{ "ticker": { "uuid": "b6a2a1ff-300f-45ed-bbda-6d4f5425bddb", "symbol": "KTF", "name": "Mondelez International, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/b6a2a1ff-300f-45ed-bbda-6d4f5425bddb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6a2a1ff-300f-45ed-bbda-6d4f5425bddb/" }, "ticker_metadata": { "id": 19395, "uuid": "b6a2a1ff-300f-45ed-bbda-6d4f5425bddb", "symbol": "KTF", "name": "Mondelez International, Inc.", "asset_type": "equity", "market_cap": 67661180928, "stock_exchange_id": 8, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Mondelez International, Inc., through its subsidiaries, manufactures, markets, and sells snack food and beverage products in Latin America, North America, Asia, the Middle East, Africa, and Europe. The company provides biscuits and baked snacks, including cookies, crackers, salted snacks, snack bars, and cakes and pastries; chocolates; and gums and candies, as well as various cheese, grocery, and powdered beverage products. Its brand portfolio includes Oreo, Ritz, LU, CLIF Bar, Tate's Bake Shop biscuits and baked snacks, Cadbury Dairy Milk, Milka, and Toblerone chocolate. It serves supermarket chains, wholesalers, supercenters, club stores, mass merchandisers, distributors, convenience stores, gasoline stations, drug stores, value stores, and other retail food outlets through direct store delivery, company-owned and satellite warehouses, distribution centers, third-party distributors, and other facilities, as well as through independent sales offices and agents. The company also sells products directly to businesses and consumers through e-retail platforms, retailer digital platforms, as well as through its direct-to-consumer websites and social media platforms. Mondelez International, Inc. was formerly known as Kraft Foods Inc. and changed its name to Mondelez International, Inc. in October 2012. The company was incorporated in 2000 and is headquartered in Chicago, Illinois.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b6a2a1ff-300f-45ed-bbda-6d4f5425bddb", "symbol": "KTF", "name": "Mondelez International, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/b6a2a1ff-300f-45ed-bbda-6d4f5425bddb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6a2a1ff-300f-45ed-bbda-6d4f5425bddb/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.04, "value": 0.21, "quality": 0.19, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 53.7, "market_cap": 68931153688.73, "pe_ratio": 26.4205, "earnings_yield": 0.0378, "ebitda_to_ev": 0.0588, "shareholder_yield": 0.0489, "roe": 0.1013, "piotroski_f_score": 5, "momentum_12_1": -0.059, "volatility_252d": 0.2077 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:23.138720+00:00", "batch_id": "" }, "size": { "price_close": 53.7, "market_cap": 68931153688.7341, "market_cap_usd": 68931153688.7341, "enterprise_value": 89029153688.7341, "shares_outstanding": 1283634123, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.4205, "pb_ratio": 2.6769, "ptbv_ratio": 2.6769, "ps_ratio": 1.7538, "pcf_ratio": 17.7246, "pfcf_ratio": 26.7694, "ev_ebitda": 17.0195, "ev_ebit": 23.4411, "ev_sales": 2.2651, "ev_fcf": 34.5744, "earnings_yield": 0.0378, "fcf_yield": 0.0289, "price_to_sales": 1.7538, "price_to_book": 2.6769, "price_to_cashflow": 17.7246, "ebitda_to_ev": 0.0588, "sales_yield": 0.4415 }, "yield": { "dividend_yield": 0.0364, "buyback_yield": 0.0125, "shareholder_yield": 0.0489, "debt_paydown_yield": 0, "total_yield": 0.0489 }, "quality": { "gross_margin": 0.2877, "operating_margin": 0.0966, "net_margin": 0.0664, "ebitda_margin": 0.1331, "fcf_margin": 0.0655, "roe": 0.1013, "roa": 0.0367, "roic": 0.0621, "roc_greenblatt": null, "asset_turnover": 0.5526, "cash_conversion": 0.987, "accruals_ratio": -0.018, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2151, "revenue_stability_5y": 0.0832, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.159, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.8421, "debt_to_assets": 0.304, "interest_coverage": 6.2262, "current_ratio": 0.5423, "quick_ratio": 0.5423, "net_debt": 20098000000, "local_beta": -0.0305, "volatility_252d": 0.2077, "volatility_60d": 0.4292, "max_drawdown_12m": -0.2307, "risk_adjusted_momentum": -0.2839 }, "growth": { "revenue_growth_1y": 0.0575, "revenue_growth_3y_cagr": 0.0696, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4534, "eps_growth_3y_cagr": -0.0338, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0817, "book_value_growth_1y": -0.0135, "revenue_growth": 0.0575, "earnings_growth": -0.4534 }, "momentum": { "price_return_1m": 0.0217, "price_return_3m": 0.087, "price_return_6m": 0.1346, "price_return_9m": 0.0453, "price_return_12m": -0.0386, "price_return_12m_ex1m": -0.059, "momentum_6m": 0.1346, "momentum_12m": -0.0386, "momentum_12_1": -0.059, "distance_from_52w_high": -0.0805, "distance_from_52w_low": 0.1953, "relative_strength": -0.0573 }, "raw_ttm": { "revenue_ttm": 39304000000, "gross_profit_ttm": 11308000000, "ebit_ttm": 3798000000, "ebitda_ttm": 5231000000, "net_income_ttm": 2609000000, "eps_diluted_ttm": 2.0325, "operating_cash_flow_ttm": 3889000000, "capital_expenditure_ttm": -1314000000, "fcf_ttm": 2575000000, "dividends_paid_ttm": -2508000000, "share_repurchases_ttm": -863000000, "shares_issued_ttm": null, "interest_expense_ttm": 610000000, "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_current_liabilities": 23501000000, "net_ppe": null, "total_assets": 71122000000, "total_debt": 21622000000, "total_equity": 25750000000, "net_working_capital": -6724000000, "book_value_per_share": 20.0602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.0602 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 70, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 53, "rank_pcf": 74, "rank_ev_ebitda": 76, "rank_ev_ebit": 76, "rank_earnings_yield": 70, "rank_fcf_yield": 60, "rank_dividend_yield": 22, "rank_shareholder_yield": 28, "rank_total_yield": 40, "rank_roe": 55, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 71, "rank_fcf_margin": 53, "rank_piotroski": 71, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 60 }, "composites": { "value_composite": 79, "quality_composite": 81, "momentum_composite": 69, "growth_composite": 75, "yield_composite": 24, "svqf_composite": 78, "vc1_composite": 78, "vc2_composite": 70, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1997, "os_score": 0.04, "value_percentile": 0.21, "quality_percentile": 0.19, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7985, "ticker_id": 19395, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:23.138720+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.7, "market_cap": 68931153688.7341, "market_cap_usd": 68931153688.7341, "enterprise_value": 89029153688.7341, "shares_outstanding": 1283634123, "fx_rate_to_usd": null, "pe_ratio": 26.42052652, "pb_ratio": 2.67693801, "ptbv_ratio": 2.67693801, "ps_ratio": 1.75379487, "pcf_ratio": 17.72464739, "pfcf_ratio": 26.76938007, "ev_ebitda": 17.01952852, "ev_ebit": 23.44106206, "ev_sales": 2.26514232, "ev_fcf": 34.57442862, "earnings_yield": 0.03784936, "fcf_yield": 0.02892311, "dividend_yield": 0.03638413, "buyback_yield": 0.01251974, "shareholder_yield": 0.04890387, "debt_paydown_yield": 0, "total_yield": 0.04890387, "gross_margin": 0.28770609, "operating_margin": 0.09663139, "net_margin": 0.06638001, "ebitda_margin": 0.13309078, "fcf_margin": 0.06551496, "roe": 0.10132039, "roa": 0.03668345, "roic": 0.06212921, "roc_greenblatt": null, "asset_turnover": 0.55262788, "cash_conversion": 0.98696819, "accruals_ratio": -0.01799724, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.8420952, "debt_to_assets": 0.30401282, "interest_coverage": 6.22622951, "current_ratio": 0.54231735, "quick_ratio": 0.54231735, "net_debt": 20098000000, "revenue_growth_1y": 0.05751763, "revenue_growth_3y_cagr": 0.06956578, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.45340861, "eps_growth_3y_cagr": -0.03376101, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08174851, "book_value_growth_1y": -0.01348229, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.215131, "revenue_stability_5y": 0.083192, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0216895, "price_return_3m": 0.08702345, "price_return_6m": 0.13459854, "price_return_9m": 0.04529592, "price_return_12m": -0.0385612, "price_return_12m_ex1m": -0.05897163, "distance_from_52w_high": -0.08048011, "distance_from_52w_low": 0.19534305, "relative_strength": -0.05726516, "local_beta": -0.0305, "volatility_252d": 0.207728, "volatility_60d": 0.429224, "max_drawdown_12m": -0.23074812, "revenue_ttm": 39304000000, "gross_profit_ttm": 11308000000, "ebit_ttm": 3798000000, "ebitda_ttm": 5231000000, "net_income_ttm": 2609000000, "eps_diluted_ttm": 2.03251063, "operating_cash_flow_ttm": 3889000000, "capital_expenditure_ttm": -1314000000, "fcf_ttm": 2575000000, "dividends_paid_ttm": -2508000000, "share_repurchases_ttm": -863000000, "shares_issued_ttm": null, "interest_expense_ttm": 610000000, "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_current_liabilities": 23501000000, "net_ppe": null, "total_assets": 71122000000, "total_debt": 21622000000, "total_equity": 25750000000, "net_working_capital": -6724000000, "book_value_per_share": 20.06023332, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.06023332, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 70, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 53, "rank_pcf": 74, "rank_ev_ebitda": 76, "rank_ev_ebit": 76, "rank_earnings_yield": 70, "rank_fcf_yield": 60, "rank_dividend_yield": 22, "rank_shareholder_yield": 28, "rank_total_yield": 40, "rank_roe": 55, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 71, "rank_fcf_margin": 53, "rank_piotroski": 71, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 60, "value_composite": 79, "quality_composite": 81, "momentum_composite": 69, "growth_composite": 75, "yield_composite": 24, "svqf_composite": 78, "vc1_composite": 78, "vc2_composite": 70, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.7, "os": 0.04, "value": 0.21, "quality": 0.19, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.4205, "earnings_yield": 0.0378, "shareholder_yield": 0.0489, "roe": 0.1013, "momentum_12_1": -0.059, "complete_fields": { "id": 7985, "ticker_id": 19395, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:23.138720+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.7, "market_cap": 68931153688.7341, "market_cap_usd": 68931153688.7341, "enterprise_value": 89029153688.7341, "shares_outstanding": 1283634123, "fx_rate_to_usd": null, "pe_ratio": 26.42052652, "pb_ratio": 2.67693801, "ptbv_ratio": 2.67693801, "ps_ratio": 1.75379487, "pcf_ratio": 17.72464739, "pfcf_ratio": 26.76938007, "ev_ebitda": 17.01952852, "ev_ebit": 23.44106206, "ev_sales": 2.26514232, "ev_fcf": 34.57442862, "earnings_yield": 0.03784936, "fcf_yield": 0.02892311, "dividend_yield": 0.03638413, "buyback_yield": 0.01251974, "shareholder_yield": 0.04890387, "debt_paydown_yield": 0, "total_yield": 0.04890387, "gross_margin": 0.28770609, "operating_margin": 0.09663139, "net_margin": 0.06638001, "ebitda_margin": 0.13309078, "fcf_margin": 0.06551496, "roe": 0.10132039, "roa": 0.03668345, "roic": 0.06212921, "roc_greenblatt": null, "asset_turnover": 0.55262788, "cash_conversion": 0.98696819, "accruals_ratio": -0.01799724, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.8420952, "debt_to_assets": 0.30401282, "interest_coverage": 6.22622951, "current_ratio": 0.54231735, "quick_ratio": 0.54231735, "net_debt": 20098000000, "revenue_growth_1y": 0.05751763, "revenue_growth_3y_cagr": 0.06956578, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.45340861, "eps_growth_3y_cagr": -0.03376101, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08174851, "book_value_growth_1y": -0.01348229, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.215131, "revenue_stability_5y": 0.083192, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0216895, "price_return_3m": 0.08702345, "price_return_6m": 0.13459854, "price_return_9m": 0.04529592, "price_return_12m": -0.0385612, "price_return_12m_ex1m": -0.05897163, "distance_from_52w_high": -0.08048011, "distance_from_52w_low": 0.19534305, "relative_strength": -0.05726516, "local_beta": -0.0305, "volatility_252d": 0.207728, "volatility_60d": 0.429224, "max_drawdown_12m": -0.23074812, "revenue_ttm": 39304000000, "gross_profit_ttm": 11308000000, "ebit_ttm": 3798000000, "ebitda_ttm": 5231000000, "net_income_ttm": 2609000000, "eps_diluted_ttm": 2.03251063, "operating_cash_flow_ttm": 3889000000, "capital_expenditure_ttm": -1314000000, "fcf_ttm": 2575000000, "dividends_paid_ttm": -2508000000, "share_repurchases_ttm": -863000000, "shares_issued_ttm": null, "interest_expense_ttm": 610000000, "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_current_liabilities": 23501000000, "net_ppe": null, "total_assets": 71122000000, "total_debt": 21622000000, "total_equity": 25750000000, "net_working_capital": -6724000000, "book_value_per_share": 20.06023332, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.06023332, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 70, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 53, "rank_pcf": 74, "rank_ev_ebitda": 76, "rank_ev_ebit": 76, "rank_earnings_yield": 70, "rank_fcf_yield": 60, "rank_dividend_yield": 22, "rank_shareholder_yield": 28, "rank_total_yield": 40, "rank_roe": 55, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 71, "rank_fcf_margin": 53, "rank_piotroski": 71, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 60, "value_composite": 79, "quality_composite": 81, "momentum_composite": 69, "growth_composite": 75, "yield_composite": 24, "svqf_composite": 78, "vc1_composite": 78, "vc2_composite": 70, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "income_statement": { "revenue": 38537000000, "cost_of_revenue": 27602000000, "gross_profit": 10935000000, "ebit": 3620000000, "ebitda": 4971000000, "pretax_income": null, "tax_provision": null, "net_income": 2451000000, "net_income_to_common": 2451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 21804000000, "total_liabilities": null, "total_equity": 25838000000, "shares_outstanding": 1281576414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4514000000, "capital_expenditure": -1279000000, "free_cash_flow": 3235000000, "dividends_paid": -2487000000, "share_repurchases": -2385000000, "shares_issued": null, "net_debt_issued": 2126000000 }, "complete_fields": { "id": 387492, "ticker_id": 19395, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4971000000", "netIncome": "2451000000", "grossProfit": "10935000000", "totalRevenue": "38537000000", "costOfRevenue": "27602000000", "interestExpense": "599000000", "operatingIncome": "3620000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1358000000" }, "balance": { "totalDebt": "21804000000", "totalAssets": "71487000000", "longTermDebt": "17222000000", "shortTermDebt": "3983000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1281576414", "totalCurrentAssets": "12951000000", "totalShareholderEquity": "25838000000", "totalCurrentLiabilities": "21864000000", "cashAndShortTermInvestments": "2125000000" }, "cashflow": { "freeCashFlow": "3235000000", "dividendsPaid": "-2487000000", "issuanceOfDebt": "4203000000", "issuanceOfStock": null, "repaymentOfDebt": "-2077000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4514000000", "repurchaseOfStock": "-2385000000", "capitalExpenditures": "-1279000000" } }, "revenue": 38537000000, "cost_of_revenue": 27602000000, "gross_profit": 10935000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3620000000, "depreciation_amortisation": 1358000000, "ebitda": 4971000000, "interest_expense": 599000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2451000000, "net_income_continuing_ops": null, "net_income_to_common": 2451000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2125000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12951000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71487000000, "short_term_debt": 3983000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21864000000, "long_term_debt": 17222000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21804000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25838000000, "shares_outstanding": 1281576414, "operating_cash_flow": 4514000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1279000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2487000000, "share_repurchases": -2385000000, "shares_issued": null, "net_debt_issued": 2126000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3235000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4971000000", "netIncome": "2451000000", "grossProfit": "10935000000", "totalRevenue": "38537000000", "costOfRevenue": "27602000000", "interestExpense": "599000000", "operatingIncome": "3620000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1358000000" }, "balance": { "totalDebt": "21804000000", "totalAssets": "71487000000", "longTermDebt": "17222000000", "shortTermDebt": "3983000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1281576414", "totalCurrentAssets": "12951000000", "totalShareholderEquity": "25838000000", "totalCurrentLiabilities": "21864000000", "cashAndShortTermInvestments": "2125000000" }, "cashflow": { "freeCashFlow": "3235000000", "dividendsPaid": "-2487000000", "issuanceOfDebt": "4203000000", "issuanceOfStock": null, "repaymentOfDebt": "-2077000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4514000000", "repurchaseOfStock": "-2385000000", "capitalExpenditures": "-1279000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "income_statement": { "revenue": 36441000000, "cost_of_revenue": 22184000000, "gross_profit": 14257000000, "ebit": 6665000000, "ebitda": 8071000000, "pretax_income": null, "tax_provision": null, "net_income": 4611000000, "net_income_to_common": 4611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1351000000, "total_current_assets": 13242000000, "total_assets": 68497000000, "short_term_debt": 2085000000, "long_term_debt": 15664000000, "total_debt": 18372000000, "total_liabilities": null, "total_equity": 26932000000, "shares_outstanding": 1317829138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4910000000, "capital_expenditure": -1387000000, "free_cash_flow": 3523000000, "dividends_paid": -2349000000, "share_repurchases": -2334000000, "shares_issued": null, "net_debt_issued": -1226000000 }, "complete_fields": { "id": 387497, "ticker_id": 19395, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8071000000", "netIncome": "4611000000", "grossProfit": "14257000000", "totalRevenue": "36441000000", "costOfRevenue": "22184000000", "interestExpense": "508000000", "operatingIncome": "6665000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1302000000" }, "balance": { "totalDebt": "18372000000", "totalAssets": "68497000000", "longTermDebt": "15664000000", "shortTermDebt": "2085000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1317829138", "totalCurrentAssets": "13242000000", "totalShareholderEquity": "26932000000", "totalCurrentLiabilities": "19549000000", "cashAndShortTermInvestments": "1351000000" }, "cashflow": { "freeCashFlow": "3523000000", "dividendsPaid": "-2349000000", "issuanceOfDebt": "1671000000", "issuanceOfStock": null, "repaymentOfDebt": "-2897000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4910000000", "repurchaseOfStock": "-2334000000", "capitalExpenditures": "-1387000000" } }, "revenue": 36441000000, "cost_of_revenue": 22184000000, "gross_profit": 14257000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6665000000, "depreciation_amortisation": 1302000000, "ebitda": 8071000000, "interest_expense": 508000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4611000000, "net_income_continuing_ops": null, "net_income_to_common": 4611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1351000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13242000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68497000000, "short_term_debt": 2085000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19549000000, "long_term_debt": 15664000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18372000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26932000000, "shares_outstanding": 1317829138, "operating_cash_flow": 4910000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1387000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2349000000, "share_repurchases": -2334000000, "shares_issued": null, "net_debt_issued": -1226000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3523000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8071000000", "netIncome": "4611000000", "grossProfit": "14257000000", "totalRevenue": "36441000000", "costOfRevenue": "22184000000", "interestExpense": "508000000", "operatingIncome": "6665000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1302000000" }, "balance": { "totalDebt": "18372000000", "totalAssets": "68497000000", "longTermDebt": "15664000000", "shortTermDebt": "2085000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1317829138", "totalCurrentAssets": "13242000000", "totalShareholderEquity": "26932000000", "totalCurrentLiabilities": "19549000000", "cashAndShortTermInvestments": "1351000000" }, "cashflow": { "freeCashFlow": "3523000000", "dividendsPaid": "-2349000000", "issuanceOfDebt": "1671000000", "issuanceOfStock": null, "repaymentOfDebt": "-2897000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4910000000", "repurchaseOfStock": "-2334000000", "capitalExpenditures": "-1387000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "income_statement": { "revenue": 36016000000, "cost_of_revenue": 22252000000, "gross_profit": 13764000000, "ebit": 5611000000, "ebitda": 7645000000, "pretax_income": null, "tax_provision": null, "net_income": 4959000000, "net_income_to_common": 4959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1810000000, "total_current_assets": 11703000000, "total_assets": 71391000000, "short_term_debt": 2521000000, "long_term_debt": 16887000000, "total_debt": 19945000000, "total_liabilities": null, "total_equity": 28332000000, "shares_outstanding": 1348482705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4714000000, "capital_expenditure": -1112000000, "free_cash_flow": 3602000000, "dividends_paid": -2160000000, "share_repurchases": -1547000000, "shares_issued": null, "net_debt_issued": -4024000000 }, "complete_fields": { "id": 387499, "ticker_id": 19395, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7645000000", "netIncome": "4959000000", "grossProfit": "13764000000", "totalRevenue": "36016000000", "costOfRevenue": "22252000000", "interestExpense": "550000000", "operatingIncome": "5611000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1215000000" }, "balance": { "totalDebt": "19945000000", "totalAssets": "71391000000", "longTermDebt": "16887000000", "shortTermDebt": "2521000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1348482705", "totalCurrentAssets": "11703000000", "totalShareholderEquity": "28332000000", "totalCurrentLiabilities": "19013000000", "cashAndShortTermInvestments": "1810000000" }, "cashflow": { "freeCashFlow": "3602000000", "dividendsPaid": "-2160000000", "issuanceOfDebt": "344000000", "issuanceOfStock": null, "repaymentOfDebt": "-4368000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4714000000", "repurchaseOfStock": "-1547000000", "capitalExpenditures": "-1112000000" } }, "revenue": 36016000000, "cost_of_revenue": 22252000000, "gross_profit": 13764000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5611000000, "depreciation_amortisation": 1215000000, "ebitda": 7645000000, "interest_expense": 550000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4959000000, "net_income_continuing_ops": null, "net_income_to_common": 4959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1810000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11703000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71391000000, "short_term_debt": 2521000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19013000000, "long_term_debt": 16887000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19945000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28332000000, "shares_outstanding": 1348482705, "operating_cash_flow": 4714000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2160000000, "share_repurchases": -1547000000, "shares_issued": null, "net_debt_issued": -4024000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3602000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7645000000", "netIncome": "4959000000", "grossProfit": "13764000000", "totalRevenue": "36016000000", "costOfRevenue": "22252000000", "interestExpense": "550000000", "operatingIncome": "5611000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1215000000" }, "balance": { "totalDebt": "19945000000", "totalAssets": "71391000000", "longTermDebt": "16887000000", "shortTermDebt": "2521000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1348482705", "totalCurrentAssets": "11703000000", "totalShareholderEquity": "28332000000", "totalCurrentLiabilities": "19013000000", "cashAndShortTermInvestments": "1810000000" }, "cashflow": { "freeCashFlow": "3602000000", "dividendsPaid": "-2160000000", "issuanceOfDebt": "344000000", "issuanceOfStock": null, "repaymentOfDebt": "-4368000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4714000000", "repurchaseOfStock": "-1547000000", "capitalExpenditures": "-1112000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "income_statement": { "revenue": 31496000000, "cost_of_revenue": 20184000000, "gross_profit": 11312000000, "ebit": 3796000000, "ebitda": 4763000000, "pretax_income": null, "tax_provision": null, "net_income": 2717000000, "net_income_to_common": 2717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923000000, "total_current_assets": 10091000000, "total_assets": 71161000000, "short_term_debt": 2682000000, "long_term_debt": 20251000000, "total_debt": 23447000000, "total_liabilities": null, "total_equity": 26883000000, "shares_outstanding": 1365891091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3908000000, "capital_expenditure": -906000000, "free_cash_flow": 3002000000, "dividends_paid": -1985000000, "share_repurchases": -2017000000, "shares_issued": null, "net_debt_issued": 3372000000 }, "complete_fields": { "id": 387500, "ticker_id": 19395, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4763000000", "netIncome": "2717000000", "grossProfit": "11312000000", "totalRevenue": "31496000000", "costOfRevenue": "20184000000", "interestExpense": "428000000", "operatingIncome": "3796000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1107000000" }, "balance": { "totalDebt": "23447000000", "totalAssets": "71161000000", "longTermDebt": "20251000000", "shortTermDebt": "2682000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1365891091", "totalCurrentAssets": "10091000000", "totalShareholderEquity": "26883000000", "totalCurrentLiabilities": "16731000000", "cashAndShortTermInvestments": "1923000000" }, "cashflow": { "freeCashFlow": "3002000000", "dividendsPaid": "-1985000000", "issuanceOfDebt": "6404000000", "issuanceOfStock": null, "repaymentOfDebt": "-3032000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3908000000", "repurchaseOfStock": "-2017000000", "capitalExpenditures": "-906000000" } }, "revenue": 31496000000, "cost_of_revenue": 20184000000, "gross_profit": 11312000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3796000000, "depreciation_amortisation": 1107000000, "ebitda": 4763000000, "interest_expense": 428000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2717000000, "net_income_continuing_ops": null, "net_income_to_common": 2717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1923000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10091000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71161000000, "short_term_debt": 2682000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16731000000, "long_term_debt": 20251000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26883000000, "shares_outstanding": 1365891091, "operating_cash_flow": 3908000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -906000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1985000000, "share_repurchases": -2017000000, "shares_issued": null, "net_debt_issued": 3372000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3002000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4763000000", "netIncome": "2717000000", "grossProfit": "11312000000", "totalRevenue": "31496000000", "costOfRevenue": "20184000000", "interestExpense": "428000000", "operatingIncome": "3796000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1107000000" }, "balance": { "totalDebt": "23447000000", "totalAssets": "71161000000", "longTermDebt": "20251000000", "shortTermDebt": "2682000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1365891091", "totalCurrentAssets": "10091000000", "totalShareholderEquity": "26883000000", "totalCurrentLiabilities": "16731000000", "cashAndShortTermInvestments": "1923000000" }, "cashflow": { "freeCashFlow": "3002000000", "dividendsPaid": "-1985000000", "issuanceOfDebt": "6404000000", "issuanceOfStock": null, "repaymentOfDebt": "-3032000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3908000000", "repurchaseOfStock": "-2017000000", "capitalExpenditures": "-906000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387501, "ticker_id": 19395, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "income_statement": { "revenue": 10080000000, "cost_of_revenue": 7277000000, "gross_profit": 2803000000, "ebit": 860000000, "ebitda": 1266000000, "pretax_income": null, "tax_provision": null, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 12745000000, "total_assets": 71122000000, "short_term_debt": 5556000000, "long_term_debt": 15468000000, "total_debt": 21622000000, "total_liabilities": null, "total_equity": 25750000000, "shares_outstanding": 1283634123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 467000000, "capital_expenditure": -312000000, "free_cash_flow": 155000000, "dividends_paid": -644000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -44000000 }, "complete_fields": { "id": 387490, "ticker_id": 19395, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1266000000", "netIncome": "560000000", "grossProfit": "2803000000", "totalRevenue": "10080000000", "costOfRevenue": "7277000000", "interestExpense": "148000000", "operatingIncome": "860000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "343000000" }, "balance": { "totalDebt": "21622000000", "totalAssets": "71122000000", "longTermDebt": "15468000000", "shortTermDebt": "5556000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1283634123", "totalCurrentAssets": "12745000000", "totalShareholderEquity": "25750000000", "totalCurrentLiabilities": "23501000000", "cashAndShortTermInvestments": "1524000000" }, "cashflow": { "freeCashFlow": "155000000", "dividendsPaid": "-644000000", "issuanceOfDebt": "586000000", "issuanceOfStock": null, "repaymentOfDebt": "-630000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "467000000", "repurchaseOfStock": "0", "capitalExpenditures": "-312000000" } }, "revenue": 10080000000, "cost_of_revenue": 7277000000, "gross_profit": 2803000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 860000000, "depreciation_amortisation": 343000000, "ebitda": 1266000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 560000000, "net_income_continuing_ops": null, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1524000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12745000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71122000000, "short_term_debt": 5556000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23501000000, "long_term_debt": 15468000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21622000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25750000000, "shares_outstanding": 1283634123, "operating_cash_flow": 467000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -312000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -644000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -44000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1266000000", "netIncome": "560000000", "grossProfit": "2803000000", "totalRevenue": "10080000000", "costOfRevenue": "7277000000", "interestExpense": "148000000", "operatingIncome": "860000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "343000000" }, "balance": { "totalDebt": "21622000000", "totalAssets": "71122000000", "longTermDebt": "15468000000", "shortTermDebt": "5556000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1283634123", "totalCurrentAssets": "12745000000", "totalShareholderEquity": "25750000000", "totalCurrentLiabilities": "23501000000", "cashAndShortTermInvestments": "1524000000" }, "cashflow": { "freeCashFlow": "155000000", "dividendsPaid": "-644000000", "issuanceOfDebt": "586000000", "issuanceOfStock": null, "repaymentOfDebt": "-630000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "467000000", "repurchaseOfStock": "0", "capitalExpenditures": "-312000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "income_statement": { "revenue": 10496000000, "cost_of_revenue": 7540000000, "gross_profit": 2956000000, "ebit": 979000000, "ebitda": 1425000000, "pretax_income": null, "tax_provision": null, "net_income": 665000000, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 12951000000, "total_assets": 71487000000, "short_term_debt": 3983000000, "long_term_debt": 17222000000, "total_debt": 21804000000, "total_liabilities": null, "total_equity": 25838000000, "shares_outstanding": 1281576414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": -398000000, "free_cash_flow": 1999000000, "dividends_paid": -645000000, "share_repurchases": -492000000, "shares_issued": null, "net_debt_issued": -255000000 }, "complete_fields": { "id": 387491, "ticker_id": 19395, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1425000000", "netIncome": "665000000", "grossProfit": "2956000000", "totalRevenue": "10496000000", "costOfRevenue": "7540000000", "interestExpense": "154000000", "operatingIncome": "979000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352000000" }, "balance": { "totalDebt": "21804000000", "totalAssets": "71487000000", "longTermDebt": "17222000000", "shortTermDebt": "3983000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1281576414", "totalCurrentAssets": "12951000000", "totalShareholderEquity": "25838000000", "totalCurrentLiabilities": "21864000000", "cashAndShortTermInvestments": "2125000000" }, "cashflow": { "freeCashFlow": "1999000000", "dividendsPaid": "-645000000", "issuanceOfDebt": "40000000", "issuanceOfStock": null, "repaymentOfDebt": "-295000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2397000000", "repurchaseOfStock": "-492000000", "capitalExpenditures": "-398000000" } }, "revenue": 10496000000, "cost_of_revenue": 7540000000, "gross_profit": 2956000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 979000000, "depreciation_amortisation": 352000000, "ebitda": 1425000000, "interest_expense": 154000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 665000000, "net_income_continuing_ops": null, "net_income_to_common": 665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2125000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12951000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71487000000, "short_term_debt": 3983000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21864000000, "long_term_debt": 17222000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21804000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25838000000, "shares_outstanding": 1281576414, "operating_cash_flow": 2397000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -398000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -645000000, "share_repurchases": -492000000, "shares_issued": null, "net_debt_issued": -255000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1999000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1425000000", "netIncome": "665000000", "grossProfit": "2956000000", "totalRevenue": "10496000000", "costOfRevenue": "7540000000", "interestExpense": "154000000", "operatingIncome": "979000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352000000" }, "balance": { "totalDebt": "21804000000", "totalAssets": "71487000000", "longTermDebt": "17222000000", "shortTermDebt": "3983000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1281576414", "totalCurrentAssets": "12951000000", "totalShareholderEquity": "25838000000", "totalCurrentLiabilities": "21864000000", "cashAndShortTermInvestments": "2125000000" }, "cashflow": { "freeCashFlow": "1999000000", "dividendsPaid": "-645000000", "issuanceOfDebt": "40000000", "issuanceOfStock": null, "repaymentOfDebt": "-295000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2397000000", "repurchaseOfStock": "-492000000", "capitalExpenditures": "-398000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "income_statement": { "revenue": 9744000000, "cost_of_revenue": 7132000000, "gross_profit": 2612000000, "ebit": 785000000, "ebitda": 1195000000, "pretax_income": null, "tax_provision": null, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1367000000, "total_current_assets": 13147000000, "total_assets": 71358000000, "short_term_debt": 4188000000, "long_term_debt": 17134000000, "total_debt": 21933000000, "total_liabilities": null, "total_equity": 26177000000, "shares_outstanding": 1290289629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 717000000, "capital_expenditure": -299000000, "free_cash_flow": 418000000, "dividends_paid": -609000000, "share_repurchases": -240000000, "shares_issued": null, "net_debt_issued": 440000000 }, "complete_fields": { "id": 387493, "ticker_id": 19395, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1195000000", "netIncome": "743000000", "grossProfit": "2612000000", "totalRevenue": "9744000000", "costOfRevenue": "7132000000", "interestExpense": "157000000", "operatingIncome": "785000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "343000000" }, "balance": { "totalDebt": "21933000000", "totalAssets": "71358000000", "longTermDebt": "17134000000", "shortTermDebt": "4188000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1290289629", "totalCurrentAssets": "13147000000", "totalShareholderEquity": "26177000000", "totalCurrentLiabilities": "21512000000", "cashAndShortTermInvestments": "1367000000" }, "cashflow": { "freeCashFlow": "418000000", "dividendsPaid": "-609000000", "issuanceOfDebt": "980000000", "issuanceOfStock": null, "repaymentOfDebt": "-540000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "717000000", "repurchaseOfStock": "-240000000", "capitalExpenditures": "-299000000" } }, "revenue": 9744000000, "cost_of_revenue": 7132000000, "gross_profit": 2612000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 785000000, "depreciation_amortisation": 343000000, "ebitda": 1195000000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 743000000, "net_income_continuing_ops": null, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1367000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13147000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71358000000, "short_term_debt": 4188000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21512000000, "long_term_debt": 17134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26177000000, "shares_outstanding": 1290289629, "operating_cash_flow": 717000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -299000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -609000000, "share_repurchases": -240000000, "shares_issued": null, "net_debt_issued": 440000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 418000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1195000000", "netIncome": "743000000", "grossProfit": "2612000000", "totalRevenue": "9744000000", "costOfRevenue": "7132000000", "interestExpense": "157000000", "operatingIncome": "785000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "343000000" }, "balance": { "totalDebt": "21933000000", "totalAssets": "71358000000", "longTermDebt": "17134000000", "shortTermDebt": "4188000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1290289629", "totalCurrentAssets": "13147000000", "totalShareholderEquity": "26177000000", "totalCurrentLiabilities": "21512000000", "cashAndShortTermInvestments": "1367000000" }, "cashflow": { "freeCashFlow": "418000000", "dividendsPaid": "-609000000", "issuanceOfDebt": "980000000", "issuanceOfStock": null, "repaymentOfDebt": "-540000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "717000000", "repurchaseOfStock": "-240000000", "capitalExpenditures": "-299000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "income_statement": { "revenue": 8984000000, "cost_of_revenue": 6047000000, "gross_profit": 2937000000, "ebit": 1174000000, "ebitda": 1345000000, "pretax_income": null, "tax_provision": null, "net_income": 641000000, "net_income_to_common": 641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504000000, "total_current_assets": 12750000000, "total_assets": 71020000000, "short_term_debt": 2771000000, "long_term_debt": 18116000000, "total_debt": 21505000000, "total_liabilities": null, "total_equity": 26193000000, "shares_outstanding": 1293695146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 308000000, "capital_expenditure": -305000000, "free_cash_flow": 3000000, "dividends_paid": -610000000, "share_repurchases": -131000000, "shares_issued": null, "net_debt_issued": 553000000 }, "complete_fields": { "id": 387494, "ticker_id": 19395, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1345000000", "netIncome": "641000000", "grossProfit": "2937000000", "totalRevenue": "8984000000", "costOfRevenue": "6047000000", "interestExpense": "151000000", "operatingIncome": "1174000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "339000000" }, "balance": { "totalDebt": "21505000000", "totalAssets": "71020000000", "longTermDebt": "18116000000", "shortTermDebt": "2771000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1293695146", "totalCurrentAssets": "12750000000", "totalShareholderEquity": "26193000000", "totalCurrentLiabilities": "19883000000", "cashAndShortTermInvestments": "1504000000" }, "cashflow": { "freeCashFlow": "3000000", "dividendsPaid": "-610000000", "issuanceOfDebt": "1342000000", "issuanceOfStock": null, "repaymentOfDebt": "-789000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "308000000", "repurchaseOfStock": "-131000000", "capitalExpenditures": "-305000000" } }, "revenue": 8984000000, "cost_of_revenue": 6047000000, "gross_profit": 2937000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1174000000, "depreciation_amortisation": 339000000, "ebitda": 1345000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 641000000, "net_income_continuing_ops": null, "net_income_to_common": 641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12750000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71020000000, "short_term_debt": 2771000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19883000000, "long_term_debt": 18116000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26193000000, "shares_outstanding": 1293695146, "operating_cash_flow": 308000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -610000000, "share_repurchases": -131000000, "shares_issued": null, "net_debt_issued": 553000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1345000000", "netIncome": "641000000", "grossProfit": "2937000000", "totalRevenue": "8984000000", "costOfRevenue": "6047000000", "interestExpense": "151000000", "operatingIncome": "1174000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "339000000" }, "balance": { "totalDebt": "21505000000", "totalAssets": "71020000000", "longTermDebt": "18116000000", "shortTermDebt": "2771000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1293695146", "totalCurrentAssets": "12750000000", "totalShareholderEquity": "26193000000", "totalCurrentLiabilities": "19883000000", "cashAndShortTermInvestments": "1504000000" }, "cashflow": { "freeCashFlow": "3000000", "dividendsPaid": "-610000000", "issuanceOfDebt": "1342000000", "issuanceOfStock": null, "repaymentOfDebt": "-789000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "308000000", "repurchaseOfStock": "-131000000", "capitalExpenditures": "-305000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "income_statement": { "revenue": 9313000000, "cost_of_revenue": 6883000000, "gross_profit": 2430000000, "ebit": 682000000, "ebitda": 1006000000, "pretax_income": null, "tax_provision": null, "net_income": 402000000, "net_income_to_common": 402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1561000000, "total_current_assets": 12730000000, "total_assets": 68927000000, "short_term_debt": 3742000000, "long_term_debt": 15796000000, "total_debt": 20155000000, "total_liabilities": null, "total_equity": 25785000000, "shares_outstanding": 1294847802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1092000000, "capital_expenditure": -277000000, "free_cash_flow": 815000000, "dividends_paid": -623000000, "share_repurchases": -1522000000, "shares_issued": null, "net_debt_issued": 1388000000 }, "complete_fields": { "id": 387495, "ticker_id": 19395, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1006000000", "netIncome": "402000000", "grossProfit": "2430000000", "totalRevenue": "9313000000", "costOfRevenue": "6883000000", "interestExpense": "137000000", "operatingIncome": "682000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "324000000" }, "balance": { "totalDebt": "20155000000", "totalAssets": "68927000000", "longTermDebt": "15796000000", "shortTermDebt": "3742000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1294847802", "totalCurrentAssets": "12730000000", "totalShareholderEquity": "25785000000", "totalCurrentLiabilities": "21003000000", "cashAndShortTermInvestments": "1561000000" }, "cashflow": { "freeCashFlow": "815000000", "dividendsPaid": "-623000000", "issuanceOfDebt": "1841000000", "issuanceOfStock": null, "repaymentOfDebt": "-453000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1092000000", "repurchaseOfStock": "-1522000000", "capitalExpenditures": "-277000000" } }, "revenue": 9313000000, "cost_of_revenue": 6883000000, "gross_profit": 2430000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 682000000, "depreciation_amortisation": 324000000, "ebitda": 1006000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 402000000, "net_income_continuing_ops": null, "net_income_to_common": 402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1561000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12730000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68927000000, "short_term_debt": 3742000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21003000000, "long_term_debt": 15796000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20155000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25785000000, "shares_outstanding": 1294847802, "operating_cash_flow": 1092000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -277000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -623000000, "share_repurchases": -1522000000, "shares_issued": null, "net_debt_issued": 1388000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 815000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1006000000", "netIncome": "402000000", "grossProfit": "2430000000", "totalRevenue": "9313000000", "costOfRevenue": "6883000000", "interestExpense": "137000000", "operatingIncome": "682000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "324000000" }, "balance": { "totalDebt": "20155000000", "totalAssets": "68927000000", "longTermDebt": "15796000000", "shortTermDebt": "3742000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1294847802", "totalCurrentAssets": "12730000000", "totalShareholderEquity": "25785000000", "totalCurrentLiabilities": "21003000000", "cashAndShortTermInvestments": "1561000000" }, "cashflow": { "freeCashFlow": "815000000", "dividendsPaid": "-623000000", "issuanceOfDebt": "1841000000", "issuanceOfStock": null, "repaymentOfDebt": "-453000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1092000000", "repurchaseOfStock": "-1522000000", "capitalExpenditures": "-277000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387496, "ticker_id": 19395, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387498, "ticker_id": 19395, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:13.245928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }