{ "ticker": { "uuid": "b681cd4c-2452-4aac-960d-b1839db5c805", "symbol": "RIVN", "name": "Rivian Automotive Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/b681cd4c-2452-4aac-960d-b1839db5c805/", "api_url": "https://sharemaestro.com/factors/api/tickers/b681cd4c-2452-4aac-960d-b1839db5c805/" }, "ticker_metadata": { "id": 8028, "uuid": "b681cd4c-2452-4aac-960d-b1839db5c805", "symbol": "RIVN", "name": "Rivian Automotive Inc", "asset_type": "equity", "market_cap": 20411570000, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Rivian Automotive, Inc. (Ticker: RIVN) is a U.S.\u2013based electric vehicle (EV) and automotive technology company that designs, develops, manufactures, and sells battery-powered vehicles and related products. Headquartered in Irvine, California, Rivian is known for its electric pickup truck (R1T), SUV (R1S), and commercial vans, along with software services, charging infrastructure, and vehicle accessories. The company aims to serve both consumer and commercial markets with innovative EV platforms and is traded on the NASDAQ stock exchange under the ticker RIVN.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b681cd4c-2452-4aac-960d-b1839db5c805", "symbol": "RIVN", "name": "Rivian Automotive Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/b681cd4c-2452-4aac-960d-b1839db5c805/", "api_url": "https://sharemaestro.com/factors/api/tickers/b681cd4c-2452-4aac-960d-b1839db5c805/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.26, "quality": 0.08, "momentum": 0.3, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 16.35, "market_cap": 20421150000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7988, "piotroski_f_score": 4, "momentum_12_1": 0.0157, "volatility_252d": 0.5557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:18.429042+00:00", "batch_id": "" }, "size": { "price_close": 16.35, "market_cap": 20421150000, "market_cap_usd": 20421150000, "enterprise_value": 23572150000, "shares_outstanding": 1249000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.638, "ptbv_ratio": 4.638, "ps_ratio": 3.6941, "pcf_ratio": null, "pfcf_ratio": 21.9346, "ev_ebitda": null, "ev_ebit": -6.301, "ev_sales": 4.2641, "ev_fcf": 25.3192, "earnings_yield": null, "fcf_yield": 0.0395, "price_to_sales": 3.6941, "price_to_book": 4.638, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2345 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0172, "operating_margin": -0.6767, "net_margin": -0.6362, "ebitda_margin": -0.572, "fcf_margin": 0.1684, "roe": -0.7988, "roa": -0.2471, "roic": -0.3714, "roc_greenblatt": null, "asset_turnover": 0.3884, "cash_conversion": -0.2647, "accruals_ratio": -0.1924, "sbc_to_revenue": 0.134, "piotroski_f_score": 4, "altman_z_score": -1.6098, "earnings_stability_5y": 0.3812, "revenue_stability_5y": 1.0564, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0067, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2267, "net_debt_to_ebitda": -0.9965, "debt_to_assets": 0.4213, "interest_coverage": -14.0112, "current_ratio": 2.1011, "quick_ratio": 1.6409, "net_debt": 3151000000, "local_beta": 0.0023, "volatility_252d": 0.5557, "volatility_60d": 1.3388, "max_drawdown_12m": -0.3857, "risk_adjusted_momentum": 0.0283 }, "growth": { "revenue_growth_1y": 0.1043, "revenue_growth_3y_cagr": 0.4811, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.578, "book_value_growth_1y": -0.4053, "revenue_growth": 0.1043, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1498, "price_return_3m": 0.0638, "price_return_6m": -0.0891, "price_return_9m": 0.1506, "price_return_12m": 0.1679, "price_return_12m_ex1m": 0.0157, "momentum_6m": -0.0891, "momentum_12m": 0.1679, "momentum_12_1": 0.0157, "distance_from_52w_high": -0.2717, "distance_from_52w_low": 0.3868, "relative_strength": 0.0099 }, "raw_ttm": { "revenue_ttm": 5528000000, "gross_profit_ttm": -95000000, "ebit_ttm": -3741000000, "ebitda_ttm": -3162000000, "net_income_ttm": -3517000000, "eps_diluted_ttm": -2.8159, "operating_cash_flow_ttm": -779000000, "capital_expenditure_ttm": 1710000000, "fcf_ttm": 931000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 267000000, "cash_and_equivalents": 2845000000, "total_current_assets": 7045000000, "total_current_liabilities": 3353000000, "net_ppe": null, "total_assets": 14233000000, "total_debt": 5996000000, "total_equity": 4403000000, "net_working_capital": 2401000000, "book_value_per_share": 3.5252, "retained_earnings": -27367000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.5252 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 66, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 78, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 97, "rank_fcf_margin": 54, "rank_piotroski": 75, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 51 }, "composites": { "value_composite": 74, "quality_composite": 92, "momentum_composite": 70, "growth_composite": 29, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 77, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1442, "os_score": 0.06, "value_percentile": 0.26, "quality_percentile": 0.08, "momentum_percentile": 0.3, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2588, "ticker_id": 8028, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:18.429042+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.35, "market_cap": 20421150000, "market_cap_usd": 20421150000, "enterprise_value": 23572150000, "shares_outstanding": 1249000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.63800818, "ptbv_ratio": 4.63800818, "ps_ratio": 3.69412988, "pcf_ratio": null, "pfcf_ratio": 21.93464017, "ev_ebitda": null, "ev_ebit": -6.30102914, "ev_sales": 4.26413712, "ev_fcf": 25.31917293, "earnings_yield": null, "fcf_yield": 0.03949576, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01718524, "operating_margin": -0.67673661, "net_margin": -0.63621563, "ebitda_margin": -0.57199711, "fcf_margin": 0.16841534, "roe": -0.79877356, "roa": -0.24710181, "roic": -0.37142573, "roc_greenblatt": null, "asset_turnover": 0.38839317, "cash_conversion": -0.26471425, "accruals_ratio": -0.19236984, "sbc_to_revenue": 0.13404486, "debt_to_equity": 2.22666364, "net_debt_to_ebitda": -0.99652119, "debt_to_assets": 0.4212745, "interest_coverage": -14.01123596, "current_ratio": 2.10110349, "quick_ratio": 1.64091858, "net_debt": 3151000000, "revenue_growth_1y": 0.10427487, "revenue_growth_3y_cagr": 0.48111058, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5779661, "book_value_growth_1y": -0.4053119, "piotroski_f_score": 4, "altman_z_score": -1.60983655, "earnings_stability_5y": 0.381204, "revenue_stability_5y": 1.056401, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14978903, "price_return_3m": 0.06376057, "price_return_6m": -0.08913649, "price_return_9m": 0.15059817, "price_return_12m": 0.16785714, "price_return_12m_ex1m": 0.01571429, "distance_from_52w_high": -0.27171492, "distance_from_52w_low": 0.38676845, "relative_strength": 0.00991609, "local_beta": 0.0023, "volatility_252d": 0.555652, "volatility_60d": 1.338839, "max_drawdown_12m": -0.3857461, "revenue_ttm": 5528000000, "gross_profit_ttm": -95000000, "ebit_ttm": -3741000000, "ebitda_ttm": -3162000000, "net_income_ttm": -3517000000, "eps_diluted_ttm": -2.81585268, "operating_cash_flow_ttm": -779000000, "capital_expenditure_ttm": 1710000000, "fcf_ttm": 931000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 267000000, "cash_and_equivalents": 2845000000, "total_current_assets": 7045000000, "total_current_liabilities": 3353000000, "net_ppe": null, "total_assets": 14233000000, "total_debt": 5996000000, "total_equity": 4403000000, "net_working_capital": 2401000000, "book_value_per_share": 3.52522018, "retained_earnings": -27367000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.52522018, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 66, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 78, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 97, "rank_fcf_margin": 54, "rank_piotroski": 75, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 51, "value_composite": 74, "quality_composite": 92, "momentum_composite": 70, "growth_composite": 29, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 77, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.35, "os": 0.06, "value": 0.26, "quality": 0.08, "momentum": 0.3, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7988, "momentum_12_1": 0.0157, "complete_fields": { "id": 2588, "ticker_id": 8028, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:18.429042+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.35, "market_cap": 20421150000, "market_cap_usd": 20421150000, "enterprise_value": 23572150000, "shares_outstanding": 1249000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.63800818, "ptbv_ratio": 4.63800818, "ps_ratio": 3.69412988, "pcf_ratio": null, "pfcf_ratio": 21.93464017, "ev_ebitda": null, "ev_ebit": -6.30102914, "ev_sales": 4.26413712, "ev_fcf": 25.31917293, "earnings_yield": null, "fcf_yield": 0.03949576, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01718524, "operating_margin": -0.67673661, "net_margin": -0.63621563, "ebitda_margin": -0.57199711, "fcf_margin": 0.16841534, "roe": -0.79877356, "roa": -0.24710181, "roic": -0.37142573, "roc_greenblatt": null, "asset_turnover": 0.38839317, "cash_conversion": -0.26471425, "accruals_ratio": -0.19236984, "sbc_to_revenue": 0.13404486, "debt_to_equity": 2.22666364, "net_debt_to_ebitda": -0.99652119, "debt_to_assets": 0.4212745, "interest_coverage": -14.01123596, "current_ratio": 2.10110349, "quick_ratio": 1.64091858, "net_debt": 3151000000, "revenue_growth_1y": 0.10427487, "revenue_growth_3y_cagr": 0.48111058, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5779661, "book_value_growth_1y": -0.4053119, "piotroski_f_score": 4, "altman_z_score": -1.60983655, "earnings_stability_5y": 0.381204, "revenue_stability_5y": 1.056401, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14978903, "price_return_3m": 0.06376057, "price_return_6m": -0.08913649, "price_return_9m": 0.15059817, "price_return_12m": 0.16785714, "price_return_12m_ex1m": 0.01571429, "distance_from_52w_high": -0.27171492, "distance_from_52w_low": 0.38676845, "relative_strength": 0.00991609, "local_beta": 0.0023, "volatility_252d": 0.555652, "volatility_60d": 1.338839, "max_drawdown_12m": -0.3857461, "revenue_ttm": 5528000000, "gross_profit_ttm": -95000000, "ebit_ttm": -3741000000, "ebitda_ttm": -3162000000, "net_income_ttm": -3517000000, "eps_diluted_ttm": -2.81585268, "operating_cash_flow_ttm": -779000000, "capital_expenditure_ttm": 1710000000, "fcf_ttm": 931000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 267000000, "cash_and_equivalents": 2845000000, "total_current_assets": 7045000000, "total_current_liabilities": 3353000000, "net_ppe": null, "total_assets": 14233000000, "total_debt": 5996000000, "total_equity": 4403000000, "net_working_capital": 2401000000, "book_value_per_share": 3.52522018, "retained_earnings": -27367000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.52522018, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 66, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 78, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 97, "rank_fcf_margin": 54, "rank_piotroski": 75, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 51, "value_composite": 74, "quality_composite": 92, "momentum_composite": 70, "growth_composite": 29, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 77, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 5387000000, "cost_of_revenue": 5243000000, "gross_profit": 144000000, "ebit": -3346000000, "ebitda": -2562000000, "pretax_income": -3620000000, "tax_provision": 6000000, "net_income": -3646000000, "net_income_to_common": -3646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3579000000, "total_current_assets": 8592000000, "total_assets": 14864000000, "short_term_debt": 1660000000, "long_term_debt": 4440000000, "total_debt": 6100000000, "total_liabilities": 10270000000, "total_equity": 4566000000, "shares_outstanding": 1186000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -779000000, "capital_expenditure": 1710000000, "free_cash_flow": 931000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160255, "ticker_id": 8028, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3346000000", "ebitda": "-2562000000", "netIncome": "-3646000000", "grossProfit": "144000000", "depreciation": "None", "totalRevenue": "5387000000", "costOfRevenue": "5243000000", "interestIncome": "293000000", "incomeBeforeTax": "-3620000000", "interestExpense": "274000000", "operatingIncome": "-3585000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "3729000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1668000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5243000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784000000", "sellingGeneralAndAdministrative": "1840000000", "netIncomeFromContinuingOperations": "-3626000000" }, "balance": { "goodwill": "None", "inventory": "1594000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14864000000", "longTermDebt": "4440000000", "shortTermDebt": "1660000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26951000000", "totalLiabilities": "10270000000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "8592000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2503000000", "currentNetReceivables": "555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6272000000", "currentAccountsPayable": "595000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6651000000", "totalShareholderEquity": "4566000000", "capitalLeaseObligations": "2211000000", "otherCurrentLiabilities": "1438000000", "totalCurrentLiabilities": "3693000000", "otherNonCurrentLiabilities": "1586000000", "totalNonCurrentLiabilities": "6577000000", "cashAndShortTermInvestments": "3579000000", "commonStockSharesOutstanding": "1186000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3626000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "522000000", "operatingCashflow": "-779000000", "capitalExpenditures": "1710000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "886000000", "cashflowFromInvestment": "-1828000000", "stockBasedCompensation": "741000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "784000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5387000000, "cost_of_revenue": 5243000000, "gross_profit": 144000000, "research_and_development": 1668000000, "selling_general_admin": 1840000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3346000000, "depreciation_amortisation": 784000000, "ebitda": -2562000000, "interest_expense": 274000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3620000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": -3646000000, "net_income_continuing_ops": -3626000000, "net_income_to_common": -3646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3579000000, "short_term_investments": 2503000000, "net_receivables": 555000000, "inventory": 1594000000, "other_current_assets": null, "total_current_assets": 8592000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6272000000, "total_assets": 14864000000, "short_term_debt": 1660000000, "accounts_payable": 595000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3693000000, "long_term_debt": 4440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6577000000, "total_liabilities": 10270000000, "total_debt": 6100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26951000000, "total_equity": 4566000000, "shares_outstanding": 1186000000, "operating_cash_flow": -779000000, "stock_based_compensation": 741000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1710000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1828000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 886000000, "free_cash_flow": 931000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3346000000", "ebitda": "-2562000000", "netIncome": "-3646000000", "grossProfit": "144000000", "depreciation": "None", "totalRevenue": "5387000000", "costOfRevenue": "5243000000", "interestIncome": "293000000", "incomeBeforeTax": "-3620000000", "interestExpense": "274000000", "operatingIncome": "-3585000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "3729000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1668000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5243000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784000000", "sellingGeneralAndAdministrative": "1840000000", "netIncomeFromContinuingOperations": "-3626000000" }, "balance": { "goodwill": "None", "inventory": "1594000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14864000000", "longTermDebt": "4440000000", "shortTermDebt": "1660000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26951000000", "totalLiabilities": "10270000000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "8592000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2503000000", "currentNetReceivables": "555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6272000000", "currentAccountsPayable": "595000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6651000000", "totalShareholderEquity": "4566000000", "capitalLeaseObligations": "2211000000", "otherCurrentLiabilities": "1438000000", "totalCurrentLiabilities": "3693000000", "otherNonCurrentLiabilities": "1586000000", "totalNonCurrentLiabilities": "6577000000", "cashAndShortTermInvestments": "3579000000", "commonStockSharesOutstanding": "1186000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3626000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "522000000", "operatingCashflow": "-779000000", "capitalExpenditures": "1710000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "886000000", "cashflowFromInvestment": "-1828000000", "stockBasedCompensation": "741000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "784000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 4970000000, "cost_of_revenue": 6170000000, "gross_profit": -1200000000, "ebit": -4423000000, "ebitda": -3392000000, "pretax_income": -4741000000, "tax_provision": 5000000, "net_income": -4747000000, "net_income_to_common": -4747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5294000000, "total_current_assets": 10583000000, "total_assets": 15410000000, "short_term_debt": 917000000, "long_term_debt": 4441000000, "total_debt": 5358000000, "total_liabilities": 8848000000, "total_equity": 6558000000, "shares_outstanding": 1013000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1716000000, "capital_expenditure": 1141000000, "free_cash_flow": -575000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160260, "ticker_id": 8028, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4423000000", "ebitda": "-3392000000", "netIncome": "-4747000000", "grossProfit": "-1200000000", "depreciation": "None", "totalRevenue": "4970000000", "costOfRevenue": "6170000000", "interestIncome": "385000000", "incomeBeforeTax": "-4741000000", "interestExpense": "318000000", "operatingIncome": "-4689000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "67000000", "nonInterestIncome": "None", "operatingExpenses": "3489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1613000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1031000000", "sellingGeneralAndAdministrative": "1876000000", "netIncomeFromContinuingOperations": "-4746000000" }, "balance": { "goodwill": "None", "inventory": "2248000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15410000000", "longTermDebt": "4441000000", "shortTermDebt": "917000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23305000000", "totalLiabilities": "8848000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "10583000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2406000000", "currentNetReceivables": "443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4827000000", "currentAccountsPayable": "499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5737000000", "totalShareholderEquity": "6558000000", "capitalLeaseObligations": "1296000000", "otherCurrentLiabilities": "835000000", "totalCurrentLiabilities": "2251000000", "otherNonCurrentLiabilities": "1777000000", "totalNonCurrentLiabilities": "6597000000", "cashAndShortTermInvestments": "5294000000", "commonStockSharesOutstanding": "1013000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4746000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "307000000", "operatingCashflow": "-1716000000", "capitalExpenditures": "1141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1136000000", "cashflowFromInvestment": "-1980000000", "stockBasedCompensation": "692000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1031000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4970000000, "cost_of_revenue": 6170000000, "gross_profit": -1200000000, "research_and_development": 1613000000, "selling_general_admin": 1876000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4423000000, "depreciation_amortisation": 1031000000, "ebitda": -3392000000, "interest_expense": 318000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4741000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": -4747000000, "net_income_continuing_ops": -4746000000, "net_income_to_common": -4747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5294000000, "short_term_investments": 2406000000, "net_receivables": 443000000, "inventory": 2248000000, "other_current_assets": null, "total_current_assets": 10583000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4827000000, "total_assets": 15410000000, "short_term_debt": 917000000, "accounts_payable": 499000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2251000000, "long_term_debt": 4441000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6597000000, "total_liabilities": 8848000000, "total_debt": 5358000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23305000000, "total_equity": 6558000000, "shares_outstanding": 1013000000, "operating_cash_flow": -1716000000, "stock_based_compensation": 692000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1141000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1980000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1136000000, "free_cash_flow": -575000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4423000000", "ebitda": "-3392000000", "netIncome": "-4747000000", "grossProfit": "-1200000000", "depreciation": "None", "totalRevenue": "4970000000", "costOfRevenue": "6170000000", "interestIncome": "385000000", "incomeBeforeTax": "-4741000000", "interestExpense": "318000000", "operatingIncome": "-4689000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "67000000", "nonInterestIncome": "None", "operatingExpenses": "3489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1613000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1031000000", "sellingGeneralAndAdministrative": "1876000000", "netIncomeFromContinuingOperations": "-4746000000" }, "balance": { "goodwill": "None", "inventory": "2248000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15410000000", "longTermDebt": "4441000000", "shortTermDebt": "917000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23305000000", "totalLiabilities": "8848000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "10583000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2406000000", "currentNetReceivables": "443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4827000000", "currentAccountsPayable": "499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5737000000", "totalShareholderEquity": "6558000000", "capitalLeaseObligations": "1296000000", "otherCurrentLiabilities": "835000000", "totalCurrentLiabilities": "2251000000", "otherNonCurrentLiabilities": "1777000000", "totalNonCurrentLiabilities": "6597000000", "cashAndShortTermInvestments": "5294000000", "commonStockSharesOutstanding": "1013000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4746000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "307000000", "operatingCashflow": "-1716000000", "capitalExpenditures": "1141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1136000000", "cashflowFromInvestment": "-1980000000", "stockBasedCompensation": "692000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1031000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 4434000000, "cost_of_revenue": 6464000000, "gross_profit": -2030000000, "ebit": -5211000000, "ebitda": -4274000000, "pretax_income": -5431000000, "tax_provision": 1000000, "net_income": -5432000000, "net_income_to_common": -5432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7857000000, "total_current_assets": 12313000000, "total_assets": 16778000000, "short_term_debt": 361000000, "long_term_debt": 4431000000, "total_debt": 4792000000, "total_liabilities": 7637000000, "total_equity": 9141000000, "shares_outstanding": 947000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4866000000, "capital_expenditure": 1026000000, "free_cash_flow": -3840000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160265, "ticker_id": 8028, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5211000000", "ebitda": "-4274000000", "netIncome": "-5432000000", "grossProfit": "-2030000000", "depreciation": "None", "totalRevenue": "4434000000", "costOfRevenue": "6464000000", "interestIncome": "490000000", "incomeBeforeTax": "-5431000000", "interestExpense": "220000000", "operatingIncome": "-5739000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "310000000", "nonInterestIncome": "None", "operatingExpenses": "3709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1995000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000000", "sellingGeneralAndAdministrative": "1658000000", "netIncomeFromContinuingOperations": "-5634000000" }, "balance": { "goodwill": "None", "inventory": "2620000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16778000000", "longTermDebt": "4431000000", "shortTermDebt": "361000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18558000000", "totalLiabilities": "7637000000", "otherCurrentAssets": "164000000", "totalCurrentAssets": "12313000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1511000000", "currentNetReceivables": "161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4465000000", "currentAccountsPayable": "981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5116000000", "totalShareholderEquity": "9141000000", "capitalLeaseObligations": "685000000", "otherCurrentLiabilities": "1145000000", "totalCurrentLiabilities": "2487000000", "otherNonCurrentLiabilities": "395000000", "totalNonCurrentLiabilities": "5150000000", "cashAndShortTermInvestments": "7857000000", "commonStockSharesOutstanding": "947000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5432000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1604000000", "operatingCashflow": "-4866000000", "capitalExpenditures": "1026000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3130000000", "cashflowFromInvestment": "-2511000000", "stockBasedCompensation": "821000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4434000000, "cost_of_revenue": 6464000000, "gross_profit": -2030000000, "research_and_development": 1995000000, "selling_general_admin": 1658000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5211000000, "depreciation_amortisation": 937000000, "ebitda": -4274000000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5431000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -5432000000, "net_income_continuing_ops": -5634000000, "net_income_to_common": -5432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7857000000, "short_term_investments": 1511000000, "net_receivables": 161000000, "inventory": 2620000000, "other_current_assets": null, "total_current_assets": 12313000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4465000000, "total_assets": 16778000000, "short_term_debt": 361000000, "accounts_payable": 981000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2487000000, "long_term_debt": 4431000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5150000000, "total_liabilities": 7637000000, "total_debt": 4792000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18558000000, "total_equity": 9141000000, "shares_outstanding": 947000000, "operating_cash_flow": -4866000000, "stock_based_compensation": 821000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1026000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2511000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3130000000, "free_cash_flow": -3840000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5211000000", "ebitda": "-4274000000", "netIncome": "-5432000000", "grossProfit": "-2030000000", "depreciation": "None", "totalRevenue": "4434000000", "costOfRevenue": "6464000000", "interestIncome": "490000000", "incomeBeforeTax": "-5431000000", "interestExpense": "220000000", "operatingIncome": "-5739000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "310000000", "nonInterestIncome": "None", "operatingExpenses": "3709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1995000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000000", "sellingGeneralAndAdministrative": "1658000000", "netIncomeFromContinuingOperations": "-5634000000" }, "balance": { "goodwill": "None", "inventory": "2620000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16778000000", "longTermDebt": "4431000000", "shortTermDebt": "361000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18558000000", "totalLiabilities": "7637000000", "otherCurrentAssets": "164000000", "totalCurrentAssets": "12313000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1511000000", "currentNetReceivables": "161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4465000000", "currentAccountsPayable": "981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5116000000", "totalShareholderEquity": "9141000000", "capitalLeaseObligations": "685000000", "otherCurrentLiabilities": "1145000000", "totalCurrentLiabilities": "2487000000", "otherNonCurrentLiabilities": "395000000", "totalNonCurrentLiabilities": "5150000000", "cashAndShortTermInvestments": "7857000000", "commonStockSharesOutstanding": "947000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5432000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1604000000", "operatingCashflow": "-4866000000", "capitalExpenditures": "1026000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3130000000", "cashflowFromInvestment": "-2511000000", "stockBasedCompensation": "821000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 1658000000, "cost_of_revenue": 4781000000, "gross_profit": -3123000000, "ebit": -6645000000, "ebitda": -5993000000, "pretax_income": -6748000000, "tax_provision": 4000000, "net_income": -6752000000, "net_income_to_common": -6752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11568000000, "total_current_assets": 13130000000, "total_assets": 17876000000, "short_term_debt": 270000000, "long_term_debt": 1231000000, "total_debt": 1501000000, "total_liabilities": 4077000000, "total_equity": 13799000000, "shares_outstanding": 913000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5052000000, "capital_expenditure": 1369000000, "free_cash_flow": -3683000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160270, "ticker_id": 8028, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6645000000", "ebitda": "-5993000000", "netIncome": "-6752000000", "grossProfit": "-3123000000", "depreciation": "None", "totalRevenue": "1658000000", "costOfRevenue": "4781000000", "interestIncome": "193000000", "incomeBeforeTax": "-6748000000", "interestExpense": "103000000", "operatingIncome": "-6856000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "90000000", "nonInterestIncome": "None", "operatingExpenses": "3733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1944000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000000", "sellingGeneralAndAdministrative": "1789000000", "netIncomeFromContinuingOperations": "-6752000000" }, "balance": { "goodwill": "None", "inventory": "1348000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "17876000000", "longTermDebt": "1231000000", "shortTermDebt": "270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13126000000", "totalLiabilities": "4077000000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "13130000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4746000000", "currentAccountsPayable": "1000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4088000000", "shortLongTermDebtTotal": "1812000000", "totalShareholderEquity": "13799000000", "capitalLeaseObligations": "581000000", "otherCurrentLiabilities": "1154000000", "totalCurrentLiabilities": "2424000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "1653000000", "cashAndShortTermInvestments": "11568000000", "commonStockSharesOutstanding": "913000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6752000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1657000000", "operatingCashflow": "-5052000000", "capitalExpenditures": "1369000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000000", "cashflowFromInvestment": "-1369000000", "stockBasedCompensation": "987000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1658000000, "cost_of_revenue": 4781000000, "gross_profit": -3123000000, "research_and_development": 1944000000, "selling_general_admin": 1789000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6645000000, "depreciation_amortisation": 652000000, "ebitda": -5993000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6748000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": -6752000000, "net_income_continuing_ops": -6752000000, "net_income_to_common": -6752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11568000000, "short_term_investments": 0, "net_receivables": 102000000, "inventory": 1348000000, "other_current_assets": null, "total_current_assets": 13130000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4746000000, "total_assets": 17876000000, "short_term_debt": 270000000, "accounts_payable": 1000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2424000000, "long_term_debt": 1231000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1653000000, "total_liabilities": 4077000000, "total_debt": 1501000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13126000000, "total_equity": 13799000000, "shares_outstanding": 913000000, "operating_cash_flow": -5052000000, "stock_based_compensation": 987000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1369000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1369000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99000000, "free_cash_flow": -3683000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6645000000", "ebitda": "-5993000000", "netIncome": "-6752000000", "grossProfit": "-3123000000", "depreciation": "None", "totalRevenue": "1658000000", "costOfRevenue": "4781000000", "interestIncome": "193000000", "incomeBeforeTax": "-6748000000", "interestExpense": "103000000", "operatingIncome": "-6856000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "90000000", "nonInterestIncome": "None", "operatingExpenses": "3733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1944000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000000", "sellingGeneralAndAdministrative": "1789000000", "netIncomeFromContinuingOperations": "-6752000000" }, "balance": { "goodwill": "None", "inventory": "1348000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "17876000000", "longTermDebt": "1231000000", "shortTermDebt": "270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13126000000", "totalLiabilities": "4077000000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "13130000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4746000000", "currentAccountsPayable": "1000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4088000000", "shortLongTermDebtTotal": "1812000000", "totalShareholderEquity": "13799000000", "capitalLeaseObligations": "581000000", "otherCurrentLiabilities": "1154000000", "totalCurrentLiabilities": "2424000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "1653000000", "cashAndShortTermInvestments": "11568000000", "commonStockSharesOutstanding": "913000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6752000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1657000000", "operatingCashflow": "-5052000000", "capitalExpenditures": "1369000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000000", "cashflowFromInvestment": "-1369000000", "stockBasedCompensation": "987000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 55000000, "cost_of_revenue": 520000000, "gross_profit": -465000000, "ebit": -4659000000, "ebitda": -4462000000, "pretax_income": -4688000000, "tax_provision": 28000000, "net_income": -4688000000, "net_income_to_common": -4688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18133000000, "total_current_assets": 18559000000, "total_assets": 22294000000, "short_term_debt": 163000000, "long_term_debt": 1226000000, "total_debt": 1389000000, "total_liabilities": 2780000000, "total_equity": 19514000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2622000000, "capital_expenditure": 1794000000, "free_cash_flow": -828000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160275, "ticker_id": 8028, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4659000000", "ebitda": "-4462000000", "netIncome": "-4688000000", "grossProfit": "-465000000", "depreciation": "None", "totalRevenue": "55000000", "costOfRevenue": "520000000", "interestIncome": "3000000", "incomeBeforeTax": "-4688000000", "interestExpense": "29000000", "operatingIncome": "-4220000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "3755000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1850000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "1242000000", "netIncomeFromContinuingOperations": "-4688000000" }, "balance": { "goodwill": "None", "inventory": "274000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "22294000000", "longTermDebt": "1226000000", "shortTermDebt": "163000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6374000000", "totalLiabilities": "2780000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "18559000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3735000000", "currentAccountsPayable": "483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3411000000", "shortLongTermDebtTotal": "1607000000", "totalShareholderEquity": "19514000000", "capitalLeaseObligations": "307000000", "otherCurrentLiabilities": "593000000", "totalCurrentLiabilities": "1313000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "1467000000", "cashAndShortTermInvestments": "18133000000", "commonStockSharesOutstanding": "204000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4688000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-369000000", "operatingCashflow": "-2622000000", "capitalExpenditures": "1794000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19828000000", "cashflowFromInvestment": "-1794000000", "stockBasedCompensation": "570000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55000000, "cost_of_revenue": 520000000, "gross_profit": -465000000, "research_and_development": 1850000000, "selling_general_admin": 1242000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4659000000, "depreciation_amortisation": 197000000, "ebitda": -4462000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4688000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": -4688000000, "net_income_continuing_ops": -4688000000, "net_income_to_common": -4688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18133000000, "short_term_investments": null, "net_receivables": 26000000, "inventory": 274000000, "other_current_assets": null, "total_current_assets": 18559000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3735000000, "total_assets": 22294000000, "short_term_debt": 163000000, "accounts_payable": 483000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1313000000, "long_term_debt": 1226000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1467000000, "total_liabilities": 2780000000, "total_debt": 1389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6374000000, "total_equity": 19514000000, "shares_outstanding": 204000000, "operating_cash_flow": -2622000000, "stock_based_compensation": 570000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1794000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1794000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19828000000, "free_cash_flow": -828000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4659000000", "ebitda": "-4462000000", "netIncome": "-4688000000", "grossProfit": "-465000000", "depreciation": "None", "totalRevenue": "55000000", "costOfRevenue": "520000000", "interestIncome": "3000000", "incomeBeforeTax": "-4688000000", "interestExpense": "29000000", "operatingIncome": "-4220000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "3755000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1850000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "1242000000", "netIncomeFromContinuingOperations": "-4688000000" }, "balance": { "goodwill": "None", "inventory": "274000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "22294000000", "longTermDebt": "1226000000", "shortTermDebt": "163000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6374000000", "totalLiabilities": "2780000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "18559000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3735000000", "currentAccountsPayable": "483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3411000000", "shortLongTermDebtTotal": "1607000000", "totalShareholderEquity": "19514000000", "capitalLeaseObligations": "307000000", "otherCurrentLiabilities": "593000000", "totalCurrentLiabilities": "1313000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "1467000000", "cashAndShortTermInvestments": "18133000000", "commonStockSharesOutstanding": "204000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4688000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-369000000", "operatingCashflow": "-2622000000", "capitalExpenditures": "1794000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19828000000", "cashflowFromInvestment": "-1794000000", "stockBasedCompensation": "570000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29000000, "gross_profit": -29000000, "ebit": -1010000000, "ebitda": -981000000, "pretax_income": -1018000000, "tax_provision": 9000000, "net_income": -1019000000, "net_income_to_common": -1019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2979000000, "total_current_assets": 3016000000, "total_assets": 4602000000, "short_term_debt": 50000000, "long_term_debt": 47000000, "total_debt": 97000000, "total_liabilities": 5986000000, "total_equity": -1384000000, "shares_outstanding": 101000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -848000000, "capital_expenditure": 914000000, "free_cash_flow": 66000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160280, "ticker_id": 8028, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1010000000", "ebitda": "-981000000", "netIncome": "-1019000000", "grossProfit": "-29000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29000000", "interestIncome": "10000000", "incomeBeforeTax": "-1018000000", "interestExpense": "8000000", "operatingIncome": "-1021000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "992000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "766000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "-1018000000" }, "balance": { "goodwill": "None", "inventory": "-6000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4602000000", "longTermDebt": "47000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1686000000", "totalLiabilities": "5986000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "3016000000", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1586000000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1525000000", "shortLongTermDebtTotal": "180000000", "totalShareholderEquity": "-1384000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "443000000", "totalCurrentLiabilities": "611000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "5375000000", "cashAndShortTermInvestments": "2979000000", "commonStockSharesOutstanding": "101000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1019000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-369000000", "operatingCashflow": "-848000000", "capitalExpenditures": "914000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000000", "cashflowFromInvestment": "-914000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29000000, "gross_profit": -29000000, "research_and_development": 766000000, "selling_general_admin": 255000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1010000000, "depreciation_amortisation": 29000000, "ebitda": -981000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1018000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": -1019000000, "net_income_continuing_ops": -1018000000, "net_income_to_common": -1019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2979000000, "short_term_investments": null, "net_receivables": 6000000, "inventory": -6000000, "other_current_assets": null, "total_current_assets": 3016000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1586000000, "total_assets": 4602000000, "short_term_debt": 50000000, "accounts_payable": 90000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 611000000, "long_term_debt": 47000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5375000000, "total_liabilities": 5986000000, "total_debt": 97000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1686000000, "total_equity": -1384000000, "shares_outstanding": 101000000, "operating_cash_flow": -848000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 914000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -914000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2500000000, "free_cash_flow": 66000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1010000000", "ebitda": "-981000000", "netIncome": "-1019000000", "grossProfit": "-29000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29000000", "interestIncome": "10000000", "incomeBeforeTax": "-1018000000", "interestExpense": "8000000", "operatingIncome": "-1021000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "992000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "766000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "-1018000000" }, "balance": { "goodwill": "None", "inventory": "-6000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4602000000", "longTermDebt": "47000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1686000000", "totalLiabilities": "5986000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "3016000000", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1586000000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1525000000", "shortLongTermDebtTotal": "180000000", "totalShareholderEquity": "-1384000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "443000000", "totalCurrentLiabilities": "611000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "5375000000", "cashAndShortTermInvestments": "2979000000", "commonStockSharesOutstanding": "101000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1019000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-369000000", "operatingCashflow": "-848000000", "capitalExpenditures": "914000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000000", "cashflowFromInvestment": "-914000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000000, "gross_profit": -7000000, "ebit": -392000000, "ebitda": -385000000, "pretax_income": -426000000, "tax_provision": 33000000, "net_income": -459000000, "net_income_to_common": -459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2264000000, "total_current_assets": 2293000000, "total_assets": 2633000000, "short_term_debt": 3000000, "long_term_debt": 71000000, "total_debt": 74000000, "total_liabilities": 3008000000, "total_equity": -375000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -353000000, "capital_expenditure": 199000000, "free_cash_flow": -154000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160284, "ticker_id": 8028, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-392000000", "ebitda": "-385000000", "netIncome": "-459000000", "grossProfit": "-7000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000000", "interestIncome": "18000000", "incomeBeforeTax": "-426000000", "interestExpense": "34000000", "operatingIncome": "-409000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "-426000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2633000000", "longTermDebt": "71000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-668000000", "totalLiabilities": "3008000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "2293000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340000000", "currentAccountsPayable": "27000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313000000", "shortLongTermDebtTotal": "74000000", "totalShareholderEquity": "-375000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "137000000", "totalCurrentLiabilities": "185000000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "2823000000", "cashAndShortTermInvestments": "2264000000", "commonStockSharesOutstanding": "98000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-426000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-369000000", "operatingCashflow": "-353000000", "capitalExpenditures": "199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2811000000", "cashflowFromInvestment": "-199000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000000, "gross_profit": -7000000, "research_and_development": 301000000, "selling_general_admin": 108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -392000000, "depreciation_amortisation": 7000000, "ebitda": -385000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": -426000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": -459000000, "net_income_continuing_ops": -426000000, "net_income_to_common": -459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2264000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2293000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340000000, "total_assets": 2633000000, "short_term_debt": 3000000, "accounts_payable": 27000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185000000, "long_term_debt": 71000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2823000000, "total_liabilities": 3008000000, "total_debt": 74000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668000000, "total_equity": -375000000, "shares_outstanding": 98000000, "operating_cash_flow": -353000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2811000000, "free_cash_flow": -154000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-392000000", "ebitda": "-385000000", "netIncome": "-459000000", "grossProfit": "-7000000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000000", "interestIncome": "18000000", "incomeBeforeTax": "-426000000", "interestExpense": "34000000", "operatingIncome": "-409000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "-426000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2633000000", "longTermDebt": "71000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-668000000", "totalLiabilities": "3008000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "2293000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340000000", "currentAccountsPayable": "27000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313000000", "shortLongTermDebtTotal": "74000000", "totalShareholderEquity": "-375000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "137000000", "totalCurrentLiabilities": "185000000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "2823000000", "cashAndShortTermInvestments": "2264000000", "commonStockSharesOutstanding": "98000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-426000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-369000000", "operatingCashflow": "-353000000", "capitalExpenditures": "199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2811000000", "cashflowFromInvestment": "-199000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 1381000000, "cost_of_revenue": 1262000000, "gross_profit": 119000000, "ebit": -881000000, "ebitda": -881000000, "pretax_income": -418000000, "tax_provision": -2000000, "net_income": -416000000, "net_income_to_common": -416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2845000000, "total_current_assets": 7045000000, "total_assets": 14233000000, "short_term_debt": 1554000000, "long_term_debt": 4442000000, "total_debt": 5996000000, "total_liabilities": 9804000000, "total_equity": 4403000000, "shares_outstanding": 1249000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -188000000, "capital_expenditure": 338000000, "free_cash_flow": 150000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160253, "ticker_id": 8028, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-881000000", "netIncome": "-416000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "1381000000", "costOfRevenue": "1262000000", "interestIncome": "50000000", "incomeBeforeTax": "-418000000", "interestExpense": "65000000", "operatingIncome": "-881000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "1000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "-416000000" }, "balance": { "goodwill": "None", "inventory": "1543000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14233000000", "longTermDebt": "4442000000", "shortTermDebt": "1554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27367000000", "totalLiabilities": "9804000000", "otherCurrentAssets": "330000000", "totalCurrentAssets": "7045000000", "currentLongTermDebt": "None", "longTermInvestments": "669000000", "shortTermInvestments": "1985000000", "currentNetReceivables": "342000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7188000000", "currentAccountsPayable": "754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6576000000", "totalShareholderEquity": "4403000000", "capitalLeaseObligations": "2134000000", "otherCurrentLiabilities": "1045000000", "totalCurrentLiabilities": "3353000000", "otherNonCurrentLiabilities": "1429000000", "totalNonCurrentLiabilities": "6451000000", "cashAndShortTermInvestments": "2845000000", "commonStockSharesOutstanding": "1249000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2845000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-364000000", "operatingCashflow": "-188000000", "capitalExpenditures": "338000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1381000000, "cost_of_revenue": 1262000000, "gross_profit": 119000000, "research_and_development": 458000000, "selling_general_admin": 485000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -881000000, "depreciation_amortisation": null, "ebitda": -881000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": -418000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": -416000000, "net_income_continuing_ops": -416000000, "net_income_to_common": -416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2845000000, "short_term_investments": 1985000000, "net_receivables": 342000000, "inventory": 1543000000, "other_current_assets": null, "total_current_assets": 7045000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7188000000, "total_assets": 14233000000, "short_term_debt": 1554000000, "accounts_payable": 754000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3353000000, "long_term_debt": 4442000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6451000000, "total_liabilities": 9804000000, "total_debt": 5996000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27367000000, "total_equity": 4403000000, "shares_outstanding": 1249000000, "operating_cash_flow": -188000000, "stock_based_compensation": 188000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000000, "free_cash_flow": 150000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-881000000", "netIncome": "-416000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "1381000000", "costOfRevenue": "1262000000", "interestIncome": "50000000", "incomeBeforeTax": "-418000000", "interestExpense": "65000000", "operatingIncome": "-881000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "1000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "458000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "-416000000" }, "balance": { "goodwill": "None", "inventory": "1543000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14233000000", "longTermDebt": "4442000000", "shortTermDebt": "1554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27367000000", "totalLiabilities": "9804000000", "otherCurrentAssets": "330000000", "totalCurrentAssets": "7045000000", "currentLongTermDebt": "None", "longTermInvestments": "669000000", "shortTermInvestments": "1985000000", "currentNetReceivables": "342000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7188000000", "currentAccountsPayable": "754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6576000000", "totalShareholderEquity": "4403000000", "capitalLeaseObligations": "2134000000", "otherCurrentLiabilities": "1045000000", "totalCurrentLiabilities": "3353000000", "otherNonCurrentLiabilities": "1429000000", "totalNonCurrentLiabilities": "6451000000", "cashAndShortTermInvestments": "2845000000", "commonStockSharesOutstanding": "1249000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2845000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-364000000", "operatingCashflow": "-188000000", "capitalExpenditures": "338000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 1286000000, "cost_of_revenue": 1245000000, "gross_profit": 41000000, "ebit": -833000000, "ebitda": -648000000, "pretax_income": -801000000, "tax_provision": 3000000, "net_income": -811000000, "net_income_to_common": -811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3579000000, "total_current_assets": 8592000000, "total_assets": 14864000000, "short_term_debt": 1660000000, "long_term_debt": 4440000000, "total_debt": 6100000000, "total_liabilities": 10270000000, "total_equity": 4566000000, "shares_outstanding": 1233000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -681000000, "capital_expenditure": 463000000, "free_cash_flow": -218000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160254, "ticker_id": 8028, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-833000000", "ebitda": "-648000000", "netIncome": "-811000000", "grossProfit": "41000000", "depreciation": "None", "totalRevenue": "1286000000", "costOfRevenue": "1245000000", "interestIncome": "64000000", "incomeBeforeTax": "-801000000", "interestExpense": "64000000", "operatingIncome": "-833000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "874000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "-804000000" }, "balance": { "goodwill": "None", "inventory": "1594000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14864000000", "longTermDebt": "4440000000", "shortTermDebt": "1660000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26951000000", "totalLiabilities": "10270000000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "8592000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2503000000", "currentNetReceivables": "555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6272000000", "currentAccountsPayable": "595000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6651000000", "totalShareholderEquity": "4566000000", "capitalLeaseObligations": "2211000000", "otherCurrentLiabilities": "1438000000", "totalCurrentLiabilities": "3693000000", "otherNonCurrentLiabilities": "1586000000", "totalNonCurrentLiabilities": "6577000000", "cashAndShortTermInvestments": "3579000000", "commonStockSharesOutstanding": "1233000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-804000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "-681000000", "capitalExpenditures": "463000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000000", "cashflowFromInvestment": "-321000000", "stockBasedCompensation": "190000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1286000000, "cost_of_revenue": 1245000000, "gross_profit": 41000000, "research_and_development": 404000000, "selling_general_admin": 308000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -833000000, "depreciation_amortisation": 185000000, "ebitda": -648000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": -801000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -811000000, "net_income_continuing_ops": -804000000, "net_income_to_common": -811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3579000000, "short_term_investments": 2503000000, "net_receivables": 555000000, "inventory": 1594000000, "other_current_assets": null, "total_current_assets": 8592000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6272000000, "total_assets": 14864000000, "short_term_debt": 1660000000, "accounts_payable": 595000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3693000000, "long_term_debt": 4440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6577000000, "total_liabilities": 10270000000, "total_debt": 6100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26951000000, "total_equity": 4566000000, "shares_outstanding": 1233000000, "operating_cash_flow": -681000000, "stock_based_compensation": 190000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 463000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139000000, "free_cash_flow": -218000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-833000000", "ebitda": "-648000000", "netIncome": "-811000000", "grossProfit": "41000000", "depreciation": "None", "totalRevenue": "1286000000", "costOfRevenue": "1245000000", "interestIncome": "64000000", "incomeBeforeTax": "-801000000", "interestExpense": "64000000", "operatingIncome": "-833000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "874000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "404000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "-804000000" }, "balance": { "goodwill": "None", "inventory": "1594000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14864000000", "longTermDebt": "4440000000", "shortTermDebt": "1660000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26951000000", "totalLiabilities": "10270000000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "8592000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2503000000", "currentNetReceivables": "555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6272000000", "currentAccountsPayable": "595000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6651000000", "totalShareholderEquity": "4566000000", "capitalLeaseObligations": "2211000000", "otherCurrentLiabilities": "1438000000", "totalCurrentLiabilities": "3693000000", "otherNonCurrentLiabilities": "1586000000", "totalNonCurrentLiabilities": "6577000000", "cashAndShortTermInvestments": "3579000000", "commonStockSharesOutstanding": "1233000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-804000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "-681000000", "capitalExpenditures": "463000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000000", "cashflowFromInvestment": "-321000000", "stockBasedCompensation": "190000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 1558000000, "cost_of_revenue": 1607000000, "gross_profit": -49000000, "ebit": -983000000, "ebitda": -785000000, "pretax_income": -1167000000, "tax_provision": -1000000, "net_income": -1173000000, "net_income_to_common": -1173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4441000000, "total_current_assets": 9275000000, "total_assets": 15217000000, "short_term_debt": 1483000000, "long_term_debt": 4438000000, "total_debt": 5921000000, "total_liabilities": 10133000000, "total_equity": 5066000000, "shares_outstanding": 1220000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26000000, "capital_expenditure": 447000000, "free_cash_flow": 473000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160256, "ticker_id": 8028, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-983000000", "ebitda": "-785000000", "netIncome": "-1173000000", "grossProfit": "-49000000", "depreciation": "None", "totalRevenue": "1558000000", "costOfRevenue": "1607000000", "interestIncome": "76000000", "incomeBeforeTax": "-1167000000", "interestExpense": "69000000", "operatingIncome": "-983000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "934000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000000", "sellingGeneralAndAdministrative": "554000000", "netIncomeFromContinuingOperations": "-1166000000" }, "balance": { "goodwill": "None", "inventory": "1638000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15217000000", "longTermDebt": "4438000000", "shortTermDebt": "1483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26140000000", "totalLiabilities": "10133000000", "otherCurrentAssets": "346000000", "totalCurrentAssets": "9275000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2647000000", "currentNetReceivables": "203000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5942000000", "currentAccountsPayable": "554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6450000000", "totalShareholderEquity": "5066000000", "capitalLeaseObligations": "2012000000", "otherCurrentLiabilities": "1388000000", "totalCurrentLiabilities": "3425000000", "otherNonCurrentLiabilities": "1741000000", "totalNonCurrentLiabilities": "6708000000", "cashAndShortTermInvestments": "4441000000", "commonStockSharesOutstanding": "1220000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1166000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "403000000", "operatingCashflow": "26000000", "capitalExpenditures": "447000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-393000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1558000000, "cost_of_revenue": 1607000000, "gross_profit": -49000000, "research_and_development": 435000000, "selling_general_admin": 554000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -983000000, "depreciation_amortisation": 198000000, "ebitda": -785000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1167000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -1173000000, "net_income_continuing_ops": -1166000000, "net_income_to_common": -1173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4441000000, "short_term_investments": 2647000000, "net_receivables": 203000000, "inventory": 1638000000, "other_current_assets": null, "total_current_assets": 9275000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5942000000, "total_assets": 15217000000, "short_term_debt": 1483000000, "accounts_payable": 554000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3425000000, "long_term_debt": 4438000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6708000000, "total_liabilities": 10133000000, "total_debt": 5921000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26140000000, "total_equity": 5066000000, "shares_outstanding": 1220000000, "operating_cash_flow": 26000000, "stock_based_compensation": 174000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 447000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": 473000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-983000000", "ebitda": "-785000000", "netIncome": "-1173000000", "grossProfit": "-49000000", "depreciation": "None", "totalRevenue": "1558000000", "costOfRevenue": "1607000000", "interestIncome": "76000000", "incomeBeforeTax": "-1167000000", "interestExpense": "69000000", "operatingIncome": "-983000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "934000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000000", "sellingGeneralAndAdministrative": "554000000", "netIncomeFromContinuingOperations": "-1166000000" }, "balance": { "goodwill": "None", "inventory": "1638000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15217000000", "longTermDebt": "4438000000", "shortTermDebt": "1483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26140000000", "totalLiabilities": "10133000000", "otherCurrentAssets": "346000000", "totalCurrentAssets": "9275000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2647000000", "currentNetReceivables": "203000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5942000000", "currentAccountsPayable": "554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6450000000", "totalShareholderEquity": "5066000000", "capitalLeaseObligations": "2012000000", "otherCurrentLiabilities": "1388000000", "totalCurrentLiabilities": "3425000000", "otherNonCurrentLiabilities": "1741000000", "totalNonCurrentLiabilities": "6708000000", "cashAndShortTermInvestments": "4441000000", "commonStockSharesOutstanding": "1220000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1166000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "403000000", "operatingCashflow": "26000000", "capitalExpenditures": "447000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-393000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 1303000000, "cost_of_revenue": 1509000000, "gross_profit": -206000000, "ebit": -1044000000, "ebitda": -848000000, "pretax_income": -1113000000, "tax_provision": 2000000, "net_income": -1117000000, "net_income_to_common": -1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4812000000, "total_current_assets": 10120000000, "total_assets": 15597000000, "short_term_debt": 1437000000, "long_term_debt": 4436000000, "total_debt": 5873000000, "total_liabilities": 9518000000, "total_equity": 6068000000, "shares_outstanding": 1155000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64000000, "capital_expenditure": 462000000, "free_cash_flow": 526000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160257, "ticker_id": 8028, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1044000000", "ebitda": "-848000000", "netIncome": "-1117000000", "grossProfit": "-206000000", "depreciation": "None", "totalRevenue": "1303000000", "costOfRevenue": "1509000000", "interestIncome": "72000000", "incomeBeforeTax": "-1113000000", "interestExpense": "69000000", "operatingIncome": "-1114000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "908000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "446000000", "netIncomeFromContinuingOperations": "-1115000000" }, "balance": { "goodwill": "None", "inventory": "2103000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15597000000", "longTermDebt": "4436000000", "shortTermDebt": "1437000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24967000000", "totalLiabilities": "9518000000", "otherCurrentAssets": "255000000", "totalCurrentAssets": "10120000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2696000000", "currentNetReceivables": "254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5477000000", "currentAccountsPayable": "489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6335000000", "totalShareholderEquity": "6068000000", "capitalLeaseObligations": "1899000000", "otherCurrentLiabilities": "1017000000", "totalCurrentLiabilities": "2943000000", "otherNonCurrentLiabilities": "1677000000", "totalNonCurrentLiabilities": "6575000000", "cashAndShortTermInvestments": "4812000000", "commonStockSharesOutstanding": "1155000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4812000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1115000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "472000000", "operatingCashflow": "64000000", "capitalExpenditures": "462000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "756000000", "cashflowFromInvestment": "-706000000", "stockBasedCompensation": "189000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1303000000, "cost_of_revenue": 1509000000, "gross_profit": -206000000, "research_and_development": 410000000, "selling_general_admin": 446000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1044000000, "depreciation_amortisation": 196000000, "ebitda": -848000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1113000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -1117000000, "net_income_continuing_ops": -1115000000, "net_income_to_common": -1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4812000000, "short_term_investments": 2696000000, "net_receivables": 254000000, "inventory": 2103000000, "other_current_assets": null, "total_current_assets": 10120000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5477000000, "total_assets": 15597000000, "short_term_debt": 1437000000, "accounts_payable": 489000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2943000000, "long_term_debt": 4436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6575000000, "total_liabilities": 9518000000, "total_debt": 5873000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24967000000, "total_equity": 6068000000, "shares_outstanding": 1155000000, "operating_cash_flow": 64000000, "stock_based_compensation": 189000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -706000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 756000000, "free_cash_flow": 526000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1044000000", "ebitda": "-848000000", "netIncome": "-1117000000", "grossProfit": "-206000000", "depreciation": "None", "totalRevenue": "1303000000", "costOfRevenue": "1509000000", "interestIncome": "72000000", "incomeBeforeTax": "-1113000000", "interestExpense": "69000000", "operatingIncome": "-1114000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "908000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "446000000", "netIncomeFromContinuingOperations": "-1115000000" }, "balance": { "goodwill": "None", "inventory": "2103000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15597000000", "longTermDebt": "4436000000", "shortTermDebt": "1437000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24967000000", "totalLiabilities": "9518000000", "otherCurrentAssets": "255000000", "totalCurrentAssets": "10120000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2696000000", "currentNetReceivables": "254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5477000000", "currentAccountsPayable": "489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6335000000", "totalShareholderEquity": "6068000000", "capitalLeaseObligations": "1899000000", "otherCurrentLiabilities": "1017000000", "totalCurrentLiabilities": "2943000000", "otherNonCurrentLiabilities": "1677000000", "totalNonCurrentLiabilities": "6575000000", "cashAndShortTermInvestments": "4812000000", "commonStockSharesOutstanding": "1155000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4812000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1115000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "472000000", "operatingCashflow": "64000000", "capitalExpenditures": "462000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "756000000", "cashflowFromInvestment": "-706000000", "stockBasedCompensation": "189000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 1240000000, "cost_of_revenue": 1106000000, "gross_profit": 134000000, "ebit": -655000000, "ebitda": -455000000, "pretax_income": -539000000, "tax_provision": 2000000, "net_income": -545000000, "net_income_to_common": -545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4693000000, "total_current_assets": 10394000000, "total_assets": 15505000000, "short_term_debt": 1130000000, "long_term_debt": 4443000000, "total_debt": 5573000000, "total_liabilities": 9275000000, "total_equity": 6222000000, "shares_outstanding": 1137000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -188000000, "capital_expenditure": 338000000, "free_cash_flow": 150000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160258, "ticker_id": 8028, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-655000000", "ebitda": "-455000000", "netIncome": "-545000000", "grossProfit": "134000000", "depreciation": "None", "totalRevenue": "1240000000", "costOfRevenue": "1106000000", "interestIncome": "81000000", "incomeBeforeTax": "-539000000", "interestExpense": "72000000", "operatingIncome": "-655000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "-541000000" }, "balance": { "goodwill": "None", "inventory": "2589000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15505000000", "longTermDebt": "4443000000", "shortTermDebt": "1130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23850000000", "totalLiabilities": "9275000000", "otherCurrentAssets": "215000000", "totalCurrentAssets": "10394000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2485000000", "currentNetReceivables": "412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5111000000", "currentAccountsPayable": "713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5999000000", "totalShareholderEquity": "6222000000", "capitalLeaseObligations": "1556000000", "otherCurrentLiabilities": "945000000", "totalCurrentLiabilities": "2788000000", "otherNonCurrentLiabilities": "1618000000", "totalNonCurrentLiabilities": "6487000000", "cashAndShortTermInvestments": "4693000000", "commonStockSharesOutstanding": "1137000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-364000000", "operatingCashflow": "-188000000", "capitalExpenditures": "338000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1240000000, "cost_of_revenue": 1106000000, "gross_profit": 134000000, "research_and_development": 364000000, "selling_general_admin": 480000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -655000000, "depreciation_amortisation": 200000000, "ebitda": -455000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": -539000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -545000000, "net_income_continuing_ops": -541000000, "net_income_to_common": -545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4693000000, "short_term_investments": 2485000000, "net_receivables": 412000000, "inventory": 2589000000, "other_current_assets": null, "total_current_assets": 10394000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5111000000, "total_assets": 15505000000, "short_term_debt": 1130000000, "accounts_payable": 713000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2788000000, "long_term_debt": 4443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6487000000, "total_liabilities": 9275000000, "total_debt": 5573000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23850000000, "total_equity": 6222000000, "shares_outstanding": 1137000000, "operating_cash_flow": -188000000, "stock_based_compensation": 188000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000000, "free_cash_flow": 150000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-655000000", "ebitda": "-455000000", "netIncome": "-545000000", "grossProfit": "134000000", "depreciation": "None", "totalRevenue": "1240000000", "costOfRevenue": "1106000000", "interestIncome": "81000000", "incomeBeforeTax": "-539000000", "interestExpense": "72000000", "operatingIncome": "-655000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "-541000000" }, "balance": { "goodwill": "None", "inventory": "2589000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15505000000", "longTermDebt": "4443000000", "shortTermDebt": "1130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23850000000", "totalLiabilities": "9275000000", "otherCurrentAssets": "215000000", "totalCurrentAssets": "10394000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2485000000", "currentNetReceivables": "412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5111000000", "currentAccountsPayable": "713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5999000000", "totalShareholderEquity": "6222000000", "capitalLeaseObligations": "1556000000", "otherCurrentLiabilities": "945000000", "totalCurrentLiabilities": "2788000000", "otherNonCurrentLiabilities": "1618000000", "totalNonCurrentLiabilities": "6487000000", "cashAndShortTermInvestments": "4693000000", "commonStockSharesOutstanding": "1137000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-364000000", "operatingCashflow": "-188000000", "capitalExpenditures": "338000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 1734000000, "cost_of_revenue": 1564000000, "gross_profit": 170000000, "ebit": -659000000, "ebitda": -441000000, "pretax_income": -740000000, "tax_provision": 3000000, "net_income": -743000000, "net_income_to_common": -743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5294000000, "total_current_assets": 10583000000, "total_assets": 15410000000, "short_term_debt": 917000000, "long_term_debt": 4441000000, "total_debt": 5358000000, "total_liabilities": 8848000000, "total_equity": 6558000000, "shares_outstanding": 1058000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1183000000, "capital_expenditure": 327000000, "free_cash_flow": 1510000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160259, "ticker_id": 8028, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-659000000", "ebitda": "-441000000", "netIncome": "-743000000", "grossProfit": "170000000", "depreciation": "None", "totalRevenue": "1734000000", "costOfRevenue": "1564000000", "interestIncome": "83000000", "incomeBeforeTax": "-740000000", "interestExpense": "81000000", "operatingIncome": "-661000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "457000000", "netIncomeFromContinuingOperations": "-743000000" }, "balance": { "goodwill": "None", "inventory": "2248000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15410000000", "longTermDebt": "4441000000", "shortTermDebt": "917000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23305000000", "totalLiabilities": "8848000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "10583000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2406000000", "currentNetReceivables": "443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4827000000", "currentAccountsPayable": "499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5737000000", "totalShareholderEquity": "6558000000", "capitalLeaseObligations": "1296000000", "otherCurrentLiabilities": "835000000", "totalCurrentLiabilities": "2251000000", "otherNonCurrentLiabilities": "1777000000", "totalNonCurrentLiabilities": "6597000000", "cashAndShortTermInvestments": "5294000000", "commonStockSharesOutstanding": "1058000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-744000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "515000000", "operatingCashflow": "1183000000", "capitalExpenditures": "327000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000000", "cashflowFromInvestment": "-1386000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1734000000, "cost_of_revenue": 1564000000, "gross_profit": 170000000, "research_and_development": 374000000, "selling_general_admin": 457000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -659000000, "depreciation_amortisation": 218000000, "ebitda": -441000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": -740000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -743000000, "net_income_continuing_ops": -743000000, "net_income_to_common": -743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5294000000, "short_term_investments": 2406000000, "net_receivables": 443000000, "inventory": 2248000000, "other_current_assets": null, "total_current_assets": 10583000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4827000000, "total_assets": 15410000000, "short_term_debt": 917000000, "accounts_payable": 499000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2251000000, "long_term_debt": 4441000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6597000000, "total_liabilities": 8848000000, "total_debt": 5358000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23305000000, "total_equity": 6558000000, "shares_outstanding": 1058000000, "operating_cash_flow": 1183000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1386000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104000000, "free_cash_flow": 1510000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-659000000", "ebitda": "-441000000", "netIncome": "-743000000", "grossProfit": "170000000", "depreciation": "None", "totalRevenue": "1734000000", "costOfRevenue": "1564000000", "interestIncome": "83000000", "incomeBeforeTax": "-740000000", "interestExpense": "81000000", "operatingIncome": "-661000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "457000000", "netIncomeFromContinuingOperations": "-743000000" }, "balance": { "goodwill": "None", "inventory": "2248000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15410000000", "longTermDebt": "4441000000", "shortTermDebt": "917000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23305000000", "totalLiabilities": "8848000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "10583000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2406000000", "currentNetReceivables": "443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4827000000", "currentAccountsPayable": "499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5737000000", "totalShareholderEquity": "6558000000", "capitalLeaseObligations": "1296000000", "otherCurrentLiabilities": "835000000", "totalCurrentLiabilities": "2251000000", "otherNonCurrentLiabilities": "1777000000", "totalNonCurrentLiabilities": "6597000000", "cashAndShortTermInvestments": "5294000000", "commonStockSharesOutstanding": "1058000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-744000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "515000000", "operatingCashflow": "1183000000", "capitalExpenditures": "327000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000000", "cashflowFromInvestment": "-1386000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 874000000, "cost_of_revenue": 1266000000, "gross_profit": -392000000, "ebit": -1013000000, "ebitda": -754000000, "pretax_income": -1100000000, "tax_provision": null, "net_income": -1100000000, "net_income_to_common": -1100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5396000000, "total_current_assets": 9837000000, "total_assets": 14262000000, "short_term_debt": 429000000, "long_term_debt": 5468000000, "total_debt": 5897000000, "total_liabilities": 8363000000, "total_equity": 5899000000, "shares_outstanding": 1014000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -876000000, "capital_expenditure": 277000000, "free_cash_flow": -599000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160261, "ticker_id": 8028, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1013000000", "ebitda": "-754000000", "netIncome": "-1100000000", "grossProfit": "-392000000", "depreciation": "None", "totalRevenue": "874000000", "costOfRevenue": "1266000000", "interestIncome": "95000000", "incomeBeforeTax": "-1100000000", "interestExpense": "87000000", "operatingIncome": "-1169000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "777000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "427000000", "netIncomeFromContinuingOperations": "-1100000000" }, "balance": { "goodwill": "None", "inventory": "2680000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14262000000", "longTermDebt": "5468000000", "shortTermDebt": "429000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22561000000", "totalLiabilities": "8363000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "9837000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1343000000", "currentNetReceivables": "217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4425000000", "currentAccountsPayable": "617000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6258000000", "totalShareholderEquity": "5899000000", "capitalLeaseObligations": "790000000", "otherCurrentLiabilities": "887000000", "totalCurrentLiabilities": "1933000000", "otherNonCurrentLiabilities": "601000000", "totalNonCurrentLiabilities": "6430000000", "cashAndShortTermInvestments": "5396000000", "commonStockSharesOutstanding": "1014000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5396000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1100000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "-876000000", "capitalExpenditures": "277000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "501000000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 874000000, "cost_of_revenue": 1266000000, "gross_profit": -392000000, "research_and_development": 350000000, "selling_general_admin": 427000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1013000000, "depreciation_amortisation": 259000000, "ebitda": -754000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1100000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1100000000, "net_income_continuing_ops": -1100000000, "net_income_to_common": -1100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5396000000, "short_term_investments": 1343000000, "net_receivables": 217000000, "inventory": 2680000000, "other_current_assets": null, "total_current_assets": 9837000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4425000000, "total_assets": 14262000000, "short_term_debt": 429000000, "accounts_payable": 617000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1933000000, "long_term_debt": 5468000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6430000000, "total_liabilities": 8363000000, "total_debt": 5897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22561000000, "total_equity": 5899000000, "shares_outstanding": 1014000000, "operating_cash_flow": -876000000, "stock_based_compensation": 111000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 501000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": -599000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1013000000", "ebitda": "-754000000", "netIncome": "-1100000000", "grossProfit": "-392000000", "depreciation": "None", "totalRevenue": "874000000", "costOfRevenue": "1266000000", "interestIncome": "95000000", "incomeBeforeTax": "-1100000000", "interestExpense": "87000000", "operatingIncome": "-1169000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "777000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "427000000", "netIncomeFromContinuingOperations": "-1100000000" }, "balance": { "goodwill": "None", "inventory": "2680000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14262000000", "longTermDebt": "5468000000", "shortTermDebt": "429000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22561000000", "totalLiabilities": "8363000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "9837000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1343000000", "currentNetReceivables": "217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4425000000", "currentAccountsPayable": "617000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6258000000", "totalShareholderEquity": "5899000000", "capitalLeaseObligations": "790000000", "otherCurrentLiabilities": "887000000", "totalCurrentLiabilities": "1933000000", "otherNonCurrentLiabilities": "601000000", "totalNonCurrentLiabilities": "6430000000", "cashAndShortTermInvestments": "5396000000", "commonStockSharesOutstanding": "1014000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5396000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1100000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "-876000000", "capitalExpenditures": "277000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "501000000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 1158000000, "cost_of_revenue": 1609000000, "gross_profit": -451000000, "ebit": -1381000000, "ebitda": -1107000000, "pretax_income": -1456000000, "tax_provision": 1000000, "net_income": -1457000000, "net_income_to_common": -1457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5763000000, "total_current_assets": 10957000000, "total_assets": 15354000000, "short_term_debt": 422000000, "long_term_debt": 5526000000, "total_debt": 5948000000, "total_liabilities": 8536000000, "total_equity": 6818000000, "shares_outstanding": 1001000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -754000000, "capital_expenditure": 283000000, "free_cash_flow": -471000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160262, "ticker_id": 8028, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1381000000", "ebitda": "-1107000000", "netIncome": "-1457000000", "grossProfit": "-451000000", "depreciation": "None", "totalRevenue": "1158000000", "costOfRevenue": "1609000000", "interestIncome": "95000000", "incomeBeforeTax": "-1456000000", "interestExpense": "75000000", "operatingIncome": "-1375000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000000", "sellingGeneralAndAdministrative": "496000000", "netIncomeFromContinuingOperations": "-1457000000" }, "balance": { "goodwill": "None", "inventory": "2583000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15354000000", "longTermDebt": "5526000000", "shortTermDebt": "422000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21461000000", "totalLiabilities": "8536000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "10957000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2104000000", "currentNetReceivables": "249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4397000000", "currentAccountsPayable": "769000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6299000000", "totalShareholderEquity": "6818000000", "capitalLeaseObligations": "773000000", "otherCurrentLiabilities": "895000000", "totalCurrentLiabilities": "2086000000", "otherNonCurrentLiabilities": "573000000", "totalNonCurrentLiabilities": "6450000000", "cashAndShortTermInvestments": "5763000000", "commonStockSharesOutstanding": "1001000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1457000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "310000000", "operatingCashflow": "-754000000", "capitalExpenditures": "283000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1030000000", "cashflowFromInvestment": "-489000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1158000000, "cost_of_revenue": 1609000000, "gross_profit": -451000000, "research_and_development": 428000000, "selling_general_admin": 496000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1381000000, "depreciation_amortisation": 274000000, "ebitda": -1107000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1456000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -1457000000, "net_income_continuing_ops": -1457000000, "net_income_to_common": -1457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5763000000, "short_term_investments": 2104000000, "net_receivables": 249000000, "inventory": 2583000000, "other_current_assets": null, "total_current_assets": 10957000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4397000000, "total_assets": 15354000000, "short_term_debt": 422000000, "accounts_payable": 769000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086000000, "long_term_debt": 5526000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6450000000, "total_liabilities": 8536000000, "total_debt": 5948000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21461000000, "total_equity": 6818000000, "shares_outstanding": 1001000000, "operating_cash_flow": -754000000, "stock_based_compensation": 194000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -489000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1030000000, "free_cash_flow": -471000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1381000000", "ebitda": "-1107000000", "netIncome": "-1457000000", "grossProfit": "-451000000", "depreciation": "None", "totalRevenue": "1158000000", "costOfRevenue": "1609000000", "interestIncome": "95000000", "incomeBeforeTax": "-1456000000", "interestExpense": "75000000", "operatingIncome": "-1375000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000000", "sellingGeneralAndAdministrative": "496000000", "netIncomeFromContinuingOperations": "-1457000000" }, "balance": { "goodwill": "None", "inventory": "2583000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15354000000", "longTermDebt": "5526000000", "shortTermDebt": "422000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21461000000", "totalLiabilities": "8536000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "10957000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2104000000", "currentNetReceivables": "249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4397000000", "currentAccountsPayable": "769000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6299000000", "totalShareholderEquity": "6818000000", "capitalLeaseObligations": "773000000", "otherCurrentLiabilities": "895000000", "totalCurrentLiabilities": "2086000000", "otherNonCurrentLiabilities": "573000000", "totalNonCurrentLiabilities": "6450000000", "cashAndShortTermInvestments": "5763000000", "commonStockSharesOutstanding": "1001000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1457000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "310000000", "operatingCashflow": "-754000000", "capitalExpenditures": "283000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1030000000", "cashflowFromInvestment": "-489000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 1204000000, "cost_of_revenue": 1731000000, "gross_profit": -527000000, "ebit": -1370000000, "ebitda": -1090000000, "pretax_income": -1445000000, "tax_provision": 1000000, "net_income": -1446000000, "net_income_to_common": -1446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5979000000, "total_current_assets": 11314000000, "total_assets": 15734000000, "short_term_debt": 364000000, "long_term_debt": 4433000000, "total_debt": 4797000000, "total_liabilities": 7665000000, "total_equity": 8069000000, "shares_outstanding": 978000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1269000000, "capital_expenditure": 254000000, "free_cash_flow": -1015000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160263, "ticker_id": 8028, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1370000000", "ebitda": "-1090000000", "netIncome": "-1446000000", "grossProfit": "-527000000", "depreciation": "None", "totalRevenue": "1204000000", "costOfRevenue": "1731000000", "interestIncome": "112000000", "incomeBeforeTax": "-1445000000", "interestExpense": "75000000", "operatingIncome": "-1484000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "957000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000000", "sellingGeneralAndAdministrative": "496000000", "netIncomeFromContinuingOperations": "-1446000000" }, "balance": { "goodwill": "None", "inventory": "2797000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15734000000", "longTermDebt": "4433000000", "shortTermDebt": "364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20004000000", "totalLiabilities": "7665000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "11314000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1879000000", "currentNetReceivables": "389000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4420000000", "currentAccountsPayable": "1019000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5142000000", "totalShareholderEquity": "8069000000", "capitalLeaseObligations": "709000000", "otherCurrentLiabilities": "1018000000", "totalCurrentLiabilities": "2401000000", "otherNonCurrentLiabilities": "486000000", "totalNonCurrentLiabilities": "5264000000", "cashAndShortTermInvestments": "5979000000", "commonStockSharesOutstanding": "978000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1446000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-435000000", "operatingCashflow": "-1269000000", "capitalExpenditures": "254000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-606000000", "stockBasedCompensation": "233000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1204000000, "cost_of_revenue": 1731000000, "gross_profit": -527000000, "research_and_development": 461000000, "selling_general_admin": 496000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1370000000, "depreciation_amortisation": 280000000, "ebitda": -1090000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1445000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -1446000000, "net_income_continuing_ops": -1446000000, "net_income_to_common": -1446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5979000000, "short_term_investments": 1879000000, "net_receivables": 389000000, "inventory": 2797000000, "other_current_assets": null, "total_current_assets": 11314000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4420000000, "total_assets": 15734000000, "short_term_debt": 364000000, "accounts_payable": 1019000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2401000000, "long_term_debt": 4433000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5264000000, "total_liabilities": 7665000000, "total_debt": 4797000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20004000000, "total_equity": 8069000000, "shares_outstanding": 978000000, "operating_cash_flow": -1269000000, "stock_based_compensation": 233000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -606000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": -1015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1370000000", "ebitda": "-1090000000", "netIncome": "-1446000000", "grossProfit": "-527000000", "depreciation": "None", "totalRevenue": "1204000000", "costOfRevenue": "1731000000", "interestIncome": "112000000", "incomeBeforeTax": "-1445000000", "interestExpense": "75000000", "operatingIncome": "-1484000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "957000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000000", "sellingGeneralAndAdministrative": "496000000", "netIncomeFromContinuingOperations": "-1446000000" }, "balance": { "goodwill": "None", "inventory": "2797000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15734000000", "longTermDebt": "4433000000", "shortTermDebt": "364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20004000000", "totalLiabilities": "7665000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "11314000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1879000000", "currentNetReceivables": "389000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4420000000", "currentAccountsPayable": "1019000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5142000000", "totalShareholderEquity": "8069000000", "capitalLeaseObligations": "709000000", "otherCurrentLiabilities": "1018000000", "totalCurrentLiabilities": "2401000000", "otherNonCurrentLiabilities": "486000000", "totalNonCurrentLiabilities": "5264000000", "cashAndShortTermInvestments": "5979000000", "commonStockSharesOutstanding": "978000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1446000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-435000000", "operatingCashflow": "-1269000000", "capitalExpenditures": "254000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-606000000", "stockBasedCompensation": "233000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 1315000000, "cost_of_revenue": 1921000000, "gross_profit": -606000000, "ebit": -1448000000, "ebitda": -1178000000, "pretax_income": -1521000000, "tax_provision": -116000000, "net_income": -1521000000, "net_income_to_common": -1521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7857000000, "total_current_assets": 12313000000, "total_assets": 16778000000, "short_term_debt": 361000000, "long_term_debt": 4431000000, "total_debt": 4792000000, "total_liabilities": 7637000000, "total_equity": 9141000000, "shares_outstanding": 963000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1107000000, "capital_expenditure": 298000000, "free_cash_flow": -809000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160264, "ticker_id": 8028, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1448000000", "ebitda": "-1178000000", "netIncome": "-1521000000", "grossProfit": "-606000000", "depreciation": "None", "totalRevenue": "1315000000", "costOfRevenue": "1921000000", "interestIncome": "131000000", "incomeBeforeTax": "-1521000000", "interestExpense": "73000000", "operatingIncome": "-1581000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-116000000", "reportedCurrency": "USD", "netInterestIncome": "58000000", "nonInterestIncome": "None", "operatingExpenses": "975000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "429000000", "netIncomeFromContinuingOperations": "-1521000000" }, "balance": { "goodwill": "None", "inventory": "2620000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16778000000", "longTermDebt": "4431000000", "shortTermDebt": "361000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18558000000", "totalLiabilities": "7637000000", "otherCurrentAssets": "164000000", "totalCurrentAssets": "12313000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1511000000", "currentNetReceivables": "161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4465000000", "currentAccountsPayable": "981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5116000000", "totalShareholderEquity": "9141000000", "capitalLeaseObligations": "685000000", "otherCurrentLiabilities": "1145000000", "totalCurrentLiabilities": "2487000000", "otherNonCurrentLiabilities": "395000000", "totalNonCurrentLiabilities": "5150000000", "cashAndShortTermInvestments": "7857000000", "commonStockSharesOutstanding": "963000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1521000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "-1107000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621000000", "cashflowFromInvestment": "-603000000", "stockBasedCompensation": "215000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1315000000, "cost_of_revenue": 1921000000, "gross_profit": -606000000, "research_and_development": 526000000, "selling_general_admin": 429000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1448000000, "depreciation_amortisation": 270000000, "ebitda": -1178000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1521000000, "tax_provision": -116000000, "effective_tax_rate": null, "net_income": -1521000000, "net_income_continuing_ops": -1521000000, "net_income_to_common": -1521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7857000000, "short_term_investments": 1511000000, "net_receivables": 161000000, "inventory": 2620000000, "other_current_assets": null, "total_current_assets": 12313000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4465000000, "total_assets": 16778000000, "short_term_debt": 361000000, "accounts_payable": 981000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2487000000, "long_term_debt": 4431000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5150000000, "total_liabilities": 7637000000, "total_debt": 4792000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18558000000, "total_equity": 9141000000, "shares_outstanding": 963000000, "operating_cash_flow": -1107000000, "stock_based_compensation": 215000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -603000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1621000000, "free_cash_flow": -809000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1448000000", "ebitda": "-1178000000", "netIncome": "-1521000000", "grossProfit": "-606000000", "depreciation": "None", "totalRevenue": "1315000000", "costOfRevenue": "1921000000", "interestIncome": "131000000", "incomeBeforeTax": "-1521000000", "interestExpense": "73000000", "operatingIncome": "-1581000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-116000000", "reportedCurrency": "USD", "netInterestIncome": "58000000", "nonInterestIncome": "None", "operatingExpenses": "975000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "429000000", "netIncomeFromContinuingOperations": "-1521000000" }, "balance": { "goodwill": "None", "inventory": "2620000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16778000000", "longTermDebt": "4431000000", "shortTermDebt": "361000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18558000000", "totalLiabilities": "7637000000", "otherCurrentAssets": "164000000", "totalCurrentAssets": "12313000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1511000000", "currentNetReceivables": "161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4465000000", "currentAccountsPayable": "981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5116000000", "totalShareholderEquity": "9141000000", "capitalLeaseObligations": "685000000", "otherCurrentLiabilities": "1145000000", "totalCurrentLiabilities": "2487000000", "otherNonCurrentLiabilities": "395000000", "totalNonCurrentLiabilities": "5150000000", "cashAndShortTermInvestments": "7857000000", "commonStockSharesOutstanding": "963000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1521000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "-1107000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621000000", "cashflowFromInvestment": "-603000000", "stockBasedCompensation": "215000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 1337000000, "cost_of_revenue": 1814000000, "gross_profit": -477000000, "ebit": -1312000000, "ebitda": -1056000000, "pretax_income": -1367000000, "tax_provision": 57000000, "net_income": -1367000000, "net_income_to_common": -1367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7941000000, "total_current_assets": 12086000000, "total_assets": 16456000000, "short_term_debt": 374000000, "long_term_debt": 2720000000, "total_debt": 3094000000, "total_liabilities": 5904000000, "total_equity": 10552000000, "shares_outstanding": 952000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -877000000, "capital_expenditure": 190000000, "free_cash_flow": -687000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160266, "ticker_id": 8028, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1312000000", "ebitda": "-1056000000", "netIncome": "-1367000000", "grossProfit": "-477000000", "depreciation": "None", "totalRevenue": "1337000000", "costOfRevenue": "1814000000", "interestIncome": "126000000", "incomeBeforeTax": "-1367000000", "interestExpense": "55000000", "operatingIncome": "-1440000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "71000000", "nonInterestIncome": "None", "operatingExpenses": "963000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "529000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000000", "sellingGeneralAndAdministrative": "434000000", "netIncomeFromContinuingOperations": "-1367000000" }, "balance": { "goodwill": "None", "inventory": "2530000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16456000000", "longTermDebt": "2720000000", "shortTermDebt": "374000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17037000000", "totalLiabilities": "5904000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "12086000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1192000000", "currentNetReceivables": "237000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370000000", "currentAccountsPayable": "1134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4155000000", "shortLongTermDebtTotal": "3413000000", "totalShareholderEquity": "10552000000", "capitalLeaseObligations": "693000000", "otherCurrentLiabilities": "1116000000", "totalCurrentLiabilities": "2624000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "3280000000", "cashAndShortTermInvestments": "7941000000", "commonStockSharesOutstanding": "952000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1367000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-281000000", "operatingCashflow": "-877000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-432000000", "stockBasedCompensation": "242000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1337000000, "cost_of_revenue": 1814000000, "gross_profit": -477000000, "research_and_development": 529000000, "selling_general_admin": 434000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1312000000, "depreciation_amortisation": 256000000, "ebitda": -1056000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1367000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": -1367000000, "net_income_continuing_ops": -1367000000, "net_income_to_common": -1367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7941000000, "short_term_investments": 1192000000, "net_receivables": 237000000, "inventory": 2530000000, "other_current_assets": null, "total_current_assets": 12086000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4370000000, "total_assets": 16456000000, "short_term_debt": 374000000, "accounts_payable": 1134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2624000000, "long_term_debt": 2720000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3280000000, "total_liabilities": 5904000000, "total_debt": 3094000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17037000000, "total_equity": 10552000000, "shares_outstanding": 952000000, "operating_cash_flow": -877000000, "stock_based_compensation": 242000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -432000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000000, "free_cash_flow": -687000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1312000000", "ebitda": "-1056000000", "netIncome": "-1367000000", "grossProfit": "-477000000", "depreciation": "None", "totalRevenue": "1337000000", "costOfRevenue": "1814000000", "interestIncome": "126000000", "incomeBeforeTax": "-1367000000", "interestExpense": "55000000", "operatingIncome": "-1440000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "71000000", "nonInterestIncome": "None", "operatingExpenses": "963000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "529000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000000", "sellingGeneralAndAdministrative": "434000000", "netIncomeFromContinuingOperations": "-1367000000" }, "balance": { "goodwill": "None", "inventory": "2530000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16456000000", "longTermDebt": "2720000000", "shortTermDebt": "374000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17037000000", "totalLiabilities": "5904000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "12086000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1192000000", "currentNetReceivables": "237000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370000000", "currentAccountsPayable": "1134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4155000000", "shortLongTermDebtTotal": "3413000000", "totalShareholderEquity": "10552000000", "capitalLeaseObligations": "693000000", "otherCurrentLiabilities": "1116000000", "totalCurrentLiabilities": "2624000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "3280000000", "cashAndShortTermInvestments": "7941000000", "commonStockSharesOutstanding": "952000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1367000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-281000000", "operatingCashflow": "-877000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-432000000", "stockBasedCompensation": "242000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "income_statement": { "revenue": 1121000000, "cost_of_revenue": 1533000000, "gross_profit": -412000000, "ebit": -1141000000, "ebitda": -918000000, "pretax_income": -1195000000, "tax_provision": 57000000, "net_income": -1195000000, "net_income_to_common": -1195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9260000000, "total_current_assets": 12861000000, "total_assets": 17227000000, "short_term_debt": 324000000, "long_term_debt": 2718000000, "total_debt": 3042000000, "total_liabilities": 5513000000, "total_equity": 11714000000, "shares_outstanding": 942000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1361000000, "capital_expenditure": 255000000, "free_cash_flow": -1106000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160267, "ticker_id": 8028, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:34.561309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1141000000", "ebitda": "-918000000", "netIncome": "-1195000000", "grossProfit": "-412000000", "depreciation": "None", "totalRevenue": "1121000000", "costOfRevenue": "1533000000", "interestIncome": "141000000", "incomeBeforeTax": "-1195000000", "interestExpense": "54000000", "operatingIncome": "-1285000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "87000000", "nonInterestIncome": "None", "operatingExpenses": "873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "444000000", "otherNonOperatingIncome": "144000000", "costofGoodsAndServicesSold": "1533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "429000000", "netIncomeFromContinuingOperations": "-1195000000" }, "balance": { "goodwill": "None", "inventory": "2161000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "17227000000", "longTermDebt": "2718000000", "shortTermDebt": "324000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15670000000", "totalLiabilities": "5513000000", "otherCurrentAssets": "156000000", "totalCurrentAssets": "12861000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "942000000", "currentNetReceivables": "342000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4366000000", "currentAccountsPayable": "1007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3861000000", "shortLongTermDebtTotal": "3347000000", "totalShareholderEquity": "11714000000", "capitalLeaseObligations": "629000000", "otherCurrentLiabilities": "943000000", "totalCurrentLiabilities": "2274000000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "3239000000", "cashAndShortTermInvestments": "9260000000", "commonStockSharesOutstanding": "942000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1195000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-409000000", "operatingCashflow": "-1361000000", "capitalExpenditures": "255000000", "changeInReceivables": "-184000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000000", "cashflowFromInvestment": "-1193000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2522000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1121000000, "cost_of_revenue": 1533000000, "gross_profit": -412000000, "research_and_development": 444000000, "selling_general_admin": 429000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1141000000, "depreciation_amortisation": 223000000, "ebitda": -918000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1195000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": -1195000000, "net_income_continuing_ops": -1195000000, "net_income_to_common": -1195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9260000000, "short_term_investments": 942000000, "net_receivables": 342000000, "inventory": 2161000000, "other_current_assets": null, "total_current_assets": 12861000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4366000000, "total_assets": 17227000000, "short_term_debt": 324000000, "accounts_payable": 1007000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2274000000, "long_term_debt": 2718000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3239000000, "total_liabilities": 5513000000, "total_debt": 3042000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15670000000, "total_equity": 11714000000, "shares_outstanding": 942000000, "operating_cash_flow": -1361000000, "stock_based_compensation": 181000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1193000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32000000, "free_cash_flow": -1106000000, "net_change_in_cash": -2522000000 }, "raw_data": { "income": { "ebit": "-1141000000", "ebitda": "-918000000", "netIncome": "-1195000000", "grossProfit": "-412000000", "depreciation": "None", "totalRevenue": "1121000000", "costOfRevenue": "1533000000", "interestIncome": "141000000", "incomeBeforeTax": "-1195000000", "interestExpense": "54000000", "operatingIncome": "-1285000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "87000000", "nonInterestIncome": "None", "operatingExpenses": "873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "444000000", "otherNonOperatingIncome": "144000000", "costofGoodsAndServicesSold": "1533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "429000000", "netIncomeFromContinuingOperations": "-1195000000" }, "balance": { "goodwill": "None", "inventory": "2161000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "17227000000", "longTermDebt": "2718000000", "shortTermDebt": "324000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15670000000", "totalLiabilities": "5513000000", "otherCurrentAssets": "156000000", "totalCurrentAssets": "12861000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "942000000", "currentNetReceivables": "342000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4366000000", "currentAccountsPayable": "1007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3861000000", "shortLongTermDebtTotal": "3347000000", "totalShareholderEquity": "11714000000", "capitalLeaseObligations": "629000000", "otherCurrentLiabilities": "943000000", "totalCurrentLiabilities": "2274000000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "3239000000", "cashAndShortTermInvestments": "9260000000", "commonStockSharesOutstanding": "942000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1195000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-409000000", "operatingCashflow": "-1361000000", "capitalExpenditures": "255000000", "changeInReceivables": "-184000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000000", "cashflowFromInvestment": "-1193000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2522000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }