{ "ticker": { "uuid": "b69a6ecb-dcd7-40d6-83f2-d5326ade9bc9", "symbol": "BRK-A", "name": "Berkshire Hathaway Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/b69a6ecb-dcd7-40d6-83f2-d5326ade9bc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/b69a6ecb-dcd7-40d6-83f2-d5326ade9bc9/" }, "ticker_metadata": { "id": 552, "uuid": "b69a6ecb-dcd7-40d6-83f2-d5326ade9bc9", "symbol": "BRK-A", "name": "Berkshire Hathaway Inc", "asset_type": "equity", "market_cap": 1033852289000, "stock_exchange_id": 3, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "Berkshire Hathaway Inc. is an American multinational conglomerate holding company headquartered in Omaha, Nebraska, United States. The company wholly owns GEICO, Duracell, Dairy Queen, BNSF, Lubrizol, Fruit of the Loom, Helzberg Diamonds, Long & Foster, FlightSafety International, Pampered Chef, Forest River, and NetJets, and also owns 38.6% of Pilot Flying J; and significant minority holdings in public companies Kraft Heinz Company (26.7%), American Express (18.8%), The Coca-Cola Company (9.32%), Bank of America (11.9%), and Apple (6.3%).", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b69a6ecb-dcd7-40d6-83f2-d5326ade9bc9", "symbol": "BRK-A", "name": "Berkshire Hathaway Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/b69a6ecb-dcd7-40d6-83f2-d5326ade9bc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/b69a6ecb-dcd7-40d6-83f2-d5326ade9bc9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.26, "quality": 0.19, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 733550, "market_cap": 1054844900000, "pe_ratio": 14.5554, "earnings_yield": 0.0687, "ebitda_to_ev": 0.0568, "shareholder_yield": 0, "roe": 0.0997, "piotroski_f_score": 6, "momentum_12_1": -0.0311, "volatility_252d": 0.1343 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.866785+00:00", "batch_id": "" }, "size": { "price_close": 733550, "market_cap": 1054844900000, "market_cap_usd": 1054844900000, "enterprise_value": 1252251900000, "shares_outstanding": 1438000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.5554, "pb_ratio": 1.4506, "ptbv_ratio": 1.73, "ps_ratio": 2.81, "pcf_ratio": 23.1814, "pfcf_ratio": 15.7121, "ev_ebitda": 17.6133, "ev_ebit": 21.8254, "ev_sales": 3.3358, "ev_fcf": 18.6525, "earnings_yield": 0.0687, "fcf_yield": 0.0536, "price_to_sales": 2.81, "price_to_book": 1.4506, "price_to_cashflow": 23.1814, "ebitda_to_ev": 0.0568, "sales_yield": 0.2998 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2393, "operating_margin": 0.1528, "net_margin": 0.1931, "ebitda_margin": 0.1894, "fcf_margin": 0.1788, "roe": 0.0997, "roa": 0.0579, "roic": 0.0504, "roc_greenblatt": null, "asset_turnover": 0.2998, "cash_conversion": 0.9264, "accruals_ratio": 0.0215, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 2.5937, "earnings_stability_5y": 0.5031, "revenue_stability_5y": 0.1798, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0717, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.719, "net_debt_to_ebitda": 2.7766, "debt_to_assets": 0.2041, "interest_coverage": 13.7362, "current_ratio": 1.1627, "quick_ratio": 1.1039, "net_debt": 197407000000, "local_beta": 0.0008, "volatility_252d": 0.1343, "volatility_60d": 0.3011, "max_drawdown_12m": -0.0862, "risk_adjusted_momentum": -0.2315 }, "growth": { "revenue_growth_1y": 0.0111, "revenue_growth_3y_cagr": 0.0713, "revenue_growth_5y_cagr": 0.0863, "eps_growth_1y": -0.1041, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0951, "fcf_growth_1y": 0.3483, "book_value_growth_1y": 0.1048, "revenue_growth": 0.0111, "earnings_growth": -0.1041 }, "momentum": { "price_return_1m": 0.0225, "price_return_3m": -0.0191, "price_return_6m": -0.0294, "price_return_9m": -0.0221, "price_return_12m": -0.0092, "price_return_12m_ex1m": -0.0311, "momentum_6m": -0.0294, "momentum_12m": -0.0092, "momentum_12_1": -0.0311, "distance_from_52w_high": -0.0475, "distance_from_52w_low": 0.0509, "relative_strength": -0.1092 }, "raw_ttm": { "revenue_ttm": 375394000000, "gross_profit_ttm": 89841000000, "ebit_ttm": 57376000000, "ebitda_ttm": 71097000000, "net_income_ttm": 72471000000, "eps_diluted_ttm": 50397.0793, "operating_cash_flow_ttm": 45504000000, "capital_expenditure_ttm": 21632000000, "fcf_ttm": 67136000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4177000000, "cash_and_equivalents": 58122000000, "total_current_assets": 504766000000, "total_current_liabilities": 434136000000, "net_ppe": null, "total_assets": 1252271000000, "total_debt": 255529000000, "total_equity": 727181000000, "net_working_capital": 141394000000, "book_value_per_share": 505689.1516, "retained_earnings": 773292000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 609726000000, "tangible_book_per_share": 424009.7357 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 61, "rank_pcf": 81, "rank_ev_ebitda": 72, "rank_ev_ebit": 72, "rank_earnings_yield": 38, "rank_fcf_yield": 66, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 44, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 78, "rank_fcf_margin": 52, "rank_piotroski": 34, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 63 }, "composites": { "value_composite": 74, "quality_composite": 81, "momentum_composite": 77, "growth_composite": 89, "yield_composite": 89, "svqf_composite": 19, "vc1_composite": 75, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2223, "os_score": 0.06, "value_percentile": 0.26, "quality_percentile": 0.19, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3638, "ticker_id": 552, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.866785+00:00", "batch_id": "", "os_score_delta": null, "price_close": 733550, "market_cap": 1054844900000, "market_cap_usd": 1054844900000, "enterprise_value": 1252251900000, "shares_outstanding": 1438000, "fx_rate_to_usd": null, "pe_ratio": 14.55540699, "pb_ratio": 1.45059469, "ptbv_ratio": 1.73003103, "ps_ratio": 2.80996739, "pcf_ratio": 23.18136647, "pfcf_ratio": 15.71206059, "ev_ebitda": 17.61328748, "ev_ebit": 21.82536078, "ev_sales": 3.33583355, "ev_fcf": 18.65246515, "earnings_yield": 0.06870299, "fcf_yield": 0.05361222, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23932455, "operating_margin": 0.15284208, "net_margin": 0.19305317, "ebitda_margin": 0.18939301, "fcf_margin": 0.17884143, "roe": 0.09966019, "roa": 0.05787166, "roic": 0.05038057, "roc_greenblatt": null, "asset_turnover": 0.29977058, "cash_conversion": 0.92638435, "accruals_ratio": 0.02153448, "sbc_to_revenue": null, "debt_to_equity": 0.71896956, "net_debt_to_ebitda": 2.77658692, "debt_to_assets": 0.20405248, "interest_coverage": 13.73617429, "current_ratio": 1.16269095, "quick_ratio": 1.10390062, "net_debt": 197407000000, "revenue_growth_1y": 0.01105608, "revenue_growth_3y_cagr": 0.07132066, "revenue_growth_5y_cagr": 0.0862766, "eps_growth_1y": -0.10414606, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.09509746, "fcf_growth_1y": 0.34830197, "book_value_growth_1y": 0.10479574, "piotroski_f_score": 6, "altman_z_score": 2.59372818, "earnings_stability_5y": 0.503083, "revenue_stability_5y": 0.179801, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02253065, "price_return_3m": -0.01905591, "price_return_6m": -0.02943901, "price_return_9m": -0.02206825, "price_return_12m": -0.00924573, "price_return_12m_ex1m": -0.03107622, "distance_from_52w_high": -0.04746137, "distance_from_52w_low": 0.05087086, "relative_strength": -0.10920931, "local_beta": 0.0008, "volatility_252d": 0.134256, "volatility_60d": 0.301125, "max_drawdown_12m": -0.08622258, "revenue_ttm": 375394000000, "gross_profit_ttm": 89841000000, "ebit_ttm": 57376000000, "ebitda_ttm": 71097000000, "net_income_ttm": 72471000000, "eps_diluted_ttm": 50397.07927677, "operating_cash_flow_ttm": 45504000000, "capital_expenditure_ttm": 21632000000, "fcf_ttm": 67136000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4177000000, "cash_and_equivalents": 58122000000, "total_current_assets": 504766000000, "total_current_liabilities": 434136000000, "net_ppe": null, "total_assets": 1252271000000, "total_debt": 255529000000, "total_equity": 727181000000, "net_working_capital": 141394000000, "book_value_per_share": 505689.15159944, "retained_earnings": 773292000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 609726000000, "tangible_book_per_share": 424009.73574409, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 61, "rank_pcf": 81, "rank_ev_ebitda": 72, "rank_ev_ebit": 72, "rank_earnings_yield": 38, "rank_fcf_yield": 66, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 44, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 78, "rank_fcf_margin": 52, "rank_piotroski": 34, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 63, "value_composite": 74, "quality_composite": 81, "momentum_composite": 77, "growth_composite": 89, "yield_composite": 89, "svqf_composite": 19, "vc1_composite": 75, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 733550, "os": 0.06, "value": 0.26, "quality": 0.19, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 14.5554, "earnings_yield": 0.0687, "shareholder_yield": 0, "roe": 0.0997, "momentum_12_1": -0.0311, "complete_fields": { "id": 3638, "ticker_id": 552, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.866785+00:00", "batch_id": "", "os_score_delta": null, "price_close": 733550, "market_cap": 1054844900000, "market_cap_usd": 1054844900000, "enterprise_value": 1252251900000, "shares_outstanding": 1438000, "fx_rate_to_usd": null, "pe_ratio": 14.55540699, "pb_ratio": 1.45059469, "ptbv_ratio": 1.73003103, "ps_ratio": 2.80996739, "pcf_ratio": 23.18136647, "pfcf_ratio": 15.71206059, "ev_ebitda": 17.61328748, "ev_ebit": 21.82536078, "ev_sales": 3.33583355, "ev_fcf": 18.65246515, "earnings_yield": 0.06870299, "fcf_yield": 0.05361222, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23932455, "operating_margin": 0.15284208, "net_margin": 0.19305317, "ebitda_margin": 0.18939301, "fcf_margin": 0.17884143, "roe": 0.09966019, "roa": 0.05787166, "roic": 0.05038057, "roc_greenblatt": null, "asset_turnover": 0.29977058, "cash_conversion": 0.92638435, "accruals_ratio": 0.02153448, "sbc_to_revenue": null, "debt_to_equity": 0.71896956, "net_debt_to_ebitda": 2.77658692, "debt_to_assets": 0.20405248, "interest_coverage": 13.73617429, "current_ratio": 1.16269095, "quick_ratio": 1.10390062, "net_debt": 197407000000, "revenue_growth_1y": 0.01105608, "revenue_growth_3y_cagr": 0.07132066, "revenue_growth_5y_cagr": 0.0862766, "eps_growth_1y": -0.10414606, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.09509746, "fcf_growth_1y": 0.34830197, "book_value_growth_1y": 0.10479574, "piotroski_f_score": 6, "altman_z_score": 2.59372818, "earnings_stability_5y": 0.503083, "revenue_stability_5y": 0.179801, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02253065, "price_return_3m": -0.01905591, "price_return_6m": -0.02943901, "price_return_9m": -0.02206825, "price_return_12m": -0.00924573, "price_return_12m_ex1m": -0.03107622, "distance_from_52w_high": -0.04746137, "distance_from_52w_low": 0.05087086, "relative_strength": -0.10920931, "local_beta": 0.0008, "volatility_252d": 0.134256, "volatility_60d": 0.301125, "max_drawdown_12m": -0.08622258, "revenue_ttm": 375394000000, "gross_profit_ttm": 89841000000, "ebit_ttm": 57376000000, "ebitda_ttm": 71097000000, "net_income_ttm": 72471000000, "eps_diluted_ttm": 50397.07927677, "operating_cash_flow_ttm": 45504000000, "capital_expenditure_ttm": 21632000000, "fcf_ttm": 67136000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4177000000, "cash_and_equivalents": 58122000000, "total_current_assets": 504766000000, "total_current_liabilities": 434136000000, "net_ppe": null, "total_assets": 1252271000000, "total_debt": 255529000000, "total_equity": 727181000000, "net_working_capital": 141394000000, "book_value_per_share": 505689.15159944, "retained_earnings": 773292000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 609726000000, "tangible_book_per_share": 424009.73574409, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 61, "rank_pcf": 81, "rank_ev_ebitda": 72, "rank_ev_ebit": 72, "rank_earnings_yield": 38, "rank_fcf_yield": 66, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 44, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 78, "rank_fcf_margin": 52, "rank_piotroski": 34, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 63, "value_composite": 74, "quality_composite": 81, "momentum_composite": 77, "growth_composite": 89, "yield_composite": 89, "svqf_composite": 19, "vc1_composite": 75, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 371444000000, "cost_of_revenue": 283669000000, "gross_profit": 87775000000, "ebit": 58880000000, "ebitda": 72356000000, "pretax_income": 82459000000, "tax_provision": 15199000000, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 139030000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 1438000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": 20927000000, "free_cash_flow": 66896000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229960, "ticker_id": 552, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58880000000", "ebitda": "72356000000", "netIncome": "66968000000", "grossProfit": "87775000000", "depreciation": "None", "totalRevenue": "371444000000", "costOfRevenue": "283669000000", "interestIncome": "23261000000", "incomeBeforeTax": "82459000000", "interestExpense": "5069000000", "operatingIncome": "58880000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15199000000", "reportedCurrency": "USD", "netInterestIncome": "-5069000000", "nonInterestIncome": "None", "operatingExpenses": "28895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283669000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13476000000", "sellingGeneralAndAdministrative": "37420000000", "netIncomeFromContinuingOperations": "67260000000" }, "balance": { "goodwill": "83074000000", "inventory": "24424000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1222176000000", "longTermDebt": "125763000000", "shortTermDebt": "13267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34842000000", "reportedCurrency": "USD", "retainedEarnings": "763186000000", "totalLiabilities": "502473000000", "otherCurrentAssets": "None", "totalCurrentAssets": "476289000000", "currentLongTermDebt": "3318000000", "longTermInvestments": "657006000000", "shortTermInvestments": "321434000000", "currentNetReceivables": "78554000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745887000000", "currentAccountsPayable": "57269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241180000000", "shortLongTermDebtTotal": "138954000000", "totalShareholderEquity": "717419000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "70536000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "431937000000", "cashAndShortTermInvestments": "51877000000", "commonStockSharesOutstanding": "1438000", "intangibleAssetsExcludingGoodwill": "34842000000", "cashAndCashEquivalentsAtCarryingValue": "51877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66968000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45969000000", "capitalExpenditures": "20927000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2233000000", "cashflowFromInvestment": "-44487000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13476000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 371444000000, "cost_of_revenue": 283669000000, "gross_profit": 87775000000, "research_and_development": null, "selling_general_admin": 37420000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58880000000, "depreciation_amortisation": 13476000000, "ebitda": 72356000000, "interest_expense": 5069000000, "interest_income": null, "other_non_operating": null, "pretax_income": 82459000000, "tax_provision": 15199000000, "effective_tax_rate": null, "net_income": 66968000000, "net_income_continuing_ops": 67260000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51877000000, "short_term_investments": 321434000000, "net_receivables": 78554000000, "inventory": 24424000000, "other_current_assets": null, "total_current_assets": 476289000000, "net_ppe": null, "goodwill": 83074000000, "intangible_assets": 34842000000, "goodwill_and_intangibles": 117916000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 745887000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "accounts_payable": 57269000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70536000000, "long_term_debt": 125763000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 431937000000, "total_liabilities": 502473000000, "total_debt": 139030000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763186000000, "total_equity": 717419000000, "shares_outstanding": 1438000, "operating_cash_flow": 45969000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20927000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44487000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2233000000, "free_cash_flow": 66896000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58880000000", "ebitda": "72356000000", "netIncome": "66968000000", "grossProfit": "87775000000", "depreciation": "None", "totalRevenue": "371444000000", "costOfRevenue": "283669000000", "interestIncome": "23261000000", "incomeBeforeTax": "82459000000", "interestExpense": "5069000000", "operatingIncome": "58880000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15199000000", "reportedCurrency": "USD", "netInterestIncome": "-5069000000", "nonInterestIncome": "None", "operatingExpenses": "28895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283669000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13476000000", "sellingGeneralAndAdministrative": "37420000000", "netIncomeFromContinuingOperations": "67260000000" }, "balance": { "goodwill": "83074000000", "inventory": "24424000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1222176000000", "longTermDebt": "125763000000", "shortTermDebt": "13267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34842000000", "reportedCurrency": "USD", "retainedEarnings": "763186000000", "totalLiabilities": "502473000000", "otherCurrentAssets": "None", "totalCurrentAssets": "476289000000", "currentLongTermDebt": "3318000000", "longTermInvestments": "657006000000", "shortTermInvestments": "321434000000", "currentNetReceivables": "78554000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745887000000", "currentAccountsPayable": "57269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241180000000", "shortLongTermDebtTotal": "138954000000", "totalShareholderEquity": "717419000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "70536000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "431937000000", "cashAndShortTermInvestments": "51877000000", "commonStockSharesOutstanding": "1438000", "intangibleAssetsExcludingGoodwill": "34842000000", "cashAndCashEquivalentsAtCarryingValue": "51877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66968000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45969000000", "capitalExpenditures": "20927000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2233000000", "cashflowFromInvestment": "-44487000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13476000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 371433000000, "cost_of_revenue": 284855000000, "gross_profit": 86578000000, "ebit": 59436000000, "ebitda": 72291000000, "pretax_income": 110376000000, "tax_provision": 20815000000, "net_income": 88995000000, "net_income_to_common": 88995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47729000000, "total_current_assets": 407447000000, "total_assets": 1153881000000, "short_term_debt": 10857000000, "long_term_debt": 122324000000, "total_debt": 133181000000, "total_liabilities": 502226000000, "total_equity": 649368000000, "shares_outstanding": 1438000, "goodwill_and_intangibles": 119654000000 }, "cash_flow": { "operating_cash_flow": 30592000000, "capital_expenditure": 18976000000, "free_cash_flow": 49568000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229965, "ticker_id": 552, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59436000000", "ebitda": "72291000000", "netIncome": "88995000000", "grossProfit": "86578000000", "depreciation": "None", "totalRevenue": "371433000000", "costOfRevenue": "284855000000", "interestIncome": "21825000000", "incomeBeforeTax": "110376000000", "interestExpense": "5200000000", "operatingIncome": "59436000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20815000000", "reportedCurrency": "USD", "netInterestIncome": "-5200000000", "nonInterestIncome": "None", "operatingExpenses": "27142000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12855000000", "sellingGeneralAndAdministrative": "32711000000", "netIncomeFromContinuingOperations": "89561000000" }, "balance": { "goodwill": "83880000000", "inventory": "24008000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1153881000000", "longTermDebt": "122324000000", "shortTermDebt": "10857000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35774000000", "reportedCurrency": "USD", "retainedEarnings": "696218000000", "totalLiabilities": "502226000000", "otherCurrentAssets": "12086000000", "totalCurrentAssets": "407447000000", "currentLongTermDebt": "2438000000", "longTermInvestments": "604558000000", "shortTermInvestments": "286472000000", "currentNetReceivables": "37152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746434000000", "currentAccountsPayable": "49485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228772000000", "shortLongTermDebtTotal": "130758000000", "totalShareholderEquity": "649368000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15310000000", "totalCurrentLiabilities": "75652000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426574000000", "cashAndShortTermInvestments": "47729000000", "commonStockSharesOutstanding": "1438000", "intangibleAssetsExcludingGoodwill": "35774000000", "cashAndCashEquivalentsAtCarryingValue": "47729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89561000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "591000000", "operatingCashflow": "30592000000", "capitalExpenditures": "18976000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10360000000", "cashflowFromInvestment": "-10287000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12855000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 371433000000, "cost_of_revenue": 284855000000, "gross_profit": 86578000000, "research_and_development": null, "selling_general_admin": 32711000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59436000000, "depreciation_amortisation": 12855000000, "ebitda": 72291000000, "interest_expense": 5200000000, "interest_income": null, "other_non_operating": null, "pretax_income": 110376000000, "tax_provision": 20815000000, "effective_tax_rate": null, "net_income": 88995000000, "net_income_continuing_ops": 89561000000, "net_income_to_common": 88995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47729000000, "short_term_investments": 286472000000, "net_receivables": 37152000000, "inventory": 24008000000, "other_current_assets": null, "total_current_assets": 407447000000, "net_ppe": null, "goodwill": 83880000000, "intangible_assets": 35774000000, "goodwill_and_intangibles": 119654000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746434000000, "total_assets": 1153881000000, "short_term_debt": 10857000000, "accounts_payable": 49485000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75652000000, "long_term_debt": 122324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426574000000, "total_liabilities": 502226000000, "total_debt": 133181000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 696218000000, "total_equity": 649368000000, "shares_outstanding": 1438000, "operating_cash_flow": 30592000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18976000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10287000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10360000000, "free_cash_flow": 49568000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59436000000", "ebitda": "72291000000", "netIncome": "88995000000", "grossProfit": "86578000000", "depreciation": "None", "totalRevenue": "371433000000", "costOfRevenue": "284855000000", "interestIncome": "21825000000", "incomeBeforeTax": "110376000000", "interestExpense": "5200000000", "operatingIncome": "59436000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20815000000", "reportedCurrency": "USD", "netInterestIncome": "-5200000000", "nonInterestIncome": "None", "operatingExpenses": "27142000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12855000000", "sellingGeneralAndAdministrative": "32711000000", "netIncomeFromContinuingOperations": "89561000000" }, "balance": { "goodwill": "83880000000", "inventory": "24008000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1153881000000", "longTermDebt": "122324000000", "shortTermDebt": "10857000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35774000000", "reportedCurrency": "USD", "retainedEarnings": "696218000000", "totalLiabilities": "502226000000", "otherCurrentAssets": "12086000000", "totalCurrentAssets": "407447000000", "currentLongTermDebt": "2438000000", "longTermInvestments": "604558000000", "shortTermInvestments": "286472000000", "currentNetReceivables": "37152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746434000000", "currentAccountsPayable": "49485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228772000000", "shortLongTermDebtTotal": "130758000000", "totalShareholderEquity": "649368000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15310000000", "totalCurrentLiabilities": "75652000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426574000000", "cashAndShortTermInvestments": "47729000000", "commonStockSharesOutstanding": "1438000", "intangibleAssetsExcludingGoodwill": "35774000000", "cashAndCashEquivalentsAtCarryingValue": "47729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89561000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "591000000", "operatingCashflow": "30592000000", "capitalExpenditures": "18976000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10360000000", "cashflowFromInvestment": "-10287000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12855000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 364482000000, "cost_of_revenue": 293536000000, "gross_profit": 70946000000, "ebit": 48124000000, "ebitda": 60610000000, "pretax_income": 120166000000, "tax_provision": 23019000000, "net_income": 96223000000, "net_income_to_common": 96223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38022000000, "total_current_assets": 211841000000, "total_assets": 1069978000000, "short_term_debt": 5335000000, "long_term_debt": 122936000000, "total_debt": 128271000000, "total_liabilities": 499208000000, "total_equity": 570770000000, "shares_outstanding": 1441490, "goodwill_and_intangibles": 113953000000 }, "cash_flow": { "operating_cash_flow": 49196000000, "capital_expenditure": 19409000000, "free_cash_flow": 68605000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229970, "ticker_id": 552, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48124000000", "ebitda": "60610000000", "netIncome": "96223000000", "grossProfit": "70946000000", "depreciation": "None", "totalRevenue": "364482000000", "costOfRevenue": "293536000000", "interestIncome": "14284000000", "incomeBeforeTax": "120166000000", "interestExpense": "5003000000", "operatingIncome": "48124000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23019000000", "reportedCurrency": "USD", "netInterestIncome": "-4866000000", "nonInterestIncome": "None", "operatingExpenses": "22822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12486000000", "sellingGeneralAndAdministrative": "31495000000", "netIncomeFromContinuingOperations": "77566000000" }, "balance": { "goodwill": "84626000000", "inventory": "24159000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1069978000000", "longTermDebt": "122936000000", "shortTermDebt": "5335000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29327000000", "reportedCurrency": "USD", "retainedEarnings": "607350000000", "totalLiabilities": "499208000000", "otherCurrentAssets": "-24159000000", "totalCurrentAssets": "211841000000", "currentLongTermDebt": "5335000000", "longTermInvestments": "536285000000", "shortTermInvestments": "129619000000", "currentNetReceivables": "44200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93009000000", "currentAccountsPayable": "49351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221870000000", "shortLongTermDebtTotal": "128271000000", "totalShareholderEquity": "570770000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-54686000000", "totalCurrentLiabilities": "8253000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490955000000", "cashAndShortTermInvestments": "38022000000", "commonStockSharesOutstanding": "1441490", "intangibleAssetsExcludingGoodwill": "29327000000", "cashAndCashEquivalentsAtCarryingValue": "38022000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97147000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1426000000", "operatingCashflow": "49196000000", "capitalExpenditures": "19409000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14405000000", "cashflowFromInvestment": "-32663000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9171000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364482000000, "cost_of_revenue": 293536000000, "gross_profit": 70946000000, "research_and_development": null, "selling_general_admin": 31495000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48124000000, "depreciation_amortisation": 12486000000, "ebitda": 60610000000, "interest_expense": 5003000000, "interest_income": null, "other_non_operating": null, "pretax_income": 120166000000, "tax_provision": 23019000000, "effective_tax_rate": null, "net_income": 96223000000, "net_income_continuing_ops": 77566000000, "net_income_to_common": 96223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38022000000, "short_term_investments": 129619000000, "net_receivables": 44200000000, "inventory": 24159000000, "other_current_assets": null, "total_current_assets": 211841000000, "net_ppe": null, "goodwill": 84626000000, "intangible_assets": 29327000000, "goodwill_and_intangibles": 113953000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93009000000, "total_assets": 1069978000000, "short_term_debt": 5335000000, "accounts_payable": 49351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8253000000, "long_term_debt": 122936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490955000000, "total_liabilities": 499208000000, "total_debt": 128271000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607350000000, "total_equity": 570770000000, "shares_outstanding": 1441490, "operating_cash_flow": 49196000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19409000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32663000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14405000000, "free_cash_flow": 68605000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48124000000", "ebitda": "60610000000", "netIncome": "96223000000", "grossProfit": "70946000000", "depreciation": "None", "totalRevenue": "364482000000", "costOfRevenue": "293536000000", "interestIncome": "14284000000", "incomeBeforeTax": "120166000000", "interestExpense": "5003000000", "operatingIncome": "48124000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23019000000", "reportedCurrency": "USD", "netInterestIncome": "-4866000000", "nonInterestIncome": "None", "operatingExpenses": "22822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12486000000", "sellingGeneralAndAdministrative": "31495000000", "netIncomeFromContinuingOperations": "77566000000" }, "balance": { "goodwill": "84626000000", "inventory": "24159000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1069978000000", "longTermDebt": "122936000000", "shortTermDebt": "5335000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29327000000", "reportedCurrency": "USD", "retainedEarnings": "607350000000", "totalLiabilities": "499208000000", "otherCurrentAssets": "-24159000000", "totalCurrentAssets": "211841000000", "currentLongTermDebt": "5335000000", "longTermInvestments": "536285000000", "shortTermInvestments": "129619000000", "currentNetReceivables": "44200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93009000000", "currentAccountsPayable": "49351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221870000000", "shortLongTermDebtTotal": "128271000000", "totalShareholderEquity": "570770000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-54686000000", "totalCurrentLiabilities": "8253000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490955000000", "cashAndShortTermInvestments": "38022000000", "commonStockSharesOutstanding": "1441490", "intangibleAssetsExcludingGoodwill": "29327000000", "cashAndCashEquivalentsAtCarryingValue": "38022000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97147000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1426000000", "operatingCashflow": "49196000000", "capitalExpenditures": "19409000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14405000000", "cashflowFromInvestment": "-32663000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9171000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 302089000000, "cost_of_revenue": 124319000000, "gross_profit": 109871000000, "ebit": -26985000000, "ebitda": -16086000000, "pretax_income": -30576000000, "tax_provision": -8518000000, "net_income": -22058000000, "net_income_to_common": -22058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35811000000, "total_current_assets": 203429000000, "total_assets": 948452000000, "short_term_debt": 2429000000, "long_term_debt": 120315000000, "total_debt": 122744000000, "total_liabilities": 467835000000, "total_equity": 480617000000, "shares_outstanding": 1459734, "goodwill_and_intangibles": 107306000000 }, "cash_flow": { "operating_cash_flow": 37224000000, "capital_expenditure": 15464000000, "free_cash_flow": 52688000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229975, "ticker_id": 552, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26985000000", "ebitda": "-16086000000", "netIncome": "-22058000000", "grossProfit": "109871000000", "depreciation": "None", "totalRevenue": "302089000000", "costOfRevenue": "124319000000", "interestIncome": "66036000000", "incomeBeforeTax": "-30576000000", "interestExpense": "4352000000", "operatingIncome": "-26985000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8518000000", "reportedCurrency": "USD", "netInterestIncome": "-4352000000", "nonInterestIncome": "None", "operatingExpenses": "142310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10899000000", "sellingGeneralAndAdministrative": "5550000000", "netIncomeFromContinuingOperations": "-22058000000" }, "balance": { "goodwill": "78119000000", "inventory": "25366000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "948452000000", "longTermDebt": "120315000000", "shortTermDebt": "2429000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29187000000", "reportedCurrency": "USD", "retainedEarnings": "511602000000", "totalLiabilities": "467835000000", "otherCurrentAssets": "26543000000", "totalCurrentAssets": "203429000000", "currentLongTermDebt": "2429000000", "longTermInvestments": "454745000000", "shortTermInvestments": "92774000000", "currentNetReceivables": "48301000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666242000000", "currentAccountsPayable": "44635000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201940000000", "shortLongTermDebtTotal": "122744000000", "totalShareholderEquity": "480617000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8618000000", "totalCurrentLiabilities": "62502000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197335000000", "cashAndShortTermInvestments": "35811000000", "commonStockSharesOutstanding": "1459734", "intangibleAssetsExcludingGoodwill": "29187000000", "cashAndCashEquivalentsAtCarryingValue": "35811000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22058000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4779000000", "operatingCashflow": "37224000000", "capitalExpenditures": "15464000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1662000000", "cashflowFromInvestment": "-87601000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7854000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10899000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302089000000, "cost_of_revenue": 124319000000, "gross_profit": 109871000000, "research_and_development": null, "selling_general_admin": 5550000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26985000000, "depreciation_amortisation": 10899000000, "ebitda": -16086000000, "interest_expense": 4352000000, "interest_income": null, "other_non_operating": null, "pretax_income": -30576000000, "tax_provision": -8518000000, "effective_tax_rate": null, "net_income": -22058000000, "net_income_continuing_ops": -22058000000, "net_income_to_common": -22058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35811000000, "short_term_investments": 92774000000, "net_receivables": 48301000000, "inventory": 25366000000, "other_current_assets": null, "total_current_assets": 203429000000, "net_ppe": null, "goodwill": 78119000000, "intangible_assets": 29187000000, "goodwill_and_intangibles": 107306000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666242000000, "total_assets": 948452000000, "short_term_debt": 2429000000, "accounts_payable": 44635000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62502000000, "long_term_debt": 120315000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197335000000, "total_liabilities": 467835000000, "total_debt": 122744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 511602000000, "total_equity": 480617000000, "shares_outstanding": 1459734, "operating_cash_flow": 37224000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15464000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87601000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1662000000, "free_cash_flow": 52688000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26985000000", "ebitda": "-16086000000", "netIncome": "-22058000000", "grossProfit": "109871000000", "depreciation": "None", "totalRevenue": "302089000000", "costOfRevenue": "124319000000", "interestIncome": "66036000000", "incomeBeforeTax": "-30576000000", "interestExpense": "4352000000", "operatingIncome": "-26985000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8518000000", "reportedCurrency": "USD", "netInterestIncome": "-4352000000", "nonInterestIncome": "None", "operatingExpenses": "142310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10899000000", "sellingGeneralAndAdministrative": "5550000000", "netIncomeFromContinuingOperations": "-22058000000" }, "balance": { "goodwill": "78119000000", "inventory": "25366000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "948452000000", "longTermDebt": "120315000000", "shortTermDebt": "2429000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29187000000", "reportedCurrency": "USD", "retainedEarnings": "511602000000", "totalLiabilities": "467835000000", "otherCurrentAssets": "26543000000", "totalCurrentAssets": "203429000000", "currentLongTermDebt": "2429000000", "longTermInvestments": "454745000000", "shortTermInvestments": "92774000000", "currentNetReceivables": "48301000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666242000000", "currentAccountsPayable": "44635000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201940000000", "shortLongTermDebtTotal": "122744000000", "totalShareholderEquity": "480617000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8618000000", "totalCurrentLiabilities": "62502000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197335000000", "cashAndShortTermInvestments": "35811000000", "commonStockSharesOutstanding": "1459734", "intangibleAssetsExcludingGoodwill": "29187000000", "cashAndCashEquivalentsAtCarryingValue": "35811000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22058000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4779000000", "operatingCashflow": "37224000000", "capitalExpenditures": "15464000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1662000000", "cashflowFromInvestment": "-87601000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7854000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10899000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 276094000000, "cost_of_revenue": 114138000000, "gross_profit": 240498000000, "ebit": -82425000000, "ebitda": -71707000000, "pretax_income": 111686000000, "tax_provision": 20879000000, "net_income": 89795000000, "net_income_to_common": 89795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88184000000, "total_current_assets": 208089000000, "total_assets": 958784000000, "short_term_debt": 2351000000, "long_term_debt": 111911000000, "total_debt": 114262000000, "total_liabilities": 443854000000, "total_equity": 514930000000, "shares_outstanding": 1477440, "goodwill_and_intangibles": 102361000000 }, "cash_flow": { "operating_cash_flow": 39421000000, "capital_expenditure": 13276000000, "free_cash_flow": 52697000000, "dividends_paid": 2126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229980, "ticker_id": 552, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82425000000", "ebitda": "-71707000000", "netIncome": "89795000000", "grossProfit": "240498000000", "depreciation": "None", "totalRevenue": "276094000000", "costOfRevenue": "114138000000", "interestIncome": "7465000000", "incomeBeforeTax": "111686000000", "interestExpense": "4172000000", "operatingIncome": "-82425000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20879000000", "reportedCurrency": "USD", "netInterestIncome": "-4172000000", "nonInterestIncome": "None", "operatingExpenses": "-437061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "79537000000", "costofGoodsAndServicesSold": "114138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10718000000", "sellingGeneralAndAdministrative": "4201000000", "netIncomeFromContinuingOperations": "90807000000" }, "balance": { "goodwill": "73875000000", "inventory": "20954000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "958784000000", "longTermDebt": "111911000000", "shortTermDebt": "2351000000", "treasuryStock": "-59795000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28486000000", "reportedCurrency": "USD", "retainedEarnings": "534421000000", "totalLiabilities": "443854000000", "otherCurrentAssets": "21805000000", "totalCurrentAssets": "208089000000", "currentLongTermDebt": "2351000000", "longTermInvestments": "443063000000", "shortTermInvestments": "58535000000", "currentNetReceivables": "39565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676841000000", "currentAccountsPayable": "40705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196373000000", "shortLongTermDebtTotal": "114262000000", "totalShareholderEquity": "514930000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4529000000", "totalCurrentLiabilities": "45234000000", "otherNonCurrentLiabilities": "283520000000", "totalNonCurrentLiabilities": "202154000000", "cashAndShortTermInvestments": "88184000000", "commonStockSharesOutstanding": "1477440", "intangibleAssetsExcludingGoodwill": "28486000000", "cashAndCashEquivalentsAtCarryingValue": "88184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90807000000", "profitLoss": "None", "dividendPayout": "2126000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1862000000", "operatingCashflow": "39421000000", "capitalExpenditures": "13276000000", "changeInReceivables": "-5834000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28508000000", "cashflowFromInvestment": "29392000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40305000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27061000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276094000000, "cost_of_revenue": 114138000000, "gross_profit": 240498000000, "research_and_development": null, "selling_general_admin": 4201000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82425000000, "depreciation_amortisation": 10718000000, "ebitda": -71707000000, "interest_expense": 4172000000, "interest_income": null, "other_non_operating": null, "pretax_income": 111686000000, "tax_provision": 20879000000, "effective_tax_rate": null, "net_income": 89795000000, "net_income_continuing_ops": 90807000000, "net_income_to_common": 89795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88184000000, "short_term_investments": 58535000000, "net_receivables": 39565000000, "inventory": 20954000000, "other_current_assets": null, "total_current_assets": 208089000000, "net_ppe": null, "goodwill": 73875000000, "intangible_assets": 28486000000, "goodwill_and_intangibles": 102361000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 676841000000, "total_assets": 958784000000, "short_term_debt": 2351000000, "accounts_payable": 40705000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45234000000, "long_term_debt": 111911000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202154000000, "total_liabilities": 443854000000, "total_debt": 114262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 534421000000, "total_equity": 514930000000, "shares_outstanding": 1477440, "operating_cash_flow": 39421000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13276000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29392000000, "dividends_paid": 2126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28508000000, "free_cash_flow": 52697000000, "net_change_in_cash": 40305000000 }, "raw_data": { "income": { "ebit": "-82425000000", "ebitda": "-71707000000", "netIncome": "89795000000", "grossProfit": "240498000000", "depreciation": "None", "totalRevenue": "276094000000", "costOfRevenue": "114138000000", "interestIncome": "7465000000", "incomeBeforeTax": "111686000000", "interestExpense": "4172000000", "operatingIncome": "-82425000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20879000000", "reportedCurrency": "USD", "netInterestIncome": "-4172000000", "nonInterestIncome": "None", "operatingExpenses": "-437061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "79537000000", "costofGoodsAndServicesSold": "114138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10718000000", "sellingGeneralAndAdministrative": "4201000000", "netIncomeFromContinuingOperations": "90807000000" }, "balance": { "goodwill": "73875000000", "inventory": "20954000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "958784000000", "longTermDebt": "111911000000", "shortTermDebt": "2351000000", "treasuryStock": "-59795000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28486000000", "reportedCurrency": "USD", "retainedEarnings": "534421000000", "totalLiabilities": "443854000000", "otherCurrentAssets": "21805000000", "totalCurrentAssets": "208089000000", "currentLongTermDebt": "2351000000", "longTermInvestments": "443063000000", "shortTermInvestments": "58535000000", "currentNetReceivables": "39565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676841000000", "currentAccountsPayable": "40705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196373000000", "shortLongTermDebtTotal": "114262000000", "totalShareholderEquity": "514930000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4529000000", "totalCurrentLiabilities": "45234000000", "otherNonCurrentLiabilities": "283520000000", "totalNonCurrentLiabilities": "202154000000", "cashAndShortTermInvestments": "88184000000", "commonStockSharesOutstanding": "1477440", "intangibleAssetsExcludingGoodwill": "28486000000", "cashAndCashEquivalentsAtCarryingValue": "88184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90807000000", "profitLoss": "None", "dividendPayout": "2126000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1862000000", "operatingCashflow": "39421000000", "capitalExpenditures": "13276000000", "changeInReceivables": "-5834000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28508000000", "cashflowFromInvestment": "29392000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40305000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27061000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 245579000000, "cost_of_revenue": 101091000000, "gross_profit": 185165000000, "ebit": -113582000000, "ebitda": -102986000000, "pretax_income": 55693000000, "tax_provision": 12440000000, "net_income": 42521000000, "net_income_to_common": 42521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47990000000, "total_current_assets": 194026000000, "total_assets": 873729000000, "short_term_debt": 3348000000, "long_term_debt": 113547000000, "total_debt": 116895000000, "total_liabilities": 422393000000, "total_equity": 451336000000, "shares_outstanding": 1543963, "goodwill_and_intangibles": 104418000000 }, "cash_flow": { "operating_cash_flow": 39773000000, "capital_expenditure": 13012000000, "free_cash_flow": 52785000000, "dividends_paid": 8296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229985, "ticker_id": 552, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113582000000", "ebitda": "-102986000000", "netIncome": "42521000000", "grossProfit": "185165000000", "depreciation": "None", "totalRevenue": "245579000000", "costOfRevenue": "101091000000", "interestIncome": "8092000000", "incomeBeforeTax": "55693000000", "interestExpense": "4083000000", "operatingIncome": "-113582000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12440000000", "reportedCurrency": "USD", "netInterestIncome": "-4083000000", "nonInterestIncome": "None", "operatingExpenses": "-399838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41472000000", "costofGoodsAndServicesSold": "101091000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10596000000", "sellingGeneralAndAdministrative": "3520000000", "netIncomeFromContinuingOperations": "43253000000" }, "balance": { "goodwill": "73734000000", "inventory": "19208000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "873729000000", "longTermDebt": "113547000000", "shortTermDebt": "3348000000", "treasuryStock": "-32853000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30684000000", "reportedCurrency": "USD", "retainedEarnings": "444626000000", "totalLiabilities": "422393000000", "otherCurrentAssets": "19884000000", "totalCurrentAssets": "194026000000", "currentLongTermDebt": "3348000000", "longTermInvestments": "37713000000", "shortTermInvestments": "90300000000", "currentNetReceivables": "35852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610318000000", "currentAccountsPayable": "39978000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187017000000", "shortLongTermDebtTotal": "116895000000", "totalShareholderEquity": "451336000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5648000000", "totalCurrentLiabilities": "45626000000", "otherNonCurrentLiabilities": "422393000000", "totalNonCurrentLiabilities": "187645000000", "cashAndShortTermInvestments": "47990000000", "commonStockSharesOutstanding": "1543963", "intangibleAssetsExcludingGoodwill": "30684000000", "cashAndCashEquivalentsAtCarryingValue": "47990000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43253000000", "profitLoss": "None", "dividendPayout": "8296000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "681000000", "operatingCashflow": "39773000000", "capitalExpenditures": "13012000000", "changeInReceivables": "-1609000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18344000000", "cashflowFromInvestment": "-37757000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16328000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24706000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245579000000, "cost_of_revenue": 101091000000, "gross_profit": 185165000000, "research_and_development": null, "selling_general_admin": 3520000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113582000000, "depreciation_amortisation": 10596000000, "ebitda": -102986000000, "interest_expense": 4083000000, "interest_income": null, "other_non_operating": null, "pretax_income": 55693000000, "tax_provision": 12440000000, "effective_tax_rate": null, "net_income": 42521000000, "net_income_continuing_ops": 43253000000, "net_income_to_common": 42521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47990000000, "short_term_investments": 90300000000, "net_receivables": 35852000000, "inventory": 19208000000, "other_current_assets": null, "total_current_assets": 194026000000, "net_ppe": null, "goodwill": 73734000000, "intangible_assets": 30684000000, "goodwill_and_intangibles": 104418000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610318000000, "total_assets": 873729000000, "short_term_debt": 3348000000, "accounts_payable": 39978000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45626000000, "long_term_debt": 113547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187645000000, "total_liabilities": 422393000000, "total_debt": 116895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 444626000000, "total_equity": 451336000000, "shares_outstanding": 1543963, "operating_cash_flow": 39773000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13012000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37757000000, "dividends_paid": 8296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18344000000, "free_cash_flow": 52785000000, "net_change_in_cash": -16328000000 }, "raw_data": { "income": { "ebit": "-113582000000", "ebitda": "-102986000000", "netIncome": "42521000000", "grossProfit": "185165000000", "depreciation": "None", "totalRevenue": "245579000000", "costOfRevenue": "101091000000", "interestIncome": "8092000000", "incomeBeforeTax": "55693000000", "interestExpense": "4083000000", "operatingIncome": "-113582000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12440000000", "reportedCurrency": "USD", "netInterestIncome": "-4083000000", "nonInterestIncome": "None", "operatingExpenses": "-399838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41472000000", "costofGoodsAndServicesSold": "101091000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10596000000", "sellingGeneralAndAdministrative": "3520000000", "netIncomeFromContinuingOperations": "43253000000" }, "balance": { "goodwill": "73734000000", "inventory": "19208000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "873729000000", "longTermDebt": "113547000000", "shortTermDebt": "3348000000", "treasuryStock": "-32853000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30684000000", "reportedCurrency": "USD", "retainedEarnings": "444626000000", "totalLiabilities": "422393000000", "otherCurrentAssets": "19884000000", "totalCurrentAssets": "194026000000", "currentLongTermDebt": "3348000000", "longTermInvestments": "37713000000", "shortTermInvestments": "90300000000", "currentNetReceivables": "35852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610318000000", "currentAccountsPayable": "39978000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187017000000", "shortLongTermDebtTotal": "116895000000", "totalShareholderEquity": "451336000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5648000000", "totalCurrentLiabilities": "45626000000", "otherNonCurrentLiabilities": "422393000000", "totalNonCurrentLiabilities": "187645000000", "cashAndShortTermInvestments": "47990000000", "commonStockSharesOutstanding": "1543963", "intangibleAssetsExcludingGoodwill": "30684000000", "cashAndCashEquivalentsAtCarryingValue": "47990000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43253000000", "profitLoss": "None", "dividendPayout": "8296000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "681000000", "operatingCashflow": "39773000000", "capitalExpenditures": "13012000000", "changeInReceivables": "-1609000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18344000000", "cashflowFromInvestment": "-37757000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16328000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24706000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 254616000000, "cost_of_revenue": 107041000000, "gross_profit": 220182000000, "ebit": -77234000000, "ebitda": -67170000000, "pretax_income": 102696000000, "tax_provision": 20904000000, "net_income": 81417000000, "net_income_to_common": 81417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64175000000, "total_current_assets": 184286000000, "total_assets": 817729000000, "short_term_debt": 4686000000, "long_term_debt": 968000000, "total_debt": 5654000000, "total_liabilities": 389166000000, "total_equity": 428563000000, "shares_outstanding": 1624958, "goodwill_and_intangibles": 113528000000 }, "cash_flow": { "operating_cash_flow": 38687000000, "capital_expenditure": 15979000000, "free_cash_flow": 54666000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229990, "ticker_id": 552, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77234000000", "ebitda": "-67170000000", "netIncome": "81417000000", "grossProfit": "220182000000", "depreciation": "None", "totalRevenue": "254616000000", "costOfRevenue": "107041000000", "interestIncome": "9240000000", "incomeBeforeTax": "102696000000", "interestExpense": "3961000000", "operatingIncome": "-77234000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20904000000", "reportedCurrency": "USD", "netInterestIncome": "-3961000000", "nonInterestIncome": "None", "operatingExpenses": "-404457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "73783000000", "costofGoodsAndServicesSold": "107041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10064000000", "sellingGeneralAndAdministrative": "4003000000", "netIncomeFromContinuingOperations": "81792000000" }, "balance": { "goodwill": "81882000000", "inventory": "19852000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "817729000000", "longTermDebt": "968000000", "shortTermDebt": "4686000000", "treasuryStock": "-8125000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "31646000000", "reportedCurrency": "USD", "retainedEarnings": "402493000000", "totalLiabilities": "389166000000", "otherCurrentAssets": "20454000000", "totalCurrentAssets": "184286000000", "currentLongTermDebt": "4686000000", "longTermInvestments": "53717000000", "shortTermInvestments": "63822000000", "currentNetReceivables": "35835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572086000000", "currentAccountsPayable": "36361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174341000000", "shortLongTermDebtTotal": "103368000000", "totalShareholderEquity": "428563000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8080000000", "totalCurrentLiabilities": "44441000000", "otherNonCurrentLiabilities": "242511000000", "totalNonCurrentLiabilities": "170762000000", "cashAndShortTermInvestments": "64175000000", "commonStockSharesOutstanding": "1624958", "intangibleAssetsExcludingGoodwill": "31646000000", "cashAndCashEquivalentsAtCarryingValue": "64175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81792000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "681000000", "operatingCashflow": "38687000000", "capitalExpenditures": "15979000000", "changeInReceivables": "-2303000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "730000000", "cashflowFromInvestment": "-5621000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33796000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10064000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254616000000, "cost_of_revenue": 107041000000, "gross_profit": 220182000000, "research_and_development": null, "selling_general_admin": 4003000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77234000000, "depreciation_amortisation": 10064000000, "ebitda": -67170000000, "interest_expense": 3961000000, "interest_income": null, "other_non_operating": null, "pretax_income": 102696000000, "tax_provision": 20904000000, "effective_tax_rate": null, "net_income": 81417000000, "net_income_continuing_ops": 81792000000, "net_income_to_common": 81417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64175000000, "short_term_investments": 63822000000, "net_receivables": 35835000000, "inventory": 19852000000, "other_current_assets": null, "total_current_assets": 184286000000, "net_ppe": null, "goodwill": 81882000000, "intangible_assets": 31646000000, "goodwill_and_intangibles": 113528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572086000000, "total_assets": 817729000000, "short_term_debt": 4686000000, "accounts_payable": 36361000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44441000000, "long_term_debt": 968000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170762000000, "total_liabilities": 389166000000, "total_debt": 5654000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 402493000000, "total_equity": 428563000000, "shares_outstanding": 1624958, "operating_cash_flow": 38687000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15979000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5621000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 730000000, "free_cash_flow": 54666000000, "net_change_in_cash": 33796000000 }, "raw_data": { "income": { "ebit": "-77234000000", "ebitda": "-67170000000", "netIncome": "81417000000", "grossProfit": "220182000000", "depreciation": "None", "totalRevenue": "254616000000", "costOfRevenue": "107041000000", "interestIncome": "9240000000", "incomeBeforeTax": "102696000000", "interestExpense": "3961000000", "operatingIncome": "-77234000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20904000000", "reportedCurrency": "USD", "netInterestIncome": "-3961000000", "nonInterestIncome": "None", "operatingExpenses": "-404457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "73783000000", "costofGoodsAndServicesSold": "107041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10064000000", "sellingGeneralAndAdministrative": "4003000000", "netIncomeFromContinuingOperations": "81792000000" }, "balance": { "goodwill": "81882000000", "inventory": "19852000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "817729000000", "longTermDebt": "968000000", "shortTermDebt": "4686000000", "treasuryStock": "-8125000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "31646000000", "reportedCurrency": "USD", "retainedEarnings": "402493000000", "totalLiabilities": "389166000000", "otherCurrentAssets": "20454000000", "totalCurrentAssets": "184286000000", "currentLongTermDebt": "4686000000", "longTermInvestments": "53717000000", "shortTermInvestments": "63822000000", "currentNetReceivables": "35835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572086000000", "currentAccountsPayable": "36361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174341000000", "shortLongTermDebtTotal": "103368000000", "totalShareholderEquity": "428563000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8080000000", "totalCurrentLiabilities": "44441000000", "otherNonCurrentLiabilities": "242511000000", "totalNonCurrentLiabilities": "170762000000", "cashAndShortTermInvestments": "64175000000", "commonStockSharesOutstanding": "1624958", "intangibleAssetsExcludingGoodwill": "31646000000", "cashAndCashEquivalentsAtCarryingValue": "64175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81792000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "681000000", "operatingCashflow": "38687000000", "capitalExpenditures": "15979000000", "changeInReceivables": "-2303000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "730000000", "cashflowFromInvestment": "-5621000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33796000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10064000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 225382000000, "cost_of_revenue": 106083000000, "gross_profit": 225382000000, "ebit": 7553000000, "ebitda": 17332000000, "pretax_income": 4001000000, "tax_provision": 321000000, "net_income": 4021000000, "net_income_to_common": 4021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30361000000, "total_current_assets": 166788000000, "total_assets": 707794000000, "short_term_debt": 4373000000, "long_term_debt": 2452000000, "total_debt": 6825000000, "total_liabilities": 355294000000, "total_equity": 352500000000, "shares_outstanding": 1640929, "goodwill_and_intangibles": 113173000000 }, "cash_flow": { "operating_cash_flow": 37400000000, "capital_expenditure": 14537000000, "free_cash_flow": 51937000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229995, "ticker_id": 552, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7553000000", "ebitda": "17332000000", "netIncome": "4021000000", "grossProfit": "225382000000", "depreciation": "None", "totalRevenue": "225382000000", "costOfRevenue": "106083000000", "interestIncome": "7678000000", "incomeBeforeTax": "4001000000", "interestExpense": "3853000000", "operatingIncome": "7553000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "321000000", "reportedCurrency": "USD", "netInterestIncome": "-3853000000", "nonInterestIncome": "None", "operatingExpenses": "-217829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-24622000000", "costofGoodsAndServicesSold": "106083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9779000000", "sellingGeneralAndAdministrative": "4061000000", "netIncomeFromContinuingOperations": "4322000000" }, "balance": { "goodwill": "81025000000", "inventory": "19069000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "707794000000", "longTermDebt": "2452000000", "shortTermDebt": "4373000000", "treasuryStock": "-3109000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32148000000", "reportedCurrency": "USD", "retainedEarnings": "321112000000", "totalLiabilities": "355294000000", "otherCurrentAssets": "19691000000", "totalCurrentAssets": "166788000000", "currentLongTermDebt": "4373000000", "longTermInvestments": "53503000000", "shortTermInvestments": "81506000000", "currentNetReceivables": "35230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489859000000", "currentAccountsPayable": "37075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166706000000", "shortLongTermDebtTotal": "97490000000", "totalShareholderEquity": "352500000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7808000000", "totalCurrentLiabilities": "44883000000", "otherNonCurrentLiabilities": "218166000000", "totalNonCurrentLiabilities": "149085000000", "cashAndShortTermInvestments": "30361000000", "commonStockSharesOutstanding": "1640929", "intangibleAssetsExcludingGoodwill": "32148000000", "cashAndCashEquivalentsAtCarryingValue": "30361000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4322000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37400000000", "capitalExpenditures": "14537000000", "changeInReceivables": "-3443000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5812000000", "cashflowFromInvestment": "-32849000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1261000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9779000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225382000000, "cost_of_revenue": 106083000000, "gross_profit": 225382000000, "research_and_development": null, "selling_general_admin": 4061000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7553000000, "depreciation_amortisation": 9779000000, "ebitda": 17332000000, "interest_expense": 3853000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4001000000, "tax_provision": 321000000, "effective_tax_rate": null, "net_income": 4021000000, "net_income_continuing_ops": 4322000000, "net_income_to_common": 4021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30361000000, "short_term_investments": 81506000000, "net_receivables": 35230000000, "inventory": 19069000000, "other_current_assets": null, "total_current_assets": 166788000000, "net_ppe": null, "goodwill": 81025000000, "intangible_assets": 32148000000, "goodwill_and_intangibles": 113173000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 489859000000, "total_assets": 707794000000, "short_term_debt": 4373000000, "accounts_payable": 37075000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44883000000, "long_term_debt": 2452000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149085000000, "total_liabilities": 355294000000, "total_debt": 6825000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321112000000, "total_equity": 352500000000, "shares_outstanding": 1640929, "operating_cash_flow": 37400000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14537000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32849000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5812000000, "free_cash_flow": 51937000000, "net_change_in_cash": -1261000000 }, "raw_data": { "income": { "ebit": "7553000000", "ebitda": "17332000000", "netIncome": "4021000000", "grossProfit": "225382000000", "depreciation": "None", "totalRevenue": "225382000000", "costOfRevenue": "106083000000", "interestIncome": "7678000000", "incomeBeforeTax": "4001000000", "interestExpense": "3853000000", "operatingIncome": "7553000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "321000000", "reportedCurrency": "USD", "netInterestIncome": "-3853000000", "nonInterestIncome": "None", "operatingExpenses": "-217829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-24622000000", "costofGoodsAndServicesSold": "106083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9779000000", "sellingGeneralAndAdministrative": "4061000000", "netIncomeFromContinuingOperations": "4322000000" }, "balance": { "goodwill": "81025000000", "inventory": "19069000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "707794000000", "longTermDebt": "2452000000", "shortTermDebt": "4373000000", "treasuryStock": "-3109000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32148000000", "reportedCurrency": "USD", "retainedEarnings": "321112000000", "totalLiabilities": "355294000000", "otherCurrentAssets": "19691000000", "totalCurrentAssets": "166788000000", "currentLongTermDebt": "4373000000", "longTermInvestments": "53503000000", "shortTermInvestments": "81506000000", "currentNetReceivables": "35230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489859000000", "currentAccountsPayable": "37075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166706000000", "shortLongTermDebtTotal": "97490000000", "totalShareholderEquity": "352500000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7808000000", "totalCurrentLiabilities": "44883000000", "otherNonCurrentLiabilities": "218166000000", "totalNonCurrentLiabilities": "149085000000", "cashAndShortTermInvestments": "30361000000", "commonStockSharesOutstanding": "1640929", "intangibleAssetsExcludingGoodwill": "32148000000", "cashAndCashEquivalentsAtCarryingValue": "30361000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4322000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37400000000", "capitalExpenditures": "14537000000", "changeInReceivables": "-3443000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5812000000", "cashflowFromInvestment": "-32849000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1261000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9779000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 93675000000, "cost_of_revenue": 71214000000, "gross_profit": 22461000000, "ebit": 12143000000, "ebitda": 15653000000, "pretax_income": 12319000000, "tax_provision": 2140000000, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": 504766000000, "total_assets": 1252271000000, "short_term_debt": 128886000000, "long_term_debt": 126643000000, "total_debt": 255529000000, "total_liabilities": 522821000000, "total_equity": 727181000000, "shares_outstanding": 1438000, "goodwill_and_intangibles": 117455000000 }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": 4986000000, "free_cash_flow": 15424000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229958, "ticker_id": 552, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12143000000", "ebitda": "15653000000", "netIncome": "10106000000", "grossProfit": "22461000000", "depreciation": "None", "totalRevenue": "93675000000", "costOfRevenue": "71214000000", "interestIncome": "5430000000", "incomeBeforeTax": "12319000000", "interestExpense": "1301000000", "operatingIncome": "12143000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2140000000", "reportedCurrency": "USD", "netInterestIncome": "-1301000000", "nonInterestIncome": "None", "operatingExpenses": "10318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3510000000", "sellingGeneralAndAdministrative": "6556000000", "netIncomeFromContinuingOperations": "10179000000" }, "balance": { "goodwill": "83180000000", "inventory": "25523000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1252271000000", "longTermDebt": "126643000000", "shortTermDebt": "128886000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34275000000", "reportedCurrency": "USD", "retainedEarnings": "773292000000", "totalLiabilities": "522821000000", "otherCurrentAssets": "30101000000", "totalCurrentAssets": "504766000000", "currentLongTermDebt": "2243000000", "longTermInvestments": "664915000000", "shortTermInvestments": "339261000000", "currentNetReceivables": "51759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747505000000", "currentAccountsPayable": "58215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128886000000", "totalShareholderEquity": "727181000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247035000000", "totalCurrentLiabilities": "434136000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88685000000", "cashAndShortTermInvestments": "58122000000", "commonStockSharesOutstanding": "1438000", "intangibleAssetsExcludingGoodwill": "34275000000", "cashAndCashEquivalentsAtCarryingValue": "58122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10106000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10438000000", "capitalExpenditures": "4986000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174000000", "cashflowFromInvestment": "-4308000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93675000000, "cost_of_revenue": 71214000000, "gross_profit": 22461000000, "research_and_development": null, "selling_general_admin": 6556000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12143000000, "depreciation_amortisation": 3510000000, "ebitda": 15653000000, "interest_expense": 1301000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12319000000, "tax_provision": 2140000000, "effective_tax_rate": null, "net_income": 10106000000, "net_income_continuing_ops": 10179000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58122000000, "short_term_investments": 339261000000, "net_receivables": 51759000000, "inventory": 25523000000, "other_current_assets": null, "total_current_assets": 504766000000, "net_ppe": null, "goodwill": 83180000000, "intangible_assets": 34275000000, "goodwill_and_intangibles": 117455000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 747505000000, "total_assets": 1252271000000, "short_term_debt": 128886000000, "accounts_payable": 58215000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434136000000, "long_term_debt": 126643000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88685000000, "total_liabilities": 522821000000, "total_debt": 255529000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 773292000000, "total_equity": 727181000000, "shares_outstanding": 1438000, "operating_cash_flow": 10438000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4986000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4308000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174000000, "free_cash_flow": 15424000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12143000000", "ebitda": "15653000000", "netIncome": "10106000000", "grossProfit": "22461000000", "depreciation": "None", "totalRevenue": "93675000000", "costOfRevenue": "71214000000", "interestIncome": "5430000000", "incomeBeforeTax": "12319000000", "interestExpense": "1301000000", "operatingIncome": "12143000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2140000000", "reportedCurrency": "USD", "netInterestIncome": "-1301000000", "nonInterestIncome": "None", "operatingExpenses": "10318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3510000000", "sellingGeneralAndAdministrative": "6556000000", "netIncomeFromContinuingOperations": "10179000000" }, "balance": { "goodwill": "83180000000", "inventory": "25523000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1252271000000", "longTermDebt": "126643000000", "shortTermDebt": "128886000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34275000000", "reportedCurrency": "USD", "retainedEarnings": "773292000000", "totalLiabilities": "522821000000", "otherCurrentAssets": "30101000000", "totalCurrentAssets": "504766000000", "currentLongTermDebt": "2243000000", "longTermInvestments": "664915000000", "shortTermInvestments": "339261000000", "currentNetReceivables": "51759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747505000000", "currentAccountsPayable": "58215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128886000000", "totalShareholderEquity": "727181000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247035000000", "totalCurrentLiabilities": "434136000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88685000000", "cashAndShortTermInvestments": "58122000000", "commonStockSharesOutstanding": "1438000", "intangibleAssetsExcludingGoodwill": "34275000000", "cashAndCashEquivalentsAtCarryingValue": "58122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10106000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10438000000", "capitalExpenditures": "4986000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174000000", "cashflowFromInvestment": "-4308000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 94232000000, "cost_of_revenue": 72549000000, "gross_profit": 21683000000, "ebit": 12985000000, "ebitda": 16534000000, "pretax_income": 24456000000, "tax_provision": 5189000000, "net_income": 19199000000, "net_income_to_common": 19199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": 476289000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "long_term_debt": 125763000000, "total_debt": 139030000000, "total_liabilities": 502473000000, "total_equity": 717419000000, "shares_outstanding": 1438000, "goodwill_and_intangibles": 117916000000 }, "cash_flow": { "operating_cash_flow": 11192000000, "capital_expenditure": 6202000000, "free_cash_flow": 17394000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229959, "ticker_id": 552, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12985000000", "ebitda": "16534000000", "netIncome": "19199000000", "grossProfit": "21683000000", "depreciation": "None", "totalRevenue": "94232000000", "costOfRevenue": "72549000000", "interestIncome": "5930000000", "incomeBeforeTax": "24456000000", "interestExpense": "1298000000", "operatingIncome": "12985000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5189000000", "reportedCurrency": "USD", "netInterestIncome": "-1298000000", "nonInterestIncome": "None", "operatingExpenses": "8698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3549000000", "sellingGeneralAndAdministrative": "9872000000", "netIncomeFromContinuingOperations": "19267000000" }, "balance": { "goodwill": "83074000000", "inventory": "24424000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1222176000000", "longTermDebt": "125763000000", "shortTermDebt": "13267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34842000000", "reportedCurrency": "USD", "retainedEarnings": "763186000000", "totalLiabilities": "502473000000", "otherCurrentAssets": "None", "totalCurrentAssets": "476289000000", "currentLongTermDebt": "3318000000", "longTermInvestments": "657006000000", "shortTermInvestments": "321434000000", "currentNetReceivables": "78554000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745887000000", "currentAccountsPayable": "57269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235160000000", "shortLongTermDebtTotal": "138954000000", "totalShareholderEquity": "717419000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "70536000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "431937000000", "cashAndShortTermInvestments": "51877000000", "commonStockSharesOutstanding": "1438000", "intangibleAssetsExcludingGoodwill": "34842000000", "cashAndCashEquivalentsAtCarryingValue": "51877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19199000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11192000000", "capitalExpenditures": "6202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2511000000", "cashflowFromInvestment": "-38392000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94232000000, "cost_of_revenue": 72549000000, "gross_profit": 21683000000, "research_and_development": null, "selling_general_admin": 9872000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12985000000, "depreciation_amortisation": 3549000000, "ebitda": 16534000000, "interest_expense": 1298000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24456000000, "tax_provision": 5189000000, "effective_tax_rate": null, "net_income": 19199000000, "net_income_continuing_ops": 19267000000, "net_income_to_common": 19199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51877000000, "short_term_investments": 321434000000, "net_receivables": 78554000000, "inventory": 24424000000, "other_current_assets": null, "total_current_assets": 476289000000, "net_ppe": null, "goodwill": 83074000000, "intangible_assets": 34842000000, "goodwill_and_intangibles": 117916000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 745887000000, "total_assets": 1222176000000, "short_term_debt": 13267000000, "accounts_payable": 57269000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70536000000, "long_term_debt": 125763000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 431937000000, "total_liabilities": 502473000000, "total_debt": 139030000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763186000000, "total_equity": 717419000000, "shares_outstanding": 1438000, "operating_cash_flow": 11192000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38392000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2511000000, "free_cash_flow": 17394000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12985000000", "ebitda": "16534000000", "netIncome": "19199000000", "grossProfit": "21683000000", "depreciation": "None", "totalRevenue": "94232000000", "costOfRevenue": "72549000000", "interestIncome": "5930000000", "incomeBeforeTax": "24456000000", "interestExpense": "1298000000", "operatingIncome": "12985000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5189000000", "reportedCurrency": "USD", "netInterestIncome": "-1298000000", "nonInterestIncome": "None", "operatingExpenses": "8698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3549000000", "sellingGeneralAndAdministrative": "9872000000", "netIncomeFromContinuingOperations": "19267000000" }, "balance": { "goodwill": "83074000000", "inventory": "24424000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1222176000000", "longTermDebt": "125763000000", "shortTermDebt": "13267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34842000000", "reportedCurrency": "USD", "retainedEarnings": "763186000000", "totalLiabilities": "502473000000", "otherCurrentAssets": "None", "totalCurrentAssets": "476289000000", "currentLongTermDebt": "3318000000", "longTermInvestments": "657006000000", "shortTermInvestments": "321434000000", "currentNetReceivables": "78554000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745887000000", "currentAccountsPayable": "57269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235160000000", "shortLongTermDebtTotal": "138954000000", "totalShareholderEquity": "717419000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "70536000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "431937000000", "cashAndShortTermInvestments": "51877000000", "commonStockSharesOutstanding": "1438000", "intangibleAssetsExcludingGoodwill": "34842000000", "cashAndCashEquivalentsAtCarryingValue": "51877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19199000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11192000000", "capitalExpenditures": "6202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2511000000", "cashflowFromInvestment": "-38392000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 94972000000, "cost_of_revenue": 71590000000, "gross_profit": 23382000000, "ebit": 16664000000, "ebitda": 19997000000, "pretax_income": 38105000000, "tax_provision": 7241000000, "net_income": 30796000000, "net_income_to_common": 30796000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76306000000, "total_current_assets": 489779000000, "total_assets": 1225963000000, "short_term_debt": 26280000000, "long_term_debt": 124204000000, "total_debt": 150484000000, "total_liabilities": 525522000000, "total_equity": 700441000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": 119643000000 }, "cash_flow": { "operating_cash_flow": 13789000000, "capital_expenditure": 5586000000, "free_cash_flow": 19375000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229961, "ticker_id": 552, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16664000000", "ebitda": "19997000000", "netIncome": "30796000000", "grossProfit": "23382000000", "depreciation": "None", "totalRevenue": "94972000000", "costOfRevenue": "71590000000", "interestIncome": "22269000000", "incomeBeforeTax": "38105000000", "interestExpense": "325000000", "operatingIncome": "16664000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7241000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3333000000", "sellingGeneralAndAdministrative": "6285000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "84525000000", "inventory": "25319000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1225963000000", "longTermDebt": "124204000000", "shortTermDebt": "26280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35118000000", "reportedCurrency": "USD", "retainedEarnings": "743987000000", "totalLiabilities": "525522000000", "otherCurrentAssets": "None", "totalCurrentAssets": "489779000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "305367000000", "currentNetReceivables": "82787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736184000000", "currentAccountsPayable": "56817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230565000000", "shortLongTermDebtTotal": "150484000000", "totalShareholderEquity": "700441000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10052000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515470000000", "cashAndShortTermInvestments": "76306000000", "commonStockSharesOutstanding": "1438223", "intangibleAssetsExcludingGoodwill": "35118000000", "cashAndCashEquivalentsAtCarryingValue": "76306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30796000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-891000000", "operatingCashflow": "13789000000", "capitalExpenditures": "5586000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "835000000", "cashflowFromInvestment": "-39052000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94972000000, "cost_of_revenue": 71590000000, "gross_profit": 23382000000, "research_and_development": null, "selling_general_admin": 6285000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16664000000, "depreciation_amortisation": 3333000000, "ebitda": 19997000000, "interest_expense": 325000000, "interest_income": null, "other_non_operating": null, "pretax_income": 38105000000, "tax_provision": 7241000000, "effective_tax_rate": null, "net_income": 30796000000, "net_income_continuing_ops": null, "net_income_to_common": 30796000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76306000000, "short_term_investments": 305367000000, "net_receivables": 82787000000, "inventory": 25319000000, "other_current_assets": null, "total_current_assets": 489779000000, "net_ppe": null, "goodwill": 84525000000, "intangible_assets": 35118000000, "goodwill_and_intangibles": 119643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736184000000, "total_assets": 1225963000000, "short_term_debt": 26280000000, "accounts_payable": 56817000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10052000000, "long_term_debt": 124204000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 515470000000, "total_liabilities": 525522000000, "total_debt": 150484000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 743987000000, "total_equity": 700441000000, "shares_outstanding": 1438223, "operating_cash_flow": 13789000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5586000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39052000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 835000000, "free_cash_flow": 19375000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16664000000", "ebitda": "19997000000", "netIncome": "30796000000", "grossProfit": "23382000000", "depreciation": "None", "totalRevenue": "94972000000", "costOfRevenue": "71590000000", "interestIncome": "22269000000", "incomeBeforeTax": "38105000000", "interestExpense": "325000000", "operatingIncome": "16664000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7241000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3333000000", "sellingGeneralAndAdministrative": "6285000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "84525000000", "inventory": "25319000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1225963000000", "longTermDebt": "124204000000", "shortTermDebt": "26280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35118000000", "reportedCurrency": "USD", "retainedEarnings": "743987000000", "totalLiabilities": "525522000000", "otherCurrentAssets": "None", "totalCurrentAssets": "489779000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "305367000000", "currentNetReceivables": "82787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736184000000", "currentAccountsPayable": "56817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230565000000", "shortLongTermDebtTotal": "150484000000", "totalShareholderEquity": "700441000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10052000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "515470000000", "cashAndShortTermInvestments": "76306000000", "commonStockSharesOutstanding": "1438223", "intangibleAssetsExcludingGoodwill": "35118000000", "cashAndCashEquivalentsAtCarryingValue": "76306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30796000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-891000000", "operatingCashflow": "13789000000", "capitalExpenditures": "5586000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "835000000", "cashflowFromInvestment": "-39052000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 92515000000, "cost_of_revenue": 70200000000, "gross_profit": 22315000000, "ebit": 15584000000, "ebitda": 18913000000, "pretax_income": 14750000000, "tax_provision": 2293000000, "net_income": 12370000000, "net_income_to_common": 12370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100486000000, "total_current_assets": 448980000000, "total_assets": 1163968000000, "short_term_debt": 2986000000, "long_term_debt": 124034000000, "total_debt": 127020000000, "total_liabilities": 493692000000, "total_equity": 667989000000, "shares_outstanding": 1438000, "goodwill_and_intangibles": 119421000000 }, "cash_flow": { "operating_cash_flow": 10085000000, "capital_expenditure": 4858000000, "free_cash_flow": 14943000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229962, "ticker_id": 552, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15584000000", "ebitda": "18913000000", "netIncome": "12370000000", "grossProfit": "22315000000", "depreciation": "None", "totalRevenue": "92515000000", "costOfRevenue": "70200000000", "interestIncome": "5379000000", "incomeBeforeTax": "14750000000", "interestExpense": "1253000000", "operatingIncome": "15584000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2293000000", "reportedCurrency": "USD", "netInterestIncome": "-1253000000", "nonInterestIncome": "None", "operatingExpenses": "6731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3329000000", "sellingGeneralAndAdministrative": "9818000000", "netIncomeFromContinuingOperations": "12457000000" }, "balance": { "goodwill": "84251000000", "inventory": "24371000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1163968000000", "longTermDebt": "124034000000", "shortTermDebt": "2986000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35170000000", "reportedCurrency": "USD", "retainedEarnings": "713191000000", "totalLiabilities": "493692000000", "otherCurrentAssets": "None", "totalCurrentAssets": "448980000000", "currentLongTermDebt": "2986000000", "longTermInvestments": "551935000000", "shortTermInvestments": "243605000000", "currentNetReceivables": "80518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714988000000", "currentAccountsPayable": "55136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227863000000", "shortLongTermDebtTotal": "127020000000", "totalShareholderEquity": "667989000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58122000000", "totalCurrentLiabilities": "58122000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435570000000", "cashAndShortTermInvestments": "100486000000", "commonStockSharesOutstanding": "1438000", "intangibleAssetsExcludingGoodwill": "35170000000", "cashAndCashEquivalentsAtCarryingValue": "100486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12370000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-225000000", "operatingCashflow": "10085000000", "capitalExpenditures": "4858000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1166000000", "cashflowFromInvestment": "49358000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92515000000, "cost_of_revenue": 70200000000, "gross_profit": 22315000000, "research_and_development": null, "selling_general_admin": 9818000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15584000000, "depreciation_amortisation": 3329000000, "ebitda": 18913000000, "interest_expense": 1253000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14750000000, "tax_provision": 2293000000, "effective_tax_rate": null, "net_income": 12370000000, "net_income_continuing_ops": 12457000000, "net_income_to_common": 12370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100486000000, "short_term_investments": 243605000000, "net_receivables": 80518000000, "inventory": 24371000000, "other_current_assets": null, "total_current_assets": 448980000000, "net_ppe": null, "goodwill": 84251000000, "intangible_assets": 35170000000, "goodwill_and_intangibles": 119421000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714988000000, "total_assets": 1163968000000, "short_term_debt": 2986000000, "accounts_payable": 55136000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58122000000, "long_term_debt": 124034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435570000000, "total_liabilities": 493692000000, "total_debt": 127020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 713191000000, "total_equity": 667989000000, "shares_outstanding": 1438000, "operating_cash_flow": 10085000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4858000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49358000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1166000000, "free_cash_flow": 14943000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15584000000", "ebitda": "18913000000", "netIncome": "12370000000", "grossProfit": "22315000000", "depreciation": "None", "totalRevenue": "92515000000", "costOfRevenue": "70200000000", "interestIncome": "5379000000", "incomeBeforeTax": "14750000000", "interestExpense": "1253000000", "operatingIncome": "15584000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2293000000", "reportedCurrency": "USD", "netInterestIncome": "-1253000000", "nonInterestIncome": "None", "operatingExpenses": "6731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3329000000", "sellingGeneralAndAdministrative": "9818000000", "netIncomeFromContinuingOperations": "12457000000" }, "balance": { "goodwill": "84251000000", "inventory": "24371000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1163968000000", "longTermDebt": "124034000000", "shortTermDebt": "2986000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35170000000", "reportedCurrency": "USD", "retainedEarnings": "713191000000", "totalLiabilities": "493692000000", "otherCurrentAssets": "None", "totalCurrentAssets": "448980000000", "currentLongTermDebt": "2986000000", "longTermInvestments": "551935000000", "shortTermInvestments": "243605000000", "currentNetReceivables": "80518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714988000000", "currentAccountsPayable": "55136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227863000000", "shortLongTermDebtTotal": "127020000000", "totalShareholderEquity": "667989000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58122000000", "totalCurrentLiabilities": "58122000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435570000000", "cashAndShortTermInvestments": "100486000000", "commonStockSharesOutstanding": "1438000", "intangibleAssetsExcludingGoodwill": "35170000000", "cashAndCashEquivalentsAtCarryingValue": "100486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12370000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-225000000", "operatingCashflow": "10085000000", "capitalExpenditures": "4858000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1166000000", "cashflowFromInvestment": "49358000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 89725000000, "cost_of_revenue": 69330000000, "gross_profit": 20395000000, "ebit": 12714000000, "ebitda": 15979000000, "pretax_income": 5148000000, "tax_provision": 476000000, "net_income": 4603000000, "net_income_to_common": 4603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000000, "total_current_assets": 451538000000, "total_assets": 1164532000000, "short_term_debt": 16301000000, "long_term_debt": 124006000000, "total_debt": 140307000000, "total_liabilities": 507790000000, "total_equity": 654471000000, "shares_outstanding": 2157335000, "goodwill_and_intangibles": 119448000000 }, "cash_flow": { "operating_cash_flow": 10903000000, "capital_expenditure": 4281000000, "free_cash_flow": 15184000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229963, "ticker_id": 552, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12714000000", "ebitda": "15979000000", "netIncome": "4603000000", "grossProfit": "20395000000", "depreciation": "None", "totalRevenue": "89725000000", "costOfRevenue": "69330000000", "interestIncome": "5632000000", "incomeBeforeTax": "5148000000", "interestExpense": "1257000000", "operatingIncome": "12714000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "476000000", "reportedCurrency": "USD", "netInterestIncome": "-1257000000", "nonInterestIncome": "None", "operatingExpenses": "7681000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3265000000", "sellingGeneralAndAdministrative": "9568000000", "netIncomeFromContinuingOperations": "4672000000" }, "balance": { "goodwill": "84007000000", "inventory": "24034000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1164532000000", "longTermDebt": "124006000000", "shortTermDebt": "16301000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35441000000", "reportedCurrency": "USD", "retainedEarnings": "700821000000", "totalLiabilities": "507790000000", "otherCurrentAssets": "None", "totalCurrentAssets": "451538000000", "currentLongTermDebt": "1921000000", "longTermInvestments": "615415000000", "shortTermInvestments": "305501000000", "currentNetReceivables": "79823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712994000000", "currentAccountsPayable": "54762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224758000000", "shortLongTermDebtTotal": "140307000000", "totalShareholderEquity": "654471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69244000000", "totalCurrentLiabilities": "71063000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436727000000", "cashAndShortTermInvestments": "42180000000", "commonStockSharesOutstanding": "2157335000", "intangibleAssetsExcludingGoodwill": "35441000000", "cashAndCashEquivalentsAtCarryingValue": "42180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4672000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "103000000", "operatingCashflow": "10903000000", "capitalExpenditures": "4281000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53000000", "cashflowFromInvestment": "-16401000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89725000000, "cost_of_revenue": 69330000000, "gross_profit": 20395000000, "research_and_development": null, "selling_general_admin": 9568000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12714000000, "depreciation_amortisation": 3265000000, "ebitda": 15979000000, "interest_expense": 1257000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5148000000, "tax_provision": 476000000, "effective_tax_rate": null, "net_income": 4603000000, "net_income_continuing_ops": 4672000000, "net_income_to_common": 4603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42180000000, "short_term_investments": 305501000000, "net_receivables": 79823000000, "inventory": 24034000000, "other_current_assets": null, "total_current_assets": 451538000000, "net_ppe": null, "goodwill": 84007000000, "intangible_assets": 35441000000, "goodwill_and_intangibles": 119448000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712994000000, "total_assets": 1164532000000, "short_term_debt": 16301000000, "accounts_payable": 54762000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71063000000, "long_term_debt": 124006000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436727000000, "total_liabilities": 507790000000, "total_debt": 140307000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 700821000000, "total_equity": 654471000000, "shares_outstanding": 2157335000, "operating_cash_flow": 10903000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4281000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16401000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53000000, "free_cash_flow": 15184000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12714000000", "ebitda": "15979000000", "netIncome": "4603000000", "grossProfit": "20395000000", "depreciation": "None", "totalRevenue": "89725000000", "costOfRevenue": "69330000000", "interestIncome": "5632000000", "incomeBeforeTax": "5148000000", "interestExpense": "1257000000", "operatingIncome": "12714000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "476000000", "reportedCurrency": "USD", "netInterestIncome": "-1257000000", "nonInterestIncome": "None", "operatingExpenses": "7681000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3265000000", "sellingGeneralAndAdministrative": "9568000000", "netIncomeFromContinuingOperations": "4672000000" }, "balance": { "goodwill": "84007000000", "inventory": "24034000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1164532000000", "longTermDebt": "124006000000", "shortTermDebt": "16301000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35441000000", "reportedCurrency": "USD", "retainedEarnings": "700821000000", "totalLiabilities": "507790000000", "otherCurrentAssets": "None", "totalCurrentAssets": "451538000000", "currentLongTermDebt": "1921000000", "longTermInvestments": "615415000000", "shortTermInvestments": "305501000000", "currentNetReceivables": "79823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712994000000", "currentAccountsPayable": "54762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224758000000", "shortLongTermDebtTotal": "140307000000", "totalShareholderEquity": "654471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69244000000", "totalCurrentLiabilities": "71063000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436727000000", "cashAndShortTermInvestments": "42180000000", "commonStockSharesOutstanding": "2157335000", "intangibleAssetsExcludingGoodwill": "35441000000", "cashAndCashEquivalentsAtCarryingValue": "42180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4672000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "103000000", "operatingCashflow": "10903000000", "capitalExpenditures": "4281000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53000000", "cashflowFromInvestment": "-16401000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 94916000000, "cost_of_revenue": 68527000000, "gross_profit": 26389000000, "ebit": 16403000000, "ebitda": 19686000000, "pretax_income": 24025000000, "tax_provision": 4274000000, "net_income": 19694000000, "net_income_to_common": 19694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47729000000, "total_current_assets": 407447000000, "total_assets": 1153881000000, "short_term_debt": 10857000000, "long_term_debt": 122324000000, "total_debt": 133181000000, "total_liabilities": 502226000000, "total_equity": 649368000000, "shares_outstanding": 2157034000, "goodwill_and_intangibles": 119654000000 }, "cash_flow": { "operating_cash_flow": 4621000000, "capital_expenditure": 5347000000, "free_cash_flow": 9968000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229964, "ticker_id": 552, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16403000000", "ebitda": "19686000000", "netIncome": "19694000000", "grossProfit": "26389000000", "depreciation": "None", "totalRevenue": "94916000000", "costOfRevenue": "68527000000", "interestIncome": "6375000000", "incomeBeforeTax": "24025000000", "interestExpense": "1440000000", "operatingIncome": "16403000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4274000000", "reportedCurrency": "USD", "netInterestIncome": "-1440000000", "nonInterestIncome": "None", "operatingExpenses": "9986000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3283000000", "sellingGeneralAndAdministrative": "10215000000", "netIncomeFromContinuingOperations": "19751000000" }, "balance": { "goodwill": "83880000000", "inventory": "24008000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1153881000000", "longTermDebt": "122324000000", "shortTermDebt": "10857000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35774000000", "reportedCurrency": "USD", "retainedEarnings": "696218000000", "totalLiabilities": "502226000000", "otherCurrentAssets": "12086000000", "totalCurrentAssets": "407447000000", "currentLongTermDebt": "2438000000", "longTermInvestments": "604558000000", "shortTermInvestments": "286472000000", "currentNetReceivables": "37152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746434000000", "currentAccountsPayable": "49485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222929000000", "shortLongTermDebtTotal": "130758000000", "totalShareholderEquity": "649368000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15310000000", "totalCurrentLiabilities": "75652000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426574000000", "cashAndShortTermInvestments": "47729000000", "commonStockSharesOutstanding": "2157034000", "intangibleAssetsExcludingGoodwill": "35774000000", "cashAndCashEquivalentsAtCarryingValue": "47729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19751000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "359000000", "operatingCashflow": "4621000000", "capitalExpenditures": "5347000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1653000000", "cashflowFromInvestment": "4268000000", "stockBasedCompensation": "-1318000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3283000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94916000000, "cost_of_revenue": 68527000000, "gross_profit": 26389000000, "research_and_development": null, "selling_general_admin": 10215000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16403000000, "depreciation_amortisation": 3283000000, "ebitda": 19686000000, "interest_expense": 1440000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24025000000, "tax_provision": 4274000000, "effective_tax_rate": null, "net_income": 19694000000, "net_income_continuing_ops": 19751000000, "net_income_to_common": 19694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47729000000, "short_term_investments": 286472000000, "net_receivables": 37152000000, "inventory": 24008000000, "other_current_assets": null, "total_current_assets": 407447000000, "net_ppe": null, "goodwill": 83880000000, "intangible_assets": 35774000000, "goodwill_and_intangibles": 119654000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746434000000, "total_assets": 1153881000000, "short_term_debt": 10857000000, "accounts_payable": 49485000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75652000000, "long_term_debt": 122324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426574000000, "total_liabilities": 502226000000, "total_debt": 133181000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 696218000000, "total_equity": 649368000000, "shares_outstanding": 2157034000, "operating_cash_flow": 4621000000, "stock_based_compensation": -1318000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5347000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4268000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1653000000, "free_cash_flow": 9968000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16403000000", "ebitda": "19686000000", "netIncome": "19694000000", "grossProfit": "26389000000", "depreciation": "None", "totalRevenue": "94916000000", "costOfRevenue": "68527000000", "interestIncome": "6375000000", "incomeBeforeTax": "24025000000", "interestExpense": "1440000000", "operatingIncome": "16403000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4274000000", "reportedCurrency": "USD", "netInterestIncome": "-1440000000", "nonInterestIncome": "None", "operatingExpenses": "9986000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68527000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3283000000", "sellingGeneralAndAdministrative": "10215000000", "netIncomeFromContinuingOperations": "19751000000" }, "balance": { "goodwill": "83880000000", "inventory": "24008000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1153881000000", "longTermDebt": "122324000000", "shortTermDebt": "10857000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35774000000", "reportedCurrency": "USD", "retainedEarnings": "696218000000", "totalLiabilities": "502226000000", "otherCurrentAssets": "12086000000", "totalCurrentAssets": "407447000000", "currentLongTermDebt": "2438000000", "longTermInvestments": "604558000000", "shortTermInvestments": "286472000000", "currentNetReceivables": "37152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746434000000", "currentAccountsPayable": "49485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222929000000", "shortLongTermDebtTotal": "130758000000", "totalShareholderEquity": "649368000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15310000000", "totalCurrentLiabilities": "75652000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426574000000", "cashAndShortTermInvestments": "47729000000", "commonStockSharesOutstanding": "2157034000", "intangibleAssetsExcludingGoodwill": "35774000000", "cashAndCashEquivalentsAtCarryingValue": "47729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19751000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "359000000", "operatingCashflow": "4621000000", "capitalExpenditures": "5347000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1653000000", "cashflowFromInvestment": "4268000000", "stockBasedCompensation": "-1318000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3283000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 92995000000, "cost_of_revenue": 72685000000, "gross_profit": 20310000000, "ebit": 12986000000, "ebitda": 16192000000, "pretax_income": 32508000000, "tax_provision": 6028000000, "net_income": 26251000000, "net_income_to_common": 26251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37181000000, "total_current_assets": 427981000000, "total_assets": 1147251000000, "short_term_debt": 2024000000, "long_term_debt": 122483000000, "total_debt": 124507000000, "total_liabilities": 515445000000, "total_equity": 629069000000, "shares_outstanding": 2155185000, "goodwill_and_intangibles": 113405000000 }, "cash_flow": { "operating_cash_flow": 1803000000, "capital_expenditure": 4701000000, "free_cash_flow": 6504000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229966, "ticker_id": 552, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12986000000", "ebitda": "16192000000", "netIncome": "26251000000", "grossProfit": "20310000000", "depreciation": "None", "totalRevenue": "92995000000", "costOfRevenue": "72685000000", "interestIncome": "5896000000", "incomeBeforeTax": "32508000000", "interestExpense": "1214000000", "operatingIncome": "12986000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6028000000", "reportedCurrency": "USD", "netInterestIncome": "-1214000000", "nonInterestIncome": "None", "operatingExpenses": "7324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3206000000", "sellingGeneralAndAdministrative": "9098000000", "netIncomeFromContinuingOperations": "26480000000" }, "balance": { "goodwill": "84608000000", "inventory": "23617000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1147251000000", "longTermDebt": "122483000000", "shortTermDebt": "2024000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28797000000", "reportedCurrency": "USD", "retainedEarnings": "676524000000", "totalLiabilities": "515445000000", "otherCurrentAssets": "13047000000", "totalCurrentAssets": "427981000000", "currentLongTermDebt": "2024000000", "longTermInvestments": "605856000000", "shortTermInvestments": "288031000000", "currentNetReceivables": "79152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719270000000", "currentAccountsPayable": "56247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222272000000", "shortLongTermDebtTotal": "124507000000", "totalShareholderEquity": "629069000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14868000000", "totalCurrentLiabilities": "73139000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442306000000", "cashAndShortTermInvestments": "37181000000", "commonStockSharesOutstanding": "2155185000", "intangibleAssetsExcludingGoodwill": "28797000000", "cashAndCashEquivalentsAtCarryingValue": "37181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26480000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-224000000", "operatingCashflow": "1803000000", "capitalExpenditures": "4701000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3065000000", "cashflowFromInvestment": "-3904000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92995000000, "cost_of_revenue": 72685000000, "gross_profit": 20310000000, "research_and_development": null, "selling_general_admin": 9098000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12986000000, "depreciation_amortisation": 3206000000, "ebitda": 16192000000, "interest_expense": 1214000000, "interest_income": null, "other_non_operating": null, "pretax_income": 32508000000, "tax_provision": 6028000000, "effective_tax_rate": null, "net_income": 26251000000, "net_income_continuing_ops": 26480000000, "net_income_to_common": 26251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37181000000, "short_term_investments": 288031000000, "net_receivables": 79152000000, "inventory": 23617000000, "other_current_assets": null, "total_current_assets": 427981000000, "net_ppe": null, "goodwill": 84608000000, "intangible_assets": 28797000000, "goodwill_and_intangibles": 113405000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719270000000, "total_assets": 1147251000000, "short_term_debt": 2024000000, "accounts_payable": 56247000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73139000000, "long_term_debt": 122483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 442306000000, "total_liabilities": 515445000000, "total_debt": 124507000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 676524000000, "total_equity": 629069000000, "shares_outstanding": 2155185000, "operating_cash_flow": 1803000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4701000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3904000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3065000000, "free_cash_flow": 6504000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12986000000", "ebitda": "16192000000", "netIncome": "26251000000", "grossProfit": "20310000000", "depreciation": "None", "totalRevenue": "92995000000", "costOfRevenue": "72685000000", "interestIncome": "5896000000", "incomeBeforeTax": "32508000000", "interestExpense": "1214000000", "operatingIncome": "12986000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6028000000", "reportedCurrency": "USD", "netInterestIncome": "-1214000000", "nonInterestIncome": "None", "operatingExpenses": "7324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3206000000", "sellingGeneralAndAdministrative": "9098000000", "netIncomeFromContinuingOperations": "26480000000" }, "balance": { "goodwill": "84608000000", "inventory": "23617000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1147251000000", "longTermDebt": "122483000000", "shortTermDebt": "2024000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28797000000", "reportedCurrency": "USD", "retainedEarnings": "676524000000", "totalLiabilities": "515445000000", "otherCurrentAssets": "13047000000", "totalCurrentAssets": "427981000000", "currentLongTermDebt": "2024000000", "longTermInvestments": "605856000000", "shortTermInvestments": "288031000000", "currentNetReceivables": "79152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719270000000", "currentAccountsPayable": "56247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222272000000", "shortLongTermDebtTotal": "124507000000", "totalShareholderEquity": "629069000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14868000000", "totalCurrentLiabilities": "73139000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442306000000", "cashAndShortTermInvestments": "37181000000", "commonStockSharesOutstanding": "2155185000", "intangibleAssetsExcludingGoodwill": "28797000000", "cashAndCashEquivalentsAtCarryingValue": "37181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26480000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-224000000", "operatingCashflow": "1803000000", "capitalExpenditures": "4701000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3065000000", "cashflowFromInvestment": "-3904000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 93653000000, "cost_of_revenue": 73200000000, "gross_profit": 20453000000, "ebit": 14670000000, "ebitda": 17868000000, "pretax_income": 38137000000, "tax_provision": 7639000000, "net_income": 30348000000, "net_income_to_common": 30348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42324000000, "total_current_assets": 378994000000, "total_assets": 1108860000000, "short_term_debt": 2254000000, "long_term_debt": 121374000000, "total_debt": 123628000000, "total_liabilities": 500889000000, "total_equity": 601697000000, "shares_outstanding": 1436790, "goodwill_and_intangibles": 120767000000 }, "cash_flow": { "operating_cash_flow": 13602000000, "capital_expenditure": 4535000000, "free_cash_flow": 18137000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229967, "ticker_id": 552, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14670000000", "ebitda": "17868000000", "netIncome": "30348000000", "grossProfit": "20453000000", "depreciation": "None", "totalRevenue": "93653000000", "costOfRevenue": "73200000000", "interestIncome": "5249000000", "incomeBeforeTax": "38137000000", "interestExpense": "1230000000", "operatingIncome": "14670000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7639000000", "reportedCurrency": "USD", "netInterestIncome": "-1230000000", "nonInterestIncome": "None", "operatingExpenses": "5783000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000000", "sellingGeneralAndAdministrative": "7772000000", "netIncomeFromContinuingOperations": "30498000000" }, "balance": { "goodwill": "84411000000", "inventory": "23498000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1108860000000", "longTermDebt": "121374000000", "shortTermDebt": "2254000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36356000000", "reportedCurrency": "USD", "retainedEarnings": "650273000000", "totalLiabilities": "500889000000", "otherCurrentAssets": "13073000000", "totalCurrentAssets": "378994000000", "currentLongTermDebt": "2254000000", "longTermInvestments": "566356000000", "shortTermInvestments": "234618000000", "currentNetReceivables": "78554000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729866000000", "currentAccountsPayable": "53384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123628000000", "totalShareholderEquity": "601697000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8442000000", "totalCurrentLiabilities": "55638000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "445251000000", "cashAndShortTermInvestments": "42324000000", "commonStockSharesOutstanding": "1436790", "intangibleAssetsExcludingGoodwill": "36356000000", "cashAndCashEquivalentsAtCarryingValue": "42324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30498000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-60000000", "operatingCashflow": "13602000000", "capitalExpenditures": "4535000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "854000000", "cashflowFromInvestment": "-7448000000", "stockBasedCompensation": "1318000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93653000000, "cost_of_revenue": 73200000000, "gross_profit": 20453000000, "research_and_development": null, "selling_general_admin": 7772000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14670000000, "depreciation_amortisation": 3198000000, "ebitda": 17868000000, "interest_expense": 1230000000, "interest_income": null, "other_non_operating": null, "pretax_income": 38137000000, "tax_provision": 7639000000, "effective_tax_rate": null, "net_income": 30348000000, "net_income_continuing_ops": 30498000000, "net_income_to_common": 30348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42324000000, "short_term_investments": 234618000000, "net_receivables": 78554000000, "inventory": 23498000000, "other_current_assets": null, "total_current_assets": 378994000000, "net_ppe": null, "goodwill": 84411000000, "intangible_assets": 36356000000, "goodwill_and_intangibles": 120767000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729866000000, "total_assets": 1108860000000, "short_term_debt": 2254000000, "accounts_payable": 53384000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55638000000, "long_term_debt": 121374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445251000000, "total_liabilities": 500889000000, "total_debt": 123628000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 650273000000, "total_equity": 601697000000, "shares_outstanding": 1436790, "operating_cash_flow": 13602000000, "stock_based_compensation": 1318000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4535000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7448000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 854000000, "free_cash_flow": 18137000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14670000000", "ebitda": "17868000000", "netIncome": "30348000000", "grossProfit": "20453000000", "depreciation": "None", "totalRevenue": "93653000000", "costOfRevenue": "73200000000", "interestIncome": "5249000000", "incomeBeforeTax": "38137000000", "interestExpense": "1230000000", "operatingIncome": "14670000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7639000000", "reportedCurrency": "USD", "netInterestIncome": "-1230000000", "nonInterestIncome": "None", "operatingExpenses": "5783000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3198000000", "sellingGeneralAndAdministrative": "7772000000", "netIncomeFromContinuingOperations": "30498000000" }, "balance": { "goodwill": "84411000000", "inventory": "23498000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1108860000000", "longTermDebt": "121374000000", "shortTermDebt": "2254000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36356000000", "reportedCurrency": "USD", "retainedEarnings": "650273000000", "totalLiabilities": "500889000000", "otherCurrentAssets": "13073000000", "totalCurrentAssets": "378994000000", "currentLongTermDebt": "2254000000", "longTermInvestments": "566356000000", "shortTermInvestments": "234618000000", "currentNetReceivables": "78554000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729866000000", "currentAccountsPayable": "53384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123628000000", "totalShareholderEquity": "601697000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8442000000", "totalCurrentLiabilities": "55638000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "445251000000", "cashAndShortTermInvestments": "42324000000", "commonStockSharesOutstanding": "1436790", "intangibleAssetsExcludingGoodwill": "36356000000", "cashAndCashEquivalentsAtCarryingValue": "42324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30498000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-60000000", "operatingCashflow": "13602000000", "capitalExpenditures": "4535000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "854000000", "cashflowFromInvestment": "-7448000000", "stockBasedCompensation": "1318000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 89869000000, "cost_of_revenue": 69675000000, "gross_profit": 20194000000, "ebit": 13872000000, "ebitda": 17040000000, "pretax_income": 15706000000, "tax_provision": 2874000000, "net_income": 12702000000, "net_income_to_common": 12702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35549000000, "total_current_assets": 290933000000, "total_assets": 1070035000000, "short_term_debt": 2658000000, "long_term_debt": 120096000000, "total_debt": 122754000000, "total_liabilities": 492250000000, "total_equity": 571490000000, "shares_outstanding": 1439370, "goodwill_and_intangibles": 113594000000 }, "cash_flow": { "operating_cash_flow": 10566000000, "capital_expenditure": 4393000000, "free_cash_flow": 14959000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229968, "ticker_id": 552, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13872000000", "ebitda": "17040000000", "netIncome": "12702000000", "grossProfit": "20194000000", "depreciation": "None", "totalRevenue": "89869000000", "costOfRevenue": "69675000000", "interestIncome": "4305000000", "incomeBeforeTax": "15706000000", "interestExpense": "1316000000", "operatingIncome": "13872000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2874000000", "reportedCurrency": "USD", "netInterestIncome": "-1316000000", "nonInterestIncome": "None", "operatingExpenses": "6322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3168000000", "sellingGeneralAndAdministrative": "7232000000", "netIncomeFromContinuingOperations": "12832000000" }, "balance": { "goodwill": "84549000000", "inventory": "23670000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1070035000000", "longTermDebt": "120096000000", "shortTermDebt": "2658000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29045000000", "reportedCurrency": "USD", "retainedEarnings": "619925000000", "totalLiabilities": "492250000000", "otherCurrentAssets": "14169000000", "totalCurrentAssets": "290933000000", "currentLongTermDebt": "2658000000", "longTermInvestments": "536060000000", "shortTermInvestments": "153444000000", "currentNetReceivables": "78270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "779102000000", "currentAccountsPayable": "51937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122754000000", "totalShareholderEquity": "571490000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8375000000", "totalCurrentLiabilities": "54595000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437655000000", "cashAndShortTermInvestments": "35549000000", "commonStockSharesOutstanding": "1439370", "intangibleAssetsExcludingGoodwill": "29045000000", "cashAndCashEquivalentsAtCarryingValue": "35549000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12832000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "516000000", "operatingCashflow": "10566000000", "capitalExpenditures": "4393000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9802000000", "cashflowFromInvestment": "-3203000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2562000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89869000000, "cost_of_revenue": 69675000000, "gross_profit": 20194000000, "research_and_development": null, "selling_general_admin": 7232000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13872000000, "depreciation_amortisation": 3168000000, "ebitda": 17040000000, "interest_expense": 1316000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15706000000, "tax_provision": 2874000000, "effective_tax_rate": null, "net_income": 12702000000, "net_income_continuing_ops": 12832000000, "net_income_to_common": 12702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35549000000, "short_term_investments": 153444000000, "net_receivables": 78270000000, "inventory": 23670000000, "other_current_assets": null, "total_current_assets": 290933000000, "net_ppe": null, "goodwill": 84549000000, "intangible_assets": 29045000000, "goodwill_and_intangibles": 113594000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 779102000000, "total_assets": 1070035000000, "short_term_debt": 2658000000, "accounts_payable": 51937000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54595000000, "long_term_debt": 120096000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437655000000, "total_liabilities": 492250000000, "total_debt": 122754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 619925000000, "total_equity": 571490000000, "shares_outstanding": 1439370, "operating_cash_flow": 10566000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4393000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3203000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9802000000, "free_cash_flow": 14959000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13872000000", "ebitda": "17040000000", "netIncome": "12702000000", "grossProfit": "20194000000", "depreciation": "None", "totalRevenue": "89869000000", "costOfRevenue": "69675000000", "interestIncome": "4305000000", "incomeBeforeTax": "15706000000", "interestExpense": "1316000000", "operatingIncome": "13872000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2874000000", "reportedCurrency": "USD", "netInterestIncome": "-1316000000", "nonInterestIncome": "None", "operatingExpenses": "6322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3168000000", "sellingGeneralAndAdministrative": "7232000000", "netIncomeFromContinuingOperations": "12832000000" }, "balance": { "goodwill": "84549000000", "inventory": "23670000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1070035000000", "longTermDebt": "120096000000", "shortTermDebt": "2658000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29045000000", "reportedCurrency": "USD", "retainedEarnings": "619925000000", "totalLiabilities": "492250000000", "otherCurrentAssets": "14169000000", "totalCurrentAssets": "290933000000", "currentLongTermDebt": "2658000000", "longTermInvestments": "536060000000", "shortTermInvestments": "153444000000", "currentNetReceivables": "78270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "779102000000", "currentAccountsPayable": "51937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122754000000", "totalShareholderEquity": "571490000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8375000000", "totalCurrentLiabilities": "54595000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "437655000000", "cashAndShortTermInvestments": "35549000000", "commonStockSharesOutstanding": "1439370", "intangibleAssetsExcludingGoodwill": "29045000000", "cashAndCashEquivalentsAtCarryingValue": "35549000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12832000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "516000000", "operatingCashflow": "10566000000", "capitalExpenditures": "4393000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9802000000", "cashflowFromInvestment": "-3203000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2562000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 93376000000, "cost_of_revenue": 75610000000, "gross_profit": 17766000000, "ebit": 11771000000, "ebitda": 14900000000, "pretax_income": 46938000000, "tax_provision": 9180000000, "net_income": 37574000000, "net_income_to_common": 37574000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38022000000, "total_current_assets": 211841000000, "total_assets": 1069978000000, "short_term_debt": 5335000000, "long_term_debt": 122936000000, "total_debt": 128271000000, "total_liabilities": 499208000000, "total_equity": 561273000000, "shares_outstanding": 1441489, "goodwill_and_intangibles": 113953000000 }, "cash_flow": { "operating_cash_flow": 14400000000, "capital_expenditure": 5708000000, "free_cash_flow": 20108000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229969, "ticker_id": 552, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11771000000", "ebitda": "14900000000", "netIncome": "37574000000", "grossProfit": "17766000000", "depreciation": "None", "totalRevenue": "93376000000", "costOfRevenue": "75610000000", "interestIncome": "4439000000", "incomeBeforeTax": "46938000000", "interestExpense": "1276000000", "operatingIncome": "11771000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9180000000", "reportedCurrency": "USD", "netInterestIncome": "-1276000000", "nonInterestIncome": "None", "operatingExpenses": "5995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3129000000", "sellingGeneralAndAdministrative": "4423000000", "netIncomeFromContinuingOperations": "37758000000" }, "balance": { "goodwill": "84626000000", "inventory": "24159000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1069978000000", "longTermDebt": "122936000000", "shortTermDebt": "5335000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29327000000", "reportedCurrency": "USD", "retainedEarnings": "607350000000", "totalLiabilities": "499208000000", "otherCurrentAssets": "-24159000000", "totalCurrentAssets": "211841000000", "currentLongTermDebt": "5335000000", "longTermInvestments": "536285000000", "shortTermInvestments": "129619000000", "currentNetReceivables": "44200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866831000000", "currentAccountsPayable": "49351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128271000000", "totalShareholderEquity": "561273000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5335000000", "totalCurrentLiabilities": "5335000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215945000000", "cashAndShortTermInvestments": "38022000000", "commonStockSharesOutstanding": "1441489", "intangibleAssetsExcludingGoodwill": "29327000000", "cashAndCashEquivalentsAtCarryingValue": "38022000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37758000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1151000000", "operatingCashflow": "14400000000", "capitalExpenditures": "5708000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000000", "cashflowFromInvestment": "-7351000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2193000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93376000000, "cost_of_revenue": 75610000000, "gross_profit": 17766000000, "research_and_development": null, "selling_general_admin": 4423000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11771000000, "depreciation_amortisation": 3129000000, "ebitda": 14900000000, "interest_expense": 1276000000, "interest_income": null, "other_non_operating": null, "pretax_income": 46938000000, "tax_provision": 9180000000, "effective_tax_rate": null, "net_income": 37574000000, "net_income_continuing_ops": 37758000000, "net_income_to_common": 37574000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38022000000, "short_term_investments": 129619000000, "net_receivables": 44200000000, "inventory": 24159000000, "other_current_assets": null, "total_current_assets": 211841000000, "net_ppe": null, "goodwill": 84626000000, "intangible_assets": 29327000000, "goodwill_and_intangibles": 113953000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866831000000, "total_assets": 1069978000000, "short_term_debt": 5335000000, "accounts_payable": 49351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5335000000, "long_term_debt": 122936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215945000000, "total_liabilities": 499208000000, "total_debt": 128271000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607350000000, "total_equity": 561273000000, "shares_outstanding": 1441489, "operating_cash_flow": 14400000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5708000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7351000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136000000, "free_cash_flow": 20108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11771000000", "ebitda": "14900000000", "netIncome": "37574000000", "grossProfit": "17766000000", "depreciation": "None", "totalRevenue": "93376000000", "costOfRevenue": "75610000000", "interestIncome": "4439000000", "incomeBeforeTax": "46938000000", "interestExpense": "1276000000", "operatingIncome": "11771000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9180000000", "reportedCurrency": "USD", "netInterestIncome": "-1276000000", "nonInterestIncome": "None", "operatingExpenses": "5995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3129000000", "sellingGeneralAndAdministrative": "4423000000", "netIncomeFromContinuingOperations": "37758000000" }, "balance": { "goodwill": "84626000000", "inventory": "24159000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1069978000000", "longTermDebt": "122936000000", "shortTermDebt": "5335000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29327000000", "reportedCurrency": "USD", "retainedEarnings": "607350000000", "totalLiabilities": "499208000000", "otherCurrentAssets": "-24159000000", "totalCurrentAssets": "211841000000", "currentLongTermDebt": "5335000000", "longTermInvestments": "536285000000", "shortTermInvestments": "129619000000", "currentNetReceivables": "44200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866831000000", "currentAccountsPayable": "49351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128271000000", "totalShareholderEquity": "561273000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5335000000", "totalCurrentLiabilities": "5335000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215945000000", "cashAndShortTermInvestments": "38022000000", "commonStockSharesOutstanding": "1441489", "intangibleAssetsExcludingGoodwill": "29327000000", "cashAndCashEquivalentsAtCarryingValue": "38022000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37758000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1151000000", "operatingCashflow": "14400000000", "capitalExpenditures": "5708000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000000", "cashflowFromInvestment": "-7351000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2193000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 63432000000, "cost_of_revenue": 31049000000, "gross_profit": 32383000000, "ebit": 9347000000, "ebitda": 12557000000, "pretax_income": -16959000000, "tax_provision": 4392000000, "net_income": -12767000000, "net_income_to_common": -12767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30840000000, "total_current_assets": 209967000000, "total_assets": 1019933000000, "short_term_debt": 2524000000, "long_term_debt": 122257000000, "total_debt": 124781000000, "total_liabilities": 485206000000, "total_equity": 525330000000, "shares_outstanding": 1441489, "goodwill_and_intangibles": 115147000000 }, "cash_flow": { "operating_cash_flow": 13669000000, "capital_expenditure": 5303000000, "free_cash_flow": 18972000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229971, "ticker_id": 552, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9347000000", "ebitda": "12557000000", "netIncome": "-12767000000", "grossProfit": "32383000000", "depreciation": "None", "totalRevenue": "63432000000", "costOfRevenue": "31049000000", "interestIncome": "29516000000", "incomeBeforeTax": "-16959000000", "interestExpense": "1260000000", "operatingIncome": "12557000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4392000000", "reportedCurrency": "USD", "netInterestIncome": "-1260000000", "nonInterestIncome": "None", "operatingExpenses": "49604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3210000000", "sellingGeneralAndAdministrative": "1489000000", "netIncomeFromContinuingOperations": "-12567000000" }, "balance": { "goodwill": "85652000000", "inventory": "24755000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1019933000000", "longTermDebt": "122257000000", "shortTermDebt": "2524000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29495000000", "reportedCurrency": "USD", "retainedEarnings": "569776000000", "totalLiabilities": "485206000000", "otherCurrentAssets": "13897000000", "totalCurrentAssets": "209967000000", "currentLongTermDebt": "2524000000", "longTermInvestments": "494953000000", "shortTermInvestments": "126401000000", "currentNetReceivables": "52726000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85793000000", "currentAccountsPayable": "54879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211498000000", "shortLongTermDebtTotal": "124781000000", "totalShareholderEquity": "525330000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-57403000000", "totalCurrentLiabilities": "7549000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477657000000", "cashAndShortTermInvestments": "30840000000", "commonStockSharesOutstanding": "1441489", "intangibleAssetsExcludingGoodwill": "29495000000", "cashAndCashEquivalentsAtCarryingValue": "30840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12567000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-230000000", "operatingCashflow": "13669000000", "capitalExpenditures": "5303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4636000000", "cashflowFromInvestment": "-28048000000", "stockBasedCompensation": "1392000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63432000000, "cost_of_revenue": 31049000000, "gross_profit": 32383000000, "research_and_development": null, "selling_general_admin": 1489000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9347000000, "depreciation_amortisation": 3210000000, "ebitda": 12557000000, "interest_expense": 1260000000, "interest_income": null, "other_non_operating": null, "pretax_income": -16959000000, "tax_provision": 4392000000, "effective_tax_rate": null, "net_income": -12767000000, "net_income_continuing_ops": -12567000000, "net_income_to_common": -12767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30840000000, "short_term_investments": 126401000000, "net_receivables": 52726000000, "inventory": 24755000000, "other_current_assets": null, "total_current_assets": 209967000000, "net_ppe": null, "goodwill": 85652000000, "intangible_assets": 29495000000, "goodwill_and_intangibles": 115147000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85793000000, "total_assets": 1019933000000, "short_term_debt": 2524000000, "accounts_payable": 54879000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7549000000, "long_term_debt": 122257000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477657000000, "total_liabilities": 485206000000, "total_debt": 124781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 569776000000, "total_equity": 525330000000, "shares_outstanding": 1441489, "operating_cash_flow": 13669000000, "stock_based_compensation": 1392000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5303000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28048000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4636000000, "free_cash_flow": 18972000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9347000000", "ebitda": "12557000000", "netIncome": "-12767000000", "grossProfit": "32383000000", "depreciation": "None", "totalRevenue": "63432000000", "costOfRevenue": "31049000000", "interestIncome": "29516000000", "incomeBeforeTax": "-16959000000", "interestExpense": "1260000000", "operatingIncome": "12557000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4392000000", "reportedCurrency": "USD", "netInterestIncome": "-1260000000", "nonInterestIncome": "None", "operatingExpenses": "49604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3210000000", "sellingGeneralAndAdministrative": "1489000000", "netIncomeFromContinuingOperations": "-12567000000" }, "balance": { "goodwill": "85652000000", "inventory": "24755000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1019933000000", "longTermDebt": "122257000000", "shortTermDebt": "2524000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29495000000", "reportedCurrency": "USD", "retainedEarnings": "569776000000", "totalLiabilities": "485206000000", "otherCurrentAssets": "13897000000", "totalCurrentAssets": "209967000000", "currentLongTermDebt": "2524000000", "longTermInvestments": "494953000000", "shortTermInvestments": "126401000000", "currentNetReceivables": "52726000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85793000000", "currentAccountsPayable": "54879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211498000000", "shortLongTermDebtTotal": "124781000000", "totalShareholderEquity": "525330000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-57403000000", "totalCurrentLiabilities": "7549000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477657000000", "cashAndShortTermInvestments": "30840000000", "commonStockSharesOutstanding": "1441489", "intangibleAssetsExcludingGoodwill": "29495000000", "cashAndCashEquivalentsAtCarryingValue": "30840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12567000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-230000000", "operatingCashflow": "13669000000", "capitalExpenditures": "5303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4636000000", "cashflowFromInvestment": "-28048000000", "stockBasedCompensation": "1392000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "income_statement": { "revenue": 125564000000, "cost_of_revenue": 73197000000, "gross_profit": 125564000000, "ebit": -21458000000, "ebitda": -18362000000, "pretax_income": 45435000000, "tax_provision": 9236000000, "net_income": 35912000000, "net_income_to_common": 35912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50055000000, "total_current_assets": 225282000000, "total_assets": 1041573000000, "short_term_debt": 3066000000, "long_term_debt": 122281000000, "total_debt": 125347000000, "total_liabilities": 489812000000, "total_equity": 539883000000, "shares_outstanding": 1441489, "goodwill_and_intangibles": 115672000000 }, "cash_flow": { "operating_cash_flow": 12434000000, "capital_expenditure": 4685000000, "free_cash_flow": 17119000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229972, "ticker_id": 552, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:11:42.308245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21458000000", "ebitda": "-18362000000", "netIncome": "35912000000", "grossProfit": "125564000000", "depreciation": "None", "totalRevenue": "125564000000", "costOfRevenue": "73197000000", "interestIncome": "3846000000", "incomeBeforeTax": "45435000000", "interestExpense": "1249000000", "operatingIncome": "-21458000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9236000000", "reportedCurrency": "USD", "netInterestIncome": "-1249000000", "nonInterestIncome": "None", "operatingExpenses": "-147022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3096000000", "sellingGeneralAndAdministrative": "1457000000", "netIncomeFromContinuingOperations": "36199000000" }, "balance": { "goodwill": "85853000000", "inventory": "25295000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1041573000000", "longTermDebt": "122281000000", "shortTermDebt": "3066000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29819000000", "reportedCurrency": "USD", "retainedEarnings": "582543000000", "totalLiabilities": "489812000000", "otherCurrentAssets": "26248000000", "totalCurrentAssets": "225282000000", "currentLongTermDebt": "3066000000", "longTermInvestments": "500577000000", "shortTermInvestments": "97322000000", "currentNetReceivables": "51657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728115000000", "currentAccountsPayable": "51924000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209188000000", "shortLongTermDebtTotal": "126170000000", "totalShareholderEquity": "539883000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96386000000", "totalCurrentLiabilities": "148310000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215292000000", "cashAndShortTermInvestments": "50055000000", "commonStockSharesOutstanding": "1441489", "intangibleAssetsExcludingGoodwill": "29819000000", "cashAndCashEquivalentsAtCarryingValue": "50055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36199000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "520000000", "operatingCashflow": "12434000000", "capitalExpenditures": "4685000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289000000", "cashflowFromInvestment": "10655000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3096000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125564000000, "cost_of_revenue": 73197000000, "gross_profit": 125564000000, "research_and_development": null, "selling_general_admin": 1457000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21458000000, "depreciation_amortisation": 3096000000, "ebitda": -18362000000, "interest_expense": 1249000000, "interest_income": null, "other_non_operating": null, "pretax_income": 45435000000, "tax_provision": 9236000000, "effective_tax_rate": null, "net_income": 35912000000, "net_income_continuing_ops": 36199000000, "net_income_to_common": 35912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50055000000, "short_term_investments": 97322000000, "net_receivables": 51657000000, "inventory": 25295000000, "other_current_assets": null, "total_current_assets": 225282000000, "net_ppe": null, "goodwill": 85853000000, "intangible_assets": 29819000000, "goodwill_and_intangibles": 115672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728115000000, "total_assets": 1041573000000, "short_term_debt": 3066000000, "accounts_payable": 51924000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148310000000, "long_term_debt": 122281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215292000000, "total_liabilities": 489812000000, "total_debt": 125347000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 582543000000, "total_equity": 539883000000, "shares_outstanding": 1441489, "operating_cash_flow": 12434000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4685000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10655000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289000000, "free_cash_flow": 17119000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21458000000", "ebitda": "-18362000000", "netIncome": "35912000000", "grossProfit": "125564000000", "depreciation": "None", "totalRevenue": "125564000000", "costOfRevenue": "73197000000", "interestIncome": "3846000000", "incomeBeforeTax": "45435000000", "interestExpense": "1249000000", "operatingIncome": "-21458000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9236000000", "reportedCurrency": "USD", "netInterestIncome": "-1249000000", "nonInterestIncome": "None", "operatingExpenses": "-147022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3096000000", "sellingGeneralAndAdministrative": "1457000000", "netIncomeFromContinuingOperations": "36199000000" }, "balance": { "goodwill": "85853000000", "inventory": "25295000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "1041573000000", "longTermDebt": "122281000000", "shortTermDebt": "3066000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29819000000", "reportedCurrency": "USD", "retainedEarnings": "582543000000", "totalLiabilities": "489812000000", "otherCurrentAssets": "26248000000", "totalCurrentAssets": "225282000000", "currentLongTermDebt": "3066000000", "longTermInvestments": "500577000000", "shortTermInvestments": "97322000000", "currentNetReceivables": "51657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728115000000", "currentAccountsPayable": "51924000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209188000000", "shortLongTermDebtTotal": "126170000000", "totalShareholderEquity": "539883000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96386000000", "totalCurrentLiabilities": "148310000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215292000000", "cashAndShortTermInvestments": "50055000000", "commonStockSharesOutstanding": "1441489", "intangibleAssetsExcludingGoodwill": "29819000000", "cashAndCashEquivalentsAtCarryingValue": "50055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36199000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "520000000", "operatingCashflow": "12434000000", "capitalExpenditures": "4685000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289000000", "cashflowFromInvestment": "10655000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3096000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }