{ "ticker": { "uuid": "b68ebf08-281b-4adb-94db-36e78474fd32", "symbol": "ASIX", "name": "AdvanSix Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/b68ebf08-281b-4adb-94db-36e78474fd32/", "api_url": "https://sharemaestro.com/factors/api/tickers/b68ebf08-281b-4adb-94db-36e78474fd32/" }, "ticker_metadata": { "id": 269, "uuid": "b68ebf08-281b-4adb-94db-36e78474fd32", "symbol": "ASIX", "name": "AdvanSix Inc", "asset_type": "equity", "market_cap": 620058000, "stock_exchange_id": 3, "industry": "Chemicals", "sector": "Basic Materials", "description": "AdvanSix Inc. manufactures and sells polymer resins in the United States and internationally. The company is headquartered in Parsippany, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b68ebf08-281b-4adb-94db-36e78474fd32", "symbol": "ASIX", "name": "AdvanSix Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/b68ebf08-281b-4adb-94db-36e78474fd32/", "api_url": "https://sharemaestro.com/factors/api/tickers/b68ebf08-281b-4adb-94db-36e78474fd32/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.77, "quality": 0.16, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 21.48, "market_cap": 579546338.16, "pe_ratio": 55.7471, "earnings_yield": 0.0179, "ebitda_to_ev": 0.1078, "shareholder_yield": 0.0297, "roe": 0.0131, "piotroski_f_score": 6, "momentum_12_1": -0.1245, "volatility_252d": 0.5343 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.657966+00:00", "batch_id": "" }, "size": { "price_close": 21.48, "market_cap": 579546338.16, "market_cap_usd": 579546338.16, "enterprise_value": 875642338.16, "shares_outstanding": 26980742, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 55.7471, "pb_ratio": 0.7278, "ptbv_ratio": 0.827, "ps_ratio": 0.3742, "pcf_ratio": 6.0314, "pfcf_ratio": 2.703, "ev_ebitda": 9.2729, "ev_ebit": 67.8267, "ev_sales": 0.5654, "ev_fcf": 4.084, "earnings_yield": 0.0179, "fcf_yield": 0.2449, "price_to_sales": 0.3742, "price_to_book": 0.7278, "price_to_cashflow": 6.0314, "ebitda_to_ev": 0.1078, "sales_yield": 1.7686 }, "yield": { "dividend_yield": 0.0297, "buyback_yield": 0, "shareholder_yield": 0.0297, "debt_paydown_yield": null, "total_yield": 0.0297 }, "quality": { "gross_margin": 0.0744, "operating_margin": 0.0083, "net_margin": 0.0067, "ebitda_margin": 0.061, "fcf_margin": 0.1384, "roe": 0.0131, "roa": 0.0061, "roic": 0.0089, "roc_greenblatt": null, "asset_turnover": 0.9052, "cash_conversion": 20.624, "accruals_ratio": -0.0501, "sbc_to_revenue": 0.0044, "piotroski_f_score": 6, "altman_z_score": 1.8952, "earnings_stability_5y": 1.6372, "revenue_stability_5y": 0.1672, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0674, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1484, "net_debt_to_ebitda": 3.1356, "debt_to_assets": 0.1834, "interest_coverage": 1.3779, "current_ratio": 1.2256, "quick_ratio": 0.682, "net_debt": 296096000, "local_beta": 0.0007, "volatility_252d": 0.5343, "volatility_60d": 1.2475, "max_drawdown_12m": -0.4065, "risk_adjusted_momentum": -0.2331 }, "growth": { "revenue_growth_1y": -0.0063, "revenue_growth_3y_cagr": -0.0785, "revenue_growth_5y_cagr": 0.0562, "eps_growth_1y": -0.8775, "eps_growth_3y_cagr": -0.3406, "eps_growth_5y_cagr": 0.0136, "fcf_growth_1y": -0.3203, "book_value_growth_1y": 0.0496, "revenue_growth": -0.0063, "earnings_growth": -0.8775 }, "momentum": { "price_return_1m": 0.065, "price_return_3m": 0.113, "price_return_6m": 0.3624, "price_return_9m": 0.0415, "price_return_12m": -0.0676, "price_return_12m_ex1m": -0.1245, "momentum_6m": 0.3624, "momentum_12m": -0.0676, "momentum_12_1": -0.1245, "distance_from_52w_high": -0.147, "distance_from_52w_low": 0.4827, "relative_strength": -0.1676 }, "raw_ttm": { "revenue_ttm": 1548625000, "gross_profit_ttm": 115270999, "ebit_ttm": 12910000, "ebitda_ttm": 94430000, "net_income_ttm": 10396000, "eps_diluted_ttm": 0.3853, "operating_cash_flow_ttm": 96088000, "capital_expenditure_ttm": 118319000, "fcf_ttm": 214407000, "dividends_paid_ttm": 17199000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9369000, "cash_and_equivalents": 17574000, "total_current_assets": 453991000, "total_current_liabilities": 370432000, "net_ppe": null, "total_assets": 1710753000, "total_debt": 313670000, "total_equity": 796289000, "net_working_capital": 109655000, "book_value_per_share": 29.5132, "retained_earnings": 642949000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 700764000, "tangible_book_per_share": 25.9727 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 10, "rank_pcf": 22, "rank_ev_ebitda": 34, "rank_ev_ebit": 94, "rank_earnings_yield": 87, "rank_fcf_yield": 12, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 69, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 94, "rank_fcf_margin": 62, "rank_piotroski": 28, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 68 }, "composites": { "value_composite": 23, "quality_composite": 84, "momentum_composite": 81, "growth_composite": 98, "yield_composite": 18, "svqf_composite": 93, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.351, "os_score": 0.48, "value_percentile": 0.77, "quality_percentile": 0.16, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3437, "ticker_id": 269, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.657966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.48, "market_cap": 579546338.16, "market_cap_usd": 579546338.16, "enterprise_value": 875642338.16, "shares_outstanding": 26980742, "fx_rate_to_usd": null, "pe_ratio": 55.74705061, "pb_ratio": 0.72780905, "ptbv_ratio": 0.82702071, "ps_ratio": 0.37423284, "pcf_ratio": 6.03141223, "pfcf_ratio": 2.70301967, "ev_ebitda": 9.27292532, "ev_ebit": 67.8266722, "ev_sales": 0.56543213, "ev_fcf": 4.08401936, "earnings_yield": 0.01793817, "fcf_yield": 0.24485682, "dividend_yield": 0.02967666, "buyback_yield": 0, "shareholder_yield": 0.02967666, "debt_paydown_yield": null, "total_yield": 0.02967666, "gross_margin": 0.07443442, "operating_margin": 0.00833643, "net_margin": 0.00671305, "ebitda_margin": 0.06097667, "fcf_margin": 0.13844992, "roe": 0.01305556, "roa": 0.00607686, "roic": 0.00886363, "roc_greenblatt": null, "asset_turnover": 0.90523004, "cash_conversion": 20.62399, "accruals_ratio": -0.05009022, "sbc_to_revenue": 0.00444782, "debt_to_equity": 1.14840717, "net_debt_to_ebitda": 3.13561368, "debt_to_assets": 0.18335201, "interest_coverage": 1.37794855, "current_ratio": 1.22557176, "quick_ratio": 0.68199562, "net_debt": 296096000, "revenue_growth_1y": -0.00634833, "revenue_growth_3y_cagr": -0.07854765, "revenue_growth_5y_cagr": 0.05623545, "eps_growth_1y": -0.87753419, "eps_growth_3y_cagr": -0.34058166, "eps_growth_5y_cagr": 0.0135563, "fcf_growth_1y": -0.32032246, "book_value_growth_1y": 0.0495769, "piotroski_f_score": 6, "altman_z_score": 1.89515762, "earnings_stability_5y": 1.637214, "revenue_stability_5y": 0.167233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06502715, "price_return_3m": 0.11297067, "price_return_6m": 0.36238227, "price_return_9m": 0.04150504, "price_return_12m": -0.0676193, "price_return_12m_ex1m": -0.12454748, "distance_from_52w_high": -0.14696912, "distance_from_52w_low": 0.4826984, "relative_strength": -0.16758288, "local_beta": 0.0007, "volatility_252d": 0.534267, "volatility_60d": 1.247525, "max_drawdown_12m": -0.40646586, "revenue_ttm": 1548625000, "gross_profit_ttm": 115270999, "ebit_ttm": 12910000, "ebitda_ttm": 94430000, "net_income_ttm": 10396000, "eps_diluted_ttm": 0.38531186, "operating_cash_flow_ttm": 96088000, "capital_expenditure_ttm": 118319000, "fcf_ttm": 214407000, "dividends_paid_ttm": 17199000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9369000, "cash_and_equivalents": 17574000, "total_current_assets": 453991000, "total_current_liabilities": 370432000, "net_ppe": null, "total_assets": 1710753000, "total_debt": 313670000, "total_equity": 796289000, "net_working_capital": 109655000, "book_value_per_share": 29.51323577, "retained_earnings": 642949000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 700764000, "tangible_book_per_share": 25.97274752, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 87, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 10, "rank_pcf": 22, "rank_ev_ebitda": 34, "rank_ev_ebit": 94, "rank_earnings_yield": 87, "rank_fcf_yield": 12, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 69, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 94, "rank_fcf_margin": 62, "rank_piotroski": 28, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 68, "value_composite": 23, "quality_composite": 84, "momentum_composite": 81, "growth_composite": 98, "yield_composite": 18, "svqf_composite": 93, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.48, "os": 0.48, "value": 0.77, "quality": 0.16, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 55.7471, "earnings_yield": 0.0179, "shareholder_yield": 0.0297, "roe": 0.0131, "momentum_12_1": -0.1245, "complete_fields": { "id": 3437, "ticker_id": 269, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.657966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.48, "market_cap": 579546338.16, "market_cap_usd": 579546338.16, "enterprise_value": 875642338.16, "shares_outstanding": 26980742, "fx_rate_to_usd": null, "pe_ratio": 55.74705061, "pb_ratio": 0.72780905, "ptbv_ratio": 0.82702071, "ps_ratio": 0.37423284, "pcf_ratio": 6.03141223, "pfcf_ratio": 2.70301967, "ev_ebitda": 9.27292532, "ev_ebit": 67.8266722, "ev_sales": 0.56543213, "ev_fcf": 4.08401936, "earnings_yield": 0.01793817, "fcf_yield": 0.24485682, "dividend_yield": 0.02967666, "buyback_yield": 0, "shareholder_yield": 0.02967666, "debt_paydown_yield": null, "total_yield": 0.02967666, "gross_margin": 0.07443442, "operating_margin": 0.00833643, "net_margin": 0.00671305, "ebitda_margin": 0.06097667, "fcf_margin": 0.13844992, "roe": 0.01305556, "roa": 0.00607686, "roic": 0.00886363, "roc_greenblatt": null, "asset_turnover": 0.90523004, "cash_conversion": 20.62399, "accruals_ratio": -0.05009022, "sbc_to_revenue": 0.00444782, "debt_to_equity": 1.14840717, "net_debt_to_ebitda": 3.13561368, "debt_to_assets": 0.18335201, "interest_coverage": 1.37794855, "current_ratio": 1.22557176, "quick_ratio": 0.68199562, "net_debt": 296096000, "revenue_growth_1y": -0.00634833, "revenue_growth_3y_cagr": -0.07854765, "revenue_growth_5y_cagr": 0.05623545, "eps_growth_1y": -0.87753419, "eps_growth_3y_cagr": -0.34058166, "eps_growth_5y_cagr": 0.0135563, "fcf_growth_1y": -0.32032246, "book_value_growth_1y": 0.0495769, "piotroski_f_score": 6, "altman_z_score": 1.89515762, "earnings_stability_5y": 1.637214, "revenue_stability_5y": 0.167233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06502715, "price_return_3m": 0.11297067, "price_return_6m": 0.36238227, "price_return_9m": 0.04150504, "price_return_12m": -0.0676193, "price_return_12m_ex1m": -0.12454748, "distance_from_52w_high": -0.14696912, "distance_from_52w_low": 0.4826984, "relative_strength": -0.16758288, "local_beta": 0.0007, "volatility_252d": 0.534267, "volatility_60d": 1.247525, "max_drawdown_12m": -0.40646586, "revenue_ttm": 1548625000, "gross_profit_ttm": 115270999, "ebit_ttm": 12910000, "ebitda_ttm": 94430000, "net_income_ttm": 10396000, "eps_diluted_ttm": 0.38531186, "operating_cash_flow_ttm": 96088000, "capital_expenditure_ttm": 118319000, "fcf_ttm": 214407000, "dividends_paid_ttm": 17199000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9369000, "cash_and_equivalents": 17574000, "total_current_assets": 453991000, "total_current_liabilities": 370432000, "net_ppe": null, "total_assets": 1710753000, "total_debt": 313670000, "total_equity": 796289000, "net_working_capital": 109655000, "book_value_per_share": 29.51323577, "retained_earnings": 642949000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 700764000, "tangible_book_per_share": 25.97274752, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 87, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 10, "rank_pcf": 22, "rank_ev_ebitda": 34, "rank_ev_ebit": 94, "rank_earnings_yield": 87, "rank_fcf_yield": 12, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 69, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 94, "rank_fcf_margin": 62, "rank_piotroski": 28, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 68, "value_composite": 23, "quality_composite": 84, "momentum_composite": 81, "growth_composite": 98, "yield_composite": 18, "svqf_composite": 93, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 1522233000, "cost_of_revenue": 1348593000, "gross_profit": 173640000, "ebit": 67515000, "ebitda": 147255000, "pretax_income": 54431000, "tax_provision": 5145000, "net_income": 49286000, "net_income_to_common": 49286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19766000, "total_current_assets": 440607000, "total_assets": 1706148000, "short_term_debt": 45299000, "long_term_debt": 215000000, "total_debt": 260299000, "total_liabilities": 890932000, "total_equity": 815216000, "shares_outstanding": 27327449, "goodwill_and_intangibles": 96287000 }, "cash_flow": { "operating_cash_flow": 122863000, "capital_expenditure": 116445000, "free_cash_flow": 239308000, "dividends_paid": 17176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218517, "ticker_id": 269, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67515000", "ebitda": "147255000", "netIncome": "49286000", "grossProfit": "173640000", "depreciation": "None", "totalRevenue": "1522233000", "costOfRevenue": "1348593000", "interestIncome": "None", "incomeBeforeTax": "54431000", "interestExpense": "8481000", "operatingIncome": "67515000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5145000", "reportedCurrency": "USD", "netInterestIncome": "-8481000", "nonInterestIncome": "None", "operatingExpenses": "106125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1348593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79740000", "sellingGeneralAndAdministrative": "104750000", "netIncomeFromContinuingOperations": "49286000" }, "balance": { "goodwill": "56192000", "inventory": "236495000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1706148000", "longTermDebt": "215000000", "shortTermDebt": "45299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40095000", "reportedCurrency": "USD", "retainedEarnings": "663019000", "totalLiabilities": "890932000", "otherCurrentAssets": "8639000", "totalCurrentAssets": "440607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265541000", "currentAccountsPayable": "284016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382694000", "totalShareholderEquity": "815216000", "capitalLeaseObligations": "165555000", "otherCurrentLiabilities": "45000000", "totalCurrentLiabilities": "389951000", "otherNonCurrentLiabilities": "10719000", "totalNonCurrentLiabilities": "500981000", "cashAndShortTermInvestments": "19766000", "commonStockSharesOutstanding": "27327449", "intangibleAssetsExcludingGoodwill": "40095000", "cashAndCashEquivalentsAtCarryingValue": "19766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49286000", "profitLoss": "None", "dividendPayout": "17176000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24109000", "operatingCashflow": "122863000", "capitalExpenditures": "116445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "-122614000", "stockBasedCompensation": "6821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1522233000, "cost_of_revenue": 1348593000, "gross_profit": 173640000, "research_and_development": 8700000, "selling_general_admin": 104750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67515000, "depreciation_amortisation": 79740000, "ebitda": 147255000, "interest_expense": 8481000, "interest_income": null, "other_non_operating": null, "pretax_income": 54431000, "tax_provision": 5145000, "effective_tax_rate": null, "net_income": 49286000, "net_income_continuing_ops": 49286000, "net_income_to_common": 49286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19766000, "short_term_investments": null, "net_receivables": 175707000, "inventory": 236495000, "other_current_assets": null, "total_current_assets": 440607000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 40095000, "goodwill_and_intangibles": 96287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1265541000, "total_assets": 1706148000, "short_term_debt": 45299000, "accounts_payable": 284016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389951000, "long_term_debt": 215000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500981000, "total_liabilities": 890932000, "total_debt": 260299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 663019000, "total_equity": 815216000, "shares_outstanding": 27327449, "operating_cash_flow": 122863000, "stock_based_compensation": 6821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122614000, "dividends_paid": 17176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000, "free_cash_flow": 239308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67515000", "ebitda": "147255000", "netIncome": "49286000", "grossProfit": "173640000", "depreciation": "None", "totalRevenue": "1522233000", "costOfRevenue": "1348593000", "interestIncome": "None", "incomeBeforeTax": "54431000", "interestExpense": "8481000", "operatingIncome": "67515000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5145000", "reportedCurrency": "USD", "netInterestIncome": "-8481000", "nonInterestIncome": "None", "operatingExpenses": "106125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1348593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79740000", "sellingGeneralAndAdministrative": "104750000", "netIncomeFromContinuingOperations": "49286000" }, "balance": { "goodwill": "56192000", "inventory": "236495000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1706148000", "longTermDebt": "215000000", "shortTermDebt": "45299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40095000", "reportedCurrency": "USD", "retainedEarnings": "663019000", "totalLiabilities": "890932000", "otherCurrentAssets": "8639000", "totalCurrentAssets": "440607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265541000", "currentAccountsPayable": "284016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382694000", "totalShareholderEquity": "815216000", "capitalLeaseObligations": "165555000", "otherCurrentLiabilities": "45000000", "totalCurrentLiabilities": "389951000", "otherNonCurrentLiabilities": "10719000", "totalNonCurrentLiabilities": "500981000", "cashAndShortTermInvestments": "19766000", "commonStockSharesOutstanding": "27327449", "intangibleAssetsExcludingGoodwill": "40095000", "cashAndCashEquivalentsAtCarryingValue": "19766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49286000", "profitLoss": "None", "dividendPayout": "17176000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24109000", "operatingCashflow": "122863000", "capitalExpenditures": "116445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "-122614000", "stockBasedCompensation": "6821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 1517557000, "cost_of_revenue": 1364621000, "gross_profit": 152936000, "ebit": 56886000, "ebitda": 133062000, "pretax_income": 45575000, "tax_provision": 1426000, "net_income": 44149000, "net_income_to_common": 44149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19564000, "total_current_assets": 387116000, "total_assets": 1594920000, "short_term_debt": 42493000, "long_term_debt": 195000000, "total_debt": 237493000, "total_liabilities": 820270000, "total_equity": 774650000, "shares_outstanding": 27255000, "goodwill_and_intangibles": 99336000 }, "cash_flow": { "operating_cash_flow": 135413000, "capital_expenditure": 133722000, "free_cash_flow": 269135000, "dividends_paid": 17135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218522, "ticker_id": 269, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56886000", "ebitda": "133062000", "netIncome": "44149000", "grossProfit": "152936000", "depreciation": "None", "totalRevenue": "1517557000", "costOfRevenue": "1364621000", "interestIncome": "None", "incomeBeforeTax": "45575000", "interestExpense": "11311000", "operatingIncome": "58913000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1426000", "reportedCurrency": "USD", "netInterestIncome": "-11311000", "nonInterestIncome": "None", "operatingExpenses": "94023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1364621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76176000", "sellingGeneralAndAdministrative": "94023000", "netIncomeFromContinuingOperations": "44149000" }, "balance": { "goodwill": "56192000", "inventory": "212386000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1594920000", "longTermDebt": "195000000", "shortTermDebt": "42493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43144000", "reportedCurrency": "USD", "retainedEarnings": "631541000", "totalLiabilities": "820270000", "otherCurrentAssets": "8990000", "totalCurrentAssets": "387116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207804000", "currentAccountsPayable": "228761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348893000", "totalShareholderEquity": "774650000", "capitalLeaseObligations": "153893000", "otherCurrentLiabilities": "47264000", "totalCurrentLiabilities": "357103000", "otherNonCurrentLiabilities": "11468000", "totalNonCurrentLiabilities": "463167000", "cashAndShortTermInvestments": "19564000", "commonStockSharesOutstanding": "27255000", "intangibleAssetsExcludingGoodwill": "43144000", "cashAndCashEquivalentsAtCarryingValue": "19564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44149000", "profitLoss": "None", "dividendPayout": "17135000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-555000", "operatingCashflow": "135413000", "capitalExpenditures": "133722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2715000", "cashflowFromInvestment": "-142902000", "stockBasedCompensation": "7854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1517557000, "cost_of_revenue": 1364621000, "gross_profit": 152936000, "research_and_development": 8800000, "selling_general_admin": 94023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56886000, "depreciation_amortisation": 76176000, "ebitda": 133062000, "interest_expense": 11311000, "interest_income": null, "other_non_operating": null, "pretax_income": 45575000, "tax_provision": 1426000, "effective_tax_rate": null, "net_income": 44149000, "net_income_continuing_ops": 44149000, "net_income_to_common": 44149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19564000, "short_term_investments": null, "net_receivables": 146176000, "inventory": 212386000, "other_current_assets": null, "total_current_assets": 387116000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 43144000, "goodwill_and_intangibles": 99336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1207804000, "total_assets": 1594920000, "short_term_debt": 42493000, "accounts_payable": 228761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357103000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463167000, "total_liabilities": 820270000, "total_debt": 237493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 631541000, "total_equity": 774650000, "shares_outstanding": 27255000, "operating_cash_flow": 135413000, "stock_based_compensation": 7854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142902000, "dividends_paid": 17135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2715000, "free_cash_flow": 269135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56886000", "ebitda": "133062000", "netIncome": "44149000", "grossProfit": "152936000", "depreciation": "None", "totalRevenue": "1517557000", "costOfRevenue": "1364621000", "interestIncome": "None", "incomeBeforeTax": "45575000", "interestExpense": "11311000", "operatingIncome": "58913000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1426000", "reportedCurrency": "USD", "netInterestIncome": "-11311000", "nonInterestIncome": "None", "operatingExpenses": "94023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1364621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76176000", "sellingGeneralAndAdministrative": "94023000", "netIncomeFromContinuingOperations": "44149000" }, "balance": { "goodwill": "56192000", "inventory": "212386000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1594920000", "longTermDebt": "195000000", "shortTermDebt": "42493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43144000", "reportedCurrency": "USD", "retainedEarnings": "631541000", "totalLiabilities": "820270000", "otherCurrentAssets": "8990000", "totalCurrentAssets": "387116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207804000", "currentAccountsPayable": "228761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348893000", "totalShareholderEquity": "774650000", "capitalLeaseObligations": "153893000", "otherCurrentLiabilities": "47264000", "totalCurrentLiabilities": "357103000", "otherNonCurrentLiabilities": "11468000", "totalNonCurrentLiabilities": "463167000", "cashAndShortTermInvestments": "19564000", "commonStockSharesOutstanding": "27255000", "intangibleAssetsExcludingGoodwill": "43144000", "cashAndCashEquivalentsAtCarryingValue": "19564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44149000", "profitLoss": "None", "dividendPayout": "17135000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-555000", "operatingCashflow": "135413000", "capitalExpenditures": "133722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2715000", "cashflowFromInvestment": "-142902000", "stockBasedCompensation": "7854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 1533599000, "cost_of_revenue": 1368511000, "gross_profit": 165088000, "ebit": 76708000, "ebitda": 149718000, "pretax_income": 69223000, "tax_provision": 14600000, "net_income": 54623000, "net_income_to_common": 54623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29768000, "total_current_assets": 419804000, "total_assets": 1496020000, "short_term_debt": 32053000, "long_term_debt": 170000000, "total_debt": 202053000, "total_liabilities": 756783000, "total_equity": 739237000, "shares_outstanding": 28007630, "goodwill_and_intangibles": 102385000 }, "cash_flow": { "operating_cash_flow": 117550000, "capital_expenditure": 107377000, "free_cash_flow": 224927000, "dividends_paid": 16657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218527, "ticker_id": 269, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76708000", "ebitda": "149718000", "netIncome": "54623000", "grossProfit": "165088000", "depreciation": "None", "totalRevenue": "1533599000", "costOfRevenue": "1368511000", "interestIncome": "None", "incomeBeforeTax": "69223000", "interestExpense": "7485000", "operatingIncome": "69550000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14600000", "reportedCurrency": "USD", "netInterestIncome": "-7485000", "nonInterestIncome": "None", "operatingExpenses": "95538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73010000", "sellingGeneralAndAdministrative": "95538000", "netIncomeFromContinuingOperations": "54623000" }, "balance": { "goodwill": "56192000", "inventory": "211831000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1496020000", "longTermDebt": "170000000", "shortTermDebt": "32053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46193000", "reportedCurrency": "USD", "retainedEarnings": "605067000", "totalLiabilities": "756783000", "otherCurrentAssets": "11378000", "totalCurrentAssets": "419804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076216000", "currentAccountsPayable": "259068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266014000", "totalShareholderEquity": "739237000", "capitalLeaseObligations": "96014000", "otherCurrentLiabilities": "44086000", "totalCurrentLiabilities": "358918000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "397865000", "cashAndShortTermInvestments": "29768000", "commonStockSharesOutstanding": "28007630", "intangibleAssetsExcludingGoodwill": "46193000", "cashAndCashEquivalentsAtCarryingValue": "29768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54623000", "profitLoss": "None", "dividendPayout": "16657000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3286000", "operatingCashflow": "117550000", "capitalExpenditures": "107377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7870000", "cashflowFromInvestment": "-110897000", "stockBasedCompensation": "8313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1533599000, "cost_of_revenue": 1368511000, "gross_profit": 165088000, "research_and_development": 9800000, "selling_general_admin": 95538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76708000, "depreciation_amortisation": 73010000, "ebitda": 149718000, "interest_expense": 7485000, "interest_income": null, "other_non_operating": null, "pretax_income": 69223000, "tax_provision": 14600000, "effective_tax_rate": null, "net_income": 54623000, "net_income_continuing_ops": 54623000, "net_income_to_common": 54623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29768000, "short_term_investments": null, "net_receivables": 166827000, "inventory": 211831000, "other_current_assets": null, "total_current_assets": 419804000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 46193000, "goodwill_and_intangibles": 102385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1076216000, "total_assets": 1496020000, "short_term_debt": 32053000, "accounts_payable": 259068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358918000, "long_term_debt": 170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397865000, "total_liabilities": 756783000, "total_debt": 202053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 605067000, "total_equity": 739237000, "shares_outstanding": 28007630, "operating_cash_flow": 117550000, "stock_based_compensation": 8313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110897000, "dividends_paid": 16657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7870000, "free_cash_flow": 224927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76708000", "ebitda": "149718000", "netIncome": "54623000", "grossProfit": "165088000", "depreciation": "None", "totalRevenue": "1533599000", "costOfRevenue": "1368511000", "interestIncome": "None", "incomeBeforeTax": "69223000", "interestExpense": "7485000", "operatingIncome": "69550000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14600000", "reportedCurrency": "USD", "netInterestIncome": "-7485000", "nonInterestIncome": "None", "operatingExpenses": "95538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73010000", "sellingGeneralAndAdministrative": "95538000", "netIncomeFromContinuingOperations": "54623000" }, "balance": { "goodwill": "56192000", "inventory": "211831000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1496020000", "longTermDebt": "170000000", "shortTermDebt": "32053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46193000", "reportedCurrency": "USD", "retainedEarnings": "605067000", "totalLiabilities": "756783000", "otherCurrentAssets": "11378000", "totalCurrentAssets": "419804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076216000", "currentAccountsPayable": "259068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266014000", "totalShareholderEquity": "739237000", "capitalLeaseObligations": "96014000", "otherCurrentLiabilities": "44086000", "totalCurrentLiabilities": "358918000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "397865000", "cashAndShortTermInvestments": "29768000", "commonStockSharesOutstanding": "28007630", "intangibleAssetsExcludingGoodwill": "46193000", "cashAndCashEquivalentsAtCarryingValue": "29768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54623000", "profitLoss": "None", "dividendPayout": "16657000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3286000", "operatingCashflow": "117550000", "capitalExpenditures": "107377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7870000", "cashflowFromInvestment": "-110897000", "stockBasedCompensation": "8313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 1945640000, "cost_of_revenue": 1631161000, "gross_profit": 314479000, "ebit": 228572000, "ebitda": 297925000, "pretax_income": 225791000, "tax_provision": 53905000, "net_income": 171886000, "net_income_to_common": 171886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30985000, "total_current_assets": 440928000, "total_assets": 1495331000, "short_term_debt": 37472000, "long_term_debt": 115000000, "total_debt": 152472000, "total_liabilities": 757151000, "total_equity": 738180000, "shares_outstanding": 29031107, "goodwill_and_intangibles": 105434000 }, "cash_flow": { "operating_cash_flow": 273601000, "capital_expenditure": 89449000, "free_cash_flow": 363050000, "dividends_paid": 15073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218532, "ticker_id": 269, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228572000", "ebitda": "297925000", "netIncome": "171886000", "grossProfit": "314479000", "depreciation": "None", "totalRevenue": "1945640000", "costOfRevenue": "1631161000", "interestIncome": "None", "incomeBeforeTax": "225791000", "interestExpense": "2781000", "operatingIncome": "226731000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "53905000", "reportedCurrency": "USD", "netInterestIncome": "-2781000", "nonInterestIncome": "None", "operatingExpenses": "87748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12500000", "otherNonOperatingIncome": "1841000", "costofGoodsAndServicesSold": "1631161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69353000", "sellingGeneralAndAdministrative": "87748000", "netIncomeFromContinuingOperations": "171886000" }, "balance": { "goodwill": "56192000", "inventory": "215502000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "1495331000", "longTermDebt": "115000000", "shortTermDebt": "37472000", "treasuryStock": "-45000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "49242000", "reportedCurrency": "USD", "retainedEarnings": "567517000", "totalLiabilities": "757151000", "otherCurrentAssets": "9241000", "totalCurrentAssets": "440928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1054403000", "currentAccountsPayable": "272740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925753000", "shortLongTermDebtTotal": "230043000", "totalShareholderEquity": "738180000", "capitalLeaseObligations": "115043000", "otherCurrentLiabilities": "48820000", "totalCurrentLiabilities": "393492000", "otherNonCurrentLiabilities": "10679000", "totalNonCurrentLiabilities": "363659000", "cashAndShortTermInvestments": "30985000", "commonStockSharesOutstanding": "29031107", "intangibleAssetsExcludingGoodwill": "49242000", "cashAndCashEquivalentsAtCarryingValue": "30985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171886000", "profitLoss": "None", "dividendPayout": "15073000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-57043000", "operatingCashflow": "273601000", "capitalExpenditures": "89449000", "changeInReceivables": "17842000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68443000", "cashflowFromInvestment": "-189273000", "stockBasedCompensation": "10279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1945640000, "cost_of_revenue": 1631161000, "gross_profit": 314479000, "research_and_development": 12500000, "selling_general_admin": 87748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228572000, "depreciation_amortisation": 69353000, "ebitda": 297925000, "interest_expense": 2781000, "interest_income": null, "other_non_operating": null, "pretax_income": 225791000, "tax_provision": 53905000, "effective_tax_rate": null, "net_income": 171886000, "net_income_continuing_ops": 171886000, "net_income_to_common": 171886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30985000, "short_term_investments": null, "net_receivables": 185200000, "inventory": 215502000, "other_current_assets": null, "total_current_assets": 440928000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 49242000, "goodwill_and_intangibles": 105434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1054403000, "total_assets": 1495331000, "short_term_debt": 37472000, "accounts_payable": 272740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393492000, "long_term_debt": 115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363659000, "total_liabilities": 757151000, "total_debt": 152472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 567517000, "total_equity": 738180000, "shares_outstanding": 29031107, "operating_cash_flow": 273601000, "stock_based_compensation": 10279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189273000, "dividends_paid": 15073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68443000, "free_cash_flow": 363050000, "net_change_in_cash": 15885000 }, "raw_data": { "income": { "ebit": "228572000", "ebitda": "297925000", "netIncome": "171886000", "grossProfit": "314479000", "depreciation": "None", "totalRevenue": "1945640000", "costOfRevenue": "1631161000", "interestIncome": "None", "incomeBeforeTax": "225791000", "interestExpense": "2781000", "operatingIncome": "226731000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "53905000", "reportedCurrency": "USD", "netInterestIncome": "-2781000", "nonInterestIncome": "None", "operatingExpenses": "87748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12500000", "otherNonOperatingIncome": "1841000", "costofGoodsAndServicesSold": "1631161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69353000", "sellingGeneralAndAdministrative": "87748000", "netIncomeFromContinuingOperations": "171886000" }, "balance": { "goodwill": "56192000", "inventory": "215502000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "1495331000", "longTermDebt": "115000000", "shortTermDebt": "37472000", "treasuryStock": "-45000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "49242000", "reportedCurrency": "USD", "retainedEarnings": "567517000", "totalLiabilities": "757151000", "otherCurrentAssets": "9241000", "totalCurrentAssets": "440928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1054403000", "currentAccountsPayable": "272740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925753000", "shortLongTermDebtTotal": "230043000", "totalShareholderEquity": "738180000", "capitalLeaseObligations": "115043000", "otherCurrentLiabilities": "48820000", "totalCurrentLiabilities": "393492000", "otherNonCurrentLiabilities": "10679000", "totalNonCurrentLiabilities": "363659000", "cashAndShortTermInvestments": "30985000", "commonStockSharesOutstanding": "29031107", "intangibleAssetsExcludingGoodwill": "49242000", "cashAndCashEquivalentsAtCarryingValue": "30985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171886000", "profitLoss": "None", "dividendPayout": "15073000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-57043000", "operatingCashflow": "273601000", "capitalExpenditures": "89449000", "changeInReceivables": "17842000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68443000", "cashflowFromInvestment": "-189273000", "stockBasedCompensation": "10279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 1684625000, "cost_of_revenue": 1410503000, "gross_profit": 274122000, "ebit": 190139000, "ebitda": 255479000, "pretax_income": 185116000, "tax_provision": 45325000, "net_income": 139791000, "net_income_to_common": 139791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15100000, "total_current_assets": 349854000, "total_assets": 1311999000, "short_term_debt": 36127000, "long_term_debt": 135000000, "total_debt": 171127000, "total_liabilities": 710809000, "total_equity": 601190000, "shares_outstanding": 29045186, "goodwill_and_intangibles": 35572000 }, "cash_flow": { "operating_cash_flow": 218849000, "capital_expenditure": 56811000, "free_cash_flow": 275660000, "dividends_paid": 3518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218537, "ticker_id": 269, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190139000", "ebitda": "255479000", "netIncome": "139791000", "grossProfit": "274122000", "depreciation": "None", "totalRevenue": "1684625000", "costOfRevenue": "1410503000", "interestIncome": "None", "incomeBeforeTax": "185116000", "interestExpense": "5023000", "operatingIncome": "191137000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45325000", "reportedCurrency": "USD", "netInterestIncome": "-5023000", "nonInterestIncome": "None", "operatingExpenses": "82985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "-998000", "costofGoodsAndServicesSold": "1410503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65340000", "sellingGeneralAndAdministrative": "82985000", "netIncomeFromContinuingOperations": "139791000" }, "balance": { "goodwill": "17592000", "inventory": "149570000", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "1311999000", "longTermDebt": "135000000", "shortTermDebt": "36127000", "treasuryStock": "-36000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17980000", "reportedCurrency": "USD", "retainedEarnings": "411516000", "totalLiabilities": "710809000", "otherCurrentAssets": "6097000", "totalCurrentAssets": "349854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962145000", "currentAccountsPayable": "221234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904171000", "shortLongTermDebtTotal": "271707000", "totalShareholderEquity": "601190000", "capitalLeaseObligations": "136707000", "otherCurrentLiabilities": "49712000", "totalCurrentLiabilities": "309822000", "otherNonCurrentLiabilities": "132657000", "totalNonCurrentLiabilities": "400987000", "cashAndShortTermInvestments": "15100000", "commonStockSharesOutstanding": "29045186", "intangibleAssetsExcludingGoodwill": "17980000", "cashAndCashEquivalentsAtCarryingValue": "15100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139791000", "profitLoss": "None", "dividendPayout": "3518000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "31227000", "operatingCashflow": "218849000", "capitalExpenditures": "56811000", "changeInReceivables": "-53772000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146793000", "cashflowFromInvestment": "-67562000", "stockBasedCompensation": "11299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1684625000, "cost_of_revenue": 1410503000, "gross_profit": 274122000, "research_and_development": 14000000, "selling_general_admin": 82985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190139000, "depreciation_amortisation": 65340000, "ebitda": 255479000, "interest_expense": 5023000, "interest_income": null, "other_non_operating": null, "pretax_income": 185116000, "tax_provision": 45325000, "effective_tax_rate": null, "net_income": 139791000, "net_income_continuing_ops": 139791000, "net_income_to_common": 139791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15100000, "short_term_investments": null, "net_receivables": 179087000, "inventory": 149570000, "other_current_assets": null, "total_current_assets": 349854000, "net_ppe": null, "goodwill": 17592000, "intangible_assets": 17980000, "goodwill_and_intangibles": 35572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 962145000, "total_assets": 1311999000, "short_term_debt": 36127000, "accounts_payable": 221234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309822000, "long_term_debt": 135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400987000, "total_liabilities": 710809000, "total_debt": 171127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 411516000, "total_equity": 601190000, "shares_outstanding": 29045186, "operating_cash_flow": 218849000, "stock_based_compensation": 11299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67562000, "dividends_paid": 3518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146793000, "free_cash_flow": 275660000, "net_change_in_cash": 4494000 }, "raw_data": { "income": { "ebit": "190139000", "ebitda": "255479000", "netIncome": "139791000", "grossProfit": "274122000", "depreciation": "None", "totalRevenue": "1684625000", "costOfRevenue": "1410503000", "interestIncome": "None", "incomeBeforeTax": "185116000", "interestExpense": "5023000", "operatingIncome": "191137000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45325000", "reportedCurrency": "USD", "netInterestIncome": "-5023000", "nonInterestIncome": "None", "operatingExpenses": "82985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "-998000", "costofGoodsAndServicesSold": "1410503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65340000", "sellingGeneralAndAdministrative": "82985000", "netIncomeFromContinuingOperations": "139791000" }, "balance": { "goodwill": "17592000", "inventory": "149570000", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "1311999000", "longTermDebt": "135000000", "shortTermDebt": "36127000", "treasuryStock": "-36000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17980000", "reportedCurrency": "USD", "retainedEarnings": "411516000", "totalLiabilities": "710809000", "otherCurrentAssets": "6097000", "totalCurrentAssets": "349854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962145000", "currentAccountsPayable": "221234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904171000", "shortLongTermDebtTotal": "271707000", "totalShareholderEquity": "601190000", "capitalLeaseObligations": "136707000", "otherCurrentLiabilities": "49712000", "totalCurrentLiabilities": "309822000", "otherNonCurrentLiabilities": "132657000", "totalNonCurrentLiabilities": "400987000", "cashAndShortTermInvestments": "15100000", "commonStockSharesOutstanding": "29045186", "intangibleAssetsExcludingGoodwill": "17980000", "cashAndCashEquivalentsAtCarryingValue": "15100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139791000", "profitLoss": "None", "dividendPayout": "3518000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "31227000", "operatingCashflow": "218849000", "capitalExpenditures": "56811000", "changeInReceivables": "-53772000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146793000", "cashflowFromInvestment": "-67562000", "stockBasedCompensation": "11299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 1157917000, "cost_of_revenue": 1024169000, "gross_profit": 133748000, "ebit": 62825000, "ebitda": 123657000, "pretax_income": 55033000, "tax_provision": 8956000, "net_income": 46077000, "net_income_to_common": 46077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10606000, "total_current_assets": 333503000, "total_assets": 1263407000, "short_term_debt": 29279000, "long_term_debt": 275000000, "total_debt": 304279000, "total_liabilities": 819284000, "total_equity": 444123000, "shares_outstanding": 28157062, "goodwill_and_intangibles": 15005000 }, "cash_flow": { "operating_cash_flow": 111847000, "capital_expenditure": 82918000, "free_cash_flow": 194765000, "dividends_paid": 364000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218542, "ticker_id": 269, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62825000", "ebitda": "123657000", "netIncome": "46077000", "grossProfit": "133748000", "depreciation": "None", "totalRevenue": "1157917000", "costOfRevenue": "1024169000", "interestIncome": "None", "incomeBeforeTax": "55033000", "interestExpense": "7792000", "operatingIncome": "62825000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8956000", "reportedCurrency": "USD", "netInterestIncome": "-7792000", "nonInterestIncome": "None", "operatingExpenses": "133748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11800000", "otherNonOperatingIncome": "-53000", "costofGoodsAndServicesSold": "1024169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60832000", "sellingGeneralAndAdministrative": "70870000", "netIncomeFromContinuingOperations": "46077000" }, "balance": { "goodwill": "15005000", "inventory": "180085000", "commonStock": "316000", "currentDebt": "None", "investments": "None", "totalAssets": "1263407000", "longTermDebt": "275000000", "shortTermDebt": "29279000", "treasuryStock": "-36000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "275243000", "totalLiabilities": "819284000", "otherCurrentAssets": "6969000", "totalCurrentAssets": "333503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929904000", "currentAccountsPayable": "190227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "765469000", "shortLongTermDebtTotal": "389884000", "totalShareholderEquity": "444123000", "capitalLeaseObligations": "114884000", "otherCurrentLiabilities": "41152000", "totalCurrentLiabilities": "287037000", "otherNonCurrentLiabilities": "131672000", "totalNonCurrentLiabilities": "532247000", "cashAndShortTermInvestments": "10606000", "commonStockSharesOutstanding": "28157062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46077000", "profitLoss": "None", "dividendPayout": "364000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8375000", "operatingCashflow": "111847000", "capitalExpenditures": "82918000", "changeInReceivables": "-18990000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24188000", "cashflowFromInvestment": "-84103000", "stockBasedCompensation": "4902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3556000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1157917000, "cost_of_revenue": 1024169000, "gross_profit": 133748000, "research_and_development": 11800000, "selling_general_admin": 70870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62825000, "depreciation_amortisation": 60832000, "ebitda": 123657000, "interest_expense": 7792000, "interest_income": null, "other_non_operating": null, "pretax_income": 55033000, "tax_provision": 8956000, "effective_tax_rate": null, "net_income": 46077000, "net_income_continuing_ops": 46077000, "net_income_to_common": 46077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10606000, "short_term_investments": null, "net_receivables": 135843000, "inventory": 180085000, "other_current_assets": null, "total_current_assets": 333503000, "net_ppe": null, "goodwill": 15005000, "intangible_assets": null, "goodwill_and_intangibles": 15005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929904000, "total_assets": 1263407000, "short_term_debt": 29279000, "accounts_payable": 190227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287037000, "long_term_debt": 275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 532247000, "total_liabilities": 819284000, "total_debt": 304279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275243000, "total_equity": 444123000, "shares_outstanding": 28157062, "operating_cash_flow": 111847000, "stock_based_compensation": 4902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84103000, "dividends_paid": 364000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24188000, "free_cash_flow": 194765000, "net_change_in_cash": 3556000 }, "raw_data": { "income": { "ebit": "62825000", "ebitda": "123657000", "netIncome": "46077000", "grossProfit": "133748000", "depreciation": "None", "totalRevenue": "1157917000", "costOfRevenue": "1024169000", "interestIncome": "None", "incomeBeforeTax": "55033000", "interestExpense": "7792000", "operatingIncome": "62825000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8956000", "reportedCurrency": "USD", "netInterestIncome": "-7792000", "nonInterestIncome": "None", "operatingExpenses": "133748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11800000", "otherNonOperatingIncome": "-53000", "costofGoodsAndServicesSold": "1024169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60832000", "sellingGeneralAndAdministrative": "70870000", "netIncomeFromContinuingOperations": "46077000" }, "balance": { "goodwill": "15005000", "inventory": "180085000", "commonStock": "316000", "currentDebt": "None", "investments": "None", "totalAssets": "1263407000", "longTermDebt": "275000000", "shortTermDebt": "29279000", "treasuryStock": "-36000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "275243000", "totalLiabilities": "819284000", "otherCurrentAssets": "6969000", "totalCurrentAssets": "333503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929904000", "currentAccountsPayable": "190227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "765469000", "shortLongTermDebtTotal": "389884000", "totalShareholderEquity": "444123000", "capitalLeaseObligations": "114884000", "otherCurrentLiabilities": "41152000", "totalCurrentLiabilities": "287037000", "otherNonCurrentLiabilities": "131672000", "totalNonCurrentLiabilities": "532247000", "cashAndShortTermInvestments": "10606000", "commonStockSharesOutstanding": "28157062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46077000", "profitLoss": "None", "dividendPayout": "364000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8375000", "operatingCashflow": "111847000", "capitalExpenditures": "82918000", "changeInReceivables": "-18990000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24188000", "cashflowFromInvestment": "-84103000", "stockBasedCompensation": "4902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3556000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 1297393000, "cost_of_revenue": 1161921000, "gross_profit": 135472000, "ebit": 58802000, "ebitda": 115628000, "pretax_income": 53348000, "tax_provision": 12001000, "net_income": 41347000, "net_income_to_common": 41347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7050000, "total_current_assets": 290537000, "total_assets": 1235969000, "short_term_debt": 38005000, "long_term_debt": 297000000, "total_debt": 335005000, "total_liabilities": 835091000, "total_equity": 400878000, "shares_outstanding": 28898836, "goodwill_and_intangibles": 15005000 }, "cash_flow": { "operating_cash_flow": 120385000, "capital_expenditure": 150322000, "free_cash_flow": 270707000, "dividends_paid": 3518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218547, "ticker_id": 269, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58802000", "ebitda": "115628000", "netIncome": "41347000", "grossProfit": "135472000", "depreciation": "None", "totalRevenue": "1297393000", "costOfRevenue": "1161921000", "interestIncome": "None", "incomeBeforeTax": "53348000", "interestExpense": "6749000", "operatingIncome": "60097000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12001000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13900000", "otherNonOperatingIncome": "-6749000", "costofGoodsAndServicesSold": "1161921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56826000", "sellingGeneralAndAdministrative": "75375000", "netIncomeFromContinuingOperations": "41347000" }, "balance": { "goodwill": "15005000", "inventory": "171710000", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "1235969000", "longTermDebt": "297000000", "shortTermDebt": "38005000", "treasuryStock": "-35000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229166000", "totalLiabilities": "835091000", "otherCurrentAssets": "5117000", "totalCurrentAssets": "290537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945432000", "currentAccountsPayable": "205911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "891866000", "shortLongTermDebtTotal": "433352000", "totalShareholderEquity": "400878000", "capitalLeaseObligations": "136352000", "otherCurrentLiabilities": "28114000", "totalCurrentLiabilities": "291726000", "otherNonCurrentLiabilities": "5537000", "totalNonCurrentLiabilities": "543365000", "cashAndShortTermInvestments": "7050000", "commonStockSharesOutstanding": "28898836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41347000", "profitLoss": "None", "dividendPayout": "3518000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-35567000", "operatingCashflow": "120385000", "capitalExpenditures": "150322000", "changeInReceivables": "53676000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29982000", "cashflowFromInvestment": "-153125000", "stockBasedCompensation": "8349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2758000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1297393000, "cost_of_revenue": 1161921000, "gross_profit": 135472000, "research_and_development": 13900000, "selling_general_admin": 75375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58802000, "depreciation_amortisation": 56826000, "ebitda": 115628000, "interest_expense": 6749000, "interest_income": null, "other_non_operating": null, "pretax_income": 53348000, "tax_provision": 12001000, "effective_tax_rate": null, "net_income": 41347000, "net_income_continuing_ops": 41347000, "net_income_to_common": 41347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7050000, "short_term_investments": null, "net_receivables": 106660000, "inventory": 171710000, "other_current_assets": null, "total_current_assets": 290537000, "net_ppe": null, "goodwill": 15005000, "intangible_assets": null, "goodwill_and_intangibles": 15005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 945432000, "total_assets": 1235969000, "short_term_debt": 38005000, "accounts_payable": 205911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291726000, "long_term_debt": 297000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543365000, "total_liabilities": 835091000, "total_debt": 335005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229166000, "total_equity": 400878000, "shares_outstanding": 28898836, "operating_cash_flow": 120385000, "stock_based_compensation": 8349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153125000, "dividends_paid": 3518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29982000, "free_cash_flow": 270707000, "net_change_in_cash": -2758000 }, "raw_data": { "income": { "ebit": "58802000", "ebitda": "115628000", "netIncome": "41347000", "grossProfit": "135472000", "depreciation": "None", "totalRevenue": "1297393000", "costOfRevenue": "1161921000", "interestIncome": "None", "incomeBeforeTax": "53348000", "interestExpense": "6749000", "operatingIncome": "60097000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12001000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13900000", "otherNonOperatingIncome": "-6749000", "costofGoodsAndServicesSold": "1161921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56826000", "sellingGeneralAndAdministrative": "75375000", "netIncomeFromContinuingOperations": "41347000" }, "balance": { "goodwill": "15005000", "inventory": "171710000", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "1235969000", "longTermDebt": "297000000", "shortTermDebt": "38005000", "treasuryStock": "-35000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229166000", "totalLiabilities": "835091000", "otherCurrentAssets": "5117000", "totalCurrentAssets": "290537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945432000", "currentAccountsPayable": "205911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "891866000", "shortLongTermDebtTotal": "433352000", "totalShareholderEquity": "400878000", "capitalLeaseObligations": "136352000", "otherCurrentLiabilities": "28114000", "totalCurrentLiabilities": "291726000", "otherNonCurrentLiabilities": "5537000", "totalNonCurrentLiabilities": "543365000", "cashAndShortTermInvestments": "7050000", "commonStockSharesOutstanding": "28898836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41347000", "profitLoss": "None", "dividendPayout": "3518000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-35567000", "operatingCashflow": "120385000", "capitalExpenditures": "150322000", "changeInReceivables": "53676000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29982000", "cashflowFromInvestment": "-153125000", "stockBasedCompensation": "8349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2758000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 1514984000, "cost_of_revenue": 1340497000, "gross_profit": 174487000, "ebit": 85768000, "ebitda": 139001000, "pretax_income": 85768000, "tax_provision": 19524000, "net_income": 66244000, "net_income_to_common": 66244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9808000, "total_current_assets": 311063000, "total_assets": 1034626000, "short_term_debt": 2212000, "long_term_debt": 200000000, "total_debt": 202212000, "total_liabilities": 614288000, "total_equity": 420338000, "shares_outstanding": 30978291, "goodwill_and_intangibles": 15005000 }, "cash_flow": { "operating_cash_flow": 173385000, "capital_expenditure": 109215000, "free_cash_flow": 282600000, "dividends_paid": 3518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218552, "ticker_id": 269, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85768000", "ebitda": "139001000", "netIncome": "66244000", "grossProfit": "174487000", "depreciation": "None", "totalRevenue": "1514984000", "costOfRevenue": "1340497000", "interestIncome": "None", "incomeBeforeTax": "85768000", "interestExpense": "7492000", "operatingIncome": "93263000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19524000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14800000", "otherNonOperatingIncome": "-7495000", "costofGoodsAndServicesSold": "1340497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53233000", "sellingGeneralAndAdministrative": "81224000", "netIncomeFromContinuingOperations": "66244000" }, "balance": { "goodwill": "15005000", "inventory": "137182000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "1034626000", "longTermDebt": "200000000", "shortTermDebt": "2212000", "treasuryStock": "-12000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "187819000", "totalLiabilities": "614288000", "otherCurrentAssets": "3807000", "totalCurrentAssets": "311063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723563000", "currentAccountsPayable": "229508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "672210000", "shortLongTermDebtTotal": "202212000", "totalShareholderEquity": "420338000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30448000", "totalCurrentLiabilities": "284724000", "otherNonCurrentLiabilities": "4701000", "totalNonCurrentLiabilities": "329564000", "cashAndShortTermInvestments": "9808000", "commonStockSharesOutstanding": "30978291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66244000", "profitLoss": "None", "dividendPayout": "3518000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7974000", "operatingCashflow": "173385000", "capitalExpenditures": "109215000", "changeInReceivables": "35712000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106818000", "cashflowFromInvestment": "-112191000", "stockBasedCompensation": "10131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45624000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1514984000, "cost_of_revenue": 1340497000, "gross_profit": 174487000, "research_and_development": 14800000, "selling_general_admin": 81224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85768000, "depreciation_amortisation": 53233000, "ebitda": 139001000, "interest_expense": 7492000, "interest_income": null, "other_non_operating": null, "pretax_income": 85768000, "tax_provision": 19524000, "effective_tax_rate": null, "net_income": 66244000, "net_income_continuing_ops": 66244000, "net_income_to_common": 66244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9808000, "short_term_investments": null, "net_receivables": 160266000, "inventory": 137182000, "other_current_assets": null, "total_current_assets": 311063000, "net_ppe": null, "goodwill": 15005000, "intangible_assets": null, "goodwill_and_intangibles": 15005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 723563000, "total_assets": 1034626000, "short_term_debt": 2212000, "accounts_payable": 229508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284724000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329564000, "total_liabilities": 614288000, "total_debt": 202212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187819000, "total_equity": 420338000, "shares_outstanding": 30978291, "operating_cash_flow": 173385000, "stock_based_compensation": 10131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112191000, "dividends_paid": 3518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106818000, "free_cash_flow": 282600000, "net_change_in_cash": -45624000 }, "raw_data": { "income": { "ebit": "85768000", "ebitda": "139001000", "netIncome": "66244000", "grossProfit": "174487000", "depreciation": "None", "totalRevenue": "1514984000", "costOfRevenue": "1340497000", "interestIncome": "None", "incomeBeforeTax": "85768000", "interestExpense": "7492000", "operatingIncome": "93263000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19524000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14800000", "otherNonOperatingIncome": "-7495000", "costofGoodsAndServicesSold": "1340497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53233000", "sellingGeneralAndAdministrative": "81224000", "netIncomeFromContinuingOperations": "66244000" }, "balance": { "goodwill": "15005000", "inventory": "137182000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "1034626000", "longTermDebt": "200000000", "shortTermDebt": "2212000", "treasuryStock": "-12000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "187819000", "totalLiabilities": "614288000", "otherCurrentAssets": "3807000", "totalCurrentAssets": "311063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723563000", "currentAccountsPayable": "229508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "672210000", "shortLongTermDebtTotal": "202212000", "totalShareholderEquity": "420338000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30448000", "totalCurrentLiabilities": "284724000", "otherNonCurrentLiabilities": "4701000", "totalNonCurrentLiabilities": "329564000", "cashAndShortTermInvestments": "9808000", "commonStockSharesOutstanding": "30978291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66244000", "profitLoss": "None", "dividendPayout": "3518000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7974000", "operatingCashflow": "173385000", "capitalExpenditures": "109215000", "changeInReceivables": "35712000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106818000", "cashflowFromInvestment": "-112191000", "stockBasedCompensation": "10131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45624000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 404183000, "cost_of_revenue": 400381000, "gross_profit": 3801999, "ebit": -18716000, "ebitda": 2242000, "pretax_income": -20677000, "tax_provision": -5131000, "net_income": -15546000, "net_income_to_common": -15546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17574000, "total_current_assets": 453991000, "total_assets": 1710753000, "short_term_debt": 43670000, "long_term_debt": 270000000, "total_debt": 313670000, "total_liabilities": 914464000, "total_equity": 796289000, "shares_outstanding": 26980742, "goodwill_and_intangibles": 95525000 }, "cash_flow": { "operating_cash_flow": -15332000, "capital_expenditure": 35936000, "free_cash_flow": 20604000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218515, "ticker_id": 269, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18716000", "ebitda": "2242000", "netIncome": "-15546000", "grossProfit": "3801999", "depreciation": "None", "totalRevenue": "404183000", "costOfRevenue": "400381000", "interestIncome": "None", "incomeBeforeTax": "-20677000", "interestExpense": "2430000", "operatingIncome": "-18716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5131000", "reportedCurrency": "USD", "netInterestIncome": "-2430000", "nonInterestIncome": "None", "operatingExpenses": "22518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20958000", "sellingGeneralAndAdministrative": "22518000", "netIncomeFromContinuingOperations": "-15546000" }, "balance": { "goodwill": "56192000", "inventory": "201358000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "1710753000", "longTermDebt": "270000000", "shortTermDebt": "43670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "39333000", "reportedCurrency": "USD", "retainedEarnings": "642949000", "totalLiabilities": "914464000", "otherCurrentAssets": "5360000", "totalCurrentAssets": "453991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256762000", "currentAccountsPayable": "284334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426360000", "totalShareholderEquity": "796289000", "capitalLeaseObligations": "156360000", "otherCurrentLiabilities": "30546000", "totalCurrentLiabilities": "370432000", "otherNonCurrentLiabilities": "10701000", "totalNonCurrentLiabilities": "544032000", "cashAndShortTermInvestments": "17574000", "commonStockSharesOutstanding": "26980742", "intangibleAssetsExcludingGoodwill": "39333000", "cashAndCashEquivalentsAtCarryingValue": "17574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15546000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "35137000", "operatingCashflow": "-15332000", "capitalExpenditures": "35936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49303000", "cashflowFromInvestment": "-36163000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404183000, "cost_of_revenue": 400381000, "gross_profit": 3801999, "research_and_development": null, "selling_general_admin": 22518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18716000, "depreciation_amortisation": 20958000, "ebitda": 2242000, "interest_expense": 2430000, "interest_income": null, "other_non_operating": null, "pretax_income": -20677000, "tax_provision": -5131000, "effective_tax_rate": null, "net_income": -15546000, "net_income_continuing_ops": -15546000, "net_income_to_common": -15546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17574000, "short_term_investments": null, "net_receivables": 229699000, "inventory": 201358000, "other_current_assets": null, "total_current_assets": 453991000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 39333000, "goodwill_and_intangibles": 95525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256762000, "total_assets": 1710753000, "short_term_debt": 43670000, "accounts_payable": 284334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370432000, "long_term_debt": 270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544032000, "total_liabilities": 914464000, "total_debt": 313670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 642949000, "total_equity": 796289000, "shares_outstanding": 26980742, "operating_cash_flow": -15332000, "stock_based_compensation": 2045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36163000, "dividends_paid": 4313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49303000, "free_cash_flow": 20604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18716000", "ebitda": "2242000", "netIncome": "-15546000", "grossProfit": "3801999", "depreciation": "None", "totalRevenue": "404183000", "costOfRevenue": "400381000", "interestIncome": "None", "incomeBeforeTax": "-20677000", "interestExpense": "2430000", "operatingIncome": "-18716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5131000", "reportedCurrency": "USD", "netInterestIncome": "-2430000", "nonInterestIncome": "None", "operatingExpenses": "22518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20958000", "sellingGeneralAndAdministrative": "22518000", "netIncomeFromContinuingOperations": "-15546000" }, "balance": { "goodwill": "56192000", "inventory": "201358000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "1710753000", "longTermDebt": "270000000", "shortTermDebt": "43670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "39333000", "reportedCurrency": "USD", "retainedEarnings": "642949000", "totalLiabilities": "914464000", "otherCurrentAssets": "5360000", "totalCurrentAssets": "453991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256762000", "currentAccountsPayable": "284334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426360000", "totalShareholderEquity": "796289000", "capitalLeaseObligations": "156360000", "otherCurrentLiabilities": "30546000", "totalCurrentLiabilities": "370432000", "otherNonCurrentLiabilities": "10701000", "totalNonCurrentLiabilities": "544032000", "cashAndShortTermInvestments": "17574000", "commonStockSharesOutstanding": "26980742", "intangibleAssetsExcludingGoodwill": "39333000", "cashAndCashEquivalentsAtCarryingValue": "17574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15546000", "profitLoss": "None", "dividendPayout": "4313000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "35137000", "operatingCashflow": "-15332000", "capitalExpenditures": "35936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49303000", "cashflowFromInvestment": "-36163000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 359947000, "cost_of_revenue": 332577000, "gross_profit": 27370000, "ebit": -239000, "ebitda": 20535000, "pretax_income": -2601000, "tax_provision": 190000, "net_income": -2791000, "net_income_to_common": -2791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19766000, "total_current_assets": 440607000, "total_assets": 1706148000, "short_term_debt": 45299000, "long_term_debt": 215000000, "total_debt": 260299000, "total_liabilities": 890932000, "total_equity": 815216000, "shares_outstanding": 26941274, "goodwill_and_intangibles": 96287000 }, "cash_flow": { "operating_cash_flow": 63722000, "capital_expenditure": 27596000, "free_cash_flow": 91318000, "dividends_paid": 4300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218516, "ticker_id": 269, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-239000", "ebitda": "20535000", "netIncome": "-2791000", "grossProfit": "27370000", "depreciation": "None", "totalRevenue": "359947000", "costOfRevenue": "332577000", "interestIncome": "None", "incomeBeforeTax": "-2601000", "interestExpense": "2362000", "operatingIncome": "-1130000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "-2362000", "nonInterestIncome": "None", "operatingExpenses": "28500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20774000", "sellingGeneralAndAdministrative": "28500000", "netIncomeFromContinuingOperations": "-2791000" }, "balance": { "goodwill": "56192000", "inventory": "236495000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1706148000", "longTermDebt": "215000000", "shortTermDebt": "45299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40095000", "reportedCurrency": "USD", "retainedEarnings": "663019000", "totalLiabilities": "890932000", "otherCurrentAssets": "8639000", "totalCurrentAssets": "440607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265541000", "currentAccountsPayable": "284016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382694000", "totalShareholderEquity": "815216000", "capitalLeaseObligations": "165555000", "otherCurrentLiabilities": "45000000", "totalCurrentLiabilities": "389951000", "otherNonCurrentLiabilities": "10719000", "totalNonCurrentLiabilities": "500981000", "cashAndShortTermInvestments": "19766000", "commonStockSharesOutstanding": "26941274", "intangibleAssetsExcludingGoodwill": "40095000", "cashAndCashEquivalentsAtCarryingValue": "19766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49286000", "profitLoss": "None", "dividendPayout": "4300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27375000", "operatingCashflow": "63722000", "capitalExpenditures": "27596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40040000", "cashflowFromInvestment": "-27612000", "stockBasedCompensation": "902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359947000, "cost_of_revenue": 332577000, "gross_profit": 27370000, "research_and_development": null, "selling_general_admin": 28500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -239000, "depreciation_amortisation": 20774000, "ebitda": 20535000, "interest_expense": 2362000, "interest_income": null, "other_non_operating": null, "pretax_income": -2601000, "tax_provision": 190000, "effective_tax_rate": null, "net_income": -2791000, "net_income_continuing_ops": -2791000, "net_income_to_common": -2791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19766000, "short_term_investments": null, "net_receivables": 175707000, "inventory": 236495000, "other_current_assets": null, "total_current_assets": 440607000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 40095000, "goodwill_and_intangibles": 96287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1265541000, "total_assets": 1706148000, "short_term_debt": 45299000, "accounts_payable": 284016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389951000, "long_term_debt": 215000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500981000, "total_liabilities": 890932000, "total_debt": 260299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 663019000, "total_equity": 815216000, "shares_outstanding": 26941274, "operating_cash_flow": 63722000, "stock_based_compensation": 902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27612000, "dividends_paid": 4300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40040000, "free_cash_flow": 91318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-239000", "ebitda": "20535000", "netIncome": "-2791000", "grossProfit": "27370000", "depreciation": "None", "totalRevenue": "359947000", "costOfRevenue": "332577000", "interestIncome": "None", "incomeBeforeTax": "-2601000", "interestExpense": "2362000", "operatingIncome": "-1130000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "-2362000", "nonInterestIncome": "None", "operatingExpenses": "28500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20774000", "sellingGeneralAndAdministrative": "28500000", "netIncomeFromContinuingOperations": "-2791000" }, "balance": { "goodwill": "56192000", "inventory": "236495000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1706148000", "longTermDebt": "215000000", "shortTermDebt": "45299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40095000", "reportedCurrency": "USD", "retainedEarnings": "663019000", "totalLiabilities": "890932000", "otherCurrentAssets": "8639000", "totalCurrentAssets": "440607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265541000", "currentAccountsPayable": "284016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382694000", "totalShareholderEquity": "815216000", "capitalLeaseObligations": "165555000", "otherCurrentLiabilities": "45000000", "totalCurrentLiabilities": "389951000", "otherNonCurrentLiabilities": "10719000", "totalNonCurrentLiabilities": "500981000", "cashAndShortTermInvestments": "19766000", "commonStockSharesOutstanding": "26941274", "intangibleAssetsExcludingGoodwill": "40095000", "cashAndCashEquivalentsAtCarryingValue": "19766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49286000", "profitLoss": "None", "dividendPayout": "4300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27375000", "operatingCashflow": "63722000", "capitalExpenditures": "27596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40040000", "cashflowFromInvestment": "-27612000", "stockBasedCompensation": "902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 374473000, "cost_of_revenue": 349088000, "gross_profit": 25385000, "ebit": -2040000, "ebitda": 18287000, "pretax_income": -3547000, "tax_provision": -909000, "net_income": -2638000, "net_income_to_common": -2638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23696000, "total_current_assets": 454995000, "total_assets": 1688347000, "short_term_debt": 41695000, "long_term_debt": 250000000, "total_debt": 291695000, "total_liabilities": 870115000, "total_equity": 818232000, "shares_outstanding": 27248759, "goodwill_and_intangibles": 97049000 }, "cash_flow": { "operating_cash_flow": 26588000, "capital_expenditure": 26522000, "free_cash_flow": 53110000, "dividends_paid": 4296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218518, "ticker_id": 269, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2040000", "ebitda": "18287000", "netIncome": "-2638000", "grossProfit": "25385000", "depreciation": "None", "totalRevenue": "374473000", "costOfRevenue": "349088000", "interestIncome": "None", "incomeBeforeTax": "-3547000", "interestExpense": "2322000", "operatingIncome": "-2040000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-909000", "reportedCurrency": "USD", "netInterestIncome": "-2322000", "nonInterestIncome": "None", "operatingExpenses": "27425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20327000", "sellingGeneralAndAdministrative": "27425000", "netIncomeFromContinuingOperations": "-2638000" }, "balance": { "goodwill": "56192000", "inventory": "209120000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1688347000", "longTermDebt": "250000000", "shortTermDebt": "41695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40857000", "reportedCurrency": "USD", "retainedEarnings": "670264000", "totalLiabilities": "870115000", "otherCurrentAssets": "13931000", "totalCurrentAssets": "454995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233351999", "currentAccountsPayable": "236053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406619000", "totalShareholderEquity": "818232000", "capitalLeaseObligations": "156619000", "otherCurrentLiabilities": "55899000", "totalCurrentLiabilities": "334328000", "otherNonCurrentLiabilities": "10848000", "totalNonCurrentLiabilities": "535787000", "cashAndShortTermInvestments": "23696000", "commonStockSharesOutstanding": "27248759", "intangibleAssetsExcludingGoodwill": "40857000", "cashAndCashEquivalentsAtCarryingValue": "23696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2638000", "profitLoss": "None", "dividendPayout": "4296000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12644000", "operatingCashflow": "26588000", "capitalExpenditures": "26522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5446000", "cashflowFromInvestment": "-26784000", "stockBasedCompensation": "1632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374473000, "cost_of_revenue": 349088000, "gross_profit": 25385000, "research_and_development": null, "selling_general_admin": 27425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2040000, "depreciation_amortisation": 20327000, "ebitda": 18287000, "interest_expense": 2322000, "interest_income": null, "other_non_operating": null, "pretax_income": -3547000, "tax_provision": -909000, "effective_tax_rate": null, "net_income": -2638000, "net_income_continuing_ops": -2638000, "net_income_to_common": -2638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23696000, "short_term_investments": null, "net_receivables": 208248000, "inventory": 209120000, "other_current_assets": null, "total_current_assets": 454995000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 40857000, "goodwill_and_intangibles": 97049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1233351999, "total_assets": 1688347000, "short_term_debt": 41695000, "accounts_payable": 236053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334328000, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535787000, "total_liabilities": 870115000, "total_debt": 291695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 670264000, "total_equity": 818232000, "shares_outstanding": 27248759, "operating_cash_flow": 26588000, "stock_based_compensation": 1632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26784000, "dividends_paid": 4296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5446000, "free_cash_flow": 53110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2040000", "ebitda": "18287000", "netIncome": "-2638000", "grossProfit": "25385000", "depreciation": "None", "totalRevenue": "374473000", "costOfRevenue": "349088000", "interestIncome": "None", "incomeBeforeTax": "-3547000", "interestExpense": "2322000", "operatingIncome": "-2040000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-909000", "reportedCurrency": "USD", "netInterestIncome": "-2322000", "nonInterestIncome": "None", "operatingExpenses": "27425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20327000", "sellingGeneralAndAdministrative": "27425000", "netIncomeFromContinuingOperations": "-2638000" }, "balance": { "goodwill": "56192000", "inventory": "209120000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1688347000", "longTermDebt": "250000000", "shortTermDebt": "41695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "40857000", "reportedCurrency": "USD", "retainedEarnings": "670264000", "totalLiabilities": "870115000", "otherCurrentAssets": "13931000", "totalCurrentAssets": "454995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233351999", "currentAccountsPayable": "236053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406619000", "totalShareholderEquity": "818232000", "capitalLeaseObligations": "156619000", "otherCurrentLiabilities": "55899000", "totalCurrentLiabilities": "334328000", "otherNonCurrentLiabilities": "10848000", "totalNonCurrentLiabilities": "535787000", "cashAndShortTermInvestments": "23696000", "commonStockSharesOutstanding": "27248759", "intangibleAssetsExcludingGoodwill": "40857000", "cashAndCashEquivalentsAtCarryingValue": "23696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2638000", "profitLoss": "None", "dividendPayout": "4296000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12644000", "operatingCashflow": "26588000", "capitalExpenditures": "26522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5446000", "cashflowFromInvestment": "-26784000", "stockBasedCompensation": "1632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 410022000, "cost_of_revenue": 351308000, "gross_profit": 58714000, "ebit": 33905000, "ebitda": 53366000, "pretax_income": 31650000, "tax_provision": 279000, "net_income": 31371000, "net_income_to_common": 31371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18446000, "total_current_assets": 434176000, "total_assets": 1646402000, "short_term_debt": 38718000, "long_term_debt": 240000000, "total_debt": 278718000, "total_liabilities": 822670000, "total_equity": 823732000, "shares_outstanding": 27249000, "goodwill_and_intangibles": 97811000 }, "cash_flow": { "operating_cash_flow": 21110000, "capital_expenditure": 28265000, "free_cash_flow": 49375000, "dividends_paid": 4290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218519, "ticker_id": 269, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33905000", "ebitda": "53366000", "netIncome": "31371000", "grossProfit": "58714000", "depreciation": "None", "totalRevenue": "410022000", "costOfRevenue": "351308000", "interestIncome": "None", "incomeBeforeTax": "31650000", "interestExpense": "2255000", "operatingIncome": "33298000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "-2255000", "nonInterestIncome": "None", "operatingExpenses": "25416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19461000", "sellingGeneralAndAdministrative": "25416000", "netIncomeFromContinuingOperations": "31371000" }, "balance": { "goodwill": "56192000", "inventory": "221764000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1646402000", "longTermDebt": "240000000", "shortTermDebt": "38718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41619000", "reportedCurrency": "USD", "retainedEarnings": "677354000", "totalLiabilities": "822670000", "otherCurrentAssets": "19021000", "totalCurrentAssets": "434176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212226000", "currentAccountsPayable": "231907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377755000", "totalShareholderEquity": "823732000", "capitalLeaseObligations": "137755000", "otherCurrentLiabilities": "48200000", "totalCurrentLiabilities": "321067000", "otherNonCurrentLiabilities": "10628000", "totalNonCurrentLiabilities": "501603000", "cashAndShortTermInvestments": "18446000", "commonStockSharesOutstanding": "27249000", "intangibleAssetsExcludingGoodwill": "41619000", "cashAndCashEquivalentsAtCarryingValue": "18446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31371000", "profitLoss": "None", "dividendPayout": "4290000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1093000", "operatingCashflow": "21110000", "capitalExpenditures": "28265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20416000", "cashflowFromInvestment": "-31424000", "stockBasedCompensation": "2309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410022000, "cost_of_revenue": 351308000, "gross_profit": 58714000, "research_and_development": null, "selling_general_admin": 25416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33905000, "depreciation_amortisation": 19461000, "ebitda": 53366000, "interest_expense": 2255000, "interest_income": null, "other_non_operating": null, "pretax_income": 31650000, "tax_provision": 279000, "effective_tax_rate": null, "net_income": 31371000, "net_income_continuing_ops": 31371000, "net_income_to_common": 31371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18446000, "short_term_investments": null, "net_receivables": 174945000, "inventory": 221764000, "other_current_assets": null, "total_current_assets": 434176000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 41619000, "goodwill_and_intangibles": 97811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1212226000, "total_assets": 1646402000, "short_term_debt": 38718000, "accounts_payable": 231907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321067000, "long_term_debt": 240000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501603000, "total_liabilities": 822670000, "total_debt": 278718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 677354000, "total_equity": 823732000, "shares_outstanding": 27249000, "operating_cash_flow": 21110000, "stock_based_compensation": 2309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31424000, "dividends_paid": 4290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20416000, "free_cash_flow": 49375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33905000", "ebitda": "53366000", "netIncome": "31371000", "grossProfit": "58714000", "depreciation": "None", "totalRevenue": "410022000", "costOfRevenue": "351308000", "interestIncome": "None", "incomeBeforeTax": "31650000", "interestExpense": "2255000", "operatingIncome": "33298000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "-2255000", "nonInterestIncome": "None", "operatingExpenses": "25416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19461000", "sellingGeneralAndAdministrative": "25416000", "netIncomeFromContinuingOperations": "31371000" }, "balance": { "goodwill": "56192000", "inventory": "221764000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "1646402000", "longTermDebt": "240000000", "shortTermDebt": "38718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41619000", "reportedCurrency": "USD", "retainedEarnings": "677354000", "totalLiabilities": "822670000", "otherCurrentAssets": "19021000", "totalCurrentAssets": "434176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212226000", "currentAccountsPayable": "231907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377755000", "totalShareholderEquity": "823732000", "capitalLeaseObligations": "137755000", "otherCurrentLiabilities": "48200000", "totalCurrentLiabilities": "321067000", "otherNonCurrentLiabilities": "10628000", "totalNonCurrentLiabilities": "501603000", "cashAndShortTermInvestments": "18446000", "commonStockSharesOutstanding": "27249000", "intangibleAssetsExcludingGoodwill": "41619000", "cashAndCashEquivalentsAtCarryingValue": "18446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31371000", "profitLoss": "None", "dividendPayout": "4290000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1093000", "operatingCashflow": "21110000", "capitalExpenditures": "28265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20416000", "cashflowFromInvestment": "-31424000", "stockBasedCompensation": "2309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 377791000, "cost_of_revenue": 324320000, "gross_profit": 53471000, "ebit": 30470000, "ebitda": 49648000, "pretax_income": 28929000, "tax_provision": 5585000, "net_income": 23344000, "net_income_to_common": 23344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8344000, "total_current_assets": 418182000, "total_assets": 1625974000, "short_term_debt": 40093000, "long_term_debt": 215000000, "total_debt": 255093000, "total_liabilities": 831606000, "total_equity": 794368000, "shares_outstanding": 27289000, "goodwill_and_intangibles": 98574000 }, "cash_flow": { "operating_cash_flow": 11443000, "capital_expenditure": 34062000, "free_cash_flow": 45505000, "dividends_paid": 4290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218520, "ticker_id": 269, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30470000", "ebitda": "49648000", "netIncome": "23344000", "grossProfit": "53471000", "depreciation": "None", "totalRevenue": "377791000", "costOfRevenue": "324320000", "interestIncome": "None", "incomeBeforeTax": "28929000", "interestExpense": "1541000", "operatingIncome": "30062000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5585000", "reportedCurrency": "USD", "netInterestIncome": "-1541000", "nonInterestIncome": "None", "operatingExpenses": "23409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19178000", "sellingGeneralAndAdministrative": "23409000", "netIncomeFromContinuingOperations": "23344000" }, "balance": { "goodwill": "56192000", "inventory": "222857000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "1625974000", "longTermDebt": "215000000", "shortTermDebt": "40093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42382000", "reportedCurrency": "USD", "retainedEarnings": "650435000", "totalLiabilities": "831606000", "otherCurrentAssets": "7645000", "totalCurrentAssets": "418182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207792000", "currentAccountsPayable": "238906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360530000", "totalShareholderEquity": "794368000", "capitalLeaseObligations": "145530000", "otherCurrentLiabilities": "42775000", "totalCurrentLiabilities": "350946000", "otherNonCurrentLiabilities": "10877000", "totalNonCurrentLiabilities": "480660000", "cashAndShortTermInvestments": "8344000", "commonStockSharesOutstanding": "27289000", "intangibleAssetsExcludingGoodwill": "42382000", "cashAndCashEquivalentsAtCarryingValue": "8344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23344000", "profitLoss": "None", "dividendPayout": "4290000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10471000", "operatingCashflow": "11443000", "capitalExpenditures": "34062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14131000", "cashflowFromInvestment": "-36794000", "stockBasedCompensation": "1978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377791000, "cost_of_revenue": 324320000, "gross_profit": 53471000, "research_and_development": null, "selling_general_admin": 23409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30470000, "depreciation_amortisation": 19178000, "ebitda": 49648000, "interest_expense": 1541000, "interest_income": null, "other_non_operating": null, "pretax_income": 28929000, "tax_provision": 5585000, "effective_tax_rate": null, "net_income": 23344000, "net_income_continuing_ops": 23344000, "net_income_to_common": 23344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8344000, "short_term_investments": null, "net_receivables": 179336000, "inventory": 222857000, "other_current_assets": null, "total_current_assets": 418182000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 42382000, "goodwill_and_intangibles": 98574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1207792000, "total_assets": 1625974000, "short_term_debt": 40093000, "accounts_payable": 238906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350946000, "long_term_debt": 215000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480660000, "total_liabilities": 831606000, "total_debt": 255093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 650435000, "total_equity": 794368000, "shares_outstanding": 27289000, "operating_cash_flow": 11443000, "stock_based_compensation": 1978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36794000, "dividends_paid": 4290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14131000, "free_cash_flow": 45505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30470000", "ebitda": "49648000", "netIncome": "23344000", "grossProfit": "53471000", "depreciation": "None", "totalRevenue": "377791000", "costOfRevenue": "324320000", "interestIncome": "None", "incomeBeforeTax": "28929000", "interestExpense": "1541000", "operatingIncome": "30062000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5585000", "reportedCurrency": "USD", "netInterestIncome": "-1541000", "nonInterestIncome": "None", "operatingExpenses": "23409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19178000", "sellingGeneralAndAdministrative": "23409000", "netIncomeFromContinuingOperations": "23344000" }, "balance": { "goodwill": "56192000", "inventory": "222857000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "1625974000", "longTermDebt": "215000000", "shortTermDebt": "40093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42382000", "reportedCurrency": "USD", "retainedEarnings": "650435000", "totalLiabilities": "831606000", "otherCurrentAssets": "7645000", "totalCurrentAssets": "418182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207792000", "currentAccountsPayable": "238906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360530000", "totalShareholderEquity": "794368000", "capitalLeaseObligations": "145530000", "otherCurrentLiabilities": "42775000", "totalCurrentLiabilities": "350946000", "otherNonCurrentLiabilities": "10877000", "totalNonCurrentLiabilities": "480660000", "cashAndShortTermInvestments": "8344000", "commonStockSharesOutstanding": "27289000", "intangibleAssetsExcludingGoodwill": "42382000", "cashAndCashEquivalentsAtCarryingValue": "8344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23344000", "profitLoss": "None", "dividendPayout": "4290000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10471000", "operatingCashflow": "11443000", "capitalExpenditures": "34062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14131000", "cashflowFromInvestment": "-36794000", "stockBasedCompensation": "1978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 329062000, "cost_of_revenue": 317761000, "gross_profit": 11301000, "ebit": -10651000, "ebitda": 8328000, "pretax_income": -12825000, "tax_provision": -13177000, "net_income": 352000, "net_income_to_common": 352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19564000, "total_current_assets": 387116000, "total_assets": 1594920000, "short_term_debt": 42493000, "long_term_debt": 195000000, "total_debt": 237493000, "total_liabilities": 820270000, "total_equity": 774650000, "shares_outstanding": 27235000, "goodwill_and_intangibles": 99336000 }, "cash_flow": { "operating_cash_flow": 64165000, "capital_expenditure": 34349000, "free_cash_flow": 98514000, "dividends_paid": 4277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218521, "ticker_id": 269, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10651000", "ebitda": "8328000", "netIncome": "352000", "grossProfit": "11301000", "depreciation": "None", "totalRevenue": "329062000", "costOfRevenue": "317761000", "interestIncome": "None", "incomeBeforeTax": "-12825000", "interestExpense": "2174000", "operatingIncome": "-10432000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-13177000", "reportedCurrency": "USD", "netInterestIncome": "-2174000", "nonInterestIncome": "None", "operatingExpenses": "21733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18979000", "sellingGeneralAndAdministrative": "21733000", "netIncomeFromContinuingOperations": "352000" }, "balance": { "goodwill": "56192000", "inventory": "212386000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1594920000", "longTermDebt": "195000000", "shortTermDebt": "42493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43144000", "reportedCurrency": "USD", "retainedEarnings": "631541000", "totalLiabilities": "820270000", "otherCurrentAssets": "8990000", "totalCurrentAssets": "387116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207804000", "currentAccountsPayable": "228761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348893000", "totalShareholderEquity": "774650000", "capitalLeaseObligations": "153893000", "otherCurrentLiabilities": "47264000", "totalCurrentLiabilities": "357103000", "otherNonCurrentLiabilities": "11468000", "totalNonCurrentLiabilities": "463167000", "cashAndShortTermInvestments": "19564000", "commonStockSharesOutstanding": "27235000", "intangibleAssetsExcludingGoodwill": "43144000", "cashAndCashEquivalentsAtCarryingValue": "19564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352000", "profitLoss": "None", "dividendPayout": "4277000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1048000", "operatingCashflow": "64165000", "capitalExpenditures": "34349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24423000", "cashflowFromInvestment": "-37476000", "stockBasedCompensation": "1891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329062000, "cost_of_revenue": 317761000, "gross_profit": 11301000, "research_and_development": 8800000, "selling_general_admin": 21733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10651000, "depreciation_amortisation": 18979000, "ebitda": 8328000, "interest_expense": 2174000, "interest_income": null, "other_non_operating": null, "pretax_income": -12825000, "tax_provision": -13177000, "effective_tax_rate": null, "net_income": 352000, "net_income_continuing_ops": 352000, "net_income_to_common": 352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19564000, "short_term_investments": null, "net_receivables": 146176000, "inventory": 212386000, "other_current_assets": null, "total_current_assets": 387116000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 43144000, "goodwill_and_intangibles": 99336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1207804000, "total_assets": 1594920000, "short_term_debt": 42493000, "accounts_payable": 228761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357103000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463167000, "total_liabilities": 820270000, "total_debt": 237493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 631541000, "total_equity": 774650000, "shares_outstanding": 27235000, "operating_cash_flow": 64165000, "stock_based_compensation": 1891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37476000, "dividends_paid": 4277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24423000, "free_cash_flow": 98514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10651000", "ebitda": "8328000", "netIncome": "352000", "grossProfit": "11301000", "depreciation": "None", "totalRevenue": "329062000", "costOfRevenue": "317761000", "interestIncome": "None", "incomeBeforeTax": "-12825000", "interestExpense": "2174000", "operatingIncome": "-10432000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-13177000", "reportedCurrency": "USD", "netInterestIncome": "-2174000", "nonInterestIncome": "None", "operatingExpenses": "21733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18979000", "sellingGeneralAndAdministrative": "21733000", "netIncomeFromContinuingOperations": "352000" }, "balance": { "goodwill": "56192000", "inventory": "212386000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1594920000", "longTermDebt": "195000000", "shortTermDebt": "42493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43144000", "reportedCurrency": "USD", "retainedEarnings": "631541000", "totalLiabilities": "820270000", "otherCurrentAssets": "8990000", "totalCurrentAssets": "387116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207804000", "currentAccountsPayable": "228761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348893000", "totalShareholderEquity": "774650000", "capitalLeaseObligations": "153893000", "otherCurrentLiabilities": "47264000", "totalCurrentLiabilities": "357103000", "otherNonCurrentLiabilities": "11468000", "totalNonCurrentLiabilities": "463167000", "cashAndShortTermInvestments": "19564000", "commonStockSharesOutstanding": "27235000", "intangibleAssetsExcludingGoodwill": "43144000", "cashAndCashEquivalentsAtCarryingValue": "19564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352000", "profitLoss": "None", "dividendPayout": "4277000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1048000", "operatingCashflow": "64165000", "capitalExpenditures": "34349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24423000", "cashflowFromInvestment": "-37476000", "stockBasedCompensation": "1891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 398187000, "cost_of_revenue": 340885000, "gross_profit": 57302000, "ebit": 32669000, "ebitda": 51602000, "pretax_income": 29745000, "tax_provision": 7479000, "net_income": 22266000, "net_income_to_common": 22266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17298000, "total_current_assets": 395773000, "total_assets": 1510235000, "short_term_debt": 30135000, "long_term_debt": 215000000, "total_debt": 245135000, "total_liabilities": 743827000, "total_equity": 766408000, "shares_outstanding": 27205000, "goodwill_and_intangibles": 100098000 }, "cash_flow": { "operating_cash_flow": 57250000, "capital_expenditure": 30490000, "free_cash_flow": 87740000, "dividends_paid": 4276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218523, "ticker_id": 269, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32669000", "ebitda": "51602000", "netIncome": "22266000", "grossProfit": "57302000", "depreciation": "None", "totalRevenue": "398187000", "costOfRevenue": "340885000", "interestIncome": "None", "incomeBeforeTax": "29745000", "interestExpense": "2924000", "operatingIncome": "33037000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7479000", "reportedCurrency": "USD", "netInterestIncome": "-2924000", "nonInterestIncome": "None", "operatingExpenses": "24265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18933000", "sellingGeneralAndAdministrative": "24265000", "netIncomeFromContinuingOperations": "22266000" }, "balance": { "goodwill": "56192000", "inventory": "213434000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1510235000", "longTermDebt": "215000000", "shortTermDebt": "30135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "43906000", "reportedCurrency": "USD", "retainedEarnings": "635609000", "totalLiabilities": "743827000", "otherCurrentAssets": "15608000", "totalCurrentAssets": "395773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1114462000", "currentAccountsPayable": "207272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305928000", "totalShareholderEquity": "766408000", "capitalLeaseObligations": "90928000", "otherCurrentLiabilities": "55783000", "totalCurrentLiabilities": "295142000", "otherNonCurrentLiabilities": "11154000", "totalNonCurrentLiabilities": "448685000", "cashAndShortTermInvestments": "17298000", "commonStockSharesOutstanding": "27205000", "intangibleAssetsExcludingGoodwill": "43906000", "cashAndCashEquivalentsAtCarryingValue": "17298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22266000", "profitLoss": "None", "dividendPayout": "4276000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-37607000", "operatingCashflow": "57250000", "capitalExpenditures": "30490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19250000", "cashflowFromInvestment": "-32807000", "stockBasedCompensation": "1559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398187000, "cost_of_revenue": 340885000, "gross_profit": 57302000, "research_and_development": null, "selling_general_admin": 24265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32669000, "depreciation_amortisation": 18933000, "ebitda": 51602000, "interest_expense": 2924000, "interest_income": null, "other_non_operating": null, "pretax_income": 29745000, "tax_provision": 7479000, "effective_tax_rate": null, "net_income": 22266000, "net_income_continuing_ops": 22266000, "net_income_to_common": 22266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17298000, "short_term_investments": null, "net_receivables": 149433000, "inventory": 213434000, "other_current_assets": null, "total_current_assets": 395773000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 43906000, "goodwill_and_intangibles": 100098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1114462000, "total_assets": 1510235000, "short_term_debt": 30135000, "accounts_payable": 207272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295142000, "long_term_debt": 215000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448685000, "total_liabilities": 743827000, "total_debt": 245135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 635609000, "total_equity": 766408000, "shares_outstanding": 27205000, "operating_cash_flow": 57250000, "stock_based_compensation": 1559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32807000, "dividends_paid": 4276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19250000, "free_cash_flow": 87740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32669000", "ebitda": "51602000", "netIncome": "22266000", "grossProfit": "57302000", "depreciation": "None", "totalRevenue": "398187000", "costOfRevenue": "340885000", "interestIncome": "None", "incomeBeforeTax": "29745000", "interestExpense": "2924000", "operatingIncome": "33037000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7479000", "reportedCurrency": "USD", "netInterestIncome": "-2924000", "nonInterestIncome": "None", "operatingExpenses": "24265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18933000", "sellingGeneralAndAdministrative": "24265000", "netIncomeFromContinuingOperations": "22266000" }, "balance": { "goodwill": "56192000", "inventory": "213434000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1510235000", "longTermDebt": "215000000", "shortTermDebt": "30135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "43906000", "reportedCurrency": "USD", "retainedEarnings": "635609000", "totalLiabilities": "743827000", "otherCurrentAssets": "15608000", "totalCurrentAssets": "395773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1114462000", "currentAccountsPayable": "207272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305928000", "totalShareholderEquity": "766408000", "capitalLeaseObligations": "90928000", "otherCurrentLiabilities": "55783000", "totalCurrentLiabilities": "295142000", "otherNonCurrentLiabilities": "11154000", "totalNonCurrentLiabilities": "448685000", "cashAndShortTermInvestments": "17298000", "commonStockSharesOutstanding": "27205000", "intangibleAssetsExcludingGoodwill": "43906000", "cashAndCashEquivalentsAtCarryingValue": "17298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22266000", "profitLoss": "None", "dividendPayout": "4276000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-37607000", "operatingCashflow": "57250000", "capitalExpenditures": "30490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19250000", "cashflowFromInvestment": "-32807000", "stockBasedCompensation": "1559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 453479000, "cost_of_revenue": 372111000, "gross_profit": 81368000, "ebit": 55586000, "ebitda": 74748000, "pretax_income": 52072000, "tax_provision": 13145000, "net_income": 38927000, "net_income_to_common": 38927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12105000, "total_current_assets": 378592000, "total_assets": 1477950000, "short_term_debt": 31250000, "long_term_debt": 230000000, "total_debt": 261250000, "total_liabilities": 731353000, "total_equity": 746597000, "shares_outstanding": 27150347, "goodwill_and_intangibles": 100860000 }, "cash_flow": { "operating_cash_flow": 50200000, "capital_expenditure": 33495000, "free_cash_flow": 83695000, "dividends_paid": 4292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218524, "ticker_id": 269, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55586000", "ebitda": "74748000", "netIncome": "38927000", "grossProfit": "81368000", "depreciation": "None", "totalRevenue": "453479000", "costOfRevenue": "372111000", "interestIncome": "None", "incomeBeforeTax": "52072000", "interestExpense": "3514000", "operatingIncome": "56937000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13145000", "reportedCurrency": "USD", "netInterestIncome": "-3514000", "nonInterestIncome": "None", "operatingExpenses": "24431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19162000", "sellingGeneralAndAdministrative": "24431000", "netIncomeFromContinuingOperations": "38927000" }, "balance": { "goodwill": "56192000", "inventory": "175827000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1477950000", "longTermDebt": "230000000", "shortTermDebt": "31250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44668000", "reportedCurrency": "USD", "retainedEarnings": "617723000", "totalLiabilities": "731353000", "otherCurrentAssets": "20326000", "totalCurrentAssets": "378592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099358000", "currentAccountsPayable": "189326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322033000", "totalShareholderEquity": "746597000", "capitalLeaseObligations": "92033000", "otherCurrentLiabilities": "50223000", "totalCurrentLiabilities": "272954000", "otherNonCurrentLiabilities": "9894000", "totalNonCurrentLiabilities": "458399000", "cashAndShortTermInvestments": "12105000", "commonStockSharesOutstanding": "27150347", "intangibleAssetsExcludingGoodwill": "44668000", "cashAndCashEquivalentsAtCarryingValue": "12105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38927000", "profitLoss": "None", "dividendPayout": "4292000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "15094000", "operatingCashflow": "50200000", "capitalExpenditures": "33495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22916000", "cashflowFromInvestment": "-35812000", "stockBasedCompensation": "2193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453479000, "cost_of_revenue": 372111000, "gross_profit": 81368000, "research_and_development": null, "selling_general_admin": 24431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55586000, "depreciation_amortisation": 19162000, "ebitda": 74748000, "interest_expense": 3514000, "interest_income": null, "other_non_operating": null, "pretax_income": 52072000, "tax_provision": 13145000, "effective_tax_rate": null, "net_income": 38927000, "net_income_continuing_ops": 38927000, "net_income_to_common": 38927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12105000, "short_term_investments": null, "net_receivables": 170334000, "inventory": 175827000, "other_current_assets": null, "total_current_assets": 378592000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 44668000, "goodwill_and_intangibles": 100860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1099358000, "total_assets": 1477950000, "short_term_debt": 31250000, "accounts_payable": 189326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272954000, "long_term_debt": 230000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458399000, "total_liabilities": 731353000, "total_debt": 261250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 617723000, "total_equity": 746597000, "shares_outstanding": 27150347, "operating_cash_flow": 50200000, "stock_based_compensation": 2193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35812000, "dividends_paid": 4292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22916000, "free_cash_flow": 83695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55586000", "ebitda": "74748000", "netIncome": "38927000", "grossProfit": "81368000", "depreciation": "None", "totalRevenue": "453479000", "costOfRevenue": "372111000", "interestIncome": "None", "incomeBeforeTax": "52072000", "interestExpense": "3514000", "operatingIncome": "56937000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13145000", "reportedCurrency": "USD", "netInterestIncome": "-3514000", "nonInterestIncome": "None", "operatingExpenses": "24431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19162000", "sellingGeneralAndAdministrative": "24431000", "netIncomeFromContinuingOperations": "38927000" }, "balance": { "goodwill": "56192000", "inventory": "175827000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1477950000", "longTermDebt": "230000000", "shortTermDebt": "31250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44668000", "reportedCurrency": "USD", "retainedEarnings": "617723000", "totalLiabilities": "731353000", "otherCurrentAssets": "20326000", "totalCurrentAssets": "378592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099358000", "currentAccountsPayable": "189326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322033000", "totalShareholderEquity": "746597000", "capitalLeaseObligations": "92033000", "otherCurrentLiabilities": "50223000", "totalCurrentLiabilities": "272954000", "otherNonCurrentLiabilities": "9894000", "totalNonCurrentLiabilities": "458399000", "cashAndShortTermInvestments": "12105000", "commonStockSharesOutstanding": "27150347", "intangibleAssetsExcludingGoodwill": "44668000", "cashAndCashEquivalentsAtCarryingValue": "12105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38927000", "profitLoss": "None", "dividendPayout": "4292000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "15094000", "operatingCashflow": "50200000", "capitalExpenditures": "33495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22916000", "cashflowFromInvestment": "-35812000", "stockBasedCompensation": "2193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 336829000, "cost_of_revenue": 333864000, "gross_profit": 2965000, "ebit": -20718000, "ebitda": -1616000, "pretax_income": -23417000, "tax_provision": -6021000, "net_income": -17396000, "net_income_to_common": -17396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20633000, "total_current_assets": 391307000, "total_assets": 1467983000, "short_term_debt": 28358000, "long_term_debt": 245000000, "total_debt": 273358000, "total_liabilities": 754826000, "total_equity": 713157000, "shares_outstanding": 26878660, "goodwill_and_intangibles": 101623000 }, "cash_flow": { "operating_cash_flow": -36202000, "capital_expenditure": 35388000, "free_cash_flow": -814000, "dividends_paid": 4290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218525, "ticker_id": 269, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20718000", "ebitda": "-1616000", "netIncome": "-17396000", "grossProfit": "2965000", "depreciation": "None", "totalRevenue": "336829000", "costOfRevenue": "333864000", "interestIncome": "None", "incomeBeforeTax": "-23417000", "interestExpense": "2699000", "operatingIncome": "-20628000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6021000", "reportedCurrency": "USD", "netInterestIncome": "-2699000", "nonInterestIncome": "None", "operatingExpenses": "23593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19102000", "sellingGeneralAndAdministrative": "23593000", "netIncomeFromContinuingOperations": "-17396000" }, "balance": { "goodwill": "56192000", "inventory": "190921000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "1467983000", "longTermDebt": "245000000", "shortTermDebt": "28358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "45431000", "reportedCurrency": "USD", "retainedEarnings": "583218000", "totalLiabilities": "754826000", "otherCurrentAssets": "8549000", "totalCurrentAssets": "391307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076676000", "currentAccountsPayable": "196772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331979000", "totalShareholderEquity": "713157000", "capitalLeaseObligations": "86979000", "otherCurrentLiabilities": "46771000", "totalCurrentLiabilities": "284122000", "otherNonCurrentLiabilities": "10133000", "totalNonCurrentLiabilities": "470704000", "cashAndShortTermInvestments": "20633000", "commonStockSharesOutstanding": "26878660", "intangibleAssetsExcludingGoodwill": "45431000", "cashAndCashEquivalentsAtCarryingValue": "20633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17396000", "profitLoss": "None", "dividendPayout": "4290000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "20910000", "operatingCashflow": "-36202000", "capitalExpenditures": "35388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63874000", "cashflowFromInvestment": "-36807000", "stockBasedCompensation": "2211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336829000, "cost_of_revenue": 333864000, "gross_profit": 2965000, "research_and_development": null, "selling_general_admin": 23593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20718000, "depreciation_amortisation": 19102000, "ebitda": -1616000, "interest_expense": 2699000, "interest_income": null, "other_non_operating": null, "pretax_income": -23417000, "tax_provision": -6021000, "effective_tax_rate": null, "net_income": -17396000, "net_income_continuing_ops": -17396000, "net_income_to_common": -17396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20633000, "short_term_investments": null, "net_receivables": 171204000, "inventory": 190921000, "other_current_assets": null, "total_current_assets": 391307000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 45431000, "goodwill_and_intangibles": 101623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1076676000, "total_assets": 1467983000, "short_term_debt": 28358000, "accounts_payable": 196772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284122000, "long_term_debt": 245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470704000, "total_liabilities": 754826000, "total_debt": 273358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583218000, "total_equity": 713157000, "shares_outstanding": 26878660, "operating_cash_flow": -36202000, "stock_based_compensation": 2211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36807000, "dividends_paid": 4290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63874000, "free_cash_flow": -814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20718000", "ebitda": "-1616000", "netIncome": "-17396000", "grossProfit": "2965000", "depreciation": "None", "totalRevenue": "336829000", "costOfRevenue": "333864000", "interestIncome": "None", "incomeBeforeTax": "-23417000", "interestExpense": "2699000", "operatingIncome": "-20628000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6021000", "reportedCurrency": "USD", "netInterestIncome": "-2699000", "nonInterestIncome": "None", "operatingExpenses": "23593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19102000", "sellingGeneralAndAdministrative": "23593000", "netIncomeFromContinuingOperations": "-17396000" }, "balance": { "goodwill": "56192000", "inventory": "190921000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "1467983000", "longTermDebt": "245000000", "shortTermDebt": "28358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "45431000", "reportedCurrency": "USD", "retainedEarnings": "583218000", "totalLiabilities": "754826000", "otherCurrentAssets": "8549000", "totalCurrentAssets": "391307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076676000", "currentAccountsPayable": "196772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331979000", "totalShareholderEquity": "713157000", "capitalLeaseObligations": "86979000", "otherCurrentLiabilities": "46771000", "totalCurrentLiabilities": "284122000", "otherNonCurrentLiabilities": "10133000", "totalNonCurrentLiabilities": "470704000", "cashAndShortTermInvestments": "20633000", "commonStockSharesOutstanding": "26878660", "intangibleAssetsExcludingGoodwill": "45431000", "cashAndCashEquivalentsAtCarryingValue": "20633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17396000", "profitLoss": "None", "dividendPayout": "4290000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "20910000", "operatingCashflow": "-36202000", "capitalExpenditures": "35388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63874000", "cashflowFromInvestment": "-36807000", "stockBasedCompensation": "2211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 382208000, "cost_of_revenue": 363667000, "gross_profit": 18541000, "ebit": -6046000, "ebitda": 12627000, "pretax_income": -8235000, "tax_provision": -3153000, "net_income": -5082000, "net_income_to_common": -5082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29768000, "total_current_assets": 419804000, "total_assets": 1496020000, "short_term_debt": 32053000, "long_term_debt": 170000000, "total_debt": 202053000, "total_liabilities": 756783000, "total_equity": 739237000, "shares_outstanding": 26911754, "goodwill_and_intangibles": 102385000 }, "cash_flow": { "operating_cash_flow": 60169000, "capital_expenditure": 38352000, "free_cash_flow": 98521000, "dividends_paid": 4303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218526, "ticker_id": 269, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6046000", "ebitda": "12627000", "netIncome": "-5082000", "grossProfit": "18541000", "depreciation": "None", "totalRevenue": "382208000", "costOfRevenue": "363667000", "interestIncome": "None", "incomeBeforeTax": "-8235000", "interestExpense": "2189000", "operatingIncome": "-6286000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3153000", "reportedCurrency": "USD", "netInterestIncome": "-2189000", "nonInterestIncome": "None", "operatingExpenses": "24827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18673000", "sellingGeneralAndAdministrative": "24827000", "netIncomeFromContinuingOperations": "-5082000" }, "balance": { "goodwill": "56192000", "inventory": "211831000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1496020000", "longTermDebt": "170000000", "shortTermDebt": "32053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46193000", "reportedCurrency": "USD", "retainedEarnings": "605067000", "totalLiabilities": "756783000", "otherCurrentAssets": "11378000", "totalCurrentAssets": "419804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076216000", "currentAccountsPayable": "259068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266014000", "totalShareholderEquity": "739237000", "capitalLeaseObligations": "96014000", "otherCurrentLiabilities": "44086000", "totalCurrentLiabilities": "358918000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "397865000", "cashAndShortTermInvestments": "29768000", "commonStockSharesOutstanding": "26911754", "intangibleAssetsExcludingGoodwill": "46193000", "cashAndCashEquivalentsAtCarryingValue": "29768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5082000", "profitLoss": "None", "dividendPayout": "4303000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17368000", "operatingCashflow": "60169000", "capitalExpenditures": "38352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13043000", "cashflowFromInvestment": "-39468000", "stockBasedCompensation": "2473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382208000, "cost_of_revenue": 363667000, "gross_profit": 18541000, "research_and_development": 9800000, "selling_general_admin": 24827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6046000, "depreciation_amortisation": 18673000, "ebitda": 12627000, "interest_expense": 2189000, "interest_income": null, "other_non_operating": null, "pretax_income": -8235000, "tax_provision": -3153000, "effective_tax_rate": null, "net_income": -5082000, "net_income_continuing_ops": -5082000, "net_income_to_common": -5082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29768000, "short_term_investments": null, "net_receivables": 166827000, "inventory": 211831000, "other_current_assets": null, "total_current_assets": 419804000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 46193000, "goodwill_and_intangibles": 102385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1076216000, "total_assets": 1496020000, "short_term_debt": 32053000, "accounts_payable": 259068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358918000, "long_term_debt": 170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397865000, "total_liabilities": 756783000, "total_debt": 202053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 605067000, "total_equity": 739237000, "shares_outstanding": 26911754, "operating_cash_flow": 60169000, "stock_based_compensation": 2473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39468000, "dividends_paid": 4303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13043000, "free_cash_flow": 98521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6046000", "ebitda": "12627000", "netIncome": "-5082000", "grossProfit": "18541000", "depreciation": "None", "totalRevenue": "382208000", "costOfRevenue": "363667000", "interestIncome": "None", "incomeBeforeTax": "-8235000", "interestExpense": "2189000", "operatingIncome": "-6286000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3153000", "reportedCurrency": "USD", "netInterestIncome": "-2189000", "nonInterestIncome": "None", "operatingExpenses": "24827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18673000", "sellingGeneralAndAdministrative": "24827000", "netIncomeFromContinuingOperations": "-5082000" }, "balance": { "goodwill": "56192000", "inventory": "211831000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1496020000", "longTermDebt": "170000000", "shortTermDebt": "32053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46193000", "reportedCurrency": "USD", "retainedEarnings": "605067000", "totalLiabilities": "756783000", "otherCurrentAssets": "11378000", "totalCurrentAssets": "419804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076216000", "currentAccountsPayable": "259068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266014000", "totalShareholderEquity": "739237000", "capitalLeaseObligations": "96014000", "otherCurrentLiabilities": "44086000", "totalCurrentLiabilities": "358918000", "otherNonCurrentLiabilities": "9185000", "totalNonCurrentLiabilities": "397865000", "cashAndShortTermInvestments": "29768000", "commonStockSharesOutstanding": "26911754", "intangibleAssetsExcludingGoodwill": "46193000", "cashAndCashEquivalentsAtCarryingValue": "29768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5082000", "profitLoss": "None", "dividendPayout": "4303000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17368000", "operatingCashflow": "60169000", "capitalExpenditures": "38352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13043000", "cashflowFromInvestment": "-39468000", "stockBasedCompensation": "2473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 322907000, "cost_of_revenue": 314785000, "gross_profit": 8122000, "ebit": -7978000, "ebitda": 10401000, "pretax_income": -10053000, "tax_provision": -2076000, "net_income": -7977000, "net_income_to_common": -7977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22110000, "total_current_assets": 413731000, "total_assets": 1476454000, "short_term_debt": 33690000, "long_term_debt": 170000000, "total_debt": 203690000, "total_liabilities": 721969000, "total_equity": 754485000, "shares_outstanding": 27209521, "goodwill_and_intangibles": 103147000 }, "cash_flow": { "operating_cash_flow": 20802000, "capital_expenditure": 25131000, "free_cash_flow": 45933000, "dividends_paid": 4350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218528, "ticker_id": 269, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7978000", "ebitda": "10401000", "netIncome": "-7977000", "grossProfit": "8122000", "depreciation": "None", "totalRevenue": "322907000", "costOfRevenue": "314785000", "interestIncome": "None", "incomeBeforeTax": "-10053000", "interestExpense": "2075000", "operatingIncome": "-13463000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2076000", "reportedCurrency": "USD", "netInterestIncome": "-2075000", "nonInterestIncome": "None", "operatingExpenses": "21585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18379000", "sellingGeneralAndAdministrative": "21585000", "netIncomeFromContinuingOperations": "-7977000" }, "balance": { "goodwill": "56192000", "inventory": "229199000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1476454000", "longTermDebt": "170000000", "shortTermDebt": "33690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46955000", "reportedCurrency": "USD", "retainedEarnings": "614557000", "totalLiabilities": "721969000", "otherCurrentAssets": "16251000", "totalCurrentAssets": "413731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062723000", "currentAccountsPayable": "230547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "932666000", "shortLongTermDebtTotal": "272565000", "totalShareholderEquity": "754485000", "capitalLeaseObligations": "102565000", "otherCurrentLiabilities": "41302000", "totalCurrentLiabilities": "307954000", "otherNonCurrentLiabilities": "10290000", "totalNonCurrentLiabilities": "414015000", "cashAndShortTermInvestments": "22110000", "commonStockSharesOutstanding": "27209521", "intangibleAssetsExcludingGoodwill": "46955000", "cashAndCashEquivalentsAtCarryingValue": "22110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7977000", "profitLoss": "None", "dividendPayout": "4350000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3598000", "operatingCashflow": "20802000", "capitalExpenditures": "25131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16273000", "cashflowFromInvestment": "-25501000", "stockBasedCompensation": "1391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322907000, "cost_of_revenue": 314785000, "gross_profit": 8122000, "research_and_development": null, "selling_general_admin": 21585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7978000, "depreciation_amortisation": 18379000, "ebitda": 10401000, "interest_expense": 2075000, "interest_income": null, "other_non_operating": null, "pretax_income": -10053000, "tax_provision": -2076000, "effective_tax_rate": null, "net_income": -7977000, "net_income_continuing_ops": -7977000, "net_income_to_common": -7977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22110000, "short_term_investments": null, "net_receivables": 146171000, "inventory": 229199000, "other_current_assets": null, "total_current_assets": 413731000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 46955000, "goodwill_and_intangibles": 103147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1062723000, "total_assets": 1476454000, "short_term_debt": 33690000, "accounts_payable": 230547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307954000, "long_term_debt": 170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414015000, "total_liabilities": 721969000, "total_debt": 203690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614557000, "total_equity": 754485000, "shares_outstanding": 27209521, "operating_cash_flow": 20802000, "stock_based_compensation": 1391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25501000, "dividends_paid": 4350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16273000, "free_cash_flow": 45933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7978000", "ebitda": "10401000", "netIncome": "-7977000", "grossProfit": "8122000", "depreciation": "None", "totalRevenue": "322907000", "costOfRevenue": "314785000", "interestIncome": "None", "incomeBeforeTax": "-10053000", "interestExpense": "2075000", "operatingIncome": "-13463000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2076000", "reportedCurrency": "USD", "netInterestIncome": "-2075000", "nonInterestIncome": "None", "operatingExpenses": "21585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18379000", "sellingGeneralAndAdministrative": "21585000", "netIncomeFromContinuingOperations": "-7977000" }, "balance": { "goodwill": "56192000", "inventory": "229199000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1476454000", "longTermDebt": "170000000", "shortTermDebt": "33690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46955000", "reportedCurrency": "USD", "retainedEarnings": "614557000", "totalLiabilities": "721969000", "otherCurrentAssets": "16251000", "totalCurrentAssets": "413731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062723000", "currentAccountsPayable": "230547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "932666000", "shortLongTermDebtTotal": "272565000", "totalShareholderEquity": "754485000", "capitalLeaseObligations": "102565000", "otherCurrentLiabilities": "41302000", "totalCurrentLiabilities": "307954000", "otherNonCurrentLiabilities": "10290000", "totalNonCurrentLiabilities": "414015000", "cashAndShortTermInvestments": "22110000", "commonStockSharesOutstanding": "27209521", "intangibleAssetsExcludingGoodwill": "46955000", "cashAndCashEquivalentsAtCarryingValue": "22110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7977000", "profitLoss": "None", "dividendPayout": "4350000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3598000", "operatingCashflow": "20802000", "capitalExpenditures": "25131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16273000", "cashflowFromInvestment": "-25501000", "stockBasedCompensation": "1391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "income_statement": { "revenue": 427940000, "cost_of_revenue": 360017000, "gross_profit": 67923000, "ebit": 45237000, "ebitda": 63350000, "pretax_income": 43283000, "tax_provision": 10555000, "net_income": 32728000, "net_income_to_common": 32728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10536000, "total_current_assets": 411155000, "total_assets": 1467009000, "short_term_debt": 34342000, "long_term_debt": 140000000, "total_debt": 174342000, "total_liabilities": 692650000, "total_equity": 774359000, "shares_outstanding": 28113402, "goodwill_and_intangibles": 103909000 }, "cash_flow": { "operating_cash_flow": 35004000, "capital_expenditure": 19291000, "free_cash_flow": 54295000, "dividends_paid": 3984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218529, "ticker_id": 269, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:04.910801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45237000", "ebitda": "63350000", "netIncome": "32728000", "grossProfit": "67923000", "depreciation": "None", "totalRevenue": "427940000", "costOfRevenue": "360017000", "interestIncome": "None", "incomeBeforeTax": "43283000", "interestExpense": "1954000", "operatingIncome": "43912000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10555000", "reportedCurrency": "USD", "netInterestIncome": "-1954000", "nonInterestIncome": "None", "operatingExpenses": "24011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1325000", "costofGoodsAndServicesSold": "360017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18113000", "sellingGeneralAndAdministrative": "24011000", "netIncomeFromContinuingOperations": "32728000" }, "balance": { "goodwill": "56192000", "inventory": "225986000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1467009000", "longTermDebt": "140000000", "shortTermDebt": "34342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "47717000", "reportedCurrency": "USD", "retainedEarnings": "626885000", "totalLiabilities": "692650000", "otherCurrentAssets": "20043000", "totalCurrentAssets": "411155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055854000", "currentAccountsPayable": "220158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "926701000", "shortLongTermDebtTotal": "250171000", "totalShareholderEquity": "774359000", "capitalLeaseObligations": "110171000", "otherCurrentLiabilities": "43310000", "totalCurrentLiabilities": "300143000", "otherNonCurrentLiabilities": "88251000", "totalNonCurrentLiabilities": "392507000", "cashAndShortTermInvestments": "10536000", "commonStockSharesOutstanding": "28113402", "intangibleAssetsExcludingGoodwill": "47717000", "cashAndCashEquivalentsAtCarryingValue": "10536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32728000", "profitLoss": "None", "dividendPayout": "3984000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1351000", "operatingCashflow": "35004000", "capitalExpenditures": "19291000", "changeInReceivables": "8116000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5972000", "cashflowFromInvestment": "-20322000", "stockBasedCompensation": "2436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427940000, "cost_of_revenue": 360017000, "gross_profit": 67923000, "research_and_development": null, "selling_general_admin": 24011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45237000, "depreciation_amortisation": 18113000, "ebitda": 63350000, "interest_expense": 1954000, "interest_income": null, "other_non_operating": null, "pretax_income": 43283000, "tax_provision": 10555000, "effective_tax_rate": null, "net_income": 32728000, "net_income_continuing_ops": 32728000, "net_income_to_common": 32728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10536000, "short_term_investments": null, "net_receivables": 154590000, "inventory": 225986000, "other_current_assets": null, "total_current_assets": 411155000, "net_ppe": null, "goodwill": 56192000, "intangible_assets": 47717000, "goodwill_and_intangibles": 103909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1055854000, "total_assets": 1467009000, "short_term_debt": 34342000, "accounts_payable": 220158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300143000, "long_term_debt": 140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392507000, "total_liabilities": 692650000, "total_debt": 174342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 626885000, "total_equity": 774359000, "shares_outstanding": 28113402, "operating_cash_flow": 35004000, "stock_based_compensation": 2436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20322000, "dividends_paid": 3984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5972000, "free_cash_flow": 54295000, "net_change_in_cash": 8710000 }, "raw_data": { "income": { "ebit": "45237000", "ebitda": "63350000", "netIncome": "32728000", "grossProfit": "67923000", "depreciation": "None", "totalRevenue": "427940000", "costOfRevenue": "360017000", "interestIncome": "None", "incomeBeforeTax": "43283000", "interestExpense": "1954000", "operatingIncome": "43912000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10555000", "reportedCurrency": "USD", "netInterestIncome": "-1954000", "nonInterestIncome": "None", "operatingExpenses": "24011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1325000", "costofGoodsAndServicesSold": "360017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18113000", "sellingGeneralAndAdministrative": "24011000", "netIncomeFromContinuingOperations": "32728000" }, "balance": { "goodwill": "56192000", "inventory": "225986000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1467009000", "longTermDebt": "140000000", "shortTermDebt": "34342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "47717000", "reportedCurrency": "USD", "retainedEarnings": "626885000", "totalLiabilities": "692650000", "otherCurrentAssets": "20043000", "totalCurrentAssets": "411155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055854000", "currentAccountsPayable": "220158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "926701000", "shortLongTermDebtTotal": "250171000", "totalShareholderEquity": "774359000", "capitalLeaseObligations": "110171000", "otherCurrentLiabilities": "43310000", "totalCurrentLiabilities": "300143000", "otherNonCurrentLiabilities": "88251000", "totalNonCurrentLiabilities": "392507000", "cashAndShortTermInvestments": "10536000", "commonStockSharesOutstanding": "28113402", "intangibleAssetsExcludingGoodwill": "47717000", "cashAndCashEquivalentsAtCarryingValue": "10536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32728000", "profitLoss": "None", "dividendPayout": "3984000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1351000", "operatingCashflow": "35004000", "capitalExpenditures": "19291000", "changeInReceivables": "8116000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5972000", "cashflowFromInvestment": "-20322000", "stockBasedCompensation": "2436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }