{ "ticker": { "uuid": "b655b184-01ab-4705-a6f2-77f02dc13c5d", "symbol": "LW", "name": "Lamb Weston Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/b655b184-01ab-4705-a6f2-77f02dc13c5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b655b184-01ab-4705-a6f2-77f02dc13c5d/" }, "latest_snapshot": { "ticker": { "uuid": "b655b184-01ab-4705-a6f2-77f02dc13c5d", "symbol": "LW", "name": "Lamb Weston Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/b655b184-01ab-4705-a6f2-77f02dc13c5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b655b184-01ab-4705-a6f2-77f02dc13c5d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.64, "value": 0.67, "quality": 0.72, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": 1 }, "headline_factors": { "price": 49.58, "market_cap": 6815040764.78, "pe_ratio": 23.5001, "earnings_yield": 0.0557, "ebitda_to_ev": 0.092, "shareholder_yield": 0.0303, "roe": 0.1589, "piotroski_f_score": 6, "momentum_12_1": -0.2355, "volatility_252d": 0.4291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.5001, "ev_ebitda": 10.8741, "earnings_yield": 0.0557, "fcf_yield": 0.1353, "shareholder_yield": 0.0303 }, "quality": { "roe": 0.1589, "roic": 0.0728, "gross_margin": 0.2056, "fcf_margin": 0.2181, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.025, "eps_growth_1y": -0.1881, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1607, "momentum_12_1": -0.2355, "relative_strength": -0.329 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.72, "momentum_percentile": 0.16, "growth_composite": 96, "yield_composite": 29, "overall_composite": 36, "os_score": 0.64, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.12, "os": 0.65, "value": 0.71, "quality": 0.68, "momentum": 0.14, "confidence": 0.986, "coverage": 1, "pe_ratio": 19.3661, "earnings_yield": 0.0624, "shareholder_yield": 0.0631, "roe": 0.1644, "momentum_12_1": -0.2227 }, { "week_end_date": "2026-06-14", "price": 45.38, "os": 0.65, "value": 0.69, "quality": 0.66, "momentum": 0.2, "confidence": 0.975, "coverage": 1, "pe_ratio": 20.8649, "earnings_yield": 0.0597, "shareholder_yield": 0.0586, "roe": 0.1644, "momentum_12_1": -0.1717 }, { "week_end_date": "2026-06-21", "price": 45.06, "os": 0.63, "value": 0.69, "quality": 0.65, "momentum": 0.16, "confidence": 0.964, "coverage": 1, "pe_ratio": 20.7178, "earnings_yield": 0.0599, "shareholder_yield": 0.059, "roe": 0.1644, "momentum_12_1": -0.1578 }, { "week_end_date": "2026-06-28", "price": 45.16, "os": 0.67, "value": 0.7, "quality": 0.66, "momentum": 0.22, "confidence": 0.953, "coverage": 1, "pe_ratio": 20.7638, "earnings_yield": 0.0599, "shareholder_yield": 0.0588, "roe": 0.1644, "momentum_12_1": -0.1669 }, { "week_end_date": "2026-07-05", "price": 45.91, "os": 0.65, "value": 0.69, "quality": 0.67, "momentum": 0.19, "confidence": 0.942, "coverage": 1, "pe_ratio": 21.1086, "earnings_yield": 0.0592, "shareholder_yield": 0.0579, "roe": 0.1644, "momentum_12_1": -0.173 }, { "week_end_date": "2026-07-12", "price": 46.45, "os": 0.6, "value": 0.68, "quality": 0.65, "momentum": 0.14, "confidence": 0.932, "coverage": 1, "pe_ratio": 21.3569, "earnings_yield": 0.0588, "shareholder_yield": 0.0572, "roe": 0.1644, "momentum_12_1": -0.089 }, { "week_end_date": "2026-07-19", "price": 46.79, "os": 0.65, "value": 0.68, "quality": 0.65, "momentum": 0.23, "confidence": 0.921, "coverage": 1, "pe_ratio": 21.5132, "earnings_yield": 0.0586, "shareholder_yield": 0.0568, "roe": 0.1644, "momentum_12_1": -0.0526 }, { "week_end_date": "2026-07-26", "price": 49.58, "os": 0.64, "value": 0.67, "quality": 0.72, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 23.5001, "earnings_yield": 0.0557, "shareholder_yield": 0.0303, "roe": 0.1589, "momentum_12_1": -0.2355 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6612300000, "cost_of_revenue": 5252600000, "gross_profit": 1359700000, "ebit": 591100000, "ebitda": 591100000, "pretax_income": 410600000, "tax_provision": 128100000, "net_income": 290000000, "net_income_to_common": 290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68200000, "total_current_assets": 2014400000, "total_assets": 7380100000, "short_term_debt": 347700000, "long_term_debt": null, "total_debt": 3915200000, "total_liabilities": 5555200000, "total_equity": 1824900000, "shares_outstanding": 139100000, "goodwill_and_intangibles": 1238400000 }, "cash_flow": { "operating_cash_flow": 1039500000, "capital_expenditure": 402700000, "free_cash_flow": 1442200000, "dividends_paid": 207500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6451300000, "cost_of_revenue": 5052700000, "gross_profit": 1398600000, "ebit": 680300000, "ebitda": 1087800000, "pretax_income": 500300000, "tax_provision": 143100000, "net_income": 357200000, "net_income_to_common": 357200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70700000, "total_current_assets": 2032700000, "total_assets": 7392600000, "short_term_debt": 472500000, "long_term_debt": 3682800000, "total_debt": 4155300000, "total_liabilities": 5654900000, "total_equity": 1737700000, "shares_outstanding": 142700000, "goodwill_and_intangibles": 1412900000 }, "cash_flow": { "operating_cash_flow": 868300000, "capital_expenditure": 638200000, "free_cash_flow": 1506500000, "dividends_paid": 206900000, "share_repurchases": -294400000, "shares_issued": null, "net_debt_issued": 291500000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6451300000, "cost_of_revenue": 5052700000, "gross_profit": 1398600000, "ebit": 680300000, "ebitda": 1087800000, "pretax_income": 500300000, "tax_provision": 143100000, "net_income": 357200000, "net_income_to_common": 357200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70700000, "total_current_assets": 2032700000, "total_assets": 7392600000, "short_term_debt": 472500000, "long_term_debt": 3682800000, "total_debt": 4155300000, "total_liabilities": 5654900000, "total_equity": 1737700000, "shares_outstanding": 142700000, "goodwill_and_intangibles": 1412900000 }, "cash_flow": { "operating_cash_flow": 868300000, "capital_expenditure": 638200000, "free_cash_flow": 1506500000, "dividends_paid": 206900000, "share_repurchases": -294400000, "shares_issued": null, "net_debt_issued": 291500000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6451300000, "cost_of_revenue": 5052700000, "gross_profit": 1398600000, "ebit": 680300000, "ebitda": 1087800000, "pretax_income": 500300000, "tax_provision": 143100000, "net_income": 357200000, "net_income_to_common": 357200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70700000, "total_current_assets": 2032700000, "total_assets": 7392600000, "short_term_debt": 472500000, "long_term_debt": 3682800000, "total_debt": 4155300000, "total_liabilities": 5654900000, "total_equity": 1737700000, "shares_outstanding": 142700000, "goodwill_and_intangibles": 1412900000 }, "cash_flow": { "operating_cash_flow": 868300000, "capital_expenditure": 638200000, "free_cash_flow": 1506500000, "dividends_paid": 206900000, "share_repurchases": -294400000, "shares_issued": null, "net_debt_issued": 291500000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6451300000, "cost_of_revenue": 5052700000, "gross_profit": 1398600000, "ebit": 680300000, "ebitda": 1087800000, "pretax_income": 500300000, "tax_provision": 143100000, "net_income": 357200000, "net_income_to_common": 357200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70700000, "total_current_assets": 2032700000, "total_assets": 7392600000, "short_term_debt": 472500000, "long_term_debt": 3682800000, "total_debt": 4155300000, "total_liabilities": 5654900000, "total_equity": 1737700000, "shares_outstanding": 142700000, "goodwill_and_intangibles": 1412900000 }, "cash_flow": { "operating_cash_flow": 868300000, "capital_expenditure": 638200000, "free_cash_flow": 1506500000, "dividends_paid": 206900000, "share_repurchases": -294400000, "shares_issued": null, "net_debt_issued": 291500000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6451300000, "cost_of_revenue": 5052700000, "gross_profit": 1398600000, "ebit": 680300000, "ebitda": 1087800000, "pretax_income": 500300000, "tax_provision": 143100000, "net_income": 357200000, "net_income_to_common": 357200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70700000, "total_current_assets": 2032700000, "total_assets": 7392600000, "short_term_debt": 472500000, "long_term_debt": 3682800000, "total_debt": 4155300000, "total_liabilities": 5654900000, "total_equity": 1737700000, "shares_outstanding": 142700000, "goodwill_and_intangibles": 1412900000 }, "cash_flow": { "operating_cash_flow": 868300000, "capital_expenditure": 638200000, "free_cash_flow": 1506500000, "dividends_paid": 206900000, "share_repurchases": -294400000, "shares_issued": null, "net_debt_issued": 291500000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6451300000, "cost_of_revenue": 5052700000, "gross_profit": 1398600000, "ebit": 680300000, "ebitda": 1087800000, "pretax_income": 500300000, "tax_provision": 143100000, "net_income": 357200000, "net_income_to_common": 357200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70700000, "total_current_assets": 2032700000, "total_assets": 7392600000, "short_term_debt": 472500000, "long_term_debt": 3682800000, "total_debt": 4155300000, "total_liabilities": 5654900000, "total_equity": 1737700000, "shares_outstanding": 142700000, "goodwill_and_intangibles": 1412900000 }, "cash_flow": { "operating_cash_flow": 868300000, "capital_expenditure": 638200000, "free_cash_flow": 1506500000, "dividends_paid": 206900000, "share_repurchases": -294400000, "shares_issued": null, "net_debt_issued": 291500000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6451300000, "cost_of_revenue": 5052700000, "gross_profit": 1398600000, "ebit": 665100000, "ebitda": 1072600000, "pretax_income": 500300000, "tax_provision": 143100000, "net_income": 357200000, "net_income_to_common": 357200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70700000, "total_current_assets": 2032700000, "total_assets": 7392600000, "short_term_debt": 472500000, "long_term_debt": 3682800000, "total_debt": 4155300000, "total_liabilities": 5654900000, "total_equity": 1737700000, "shares_outstanding": 142700000, "goodwill_and_intangibles": 1412900000 }, "cash_flow": { "operating_cash_flow": 868300000, "capital_expenditure": 638200000, "free_cash_flow": 1506500000, "dividends_paid": 206900000, "share_repurchases": -294400000, "shares_issued": null, "net_debt_issued": 291500000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1770100000, "cost_of_revenue": 1408700000, "gross_profit": 361400000, "ebit": 168800000, "ebitda": 263800000, "pretax_income": 121300000, "tax_provision": 11700000, "net_income": 109600000, "net_income_to_common": 109600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68200000, "total_current_assets": 2014400000, "total_assets": 7380100000, "short_term_debt": 320000000, "long_term_debt": null, "total_debt": 3915200000, "total_liabilities": 5555200000, "total_equity": 1824900000, "shares_outstanding": 138000000, "goodwill_and_intangibles": 1238400000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1564800000, "cost_of_revenue": 1233200000, "gross_profit": 331600000, "ebit": 126600000, "ebitda": 226900000, "pretax_income": 81600000, "tax_provision": 30300000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57500000, "total_current_assets": 2059900000, "total_assets": 7393500000, "short_term_debt": 377900000, "long_term_debt": 3642900000, "total_debt": 4020800000, "total_liabilities": 5566400000, "total_equity": 1827100000, "shares_outstanding": 139300000, "goodwill_and_intangibles": 1422800000 }, "cash_flow": { "operating_cash_flow": 65200000, "capital_expenditure": 101500000, "free_cash_flow": 166700000, "dividends_paid": 51400000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": 59600000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1564800000, "cost_of_revenue": 1233200000, "gross_profit": 331600000, "ebit": 126600000, "ebitda": 226900000, "pretax_income": 81600000, "tax_provision": 30300000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57500000, "total_current_assets": 2059900000, "total_assets": 7393500000, "short_term_debt": 377900000, "long_term_debt": 3642900000, "total_debt": 4020800000, "total_liabilities": 5566400000, "total_equity": 1827100000, "shares_outstanding": 139300000, "goodwill_and_intangibles": 1422800000 }, "cash_flow": { "operating_cash_flow": 65200000, "capital_expenditure": 101500000, "free_cash_flow": 166700000, "dividends_paid": 51400000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": 59600000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1564800000, "cost_of_revenue": 1233200000, "gross_profit": 331600000, "ebit": 126600000, "ebitda": 226900000, "pretax_income": 81600000, "tax_provision": 30300000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57500000, "total_current_assets": 2059900000, "total_assets": 7393500000, "short_term_debt": 377900000, "long_term_debt": 3642900000, "total_debt": 4020800000, "total_liabilities": 5566400000, "total_equity": 1827100000, "shares_outstanding": 139300000, "goodwill_and_intangibles": 1422800000 }, "cash_flow": { "operating_cash_flow": 65200000, "capital_expenditure": 101500000, "free_cash_flow": 166700000, "dividends_paid": 51400000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": 59600000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1564800000, "cost_of_revenue": 1233200000, "gross_profit": 331600000, "ebit": 126600000, "ebitda": 226900000, "pretax_income": 81600000, "tax_provision": 30300000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57500000, "total_current_assets": 2059900000, "total_assets": 7393500000, "short_term_debt": 377900000, "long_term_debt": 3642900000, "total_debt": 4020800000, "total_liabilities": 5566400000, "total_equity": 1827100000, "shares_outstanding": 139300000, "goodwill_and_intangibles": 1422800000 }, "cash_flow": { "operating_cash_flow": 65200000, "capital_expenditure": 101500000, "free_cash_flow": 166700000, "dividends_paid": 51400000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": 59600000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1564800000, "cost_of_revenue": 1233200000, "gross_profit": 331600000, "ebit": 126600000, "ebitda": 226900000, "pretax_income": 81600000, "tax_provision": 30300000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57500000, "total_current_assets": 2059900000, "total_assets": 7393500000, "short_term_debt": 377900000, "long_term_debt": 3642900000, "total_debt": 4020800000, "total_liabilities": 5566400000, "total_equity": 1827100000, "shares_outstanding": 139300000, "goodwill_and_intangibles": 1422800000 }, "cash_flow": { "operating_cash_flow": 65200000, "capital_expenditure": 101500000, "free_cash_flow": 166700000, "dividends_paid": 51400000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": 59600000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1564800000, "cost_of_revenue": 1233200000, "gross_profit": 331600000, "ebit": 126600000, "ebitda": 226900000, "pretax_income": 81600000, "tax_provision": 30300000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57500000, "total_current_assets": 2059900000, "total_assets": 7393500000, "short_term_debt": 377900000, "long_term_debt": 3642900000, "total_debt": 4020800000, "total_liabilities": 5566400000, "total_equity": 1827100000, "shares_outstanding": 139300000, "goodwill_and_intangibles": 1422800000 }, "cash_flow": { "operating_cash_flow": 65200000, "capital_expenditure": 101500000, "free_cash_flow": 166700000, "dividends_paid": 51400000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": 59600000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1564800000, "cost_of_revenue": 1233200000, "gross_profit": 331600000, "ebit": 126600000, "ebitda": 126600000, "pretax_income": 81600000, "tax_provision": 30300000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57500000, "total_current_assets": 2059900000, "total_assets": 7393500000, "short_term_debt": 349800000, "long_term_debt": 3642900000, "total_debt": 3992700000, "total_liabilities": 5566400000, "total_equity": 1827100000, "shares_outstanding": 139300000, "goodwill_and_intangibles": 1244700000 }, "cash_flow": { "operating_cash_flow": 65200000, "capital_expenditure": 101500000, "free_cash_flow": 166700000, "dividends_paid": 51400000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": 59600000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1618100000, "cost_of_revenue": 1293800000, "gross_profit": 324300000, "ebit": 142400000, "ebitda": 238600000, "pretax_income": 98100000, "tax_provision": 36000000, "net_income": 62100000, "net_income_to_common": 62100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82700000, "total_current_assets": 2011000000, "total_assets": 7331000000, "short_term_debt": 295800000, "long_term_debt": 3648900000, "total_debt": 3944700000, "total_liabilities": 5576600000, "total_equity": 1754400000, "shares_outstanding": 139600000, "goodwill_and_intangibles": 1402700000 }, "cash_flow": { "operating_cash_flow": 443900000, "capital_expenditure": 146200000, "free_cash_flow": 590100000, "dividends_paid": 52800000, "share_repurchases": -40400000, "shares_issued": null, "net_debt_issued": -45200000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1618100000, "cost_of_revenue": 1293800000, "gross_profit": 324300000, "ebit": 142400000, "ebitda": 238600000, "pretax_income": 98100000, "tax_provision": 36000000, "net_income": 62100000, "net_income_to_common": 62100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82700000, "total_current_assets": 2011000000, "total_assets": 7331000000, "short_term_debt": 295800000, "long_term_debt": 3648900000, "total_debt": 3944700000, "total_liabilities": 5576600000, "total_equity": 1754400000, "shares_outstanding": 139600000, "goodwill_and_intangibles": 1402700000 }, "cash_flow": { "operating_cash_flow": 178400000, "capital_expenditure": 77400000, "free_cash_flow": 255800000, "dividends_paid": 51600000, "share_repurchases": -40400000, "shares_issued": null, "net_debt_issued": -45200000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1618100000, "cost_of_revenue": 1293800000, "gross_profit": 324300000, "ebit": 142400000, "ebitda": 238600000, "pretax_income": 98100000, "tax_provision": 36000000, "net_income": 62100000, "net_income_to_common": 62100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82700000, "total_current_assets": 2011000000, "total_assets": 7331000000, "short_term_debt": 295800000, "long_term_debt": 3648900000, "total_debt": 3944700000, "total_liabilities": 5576600000, "total_equity": 1754400000, "shares_outstanding": 139600000, "goodwill_and_intangibles": 1402700000 }, "cash_flow": { "operating_cash_flow": 178400000, "capital_expenditure": 77400000, "free_cash_flow": 255800000, "dividends_paid": 51600000, "share_repurchases": -40400000, "shares_issued": null, "net_debt_issued": -45200000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1618100000, "cost_of_revenue": 1293800000, "gross_profit": 324300000, "ebit": 142400000, "ebitda": 238600000, "pretax_income": 98100000, "tax_provision": 36000000, "net_income": 62100000, "net_income_to_common": 62100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82700000, "total_current_assets": 2011000000, "total_assets": 7331000000, "short_term_debt": 295800000, "long_term_debt": 3648900000, "total_debt": 3944700000, "total_liabilities": 5576600000, "total_equity": 1754400000, "shares_outstanding": 139600000, "goodwill_and_intangibles": 1402700000 }, "cash_flow": { "operating_cash_flow": 178400000, "capital_expenditure": 77400000, "free_cash_flow": 255800000, "dividends_paid": 51600000, "share_repurchases": -40400000, "shares_issued": null, "net_debt_issued": -45200000 } } ] }, "strategy_matches": [ { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }