatingIncome": "444400000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "71800000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "387600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16200000", "otherNonOperatingIncome": "-10700000", "costofGoodsAndServicesSold": "3266900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192100000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "211600000" }, "balance": { "goodwill": "318000000", "inventory": "574400000", "commonStock": "148000000", "currentDebt": "None", "investments": "None", "totalAssets": "4139800000", "longTermDebt": "2695800000", "shortTermDebt": "54600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "33700000", "reportedCurrency": "USD", "retainedEarnings": "1305500000", "totalLiabilities": "3779300000", "otherCurrentAssets": "112900000", "totalCurrentAssets": "1659600000", "currentLongTermDebt": "32200000", "longTermInvestments": "257400000", "shortTermInvestments": "None", "currentNetReceivables": "447300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2480200000", "currentAccountsPayable": "402600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1698200000", "shortLongTermDebtTotal": "2750400000", "totalShareholderEquity": "360500000", "capitalLeaseObligations": "22400000", "otherCurrentLiabilities": "229800000", "totalCurrentLiabilities": "699100000", "otherNonCurrentLiabilities": "211900000", "totalNonCurrentLiabilities": "3080200000", "cashAndShortTermInvestments": "525000000", "commonStockSharesOutstanding": "145900000", "intangibleAssetsExcludingGoodwill": "33700000", "cashAndCashEquivalentsAtCarryingValue": "525000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317800000", "profitLoss": "None", "dividendPayout": "135300000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "553200000", "capitalExpenditures": "147200000", "changeInReceivables": "-76300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-974000000", "cashflowFromInvestment": "-310500000", "stockBasedCompensation": "20600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-255800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 3670900000, "cost_of_revenue": 2838900000, "gross_profit": 832000000, "ebit": 474800000, "ebitda": 662600000, "pretax_income": 408300000, "tax_provision": 90500000, "net_income": 317800000, "net_income_to_common": 317800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 783500000, "total_current_assets": 1781700000, "total_assets": 4209400000, "short_term_debt": 61100000, "long_term_debt": 2705400000, "total_debt": 2766500000, "total_liabilities": 3728800000, "total_equity": 480600000, "shares_outstanding": 147100000, "goodwill_and_intangibles": 371400000 }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": 167700000, "free_cash_flow": 741700000, "dividends_paid": 121300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291930, "ticker_id": 2547, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "474800000", "ebitda": "662600000", "netIncome": "317800000", "grossProfit": "832000000", "depreciation": "None", "totalRevenue": "3670900000", "costOfRevenue": "2838900000", "interestIncome": "118300000", "incomeBeforeTax": "408300000", "interestExpense": "118300000", "operatingIncome": "474800000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "90500000", "reportedCurrency": "USD", "netInterestIncome": "-118300000", "nonInterestIncome": "None", "operatingExpenses": "357200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12900000", "otherNonOperatingIncome": "51800000", "costofGoodsAndServicesSold": "2838900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187800000", "sellingGeneralAndAdministrative": "327800000", "netIncomeFromContinuingOperations": "317800000" }, "balance": { "goodwill": "334500000", "inventory": "513500000", "commonStock": "147600000", "currentDebt": "None", "investments": "None", "totalAssets": "4209400000", "longTermDebt": "2705400000", "shortTermDebt": "61100000", "treasuryStock": "-104300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "36900000", "reportedCurrency": "USD", "retainedEarnings": "1244600000", "totalLiabilities": "3728800000", "otherCurrentAssets": "117800000", "totalCurrentAssets": "1781700000", "currentLongTermDebt": "32000000", "longTermInvestments": "310200000", "shortTermInvestments": "310000000", "currentNetReceivables": "366900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2427700000", "currentAccountsPayable": "359300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1665700000", "shortLongTermDebtTotal": "2766500000", "totalShareholderEquity": "480600000", "capitalLeaseObligations": "29100000", "otherCurrentLiabilities": "186500000", "totalCurrentLiabilities": "618200000", "otherNonCurrentLiabilities": "245500000", "totalNonCurrentLiabilities": "3110600000", "cashAndShortTermInvestments": "783500000", "commonStockSharesOutstanding": "147100000", "intangibleAssetsExcludingGoodwill": "36900000", "cashAndCashEquivalentsAtCarryingValue": "783500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365900000", "profitLoss": "None", "dividendPayout": "121300000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "15300000", "operatingCashflow": "574000000", "capitalExpenditures": "167700000", "changeInReceivables": "-21000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1125000000", "cashflowFromInvestment": "-162500000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-583300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3670900000, "cost_of_revenue": 2838900000, "gross_profit": 832000000, "research_and_development": 12900000, "selling_general_admin": 327800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 474800000, "depreciation_amortisation": 187800000, "ebitda": 662600000, "interest_expense": 118300000, "interest_income": null, "other_non_operating": null, "pretax_income": 408300000, "tax_provision": 90500000, "effective_tax_rate": null, "net_income": 317800000, "net_income_continuing_ops": 317800000, "net_income_to_common": 317800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 783500000, "short_term_investments": 310000000, "net_receivables": 366900000, "inventory": 513500000, "other_current_assets": null, "total_current_assets": 1781700000, "net_ppe": null, "goodwill": 334500000, "intangible_assets": 36900000, "goodwill_and_intangibles": 371400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2427700000, "total_assets": 4209400000, "short_term_debt": 61100000, "accounts_payable": 359300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618200000, "long_term_debt": 2705400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3110600000, "total_liabilities": 3728800000, "total_debt": 2766500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1244600000, "total_equity": 480600000, "shares_outstanding": 147100000, "operating_cash_flow": 574000000, "stock_based_compensation": 22800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162500000, "dividends_paid": 121300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1125000000, "free_cash_flow": 741700000, "net_change_in_cash": -583300000 }, "raw_data": { "income": { "ebit": "474800000", "ebitda": "662600000", "netIncome": "317800000", "grossProfit": "832000000", "depreciation": "None", "totalRevenue": "3670900000", "costOfRevenue": "2838900000", "interestIncome": "118300000", "incomeBeforeTax": "408300000", "interestExpense": "118300000", "operatingIncome": "474800000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "90500000", "reportedCurrency": "USD", "netInterestIncome": "-118300000", "nonInterestIncome": "None", "operatingExpenses": "357200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12900000", "otherNonOperatingIncome": "51800000", "costofGoodsAndServicesSold": "2838900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187800000", "sellingGeneralAndAdministrative": "327800000", "netIncomeFromContinuingOperations": "317800000" }, "balance": { "goodwill": "334500000", "inventory": "513500000", "commonStock": "147600000", "currentDebt": "None", "investments": "None", "totalAssets": "4209400000", "longTermDebt": "2705400000", "shortTermDebt": "61100000", "treasuryStock": "-104300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "36900000", "reportedCurrency": "USD", "retainedEarnings": "1244600000", "totalLiabilities": "3728800000", "otherCurrentAssets": "117800000", "totalCurrentAssets": "1781700000", "currentLongTermDebt": "32000000", "longTermInvestments": "310200000", "shortTermInvestments": "310000000", "currentNetReceivables": "366900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2427700000", "currentAccountsPayable": "359300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1665700000", "shortLongTermDebtTotal": "2766500000", "totalShareholderEquity": "480600000", "capitalLeaseObligations": "29100000", "otherCurrentLiabilities": "186500000", "totalCurrentLiabilities": "618200000", "otherNonCurrentLiabilities": "245500000", "totalNonCurrentLiabilities": "3110600000", "cashAndShortTermInvestments": "783500000", "commonStockSharesOutstanding": "147100000", "intangibleAssetsExcludingGoodwill": "36900000", "cashAndCashEquivalentsAtCarryingValue": "783500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365900000", "profitLoss": "None", "dividendPayout": "121300000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "15300000", "operatingCashflow": "574000000", "capitalExpenditures": "167700000", "changeInReceivables": "-21000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1125000000", "cashflowFromInvestment": "-162500000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-583300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 3792400000, "cost_of_revenue": 2897200000, "gross_profit": 895200000, "ebit": 556900000, "ebitda": 739200000, "pretax_income": 478200000, "tax_provision": 112300000, "net_income": 365900000, "net_income_to_common": 365900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1364000000, "total_current_assets": 2302600000, "total_assets": 4662300000, "short_term_debt": 575900000, "long_term_debt": 2982100000, "total_debt": 3558000000, "total_liabilities": 4422300000, "total_equity": 240000000, "shares_outstanding": 147100000, "goodwill_and_intangibles": 342100000 }, "cash_flow": { "operating_cash_flow": 680900000, "capital_expenditure": 334200000, "free_cash_flow": 1015100000, "dividends_paid": 113300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291935, "ticker_id": 2547, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "556900000", "ebitda": "739200000", "netIncome": "365900000", "grossProfit": "895200000", "depreciation": "None", "totalRevenue": "3792400000", "costOfRevenue": "2897200000", "interestIncome": "108000000", "incomeBeforeTax": "478200000", "interestExpense": "108000000", "operatingIncome": "556900000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "112300000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "338300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "29300000", "costofGoodsAndServicesSold": "2897200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182300000", "sellingGeneralAndAdministrative": "299800000", "netIncomeFromContinuingOperations": "365900000" }, "balance": { "goodwill": "303800000", "inventory": "486700000", "commonStock": "147000000", "currentDebt": "None", "investments": "None", "totalAssets": "4662300000", "longTermDebt": "2982100000", "shortTermDebt": "575900000", "treasuryStock": "-68200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "38300000", "reportedCurrency": "USD", "retainedEarnings": "1064600000", "totalLiabilities": "4422300000", "otherCurrentAssets": "109800000", "totalCurrentAssets": "2302600000", "currentLongTermDebt": "547500000", "longTermInvestments": "250200000", "shortTermInvestments": "None", "currentNetReceivables": "342100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2359700000", "currentAccountsPayable": "244400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1702000000", "shortLongTermDebtTotal": "3568500000", "totalShareholderEquity": "240000000", "capitalLeaseObligations": "28400000", "otherCurrentLiabilities": "193900000", "totalCurrentLiabilities": "1024900000", "otherNonCurrentLiabilities": "252300000", "totalNonCurrentLiabilities": "3397400000", "cashAndShortTermInvestments": "1364000000", "commonStockSharesOutstanding": "147100000", "intangibleAssetsExcludingGoodwill": "38300000", "cashAndCashEquivalentsAtCarryingValue": "1364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487200000", "profitLoss": "None", "dividendPayout": "113300000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-15800000", "operatingCashflow": "680900000", "capitalExpenditures": "334200000", "changeInReceivables": "1100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299600000", "cashflowFromInvestment": "-346000000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1353000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3792400000, "cost_of_revenue": 2897200000, "gross_profit": 895200000, "research_and_development": 15400000, "selling_general_admin": 299800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 556900000, "depreciation_amortisation": 182300000, "ebitda": 739200000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": 478200000, "tax_provision": 112300000, "effective_tax_rate": null, "net_income": 365900000, "net_income_continuing_ops": 365900000, "net_income_to_common": 365900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1364000000, "short_term_investments": null, "net_receivables": 342100000, "inventory": 486700000, "other_current_assets": null, "total_current_assets": 2302600000, "net_ppe": null, "goodwill": 303800000, "intangible_assets": 38300000, "goodwill_and_intangibles": 342100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2359700000, "total_assets": 4662300000, "short_term_debt": 575900000, "accounts_payable": 244400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1024900000, "long_term_debt": 2982100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3397400000, "total_liabilities": 4422300000, "total_debt": 3558000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1064600000, "total_equity": 240000000, "shares_outstanding": 147100000, "operating_cash_flow": 680900000, "stock_based_compensation": 18800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346000000, "dividends_paid": 113300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299600000, "free_cash_flow": 1015100000, "net_change_in_cash": 1353000000 }, "raw_data": { "income": { "ebit": "556900000", "ebitda": "739200000", "netIncome": "365900000", "grossProfit": "895200000", "depreciation": "None", "totalRevenue": "3792400000", "costOfRevenue": "2897200000", "interestIncome": "108000000", "incomeBeforeTax": "478200000", "interestExpense": "108000000", "operatingIncome": "556900000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "112300000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "338300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "29300000", "costofGoodsAndServicesSold": "2897200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182300000", "sellingGeneralAndAdministrative": "299800000", "netIncomeFromContinuingOperations": "365900000" }, "balance": { "goodwill": "303800000", "inventory": "486700000", "commonStock": "147000000", "currentDebt": "None", "investments": "None", "totalAssets": "4662300000", "longTermDebt": "2982100000", "shortTermDebt": "575900000", "treasuryStock": "-68200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "38300000", "reportedCurrency": "USD", "retainedEarnings": "1064600000", "totalLiabilities": "4422300000", "otherCurrentAssets": "109800000", "totalCurrentAssets": "2302600000", "currentLongTermDebt": "547500000", "longTermInvestments": "250200000", "shortTermInvestments": "None", "currentNetReceivables": "342100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2359700000", "currentAccountsPayable": "244400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1702000000", "shortLongTermDebtTotal": "3568500000", "totalShareholderEquity": "240000000", "capitalLeaseObligations": "28400000", "otherCurrentLiabilities": "193900000", "totalCurrentLiabilities": "1024900000", "otherNonCurrentLiabilities": "252300000", "totalNonCurrentLiabilities": "3397400000", "cashAndShortTermInvestments": "1364000000", "commonStockSharesOutstanding": "147100000", "intangibleAssetsExcludingGoodwill": "38300000", "cashAndCashEquivalentsAtCarryingValue": "1364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487200000", "profitLoss": "None", "dividendPayout": "113300000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-15800000", "operatingCashflow": "680900000", "capitalExpenditures": "334200000", "changeInReceivables": "1100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299600000", "cashflowFromInvestment": "-346000000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1353000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 3756500000, "cost_of_revenue": 2753000000, "gross_profit": 1003500000, "ebit": 668400000, "ebitda": 830800000, "pretax_income": 620800000, "tax_provision": 133600000, "net_income": 478600000, "net_income_to_common": 478600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12200000, "total_current_assets": 961500000, "total_assets": 3048100000, "short_term_debt": 46400000, "long_term_debt": 2201300000, "total_debt": 2247700000, "total_liabilities": 3052700000, "total_equity": -4600000, "shares_outstanding": 147300000, "goodwill_and_intangibles": 243500000 }, "cash_flow": { "operating_cash_flow": 680900000, "capital_expenditure": 334200000, "free_cash_flow": 1015100000, "dividends_paid": 113300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291940, "ticker_id": 2547, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "668400000", "ebitda": "830800000", "netIncome": "478600000", "grossProfit": "1003500000", "depreciation": "None", "totalRevenue": "3756500000", "costOfRevenue": "2753000000", "interestIncome": "107100000", "incomeBeforeTax": "620800000", "interestExpense": "107100000", "operatingIncome": "668400000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "133600000", "reportedCurrency": "USD", "netInterestIncome": "-107100000", "nonInterestIncome": "None", "operatingExpenses": "335100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "59500000", "costofGoodsAndServicesSold": "2753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162400000", "sellingGeneralAndAdministrative": "284000000", "netIncomeFromContinuingOperations": "487200000" }, "balance": { "goodwill": "205900000", "inventory": "498300000", "commonStock": "146700000", "currentDebt": "None", "investments": "None", "totalAssets": "3048100000", "longTermDebt": "2201300000", "shortTermDebt": "46400000", "treasuryStock": "-39300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "37600000", "reportedCurrency": "USD", "retainedEarnings": "803600000", "totalLiabilities": "3052700000", "otherCurrentAssets": "110900000", "totalCurrentAssets": "961500000", "currentLongTermDebt": "46400000", "longTermInvestments": "224600000", "shortTermInvestments": "224000000", "currentNetReceivables": "340100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086600000", "currentAccountsPayable": "289200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1597800000", "shortLongTermDebtTotal": "2326600000", "totalShareholderEquity": "-4600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "208100000", "totalCurrentLiabilities": "552800000", "otherNonCurrentLiabilities": "94000000", "totalNonCurrentLiabilities": "2499900000", "cashAndShortTermInvestments": "12200000", "commonStockSharesOutstanding": "147300000", "intangibleAssetsExcludingGoodwill": "37600000", "cashAndCashEquivalentsAtCarryingValue": "12200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487200000", "profitLoss": "None", "dividendPayout": "113300000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-15800000", "operatingCashflow": "680900000", "capitalExpenditures": "334200000", "changeInReceivables": "-25100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299600000", "cashflowFromInvestment": "-423000000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3756500000, "cost_of_revenue": 2753000000, "gross_profit": 1003500000, "research_and_development": 15400000, "selling_general_admin": 284000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 668400000, "depreciation_amortisation": 162400000, "ebitda": 830800000, "interest_expense": 107100000, "interest_income": null, "other_non_operating": null, "pretax_income": 620800000, "tax_provision": 133600000, "effective_tax_rate": null, "net_income": 478600000, "net_income_continuing_ops": 487200000, "net_income_to_common": 478600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12200000, "short_term_investments": 224000000, "net_receivables": 340100000, "inventory": 498300000, "other_current_assets": null, "total_current_assets": 961500000, "net_ppe": null, "goodwill": 205900000, "intangible_assets": 37600000, "goodwill_and_intangibles": 243500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2086600000, "total_assets": 3048100000, "short_term_debt": 46400000, "accounts_payable": 289200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552800000, "long_term_debt": 2201300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2499900000, "total_liabilities": 3052700000, "total_debt": 2247700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 803600000, "total_equity": -4600000, "shares_outstanding": 147300000, "operating_cash_flow": 680900000, "stock_based_compensation": 18800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423000000, "dividends_paid": 113300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299600000, "free_cash_flow": 1015100000, "net_change_in_cash": -41700000 }, "raw_data": { "income": { "ebit": "668400000", "ebitda": "830800000", "netIncome": "478600000", "grossProfit": "1003500000", "depreciation": "None", "totalRevenue": "3756500000", "costOfRevenue": "2753000000", "interestIncome": "107100000", "incomeBeforeTax": "620800000", "interestExpense": "107100000", "operatingIncome": "668400000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "133600000", "reportedCurrency": "USD", "netInterestIncome": "-107100000", "nonInterestIncome": "None", "operatingExpenses": "335100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "59500000", "costofGoodsAndServicesSold": "2753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162400000", "sellingGeneralAndAdministrative": "284000000", "netIncomeFromContinuingOperations": "487200000" }, "balance": { "goodwill": "205900000", "inventory": "498300000", "commonStock": "146700000", "currentDebt": "None", "investments": "None", "totalAssets": "3048100000", "longTermDebt": "2201300000", "shortTermDebt": "46400000", "treasuryStock": "-39300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "37600000", "reportedCurrency": "USD", "retainedEarnings": "803600000", "totalLiabilities": "3052700000", "otherCurrentAssets": "110900000", "totalCurrentAssets": "961500000", "currentLongTermDebt": "46400000", "longTermInvestments": "224600000", "shortTermInvestments": "224000000", "currentNetReceivables": "340100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086600000", "currentAccountsPayable": "289200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1597800000", "shortLongTermDebtTotal": "2326600000", "totalShareholderEquity": "-4600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "208100000", "totalCurrentLiabilities": "552800000", "otherNonCurrentLiabilities": "94000000", "totalNonCurrentLiabilities": "2499900000", "cashAndShortTermInvestments": "12200000", "commonStockSharesOutstanding": "147300000", "intangibleAssetsExcludingGoodwill": "37600000", "cashAndCashEquivalentsAtCarryingValue": "12200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487200000", "profitLoss": "None", "dividendPayout": "113300000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-15800000", "operatingCashflow": "680900000", "capitalExpenditures": "334200000", "changeInReceivables": "-25100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299600000", "cashflowFromInvestment": "-423000000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 3423700000, "cost_of_revenue": 2544200000, "gross_profit": 879500000, "ebit": 580100000, "ebitda": 723400000, "pretax_income": 554900000, "tax_provision": 121200000, "net_income": 416800000, "net_income_to_common": 416800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55600000, "total_current_assets": 930400000, "total_assets": 2752600000, "short_term_debt": 48300000, "long_term_debt": 2257700000, "total_debt": 2306000000, "total_liabilities": 3087400000, "total_equity": -334800000, "shares_outstanding": 147000000, "goodwill_and_intangibles": 170500000 }, "cash_flow": { "operating_cash_flow": 481200000, "capital_expenditure": 306800000, "free_cash_flow": 788000000, "dividends_paid": 110200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291945, "ticker_id": 2547, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580100000", "ebitda": "723400000", "netIncome": "416800000", "grossProfit": "879500000", "depreciation": "None", "totalRevenue": "3423700000", "costOfRevenue": "2544200000", "interestIncome": "108800000", "incomeBeforeTax": "554900000", "interestExpense": "108800000", "operatingIncome": "580100000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "121200000", "reportedCurrency": "USD", "netInterestIncome": "-108800000", "nonInterestIncome": "None", "operatingExpenses": "299400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13500000", "otherNonOperatingIncome": "83600000", "costofGoodsAndServicesSold": "2544200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143300000", "sellingGeneralAndAdministrative": "250300000", "netIncomeFromContinuingOperations": "433700000" }, "balance": { "goodwill": "135100000", "inventory": "549700000", "commonStock": "146400000", "currentDebt": "None", "investments": "None", "totalAssets": "2752600000", "longTermDebt": "2257700000", "shortTermDebt": "48300000", "treasuryStock": "-2900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "35400000", "reportedCurrency": "USD", "retainedEarnings": "426400000", "totalLiabilities": "3087400000", "otherCurrentAssets": "99200000", "totalCurrentAssets": "930400000", "currentLongTermDebt": "48300000", "longTermInvestments": "219800000", "shortTermInvestments": "219000000", "currentNetReceivables": "225900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1822200000", "currentAccountsPayable": "254400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1420800000", "shortLongTermDebtTotal": "2385000000", "totalShareholderEquity": "-334800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203300000", "totalCurrentLiabilities": "518700000", "otherNonCurrentLiabilities": "84300000", "totalNonCurrentLiabilities": "2568700000", "cashAndShortTermInvestments": "55600000", "commonStockSharesOutstanding": "147000000", "intangibleAssetsExcludingGoodwill": "35400000", "cashAndCashEquivalentsAtCarryingValue": "55600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433700000", "profitLoss": "None", "dividendPayout": "110200000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-23600000", "operatingCashflow": "481200000", "capitalExpenditures": "306800000", "changeInReceivables": "-40400000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-178900000", "cashflowFromInvestment": "-306800000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3423700000, "cost_of_revenue": 2544200000, "gross_profit": 879500000, "research_and_development": 13500000, "selling_general_admin": 250300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580100000, "depreciation_amortisation": 143300000, "ebitda": 723400000, "interest_expense": 108800000, "interest_income": null, "other_non_operating": null, "pretax_income": 554900000, "tax_provision": 121200000, "effective_tax_rate": null, "net_income": 416800000, "net_income_continuing_ops": 433700000, "net_income_to_common": 416800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55600000, "short_term_investments": 219000000, "net_receivables": 225900000, "inventory": 549700000, "other_current_assets": null, "total_current_assets": 930400000, "net_ppe": null, "goodwill": 135100000, "intangible_assets": 35400000, "goodwill_and_intangibles": 170500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1822200000, "total_assets": 2752600000, "short_term_debt": 48300000, "accounts_payable": 254400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518700000, "long_term_debt": 2257700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2568700000, "total_liabilities": 3087400000, "total_debt": 2306000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 426400000, "total_equity": -334800000, "shares_outstanding": 147000000, "operating_cash_flow": 481200000, "stock_based_compensation": 13500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306800000, "dividends_paid": 110200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178900000, "free_cash_flow": 788000000, "net_change_in_cash": -1500000 }, "raw_data": { "income": { "ebit": "580100000", "ebitda": "723400000", "netIncome": "416800000", "grossProfit": "879500000", "depreciation": "None", "totalRevenue": "3423700000", "costOfRevenue": "2544200000", "interestIncome": "108800000", "incomeBeforeTax": "554900000", "interestExpense": "108800000", "operatingIncome": "580100000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "121200000", "reportedCurrency": "USD", "netInterestIncome": "-108800000", "nonInterestIncome": "None", "operatingExpenses": "299400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13500000", "otherNonOperatingIncome": "83600000", "costofGoodsAndServicesSold": "2544200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143300000", "sellingGeneralAndAdministrative": "250300000", "netIncomeFromContinuingOperations": "433700000" }, "balance": { "goodwill": "135100000", "inventory": "549700000", "commonStock": "146400000", "currentDebt": "None", "investments": "None", "totalAssets": "2752600000", "longTermDebt": "2257700000", "shortTermDebt": "48300000", "treasuryStock": "-2900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "35400000", "reportedCurrency": "USD", "retainedEarnings": "426400000", "totalLiabilities": "3087400000", "otherCurrentAssets": "99200000", "totalCurrentAssets": "930400000", "currentLongTermDebt": "48300000", "longTermInvestments": "219800000", "shortTermInvestments": "219000000", "currentNetReceivables": "225900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1822200000", "currentAccountsPayable": "254400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1420800000", "shortLongTermDebtTotal": "2385000000", "totalShareholderEquity": "-334800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203300000", "totalCurrentLiabilities": "518700000", "otherNonCurrentLiabilities": "84300000", "totalNonCurrentLiabilities": "2568700000", "cashAndShortTermInvestments": "55600000", "commonStockSharesOutstanding": "147000000", "intangibleAssetsExcludingGoodwill": "35400000", "cashAndCashEquivalentsAtCarryingValue": "55600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433700000", "profitLoss": "None", "dividendPayout": "110200000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-23600000", "operatingCashflow": "481200000", "capitalExpenditures": "306800000", "changeInReceivables": "-40400000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-178900000", "cashflowFromInvestment": "-306800000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 1564800000, "cost_of_revenue": 1233200000, "gross_profit": 331600000, "ebit": 126600000, "ebitda": 126600000, "pretax_income": 81600000, "tax_provision": 30300000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57500000, "total_current_assets": 2059900000, "total_assets": 7393500000, "short_term_debt": 349800000, "long_term_debt": 3642900000, "total_debt": 3992700000, "total_liabilities": 5566400000, "total_equity": 1827100000, "shares_outstanding": 139300000, "goodwill_and_intangibles": 1244700000 }, "cash_flow": { "operating_cash_flow": 65200000, "capital_expenditure": 101500000, "free_cash_flow": 166700000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291906, "ticker_id": 2547, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "126600000", "netIncome": "54000000", "grossProfit": "331600000", "depreciation": "None", "totalRevenue": "1564800000", "costOfRevenue": "1233200000", "interestIncome": "45000000", "incomeBeforeTax": "81600000", "interestExpense": "45000000", "operatingIncome": "126600000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "30300000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1233200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "144900000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "1135000000", "inventory": "1093600000", "commonStock": "152100000", "currentDebt": "None", "investments": "None", "totalAssets": "7393500000", "longTermDebt": "3642900000", "shortTermDebt": "349800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "109700000", "reportedCurrency": "USD", "retainedEarnings": "2872800000", "totalLiabilities": "5566400000", "otherCurrentAssets": "158300000", "totalCurrentAssets": "2059900000", "currentLongTermDebt": "349800000", "longTermInvestments": "50300000", "shortTermInvestments": "None", "currentNetReceivables": "750500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5333600000", "currentAccountsPayable": "599700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3769400000", "shortLongTermDebtTotal": "3992700000", "totalShareholderEquity": "1827100000", "capitalLeaseObligations": "28100000", "otherCurrentLiabilities": "460000000", "totalCurrentLiabilities": "1409500000", "otherNonCurrentLiabilities": "241200000", "totalNonCurrentLiabilities": "4156900000", "cashAndShortTermInvestments": "57500000", "commonStockSharesOutstanding": "139300000", "intangibleAssetsExcludingGoodwill": "109700000", "cashAndCashEquivalentsAtCarryingValue": "57500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "34300000", "operatingCashflow": "65200000", "capitalExpenditures": "101500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7700000", "cashflowFromInvestment": "-100700000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1564800000, "cost_of_revenue": 1233200000, "gross_profit": 331600000, "research_and_development": null, "selling_general_admin": 144900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126600000, "depreciation_amortisation": null, "ebitda": 126600000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 81600000, "tax_provision": 30300000, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57500000, "short_term_investments": null, "net_receivables": 750500000, "inventory": 1093600000, "other_current_assets": null, "total_current_assets": 2059900000, "net_ppe": null, "goodwill": 1135000000, "intangible_assets": 109700000, "goodwill_and_intangibles": 1244700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5333600000, "total_assets": 7393500000, "short_term_debt": 349800000, "accounts_payable": 599700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1409500000, "long_term_debt": 3642900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4156900000, "total_liabilities": 5566400000, "total_debt": 3992700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2872800000, "total_equity": 1827100000, "shares_outstanding": 139300000, "operating_cash_flow": 65200000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100700000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7700000, "free_cash_flow": 166700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "126600000", "netIncome": "54000000", "grossProfit": "331600000", "depreciation": "None", "totalRevenue": "1564800000", "costOfRevenue": "1233200000", "interestIncome": "45000000", "incomeBeforeTax": "81600000", "interestExpense": "45000000", "operatingIncome": "126600000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "30300000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1233200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "144900000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "1135000000", "inventory": "1093600000", "commonStock": "152100000", "currentDebt": "None", "investments": "None", "totalAssets": "7393500000", "longTermDebt": "3642900000", "shortTermDebt": "349800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "109700000", "reportedCurrency": "USD", "retainedEarnings": "2872800000", "totalLiabilities": "5566400000", "otherCurrentAssets": "158300000", "totalCurrentAssets": "2059900000", "currentLongTermDebt": "349800000", "longTermInvestments": "50300000", "shortTermInvestments": "None", "currentNetReceivables": "750500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5333600000", "currentAccountsPayable": "599700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3769400000", "shortLongTermDebtTotal": "3992700000", "totalShareholderEquity": "1827100000", "capitalLeaseObligations": "28100000", "otherCurrentLiabilities": "460000000", "totalCurrentLiabilities": "1409500000", "otherNonCurrentLiabilities": "241200000", "totalNonCurrentLiabilities": "4156900000", "cashAndShortTermInvestments": "57500000", "commonStockSharesOutstanding": "139300000", "intangibleAssetsExcludingGoodwill": "109700000", "cashAndCashEquivalentsAtCarryingValue": "57500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "34300000", "operatingCashflow": "65200000", "capitalExpenditures": "101500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7700000", "cashflowFromInvestment": "-100700000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 1618100000, "cost_of_revenue": 1293800000, "gross_profit": 324300000, "ebit": 139200000, "ebitda": 235400000, "pretax_income": 98100000, "tax_provision": 36000000, "net_income": 62100000, "net_income_to_common": 62100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82700000, "total_current_assets": 2011000000, "total_assets": 7331000000, "short_term_debt": 295800000, "long_term_debt": 3648900000, "total_debt": 3944700000, "total_liabilities": 5576600000, "total_equity": 1754400000, "shares_outstanding": 139600000, "goodwill_and_intangibles": 1402700000 }, "cash_flow": { "operating_cash_flow": 178400000, "capital_expenditure": 77400000, "free_cash_flow": 255800000, "dividends_paid": 51600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291907, "ticker_id": 2547, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139200000", "ebitda": "235400000", "netIncome": "62100000", "grossProfit": "324300000", "depreciation": "None", "totalRevenue": "1618100000", "costOfRevenue": "1293800000", "interestIncome": "44300000", "incomeBeforeTax": "98100000", "interestExpense": "44300000", "operatingIncome": "139200000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-44300000", "nonInterestIncome": "None", "operatingExpenses": "185100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1293800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96200000", "sellingGeneralAndAdministrative": "167800000", "netIncomeFromContinuingOperations": "62100000" }, "balance": { "goodwill": "1099500000", "inventory": "1117800000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "7331000000", "longTermDebt": "3648900000", "shortTermDebt": "295800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "303200000", "reportedCurrency": "USD", "retainedEarnings": "2871900000", "totalLiabilities": "5576600000", "otherCurrentAssets": "68300000", "totalCurrentAssets": "2011000000", "currentLongTermDebt": "269700000", "longTermInvestments": "51200000", "shortTermInvestments": "None", "currentNetReceivables": "742200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320000000", "currentAccountsPayable": "709200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3771100000", "shortLongTermDebtTotal": "3944700000", "totalShareholderEquity": "1754400000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "398100000", "totalCurrentLiabilities": "1403100000", "otherNonCurrentLiabilities": "251300000", "totalNonCurrentLiabilities": "4173500000", "cashAndShortTermInvestments": "82700000", "commonStockSharesOutstanding": "139600000", "intangibleAssetsExcludingGoodwill": "303200000", "cashAndCashEquivalentsAtCarryingValue": "82700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62100000", "profitLoss": "None", "dividendPayout": "51600000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-215800000", "operatingCashflow": "178400000", "capitalExpenditures": "77400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133300000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1618100000, "cost_of_revenue": 1293800000, "gross_profit": 324300000, "research_and_development": null, "selling_general_admin": 167800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139200000, "depreciation_amortisation": 96200000, "ebitda": 235400000, "interest_expense": 44300000, "interest_income": null, "other_non_operating": null, "pretax_income": 98100000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 62100000, "net_income_continuing_ops": 62100000, "net_income_to_common": 62100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82700000, "short_term_investments": null, "net_receivables": 742200000, "inventory": 1117800000, "other_current_assets": null, "total_current_assets": 2011000000, "net_ppe": null, "goodwill": 1099500000, "intangible_assets": 303200000, "goodwill_and_intangibles": 1402700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5320000000, "total_assets": 7331000000, "short_term_debt": 295800000, "accounts_payable": 709200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1403100000, "long_term_debt": 3648900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4173500000, "total_liabilities": 5576600000, "total_debt": 3944700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2871900000, "total_equity": 1754400000, "shares_outstanding": 139600000, "operating_cash_flow": 178400000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": 51600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133300000, "free_cash_flow": 255800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139200000", "ebitda": "235400000", "netIncome": "62100000", "grossProfit": "324300000", "depreciation": "None", "totalRevenue": "1618100000", "costOfRevenue": "1293800000", "interestIncome": "44300000", "incomeBeforeTax": "98100000", "interestExpense": "44300000", "operatingIncome": "139200000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-44300000", "nonInterestIncome": "None", "operatingExpenses": "185100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1293800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96200000", "sellingGeneralAndAdministrative": "167800000", "netIncomeFromContinuingOperations": "62100000" }, "balance": { "goodwill": "1099500000", "inventory": "1117800000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "7331000000", "longTermDebt": "3648900000", "shortTermDebt": "295800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "303200000", "reportedCurrency": "USD", "retainedEarnings": "2871900000", "totalLiabilities": "5576600000", "otherCurrentAssets": "68300000", "totalCurrentAssets": "2011000000", "currentLongTermDebt": "269700000", "longTermInvestments": "51200000", "shortTermInvestments": "None", "currentNetReceivables": "742200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320000000", "currentAccountsPayable": "709200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3771100000", "shortLongTermDebtTotal": "3944700000", "totalShareholderEquity": "1754400000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "398100000", "totalCurrentLiabilities": "1403100000", "otherNonCurrentLiabilities": "251300000", "totalNonCurrentLiabilities": "4173500000", "cashAndShortTermInvestments": "82700000", "commonStockSharesOutstanding": "139600000", "intangibleAssetsExcludingGoodwill": "303200000", "cashAndCashEquivalentsAtCarryingValue": "82700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62100000", "profitLoss": "None", "dividendPayout": "51600000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-215800000", "operatingCashflow": "178400000", "capitalExpenditures": "77400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133300000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 1659300000, "cost_of_revenue": 1316900000, "gross_profit": 342400000, "ebit": 156500000, "ebitda": 251800000, "pretax_income": 112200000, "tax_provision": 47900000, "net_income": 64300000, "net_income_to_common": 64300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98600000, "total_current_assets": 1873300000, "total_assets": 7236700000, "short_term_debt": 320700000, "long_term_debt": 3670900000, "total_debt": 3991600000, "total_liabilities": 5446900000, "total_equity": 1789800000, "shares_outstanding": 139800000, "goodwill_and_intangibles": 1428000000 }, "cash_flow": { "operating_cash_flow": 352000000, "capital_expenditure": 77600000, "free_cash_flow": 429600000, "dividends_paid": 51700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291908, "ticker_id": 2547, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156500000", "ebitda": "251800000", "netIncome": "64300000", "grossProfit": "342400000", "depreciation": "None", "totalRevenue": "1659300000", "costOfRevenue": "1316900000", "interestIncome": "43700000", "incomeBeforeTax": "112200000", "interestExpense": "43700000", "operatingIncome": "156500000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "47900000", "reportedCurrency": "USD", "netInterestIncome": "-43700000", "nonInterestIncome": "None", "operatingExpenses": "185900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1316900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95300000", "sellingGeneralAndAdministrative": "153600000", "netIncomeFromContinuingOperations": "64300000" }, "balance": { "goodwill": "1113700000", "inventory": "906800000", "commonStock": "151800000", "currentDebt": "None", "investments": "None", "totalAssets": "7236700000", "longTermDebt": "3670900000", "shortTermDebt": "320700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "314300000", "reportedCurrency": "USD", "retainedEarnings": "2861800000", "totalLiabilities": "5446900000", "otherCurrentAssets": "95200000", "totalCurrentAssets": "1873300000", "currentLongTermDebt": "297200000", "longTermInvestments": "47100000", "shortTermInvestments": "None", "currentNetReceivables": "772700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5363400000", "currentAccountsPayable": "544900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3804400000", "shortLongTermDebtTotal": "3991600000", "totalShareholderEquity": "1789800000", "capitalLeaseObligations": "23500000", "otherCurrentLiabilities": "392400000", "totalCurrentLiabilities": "1258000000", "otherNonCurrentLiabilities": "254000000", "totalNonCurrentLiabilities": "4188900000", "cashAndShortTermInvestments": "98600000", "commonStockSharesOutstanding": "139800000", "intangibleAssetsExcludingGoodwill": "314300000", "cashAndCashEquivalentsAtCarryingValue": "98600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64300000", "profitLoss": "None", "dividendPayout": "51700000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "136300000", "operatingCashflow": "352000000", "capitalExpenditures": "77600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248500000", "cashflowFromInvestment": "-76300000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1659300000, "cost_of_revenue": 1316900000, "gross_profit": 342400000, "research_and_development": null, "selling_general_admin": 153600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156500000, "depreciation_amortisation": 95300000, "ebitda": 251800000, "interest_expense": 43700000, "interest_income": null, "other_non_operating": null, "pretax_income": 112200000, "tax_provision": 47900000, "effective_tax_rate": null, "net_income": 64300000, "net_income_continuing_ops": 64300000, "net_income_to_common": 64300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98600000, "short_term_investments": null, "net_receivables": 772700000, "inventory": 906800000, "other_current_assets": null, "total_current_assets": 1873300000, "net_ppe": null, "goodwill": 1113700000, "intangible_assets": 314300000, "goodwill_and_intangibles": 1428000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5363400000, "total_assets": 7236700000, "short_term_debt": 320700000, "accounts_payable": 544900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258000000, "long_term_debt": 3670900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4188900000, "total_liabilities": 5446900000, "total_debt": 3991600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2861800000, "total_equity": 1789800000, "shares_outstanding": 139800000, "operating_cash_flow": 352000000, "stock_based_compensation": 10600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76300000, "dividends_paid": 51700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248500000, "free_cash_flow": 429600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156500000", "ebitda": "251800000", "netIncome": "64300000", "grossProfit": "342400000", "depreciation": "None", "totalRevenue": "1659300000", "costOfRevenue": "1316900000", "interestIncome": "43700000", "incomeBeforeTax": "112200000", "interestExpense": "43700000", "operatingIncome": "156500000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "47900000", "reportedCurrency": "USD", "netInterestIncome": "-43700000", "nonInterestIncome": "None", "operatingExpenses": "185900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1316900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95300000", "sellingGeneralAndAdministrative": "153600000", "netIncomeFromContinuingOperations": "64300000" }, "balance": { "goodwill": "1113700000", "inventory": "906800000", "commonStock": "151800000", "currentDebt": "None", "investments": "None", "totalAssets": "7236700000", "longTermDebt": "3670900000", "shortTermDebt": "320700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "314300000", "reportedCurrency": "USD", "retainedEarnings": "2861800000", "totalLiabilities": "5446900000", "otherCurrentAssets": "95200000", "totalCurrentAssets": "1873300000", "currentLongTermDebt": "297200000", "longTermInvestments": "47100000", "shortTermInvestments": "None", "currentNetReceivables": "772700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5363400000", "currentAccountsPayable": "544900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3804400000", "shortLongTermDebtTotal": "3991600000", "totalShareholderEquity": "1789800000", "capitalLeaseObligations": "23500000", "otherCurrentLiabilities": "392400000", "totalCurrentLiabilities": "1258000000", "otherNonCurrentLiabilities": "254000000", "totalNonCurrentLiabilities": "4188900000", "cashAndShortTermInvestments": "98600000", "commonStockSharesOutstanding": "139800000", "intangibleAssetsExcludingGoodwill": "314300000", "cashAndCashEquivalentsAtCarryingValue": "98600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64300000", "profitLoss": "None", "dividendPayout": "51700000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "136300000", "operatingCashflow": "352000000", "capitalExpenditures": "77600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248500000", "cashflowFromInvestment": "-76300000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 1675800000, "cost_of_revenue": 1333500000, "gross_profit": 342300000, "ebit": 185800000, "ebitda": 280100000, "pretax_income": 141300000, "tax_provision": 21400000, "net_income": 119900000, "net_income_to_common": 119900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70700000, "total_current_assets": 2032700000, "total_assets": 7392600000, "short_term_debt": 472500000, "long_term_debt": 3682800000, "total_debt": 4155300000, "total_liabilities": 5654900000, "total_equity": 1737700000, "shares_outstanding": 141000000, "goodwill_and_intangibles": 1412900000 }, "cash_flow": { "operating_cash_flow": 383000000, "capital_expenditure": 87800000, "free_cash_flow": 470800000, "dividends_paid": 52200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291909, "ticker_id": 2547, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185800000", "ebitda": "280100000", "netIncome": "119900000", "grossProfit": "342300000", "depreciation": "None", "totalRevenue": "1675800000", "costOfRevenue": "1333500000", "interestIncome": "44200000", "incomeBeforeTax": "141300000", "interestExpense": "44200000", "operatingIncome": "185800000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "21400000", "reportedCurrency": "USD", "netInterestIncome": "-44200000", "nonInterestIncome": "None", "operatingExpenses": "156500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1333500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94300000", "sellingGeneralAndAdministrative": "52700000", "netIncomeFromContinuingOperations": "119900000" }, "balance": { "goodwill": "1090200000", "inventory": "1035400000", "commonStock": "151400000", "currentDebt": "None", "investments": "None", "totalAssets": "7392600000", "longTermDebt": "3682800000", "shortTermDebt": "472500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "322700000", "reportedCurrency": "USD", "retainedEarnings": "2848900000", "totalLiabilities": "5654900000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "2032700000", "currentLongTermDebt": "448600000", "longTermInvestments": "47500000", "shortTermInvestments": "None", "currentNetReceivables": "781600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5359900000", "currentAccountsPayable": "616400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3801100000", "shortLongTermDebtTotal": "4155300000", "totalShareholderEquity": "1737700000", "capitalLeaseObligations": "23900000", "otherCurrentLiabilities": "387100000", "totalCurrentLiabilities": "1476000000", "otherNonCurrentLiabilities": "242600000", "totalNonCurrentLiabilities": "4178900000", "cashAndShortTermInvestments": "70700000", "commonStockSharesOutstanding": "141000000", "intangibleAssetsExcludingGoodwill": "322700000", "cashAndCashEquivalentsAtCarryingValue": "70700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119900000", "profitLoss": "None", "dividendPayout": "52200000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "233200000", "operatingCashflow": "383000000", "capitalExpenditures": "87800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294400000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1675800000, "cost_of_revenue": 1333500000, "gross_profit": 342300000, "research_and_development": 22000000, "selling_general_admin": 52700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185800000, "depreciation_amortisation": 94300000, "ebitda": 280100000, "interest_expense": 44200000, "interest_income": null, "other_non_operating": null, "pretax_income": 141300000, "tax_provision": 21400000, "effective_tax_rate": null, "net_income": 119900000, "net_income_continuing_ops": 119900000, "net_income_to_common": 119900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70700000, "short_term_investments": null, "net_receivables": 781600000, "inventory": 1035400000, "other_current_assets": null, "total_current_assets": 2032700000, "net_ppe": null, "goodwill": 1090200000, "intangible_assets": 322700000, "goodwill_and_intangibles": 1412900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5359900000, "total_assets": 7392600000, "short_term_debt": 472500000, "accounts_payable": 616400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1476000000, "long_term_debt": 3682800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4178900000, "total_liabilities": 5654900000, "total_debt": 4155300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2848900000, "total_equity": 1737700000, "shares_outstanding": 141000000, "operating_cash_flow": 383000000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000000, "dividends_paid": 52200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294400000, "free_cash_flow": 470800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185800000", "ebitda": "280100000", "netIncome": "119900000", "grossProfit": "342300000", "depreciation": "None", "totalRevenue": "1675800000", "costOfRevenue": "1333500000", "interestIncome": "44200000", "incomeBeforeTax": "141300000", "interestExpense": "44200000", "operatingIncome": "185800000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "21400000", "reportedCurrency": "USD", "netInterestIncome": "-44200000", "nonInterestIncome": "None", "operatingExpenses": "156500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1333500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94300000", "sellingGeneralAndAdministrative": "52700000", "netIncomeFromContinuingOperations": "119900000" }, "balance": { "goodwill": "1090200000", "inventory": "1035400000", "commonStock": "151400000", "currentDebt": "None", "investments": "None", "totalAssets": "7392600000", "longTermDebt": "3682800000", "shortTermDebt": "472500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "322700000", "reportedCurrency": "USD", "retainedEarnings": "2848900000", "totalLiabilities": "5654900000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "2032700000", "currentLongTermDebt": "448600000", "longTermInvestments": "47500000", "shortTermInvestments": "None", "currentNetReceivables": "781600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5359900000", "currentAccountsPayable": "616400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3801100000", "shortLongTermDebtTotal": "4155300000", "totalShareholderEquity": "1737700000", "capitalLeaseObligations": "23900000", "otherCurrentLiabilities": "387100000", "totalCurrentLiabilities": "1476000000", "otherNonCurrentLiabilities": "242600000", "totalNonCurrentLiabilities": "4178900000", "cashAndShortTermInvestments": "70700000", "commonStockSharesOutstanding": "141000000", "intangibleAssetsExcludingGoodwill": "322700000", "cashAndCashEquivalentsAtCarryingValue": "70700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119900000", "profitLoss": "None", "dividendPayout": "52200000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "233200000", "operatingCashflow": "383000000", "capitalExpenditures": "87800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294400000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 1520500000, "cost_of_revenue": 1098000000, "gross_profit": 422500000, "ebit": 248700000, "ebitda": 350900000, "pretax_income": 203500000, "tax_provision": 57500000, "net_income": 146000000, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67500000, "total_current_assets": 2195100000, "total_assets": 7422800000, "short_term_debt": 588200000, "long_term_debt": 3680600000, "total_debt": 4268800000, "total_liabilities": 5789200000, "total_equity": 1633600000, "shares_outstanding": 142400000, "goodwill_and_intangibles": 1338600000 }, "cash_flow": { "operating_cash_flow": 56000000, "capital_expenditure": 75800000, "free_cash_flow": 131800000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291911, "ticker_id": 2547, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248700000", "ebitda": "350900000", "netIncome": "146000000", "grossProfit": "422500000", "depreciation": "None", "totalRevenue": "1520500000", "costOfRevenue": "1098000000", "interestIncome": "47300000", "incomeBeforeTax": "203500000", "interestExpense": "47300000", "operatingIncome": "248700000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "57500000", "reportedCurrency": "USD", "netInterestIncome": "-47300000", "nonInterestIncome": "None", "operatingExpenses": "173800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102200000", "sellingGeneralAndAdministrative": "151600000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "1027000000", "inventory": "1249300000", "commonStock": "151400000", "currentDebt": "None", "investments": "None", "totalAssets": "7422800000", "longTermDebt": "3680600000", "shortTermDebt": "588200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "311600000", "reportedCurrency": "USD", "retainedEarnings": "2781100000", "totalLiabilities": "5789200000", "otherCurrentAssets": "161700000", "totalCurrentAssets": "2195100000", "currentLongTermDebt": "564500000", "longTermInvestments": "49200000", "shortTermInvestments": "None", "currentNetReceivables": "716600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5227700000", "currentAccountsPayable": "664600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3699200000", "shortLongTermDebtTotal": "4268800000", "totalShareholderEquity": "1633600000", "capitalLeaseObligations": "23700000", "otherCurrentLiabilities": "332800000", "totalCurrentLiabilities": "1621000000", "otherNonCurrentLiabilities": "245100000", "totalNonCurrentLiabilities": "4168200000", "cashAndShortTermInvestments": "67500000", "commonStockSharesOutstanding": "142400000", "intangibleAssetsExcludingGoodwill": "311600000", "cashAndCashEquivalentsAtCarryingValue": "67500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146000000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "77600000", "operatingCashflow": "56000000", "capitalExpenditures": "75800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6100000", "cashflowFromInvestment": "-74100000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1520500000, "cost_of_revenue": 1098000000, "gross_profit": 422500000, "research_and_development": null, "selling_general_admin": 151600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248700000, "depreciation_amortisation": 102200000, "ebitda": 350900000, "interest_expense": 47300000, "interest_income": null, "other_non_operating": null, "pretax_income": 203500000, "tax_provision": 57500000, "effective_tax_rate": null, "net_income": 146000000, "net_income_continuing_ops": 146000000, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67500000, "short_term_investments": null, "net_receivables": 716600000, "inventory": 1249300000, "other_current_assets": null, "total_current_assets": 2195100000, "net_ppe": null, "goodwill": 1027000000, "intangible_assets": 311600000, "goodwill_and_intangibles": 1338600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5227700000, "total_assets": 7422800000, "short_term_debt": 588200000, "accounts_payable": 664600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1621000000, "long_term_debt": 3680600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4168200000, "total_liabilities": 5789200000, "total_debt": 4268800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2781100000, "total_equity": 1633600000, "shares_outstanding": 142400000, "operating_cash_flow": 56000000, "stock_based_compensation": 9100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74100000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6100000, "free_cash_flow": 131800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248700000", "ebitda": "350900000", "netIncome": "146000000", "grossProfit": "422500000", "depreciation": "None", "totalRevenue": "1520500000", "costOfRevenue": "1098000000", "interestIncome": "47300000", "incomeBeforeTax": "203500000", "interestExpense": "47300000", "operatingIncome": "248700000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "57500000", "reportedCurrency": "USD", "netInterestIncome": "-47300000", "nonInterestIncome": "None", "operatingExpenses": "173800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102200000", "sellingGeneralAndAdministrative": "151600000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "1027000000", "inventory": "1249300000", "commonStock": "151400000", "currentDebt": "None", "investments": "None", "totalAssets": "7422800000", "longTermDebt": "3680600000", "shortTermDebt": "588200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "311600000", "reportedCurrency": "USD", "retainedEarnings": "2781100000", "totalLiabilities": "5789200000", "otherCurrentAssets": "161700000", "totalCurrentAssets": "2195100000", "currentLongTermDebt": "564500000", "longTermInvestments": "49200000", "shortTermInvestments": "None", "currentNetReceivables": "716600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5227700000", "currentAccountsPayable": "664600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3699200000", "shortLongTermDebtTotal": "4268800000", "totalShareholderEquity": "1633600000", "capitalLeaseObligations": "23700000", "otherCurrentLiabilities": "332800000", "totalCurrentLiabilities": "1621000000", "otherNonCurrentLiabilities": "245100000", "totalNonCurrentLiabilities": "4168200000", "cashAndShortTermInvestments": "67500000", "commonStockSharesOutstanding": "142400000", "intangibleAssetsExcludingGoodwill": "311600000", "cashAndCashEquivalentsAtCarryingValue": "67500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146000000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "77600000", "operatingCashflow": "56000000", "capitalExpenditures": "75800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6100000", "cashflowFromInvestment": "-74100000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 1600900000, "cost_of_revenue": 1323100000, "gross_profit": 277800000, "ebit": 18500000, "ebitda": 139000000, "pretax_income": -22700000, "tax_provision": 13400000, "net_income": -36100000, "net_income_to_common": -36100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79000000, "total_current_assets": 2190900000, "total_assets": 7452100000, "short_term_debt": 416500000, "long_term_debt": 3693600000, "total_debt": 4110100000, "total_liabilities": 5819300000, "total_equity": 1632800000, "shares_outstanding": 143200000, "goodwill_and_intangibles": 1349000000 }, "cash_flow": { "operating_cash_flow": 99100000, "capital_expenditure": 148700000, "free_cash_flow": 247800000, "dividends_paid": 51600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291912, "ticker_id": 2547, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18500000", "ebitda": "139000000", "netIncome": "-36100000", "grossProfit": "277800000", "depreciation": "None", "totalRevenue": "1600900000", "costOfRevenue": "1323100000", "interestIncome": "43300000", "incomeBeforeTax": "-22700000", "interestExpense": "43300000", "operatingIncome": "18500000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "-43300000", "nonInterestIncome": "None", "operatingExpenses": "259300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120500000", "sellingGeneralAndAdministrative": "181000000", "netIncomeFromContinuingOperations": "-36100000" }, "balance": { "goodwill": "1028300000", "inventory": "1327200000", "commonStock": "151300000", "currentDebt": "None", "investments": "None", "totalAssets": "7452100000", "longTermDebt": "3693600000", "shortTermDebt": "416500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "320700000", "reportedCurrency": "USD", "retainedEarnings": "2687200000", "totalLiabilities": "5819300000", "otherCurrentAssets": "89700000", "totalCurrentAssets": "2190900000", "currentLongTermDebt": "390200000", "longTermInvestments": "47800000", "shortTermInvestments": "None", "currentNetReceivables": "695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5261200000", "currentAccountsPayable": "846000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3729300000", "shortLongTermDebtTotal": "4110100000", "totalShareholderEquity": "1632800000", "capitalLeaseObligations": "26300000", "otherCurrentLiabilities": "336100000", "totalCurrentLiabilities": "1627000000", "otherNonCurrentLiabilities": "251400000", "totalNonCurrentLiabilities": "4192300000", "cashAndShortTermInvestments": "79000000", "commonStockSharesOutstanding": "143200000", "intangibleAssetsExcludingGoodwill": "320700000", "cashAndCashEquivalentsAtCarryingValue": "79000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36100000", "profitLoss": "None", "dividendPayout": "51600000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-208400000", "operatingCashflow": "99100000", "capitalExpenditures": "148700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11100000", "cashflowFromInvestment": "-149300000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1600900000, "cost_of_revenue": 1323100000, "gross_profit": 277800000, "research_and_development": null, "selling_general_admin": 181000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18500000, "depreciation_amortisation": 120500000, "ebitda": 139000000, "interest_expense": 43300000, "interest_income": null, "other_non_operating": null, "pretax_income": -22700000, "tax_provision": 13400000, "effective_tax_rate": null, "net_income": -36100000, "net_income_continuing_ops": -36100000, "net_income_to_common": -36100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79000000, "short_term_investments": null, "net_receivables": 695000000, "inventory": 1327200000, "other_current_assets": null, "total_current_assets": 2190900000, "net_ppe": null, "goodwill": 1028300000, "intangible_assets": 320700000, "goodwill_and_intangibles": 1349000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5261200000, "total_assets": 7452100000, "short_term_debt": 416500000, "accounts_payable": 846000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1627000000, "long_term_debt": 3693600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4192300000, "total_liabilities": 5819300000, "total_debt": 4110100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2687200000, "total_equity": 1632800000, "shares_outstanding": 143200000, "operating_cash_flow": 99100000, "stock_based_compensation": 12400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149300000, "dividends_paid": 51600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11100000, "free_cash_flow": 247800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18500000", "ebitda": "139000000", "netIncome": "-36100000", "grossProfit": "277800000", "depreciation": "None", "totalRevenue": "1600900000", "costOfRevenue": "1323100000", "interestIncome": "43300000", "incomeBeforeTax": "-22700000", "interestExpense": "43300000", "operatingIncome": "18500000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "-43300000", "nonInterestIncome": "None", "operatingExpenses": "259300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120500000", "sellingGeneralAndAdministrative": "181000000", "netIncomeFromContinuingOperations": "-36100000" }, "balance": { "goodwill": "1028300000", "inventory": "1327200000", "commonStock": "151300000", "currentDebt": "None", "investments": "None", "totalAssets": "7452100000", "longTermDebt": "3693600000", "shortTermDebt": "416500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "320700000", "reportedCurrency": "USD", "retainedEarnings": "2687200000", "totalLiabilities": "5819300000", "otherCurrentAssets": "89700000", "totalCurrentAssets": "2190900000", "currentLongTermDebt": "390200000", "longTermInvestments": "47800000", "shortTermInvestments": "None", "currentNetReceivables": "695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5261200000", "currentAccountsPayable": "846000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3729300000", "shortLongTermDebtTotal": "4110100000", "totalShareholderEquity": "1632800000", "capitalLeaseObligations": "26300000", "otherCurrentLiabilities": "336100000", "totalCurrentLiabilities": "1627000000", "otherNonCurrentLiabilities": "251400000", "totalNonCurrentLiabilities": "4192300000", "cashAndShortTermInvestments": "79000000", "commonStockSharesOutstanding": "143200000", "intangibleAssetsExcludingGoodwill": "320700000", "cashAndCashEquivalentsAtCarryingValue": "79000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36100000", "profitLoss": "None", "dividendPayout": "51600000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-208400000", "operatingCashflow": "99100000", "capitalExpenditures": "148700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11100000", "cashflowFromInvestment": "-149300000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 1654100000, "cost_of_revenue": 1298100000, "gross_profit": 356000000, "ebit": 212100000, "ebitda": 302600000, "pretax_income": 178200000, "tax_provision": 50800000, "net_income": 127400000, "net_income_to_common": 127400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120800000, "total_current_assets": 2063600000, "total_assets": 7512500000, "short_term_debt": 624700000, "long_term_debt": 3437300000, "total_debt": 4062000000, "total_liabilities": 5675800000, "total_equity": 1836700000, "shares_outstanding": 144200000, "goodwill_and_intangibles": 1429700000 }, "cash_flow": { "operating_cash_flow": 330200000, "capital_expenditure": 325900000, "free_cash_flow": 656100000, "dividends_paid": 51700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291913, "ticker_id": 2547, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212100000", "ebitda": "302600000", "netIncome": "127400000", "grossProfit": "356000000", "depreciation": "None", "totalRevenue": "1654100000", "costOfRevenue": "1298100000", "interestIncome": "45200000", "incomeBeforeTax": "178200000", "interestExpense": "45200000", "operatingIncome": "212100000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "50800000", "reportedCurrency": "USD", "netInterestIncome": "-45200000", "nonInterestIncome": "None", "operatingExpenses": "143900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90500000", "sellingGeneralAndAdministrative": "143900000", "netIncomeFromContinuingOperations": "127400000" }, "balance": { "goodwill": "1087500000", "inventory": "1135700000", "commonStock": "151300000", "currentDebt": "None", "investments": "None", "totalAssets": "7512500000", "longTermDebt": "3437300000", "shortTermDebt": "624700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "342200000", "reportedCurrency": "USD", "retainedEarnings": "2775300000", "totalLiabilities": "5675800000", "otherCurrentAssets": "86200000", "totalCurrentAssets": "2063600000", "currentLongTermDebt": "593600000", "longTermInvestments": "59700000", "shortTermInvestments": "None", "currentNetReceivables": "720900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5448900000", "currentAccountsPayable": "688700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3819100000", "shortLongTermDebtTotal": "4062000000", "totalShareholderEquity": "1836700000", "capitalLeaseObligations": "31100000", "otherCurrentLiabilities": "338200000", "totalCurrentLiabilities": "1730300000", "otherNonCurrentLiabilities": "251000000", "totalNonCurrentLiabilities": "3945500000", "cashAndShortTermInvestments": "120800000", "commonStockSharesOutstanding": "144200000", "intangibleAssetsExcludingGoodwill": "342200000", "cashAndCashEquivalentsAtCarryingValue": "120800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127400000", "profitLoss": "None", "dividendPayout": "51700000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "10200000", "operatingCashflow": "330200000", "capitalExpenditures": "325900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52200000", "cashflowFromInvestment": "-335600000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1654100000, "cost_of_revenue": 1298100000, "gross_profit": 356000000, "research_and_development": null, "selling_general_admin": 143900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212100000, "depreciation_amortisation": 90500000, "ebitda": 302600000, "interest_expense": 45200000, "interest_income": null, "other_non_operating": null, "pretax_income": 178200000, "tax_provision": 50800000, "effective_tax_rate": null, "net_income": 127400000, "net_income_continuing_ops": 127400000, "net_income_to_common": 127400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120800000, "short_term_investments": null, "net_receivables": 720900000, "inventory": 1135700000, "other_current_assets": null, "total_current_assets": 2063600000, "net_ppe": null, "goodwill": 1087500000, "intangible_assets": 342200000, "goodwill_and_intangibles": 1429700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5448900000, "total_assets": 7512500000, "short_term_debt": 624700000, "accounts_payable": 688700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1730300000, "long_term_debt": 3437300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3945500000, "total_liabilities": 5675800000, "total_debt": 4062000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2775300000, "total_equity": 1836700000, "shares_outstanding": 144200000, "operating_cash_flow": 330200000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335600000, "dividends_paid": 51700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52200000, "free_cash_flow": 656100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212100000", "ebitda": "302600000", "netIncome": "127400000", "grossProfit": "356000000", "depreciation": "None", "totalRevenue": "1654100000", "costOfRevenue": "1298100000", "interestIncome": "45200000", "incomeBeforeTax": "178200000", "interestExpense": "45200000", "operatingIncome": "212100000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "50800000", "reportedCurrency": "USD", "netInterestIncome": "-45200000", "nonInterestIncome": "None", "operatingExpenses": "143900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90500000", "sellingGeneralAndAdministrative": "143900000", "netIncomeFromContinuingOperations": "127400000" }, "balance": { "goodwill": "1087500000", "inventory": "1135700000", "commonStock": "151300000", "currentDebt": "None", "investments": "None", "totalAssets": "7512500000", "longTermDebt": "3437300000", "shortTermDebt": "624700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "342200000", "reportedCurrency": "USD", "retainedEarnings": "2775300000", "totalLiabilities": "5675800000", "otherCurrentAssets": "86200000", "totalCurrentAssets": "2063600000", "currentLongTermDebt": "593600000", "longTermInvestments": "59700000", "shortTermInvestments": "None", "currentNetReceivables": "720900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5448900000", "currentAccountsPayable": "688700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3819100000", "shortLongTermDebtTotal": "4062000000", "totalShareholderEquity": "1836700000", "capitalLeaseObligations": "31100000", "otherCurrentLiabilities": "338200000", "totalCurrentLiabilities": "1730300000", "otherNonCurrentLiabilities": "251000000", "totalNonCurrentLiabilities": "3945500000", "cashAndShortTermInvestments": "120800000", "commonStockSharesOutstanding": "144200000", "intangibleAssetsExcludingGoodwill": "342200000", "cashAndCashEquivalentsAtCarryingValue": "120800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127400000", "profitLoss": "None", "dividendPayout": "51700000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "10200000", "operatingCashflow": "330200000", "capitalExpenditures": "325900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52200000", "cashflowFromInvestment": "-335600000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 1611900000, "cost_of_revenue": 1224000000, "gross_profit": 387900000, "ebit": 212500000, "ebitda": 299300000, "pretax_income": 180400000, "tax_provision": 50700000, "net_income": 129700000, "net_income_to_common": 129700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71400000, "total_current_assets": 2090000000, "total_assets": 7367000000, "short_term_debt": 412000000, "long_term_debt": 3440700000, "total_debt": 3852700000, "total_liabilities": 5579200000, "total_equity": 1787800000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 1392700000 }, "cash_flow": { "operating_cash_flow": 316700000, "capital_expenditure": 166100000, "free_cash_flow": 482800000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291914, "ticker_id": 2547, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212500000", "ebitda": "299300000", "netIncome": "129700000", "grossProfit": "387900000", "depreciation": "None", "totalRevenue": "1611900000", "costOfRevenue": "1224000000", "interestIncome": "None", "incomeBeforeTax": "180400000", "interestExpense": "40300000", "operatingIncome": "212500000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "50700000", "reportedCurrency": "USD", "netInterestIncome": "-40300000", "nonInterestIncome": "None", "operatingExpenses": "175400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1224000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86800000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "129700000" }, "balance": { "goodwill": "1059900000", "inventory": "1138600000", "commonStock": "150700000", "currentDebt": "None", "investments": "None", "totalAssets": "7367000000", "longTermDebt": "3440700000", "shortTermDebt": "412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "332800000", "reportedCurrency": "USD", "retainedEarnings": "2699800000", "totalLiabilities": "5579200000", "otherCurrentAssets": "136400000", "totalCurrentAssets": "2090000000", "currentLongTermDebt": "382700000", "longTermInvestments": "59200000", "shortTermInvestments": "None", "currentNetReceivables": "743600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5277000000", "currentAccountsPayable": "833800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3852700000", "totalShareholderEquity": "1787800000", "capitalLeaseObligations": "29300000", "otherCurrentLiabilities": "353500000", "totalCurrentLiabilities": "1624100000", "otherNonCurrentLiabilities": "258200000", "totalNonCurrentLiabilities": "3955100000", "cashAndShortTermInvestments": "71400000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "332800000", "cashAndCashEquivalentsAtCarryingValue": "71400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129700000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "71700000", "operatingCashflow": "316700000", "capitalExpenditures": "166100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148100000", "cashflowFromInvestment": "-159300000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1611900000, "cost_of_revenue": 1224000000, "gross_profit": 387900000, "research_and_development": 26400000, "selling_general_admin": 57000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212500000, "depreciation_amortisation": 86800000, "ebitda": 299300000, "interest_expense": 40300000, "interest_income": null, "other_non_operating": null, "pretax_income": 180400000, "tax_provision": 50700000, "effective_tax_rate": null, "net_income": 129700000, "net_income_continuing_ops": 129700000, "net_income_to_common": 129700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71400000, "short_term_investments": null, "net_receivables": 743600000, "inventory": 1138600000, "other_current_assets": null, "total_current_assets": 2090000000, "net_ppe": null, "goodwill": 1059900000, "intangible_assets": 332800000, "goodwill_and_intangibles": 1392700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5277000000, "total_assets": 7367000000, "short_term_debt": 412000000, "accounts_payable": 833800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1624100000, "long_term_debt": 3440700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3955100000, "total_liabilities": 5579200000, "total_debt": 3852700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2699800000, "total_equity": 1787800000, "shares_outstanding": 145000000, "operating_cash_flow": 316700000, "stock_based_compensation": 12400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159300000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148100000, "free_cash_flow": 482800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212500000", "ebitda": "299300000", "netIncome": "129700000", "grossProfit": "387900000", "depreciation": "None", "totalRevenue": "1611900000", "costOfRevenue": "1224000000", "interestIncome": "None", "incomeBeforeTax": "180400000", "interestExpense": "40300000", "operatingIncome": "212500000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "50700000", "reportedCurrency": "USD", "netInterestIncome": "-40300000", "nonInterestIncome": "None", "operatingExpenses": "175400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1224000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86800000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "129700000" }, "balance": { "goodwill": "1059900000", "inventory": "1138600000", "commonStock": "150700000", "currentDebt": "None", "investments": "None", "totalAssets": "7367000000", "longTermDebt": "3440700000", "shortTermDebt": "412000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "332800000", "reportedCurrency": "USD", "retainedEarnings": "2699800000", "totalLiabilities": "5579200000", "otherCurrentAssets": "136400000", "totalCurrentAssets": "2090000000", "currentLongTermDebt": "382700000", "longTermInvestments": "59200000", "shortTermInvestments": "None", "currentNetReceivables": "743600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5277000000", "currentAccountsPayable": "833800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3852700000", "totalShareholderEquity": "1787800000", "capitalLeaseObligations": "29300000", "otherCurrentLiabilities": "353500000", "totalCurrentLiabilities": "1624100000", "otherNonCurrentLiabilities": "258200000", "totalNonCurrentLiabilities": "3955100000", "cashAndShortTermInvestments": "71400000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "332800000", "cashAndCashEquivalentsAtCarryingValue": "71400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129700000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "71700000", "operatingCashflow": "316700000", "capitalExpenditures": "166100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148100000", "cashflowFromInvestment": "-159300000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 1458300000, "cost_of_revenue": 1054600000, "gross_profit": 403700000, "ebit": 223900000, "ebitda": 303200000, "pretax_income": 189200000, "tax_provision": 43100000, "net_income": 146100000, "net_income_to_common": 146100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62300000, "total_current_assets": 2159100000, "total_assets": 7245700000, "short_term_debt": 705700000, "long_term_debt": 3175100000, "total_debt": 3880800000, "total_liabilities": 5487500000, "total_equity": 1758200000, "shares_outstanding": 145300000, "goodwill_and_intangibles": 1395300000 }, "cash_flow": { "operating_cash_flow": 26300000, "capital_expenditure": 261800000, "free_cash_flow": 288100000, "dividends_paid": 40400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291916, "ticker_id": 2547, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223900000", "ebitda": "303200000", "netIncome": "146100000", "grossProfit": "403700000", "depreciation": "None", "totalRevenue": "1458300000", "costOfRevenue": "1054600000", "interestIncome": "None", "incomeBeforeTax": "189200000", "interestExpense": "35700000", "operatingIncome": "223900000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "43100000", "reportedCurrency": "USD", "netInterestIncome": "-35700000", "nonInterestIncome": "None", "operatingExpenses": "179800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1054600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79300000", "sellingGeneralAndAdministrative": "169700000", "netIncomeFromContinuingOperations": "146100000" }, "balance": { "goodwill": "1056600000", "inventory": "1210000000", "commonStock": "150700000", "currentDebt": "None", "investments": "None", "totalAssets": "7245700000", "longTermDebt": "3175100000", "shortTermDebt": "705700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "338700000", "reportedCurrency": "USD", "retainedEarnings": "2622100000", "totalLiabilities": "5487500000", "otherCurrentAssets": "150600000", "totalCurrentAssets": "2159100000", "currentLongTermDebt": "677500000", "longTermInvestments": "49200000", "shortTermInvestments": "None", "currentNetReceivables": "736200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5086600000", "currentAccountsPayable": "684100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3880800000", "totalShareholderEquity": "1758200000", "capitalLeaseObligations": "28200000", "otherCurrentLiabilities": "386600000", "totalCurrentLiabilities": "1816000000", "otherNonCurrentLiabilities": "241800000", "totalNonCurrentLiabilities": "3671500000", "cashAndShortTermInvestments": "62300000", "commonStockSharesOutstanding": "145300000", "intangibleAssetsExcludingGoodwill": "338700000", "cashAndCashEquivalentsAtCarryingValue": "62300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146100000", "profitLoss": "None", "dividendPayout": "40400000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-59000000", "operatingCashflow": "26300000", "capitalExpenditures": "261800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212100000", "cashflowFromInvestment": "-254000000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1458300000, "cost_of_revenue": 1054600000, "gross_profit": 403700000, "research_and_development": null, "selling_general_admin": 169700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223900000, "depreciation_amortisation": 79300000, "ebitda": 303200000, "interest_expense": 35700000, "interest_income": null, "other_non_operating": null, "pretax_income": 189200000, "tax_provision": 43100000, "effective_tax_rate": null, "net_income": 146100000, "net_income_continuing_ops": 146100000, "net_income_to_common": 146100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62300000, "short_term_investments": null, "net_receivables": 736200000, "inventory": 1210000000, "other_current_assets": null, "total_current_assets": 2159100000, "net_ppe": null, "goodwill": 1056600000, "intangible_assets": 338700000, "goodwill_and_intangibles": 1395300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5086600000, "total_assets": 7245700000, "short_term_debt": 705700000, "accounts_payable": 684100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1816000000, "long_term_debt": 3175100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3671500000, "total_liabilities": 5487500000, "total_debt": 3880800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2622100000, "total_equity": 1758200000, "shares_outstanding": 145300000, "operating_cash_flow": 26300000, "stock_based_compensation": 12200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254000000, "dividends_paid": 40400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212100000, "free_cash_flow": 288100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223900000", "ebitda": "303200000", "netIncome": "146100000", "grossProfit": "403700000", "depreciation": "None", "totalRevenue": "1458300000", "costOfRevenue": "1054600000", "interestIncome": "None", "incomeBeforeTax": "189200000", "interestExpense": "35700000", "operatingIncome": "223900000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "43100000", "reportedCurrency": "USD", "netInterestIncome": "-35700000", "nonInterestIncome": "None", "operatingExpenses": "179800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1054600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79300000", "sellingGeneralAndAdministrative": "169700000", "netIncomeFromContinuingOperations": "146100000" }, "balance": { "goodwill": "1056600000", "inventory": "1210000000", "commonStock": "150700000", "currentDebt": "None", "investments": "None", "totalAssets": "7245700000", "longTermDebt": "3175100000", "shortTermDebt": "705700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "338700000", "reportedCurrency": "USD", "retainedEarnings": "2622100000", "totalLiabilities": "5487500000", "otherCurrentAssets": "150600000", "totalCurrentAssets": "2159100000", "currentLongTermDebt": "677500000", "longTermInvestments": "49200000", "shortTermInvestments": "None", "currentNetReceivables": "736200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5086600000", "currentAccountsPayable": "684100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3880800000", "totalShareholderEquity": "1758200000", "capitalLeaseObligations": "28200000", "otherCurrentLiabilities": "386600000", "totalCurrentLiabilities": "1816000000", "otherNonCurrentLiabilities": "241800000", "totalNonCurrentLiabilities": "3671500000", "cashAndShortTermInvestments": "62300000", "commonStockSharesOutstanding": "145300000", "intangibleAssetsExcludingGoodwill": "338700000", "cashAndCashEquivalentsAtCarryingValue": "62300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146100000", "profitLoss": "None", "dividendPayout": "40400000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-59000000", "operatingCashflow": "26300000", "capitalExpenditures": "261800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212100000", "cashflowFromInvestment": "-254000000", "stockBasedCompensation": "12200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 1732100000, "cost_of_revenue": 1256500000, "gross_profit": 475600000, "ebit": 305600000, "ebitda": 376200000, "pretax_income": 281200000, "tax_provision": 66200000, "net_income": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78300000, "total_current_assets": 2080900000, "total_assets": 7045300000, "short_term_debt": 377400000, "long_term_debt": 3252500000, "total_debt": 3629900000, "total_liabilities": 5377600000, "total_equity": 1667700000, "shares_outstanding": 145500000, "goodwill_and_intangibles": 1401700000 }, "cash_flow": { "operating_cash_flow": 120600000, "capital_expenditure": 240300000, "free_cash_flow": 360900000, "dividends_paid": 40800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291917, "ticker_id": 2547, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305600000", "ebitda": "376200000", "netIncome": "215000000", "grossProfit": "475600000", "depreciation": "None", "totalRevenue": "1732100000", "costOfRevenue": "1256500000", "interestIncome": "None", "incomeBeforeTax": "281200000", "interestExpense": "29100000", "operatingIncome": "305600000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "66200000", "reportedCurrency": "USD", "netInterestIncome": "-29100000", "nonInterestIncome": "None", "operatingExpenses": "170000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70600000", "sellingGeneralAndAdministrative": "164600000", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "1065100000", "inventory": "1153600000", "commonStock": "150700000", "currentDebt": "None", "investments": "None", "totalAssets": "7045300000", "longTermDebt": "3252500000", "shortTermDebt": "377400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "336600000", "reportedCurrency": "USD", "retainedEarnings": "2528600000", "totalLiabilities": "5377600000", "otherCurrentAssets": "82800000", "totalCurrentAssets": "2080900000", "currentLongTermDebt": "349300000", "longTermInvestments": "54600000", "shortTermInvestments": "None", "currentNetReceivables": "766200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4964400000", "currentAccountsPayable": "834500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3313600000", "shortLongTermDebtTotal": "3629900000", "totalShareholderEquity": "1667700000", "capitalLeaseObligations": "28100000", "otherCurrentLiabilities": "369400000", "totalCurrentLiabilities": "1617800000", "otherNonCurrentLiabilities": "247000000", "totalNonCurrentLiabilities": "3759800000", "cashAndShortTermInvestments": "78300000", "commonStockSharesOutstanding": "145500000", "intangibleAssetsExcludingGoodwill": "336600000", "cashAndCashEquivalentsAtCarryingValue": "78300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "40800000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-276200000", "operatingCashflow": "120600000", "capitalExpenditures": "240300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59700000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1732100000, "cost_of_revenue": 1256500000, "gross_profit": 475600000, "research_and_development": null, "selling_general_admin": 164600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305600000, "depreciation_amortisation": 70600000, "ebitda": 376200000, "interest_expense": 29100000, "interest_income": null, "other_non_operating": null, "pretax_income": 281200000, "tax_provision": 66200000, "effective_tax_rate": null, "net_income": 215000000, "net_income_continuing_ops": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78300000, "short_term_investments": null, "net_receivables": 766200000, "inventory": 1153600000, "other_current_assets": null, "total_current_assets": 2080900000, "net_ppe": null, "goodwill": 1065100000, "intangible_assets": 336600000, "goodwill_and_intangibles": 1401700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4964400000, "total_assets": 7045300000, "short_term_debt": 377400000, "accounts_payable": 834500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1617800000, "long_term_debt": 3252500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3759800000, "total_liabilities": 5377600000, "total_debt": 3629900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2528600000, "total_equity": 1667700000, "shares_outstanding": 145500000, "operating_cash_flow": 120600000, "stock_based_compensation": 12300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266000000, "dividends_paid": 40800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59700000, "free_cash_flow": 360900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305600000", "ebitda": "376200000", "netIncome": "215000000", "grossProfit": "475600000", "depreciation": "None", "totalRevenue": "1732100000", "costOfRevenue": "1256500000", "interestIncome": "None", "incomeBeforeTax": "281200000", "interestExpense": "29100000", "operatingIncome": "305600000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "66200000", "reportedCurrency": "USD", "netInterestIncome": "-29100000", "nonInterestIncome": "None", "operatingExpenses": "170000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70600000", "sellingGeneralAndAdministrative": "164600000", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "1065100000", "inventory": "1153600000", "commonStock": "150700000", "currentDebt": "None", "investments": "None", "totalAssets": "7045300000", "longTermDebt": "3252500000", "shortTermDebt": "377400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "336600000", "reportedCurrency": "USD", "retainedEarnings": "2528600000", "totalLiabilities": "5377600000", "otherCurrentAssets": "82800000", "totalCurrentAssets": "2080900000", "currentLongTermDebt": "349300000", "longTermInvestments": "54600000", "shortTermInvestments": "None", "currentNetReceivables": "766200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4964400000", "currentAccountsPayable": "834500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3313600000", "shortLongTermDebtTotal": "3629900000", "totalShareholderEquity": "1667700000", "capitalLeaseObligations": "28100000", "otherCurrentLiabilities": "369400000", "totalCurrentLiabilities": "1617800000", "otherNonCurrentLiabilities": "247000000", "totalNonCurrentLiabilities": "3759800000", "cashAndShortTermInvestments": "78300000", "commonStockSharesOutstanding": "145500000", "intangibleAssetsExcludingGoodwill": "336600000", "cashAndCashEquivalentsAtCarryingValue": "78300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "40800000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-276200000", "operatingCashflow": "120600000", "capitalExpenditures": "240300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59700000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 1665300000, "cost_of_revenue": 1165800000, "gross_profit": 499500000, "ebit": 323300000, "ebitda": 393400000, "pretax_income": 304700000, "tax_provision": 69900000, "net_income": 234800000, "net_income_to_common": 234800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163300000, "total_current_assets": 1846300000, "total_assets": 6539600000, "short_term_debt": 224800000, "long_term_debt": 3248500000, "total_debt": 3473300000, "total_liabilities": 5036600000, "total_equity": 1503000000, "shares_outstanding": 146600000, "goodwill_and_intangibles": 1350400000 }, "cash_flow": { "operating_cash_flow": 192100000, "capital_expenditure": 101200000, "free_cash_flow": 293300000, "dividends_paid": 35300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291918, "ticker_id": 2547, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323300000", "ebitda": "393400000", "netIncome": "234800000", "grossProfit": "499500000", "depreciation": "None", "totalRevenue": "1665300000", "costOfRevenue": "1165800000", "interestIncome": "30700000", "incomeBeforeTax": "304700000", "interestExpense": "30700000", "operatingIncome": "323300000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "69900000", "reportedCurrency": "USD", "netInterestIncome": "-30700000", "nonInterestIncome": "None", "operatingExpenses": "176200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1165800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70100000", "sellingGeneralAndAdministrative": "176200000", "netIncomeFromContinuingOperations": "234800000" }, "balance": { "goodwill": "1041700000", "inventory": "872900000", "commonStock": "150700000", "currentDebt": "None", "investments": "None", "totalAssets": "6539600000", "longTermDebt": "3248500000", "shortTermDebt": "224800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "308700000", "reportedCurrency": "USD", "retainedEarnings": "2354600000", "totalLiabilities": "5036600000", "otherCurrentAssets": "84400000", "totalCurrentAssets": "1846300000", "currentLongTermDebt": "195900000", "longTermInvestments": "55500000", "shortTermInvestments": "None", "currentNetReceivables": "725700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4693300000", "currentAccountsPayable": "678500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3154200000", "shortLongTermDebtTotal": "3473300000", "totalShareholderEquity": "1503000000", "capitalLeaseObligations": "28900000", "otherCurrentLiabilities": "316600000", "totalCurrentLiabilities": "1285400000", "otherNonCurrentLiabilities": "246900000", "totalNonCurrentLiabilities": "3751200000", "cashAndShortTermInvestments": "163300000", "commonStockSharesOutstanding": "146600000", "intangibleAssetsExcludingGoodwill": "308700000", "cashAndCashEquivalentsAtCarryingValue": "163300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231900000", "profitLoss": "None", "dividendPayout": "35300000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-51500000", "operatingCashflow": "192100000", "capitalExpenditures": "101200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63500000", "cashflowFromInvestment": "-304800000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1665300000, "cost_of_revenue": 1165800000, "gross_profit": 499500000, "research_and_development": null, "selling_general_admin": 176200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323300000, "depreciation_amortisation": 70100000, "ebitda": 393400000, "interest_expense": 30700000, "interest_income": null, "other_non_operating": null, "pretax_income": 304700000, "tax_provision": 69900000, "effective_tax_rate": null, "net_income": 234800000, "net_income_continuing_ops": 234800000, "net_income_to_common": 234800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163300000, "short_term_investments": null, "net_receivables": 725700000, "inventory": 872900000, "other_current_assets": null, "total_current_assets": 1846300000, "net_ppe": null, "goodwill": 1041700000, "intangible_assets": 308700000, "goodwill_and_intangibles": 1350400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4693300000, "total_assets": 6539600000, "short_term_debt": 224800000, "accounts_payable": 678500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1285400000, "long_term_debt": 3248500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3751200000, "total_liabilities": 5036600000, "total_debt": 3473300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2354600000, "total_equity": 1503000000, "shares_outstanding": 146600000, "operating_cash_flow": 192100000, "stock_based_compensation": 7600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304800000, "dividends_paid": 35300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63500000, "free_cash_flow": 293300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323300000", "ebitda": "393400000", "netIncome": "234800000", "grossProfit": "499500000", "depreciation": "None", "totalRevenue": "1665300000", "costOfRevenue": "1165800000", "interestIncome": "30700000", "incomeBeforeTax": "304700000", "interestExpense": "30700000", "operatingIncome": "323300000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "69900000", "reportedCurrency": "USD", "netInterestIncome": "-30700000", "nonInterestIncome": "None", "operatingExpenses": "176200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1165800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70100000", "sellingGeneralAndAdministrative": "176200000", "netIncomeFromContinuingOperations": "234800000" }, "balance": { "goodwill": "1041700000", "inventory": "872900000", "commonStock": "150700000", "currentDebt": "None", "investments": "None", "totalAssets": "6539600000", "longTermDebt": "3248500000", "shortTermDebt": "224800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "308700000", "reportedCurrency": "USD", "retainedEarnings": "2354600000", "totalLiabilities": "5036600000", "otherCurrentAssets": "84400000", "totalCurrentAssets": "1846300000", "currentLongTermDebt": "195900000", "longTermInvestments": "55500000", "shortTermInvestments": "None", "currentNetReceivables": "725700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4693300000", "currentAccountsPayable": "678500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3154200000", "shortLongTermDebtTotal": "3473300000", "totalShareholderEquity": "1503000000", "capitalLeaseObligations": "28900000", "otherCurrentLiabilities": "316600000", "totalCurrentLiabilities": "1285400000", "otherNonCurrentLiabilities": "246900000", "totalNonCurrentLiabilities": "3751200000", "cashAndShortTermInvestments": "163300000", "commonStockSharesOutstanding": "146600000", "intangibleAssetsExcludingGoodwill": "308700000", "cashAndCashEquivalentsAtCarryingValue": "163300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231900000", "profitLoss": "None", "dividendPayout": "35300000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-51500000", "operatingCashflow": "192100000", "capitalExpenditures": "101200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63500000", "cashflowFromInvestment": "-304800000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "income_statement": { "revenue": 1694900000, "cost_of_revenue": 1315500000, "gross_profit": 379400000, "ebit": 187000000, "ebitda": 256500000, "pretax_income": 570800000, "tax_provision": 72000000, "net_income": 498800000, "net_income_to_common": 498800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304800000, "total_current_assets": 2127200000, "total_assets": 6519800000, "short_term_debt": 242300000, "long_term_debt": 3248400000, "total_debt": 3490700000, "total_liabilities": 5108500000, "total_equity": 1411300000, "shares_outstanding": 146800000, "goodwill_and_intangibles": 1150900000 }, "cash_flow": { "operating_cash_flow": 426600000, "capital_expenditure": 224600000, "free_cash_flow": 651200000, "dividends_paid": 40300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291919, "ticker_id": 2547, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:15.869506+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187000000", "ebitda": "256500000", "netIncome": "498800000", "grossProfit": "379400000", "depreciation": "None", "totalRevenue": "1694900000", "costOfRevenue": "1315500000", "interestIncome": "32800000", "incomeBeforeTax": "570800000", "interestExpense": "32800000", "operatingIncome": "187000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-32800000", "nonInterestIncome": "None", "operatingExpenses": "192400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17200000", "otherNonOperatingIncome": "416600000", "costofGoodsAndServicesSold": "1315500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69500000", "sellingGeneralAndAdministrative": "136400000", "netIncomeFromContinuingOperations": "82200000" }, "balance": { "goodwill": "1040700000", "inventory": "932000000", "commonStock": "150300000", "currentDebt": "None", "investments": "None", "totalAssets": "6519800000", "longTermDebt": "3248400000", "shortTermDebt": "242300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "110200000", "reportedCurrency": "USD", "retainedEarnings": "2160700000", "totalLiabilities": "5108500000", "otherCurrentAssets": "166200000", "totalCurrentAssets": "2127200000", "currentLongTermDebt": "213800000", "longTermInvestments": "43500000", "shortTermInvestments": "None", "currentNetReceivables": "724200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4392600000", "currentAccountsPayable": "636600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2954100000", "shortLongTermDebtTotal": "3490700000", "totalShareholderEquity": "1411300000", "capitalLeaseObligations": "28500000", "otherCurrentLiabilities": "460100000", "totalCurrentLiabilities": "1360200000", "otherNonCurrentLiabilities": "247800000", "totalNonCurrentLiabilities": "3748300000", "cashAndShortTermInvestments": "304800000", "commonStockSharesOutstanding": "146800000", "intangibleAssetsExcludingGoodwill": "110200000", "cashAndCashEquivalentsAtCarryingValue": "304800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498800000", "profitLoss": "None", "dividendPayout": "40300000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "129200000", "operatingCashflow": "426600000", "capitalExpenditures": "224600000", "changeInReceivables": "-6400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9500000", "cashflowFromInvestment": "-805200000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-369100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1694900000, "cost_of_revenue": 1315500000, "gross_profit": 379400000, "research_and_development": 17200000, "selling_general_admin": 136400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187000000, "depreciation_amortisation": 69500000, "ebitda": 256500000, "interest_expense": 32800000, "interest_income": null, "other_non_operating": null, "pretax_income": 570800000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 498800000, "net_income_continuing_ops": 82200000, "net_income_to_common": 498800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304800000, "short_term_investments": null, "net_receivables": 724200000, "inventory": 932000000, "other_current_assets": null, "total_current_assets": 2127200000, "net_ppe": null, "goodwill": 1040700000, "intangible_assets": 110200000, "goodwill_and_intangibles": 1150900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4392600000, "total_assets": 6519800000, "short_term_debt": 242300000, "accounts_payable": 636600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1360200000, "long_term_debt": 3248400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3748300000, "total_liabilities": 5108500000, "total_debt": 3490700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2160700000, "total_equity": 1411300000, "shares_outstanding": 146800000, "operating_cash_flow": 426600000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -805200000, "dividends_paid": 40300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9500000, "free_cash_flow": 651200000, "net_change_in_cash": -369100000 }, "raw_data": { "income": { "ebit": "187000000", "ebitda": "256500000", "netIncome": "498800000", "grossProfit": "379400000", "depreciation": "None", "totalRevenue": "1694900000", "costOfRevenue": "1315500000", "interestIncome": "32800000", "incomeBeforeTax": "570800000", "interestExpense": "32800000", "operatingIncome": "187000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-32800000", "nonInterestIncome": "None", "operatingExpenses": "192400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17200000", "otherNonOperatingIncome": "416600000", "costofGoodsAndServicesSold": "1315500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69500000", "sellingGeneralAndAdministrative": "136400000", "netIncomeFromContinuingOperations": "82200000" }, "balance": { "goodwill": "1040700000", "inventory": "932000000", "commonStock": "150300000", "currentDebt": "None", "investments": "None", "totalAssets": "6519800000", "longTermDebt": "3248400000", "shortTermDebt": "242300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "110200000", "reportedCurrency": "USD", "retainedEarnings": "2160700000", "totalLiabilities": "5108500000", "otherCurrentAssets": "166200000", "totalCurrentAssets": "2127200000", "currentLongTermDebt": "213800000", "longTermInvestments": "43500000", "shortTermInvestments": "None", "currentNetReceivables": "724200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4392600000", "currentAccountsPayable": "636600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2954100000", "shortLongTermDebtTotal": "3490700000", "totalShareholderEquity": "1411300000", "capitalLeaseObligations": "28500000", "otherCurrentLiabilities": "460100000", "totalCurrentLiabilities": "1360200000", "otherNonCurrentLiabilities": "247800000", "totalNonCurrentLiabilities": "3748300000", "cashAndShortTermInvestments": "304800000", "commonStockSharesOutstanding": "146800000", "intangibleAssetsExcludingGoodwill": "110200000", "cashAndCashEquivalentsAtCarryingValue": "304800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498800000", "profitLoss": "None", "dividendPayout": "40300000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "129200000", "operatingCashflow": "426600000", "capitalExpenditures": "224600000", "changeInReceivables": "-6400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9500000", "cashflowFromInvestment": "-805200000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-369100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }