{ "ticker": { "uuid": "b6980319-9fe4-461b-be39-33a6730278e2", "symbol": "FCNCA", "name": "First Citizens BancShares, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b6980319-9fe4-461b-be39-33a6730278e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6980319-9fe4-461b-be39-33a6730278e2/" }, "ticker_metadata": { "id": 5988, "uuid": "b6980319-9fe4-461b-be39-33a6730278e2", "symbol": "FCNCA", "name": "First Citizens BancShares, Inc.", "asset_type": "equity", "market_cap": 23093766000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Citizens BancShares, Inc. is the parent company of First-Citizens Bank & Trust Company providing retail and business banking services to individuals, businesses and professionals. The company is headquartered in Raleigh, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b6980319-9fe4-461b-be39-33a6730278e2", "symbol": "FCNCA", "name": "First Citizens BancShares, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b6980319-9fe4-461b-be39-33a6730278e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6980319-9fe4-461b-be39-33a6730278e2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.88, "quality": 0.75, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 2075.1, "market_cap": 24745357914.9, "pe_ratio": 10.9638, "earnings_yield": 0.0912, "ebitda_to_ev": 0.1011, "shareholder_yield": 0.0069, "roe": 0.1024, "piotroski_f_score": 6, "momentum_12_1": 0.0549, "volatility_252d": 0.2716 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.431226+00:00", "batch_id": "" }, "size": { "price_close": 2075.1, "market_cap": 24745357914.9, "market_cap_usd": 24745357914.9, "enterprise_value": 34365357914.9, "shares_outstanding": 11924899, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.9638, "pb_ratio": 1.1223, "ptbv_ratio": 1.1499, "ps_ratio": 1.7125, "pcf_ratio": 8.2567, "pfcf_ratio": 6.2583, "ev_ebitda": 9.895, "ev_ebit": 11.3604, "ev_sales": 2.3782, "ev_fcf": 8.6913, "earnings_yield": 0.0912, "fcf_yield": 0.1151, "price_to_sales": 1.7125, "price_to_book": 1.1223, "price_to_cashflow": 8.2567, "ebitda_to_ev": 0.1011, "sales_yield": 0.4205 }, "yield": { "dividend_yield": 0.0069, "buyback_yield": 0, "shareholder_yield": 0.0069, "debt_paydown_yield": null, "total_yield": 0.0069 }, "quality": { "gross_margin": 0.6284, "operating_margin": 0.2093, "net_margin": 0.1562, "ebitda_margin": 0.2403, "fcf_margin": 0.2736, "roe": 0.1024, "roa": 0.0096, "roic": 0.0713, "roc_greenblatt": null, "asset_turnover": 0.0612, "cash_conversion": 1.7519, "accruals_ratio": -0.0031, "sbc_to_revenue": 0, "piotroski_f_score": 6, "altman_z_score": -0.4517, "earnings_stability_5y": 0.1311, "revenue_stability_5y": 0.8241, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0385, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.7021, "net_debt_to_ebitda": 2.7699, "debt_to_assets": 0.1436, "interest_coverage": 0.6177, "current_ratio": 0.1494, "quick_ratio": 0.1494, "net_debt": 9620000000, "local_beta": -0.0004, "volatility_252d": 0.2716, "volatility_60d": 0.5711, "max_drawdown_12m": -0.201, "risk_adjusted_momentum": 0.2022 }, "growth": { "revenue_growth_1y": -0.0173, "revenue_growth_3y_cagr": 0.4169, "revenue_growth_5y_cagr": 0.4989, "eps_growth_1y": -0.1076, "eps_growth_3y_cagr": 0.2618, "eps_growth_5y_cagr": 0.35, "fcf_growth_1y": -0.0468, "book_value_growth_1y": 0.1607, "revenue_growth": -0.0173, "earnings_growth": -0.1076 }, "momentum": { "price_return_1m": 0.0642, "price_return_3m": 0.0977, "price_return_6m": 0.0547, "price_return_9m": 0.0814, "price_return_12m": 0.1227, "price_return_12m_ex1m": 0.0549, "momentum_6m": 0.0547, "momentum_12m": 0.1227, "momentum_12_1": 0.0549, "distance_from_52w_high": -0.0463, "distance_from_52w_low": 0.2283, "relative_strength": -0.0353 }, "raw_ttm": { "revenue_ttm": 14450000000, "gross_profit_ttm": 9081000000, "ebit_ttm": 3025000000, "ebitda_ttm": 3473000000, "net_income_ttm": 2257000000, "eps_diluted_ttm": 189.2679, "operating_cash_flow_ttm": 2997000000, "capital_expenditure_ttm": 957000000, "fcf_ttm": 3954000000, "dividends_paid_ttm": 170000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4897000000, "cash_and_equivalents": 24269000000, "total_current_assets": 25744000000, "total_current_liabilities": 172296000000, "net_ppe": null, "total_assets": 235959000000, "total_debt": 33889000000, "total_equity": 22048000000, "net_working_capital": -170651000000, "book_value_per_share": 1848.9045, "retained_earnings": 20343000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21520000000, "tangible_book_per_share": 1804.6274 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 42, "rank_pcf": 34, "rank_ev_ebitda": 38, "rank_ev_ebit": 46, "rank_earnings_yield": 23, "rank_fcf_yield": 35, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 43, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 30, "rank_fcf_margin": 34, "rank_piotroski": 27, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 56 }, "composites": { "value_composite": 12, "quality_composite": 25, "momentum_composite": 71, "growth_composite": 74, "yield_composite": 34, "svqf_composite": 12, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8124, "os_score": 0.86, "value_percentile": 0.88, "quality_percentile": 0.75, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1133, "ticker_id": 5988, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.431226+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2075.1, "market_cap": 24745357914.9, "market_cap_usd": 24745357914.9, "enterprise_value": 34365357914.9, "shares_outstanding": 11924899, "fx_rate_to_usd": null, "pe_ratio": 10.96382717, "pb_ratio": 1.12234025, "ptbv_ratio": 1.14987723, "ps_ratio": 1.71248152, "pcf_ratio": 8.25670935, "pfcf_ratio": 6.25831004, "ev_ebitda": 9.8950066, "ev_ebit": 11.3604489, "ev_sales": 2.37822546, "ev_fcf": 8.69128931, "earnings_yield": 0.09120903, "fcf_yield": 0.11505773, "dividend_yield": 0.00686998, "buyback_yield": 0, "shareholder_yield": 0.00686998, "debt_paydown_yield": null, "total_yield": 0.00686998, "gross_margin": 0.62844291, "operating_margin": 0.20934256, "net_margin": 0.15619377, "ebitda_margin": 0.24034602, "fcf_margin": 0.27363322, "roe": 0.10236756, "roa": 0.00956522, "roic": 0.07127068, "roc_greenblatt": null, "asset_turnover": 0.06123945, "cash_conversion": 1.75188303, "accruals_ratio": -0.00313614, "sbc_to_revenue": 0, "debt_to_equity": 9.70205914, "net_debt_to_ebitda": 2.76993953, "debt_to_assets": 0.14362241, "interest_coverage": 0.61772514, "current_ratio": 0.14941728, "quick_ratio": 0.14941728, "net_debt": 9620000000, "revenue_growth_1y": -0.01727421, "revenue_growth_3y_cagr": 0.41693384, "revenue_growth_5y_cagr": 0.49891335, "eps_growth_1y": -0.10755239, "eps_growth_3y_cagr": 0.2618306, "eps_growth_5y_cagr": 0.34998232, "fcf_growth_1y": -0.04676953, "book_value_growth_1y": 0.16067724, "piotroski_f_score": 6, "altman_z_score": -0.45165545, "earnings_stability_5y": 0.13107, "revenue_stability_5y": 0.824104, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06422321, "price_return_3m": 0.09767771, "price_return_6m": 0.0546538, "price_return_9m": 0.08136716, "price_return_12m": 0.12265354, "price_return_12m_ex1m": 0.0549042, "distance_from_52w_high": -0.04627083, "distance_from_52w_low": 0.22826723, "relative_strength": -0.03528751, "local_beta": -0.0004, "volatility_252d": 0.271553, "volatility_60d": 0.571081, "max_drawdown_12m": -0.20103878, "revenue_ttm": 14450000000, "gross_profit_ttm": 9081000000, "ebit_ttm": 3025000000, "ebitda_ttm": 3473000000, "net_income_ttm": 2257000000, "eps_diluted_ttm": 189.2678504, "operating_cash_flow_ttm": 2997000000, "capital_expenditure_ttm": 957000000, "fcf_ttm": 3954000000, "dividends_paid_ttm": 170000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4897000000, "cash_and_equivalents": 24269000000, "total_current_assets": 25744000000, "total_current_liabilities": 172296000000, "net_ppe": null, "total_assets": 235959000000, "total_debt": 33889000000, "total_equity": 22048000000, "net_working_capital": -170651000000, "book_value_per_share": 1848.90454837, "retained_earnings": 20343000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21520000000, "tangible_book_per_share": 1804.6274438, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 42, "rank_pcf": 34, "rank_ev_ebitda": 38, "rank_ev_ebit": 46, "rank_earnings_yield": 23, "rank_fcf_yield": 35, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 43, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 30, "rank_fcf_margin": 34, "rank_piotroski": 27, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 56, "value_composite": 12, "quality_composite": 25, "momentum_composite": 71, "growth_composite": 74, "yield_composite": 34, "svqf_composite": 12, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2075.1, "os": 0.86, "value": 0.88, "quality": 0.75, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 10.9638, "earnings_yield": 0.0912, "shareholder_yield": 0.0069, "roe": 0.1024, "momentum_12_1": 0.0549, "complete_fields": { "id": 1133, "ticker_id": 5988, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.431226+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2075.1, "market_cap": 24745357914.9, "market_cap_usd": 24745357914.9, "enterprise_value": 34365357914.9, "shares_outstanding": 11924899, "fx_rate_to_usd": null, "pe_ratio": 10.96382717, "pb_ratio": 1.12234025, "ptbv_ratio": 1.14987723, "ps_ratio": 1.71248152, "pcf_ratio": 8.25670935, "pfcf_ratio": 6.25831004, "ev_ebitda": 9.8950066, "ev_ebit": 11.3604489, "ev_sales": 2.37822546, "ev_fcf": 8.69128931, "earnings_yield": 0.09120903, "fcf_yield": 0.11505773, "dividend_yield": 0.00686998, "buyback_yield": 0, "shareholder_yield": 0.00686998, "debt_paydown_yield": null, "total_yield": 0.00686998, "gross_margin": 0.62844291, "operating_margin": 0.20934256, "net_margin": 0.15619377, "ebitda_margin": 0.24034602, "fcf_margin": 0.27363322, "roe": 0.10236756, "roa": 0.00956522, "roic": 0.07127068, "roc_greenblatt": null, "asset_turnover": 0.06123945, "cash_conversion": 1.75188303, "accruals_ratio": -0.00313614, "sbc_to_revenue": 0, "debt_to_equity": 9.70205914, "net_debt_to_ebitda": 2.76993953, "debt_to_assets": 0.14362241, "interest_coverage": 0.61772514, "current_ratio": 0.14941728, "quick_ratio": 0.14941728, "net_debt": 9620000000, "revenue_growth_1y": -0.01727421, "revenue_growth_3y_cagr": 0.41693384, "revenue_growth_5y_cagr": 0.49891335, "eps_growth_1y": -0.10755239, "eps_growth_3y_cagr": 0.2618306, "eps_growth_5y_cagr": 0.34998232, "fcf_growth_1y": -0.04676953, "book_value_growth_1y": 0.16067724, "piotroski_f_score": 6, "altman_z_score": -0.45165545, "earnings_stability_5y": 0.13107, "revenue_stability_5y": 0.824104, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06422321, "price_return_3m": 0.09767771, "price_return_6m": 0.0546538, "price_return_9m": 0.08136716, "price_return_12m": 0.12265354, "price_return_12m_ex1m": 0.0549042, "distance_from_52w_high": -0.04627083, "distance_from_52w_low": 0.22826723, "relative_strength": -0.03528751, "local_beta": -0.0004, "volatility_252d": 0.271553, "volatility_60d": 0.571081, "max_drawdown_12m": -0.20103878, "revenue_ttm": 14450000000, "gross_profit_ttm": 9081000000, "ebit_ttm": 3025000000, "ebitda_ttm": 3473000000, "net_income_ttm": 2257000000, "eps_diluted_ttm": 189.2678504, "operating_cash_flow_ttm": 2997000000, "capital_expenditure_ttm": 957000000, "fcf_ttm": 3954000000, "dividends_paid_ttm": 170000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4897000000, "cash_and_equivalents": 24269000000, "total_current_assets": 25744000000, "total_current_liabilities": 172296000000, "net_ppe": null, "total_assets": 235959000000, "total_debt": 33889000000, "total_equity": 22048000000, "net_working_capital": -170651000000, "book_value_per_share": 1848.90454837, "retained_earnings": 20343000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21520000000, "tangible_book_per_share": 1804.6274438, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 42, "rank_pcf": 34, "rank_ev_ebitda": 38, "rank_ev_ebit": 46, "rank_earnings_yield": 23, "rank_fcf_yield": 35, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 43, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 30, "rank_fcf_margin": 34, "rank_piotroski": 27, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 56, "value_composite": 12, "quality_composite": 25, "momentum_composite": 71, "growth_composite": 74, "yield_composite": 34, "svqf_composite": 12, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 14497000000, "cost_of_revenue": 5590000000, "gross_profit": 8907000000, "ebit": 2971000000, "ebitda": 3398000000, "pretax_income": 2971000000, "tax_provision": 765000000, "net_income": 2206000000, "net_income_to_common": 2206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20602000000, "total_current_assets": 168002000000, "total_assets": 229698000000, "short_term_debt": 224000000, "long_term_debt": 35712000000, "total_debt": 35936000000, "total_liabilities": 207460000000, "total_equity": 22238000000, "shares_outstanding": 12363000, "goodwill_and_intangibles": 541000000 }, "cash_flow": { "operating_cash_flow": 2923000000, "capital_expenditure": 852000000, "free_cash_flow": 3775000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69432, "ticker_id": 5988, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2971000000", "ebitda": "3398000000", "netIncome": "2206000000", "grossProfit": "8907000000", "depreciation": "None", "totalRevenue": "14497000000", "costOfRevenue": "5590000000", "interestIncome": "11778000000", "incomeBeforeTax": "2971000000", "interestExpense": "4964000000", "operatingIncome": "2971000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "765000000", "reportedCurrency": "USD", "netInterestIncome": "6814000000", "nonInterestIncome": "None", "operatingExpenses": "5936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000000", "sellingGeneralAndAdministrative": "4106000000", "netIncomeFromContinuingOperations": "2206000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "229698000000", "longTermDebt": "35712000000", "shortTermDebt": "224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "195000000", "reportedCurrency": "USD", "retainedEarnings": "20768000000", "totalLiabilities": "207460000000", "otherCurrentAssets": "804000000", "totalCurrentAssets": "168002000000", "currentLongTermDebt": "None", "longTermInvestments": "44686000000", "shortTermInvestments": "232000000", "currentNetReceivables": "146364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61696000000", "currentAccountsPayable": "140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36008000000", "totalShareholderEquity": "22238000000", "capitalLeaseObligations": "401000000", "otherCurrentLiabilities": "162726000000", "totalCurrentLiabilities": "162950000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44510000000", "cashAndShortTermInvestments": "20602000000", "commonStockSharesOutstanding": "12363000", "intangibleAssetsExcludingGoodwill": "195000000", "cashAndCashEquivalentsAtCarryingValue": "20602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2206000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2923000000", "capitalExpenditures": "852000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2675000000", "cashflowFromInvestment": "-5611000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3027000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14497000000, "cost_of_revenue": 5590000000, "gross_profit": 8907000000, "research_and_development": null, "selling_general_admin": 4106000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2971000000, "depreciation_amortisation": 427000000, "ebitda": 3398000000, "interest_expense": 4964000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2971000000, "tax_provision": 765000000, "effective_tax_rate": null, "net_income": 2206000000, "net_income_continuing_ops": 2206000000, "net_income_to_common": 2206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20602000000, "short_term_investments": 232000000, "net_receivables": 146364000000, "inventory": null, "other_current_assets": null, "total_current_assets": 168002000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 195000000, "goodwill_and_intangibles": 541000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61696000000, "total_assets": 229698000000, "short_term_debt": 224000000, "accounts_payable": 140000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162950000000, "long_term_debt": 35712000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44510000000, "total_liabilities": 207460000000, "total_debt": 35936000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20768000000, "total_equity": 22238000000, "shares_outstanding": 12363000, "operating_cash_flow": 2923000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 852000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5611000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2675000000, "free_cash_flow": 3775000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2971000000", "ebitda": "3398000000", "netIncome": "2206000000", "grossProfit": "8907000000", "depreciation": "None", "totalRevenue": "14497000000", "costOfRevenue": "5590000000", "interestIncome": "11778000000", "incomeBeforeTax": "2971000000", "interestExpense": "4964000000", "operatingIncome": "2971000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "765000000", "reportedCurrency": "USD", "netInterestIncome": "6814000000", "nonInterestIncome": "None", "operatingExpenses": "5936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000000", "sellingGeneralAndAdministrative": "4106000000", "netIncomeFromContinuingOperations": "2206000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "229698000000", "longTermDebt": "35712000000", "shortTermDebt": "224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "195000000", "reportedCurrency": "USD", "retainedEarnings": "20768000000", "totalLiabilities": "207460000000", "otherCurrentAssets": "804000000", "totalCurrentAssets": "168002000000", "currentLongTermDebt": "None", "longTermInvestments": "44686000000", "shortTermInvestments": "232000000", "currentNetReceivables": "146364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61696000000", "currentAccountsPayable": "140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36008000000", "totalShareholderEquity": "22238000000", "capitalLeaseObligations": "401000000", "otherCurrentLiabilities": "162726000000", "totalCurrentLiabilities": "162950000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44510000000", "cashAndShortTermInvestments": "20602000000", "commonStockSharesOutstanding": "12363000", "intangibleAssetsExcludingGoodwill": "195000000", "cashAndCashEquivalentsAtCarryingValue": "20602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2206000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2923000000", "capitalExpenditures": "852000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2675000000", "cashflowFromInvestment": "-5611000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3027000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 14940000000, "cost_of_revenue": 5641000000, "gross_profit": 9299000000, "ebit": 3592000000, "ebitda": 3722000000, "pretax_income": 3592000000, "tax_provision": 815000000, "net_income": 2777000000, "net_income_to_common": 2777000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22178000000, "total_current_assets": 59576000000, "total_assets": 223720000000, "short_term_debt": 367000000, "long_term_debt": 36669000000, "total_debt": 37036000000, "total_liabilities": 201492000000, "total_equity": 22228000000, "shares_outstanding": 14343000, "goodwill_and_intangibles": 622000000 }, "cash_flow": { "operating_cash_flow": 2988000000, "capital_expenditure": 1535000000, "free_cash_flow": 4523000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69437, "ticker_id": 5988, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3592000000", "ebitda": "3722000000", "netIncome": "2777000000", "grossProfit": "9299000000", "depreciation": "None", "totalRevenue": "14940000000", "costOfRevenue": "5641000000", "interestIncome": "12353000000", "incomeBeforeTax": "3592000000", "interestExpense": "5210000000", "operatingIncome": "3592000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "815000000", "reportedCurrency": "USD", "netInterestIncome": "7143000000", "nonInterestIncome": "None", "operatingExpenses": "5707000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5641000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "3435000000", "netIncomeFromContinuingOperations": "2777000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "223720000000", "longTermDebt": "36669000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "276000000", "reportedCurrency": "USD", "retainedEarnings": "19361000000", "totalLiabilities": "201492000000", "otherCurrentAssets": "None", "totalCurrentAssets": "59576000000", "currentLongTermDebt": "None", "longTermInvestments": "46733000000", "shortTermInvestments": "33908000000", "currentNetReceivables": "3490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164144000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37408000000", "totalShareholderEquity": "22228000000", "capitalLeaseObligations": "372000000", "otherCurrentLiabilities": "155229000000", "totalCurrentLiabilities": "155730000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45762000000", "cashAndShortTermInvestments": "22178000000", "commonStockSharesOutstanding": "14343000", "intangibleAssetsExcludingGoodwill": "276000000", "cashAndCashEquivalentsAtCarryingValue": "22178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2777000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2988000000", "capitalExpenditures": "1535000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7073000000", "cashflowFromInvestment": "-10155000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1648000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14940000000, "cost_of_revenue": 5641000000, "gross_profit": 9299000000, "research_and_development": null, "selling_general_admin": 3435000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3592000000, "depreciation_amortisation": 130000000, "ebitda": 3722000000, "interest_expense": 5210000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3592000000, "tax_provision": 815000000, "effective_tax_rate": null, "net_income": 2777000000, "net_income_continuing_ops": 2777000000, "net_income_to_common": 2777000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22178000000, "short_term_investments": 33908000000, "net_receivables": 3490000000, "inventory": null, "other_current_assets": null, "total_current_assets": 59576000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 276000000, "goodwill_and_intangibles": 622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164144000000, "total_assets": 223720000000, "short_term_debt": 367000000, "accounts_payable": 134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155730000000, "long_term_debt": 36669000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45762000000, "total_liabilities": 201492000000, "total_debt": 37036000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19361000000, "total_equity": 22228000000, "shares_outstanding": 14343000, "operating_cash_flow": 2988000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1535000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10155000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7073000000, "free_cash_flow": 4523000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3592000000", "ebitda": "3722000000", "netIncome": "2777000000", "grossProfit": "9299000000", "depreciation": "None", "totalRevenue": "14940000000", "costOfRevenue": "5641000000", "interestIncome": "12353000000", "incomeBeforeTax": "3592000000", "interestExpense": "5210000000", "operatingIncome": "3592000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "815000000", "reportedCurrency": "USD", "netInterestIncome": "7143000000", "nonInterestIncome": "None", "operatingExpenses": "5707000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5641000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "3435000000", "netIncomeFromContinuingOperations": "2777000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "223720000000", "longTermDebt": "36669000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "276000000", "reportedCurrency": "USD", "retainedEarnings": "19361000000", "totalLiabilities": "201492000000", "otherCurrentAssets": "None", "totalCurrentAssets": "59576000000", "currentLongTermDebt": "None", "longTermInvestments": "46733000000", "shortTermInvestments": "33908000000", "currentNetReceivables": "3490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164144000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37408000000", "totalShareholderEquity": "22228000000", "capitalLeaseObligations": "372000000", "otherCurrentLiabilities": "155229000000", "totalCurrentLiabilities": "155730000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45762000000", "cashAndShortTermInvestments": "22178000000", "commonStockSharesOutstanding": "14343000", "intangibleAssetsExcludingGoodwill": "276000000", "cashAndCashEquivalentsAtCarryingValue": "22178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2777000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2988000000", "capitalExpenditures": "1535000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7073000000", "cashflowFromInvestment": "-10155000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1648000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 12638000000, "cost_of_revenue": 5054000000, "gross_profit": 7584000000, "ebit": 12077000000, "ebitda": 12020000000, "pretax_income": 12077000000, "tax_provision": 611000000, "net_income": 11466000000, "net_income_to_common": 11466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34517000000, "total_current_assets": 57662000000, "total_assets": 213758000000, "short_term_debt": 485000000, "long_term_debt": 37160000000, "total_debt": 37645000000, "total_liabilities": 192503000000, "total_equity": 21255000000, "shares_outstanding": 14540000, "goodwill_and_intangibles": 683000000 }, "cash_flow": { "operating_cash_flow": 2660000000, "capital_expenditure": 1428000000, "free_cash_flow": 4088000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69442, "ticker_id": 5988, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12077000000", "ebitda": "12020000000", "netIncome": "11466000000", "grossProfit": "7584000000", "depreciation": "None", "totalRevenue": "12638000000", "costOfRevenue": "5054000000", "interestIncome": "8314000000", "incomeBeforeTax": "12077000000", "interestExpense": "3679000000", "operatingIncome": "12077000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "611000000", "reportedCurrency": "USD", "netInterestIncome": "5603000000", "nonInterestIncome": "None", "operatingExpenses": "-4493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-57000000", "sellingGeneralAndAdministrative": "3016000000", "netIncomeFromContinuingOperations": "11209000000" }, "balance": { "goodwill": "346000000", "inventory": "-4201000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "213758000000", "longTermDebt": "37160000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "337000000", "reportedCurrency": "USD", "retainedEarnings": "16742000000", "totalLiabilities": "192503000000", "otherCurrentAssets": "36203000000", "totalCurrentAssets": "57662000000", "currentLongTermDebt": "0", "longTermInvestments": "32154000000", "shortTermInvestments": "19936000000", "currentNetReceivables": "3209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155623000000", "currentAccountsPayable": "137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38050000000", "totalShareholderEquity": "21255000000", "capitalLeaseObligations": "405000000", "otherCurrentLiabilities": "146251000000", "totalCurrentLiabilities": "146873000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45630000000", "cashAndShortTermInvestments": "34517000000", "commonStockSharesOutstanding": "14540000", "intangibleAssetsExcludingGoodwill": "337000000", "cashAndCashEquivalentsAtCarryingValue": "34517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11466000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2660000000", "capitalExpenditures": "1428000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4699000000", "cashflowFromInvestment": "2429000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12638000000, "cost_of_revenue": 5054000000, "gross_profit": 7584000000, "research_and_development": null, "selling_general_admin": 3016000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12077000000, "depreciation_amortisation": -57000000, "ebitda": 12020000000, "interest_expense": 3679000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12077000000, "tax_provision": 611000000, "effective_tax_rate": null, "net_income": 11466000000, "net_income_continuing_ops": 11209000000, "net_income_to_common": 11466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34517000000, "short_term_investments": 19936000000, "net_receivables": 3209000000, "inventory": -4201000000, "other_current_assets": null, "total_current_assets": 57662000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 337000000, "goodwill_and_intangibles": 683000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155623000000, "total_assets": 213758000000, "short_term_debt": 485000000, "accounts_payable": 137000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146873000000, "long_term_debt": 37160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45630000000, "total_liabilities": 192503000000, "total_debt": 37645000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16742000000, "total_equity": 21255000000, "shares_outstanding": 14540000, "operating_cash_flow": 2660000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1428000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2429000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4699000000, "free_cash_flow": 4088000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12077000000", "ebitda": "12020000000", "netIncome": "11466000000", "grossProfit": "7584000000", "depreciation": "None", "totalRevenue": "12638000000", "costOfRevenue": "5054000000", "interestIncome": "8314000000", "incomeBeforeTax": "12077000000", "interestExpense": "3679000000", "operatingIncome": "12077000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "611000000", "reportedCurrency": "USD", "netInterestIncome": "5603000000", "nonInterestIncome": "None", "operatingExpenses": "-4493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-57000000", "sellingGeneralAndAdministrative": "3016000000", "netIncomeFromContinuingOperations": "11209000000" }, "balance": { "goodwill": "346000000", "inventory": "-4201000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "213758000000", "longTermDebt": "37160000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "337000000", "reportedCurrency": "USD", "retainedEarnings": "16742000000", "totalLiabilities": "192503000000", "otherCurrentAssets": "36203000000", "totalCurrentAssets": "57662000000", "currentLongTermDebt": "0", "longTermInvestments": "32154000000", "shortTermInvestments": "19936000000", "currentNetReceivables": "3209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155623000000", "currentAccountsPayable": "137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38050000000", "totalShareholderEquity": "21255000000", "capitalLeaseObligations": "405000000", "otherCurrentLiabilities": "146251000000", "totalCurrentLiabilities": "146873000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45630000000", "cashAndShortTermInvestments": "34517000000", "commonStockSharesOutstanding": "14540000", "intangibleAssetsExcludingGoodwill": "337000000", "cashAndCashEquivalentsAtCarryingValue": "34517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11466000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2660000000", "capitalExpenditures": "1428000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4699000000", "cashflowFromInvestment": "2429000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 5096000000, "cost_of_revenue": 1112000000, "gross_profit": 3984000000, "ebit": 1362000000, "ebitda": 1895000000, "pretax_income": 1362000000, "tax_provision": 264000000, "net_income": 1098000000, "net_income_to_common": 1098000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5543000000, "total_current_assets": 518000000, "total_assets": 109298000000, "short_term_debt": 1750000000, "long_term_debt": 6645000000, "total_debt": 8395000000, "total_liabilities": 99636000000, "total_equity": 9662000000, "shares_outstanding": 15549944, "goodwill_and_intangibles": 511000000 }, "cash_flow": { "operating_cash_flow": 2791000000, "capital_expenditure": 926000000, "free_cash_flow": 3717000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69447, "ticker_id": 5988, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1362000000", "ebitda": "1895000000", "netIncome": "1098000000", "grossProfit": "3984000000", "depreciation": "None", "totalRevenue": "5096000000", "costOfRevenue": "1112000000", "interestIncome": "3413000000", "incomeBeforeTax": "1362000000", "interestExpense": "467000000", "operatingIncome": "1362000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "264000000", "reportedCurrency": "USD", "netInterestIncome": "2946000000", "nonInterestIncome": "None", "operatingExpenses": "2622000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000000", "sellingGeneralAndAdministrative": "1628000000", "netIncomeFromContinuingOperations": "1098000000" }, "balance": { "goodwill": "346000000", "inventory": "-9165000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "109298000000", "longTermDebt": "6645000000", "shortTermDebt": "1750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "5392000000", "totalLiabilities": "99636000000", "otherCurrentAssets": "6292000000", "totalCurrentAssets": "518000000", "currentLongTermDebt": "1750000000", "longTermInvestments": "60000000", "shortTermInvestments": "8995000000", "currentNetReceivables": "2873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21108000000", "currentAccountsPayable": "995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8156000000", "shortLongTermDebtTotal": "8395000000", "totalShareholderEquity": "9662000000", "capitalLeaseObligations": "7000000", "otherCurrentLiabilities": "1798000000", "totalCurrentLiabilities": "3548000000", "otherNonCurrentLiabilities": "3583000000", "totalNonCurrentLiabilities": "96088000000", "cashAndShortTermInvestments": "5543000000", "commonStockSharesOutstanding": "15549944", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "5543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1098000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2791000000", "capitalExpenditures": "926000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2686000000", "cashflowFromInvestment": "75000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5096000000, "cost_of_revenue": 1112000000, "gross_profit": 3984000000, "research_and_development": null, "selling_general_admin": 1628000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1362000000, "depreciation_amortisation": 533000000, "ebitda": 1895000000, "interest_expense": 467000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1362000000, "tax_provision": 264000000, "effective_tax_rate": null, "net_income": 1098000000, "net_income_continuing_ops": 1098000000, "net_income_to_common": 1098000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5543000000, "short_term_investments": 8995000000, "net_receivables": 2873000000, "inventory": -9165000000, "other_current_assets": null, "total_current_assets": 518000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 511000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21108000000, "total_assets": 109298000000, "short_term_debt": 1750000000, "accounts_payable": 995000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3548000000, "long_term_debt": 6645000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96088000000, "total_liabilities": 99636000000, "total_debt": 8395000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5392000000, "total_equity": 9662000000, "shares_outstanding": 15549944, "operating_cash_flow": 2791000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 926000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2686000000, "free_cash_flow": 3717000000, "net_change_in_cash": 180000000 }, "raw_data": { "income": { "ebit": "1362000000", "ebitda": "1895000000", "netIncome": "1098000000", "grossProfit": "3984000000", "depreciation": "None", "totalRevenue": "5096000000", "costOfRevenue": "1112000000", "interestIncome": "3413000000", "incomeBeforeTax": "1362000000", "interestExpense": "467000000", "operatingIncome": "1362000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "264000000", "reportedCurrency": "USD", "netInterestIncome": "2946000000", "nonInterestIncome": "None", "operatingExpenses": "2622000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000000", "sellingGeneralAndAdministrative": "1628000000", "netIncomeFromContinuingOperations": "1098000000" }, "balance": { "goodwill": "346000000", "inventory": "-9165000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "109298000000", "longTermDebt": "6645000000", "shortTermDebt": "1750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "5392000000", "totalLiabilities": "99636000000", "otherCurrentAssets": "6292000000", "totalCurrentAssets": "518000000", "currentLongTermDebt": "1750000000", "longTermInvestments": "60000000", "shortTermInvestments": "8995000000", "currentNetReceivables": "2873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21108000000", "currentAccountsPayable": "995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8156000000", "shortLongTermDebtTotal": "8395000000", "totalShareholderEquity": "9662000000", "capitalLeaseObligations": "7000000", "otherCurrentLiabilities": "1798000000", "totalCurrentLiabilities": "3548000000", "otherNonCurrentLiabilities": "3583000000", "totalNonCurrentLiabilities": "96088000000", "cashAndShortTermInvestments": "5543000000", "commonStockSharesOutstanding": "15549944", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "5543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1098000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2791000000", "capitalExpenditures": "926000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2686000000", "cashflowFromInvestment": "75000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 1899000000, "cost_of_revenue": 24000000, "gross_profit": 1875000000, "ebit": 701000000, "ebitda": 844000000, "pretax_income": 701000000, "tax_provision": 154000000, "net_income": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337814000, "total_current_assets": 18790138000, "total_assets": 58308140000, "short_term_debt": 684676000, "long_term_debt": 1194378000, "total_debt": 1879054000, "total_liabilities": 1194378000, "total_equity": 57113762000, "shares_outstanding": 9816405, "goodwill_and_intangibles": 389149000 }, "cash_flow": { "operating_cash_flow": -283783000, "capital_expenditure": 107367000, "free_cash_flow": -176416000, "dividends_paid": 41612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69452, "ticker_id": 5988, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "701000000", "ebitda": "844000000", "netIncome": "547000000", "grossProfit": "1875000000", "depreciation": "None", "totalRevenue": "1899000000", "costOfRevenue": "24000000", "interestIncome": "1451010000", "incomeBeforeTax": "701000000", "interestExpense": "61000000", "operatingIncome": "701000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "1390334000", "nonInterestIncome": "None", "operatingExpenses": "1174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "773000000", "netIncomeFromContinuingOperations": "547459000" }, "balance": { "goodwill": "346064000", "inventory": "-10462339000", "commonStock": "9816000", "currentDebt": "None", "investments": "None", "totalAssets": "58308140000", "longTermDebt": "1194378000", "shortTermDebt": "684676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "43085000", "reportedCurrency": "USD", "retainedEarnings": "4377712000", "totalLiabilities": "1194378000", "otherCurrentAssets": "10462339000", "totalCurrentAssets": "18790138000", "currentLongTermDebt": "0", "longTermInvestments": "22225068000", "shortTermInvestments": "18318087000", "currentNetReceivables": "134237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23847635000", "currentAccountsPayable": "51406094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1233418000", "shortLongTermDebtTotal": "1234395000", "totalShareholderEquity": "57113762000", "capitalLeaseObligations": "4311000", "otherCurrentLiabilities": "33932130000", "totalCurrentLiabilities": "34616806000", "otherNonCurrentLiabilities": "970427000", "totalNonCurrentLiabilities": "1194378000", "cashAndShortTermInvestments": "337814000", "commonStockSharesOutstanding": "9816405", "intangibleAssetsExcludingGoodwill": "43085000", "cashAndCashEquivalentsAtCarryingValue": "337814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547459000", "profitLoss": "None", "dividendPayout": "41612000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-283783000", "capitalExpenditures": "107367000", "changeInReceivables": "11457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7827975000", "cashflowFromInvestment": "-7568426000", "stockBasedCompensation": "-125603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24234000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1899000000, "cost_of_revenue": 24000000, "gross_profit": 1875000000, "research_and_development": null, "selling_general_admin": 773000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 701000000, "depreciation_amortisation": 143000000, "ebitda": 844000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 701000000, "tax_provision": 154000000, "effective_tax_rate": null, "net_income": 547000000, "net_income_continuing_ops": 547459000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337814000, "short_term_investments": 18318087000, "net_receivables": 134237000, "inventory": -10462339000, "other_current_assets": null, "total_current_assets": 18790138000, "net_ppe": null, "goodwill": 346064000, "intangible_assets": 43085000, "goodwill_and_intangibles": 389149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23847635000, "total_assets": 58308140000, "short_term_debt": 684676000, "accounts_payable": 51406094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34616806000, "long_term_debt": 1194378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1194378000, "total_liabilities": 1194378000, "total_debt": 1879054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4377712000, "total_equity": 57113762000, "shares_outstanding": 9816405, "operating_cash_flow": -283783000, "stock_based_compensation": -125603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7568426000, "dividends_paid": 41612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7827975000, "free_cash_flow": -176416000, "net_change_in_cash": -24234000 }, "raw_data": { "income": { "ebit": "701000000", "ebitda": "844000000", "netIncome": "547000000", "grossProfit": "1875000000", "depreciation": "None", "totalRevenue": "1899000000", "costOfRevenue": "24000000", "interestIncome": "1451010000", "incomeBeforeTax": "701000000", "interestExpense": "61000000", "operatingIncome": "701000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "1390334000", "nonInterestIncome": "None", "operatingExpenses": "1174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "773000000", "netIncomeFromContinuingOperations": "547459000" }, "balance": { "goodwill": "346064000", "inventory": "-10462339000", "commonStock": "9816000", "currentDebt": "None", "investments": "None", "totalAssets": "58308140000", "longTermDebt": "1194378000", "shortTermDebt": "684676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "43085000", "reportedCurrency": "USD", "retainedEarnings": "4377712000", "totalLiabilities": "1194378000", "otherCurrentAssets": "10462339000", "totalCurrentAssets": "18790138000", "currentLongTermDebt": "0", "longTermInvestments": "22225068000", "shortTermInvestments": "18318087000", "currentNetReceivables": "134237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23847635000", "currentAccountsPayable": "51406094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1233418000", "shortLongTermDebtTotal": "1234395000", "totalShareholderEquity": "57113762000", "capitalLeaseObligations": "4311000", "otherCurrentLiabilities": "33932130000", "totalCurrentLiabilities": "34616806000", "otherNonCurrentLiabilities": "970427000", "totalNonCurrentLiabilities": "1194378000", "cashAndShortTermInvestments": "337814000", "commonStockSharesOutstanding": "9816405", "intangibleAssetsExcludingGoodwill": "43085000", "cashAndCashEquivalentsAtCarryingValue": "337814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547459000", "profitLoss": "None", "dividendPayout": "41612000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-283783000", "capitalExpenditures": "107367000", "changeInReceivables": "11457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7827975000", "cashflowFromInvestment": "-7568426000", "stockBasedCompensation": "-125603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24234000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 1916000000, "cost_of_revenue": 154000000, "gross_profit": 1762000000, "ebit": 618000000, "ebitda": 751000000, "pretax_income": 618000000, "tax_provision": 126000000, "net_income": 492000000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362048000, "total_current_assets": 4855078000, "total_assets": 49957680000, "short_term_debt": 664352000, "long_term_debt": 592988000, "total_debt": 1257340000, "total_liabilities": 1248163000, "total_equity": 48709517000, "shares_outstanding": 10056654, "goodwill_and_intangibles": 401073000 }, "cash_flow": { "operating_cash_flow": 340015000, "capital_expenditure": 133384000, "free_cash_flow": 473399000, "dividends_paid": 30393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69457, "ticker_id": 5988, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "618000000", "ebitda": "751000000", "netIncome": "492000000", "grossProfit": "1762000000", "depreciation": "None", "totalRevenue": "1916000000", "costOfRevenue": "154000000", "interestIncome": "1484026000", "incomeBeforeTax": "618000000", "interestExpense": "96000000", "operatingIncome": "618000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "1388169000", "nonInterestIncome": "None", "operatingExpenses": "1144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "735000000", "netIncomeFromContinuingOperations": "491723000" }, "balance": { "goodwill": "350298000", "inventory": "-4905968000", "commonStock": "9816000", "currentDebt": "None", "investments": "None", "totalAssets": "49957680000", "longTermDebt": "592988000", "shortTermDebt": "664352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "50775000", "reportedCurrency": "USD", "retainedEarnings": "3867252000", "totalLiabilities": "1248163000", "otherCurrentAssets": "4905968000", "totalCurrentAssets": "4855078000", "currentLongTermDebt": "None", "longTermInvestments": "42574613000", "shortTermInvestments": "4347336000", "currentNetReceivables": "145694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15922597000", "currentAccountsPayable": "43431609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1251283000", "shortLongTermDebtTotal": "1257340000", "totalShareholderEquity": "48709517000", "capitalLeaseObligations": "6308000", "otherCurrentLiabilities": "26662343000", "totalCurrentLiabilities": "27326695000", "otherNonCurrentLiabilities": "1048640000", "totalNonCurrentLiabilities": "1248163000", "cashAndShortTermInvestments": "362048000", "commonStockSharesOutstanding": "10056654", "intangibleAssetsExcludingGoodwill": "50775000", "cashAndCashEquivalentsAtCarryingValue": "362048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491723000", "profitLoss": "None", "dividendPayout": "30393000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340015000", "capitalExpenditures": "133384000", "changeInReceivables": "-21982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9517072000", "cashflowFromInvestment": "-9871758000", "stockBasedCompensation": "-73347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1916000000, "cost_of_revenue": 154000000, "gross_profit": 1762000000, "research_and_development": null, "selling_general_admin": 735000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618000000, "depreciation_amortisation": 133000000, "ebitda": 751000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 618000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 492000000, "net_income_continuing_ops": 491723000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362048000, "short_term_investments": 4347336000, "net_receivables": 145694000, "inventory": -4905968000, "other_current_assets": null, "total_current_assets": 4855078000, "net_ppe": null, "goodwill": 350298000, "intangible_assets": 50775000, "goodwill_and_intangibles": 401073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15922597000, "total_assets": 49957680000, "short_term_debt": 664352000, "accounts_payable": 43431609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27326695000, "long_term_debt": 592988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1248163000, "total_liabilities": 1248163000, "total_debt": 1257340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3867252000, "total_equity": 48709517000, "shares_outstanding": 10056654, "operating_cash_flow": 340015000, "stock_based_compensation": -73347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9871758000, "dividends_paid": 30393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9517072000, "free_cash_flow": 473399000, "net_change_in_cash": -14671000 }, "raw_data": { "income": { "ebit": "618000000", "ebitda": "751000000", "netIncome": "492000000", "grossProfit": "1762000000", "depreciation": "None", "totalRevenue": "1916000000", "costOfRevenue": "154000000", "interestIncome": "1484026000", "incomeBeforeTax": "618000000", "interestExpense": "96000000", "operatingIncome": "618000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "1388169000", "nonInterestIncome": "None", "operatingExpenses": "1144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "735000000", "netIncomeFromContinuingOperations": "491723000" }, "balance": { "goodwill": "350298000", "inventory": "-4905968000", "commonStock": "9816000", "currentDebt": "None", "investments": "None", "totalAssets": "49957680000", "longTermDebt": "592988000", "shortTermDebt": "664352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "50775000", "reportedCurrency": "USD", "retainedEarnings": "3867252000", "totalLiabilities": "1248163000", "otherCurrentAssets": "4905968000", "totalCurrentAssets": "4855078000", "currentLongTermDebt": "None", "longTermInvestments": "42574613000", "shortTermInvestments": "4347336000", "currentNetReceivables": "145694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15922597000", "currentAccountsPayable": "43431609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1251283000", "shortLongTermDebtTotal": "1257340000", "totalShareholderEquity": "48709517000", "capitalLeaseObligations": "6308000", "otherCurrentLiabilities": "26662343000", "totalCurrentLiabilities": "27326695000", "otherNonCurrentLiabilities": "1048640000", "totalNonCurrentLiabilities": "1248163000", "cashAndShortTermInvestments": "362048000", "commonStockSharesOutstanding": "10056654", "intangibleAssetsExcludingGoodwill": "50775000", "cashAndCashEquivalentsAtCarryingValue": "362048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491723000", "profitLoss": "None", "dividendPayout": "30393000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340015000", "capitalExpenditures": "133384000", "changeInReceivables": "-21982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9517072000", "cashflowFromInvestment": "-9871758000", "stockBasedCompensation": "-73347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 1790320000, "cost_of_revenue": 124083000, "gross_profit": 1666237000, "ebit": 592048000, "ebitda": 719737000, "pretax_income": 592048000, "tax_provision": 134677000, "net_income": 457371000, "net_income_to_common": 457371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376719000, "total_current_assets": 1607717000, "total_assets": 39824496000, "short_term_debt": 754632000, "long_term_debt": 311730000, "total_debt": 1066362000, "total_liabilities": 883915000, "total_equity": 38940581000, "shares_outstanding": 11141069, "goodwill_and_intangibles": 417674000 }, "cash_flow": { "operating_cash_flow": 540569000, "capital_expenditure": 121077000, "free_cash_flow": 661646000, "dividends_paid": 18137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69462, "ticker_id": 5988, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "592048000", "ebitda": "719737000", "netIncome": "457371000", "grossProfit": "1666237000", "depreciation": "None", "totalRevenue": "1790320000", "costOfRevenue": "124083000", "interestIncome": "1404011000", "incomeBeforeTax": "592048000", "interestExpense": "92642000", "operatingIncome": "592048000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "134677000", "reportedCurrency": "USD", "netInterestIncome": "1311369000", "nonInterestIncome": "None", "operatingExpenses": "1074189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127689000", "sellingGeneralAndAdministrative": "691668000", "netIncomeFromContinuingOperations": "457371000" }, "balance": { "goodwill": "349398000", "inventory": "-1654308000", "commonStock": "10629000", "currentDebt": "None", "investments": "None", "totalAssets": "39824496000", "longTermDebt": "311730000", "shortTermDebt": "754632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "68276000", "reportedCurrency": "USD", "retainedEarnings": "3658197000", "totalLiabilities": "883915000", "otherCurrentAssets": "1654308000", "totalCurrentAssets": "1607717000", "currentLongTermDebt": "None", "longTermInvestments": "35861485000", "shortTermInvestments": "1107844000", "currentNetReceivables": "123154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9942917000", "currentAccountsPayable": "34431236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1244396000", "shortLongTermDebtTotal": "1066362000", "totalShareholderEquity": "38940581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22358278000", "totalCurrentLiabilities": "23112910000", "otherNonCurrentLiabilities": "923161000", "totalNonCurrentLiabilities": "883915000", "cashAndShortTermInvestments": "376719000", "commonStockSharesOutstanding": "11141069", "intangibleAssetsExcludingGoodwill": "68276000", "cashAndCashEquivalentsAtCarryingValue": "376719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457371000", "profitLoss": "None", "dividendPayout": "18137000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4151000", "operatingCashflow": "540569000", "capitalExpenditures": "121077000", "changeInReceivables": "-4151000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1067179000", "cashflowFromInvestment": "-1558469000", "stockBasedCompensation": "-38743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49279000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1790320000, "cost_of_revenue": 124083000, "gross_profit": 1666237000, "research_and_development": null, "selling_general_admin": 691668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 592048000, "depreciation_amortisation": 127689000, "ebitda": 719737000, "interest_expense": 92642000, "interest_income": null, "other_non_operating": null, "pretax_income": 592048000, "tax_provision": 134677000, "effective_tax_rate": null, "net_income": 457371000, "net_income_continuing_ops": 457371000, "net_income_to_common": 457371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376719000, "short_term_investments": 1107844000, "net_receivables": 123154000, "inventory": -1654308000, "other_current_assets": null, "total_current_assets": 1607717000, "net_ppe": null, "goodwill": 349398000, "intangible_assets": 68276000, "goodwill_and_intangibles": 417674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9942917000, "total_assets": 39824496000, "short_term_debt": 754632000, "accounts_payable": 34431236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23112910000, "long_term_debt": 311730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 883915000, "total_liabilities": 883915000, "total_debt": 1066362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3658197000, "total_equity": 38940581000, "shares_outstanding": 11141069, "operating_cash_flow": 540569000, "stock_based_compensation": -38743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1558469000, "dividends_paid": 18137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1067179000, "free_cash_flow": 661646000, "net_change_in_cash": 49279000 }, "raw_data": { "income": { "ebit": "592048000", "ebitda": "719737000", "netIncome": "457371000", "grossProfit": "1666237000", "depreciation": "None", "totalRevenue": "1790320000", "costOfRevenue": "124083000", "interestIncome": "1404011000", "incomeBeforeTax": "592048000", "interestExpense": "92642000", "operatingIncome": "592048000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "134677000", "reportedCurrency": "USD", "netInterestIncome": "1311369000", "nonInterestIncome": "None", "operatingExpenses": "1074189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127689000", "sellingGeneralAndAdministrative": "691668000", "netIncomeFromContinuingOperations": "457371000" }, "balance": { "goodwill": "349398000", "inventory": "-1654308000", "commonStock": "10629000", "currentDebt": "None", "investments": "None", "totalAssets": "39824496000", "longTermDebt": "311730000", "shortTermDebt": "754632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "68276000", "reportedCurrency": "USD", "retainedEarnings": "3658197000", "totalLiabilities": "883915000", "otherCurrentAssets": "1654308000", "totalCurrentAssets": "1607717000", "currentLongTermDebt": "None", "longTermInvestments": "35861485000", "shortTermInvestments": "1107844000", "currentNetReceivables": "123154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9942917000", "currentAccountsPayable": "34431236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1244396000", "shortLongTermDebtTotal": "1066362000", "totalShareholderEquity": "38940581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22358278000", "totalCurrentLiabilities": "23112910000", "otherNonCurrentLiabilities": "923161000", "totalNonCurrentLiabilities": "883915000", "cashAndShortTermInvestments": "376719000", "commonStockSharesOutstanding": "11141069", "intangibleAssetsExcludingGoodwill": "68276000", "cashAndCashEquivalentsAtCarryingValue": "376719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457371000", "profitLoss": "None", "dividendPayout": "18137000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4151000", "operatingCashflow": "540569000", "capitalExpenditures": "121077000", "changeInReceivables": "-4151000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1067179000", "cashflowFromInvestment": "-1558469000", "stockBasedCompensation": "-38743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49279000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 1589336000, "cost_of_revenue": 65325000, "gross_profit": 1524011000, "ebit": 503610000, "ebitda": 624039000, "pretax_income": 503610000, "tax_provision": 103297000, "net_income": 400313000, "net_income_to_common": 400313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327440000, "total_current_assets": 5791859000, "total_assets": 35408629000, "short_term_debt": 572287000, "long_term_debt": 306707000, "total_debt": 878994000, "total_liabilities": 31919675000, "total_equity": 3488954000, "shares_outstanding": 11938000, "goodwill_and_intangibles": 308645000 }, "cash_flow": { "operating_cash_flow": 453769000, "capital_expenditure": 140444000, "free_cash_flow": 594213000, "dividends_paid": 16779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69467, "ticker_id": 5988, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "503610000", "ebitda": "624039000", "netIncome": "400313000", "grossProfit": "1524011000", "depreciation": "None", "totalRevenue": "1589336000", "costOfRevenue": "65325000", "interestIncome": "1245757000", "incomeBeforeTax": "503610000", "interestExpense": "36857000", "operatingIncome": "503610000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "103297000", "reportedCurrency": "USD", "netInterestIncome": "1208900000", "nonInterestIncome": "None", "operatingExpenses": "1020401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "26553000", "costofGoodsAndServicesSold": "65325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120429000", "sellingGeneralAndAdministrative": "675255000", "netIncomeFromContinuingOperations": "400313000" }, "balance": { "goodwill": "236347000", "inventory": "48030000", "commonStock": "11628000", "currentDebt": "None", "investments": "None", "totalAssets": "35408629000", "longTermDebt": "306707000", "shortTermDebt": "572287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "72298000", "reportedCurrency": "USD", "retainedEarnings": "3218551000", "totalLiabilities": "31919675000", "otherCurrentAssets": "20472178000", "totalCurrentAssets": "5791859000", "currentLongTermDebt": "28351000", "longTermInvestments": "32134862000", "shortTermInvestments": "5354516000", "currentNetReceivables": "109903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29616770000", "currentAccountsPayable": "30672460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1204179000", "shortLongTermDebtTotal": "933665000", "totalShareholderEquity": "3488954000", "capitalLeaseObligations": "13160000", "otherCurrentLiabilities": "30672460000", "totalCurrentLiabilities": "31244747000", "otherNonCurrentLiabilities": "355061000", "totalNonCurrentLiabilities": "674928000", "cashAndShortTermInvestments": "327440000", "commonStockSharesOutstanding": "11938000", "intangibleAssetsExcludingGoodwill": "72298000", "cashAndCashEquivalentsAtCarryingValue": "327440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400313000", "profitLoss": "None", "dividendPayout": "16779000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "453769000", "capitalExpenditures": "140444000", "changeInReceivables": "-10785000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563619000", "cashflowFromInvestment": "101140000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1589336000, "cost_of_revenue": 65325000, "gross_profit": 1524011000, "research_and_development": 0, "selling_general_admin": 675255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503610000, "depreciation_amortisation": 120429000, "ebitda": 624039000, "interest_expense": 36857000, "interest_income": null, "other_non_operating": null, "pretax_income": 503610000, "tax_provision": 103297000, "effective_tax_rate": null, "net_income": 400313000, "net_income_continuing_ops": 400313000, "net_income_to_common": 400313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327440000, "short_term_investments": 5354516000, "net_receivables": 109903000, "inventory": 48030000, "other_current_assets": null, "total_current_assets": 5791859000, "net_ppe": null, "goodwill": 236347000, "intangible_assets": 72298000, "goodwill_and_intangibles": 308645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29616770000, "total_assets": 35408629000, "short_term_debt": 572287000, "accounts_payable": 30672460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31244747000, "long_term_debt": 306707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674928000, "total_liabilities": 31919675000, "total_debt": 878994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3218551000, "total_equity": 3488954000, "shares_outstanding": 11938000, "operating_cash_flow": 453769000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 101140000, "dividends_paid": 16779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -563619000, "free_cash_flow": 594213000, "net_change_in_cash": -8710000 }, "raw_data": { "income": { "ebit": "503610000", "ebitda": "624039000", "netIncome": "400313000", "grossProfit": "1524011000", "depreciation": "None", "totalRevenue": "1589336000", "costOfRevenue": "65325000", "interestIncome": "1245757000", "incomeBeforeTax": "503610000", "interestExpense": "36857000", "operatingIncome": "503610000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "103297000", "reportedCurrency": "USD", "netInterestIncome": "1208900000", "nonInterestIncome": "None", "operatingExpenses": "1020401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "26553000", "costofGoodsAndServicesSold": "65325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120429000", "sellingGeneralAndAdministrative": "675255000", "netIncomeFromContinuingOperations": "400313000" }, "balance": { "goodwill": "236347000", "inventory": "48030000", "commonStock": "11628000", "currentDebt": "None", "investments": "None", "totalAssets": "35408629000", "longTermDebt": "306707000", "shortTermDebt": "572287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "72298000", "reportedCurrency": "USD", "retainedEarnings": "3218551000", "totalLiabilities": "31919675000", "otherCurrentAssets": "20472178000", "totalCurrentAssets": "5791859000", "currentLongTermDebt": "28351000", "longTermInvestments": "32134862000", "shortTermInvestments": "5354516000", "currentNetReceivables": "109903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29616770000", "currentAccountsPayable": "30672460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1204179000", "shortLongTermDebtTotal": "933665000", "totalShareholderEquity": "3488954000", "capitalLeaseObligations": "13160000", "otherCurrentLiabilities": "30672460000", "totalCurrentLiabilities": "31244747000", "otherNonCurrentLiabilities": "355061000", "totalNonCurrentLiabilities": "674928000", "cashAndShortTermInvestments": "327440000", "commonStockSharesOutstanding": "11938000", "intangibleAssetsExcludingGoodwill": "72298000", "cashAndCashEquivalentsAtCarryingValue": "327440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400313000", "profitLoss": "None", "dividendPayout": "16779000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "453769000", "capitalExpenditures": "140444000", "changeInReceivables": "-10785000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563619000", "cashflowFromInvestment": "101140000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 3478000000, "cost_of_revenue": 1165000000, "gross_profit": 2313000000, "ebit": 705000000, "ebitda": 819000000, "pretax_income": 705000000, "tax_provision": 171000000, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24269000000, "total_current_assets": 25744000000, "total_assets": 235959000000, "short_term_debt": 170000000, "long_term_debt": 33719000000, "total_debt": 33889000000, "total_liabilities": 213911000000, "total_equity": 22048000000, "shares_outstanding": 11924899, "goodwill_and_intangibles": 528000000 }, "cash_flow": { "operating_cash_flow": 172000000, "capital_expenditure": 194000000, "free_cash_flow": 366000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69430, "ticker_id": 5988, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "705000000", "ebitda": "819000000", "netIncome": "534000000", "grossProfit": "2313000000", "depreciation": "None", "totalRevenue": "3478000000", "costOfRevenue": "1165000000", "interestIncome": "2786000000", "incomeBeforeTax": "705000000", "interestExpense": "1165000000", "operatingIncome": "705000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "1621000000", "nonInterestIncome": "None", "operatingExpenses": "1608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "1578000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "235959000000", "longTermDebt": "33719000000", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "182000000", "reportedCurrency": "USD", "retainedEarnings": "20343000000", "totalLiabilities": "213911000000", "otherCurrentAssets": "1122000000", "totalCurrentAssets": "25744000000", "currentLongTermDebt": "None", "longTermInvestments": "46059000000", "shortTermInvestments": "353000000", "currentNetReceivables": "955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210215000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33962000000", "totalShareholderEquity": "22048000000", "capitalLeaseObligations": "390000000", "otherCurrentLiabilities": "172126000000", "totalCurrentLiabilities": "172296000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41615000000", "cashAndShortTermInvestments": "24269000000", "commonStockSharesOutstanding": "11924899", "intangibleAssetsExcludingGoodwill": "182000000", "cashAndCashEquivalentsAtCarryingValue": "24269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172000000", "capitalExpenditures": "194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6644000000", "cashflowFromInvestment": "-6537000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-899000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3478000000, "cost_of_revenue": 1165000000, "gross_profit": 2313000000, "research_and_development": null, "selling_general_admin": 1578000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705000000, "depreciation_amortisation": 114000000, "ebitda": 819000000, "interest_expense": 1165000000, "interest_income": null, "other_non_operating": null, "pretax_income": 705000000, "tax_provision": 171000000, "effective_tax_rate": null, "net_income": 534000000, "net_income_continuing_ops": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24269000000, "short_term_investments": 353000000, "net_receivables": 955000000, "inventory": null, "other_current_assets": null, "total_current_assets": 25744000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 182000000, "goodwill_and_intangibles": 528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210215000000, "total_assets": 235959000000, "short_term_debt": 170000000, "accounts_payable": 109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172296000000, "long_term_debt": 33719000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41615000000, "total_liabilities": 213911000000, "total_debt": 33889000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20343000000, "total_equity": 22048000000, "shares_outstanding": 11924899, "operating_cash_flow": 172000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6537000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6644000000, "free_cash_flow": 366000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "705000000", "ebitda": "819000000", "netIncome": "534000000", "grossProfit": "2313000000", "depreciation": "None", "totalRevenue": "3478000000", "costOfRevenue": "1165000000", "interestIncome": "2786000000", "incomeBeforeTax": "705000000", "interestExpense": "1165000000", "operatingIncome": "705000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "1621000000", "nonInterestIncome": "None", "operatingExpenses": "1608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "1578000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "235959000000", "longTermDebt": "33719000000", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "182000000", "reportedCurrency": "USD", "retainedEarnings": "20343000000", "totalLiabilities": "213911000000", "otherCurrentAssets": "1122000000", "totalCurrentAssets": "25744000000", "currentLongTermDebt": "None", "longTermInvestments": "46059000000", "shortTermInvestments": "353000000", "currentNetReceivables": "955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210215000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33962000000", "totalShareholderEquity": "22048000000", "capitalLeaseObligations": "390000000", "otherCurrentLiabilities": "172126000000", "totalCurrentLiabilities": "172296000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41615000000", "cashAndShortTermInvestments": "24269000000", "commonStockSharesOutstanding": "11924899", "intangibleAssetsExcludingGoodwill": "182000000", "cashAndCashEquivalentsAtCarryingValue": "24269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172000000", "capitalExpenditures": "194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6644000000", "cashflowFromInvestment": "-6537000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-899000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 3655000000, "cost_of_revenue": 1384000000, "gross_profit": 2271000000, "ebit": 811000000, "ebitda": 926000000, "pretax_income": 811000000, "tax_provision": 231000000, "net_income": 580000000, "net_income_to_common": 580000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20602000000, "total_current_assets": 168002000000, "total_assets": 229698000000, "short_term_debt": 224000000, "long_term_debt": 35712000000, "total_debt": 35936000000, "total_liabilities": 207460000000, "total_equity": 22238000000, "shares_outstanding": 12363028, "goodwill_and_intangibles": 541000000 }, "cash_flow": { "operating_cash_flow": 1050000000, "capital_expenditure": 330000000, "free_cash_flow": 1380000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69431, "ticker_id": 5988, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "811000000", "ebitda": "926000000", "netIncome": "580000000", "grossProfit": "2271000000", "depreciation": "None", "totalRevenue": "3655000000", "costOfRevenue": "1384000000", "interestIncome": "2940000000", "incomeBeforeTax": "811000000", "interestExpense": "1218000000", "operatingIncome": "811000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "1722000000", "nonInterestIncome": "None", "operatingExpenses": "1460000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "1361000000", "netIncomeFromContinuingOperations": "580000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "229698000000", "longTermDebt": "35712000000", "shortTermDebt": "224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "195000000", "reportedCurrency": "USD", "retainedEarnings": "20768000000", "totalLiabilities": "207460000000", "otherCurrentAssets": "804000000", "totalCurrentAssets": "168002000000", "currentLongTermDebt": "None", "longTermInvestments": "44686000000", "shortTermInvestments": "232000000", "currentNetReceivables": "146364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61696000000", "currentAccountsPayable": "140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36008000000", "totalShareholderEquity": "22238000000", "capitalLeaseObligations": "401000000", "otherCurrentLiabilities": "162726000000", "totalCurrentLiabilities": "162950000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44510000000", "cashAndShortTermInvestments": "20602000000", "commonStockSharesOutstanding": "12363028", "intangibleAssetsExcludingGoodwill": "195000000", "cashAndCashEquivalentsAtCarryingValue": "20602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1050000000", "capitalExpenditures": "330000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4752000000", "cashflowFromInvestment": "3629000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3655000000, "cost_of_revenue": 1384000000, "gross_profit": 2271000000, "research_and_development": null, "selling_general_admin": 1361000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 811000000, "depreciation_amortisation": 115000000, "ebitda": 926000000, "interest_expense": 1218000000, "interest_income": null, "other_non_operating": null, "pretax_income": 811000000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 580000000, "net_income_continuing_ops": 580000000, "net_income_to_common": 580000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20602000000, "short_term_investments": 232000000, "net_receivables": 146364000000, "inventory": null, "other_current_assets": null, "total_current_assets": 168002000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 195000000, "goodwill_and_intangibles": 541000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61696000000, "total_assets": 229698000000, "short_term_debt": 224000000, "accounts_payable": 140000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162950000000, "long_term_debt": 35712000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44510000000, "total_liabilities": 207460000000, "total_debt": 35936000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20768000000, "total_equity": 22238000000, "shares_outstanding": 12363028, "operating_cash_flow": 1050000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3629000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4752000000, "free_cash_flow": 1380000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "811000000", "ebitda": "926000000", "netIncome": "580000000", "grossProfit": "2271000000", "depreciation": "None", "totalRevenue": "3655000000", "costOfRevenue": "1384000000", "interestIncome": "2940000000", "incomeBeforeTax": "811000000", "interestExpense": "1218000000", "operatingIncome": "811000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "1722000000", "nonInterestIncome": "None", "operatingExpenses": "1460000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "1361000000", "netIncomeFromContinuingOperations": "580000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "229698000000", "longTermDebt": "35712000000", "shortTermDebt": "224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "195000000", "reportedCurrency": "USD", "retainedEarnings": "20768000000", "totalLiabilities": "207460000000", "otherCurrentAssets": "804000000", "totalCurrentAssets": "168002000000", "currentLongTermDebt": "None", "longTermInvestments": "44686000000", "shortTermInvestments": "232000000", "currentNetReceivables": "146364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61696000000", "currentAccountsPayable": "140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36008000000", "totalShareholderEquity": "22238000000", "capitalLeaseObligations": "401000000", "otherCurrentLiabilities": "162726000000", "totalCurrentLiabilities": "162950000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44510000000", "cashAndShortTermInvestments": "20602000000", "commonStockSharesOutstanding": "12363028", "intangibleAssetsExcludingGoodwill": "195000000", "cashAndCashEquivalentsAtCarryingValue": "20602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1050000000", "capitalExpenditures": "330000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4752000000", "cashflowFromInvestment": "3629000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 3694000000, "cost_of_revenue": 1455000000, "gross_profit": 2239000000, "ebit": 751000000, "ebitda": 842000000, "pretax_income": 751000000, "tax_provision": 183000000, "net_income": 568000000, "net_income_to_common": 568000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25672000000, "total_current_assets": 45378000000, "total_assets": 233488000000, "short_term_debt": 423000000, "long_term_debt": 38185000000, "total_debt": 38608000000, "total_liabilities": 211502000000, "total_equity": 21986000000, "shares_outstanding": 12849339, "goodwill_and_intangibles": 584000000 }, "cash_flow": { "operating_cash_flow": 916000000, "capital_expenditure": 92000000, "free_cash_flow": 1008000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69433, "ticker_id": 5988, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "751000000", "ebitda": "842000000", "netIncome": "568000000", "grossProfit": "2239000000", "depreciation": "None", "totalRevenue": "3694000000", "costOfRevenue": "1455000000", "interestIncome": "2998000000", "incomeBeforeTax": "751000000", "interestExpense": "1264000000", "operatingIncome": "751000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "1734000000", "nonInterestIncome": "None", "operatingExpenses": "1488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1455000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "922000000", "netIncomeFromContinuingOperations": "568000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "13000000", "currentDebt": "None", "investments": "None", "totalAssets": "233488000000", "longTermDebt": "38185000000", "shortTermDebt": "423000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "20866000000", "totalLiabilities": "211502000000", "otherCurrentAssets": "None", "totalCurrentAssets": "45378000000", "currentLongTermDebt": "None", "longTermInvestments": "45284000000", "shortTermInvestments": "13228000000", "currentNetReceivables": "6478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188110000000", "currentAccountsPayable": "105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39016000000", "totalShareholderEquity": "21986000000", "capitalLeaseObligations": "408000000", "otherCurrentLiabilities": "163190000000", "totalCurrentLiabilities": "163718000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47784000000", "cashAndShortTermInvestments": "25672000000", "commonStockSharesOutstanding": "12849339", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "25672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "568000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "916000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2870000000", "cashflowFromInvestment": "-3801000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3694000000, "cost_of_revenue": 1455000000, "gross_profit": 2239000000, "research_and_development": null, "selling_general_admin": 922000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 751000000, "depreciation_amortisation": 91000000, "ebitda": 842000000, "interest_expense": 1264000000, "interest_income": null, "other_non_operating": null, "pretax_income": 751000000, "tax_provision": 183000000, "effective_tax_rate": null, "net_income": 568000000, "net_income_continuing_ops": 568000000, "net_income_to_common": 568000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25672000000, "short_term_investments": 13228000000, "net_receivables": 6478000000, "inventory": null, "other_current_assets": null, "total_current_assets": 45378000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 238000000, "goodwill_and_intangibles": 584000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188110000000, "total_assets": 233488000000, "short_term_debt": 423000000, "accounts_payable": 105000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163718000000, "long_term_debt": 38185000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47784000000, "total_liabilities": 211502000000, "total_debt": 38608000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20866000000, "total_equity": 21986000000, "shares_outstanding": 12849339, "operating_cash_flow": 916000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3801000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2870000000, "free_cash_flow": 1008000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "751000000", "ebitda": "842000000", "netIncome": "568000000", "grossProfit": "2239000000", "depreciation": "None", "totalRevenue": "3694000000", "costOfRevenue": "1455000000", "interestIncome": "2998000000", "incomeBeforeTax": "751000000", "interestExpense": "1264000000", "operatingIncome": "751000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "1734000000", "nonInterestIncome": "None", "operatingExpenses": "1488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1455000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "922000000", "netIncomeFromContinuingOperations": "568000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "13000000", "currentDebt": "None", "investments": "None", "totalAssets": "233488000000", "longTermDebt": "38185000000", "shortTermDebt": "423000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "238000000", "reportedCurrency": "USD", "retainedEarnings": "20866000000", "totalLiabilities": "211502000000", "otherCurrentAssets": "None", "totalCurrentAssets": "45378000000", "currentLongTermDebt": "None", "longTermInvestments": "45284000000", "shortTermInvestments": "13228000000", "currentNetReceivables": "6478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188110000000", "currentAccountsPayable": "105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39016000000", "totalShareholderEquity": "21986000000", "capitalLeaseObligations": "408000000", "otherCurrentLiabilities": "163190000000", "totalCurrentLiabilities": "163718000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47784000000", "cashAndShortTermInvestments": "25672000000", "commonStockSharesOutstanding": "12849339", "intangibleAssetsExcludingGoodwill": "238000000", "cashAndCashEquivalentsAtCarryingValue": "25672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "568000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "916000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2870000000", "cashflowFromInvestment": "-3801000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 3623000000, "cost_of_revenue": 1365000000, "gross_profit": 2258000000, "ebit": 758000000, "ebitda": 886000000, "pretax_income": 758000000, "tax_provision": 183000000, "net_income": 575000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27073000000, "total_current_assets": 43569000000, "total_assets": 229653000000, "short_term_debt": 471000000, "long_term_debt": 37578000000, "total_debt": 38049000000, "total_liabilities": 207357000000, "total_equity": 22296000000, "shares_outstanding": 13237226, "goodwill_and_intangibles": 596000000 }, "cash_flow": { "operating_cash_flow": 859000000, "capital_expenditure": 341000000, "free_cash_flow": 1200000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69434, "ticker_id": 5988, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "758000000", "ebitda": "886000000", "netIncome": "575000000", "grossProfit": "2258000000", "depreciation": "None", "totalRevenue": "3623000000", "costOfRevenue": "1365000000", "interestIncome": "2945000000", "incomeBeforeTax": "758000000", "interestExpense": "1250000000", "operatingIncome": "758000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "1695000000", "nonInterestIncome": "None", "operatingExpenses": "1500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "909000000", "netIncomeFromContinuingOperations": "575000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "13000000", "currentDebt": "None", "investments": "None", "totalAssets": "229653000000", "longTermDebt": "37578000000", "shortTermDebt": "471000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "250000000", "reportedCurrency": "USD", "retainedEarnings": "20337000000", "totalLiabilities": "207357000000", "otherCurrentAssets": "-6186000000", "totalCurrentAssets": "43569000000", "currentLongTermDebt": "None", "longTermInvestments": "43486000000", "shortTermInvestments": "10310000000", "currentNetReceivables": "6186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186084000000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38468000000", "totalShareholderEquity": "22296000000", "capitalLeaseObligations": "419000000", "otherCurrentLiabilities": "159935000000", "totalCurrentLiabilities": "160526000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46831000000", "cashAndShortTermInvestments": "27073000000", "commonStockSharesOutstanding": "13237226", "intangibleAssetsExcludingGoodwill": "250000000", "cashAndCashEquivalentsAtCarryingValue": "27073000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "575000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "859000000", "capitalExpenditures": "341000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "-562000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3623000000, "cost_of_revenue": 1365000000, "gross_profit": 2258000000, "research_and_development": null, "selling_general_admin": 909000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 758000000, "depreciation_amortisation": 128000000, "ebitda": 886000000, "interest_expense": 1250000000, "interest_income": null, "other_non_operating": null, "pretax_income": 758000000, "tax_provision": 183000000, "effective_tax_rate": null, "net_income": 575000000, "net_income_continuing_ops": 575000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27073000000, "short_term_investments": 10310000000, "net_receivables": 6186000000, "inventory": null, "other_current_assets": null, "total_current_assets": 43569000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 250000000, "goodwill_and_intangibles": 596000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186084000000, "total_assets": 229653000000, "short_term_debt": 471000000, "accounts_payable": 120000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160526000000, "long_term_debt": 37578000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46831000000, "total_liabilities": 207357000000, "total_debt": 38049000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20337000000, "total_equity": 22296000000, "shares_outstanding": 13237226, "operating_cash_flow": 859000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -562000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220000000, "free_cash_flow": 1200000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "758000000", "ebitda": "886000000", "netIncome": "575000000", "grossProfit": "2258000000", "depreciation": "None", "totalRevenue": "3623000000", "costOfRevenue": "1365000000", "interestIncome": "2945000000", "incomeBeforeTax": "758000000", "interestExpense": "1250000000", "operatingIncome": "758000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "1695000000", "nonInterestIncome": "None", "operatingExpenses": "1500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "909000000", "netIncomeFromContinuingOperations": "575000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "13000000", "currentDebt": "None", "investments": "None", "totalAssets": "229653000000", "longTermDebt": "37578000000", "shortTermDebt": "471000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "250000000", "reportedCurrency": "USD", "retainedEarnings": "20337000000", "totalLiabilities": "207357000000", "otherCurrentAssets": "-6186000000", "totalCurrentAssets": "43569000000", "currentLongTermDebt": "None", "longTermInvestments": "43486000000", "shortTermInvestments": "10310000000", "currentNetReceivables": "6186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186084000000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38468000000", "totalShareholderEquity": "22296000000", "capitalLeaseObligations": "419000000", "otherCurrentLiabilities": "159935000000", "totalCurrentLiabilities": "160526000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46831000000", "cashAndShortTermInvestments": "27073000000", "commonStockSharesOutstanding": "13237226", "intangibleAssetsExcludingGoodwill": "250000000", "cashAndCashEquivalentsAtCarryingValue": "27073000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "575000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "859000000", "capitalExpenditures": "341000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "-562000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 3525000000, "cost_of_revenue": 1386000000, "gross_profit": 2139000000, "ebit": 651000000, "ebitda": 744000000, "pretax_income": 651000000, "tax_provision": 168000000, "net_income": 483000000, "net_income_to_common": 483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25504000000, "total_current_assets": 41163000000, "total_assets": 228822000000, "short_term_debt": 450000000, "long_term_debt": 37920000000, "total_debt": 38370000000, "total_liabilities": 206527000000, "total_equity": 22295000000, "shares_outstanding": 13575000, "goodwill_and_intangibles": 608000000 }, "cash_flow": { "operating_cash_flow": 98000000, "capital_expenditure": 273000000, "free_cash_flow": 371000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69435, "ticker_id": 5988, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "651000000", "ebitda": "744000000", "netIncome": "483000000", "grossProfit": "2139000000", "depreciation": "None", "totalRevenue": "3525000000", "costOfRevenue": "1386000000", "interestIncome": "2895000000", "incomeBeforeTax": "651000000", "interestExpense": "1232000000", "operatingIncome": "651000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "1663000000", "nonInterestIncome": "None", "operatingExpenses": "1488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "914000000", "netIncomeFromContinuingOperations": "483000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "13000000", "currentDebt": "None", "investments": "None", "totalAssets": "228822000000", "longTermDebt": "37920000000", "shortTermDebt": "450000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "262000000", "reportedCurrency": "USD", "retainedEarnings": "19802000000", "totalLiabilities": "206527000000", "otherCurrentAssets": "None", "totalCurrentAssets": "41163000000", "currentLongTermDebt": "None", "longTermInvestments": "44455000000", "shortTermInvestments": "9552000000", "currentNetReceivables": "6107000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187314000000", "currentAccountsPayable": "107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38746000000", "totalShareholderEquity": "22295000000", "capitalLeaseObligations": "376000000", "otherCurrentLiabilities": "159325000000", "totalCurrentLiabilities": "159882000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46645000000", "cashAndShortTermInvestments": "25504000000", "commonStockSharesOutstanding": "13575000", "intangibleAssetsExcludingGoodwill": "262000000", "cashAndCashEquivalentsAtCarryingValue": "25504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98000000", "capitalExpenditures": "273000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4777000000", "cashflowFromInvestment": "-4877000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-618000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3525000000, "cost_of_revenue": 1386000000, "gross_profit": 2139000000, "research_and_development": null, "selling_general_admin": 914000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 651000000, "depreciation_amortisation": 93000000, "ebitda": 744000000, "interest_expense": 1232000000, "interest_income": null, "other_non_operating": null, "pretax_income": 651000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": 483000000, "net_income_continuing_ops": 483000000, "net_income_to_common": 483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25504000000, "short_term_investments": 9552000000, "net_receivables": 6107000000, "inventory": null, "other_current_assets": null, "total_current_assets": 41163000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 262000000, "goodwill_and_intangibles": 608000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187314000000, "total_assets": 228822000000, "short_term_debt": 450000000, "accounts_payable": 107000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159882000000, "long_term_debt": 37920000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46645000000, "total_liabilities": 206527000000, "total_debt": 38370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19802000000, "total_equity": 22295000000, "shares_outstanding": 13575000, "operating_cash_flow": 98000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4877000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4777000000, "free_cash_flow": 371000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "651000000", "ebitda": "744000000", "netIncome": "483000000", "grossProfit": "2139000000", "depreciation": "None", "totalRevenue": "3525000000", "costOfRevenue": "1386000000", "interestIncome": "2895000000", "incomeBeforeTax": "651000000", "interestExpense": "1232000000", "operatingIncome": "651000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "1663000000", "nonInterestIncome": "None", "operatingExpenses": "1488000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "914000000", "netIncomeFromContinuingOperations": "483000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "13000000", "currentDebt": "None", "investments": "None", "totalAssets": "228822000000", "longTermDebt": "37920000000", "shortTermDebt": "450000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "262000000", "reportedCurrency": "USD", "retainedEarnings": "19802000000", "totalLiabilities": "206527000000", "otherCurrentAssets": "None", "totalCurrentAssets": "41163000000", "currentLongTermDebt": "None", "longTermInvestments": "44455000000", "shortTermInvestments": "9552000000", "currentNetReceivables": "6107000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187314000000", "currentAccountsPayable": "107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38746000000", "totalShareholderEquity": "22295000000", "capitalLeaseObligations": "376000000", "otherCurrentLiabilities": "159325000000", "totalCurrentLiabilities": "159882000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46645000000", "cashAndShortTermInvestments": "25504000000", "commonStockSharesOutstanding": "13575000", "intangibleAssetsExcludingGoodwill": "262000000", "cashAndCashEquivalentsAtCarryingValue": "25504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98000000", "capitalExpenditures": "273000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4777000000", "cashflowFromInvestment": "-4877000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-618000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 3689000000, "cost_of_revenue": 1447000000, "gross_profit": 2242000000, "ebit": 736000000, "ebitda": 830000000, "pretax_income": 736000000, "tax_provision": 36000000, "net_income": 700000000, "net_income_to_common": 700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22178000000, "total_current_assets": 59576000000, "total_assets": 223720000000, "short_term_debt": 367000000, "long_term_debt": 36669000000, "total_debt": 37036000000, "total_liabilities": 201492000000, "total_equity": 22228000000, "shares_outstanding": 13928000, "goodwill_and_intangibles": 622000000 }, "cash_flow": { "operating_cash_flow": 1119000000, "capital_expenditure": 441000000, "free_cash_flow": 1560000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69436, "ticker_id": 5988, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "736000000", "ebitda": "830000000", "netIncome": "700000000", "grossProfit": "2242000000", "depreciation": "None", "totalRevenue": "3689000000", "costOfRevenue": "1447000000", "interestIncome": "3001000000", "incomeBeforeTax": "736000000", "interestExpense": "1292000000", "operatingIncome": "736000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "1709000000", "nonInterestIncome": "None", "operatingExpenses": "1506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "889000000", "netIncomeFromContinuingOperations": "700000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "223720000000", "longTermDebt": "36669000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "276000000", "reportedCurrency": "USD", "retainedEarnings": "19361000000", "totalLiabilities": "201492000000", "otherCurrentAssets": "-3490000000", "totalCurrentAssets": "59576000000", "currentLongTermDebt": "None", "longTermInvestments": "46733000000", "shortTermInvestments": "33908000000", "currentNetReceivables": "3490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164144000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37408000000", "totalShareholderEquity": "22228000000", "capitalLeaseObligations": "372000000", "otherCurrentLiabilities": "155229000000", "totalCurrentLiabilities": "155730000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45762000000", "cashAndShortTermInvestments": "22178000000", "commonStockSharesOutstanding": "13928000", "intangibleAssetsExcludingGoodwill": "276000000", "cashAndCashEquivalentsAtCarryingValue": "22178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1119000000", "capitalExpenditures": "441000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2577000000", "cashflowFromInvestment": "-3744000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-948000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3689000000, "cost_of_revenue": 1447000000, "gross_profit": 2242000000, "research_and_development": null, "selling_general_admin": 889000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 736000000, "depreciation_amortisation": 94000000, "ebitda": 830000000, "interest_expense": 1292000000, "interest_income": null, "other_non_operating": null, "pretax_income": 736000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 700000000, "net_income_continuing_ops": 700000000, "net_income_to_common": 700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22178000000, "short_term_investments": 33908000000, "net_receivables": 3490000000, "inventory": null, "other_current_assets": null, "total_current_assets": 59576000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 276000000, "goodwill_and_intangibles": 622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164144000000, "total_assets": 223720000000, "short_term_debt": 367000000, "accounts_payable": 134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155730000000, "long_term_debt": 36669000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45762000000, "total_liabilities": 201492000000, "total_debt": 37036000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19361000000, "total_equity": 22228000000, "shares_outstanding": 13928000, "operating_cash_flow": 1119000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3744000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2577000000, "free_cash_flow": 1560000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "736000000", "ebitda": "830000000", "netIncome": "700000000", "grossProfit": "2242000000", "depreciation": "None", "totalRevenue": "3689000000", "costOfRevenue": "1447000000", "interestIncome": "3001000000", "incomeBeforeTax": "736000000", "interestExpense": "1292000000", "operatingIncome": "736000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "1709000000", "nonInterestIncome": "None", "operatingExpenses": "1506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "889000000", "netIncomeFromContinuingOperations": "700000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "223720000000", "longTermDebt": "36669000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "276000000", "reportedCurrency": "USD", "retainedEarnings": "19361000000", "totalLiabilities": "201492000000", "otherCurrentAssets": "-3490000000", "totalCurrentAssets": "59576000000", "currentLongTermDebt": "None", "longTermInvestments": "46733000000", "shortTermInvestments": "33908000000", "currentNetReceivables": "3490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164144000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37408000000", "totalShareholderEquity": "22228000000", "capitalLeaseObligations": "372000000", "otherCurrentLiabilities": "155229000000", "totalCurrentLiabilities": "155730000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45762000000", "cashAndShortTermInvestments": "22178000000", "commonStockSharesOutstanding": "13928000", "intangibleAssetsExcludingGoodwill": "276000000", "cashAndCashEquivalentsAtCarryingValue": "22178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1119000000", "capitalExpenditures": "441000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2577000000", "cashflowFromInvestment": "-3744000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-948000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 3783000000, "cost_of_revenue": 1459000000, "gross_profit": 2324000000, "ebit": 873000000, "ebitda": 915000000, "pretax_income": 873000000, "tax_provision": 234000000, "net_income": 639000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26502000000, "total_current_assets": 58091000000, "total_assets": 220567000000, "short_term_debt": 391000000, "long_term_debt": 36762000000, "total_debt": 37153000000, "total_liabilities": 197739000000, "total_equity": 22828000000, "shares_outstanding": 14376000, "goodwill_and_intangibles": 638000000 }, "cash_flow": { "operating_cash_flow": 991000000, "capital_expenditure": 471000000, "free_cash_flow": 1462000000, "dividends_paid": 38000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69438, "ticker_id": 5988, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "873000000", "ebitda": "915000000", "netIncome": "639000000", "grossProfit": "2324000000", "depreciation": "None", "totalRevenue": "3783000000", "costOfRevenue": "1459000000", "interestIncome": "3138000000", "incomeBeforeTax": "873000000", "interestExpense": "1342000000", "operatingIncome": "873000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "1796000000", "nonInterestIncome": "None", "operatingExpenses": "1451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "878000000", "netIncomeFromContinuingOperations": "639000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "220567000000", "longTermDebt": "36762000000", "shortTermDebt": "391000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "292000000", "reportedCurrency": "USD", "retainedEarnings": "18703000000", "totalLiabilities": "197739000000", "otherCurrentAssets": "36143000000", "totalCurrentAssets": "58091000000", "currentLongTermDebt": "None", "longTermInvestments": "41007000000", "shortTermInvestments": "28190000000", "currentNetReceivables": "3399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162021000000", "currentAccountsPayable": "149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37534000000", "totalShareholderEquity": "22828000000", "capitalLeaseObligations": "381000000", "otherCurrentLiabilities": "151839000000", "totalCurrentLiabilities": "152379000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45360000000", "cashAndShortTermInvestments": "26502000000", "commonStockSharesOutstanding": "14376000", "intangibleAssetsExcludingGoodwill": "292000000", "cashAndCashEquivalentsAtCarryingValue": "26502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639000000", "profitLoss": "None", "dividendPayout": "38000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "991000000", "capitalExpenditures": "471000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000000", "cashflowFromInvestment": "-301000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3783000000, "cost_of_revenue": 1459000000, "gross_profit": 2324000000, "research_and_development": null, "selling_general_admin": 878000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 873000000, "depreciation_amortisation": 42000000, "ebitda": 915000000, "interest_expense": 1342000000, "interest_income": null, "other_non_operating": null, "pretax_income": 873000000, "tax_provision": 234000000, "effective_tax_rate": null, "net_income": 639000000, "net_income_continuing_ops": 639000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26502000000, "short_term_investments": 28190000000, "net_receivables": 3399000000, "inventory": null, "other_current_assets": null, "total_current_assets": 58091000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 292000000, "goodwill_and_intangibles": 638000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162021000000, "total_assets": 220567000000, "short_term_debt": 391000000, "accounts_payable": 149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152379000000, "long_term_debt": 36762000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45360000000, "total_liabilities": 197739000000, "total_debt": 37153000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18703000000, "total_equity": 22828000000, "shares_outstanding": 14376000, "operating_cash_flow": 991000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 471000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301000000, "dividends_paid": 38000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -592000000, "free_cash_flow": 1462000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "873000000", "ebitda": "915000000", "netIncome": "639000000", "grossProfit": "2324000000", "depreciation": "None", "totalRevenue": "3783000000", "costOfRevenue": "1459000000", "interestIncome": "3138000000", "incomeBeforeTax": "873000000", "interestExpense": "1342000000", "operatingIncome": "873000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "1796000000", "nonInterestIncome": "None", "operatingExpenses": "1451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "878000000", "netIncomeFromContinuingOperations": "639000000" }, "balance": { "goodwill": "346000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "220567000000", "longTermDebt": "36762000000", "shortTermDebt": "391000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "292000000", "reportedCurrency": "USD", "retainedEarnings": "18703000000", "totalLiabilities": "197739000000", "otherCurrentAssets": "36143000000", "totalCurrentAssets": "58091000000", "currentLongTermDebt": "None", "longTermInvestments": "41007000000", "shortTermInvestments": "28190000000", "currentNetReceivables": "3399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162021000000", "currentAccountsPayable": "149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37534000000", "totalShareholderEquity": "22828000000", "capitalLeaseObligations": "381000000", "otherCurrentLiabilities": "151839000000", "totalCurrentLiabilities": "152379000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45360000000", "cashAndShortTermInvestments": "26502000000", "commonStockSharesOutstanding": "14376000", "intangibleAssetsExcludingGoodwill": "292000000", "cashAndCashEquivalentsAtCarryingValue": "26502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639000000", "profitLoss": "None", "dividendPayout": "38000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "991000000", "capitalExpenditures": "471000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000000", "cashflowFromInvestment": "-301000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 3707000000, "cost_of_revenue": 1404000000, "gross_profit": 2303000000, "ebit": 979000000, "ebitda": 985000000, "pretax_income": 979000000, "tax_provision": 272000000, "net_income": 707000000, "net_income_to_common": 707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26125000000, "total_current_assets": 56619000000, "total_assets": 219827000000, "short_term_debt": 386000000, "long_term_debt": 37064000000, "total_debt": 37450000000, "total_liabilities": 197340000000, "total_equity": 22487000000, "shares_outstanding": 14534000, "goodwill_and_intangibles": 652000000 }, "cash_flow": { "operating_cash_flow": 417000000, "capital_expenditure": 338000000, "free_cash_flow": 755000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69439, "ticker_id": 5988, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "979000000", "ebitda": "985000000", "netIncome": "707000000", "grossProfit": "2303000000", "depreciation": "None", "totalRevenue": "3707000000", "costOfRevenue": "1404000000", "interestIncome": "3130000000", "incomeBeforeTax": "979000000", "interestExpense": "1309000000", "operatingIncome": "979000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "1821000000", "nonInterestIncome": "None", "operatingExpenses": "1324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "838000000", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "346000000", "inventory": "-4205000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "219827000000", "longTermDebt": "37064000000", "shortTermDebt": "386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "306000000", "reportedCurrency": "USD", "retainedEarnings": "18102000000", "totalLiabilities": "197340000000", "otherCurrentAssets": "28057000000", "totalCurrentAssets": "56619000000", "currentLongTermDebt": "None", "longTermInvestments": "40020000000", "shortTermInvestments": "27053000000", "currentNetReceivables": "3441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162816000000", "currentAccountsPayable": "159000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37843000000", "totalShareholderEquity": "22487000000", "capitalLeaseObligations": "393000000", "otherCurrentLiabilities": "151439000000", "totalCurrentLiabilities": "151984000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45356000000", "cashAndShortTermInvestments": "26125000000", "commonStockSharesOutstanding": "14534000", "intangibleAssetsExcludingGoodwill": "306000000", "cashAndCashEquivalentsAtCarryingValue": "26125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "417000000", "capitalExpenditures": "338000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1468000000", "cashflowFromInvestment": "-1819000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3707000000, "cost_of_revenue": 1404000000, "gross_profit": 2303000000, "research_and_development": null, "selling_general_admin": 838000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 979000000, "depreciation_amortisation": 6000000, "ebitda": 985000000, "interest_expense": 1309000000, "interest_income": null, "other_non_operating": null, "pretax_income": 979000000, "tax_provision": 272000000, "effective_tax_rate": null, "net_income": 707000000, "net_income_continuing_ops": 707000000, "net_income_to_common": 707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26125000000, "short_term_investments": 27053000000, "net_receivables": 3441000000, "inventory": -4205000000, "other_current_assets": null, "total_current_assets": 56619000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 306000000, "goodwill_and_intangibles": 652000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162816000000, "total_assets": 219827000000, "short_term_debt": 386000000, "accounts_payable": 159000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151984000000, "long_term_debt": 37064000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45356000000, "total_liabilities": 197340000000, "total_debt": 37450000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18102000000, "total_equity": 22487000000, "shares_outstanding": 14534000, "operating_cash_flow": 417000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1819000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1468000000, "free_cash_flow": 755000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "979000000", "ebitda": "985000000", "netIncome": "707000000", "grossProfit": "2303000000", "depreciation": "None", "totalRevenue": "3707000000", "costOfRevenue": "1404000000", "interestIncome": "3130000000", "incomeBeforeTax": "979000000", "interestExpense": "1309000000", "operatingIncome": "979000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "1821000000", "nonInterestIncome": "None", "operatingExpenses": "1324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "838000000", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "346000000", "inventory": "-4205000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "219827000000", "longTermDebt": "37064000000", "shortTermDebt": "386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "306000000", "reportedCurrency": "USD", "retainedEarnings": "18102000000", "totalLiabilities": "197340000000", "otherCurrentAssets": "28057000000", "totalCurrentAssets": "56619000000", "currentLongTermDebt": "None", "longTermInvestments": "40020000000", "shortTermInvestments": "27053000000", "currentNetReceivables": "3441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162816000000", "currentAccountsPayable": "159000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37843000000", "totalShareholderEquity": "22487000000", "capitalLeaseObligations": "393000000", "otherCurrentLiabilities": "151439000000", "totalCurrentLiabilities": "151984000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45356000000", "cashAndShortTermInvestments": "26125000000", "commonStockSharesOutstanding": "14534000", "intangibleAssetsExcludingGoodwill": "306000000", "cashAndCashEquivalentsAtCarryingValue": "26125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "417000000", "capitalExpenditures": "338000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1468000000", "cashflowFromInvestment": "-1819000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 3703000000, "cost_of_revenue": 1331000000, "gross_profit": 2372000000, "ebit": 1004000000, "ebitda": 992000000, "pretax_income": 1004000000, "tax_provision": 273000000, "net_income": 731000000, "net_income_to_common": 731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31490000000, "total_current_assets": 59568000000, "total_assets": 217836000000, "short_term_debt": 395000000, "long_term_debt": 37137000000, "total_debt": 37532000000, "total_liabilities": 195988000000, "total_equity": 21848000000, "shares_outstanding": 14536000, "goodwill_and_intangibles": 666000000 }, "cash_flow": { "operating_cash_flow": 461000000, "capital_expenditure": 285000000, "free_cash_flow": 746000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69440, "ticker_id": 5988, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1004000000", "ebitda": "992000000", "netIncome": "731000000", "grossProfit": "2372000000", "depreciation": "None", "totalRevenue": "3703000000", "costOfRevenue": "1331000000", "interestIncome": "3084000000", "incomeBeforeTax": "1004000000", "interestExpense": "1267000000", "operatingIncome": "1004000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "273000000", "reportedCurrency": "USD", "netInterestIncome": "1817000000", "nonInterestIncome": "None", "operatingExpenses": "1368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1331000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12000000", "sellingGeneralAndAdministrative": "830000000", "netIncomeFromContinuingOperations": "731000000" }, "balance": { "goodwill": "346000000", "inventory": "-2465000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "217836000000", "longTermDebt": "37137000000", "shortTermDebt": "395000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "320000000", "reportedCurrency": "USD", "retainedEarnings": "17435000000", "totalLiabilities": "195988000000", "otherCurrentAssets": "33122000000", "totalCurrentAssets": "59568000000", "currentLongTermDebt": "None", "longTermInvestments": "37250000000", "shortTermInvestments": "24915000000", "currentNetReceivables": "3163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157874000000", "currentAccountsPayable": "141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37937000000", "totalShareholderEquity": "21848000000", "capitalLeaseObligations": "405000000", "otherCurrentLiabilities": "150158000000", "totalCurrentLiabilities": "150694000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45294000000", "cashAndShortTermInvestments": "31490000000", "commonStockSharesOutstanding": "14536000", "intangibleAssetsExcludingGoodwill": "320000000", "cashAndCashEquivalentsAtCarryingValue": "31490000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "461000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3620000000", "cashflowFromInvestment": "-4291000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3703000000, "cost_of_revenue": 1331000000, "gross_profit": 2372000000, "research_and_development": null, "selling_general_admin": 830000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1004000000, "depreciation_amortisation": -12000000, "ebitda": 992000000, "interest_expense": 1267000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1004000000, "tax_provision": 273000000, "effective_tax_rate": null, "net_income": 731000000, "net_income_continuing_ops": 731000000, "net_income_to_common": 731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31490000000, "short_term_investments": 24915000000, "net_receivables": 3163000000, "inventory": -2465000000, "other_current_assets": null, "total_current_assets": 59568000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 320000000, "goodwill_and_intangibles": 666000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157874000000, "total_assets": 217836000000, "short_term_debt": 395000000, "accounts_payable": 141000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150694000000, "long_term_debt": 37137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45294000000, "total_liabilities": 195988000000, "total_debt": 37532000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17435000000, "total_equity": 21848000000, "shares_outstanding": 14536000, "operating_cash_flow": 461000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4291000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3620000000, "free_cash_flow": 746000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1004000000", "ebitda": "992000000", "netIncome": "731000000", "grossProfit": "2372000000", "depreciation": "None", "totalRevenue": "3703000000", "costOfRevenue": "1331000000", "interestIncome": "3084000000", "incomeBeforeTax": "1004000000", "interestExpense": "1267000000", "operatingIncome": "1004000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "273000000", "reportedCurrency": "USD", "netInterestIncome": "1817000000", "nonInterestIncome": "None", "operatingExpenses": "1368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1331000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12000000", "sellingGeneralAndAdministrative": "830000000", "netIncomeFromContinuingOperations": "731000000" }, "balance": { "goodwill": "346000000", "inventory": "-2465000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "217836000000", "longTermDebt": "37137000000", "shortTermDebt": "395000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "320000000", "reportedCurrency": "USD", "retainedEarnings": "17435000000", "totalLiabilities": "195988000000", "otherCurrentAssets": "33122000000", "totalCurrentAssets": "59568000000", "currentLongTermDebt": "None", "longTermInvestments": "37250000000", "shortTermInvestments": "24915000000", "currentNetReceivables": "3163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157874000000", "currentAccountsPayable": "141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37937000000", "totalShareholderEquity": "21848000000", "capitalLeaseObligations": "405000000", "otherCurrentLiabilities": "150158000000", "totalCurrentLiabilities": "150694000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45294000000", "cashAndShortTermInvestments": "31490000000", "commonStockSharesOutstanding": "14536000", "intangibleAssetsExcludingGoodwill": "320000000", "cashAndCashEquivalentsAtCarryingValue": "31490000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "461000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3620000000", "cashflowFromInvestment": "-4291000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 3676000000, "cost_of_revenue": 1455000000, "gross_profit": 2221000000, "ebit": 713000000, "ebitda": 668000000, "pretax_income": 713000000, "tax_provision": 199000000, "net_income": 514000000, "net_income_to_common": 514000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34517000000, "total_current_assets": 57662000000, "total_assets": 213758000000, "short_term_debt": 485000000, "long_term_debt": 37160000000, "total_debt": 37645000000, "total_liabilities": 192503000000, "total_equity": 21255000000, "shares_outstanding": 14540000, "goodwill_and_intangibles": 683000000 }, "cash_flow": { "operating_cash_flow": 901000000, "capital_expenditure": 416000000, "free_cash_flow": 1317000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69441, "ticker_id": 5988, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "713000000", "ebitda": "668000000", "netIncome": "514000000", "grossProfit": "2221000000", "depreciation": "None", "totalRevenue": "3676000000", "costOfRevenue": "1455000000", "interestIncome": "3117000000", "incomeBeforeTax": "713000000", "interestExpense": "1206000000", "operatingIncome": "713000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "1911000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1455000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45000000", "sellingGeneralAndAdministrative": "855000000", "netIncomeFromContinuingOperations": "514000000" }, "balance": { "goodwill": "346000000", "inventory": "-2301000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "213758000000", "longTermDebt": "37160000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "337000000", "reportedCurrency": "USD", "retainedEarnings": "16742000000", "totalLiabilities": "192503000000", "otherCurrentAssets": "36203000000", "totalCurrentAssets": "57662000000", "currentLongTermDebt": "0", "longTermInvestments": "32154000000", "shortTermInvestments": "19936000000", "currentNetReceivables": "3209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155623000000", "currentAccountsPayable": "137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38050000000", "totalShareholderEquity": "21255000000", "capitalLeaseObligations": "405000000", "otherCurrentLiabilities": "146251000000", "totalCurrentLiabilities": "146873000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45630000000", "cashAndShortTermInvestments": "34517000000", "commonStockSharesOutstanding": "14540000", "intangibleAssetsExcludingGoodwill": "337000000", "cashAndCashEquivalentsAtCarryingValue": "34517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "901000000", "capitalExpenditures": "416000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426000000", "cashflowFromInvestment": "-358000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3676000000, "cost_of_revenue": 1455000000, "gross_profit": 2221000000, "research_and_development": null, "selling_general_admin": 855000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 713000000, "depreciation_amortisation": -45000000, "ebitda": 668000000, "interest_expense": 1206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 713000000, "tax_provision": 199000000, "effective_tax_rate": null, "net_income": 514000000, "net_income_continuing_ops": 514000000, "net_income_to_common": 514000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34517000000, "short_term_investments": 19936000000, "net_receivables": 3209000000, "inventory": -2301000000, "other_current_assets": null, "total_current_assets": 57662000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 337000000, "goodwill_and_intangibles": 683000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155623000000, "total_assets": 213758000000, "short_term_debt": 485000000, "accounts_payable": 137000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146873000000, "long_term_debt": 37160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45630000000, "total_liabilities": 192503000000, "total_debt": 37645000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16742000000, "total_equity": 21255000000, "shares_outstanding": 14540000, "operating_cash_flow": 901000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -426000000, "free_cash_flow": 1317000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "713000000", "ebitda": "668000000", "netIncome": "514000000", "grossProfit": "2221000000", "depreciation": "None", "totalRevenue": "3676000000", "costOfRevenue": "1455000000", "interestIncome": "3117000000", "incomeBeforeTax": "713000000", "interestExpense": "1206000000", "operatingIncome": "713000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "1911000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1455000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45000000", "sellingGeneralAndAdministrative": "855000000", "netIncomeFromContinuingOperations": "514000000" }, "balance": { "goodwill": "346000000", "inventory": "-2301000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "213758000000", "longTermDebt": "37160000000", "shortTermDebt": "485000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "337000000", "reportedCurrency": "USD", "retainedEarnings": "16742000000", "totalLiabilities": "192503000000", "otherCurrentAssets": "36203000000", "totalCurrentAssets": "57662000000", "currentLongTermDebt": "0", "longTermInvestments": "32154000000", "shortTermInvestments": "19936000000", "currentNetReceivables": "3209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155623000000", "currentAccountsPayable": "137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38050000000", "totalShareholderEquity": "21255000000", "capitalLeaseObligations": "405000000", "otherCurrentLiabilities": "146251000000", "totalCurrentLiabilities": "146873000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45630000000", "cashAndShortTermInvestments": "34517000000", "commonStockSharesOutstanding": "14540000", "intangibleAssetsExcludingGoodwill": "337000000", "cashAndCashEquivalentsAtCarryingValue": "34517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "901000000", "capitalExpenditures": "416000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426000000", "cashflowFromInvestment": "-358000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 3703000000, "cost_of_revenue": 1313000000, "gross_profit": 2390000000, "ebit": 997000000, "ebitda": 895000000, "pretax_income": 997000000, "tax_provision": 245000000, "net_income": 752000000, "net_income_to_common": 752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37495000000, "total_current_assets": 57689000000, "total_assets": 213765000000, "short_term_debt": 453000000, "long_term_debt": 37259000000, "total_debt": 37712000000, "total_liabilities": 193376000000, "total_equity": 20389000000, "shares_outstanding": 14539000, "goodwill_and_intangibles": 700000000 }, "cash_flow": { "operating_cash_flow": 1205000000, "capital_expenditure": 298000000, "free_cash_flow": 1503000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69443, "ticker_id": 5988, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "997000000", "ebitda": "895000000", "netIncome": "752000000", "grossProfit": "2390000000", "depreciation": "None", "totalRevenue": "3703000000", "costOfRevenue": "1313000000", "interestIncome": "3110000000", "incomeBeforeTax": "997000000", "interestExpense": "1121000000", "operatingIncome": "997000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "1990000000", "nonInterestIncome": "None", "operatingExpenses": "1393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-102000000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "752000000" }, "balance": { "goodwill": "346000000", "inventory": "-41695000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "213765000000", "longTermDebt": "37259000000", "shortTermDebt": "453000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "354000000", "reportedCurrency": "USD", "retainedEarnings": "16267000000", "totalLiabilities": "193376000000", "otherCurrentAssets": "39587000000", "totalCurrentAssets": "57689000000", "currentLongTermDebt": "453000000", "longTermInvestments": "26818000000", "shortTermInvestments": "16661000000", "currentNetReceivables": "3533000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155527000000", "currentAccountsPayable": "146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38123000000", "totalShareholderEquity": "20389000000", "capitalLeaseObligations": "420000000", "otherCurrentLiabilities": "146695000000", "totalCurrentLiabilities": "147294000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46082000000", "cashAndShortTermInvestments": "37495000000", "commonStockSharesOutstanding": "14539000", "intangibleAssetsExcludingGoodwill": "354000000", "cashAndCashEquivalentsAtCarryingValue": "37495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1205000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2424000000", "cashflowFromInvestment": "-3754000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3703000000, "cost_of_revenue": 1313000000, "gross_profit": 2390000000, "research_and_development": null, "selling_general_admin": 814000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 997000000, "depreciation_amortisation": -102000000, "ebitda": 895000000, "interest_expense": 1121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 997000000, "tax_provision": 245000000, "effective_tax_rate": null, "net_income": 752000000, "net_income_continuing_ops": 752000000, "net_income_to_common": 752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37495000000, "short_term_investments": 16661000000, "net_receivables": 3533000000, "inventory": -41695000000, "other_current_assets": null, "total_current_assets": 57689000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 354000000, "goodwill_and_intangibles": 700000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155527000000, "total_assets": 213765000000, "short_term_debt": 453000000, "accounts_payable": 146000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147294000000, "long_term_debt": 37259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46082000000, "total_liabilities": 193376000000, "total_debt": 37712000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16267000000, "total_equity": 20389000000, "shares_outstanding": 14539000, "operating_cash_flow": 1205000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3754000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2424000000, "free_cash_flow": 1503000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "997000000", "ebitda": "895000000", "netIncome": "752000000", "grossProfit": "2390000000", "depreciation": "None", "totalRevenue": "3703000000", "costOfRevenue": "1313000000", "interestIncome": "3110000000", "incomeBeforeTax": "997000000", "interestExpense": "1121000000", "operatingIncome": "997000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "1990000000", "nonInterestIncome": "None", "operatingExpenses": "1393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-102000000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "752000000" }, "balance": { "goodwill": "346000000", "inventory": "-41695000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "213765000000", "longTermDebt": "37259000000", "shortTermDebt": "453000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "354000000", "reportedCurrency": "USD", "retainedEarnings": "16267000000", "totalLiabilities": "193376000000", "otherCurrentAssets": "39587000000", "totalCurrentAssets": "57689000000", "currentLongTermDebt": "453000000", "longTermInvestments": "26818000000", "shortTermInvestments": "16661000000", "currentNetReceivables": "3533000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155527000000", "currentAccountsPayable": "146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38123000000", "totalShareholderEquity": "20389000000", "capitalLeaseObligations": "420000000", "otherCurrentLiabilities": "146695000000", "totalCurrentLiabilities": "147294000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46082000000", "cashAndShortTermInvestments": "37495000000", "commonStockSharesOutstanding": "14539000", "intangibleAssetsExcludingGoodwill": "354000000", "cashAndCashEquivalentsAtCarryingValue": "37495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1205000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2424000000", "cashflowFromInvestment": "-3754000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "income_statement": { "revenue": 3497000000, "cost_of_revenue": 1143000000, "gross_profit": 2354000000, "ebit": 896000000, "ebitda": 862000000, "pretax_income": 896000000, "tax_provision": 214000000, "net_income": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38763000000, "total_current_assets": 53840000000, "total_assets": 209502000000, "short_term_debt": 15000000, "long_term_debt": 40139000000, "total_debt": 40154000000, "total_liabilities": 189731000000, "total_equity": 19771000000, "shares_outstanding": 14537938, "goodwill_and_intangibles": 718000000 }, "cash_flow": { "operating_cash_flow": 916000000, "capital_expenditure": 382000000, "free_cash_flow": 1298000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69444, "ticker_id": 5988, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:54.993667+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "896000000", "ebitda": "862000000", "netIncome": "682000000", "grossProfit": "2354000000", "depreciation": "None", "totalRevenue": "3497000000", "costOfRevenue": "1143000000", "interestIncome": "2953000000", "incomeBeforeTax": "896000000", "interestExpense": "992000000", "operatingIncome": "896000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "214000000", "reportedCurrency": "USD", "netInterestIncome": "1961000000", "nonInterestIncome": "None", "operatingExpenses": "1458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-34000000", "sellingGeneralAndAdministrative": "853000000", "netIncomeFromContinuingOperations": "682000000" }, "balance": { "goodwill": "346000000", "inventory": "-40293000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "209502000000", "longTermDebt": "40139000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "372000000", "reportedCurrency": "USD", "retainedEarnings": "15541000000", "totalLiabilities": "189731000000", "otherCurrentAssets": "40293000000", "totalCurrentAssets": "53840000000", "currentLongTermDebt": "15000000", "longTermInvestments": "117000000", "shortTermInvestments": "11894000000", "currentNetReceivables": "3183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36388000000", "currentAccountsPayable": "512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8531000000", "shortLongTermDebtTotal": "40154000000", "totalShareholderEquity": "19771000000", "capitalLeaseObligations": "374000000", "otherCurrentLiabilities": "-527000000", "totalCurrentLiabilities": "527000000", "otherNonCurrentLiabilities": "8428000000", "totalNonCurrentLiabilities": "43185000000", "cashAndShortTermInvestments": "38763000000", "commonStockSharesOutstanding": "14537938", "intangibleAssetsExcludingGoodwill": "372000000", "cashAndCashEquivalentsAtCarryingValue": "38763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "916000000", "capitalExpenditures": "382000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5511000000", "cashflowFromInvestment": "3913000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-682000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3497000000, "cost_of_revenue": 1143000000, "gross_profit": 2354000000, "research_and_development": null, "selling_general_admin": 853000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 896000000, "depreciation_amortisation": -34000000, "ebitda": 862000000, "interest_expense": 992000000, "interest_income": null, "other_non_operating": null, "pretax_income": 896000000, "tax_provision": 214000000, "effective_tax_rate": null, "net_income": 682000000, "net_income_continuing_ops": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38763000000, "short_term_investments": 11894000000, "net_receivables": 3183000000, "inventory": -40293000000, "other_current_assets": null, "total_current_assets": 53840000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 372000000, "goodwill_and_intangibles": 718000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36388000000, "total_assets": 209502000000, "short_term_debt": 15000000, "accounts_payable": 512000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527000000, "long_term_debt": 40139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43185000000, "total_liabilities": 189731000000, "total_debt": 40154000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15541000000, "total_equity": 19771000000, "shares_outstanding": 14537938, "operating_cash_flow": 916000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3913000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5511000000, "free_cash_flow": 1298000000, "net_change_in_cash": -682000000 }, "raw_data": { "income": { "ebit": "896000000", "ebitda": "862000000", "netIncome": "682000000", "grossProfit": "2354000000", "depreciation": "None", "totalRevenue": "3497000000", "costOfRevenue": "1143000000", "interestIncome": "2953000000", "incomeBeforeTax": "896000000", "interestExpense": "992000000", "operatingIncome": "896000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "214000000", "reportedCurrency": "USD", "netInterestIncome": "1961000000", "nonInterestIncome": "None", "operatingExpenses": "1458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-34000000", "sellingGeneralAndAdministrative": "853000000", "netIncomeFromContinuingOperations": "682000000" }, "balance": { "goodwill": "346000000", "inventory": "-40293000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "209502000000", "longTermDebt": "40139000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "372000000", "reportedCurrency": "USD", "retainedEarnings": "15541000000", "totalLiabilities": "189731000000", "otherCurrentAssets": "40293000000", "totalCurrentAssets": "53840000000", "currentLongTermDebt": "15000000", "longTermInvestments": "117000000", "shortTermInvestments": "11894000000", "currentNetReceivables": "3183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36388000000", "currentAccountsPayable": "512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8531000000", "shortLongTermDebtTotal": "40154000000", "totalShareholderEquity": "19771000000", "capitalLeaseObligations": "374000000", "otherCurrentLiabilities": "-527000000", "totalCurrentLiabilities": "527000000", "otherNonCurrentLiabilities": "8428000000", "totalNonCurrentLiabilities": "43185000000", "cashAndShortTermInvestments": "38763000000", "commonStockSharesOutstanding": "14537938", "intangibleAssetsExcludingGoodwill": "372000000", "cashAndCashEquivalentsAtCarryingValue": "38763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "916000000", "capitalExpenditures": "382000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5511000000", "cashflowFromInvestment": "3913000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-682000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }