{ "ticker": { "uuid": "b6a58631-db6e-4721-b982-05b6e2f7cc29", "symbol": "LPRO", "name": "Open Lending Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/b6a58631-db6e-4721-b982-05b6e2f7cc29/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6a58631-db6e-4721-b982-05b6e2f7cc29/" }, "ticker_metadata": { "id": 6990, "uuid": "b6a58631-db6e-4721-b982-05b6e2f7cc29", "symbol": "LPRO", "name": "Open Lending Corp", "asset_type": "equity", "market_cap": 269535000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "Open Lending Corporation provides loan enablement and risk analysis solutions to credit unions, regional banks, and captive OEM finance companies in the United States. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b6a58631-db6e-4721-b982-05b6e2f7cc29", "symbol": "LPRO", "name": "Open Lending Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/b6a58631-db6e-4721-b982-05b6e2f7cc29/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6a58631-db6e-4721-b982-05b6e2f7cc29/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.16, "quality": 0.27, "momentum": 0.23, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.11, "market_cap": 248511580, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0033, "shareholder_yield": 0, "roe": -0.0705, "piotroski_f_score": 6, "momentum_12_1": -0.0547, "volatility_252d": 0.6918 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.585242+00:00", "batch_id": "" }, "size": { "price_close": 2.11, "market_cap": 248511580, "market_cap_usd": 248511580, "enterprise_value": 171271580, "shares_outstanding": 117778000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2996, "ptbv_ratio": 3.4757, "ps_ratio": 2.7824, "pcf_ratio": 2535.8324, "pfcf_ratio": 138.6783, "ev_ebitda": 304.2124, "ev_ebit": -87.4281, "ev_sales": 1.9176, "ev_fcf": 95.5757, "earnings_yield": null, "fcf_yield": 0.0105, "price_to_sales": 2.7824, "price_to_book": 3.2996, "price_to_cashflow": 2535.8324, "ebitda_to_ev": 0.0033, "sales_yield": 0.5215 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7724, "operating_margin": -0.0219, "net_margin": -0.0595, "ebitda_margin": 0.0063, "fcf_margin": 0.0201, "roe": -0.0705, "roa": -0.023, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3865, "cash_conversion": -0.3373, "accruals_ratio": -0.0234, "sbc_to_revenue": 0.0709, "piotroski_f_score": 6, "altman_z_score": 0.1731, "earnings_stability_5y": 2.826, "revenue_stability_5y": 0.5266, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2985, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0683, "net_debt_to_ebitda": -137.1936, "debt_to_assets": 0.4661, "interest_coverage": -0.2332, "current_ratio": 4.4392, "quick_ratio": 4.4392, "net_debt": -77240000, "local_beta": 0.0009, "volatility_252d": 0.6918, "volatility_60d": 1.613, "max_drawdown_12m": -0.5455, "risk_adjusted_momentum": -0.0791 }, "growth": { "revenue_growth_1y": 4.054, "revenue_growth_3y_cagr": -0.1963, "revenue_growth_5y_cagr": -0.0306, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7291, "book_value_growth_1y": -0.0354, "revenue_growth": 4.054, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1105, "price_return_3m": 0.5746, "price_return_6m": 0.153, "price_return_9m": -0.0664, "price_return_12m": 0.0498, "price_return_12m_ex1m": -0.0547, "momentum_6m": 0.153, "momentum_12m": 0.0498, "momentum_12_1": -0.0547, "distance_from_52w_high": -0.2008, "distance_from_52w_low": 0.7583, "relative_strength": -0.1082 }, "raw_ttm": { "revenue_ttm": 89315000, "gross_profit_ttm": 68990000, "ebit_ttm": -1959000, "ebitda_ttm": 563000, "net_income_ttm": -5313000, "eps_diluted_ttm": -0.0451, "operating_cash_flow_ttm": 98000, "capital_expenditure_ttm": 1694000, "fcf_ttm": 1792000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8402000, "cash_and_equivalents": 184951000, "total_current_assets": 218128000, "total_current_liabilities": 49137000, "net_ppe": null, "total_assets": 231087000, "total_debt": 107711000, "total_equity": 75315000, "net_working_capital": -8460000, "book_value_per_share": 0.6395, "retained_earnings": -333455000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71499000, "tangible_book_per_share": 0.6071 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 59, "rank_ps": 60, "rank_pcf": 100, "rank_ev_ebitda": 99, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 78, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 85, "rank_piotroski": 30, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 63 }, "composites": { "value_composite": 84, "quality_composite": 73, "momentum_composite": 77, "growth_composite": 11, "yield_composite": 83, "svqf_composite": 56, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2078, "os_score": 0.05, "value_percentile": 0.16, "quality_percentile": 0.27, "momentum_percentile": 0.23, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2225, "ticker_id": 6990, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.585242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.11, "market_cap": 248511580, "market_cap_usd": 248511580, "enterprise_value": 171271580, "shares_outstanding": 117778000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.29962929, "ptbv_ratio": 3.47573505, "ps_ratio": 2.78241706, "pcf_ratio": 2535.83244898, "pfcf_ratio": 138.67833705, "ev_ebitda": 304.21239787, "ev_ebit": -87.42806534, "ev_sales": 1.91761272, "ev_fcf": 95.57565848, "earnings_yield": null, "fcf_yield": 0.01046292, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77243464, "operating_margin": -0.02193361, "net_margin": -0.05948609, "ebitda_margin": 0.00630353, "fcf_margin": 0.02006382, "roe": -0.07054372, "roa": -0.02299134, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.38649946, "cash_conversion": -0.3372859, "accruals_ratio": -0.02341542, "sbc_to_revenue": 0.07085036, "debt_to_equity": 2.06827325, "net_debt_to_ebitda": -137.19360568, "debt_to_assets": 0.46610584, "interest_coverage": -0.23315877, "current_ratio": 4.43918025, "quick_ratio": 4.43918025, "net_debt": -77240000, "revenue_growth_1y": 4.05404029, "revenue_growth_3y_cagr": -0.19634849, "revenue_growth_5y_cagr": -0.03060711, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.72905957, "book_value_growth_1y": -0.03537493, "piotroski_f_score": 6, "altman_z_score": 0.17310332, "earnings_stability_5y": 2.826037, "revenue_stability_5y": 0.526597, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11052632, "price_return_3m": 0.57462687, "price_return_6m": 0.15300546, "price_return_9m": -0.06637168, "price_return_12m": 0.04975124, "price_return_12m_ex1m": -0.05472637, "distance_from_52w_high": -0.20075758, "distance_from_52w_low": 0.75833333, "relative_strength": -0.10818981, "local_beta": 0.0009, "volatility_252d": 0.691828, "volatility_60d": 1.612968, "max_drawdown_12m": -0.54545455, "revenue_ttm": 89315000, "gross_profit_ttm": 68990000, "ebit_ttm": -1959000, "ebitda_ttm": 563000, "net_income_ttm": -5313000, "eps_diluted_ttm": -0.04511029, "operating_cash_flow_ttm": 98000, "capital_expenditure_ttm": 1694000, "fcf_ttm": 1792000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8402000, "cash_and_equivalents": 184951000, "total_current_assets": 218128000, "total_current_liabilities": 49137000, "net_ppe": null, "total_assets": 231087000, "total_debt": 107711000, "total_equity": 75315000, "net_working_capital": -8460000, "book_value_per_share": 0.63946577, "retained_earnings": -333455000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71499000, "tangible_book_per_share": 0.60706584, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 59, "rank_ps": 60, "rank_pcf": 100, "rank_ev_ebitda": 99, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 78, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 85, "rank_piotroski": 30, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 63, "value_composite": 84, "quality_composite": 73, "momentum_composite": 77, "growth_composite": 11, "yield_composite": 83, "svqf_composite": 56, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.11, "os": 0.05, "value": 0.16, "quality": 0.27, "momentum": 0.23, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0705, "momentum_12_1": -0.0547, "complete_fields": { "id": 2225, "ticker_id": 6990, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.585242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.11, "market_cap": 248511580, "market_cap_usd": 248511580, "enterprise_value": 171271580, "shares_outstanding": 117778000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.29962929, "ptbv_ratio": 3.47573505, "ps_ratio": 2.78241706, "pcf_ratio": 2535.83244898, "pfcf_ratio": 138.67833705, "ev_ebitda": 304.21239787, "ev_ebit": -87.42806534, "ev_sales": 1.91761272, "ev_fcf": 95.57565848, "earnings_yield": null, "fcf_yield": 0.01046292, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77243464, "operating_margin": -0.02193361, "net_margin": -0.05948609, "ebitda_margin": 0.00630353, "fcf_margin": 0.02006382, "roe": -0.07054372, "roa": -0.02299134, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.38649946, "cash_conversion": -0.3372859, "accruals_ratio": -0.02341542, "sbc_to_revenue": 0.07085036, "debt_to_equity": 2.06827325, "net_debt_to_ebitda": -137.19360568, "debt_to_assets": 0.46610584, "interest_coverage": -0.23315877, "current_ratio": 4.43918025, "quick_ratio": 4.43918025, "net_debt": -77240000, "revenue_growth_1y": 4.05404029, "revenue_growth_3y_cagr": -0.19634849, "revenue_growth_5y_cagr": -0.03060711, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.72905957, "book_value_growth_1y": -0.03537493, "piotroski_f_score": 6, "altman_z_score": 0.17310332, "earnings_stability_5y": 2.826037, "revenue_stability_5y": 0.526597, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11052632, "price_return_3m": 0.57462687, "price_return_6m": 0.15300546, "price_return_9m": -0.06637168, "price_return_12m": 0.04975124, "price_return_12m_ex1m": -0.05472637, "distance_from_52w_high": -0.20075758, "distance_from_52w_low": 0.75833333, "relative_strength": -0.10818981, "local_beta": 0.0009, "volatility_252d": 0.691828, "volatility_60d": 1.612968, "max_drawdown_12m": -0.54545455, "revenue_ttm": 89315000, "gross_profit_ttm": 68990000, "ebit_ttm": -1959000, "ebitda_ttm": 563000, "net_income_ttm": -5313000, "eps_diluted_ttm": -0.04511029, "operating_cash_flow_ttm": 98000, "capital_expenditure_ttm": 1694000, "fcf_ttm": 1792000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8402000, "cash_and_equivalents": 184951000, "total_current_assets": 218128000, "total_current_liabilities": 49137000, "net_ppe": null, "total_assets": 231087000, "total_debt": 107711000, "total_equity": 75315000, "net_working_capital": -8460000, "book_value_per_share": 0.63946577, "retained_earnings": -333455000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71499000, "tangible_book_per_share": 0.60706584, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 59, "rank_ps": 60, "rank_pcf": 100, "rank_ev_ebitda": 99, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 78, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 85, "rank_piotroski": 30, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 63, "value_composite": 84, "quality_composite": 73, "momentum_composite": 77, "growth_composite": 11, "yield_composite": 83, "svqf_composite": 56, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 93217000, "cost_of_revenue": 22815000, "gross_profit": 70402000, "ebit": 5994000, "ebitda": 8404000, "pretax_income": -5369000, "tax_provision": -1133000, "net_income": -4236000, "net_income_to_common": -4236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176614000, "total_current_assets": 222687000, "total_assets": 236679000, "short_term_debt": 8397000, "long_term_debt": 104840000, "total_debt": 113237000, "total_liabilities": 161719000, "total_equity": 74960000, "shares_outstanding": 118603000, "goodwill_and_intangibles": 4046000 }, "cash_flow": { "operating_cash_flow": -3194000, "capital_expenditure": 56000, "free_cash_flow": -3138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113804, "ticker_id": 6990, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5994000", "ebitda": "8404000", "netIncome": "-4236000", "grossProfit": "70402000", "depreciation": "None", "totalRevenue": "93217000", "costOfRevenue": "22815000", "interestIncome": "9317000", "incomeBeforeTax": "-5369000", "interestExpense": "9662000", "operatingIncome": "5994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1133000", "reportedCurrency": "USD", "netInterestIncome": "-345000", "nonInterestIncome": "None", "operatingExpenses": "64408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2410000", "sellingGeneralAndAdministrative": "62606000", "netIncomeFromContinuingOperations": "-4236000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "236679000", "longTermDebt": "104840000", "shortTermDebt": "8397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4046000", "reportedCurrency": "USD", "retainedEarnings": "-332995000", "totalLiabilities": "161719000", "otherCurrentAssets": "17020000", "totalCurrentAssets": "222687000", "currentLongTermDebt": "26172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13992000", "currentAccountsPayable": "446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88045000", "totalShareholderEquity": "74960000", "capitalLeaseObligations": "3279000", "otherCurrentLiabilities": "40415000", "totalCurrentLiabilities": "49258000", "otherNonCurrentLiabilities": "5239000", "totalNonCurrentLiabilities": "112461000", "cashAndShortTermInvestments": "176614000", "commonStockSharesOutstanding": "118603000", "intangibleAssetsExcludingGoodwill": "4046000", "cashAndCashEquivalentsAtCarryingValue": "176614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3194000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61482000", "cashflowFromInvestment": "-1030000", "stockBasedCompensation": "7043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93217000, "cost_of_revenue": 22815000, "gross_profit": 70402000, "research_and_development": 8777000, "selling_general_admin": 62606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5994000, "depreciation_amortisation": 2410000, "ebitda": 8404000, "interest_expense": 9662000, "interest_income": null, "other_non_operating": null, "pretax_income": -5369000, "tax_provision": -1133000, "effective_tax_rate": null, "net_income": -4236000, "net_income_continuing_ops": -4236000, "net_income_to_common": -4236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176614000, "short_term_investments": null, "net_receivables": 29053000, "inventory": null, "other_current_assets": null, "total_current_assets": 222687000, "net_ppe": null, "goodwill": null, "intangible_assets": 4046000, "goodwill_and_intangibles": 4046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13992000, "total_assets": 236679000, "short_term_debt": 8397000, "accounts_payable": 446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49258000, "long_term_debt": 104840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112461000, "total_liabilities": 161719000, "total_debt": 113237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332995000, "total_equity": 74960000, "shares_outstanding": 118603000, "operating_cash_flow": -3194000, "stock_based_compensation": 7043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61482000, "free_cash_flow": -3138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5994000", "ebitda": "8404000", "netIncome": "-4236000", "grossProfit": "70402000", "depreciation": "None", "totalRevenue": "93217000", "costOfRevenue": "22815000", "interestIncome": "9317000", "incomeBeforeTax": "-5369000", "interestExpense": "9662000", "operatingIncome": "5994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1133000", "reportedCurrency": "USD", "netInterestIncome": "-345000", "nonInterestIncome": "None", "operatingExpenses": "64408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2410000", "sellingGeneralAndAdministrative": "62606000", "netIncomeFromContinuingOperations": "-4236000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "236679000", "longTermDebt": "104840000", "shortTermDebt": "8397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4046000", "reportedCurrency": "USD", "retainedEarnings": "-332995000", "totalLiabilities": "161719000", "otherCurrentAssets": "17020000", "totalCurrentAssets": "222687000", "currentLongTermDebt": "26172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13992000", "currentAccountsPayable": "446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88045000", "totalShareholderEquity": "74960000", "capitalLeaseObligations": "3279000", "otherCurrentLiabilities": "40415000", "totalCurrentLiabilities": "49258000", "otherNonCurrentLiabilities": "5239000", "totalNonCurrentLiabilities": "112461000", "cashAndShortTermInvestments": "176614000", "commonStockSharesOutstanding": "118603000", "intangibleAssetsExcludingGoodwill": "4046000", "cashAndCashEquivalentsAtCarryingValue": "176614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3194000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61482000", "cashflowFromInvestment": "-1030000", "stockBasedCompensation": "7043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 24024000, "cost_of_revenue": 23855000, "gross_profit": 169000, "ebit": -53288000, "ebitda": -51614000, "pretax_income": -64605000, "tax_provision": 70405000, "net_income": -135010000, "net_income_to_common": -135010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243164000, "total_current_assets": 275725000, "total_assets": 296368000, "short_term_debt": 8279000, "long_term_debt": 160427000, "total_debt": 168706000, "total_liabilities": 218281000, "total_equity": 78087000, "shares_outstanding": 119180000, "goodwill_and_intangibles": 5386000 }, "cash_flow": { "operating_cash_flow": 17598000, "capital_expenditure": 165000, "free_cash_flow": 17763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113809, "ticker_id": 6990, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53288000", "ebitda": "-51614000", "netIncome": "-135010000", "grossProfit": "169000", "depreciation": "None", "totalRevenue": "24024000", "costOfRevenue": "23855000", "interestIncome": "12090000", "incomeBeforeTax": "-64605000", "interestExpense": "11317000", "operatingIncome": "-65378000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70405000", "reportedCurrency": "USD", "netInterestIncome": "773000", "nonInterestIncome": "None", "operatingExpenses": "65547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1674000", "sellingGeneralAndAdministrative": "43867000", "netIncomeFromContinuingOperations": "-135010000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "296368000", "longTermDebt": "160427000", "shortTermDebt": "8279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5386000", "reportedCurrency": "USD", "retainedEarnings": "-328759000", "totalLiabilities": "218281000", "otherCurrentAssets": "13975000", "totalCurrentAssets": "275725000", "currentLongTermDebt": "26846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20643000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143769000", "totalShareholderEquity": "78087000", "capitalLeaseObligations": "4052000", "otherCurrentLiabilities": "38020000", "totalCurrentLiabilities": "47252000", "otherNonCurrentLiabilities": "7329000", "totalNonCurrentLiabilities": "171029000", "cashAndShortTermInvestments": "243164000", "commonStockSharesOutstanding": "119180000", "intangibleAssetsExcludingGoodwill": "5386000", "cashAndCashEquivalentsAtCarryingValue": "243164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17598000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6447000", "cashflowFromInvestment": "-3896000", "stockBasedCompensation": "8677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24024000, "cost_of_revenue": 23855000, "gross_profit": 169000, "research_and_development": 4462000, "selling_general_admin": 43867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53288000, "depreciation_amortisation": 1674000, "ebitda": -51614000, "interest_expense": 11317000, "interest_income": null, "other_non_operating": null, "pretax_income": -64605000, "tax_provision": 70405000, "effective_tax_rate": null, "net_income": -135010000, "net_income_continuing_ops": -135010000, "net_income_to_common": -135010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243164000, "short_term_investments": null, "net_receivables": 18586000, "inventory": null, "other_current_assets": null, "total_current_assets": 275725000, "net_ppe": null, "goodwill": null, "intangible_assets": 5386000, "goodwill_and_intangibles": 5386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20643000, "total_assets": 296368000, "short_term_debt": 8279000, "accounts_payable": 953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47252000, "long_term_debt": 160427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171029000, "total_liabilities": 218281000, "total_debt": 168706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328759000, "total_equity": 78087000, "shares_outstanding": 119180000, "operating_cash_flow": 17598000, "stock_based_compensation": 8677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6447000, "free_cash_flow": 17763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53288000", "ebitda": "-51614000", "netIncome": "-135010000", "grossProfit": "169000", "depreciation": "None", "totalRevenue": "24024000", "costOfRevenue": "23855000", "interestIncome": "12090000", "incomeBeforeTax": "-64605000", "interestExpense": "11317000", "operatingIncome": "-65378000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70405000", "reportedCurrency": "USD", "netInterestIncome": "773000", "nonInterestIncome": "None", "operatingExpenses": "65547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1674000", "sellingGeneralAndAdministrative": "43867000", "netIncomeFromContinuingOperations": "-135010000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "296368000", "longTermDebt": "160427000", "shortTermDebt": "8279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5386000", "reportedCurrency": "USD", "retainedEarnings": "-328759000", "totalLiabilities": "218281000", "otherCurrentAssets": "13975000", "totalCurrentAssets": "275725000", "currentLongTermDebt": "26846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20643000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143769000", "totalShareholderEquity": "78087000", "capitalLeaseObligations": "4052000", "otherCurrentLiabilities": "38020000", "totalCurrentLiabilities": "47252000", "otherNonCurrentLiabilities": "7329000", "totalNonCurrentLiabilities": "171029000", "cashAndShortTermInvestments": "243164000", "commonStockSharesOutstanding": "119180000", "intangibleAssetsExcludingGoodwill": "5386000", "cashAndCashEquivalentsAtCarryingValue": "243164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17598000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6447000", "cashflowFromInvestment": "-3896000", "stockBasedCompensation": "8677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 117460000, "cost_of_revenue": 22282000, "gross_profit": 95178000, "ebit": 39519000, "ebitda": 41298000, "pretax_income": 28858000, "tax_provision": 6788000, "net_income": 22070000, "net_income_to_common": 22070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240206000, "total_current_assets": 289876000, "total_assets": 374037000, "short_term_debt": 5320000, "long_term_debt": 139357000, "total_debt": 144677000, "total_liabilities": 168457000, "total_equity": 205580000, "shares_outstanding": 121474880, "goodwill_and_intangibles": 3087000 }, "cash_flow": { "operating_cash_flow": 82658000, "capital_expenditure": 2178000, "free_cash_flow": 84836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113814, "ticker_id": 6990, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39519000", "ebitda": "41298000", "netIncome": "22070000", "grossProfit": "95178000", "depreciation": "None", "totalRevenue": "117460000", "costOfRevenue": "22282000", "interestIncome": "8944000", "incomeBeforeTax": "28858000", "interestExpense": "10661000", "operatingIncome": "29075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6788000", "reportedCurrency": "USD", "netInterestIncome": "-1194000", "nonInterestIncome": "None", "operatingExpenses": "66103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779000", "sellingGeneralAndAdministrative": "43043000", "netIncomeFromContinuingOperations": "22723000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "374037000", "longTermDebt": "139357000", "shortTermDebt": "5320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3087000", "reportedCurrency": "USD", "retainedEarnings": "-193749000", "totalLiabilities": "168457000", "otherCurrentAssets": "9315000", "totalCurrentAssets": "289876000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84161000", "currentAccountsPayable": "375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148127000", "totalShareholderEquity": "205580000", "capitalLeaseObligations": "4082000", "otherCurrentLiabilities": "14895000", "totalCurrentLiabilities": "20590000", "otherNonCurrentLiabilities": "5060000", "totalNonCurrentLiabilities": "147867000", "cashAndShortTermInvestments": "240206000", "commonStockSharesOutstanding": "121474880", "intangibleAssetsExcludingGoodwill": "3087000", "cashAndCashEquivalentsAtCarryingValue": "240206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82658000", "capitalExpenditures": "2178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42330000", "cashflowFromInvestment": "-2178000", "stockBasedCompensation": "9492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117460000, "cost_of_revenue": 22282000, "gross_profit": 95178000, "research_and_development": 5575000, "selling_general_admin": 43043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39519000, "depreciation_amortisation": 1779000, "ebitda": 41298000, "interest_expense": 10661000, "interest_income": null, "other_non_operating": null, "pretax_income": 28858000, "tax_provision": 6788000, "effective_tax_rate": null, "net_income": 22070000, "net_income_continuing_ops": 22723000, "net_income_to_common": 22070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240206000, "short_term_investments": null, "net_receivables": 40355000, "inventory": 1, "other_current_assets": null, "total_current_assets": 289876000, "net_ppe": null, "goodwill": null, "intangible_assets": 3087000, "goodwill_and_intangibles": 3087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84161000, "total_assets": 374037000, "short_term_debt": 5320000, "accounts_payable": 375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20590000, "long_term_debt": 139357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147867000, "total_liabilities": 168457000, "total_debt": 144677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193749000, "total_equity": 205580000, "shares_outstanding": 121474880, "operating_cash_flow": 82658000, "stock_based_compensation": 9492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42330000, "free_cash_flow": 84836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39519000", "ebitda": "41298000", "netIncome": "22070000", "grossProfit": "95178000", "depreciation": "None", "totalRevenue": "117460000", "costOfRevenue": "22282000", "interestIncome": "8944000", "incomeBeforeTax": "28858000", "interestExpense": "10661000", "operatingIncome": "29075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6788000", "reportedCurrency": "USD", "netInterestIncome": "-1194000", "nonInterestIncome": "None", "operatingExpenses": "66103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779000", "sellingGeneralAndAdministrative": "43043000", "netIncomeFromContinuingOperations": "22723000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "374037000", "longTermDebt": "139357000", "shortTermDebt": "5320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3087000", "reportedCurrency": "USD", "retainedEarnings": "-193749000", "totalLiabilities": "168457000", "otherCurrentAssets": "9315000", "totalCurrentAssets": "289876000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84161000", "currentAccountsPayable": "375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148127000", "totalShareholderEquity": "205580000", "capitalLeaseObligations": "4082000", "otherCurrentLiabilities": "14895000", "totalCurrentLiabilities": "20590000", "otherNonCurrentLiabilities": "5060000", "totalNonCurrentLiabilities": "147867000", "cashAndShortTermInvestments": "240206000", "commonStockSharesOutstanding": "121474880", "intangibleAssetsExcludingGoodwill": "3087000", "cashAndCashEquivalentsAtCarryingValue": "240206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82658000", "capitalExpenditures": "2178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42330000", "cashflowFromInvestment": "-2178000", "stockBasedCompensation": "9492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 179594000, "cost_of_revenue": 19968000, "gross_profit": 159626000, "ebit": 99372000, "ebitda": 100287000, "pretax_income": 93540000, "tax_provision": 26920000, "net_income": 66620000, "net_income_to_common": 66620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204450000, "total_current_assets": 280744000, "total_assets": 379631000, "short_term_debt": 4311000, "long_term_debt": 143683000, "total_debt": 147994000, "total_liabilities": 166807000, "total_equity": 212824000, "shares_outstanding": 126261614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107431000, "capital_expenditure": 624000, "free_cash_flow": 108055000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113819, "ticker_id": 6990, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99372000", "ebitda": "100287000", "netIncome": "66620000", "grossProfit": "159626000", "depreciation": "None", "totalRevenue": "179594000", "costOfRevenue": "19968000", "interestIncome": "1995000", "incomeBeforeTax": "93540000", "interestExpense": "5832000", "operatingIncome": "97615000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26920000", "reportedCurrency": "USD", "netInterestIncome": "-3837000", "nonInterestIncome": "None", "operatingExpenses": "62011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915000", "sellingGeneralAndAdministrative": "35950000", "netIncomeFromContinuingOperations": "66620000" }, "balance": { "goodwill": "None", "inventory": "4069000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "379631000", "longTermDebt": "143683000", "shortTermDebt": "4311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215819000", "totalLiabilities": "166807000", "otherCurrentAssets": "6430000", "totalCurrentAssets": "280744000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98887000", "currentAccountsPayable": "288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7183000", "shortLongTermDebtTotal": "152076000", "totalShareholderEquity": "212824000", "capitalLeaseObligations": "4082000", "otherCurrentLiabilities": "10508000", "totalCurrentLiabilities": "15107000", "otherNonCurrentLiabilities": "3935000", "totalNonCurrentLiabilities": "151700000", "cashAndShortTermInvestments": "204450000", "commonStockSharesOutstanding": "126261614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66620000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107431000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17797000", "cashflowFromInvestment": "-624000", "stockBasedCompensation": "5449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179594000, "cost_of_revenue": 19968000, "gross_profit": 159626000, "research_and_development": 8205000, "selling_general_admin": 35950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99372000, "depreciation_amortisation": 915000, "ebitda": 100287000, "interest_expense": 5832000, "interest_income": null, "other_non_operating": null, "pretax_income": 93540000, "tax_provision": 26920000, "effective_tax_rate": null, "net_income": 66620000, "net_income_continuing_ops": 66620000, "net_income_to_common": 66620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204450000, "short_term_investments": null, "net_receivables": 69864000, "inventory": 4069000, "other_current_assets": null, "total_current_assets": 280744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98887000, "total_assets": 379631000, "short_term_debt": 4311000, "accounts_payable": 288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15107000, "long_term_debt": 143683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151700000, "total_liabilities": 166807000, "total_debt": 147994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215819000, "total_equity": 212824000, "shares_outstanding": 126261614, "operating_cash_flow": 107431000, "stock_based_compensation": 5449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -624000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17797000, "free_cash_flow": 108055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99372000", "ebitda": "100287000", "netIncome": "66620000", "grossProfit": "159626000", "depreciation": "None", "totalRevenue": "179594000", "costOfRevenue": "19968000", "interestIncome": "1995000", "incomeBeforeTax": "93540000", "interestExpense": "5832000", "operatingIncome": "97615000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26920000", "reportedCurrency": "USD", "netInterestIncome": "-3837000", "nonInterestIncome": "None", "operatingExpenses": "62011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915000", "sellingGeneralAndAdministrative": "35950000", "netIncomeFromContinuingOperations": "66620000" }, "balance": { "goodwill": "None", "inventory": "4069000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "379631000", "longTermDebt": "143683000", "shortTermDebt": "4311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215819000", "totalLiabilities": "166807000", "otherCurrentAssets": "6430000", "totalCurrentAssets": "280744000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98887000", "currentAccountsPayable": "288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7183000", "shortLongTermDebtTotal": "152076000", "totalShareholderEquity": "212824000", "capitalLeaseObligations": "4082000", "otherCurrentLiabilities": "10508000", "totalCurrentLiabilities": "15107000", "otherNonCurrentLiabilities": "3935000", "totalNonCurrentLiabilities": "151700000", "cashAndShortTermInvestments": "204450000", "commonStockSharesOutstanding": "126261614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66620000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107431000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17797000", "cashflowFromInvestment": "-624000", "stockBasedCompensation": "5449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 215655000, "cost_of_revenue": 18621000, "gross_profit": 197034000, "ebit": 197027000, "ebitda": 197552000, "pretax_income": 191168000, "tax_provision": 45086000, "net_income": 146082000, "net_income_to_common": 146082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116454000, "total_current_assets": 202794000, "total_assets": 318825000, "short_term_debt": 3620000, "long_term_debt": 143135000, "total_debt": 146755000, "total_liabilities": 159843000, "total_equity": 158982000, "shares_outstanding": 126390435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95156000, "capital_expenditure": 1987000, "free_cash_flow": 97143000, "dividends_paid": 218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113824, "ticker_id": 6990, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197027000", "ebitda": "197552000", "netIncome": "146082000", "grossProfit": "197034000", "depreciation": "None", "totalRevenue": "215655000", "costOfRevenue": "18621000", "interestIncome": "213000", "incomeBeforeTax": "191168000", "interestExpense": "5859000", "operatingIncome": "150289000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45086000", "reportedCurrency": "USD", "netInterestIncome": "-5646000", "nonInterestIncome": "None", "operatingExpenses": "46745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4352000", "otherNonOperatingIncome": "-8684000", "costofGoodsAndServicesSold": "18621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000", "sellingGeneralAndAdministrative": "30393000", "netIncomeFromContinuingOperations": "146082000" }, "balance": { "goodwill": "None", "inventory": "5534000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "318825000", "longTermDebt": "143135000", "shortTermDebt": "3620000", "treasuryStock": "-56844000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282439000", "totalLiabilities": "159843000", "otherCurrentAssets": "7928000", "totalCurrentAssets": "202794000", "currentLongTermDebt": "3125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116031000", "currentAccountsPayable": "1285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7852000", "shortLongTermDebtTotal": "151398000", "totalShareholderEquity": "158982000", "capitalLeaseObligations": "4643000", "otherCurrentLiabilities": "7160000", "totalCurrentLiabilities": "12065000", "otherNonCurrentLiabilities": "4643000", "totalNonCurrentLiabilities": "147778000", "cashAndShortTermInvestments": "116454000", "commonStockSharesOutstanding": "126390435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146082000", "profitLoss": "None", "dividendPayout": "218000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25030000", "operatingCashflow": "95156000", "capitalExpenditures": "1987000", "changeInReceivables": "-2181000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77808000", "cashflowFromInvestment": "-1987000", "stockBasedCompensation": "3815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215655000, "cost_of_revenue": 18621000, "gross_profit": 197034000, "research_and_development": 4352000, "selling_general_admin": 30393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197027000, "depreciation_amortisation": 525000, "ebitda": 197552000, "interest_expense": 5859000, "interest_income": null, "other_non_operating": null, "pretax_income": 191168000, "tax_provision": 45086000, "effective_tax_rate": null, "net_income": 146082000, "net_income_continuing_ops": 146082000, "net_income_to_common": 146082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116454000, "short_term_investments": null, "net_receivables": 78412000, "inventory": 5534000, "other_current_assets": null, "total_current_assets": 202794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116031000, "total_assets": 318825000, "short_term_debt": 3620000, "accounts_payable": 1285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12065000, "long_term_debt": 143135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147778000, "total_liabilities": 159843000, "total_debt": 146755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282439000, "total_equity": 158982000, "shares_outstanding": 126390435, "operating_cash_flow": 95156000, "stock_based_compensation": 3815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1987000, "dividends_paid": 218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77808000, "free_cash_flow": 97143000, "net_change_in_cash": 15361000 }, "raw_data": { "income": { "ebit": "197027000", "ebitda": "197552000", "netIncome": "146082000", "grossProfit": "197034000", "depreciation": "None", "totalRevenue": "215655000", "costOfRevenue": "18621000", "interestIncome": "213000", "incomeBeforeTax": "191168000", "interestExpense": "5859000", "operatingIncome": "150289000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45086000", "reportedCurrency": "USD", "netInterestIncome": "-5646000", "nonInterestIncome": "None", "operatingExpenses": "46745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4352000", "otherNonOperatingIncome": "-8684000", "costofGoodsAndServicesSold": "18621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000", "sellingGeneralAndAdministrative": "30393000", "netIncomeFromContinuingOperations": "146082000" }, "balance": { "goodwill": "None", "inventory": "5534000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "318825000", "longTermDebt": "143135000", "shortTermDebt": "3620000", "treasuryStock": "-56844000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282439000", "totalLiabilities": "159843000", "otherCurrentAssets": "7928000", "totalCurrentAssets": "202794000", "currentLongTermDebt": "3125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116031000", "currentAccountsPayable": "1285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7852000", "shortLongTermDebtTotal": "151398000", "totalShareholderEquity": "158982000", "capitalLeaseObligations": "4643000", "otherCurrentLiabilities": "7160000", "totalCurrentLiabilities": "12065000", "otherNonCurrentLiabilities": "4643000", "totalNonCurrentLiabilities": "147778000", "cashAndShortTermInvestments": "116454000", "commonStockSharesOutstanding": "126390435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146082000", "profitLoss": "None", "dividendPayout": "218000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25030000", "operatingCashflow": "95156000", "capitalExpenditures": "1987000", "changeInReceivables": "-2181000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77808000", "cashflowFromInvestment": "-1987000", "stockBasedCompensation": "3815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 108892000, "cost_of_revenue": 9786000, "gross_profit": 99106000, "ebit": -79390000, "ebitda": -77622000, "pretax_income": -90991000, "tax_provision": 6573000, "net_income": -97564000, "net_income_to_common": -97564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101513000, "total_current_assets": 162777000, "total_assets": 294009000, "short_term_debt": 5252000, "long_term_debt": 152859000, "total_debt": 158111000, "total_liabilities": 267387000, "total_equity": 26622000, "shares_outstanding": 82908772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24640000, "capital_expenditure": 1196000, "free_cash_flow": 25836000, "dividends_paid": 135598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113829, "ticker_id": 6990, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79390000", "ebitda": "-77622000", "netIncome": "-97564000", "grossProfit": "99106000", "depreciation": "None", "totalRevenue": "108892000", "costOfRevenue": "9786000", "interestIncome": "202000", "incomeBeforeTax": "-90991000", "interestExpense": "11601000", "operatingIncome": "56717000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6573000", "reportedCurrency": "USD", "netInterestIncome": "-11399000", "nonInterestIncome": "None", "operatingExpenses": "42389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1964000", "otherNonOperatingIncome": "-4175000", "costofGoodsAndServicesSold": "9786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1768000", "sellingGeneralAndAdministrative": "32584000", "netIncomeFromContinuingOperations": "-97564000" }, "balance": { "goodwill": "None", "inventory": "4508000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "294009000", "longTermDebt": "152859000", "shortTermDebt": "5252000", "treasuryStock": "-37500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428406000", "totalLiabilities": "267387000", "otherCurrentAssets": "6526000", "totalCurrentAssets": "162777000", "currentLongTermDebt": "4888000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131232000", "currentAccountsPayable": "3442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6934000", "shortLongTermDebtTotal": "163249000", "totalShareholderEquity": "26622000", "capitalLeaseObligations": "5502000", "otherCurrentLiabilities": "6674000", "totalCurrentLiabilities": "17008000", "otherNonCurrentLiabilities": "92382000", "totalNonCurrentLiabilities": "250379000", "cashAndShortTermInvestments": "101513000", "commonStockSharesOutstanding": "82908772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97564000", "profitLoss": "None", "dividendPayout": "135598000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-20030000", "operatingCashflow": "24640000", "capitalExpenditures": "1196000", "changeInReceivables": "-585000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70806000", "cashflowFromInvestment": "-1196000", "stockBasedCompensation": "2828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108892000, "cost_of_revenue": 9786000, "gross_profit": 99106000, "research_and_development": 1964000, "selling_general_admin": 32584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79390000, "depreciation_amortisation": 1768000, "ebitda": -77622000, "interest_expense": 11601000, "interest_income": null, "other_non_operating": null, "pretax_income": -90991000, "tax_provision": 6573000, "effective_tax_rate": null, "net_income": -97564000, "net_income_continuing_ops": -97564000, "net_income_to_common": -97564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101513000, "short_term_investments": null, "net_receivables": 54738000, "inventory": 4508000, "other_current_assets": null, "total_current_assets": 162777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131232000, "total_assets": 294009000, "short_term_debt": 5252000, "accounts_payable": 3442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17008000, "long_term_debt": 152859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250379000, "total_liabilities": 267387000, "total_debt": 158111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428406000, "total_equity": 26622000, "shares_outstanding": 82908772, "operating_cash_flow": 24640000, "stock_based_compensation": 2828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1196000, "dividends_paid": 135598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70806000, "free_cash_flow": 25836000, "net_change_in_cash": 94250000 }, "raw_data": { "income": { "ebit": "-79390000", "ebitda": "-77622000", "netIncome": "-97564000", "grossProfit": "99106000", "depreciation": "None", "totalRevenue": "108892000", "costOfRevenue": "9786000", "interestIncome": "202000", "incomeBeforeTax": "-90991000", "interestExpense": "11601000", "operatingIncome": "56717000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6573000", "reportedCurrency": "USD", "netInterestIncome": "-11399000", "nonInterestIncome": "None", "operatingExpenses": "42389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1964000", "otherNonOperatingIncome": "-4175000", "costofGoodsAndServicesSold": "9786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1768000", "sellingGeneralAndAdministrative": "32584000", "netIncomeFromContinuingOperations": "-97564000" }, "balance": { "goodwill": "None", "inventory": "4508000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "294009000", "longTermDebt": "152859000", "shortTermDebt": "5252000", "treasuryStock": "-37500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428406000", "totalLiabilities": "267387000", "otherCurrentAssets": "6526000", "totalCurrentAssets": "162777000", "currentLongTermDebt": "4888000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131232000", "currentAccountsPayable": "3442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6934000", "shortLongTermDebtTotal": "163249000", "totalShareholderEquity": "26622000", "capitalLeaseObligations": "5502000", "otherCurrentLiabilities": "6674000", "totalCurrentLiabilities": "17008000", "otherNonCurrentLiabilities": "92382000", "totalNonCurrentLiabilities": "250379000", "cashAndShortTermInvestments": "101513000", "commonStockSharesOutstanding": "82908772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97564000", "profitLoss": "None", "dividendPayout": "135598000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-20030000", "operatingCashflow": "24640000", "capitalExpenditures": "1196000", "changeInReceivables": "-585000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70806000", "cashflowFromInvestment": "-1196000", "stockBasedCompensation": "2828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 92847000, "cost_of_revenue": 7806000, "gross_profit": 85041000, "ebit": 62836000, "ebitda": 62941000, "pretax_income": 62514000, "tax_provision": -30000, "net_income": 62544000, "net_income_to_common": 62544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676000, "total_current_assets": 45212000, "total_assets": 79186000, "short_term_debt": 2484000, "long_term_debt": 829000, "total_debt": 3313000, "total_liabilities": 313965000, "total_equity": -234779000, "shares_outstanding": 37631052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41762000, "capital_expenditure": 99000, "free_cash_flow": 41861000, "dividends_paid": 42401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113834, "ticker_id": 6990, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62836000", "ebitda": "62941000", "netIncome": "62544000", "grossProfit": "85041000", "depreciation": "None", "totalRevenue": "92847000", "costOfRevenue": "7806000", "interestIncome": "5845400", "incomeBeforeTax": "62514000", "interestExpense": "322000", "operatingIncome": "62615000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "-298000", "nonInterestIncome": "None", "operatingExpenses": "22426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "13774000", "netIncomeFromContinuingOperations": "62544000" }, "balance": { "goodwill": "None", "inventory": "3782000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "79186000", "longTermDebt": "829000", "shortTermDebt": "2484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242781000", "totalLiabilities": "313965000", "otherCurrentAssets": "3987000", "totalCurrentAssets": "45212000", "currentLongTermDebt": "2484000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33974000", "currentAccountsPayable": "1337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299000", "shortLongTermDebtTotal": "3313000", "totalShareholderEquity": "-234779000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4372000", "totalCurrentLiabilities": "8193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305772000", "cashAndShortTermInvestments": "7676000", "commonStockSharesOutstanding": "37631052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62544000", "profitLoss": "None", "dividendPayout": "42401000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41762000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44901000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "1984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92847000, "cost_of_revenue": 7806000, "gross_profit": 85041000, "research_and_development": 1170000, "selling_general_admin": 13774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62836000, "depreciation_amortisation": 105000, "ebitda": 62941000, "interest_expense": 322000, "interest_income": null, "other_non_operating": null, "pretax_income": 62514000, "tax_provision": -30000, "effective_tax_rate": null, "net_income": 62544000, "net_income_continuing_ops": 62544000, "net_income_to_common": 62544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7676000, "short_term_investments": null, "net_receivables": 33549000, "inventory": 3782000, "other_current_assets": null, "total_current_assets": 45212000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33974000, "total_assets": 79186000, "short_term_debt": 2484000, "accounts_payable": 1337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8193000, "long_term_debt": 829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305772000, "total_liabilities": 313965000, "total_debt": 3313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242781000, "total_equity": -234779000, "shares_outstanding": 37631052, "operating_cash_flow": 41762000, "stock_based_compensation": 1984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000, "dividends_paid": 42401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44901000, "free_cash_flow": 41861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62836000", "ebitda": "62941000", "netIncome": "62544000", "grossProfit": "85041000", "depreciation": "None", "totalRevenue": "92847000", "costOfRevenue": "7806000", "interestIncome": "5845400", "incomeBeforeTax": "62514000", "interestExpense": "322000", "operatingIncome": "62615000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "-298000", "nonInterestIncome": "None", "operatingExpenses": "22426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "13774000", "netIncomeFromContinuingOperations": "62544000" }, "balance": { "goodwill": "None", "inventory": "3782000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "79186000", "longTermDebt": "829000", "shortTermDebt": "2484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242781000", "totalLiabilities": "313965000", "otherCurrentAssets": "3987000", "totalCurrentAssets": "45212000", "currentLongTermDebt": "2484000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33974000", "currentAccountsPayable": "1337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299000", "shortLongTermDebtTotal": "3313000", "totalShareholderEquity": "-234779000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4372000", "totalCurrentLiabilities": "8193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305772000", "cashAndShortTermInvestments": "7676000", "commonStockSharesOutstanding": "37631052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62544000", "profitLoss": "None", "dividendPayout": "42401000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41762000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44901000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "1984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 52192000, "cost_of_revenue": 4603000, "gross_profit": 47589000, "ebit": 28657000, "ebitda": 28737000, "pretax_income": 28316000, "tax_provision": 37000, "net_income": 28279000, "net_income_to_common": 28279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1183723, "total_current_assets": 1188723, "total_assets": 279512330, "short_term_debt": 2484000, "long_term_debt": null, "total_debt": 2484000, "total_liabilities": 9987419, "total_equity": 269524911, "shares_outstanding": 91849909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28601000, "capital_expenditure": 106000, "free_cash_flow": 28707000, "dividends_paid": 18876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113838, "ticker_id": 6990, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28657000", "ebitda": "28737000", "netIncome": "28279000", "grossProfit": "47589000", "depreciation": "None", "totalRevenue": "52192000", "costOfRevenue": "4603000", "interestIncome": "4083810", "incomeBeforeTax": "28316000", "interestExpense": "341000", "operatingIncome": "28474000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-328000", "nonInterestIncome": "None", "operatingExpenses": "19115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "12125000", "netIncomeFromContinuingOperations": "28279000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "793", "currentDebt": "None", "investments": "None", "totalAssets": "279512330", "longTermDebt": "None", "shortTermDebt": "2484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2654430", "totalLiabilities": "9987419", "otherCurrentAssets": "10000", "totalCurrentAssets": "1188723", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278323607", "currentAccountsPayable": "55399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305000", "shortLongTermDebtTotal": "5797000", "totalShareholderEquity": "269524911", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11250202", "totalCurrentLiabilities": "362419", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9625000", "cashAndShortTermInvestments": "1183723", "commonStockSharesOutstanding": "91849909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1183723", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28279000", "profitLoss": "None", "dividendPayout": "18876000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "360000", "operatingCashflow": "28601000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21376000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "2529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269190400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52192000, "cost_of_revenue": 4603000, "gross_profit": 47589000, "research_and_development": 802000, "selling_general_admin": 12125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28657000, "depreciation_amortisation": 80000, "ebitda": 28737000, "interest_expense": 341000, "interest_income": null, "other_non_operating": null, "pretax_income": 28316000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": 28279000, "net_income_continuing_ops": 28279000, "net_income_to_common": 28279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1183723, "short_term_investments": null, "net_receivables": 10406000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1188723, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278323607, "total_assets": 279512330, "short_term_debt": 2484000, "accounts_payable": 55399, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362419, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9625000, "total_liabilities": 9987419, "total_debt": 2484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2654430, "total_equity": 269524911, "shares_outstanding": 91849909, "operating_cash_flow": 28601000, "stock_based_compensation": 2529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106000, "dividends_paid": 18876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21376000, "free_cash_flow": 28707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28657000", "ebitda": "28737000", "netIncome": "28279000", "grossProfit": "47589000", "depreciation": "None", "totalRevenue": "52192000", "costOfRevenue": "4603000", "interestIncome": "4083810", "incomeBeforeTax": "28316000", "interestExpense": "341000", "operatingIncome": "28474000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-328000", "nonInterestIncome": "None", "operatingExpenses": "19115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "12125000", "netIncomeFromContinuingOperations": "28279000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "793", "currentDebt": "None", "investments": "None", "totalAssets": "279512330", "longTermDebt": "None", "shortTermDebt": "2484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2654430", "totalLiabilities": "9987419", "otherCurrentAssets": "10000", "totalCurrentAssets": "1188723", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278323607", "currentAccountsPayable": "55399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305000", "shortLongTermDebtTotal": "5797000", "totalShareholderEquity": "269524911", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11250202", "totalCurrentLiabilities": "362419", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9625000", "cashAndShortTermInvestments": "1183723", "commonStockSharesOutstanding": "91849909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1183723", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28279000", "profitLoss": "None", "dividendPayout": "18876000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "360000", "operatingCashflow": "28601000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21376000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "2529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269190400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 20491000, "cost_of_revenue": 4854000, "gross_profit": 15637000, "ebit": -633000, "ebitda": 23000, "pretax_income": -470000, "tax_provision": -10000, "net_income": -460000, "net_income_to_common": -460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184951000, "total_current_assets": 218128000, "total_assets": 231087000, "short_term_debt": 7500000, "long_term_debt": 100211000, "total_debt": 107711000, "total_liabilities": 155772000, "total_equity": 75315000, "shares_outstanding": 117778000, "goodwill_and_intangibles": 3816000 }, "cash_flow": { "operating_cash_flow": -546000, "capital_expenditure": 289000, "free_cash_flow": -257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113802, "ticker_id": 6990, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-633000", "ebitda": "23000", "netIncome": "-460000", "grossProfit": "15637000", "depreciation": "None", "totalRevenue": "20491000", "costOfRevenue": "4854000", "interestIncome": "1492000", "incomeBeforeTax": "-470000", "interestExpense": "1329000", "operatingIncome": "-633000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "16270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000", "sellingGeneralAndAdministrative": "13752000", "netIncomeFromContinuingOperations": "-460000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "231087000", "longTermDebt": "100211000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3816000", "reportedCurrency": "USD", "retainedEarnings": "-333455000", "totalLiabilities": "155772000", "otherCurrentAssets": "5859000", "totalCurrentAssets": "218128000", "currentLongTermDebt": "28006000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12959000", "currentAccountsPayable": "543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85077000", "totalShareholderEquity": "75315000", "capitalLeaseObligations": "2133000", "otherCurrentLiabilities": "41094000", "totalCurrentLiabilities": "49137000", "otherNonCurrentLiabilities": "4291000", "totalNonCurrentLiabilities": "106634999", "cashAndShortTermInvestments": "184951000", "commonStockSharesOutstanding": "117778000", "intangibleAssetsExcludingGoodwill": "3816000", "cashAndCashEquivalentsAtCarryingValue": "184951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-546000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2432000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "1131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20491000, "cost_of_revenue": 4854000, "gross_profit": 15637000, "research_and_development": 1767000, "selling_general_admin": 13752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -633000, "depreciation_amortisation": 656000, "ebitda": 23000, "interest_expense": 1329000, "interest_income": null, "other_non_operating": null, "pretax_income": -470000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": -460000, "net_income_continuing_ops": -460000, "net_income_to_common": -460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184951000, "short_term_investments": null, "net_receivables": 27318000, "inventory": null, "other_current_assets": null, "total_current_assets": 218128000, "net_ppe": null, "goodwill": null, "intangible_assets": 3816000, "goodwill_and_intangibles": 3816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12959000, "total_assets": 231087000, "short_term_debt": 7500000, "accounts_payable": 543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49137000, "long_term_debt": 100211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106634999, "total_liabilities": 155772000, "total_debt": 107711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333455000, "total_equity": 75315000, "shares_outstanding": 117778000, "operating_cash_flow": -546000, "stock_based_compensation": 1131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2432000, "free_cash_flow": -257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-633000", "ebitda": "23000", "netIncome": "-460000", "grossProfit": "15637000", "depreciation": "None", "totalRevenue": "20491000", "costOfRevenue": "4854000", "interestIncome": "1492000", "incomeBeforeTax": "-470000", "interestExpense": "1329000", "operatingIncome": "-633000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "16270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000", "sellingGeneralAndAdministrative": "13752000", "netIncomeFromContinuingOperations": "-460000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "231087000", "longTermDebt": "100211000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3816000", "reportedCurrency": "USD", "retainedEarnings": "-333455000", "totalLiabilities": "155772000", "otherCurrentAssets": "5859000", "totalCurrentAssets": "218128000", "currentLongTermDebt": "28006000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12959000", "currentAccountsPayable": "543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85077000", "totalShareholderEquity": "75315000", "capitalLeaseObligations": "2133000", "otherCurrentLiabilities": "41094000", "totalCurrentLiabilities": "49137000", "otherNonCurrentLiabilities": "4291000", "totalNonCurrentLiabilities": "106634999", "cashAndShortTermInvestments": "184951000", "commonStockSharesOutstanding": "117778000", "intangibleAssetsExcludingGoodwill": "3816000", "cashAndCashEquivalentsAtCarryingValue": "184951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-546000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2432000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "1131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 19345000, "cost_of_revenue": 4644000, "gross_profit": 14701000, "ebit": 2651000, "ebitda": 3304000, "pretax_income": 429000, "tax_provision": -1253000, "net_income": 1682000, "net_income_to_common": 1682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176614000, "total_current_assets": 222687000, "total_assets": 236679000, "short_term_debt": 8397000, "long_term_debt": 104840000, "total_debt": 113237000, "total_liabilities": 161719000, "total_equity": 74960000, "shares_outstanding": 118603000, "goodwill_and_intangibles": 4046000 }, "cash_flow": { "operating_cash_flow": 5450000, "capital_expenditure": 778000, "free_cash_flow": 6228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113803, "ticker_id": 6990, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2651000", "ebitda": "3304000", "netIncome": "1682000", "grossProfit": "14701000", "depreciation": "None", "totalRevenue": "19345000", "costOfRevenue": "4644000", "interestIncome": "2097000", "incomeBeforeTax": "429000", "interestExpense": "2222000", "operatingIncome": "757000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1253000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "13944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000", "sellingGeneralAndAdministrative": "9167000", "netIncomeFromContinuingOperations": "1682000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "236679000", "longTermDebt": "104840000", "shortTermDebt": "8397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4046000", "reportedCurrency": "USD", "retainedEarnings": "-332995000", "totalLiabilities": "161719000", "otherCurrentAssets": "17020000", "totalCurrentAssets": "222687000", "currentLongTermDebt": "26172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13992000", "currentAccountsPayable": "446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88045000", "totalShareholderEquity": "74960000", "capitalLeaseObligations": "3279000", "otherCurrentLiabilities": "40415000", "totalCurrentLiabilities": "49258000", "otherNonCurrentLiabilities": "5239000", "totalNonCurrentLiabilities": "112461000", "cashAndShortTermInvestments": "176614000", "commonStockSharesOutstanding": "118603000", "intangibleAssetsExcludingGoodwill": "4046000", "cashAndCashEquivalentsAtCarryingValue": "176614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5450000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50842000", "cashflowFromInvestment": "-119000", "stockBasedCompensation": "1417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19345000, "cost_of_revenue": 4644000, "gross_profit": 14701000, "research_and_development": 1945000, "selling_general_admin": 9167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2651000, "depreciation_amortisation": 653000, "ebitda": 3304000, "interest_expense": 2222000, "interest_income": null, "other_non_operating": null, "pretax_income": 429000, "tax_provision": -1253000, "effective_tax_rate": null, "net_income": 1682000, "net_income_continuing_ops": 1682000, "net_income_to_common": 1682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176614000, "short_term_investments": null, "net_receivables": 29053000, "inventory": null, "other_current_assets": null, "total_current_assets": 222687000, "net_ppe": null, "goodwill": null, "intangible_assets": 4046000, "goodwill_and_intangibles": 4046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13992000, "total_assets": 236679000, "short_term_debt": 8397000, "accounts_payable": 446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49258000, "long_term_debt": 104840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112461000, "total_liabilities": 161719000, "total_debt": 113237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332995000, "total_equity": 74960000, "shares_outstanding": 118603000, "operating_cash_flow": 5450000, "stock_based_compensation": 1417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50842000, "free_cash_flow": 6228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2651000", "ebitda": "3304000", "netIncome": "1682000", "grossProfit": "14701000", "depreciation": "None", "totalRevenue": "19345000", "costOfRevenue": "4644000", "interestIncome": "2097000", "incomeBeforeTax": "429000", "interestExpense": "2222000", "operatingIncome": "757000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1253000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "13944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000", "sellingGeneralAndAdministrative": "9167000", "netIncomeFromContinuingOperations": "1682000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "236679000", "longTermDebt": "104840000", "shortTermDebt": "8397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4046000", "reportedCurrency": "USD", "retainedEarnings": "-332995000", "totalLiabilities": "161719000", "otherCurrentAssets": "17020000", "totalCurrentAssets": "222687000", "currentLongTermDebt": "26172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13992000", "currentAccountsPayable": "446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88045000", "totalShareholderEquity": "74960000", "capitalLeaseObligations": "3279000", "otherCurrentLiabilities": "40415000", "totalCurrentLiabilities": "49258000", "otherNonCurrentLiabilities": "5239000", "totalNonCurrentLiabilities": "112461000", "cashAndShortTermInvestments": "176614000", "commonStockSharesOutstanding": "118603000", "intangibleAssetsExcludingGoodwill": "4046000", "cashAndCashEquivalentsAtCarryingValue": "176614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5450000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50842000", "cashflowFromInvestment": "-119000", "stockBasedCompensation": "1417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 24169000, "cost_of_revenue": 5318000, "gross_profit": 18851000, "ebit": -5153000, "ebitda": -4530000, "pretax_income": -7585000, "tax_provision": -16000, "net_income": -7569000, "net_income_to_common": -7569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222134000, "total_current_assets": 272568000, "total_assets": 287651000, "short_term_debt": 24731000, "long_term_debt": 156853000, "total_debt": 181584000, "total_liabilities": 214826000, "total_equity": 72825000, "shares_outstanding": 118173000, "goodwill_and_intangibles": 4645000 }, "cash_flow": { "operating_cash_flow": -5654000, "capital_expenditure": 77000, "free_cash_flow": -5577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113805, "ticker_id": 6990, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5153000", "ebitda": "-4530000", "netIncome": "-7569000", "grossProfit": "18851000", "depreciation": "None", "totalRevenue": "24169000", "costOfRevenue": "5318000", "interestIncome": "2363000", "incomeBeforeTax": "-7585000", "interestExpense": "2432000", "operatingIncome": "-7701000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "26552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000", "sellingGeneralAndAdministrative": "21062000", "netIncomeFromContinuingOperations": "-7569000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "287651000", "longTermDebt": "156853000", "shortTermDebt": "24731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4645000", "reportedCurrency": "USD", "retainedEarnings": "-334677000", "totalLiabilities": "214826000", "otherCurrentAssets": "17986000", "totalCurrentAssets": "272568000", "currentLongTermDebt": "24731000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15083000", "currentAccountsPayable": "1038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184197000", "totalShareholderEquity": "72825000", "capitalLeaseObligations": "2613000", "otherCurrentLiabilities": "22990000", "totalCurrentLiabilities": "48759000", "otherNonCurrentLiabilities": "6601000", "totalNonCurrentLiabilities": "166067000", "cashAndShortTermInvestments": "222134000", "commonStockSharesOutstanding": "118173000", "intangibleAssetsExcludingGoodwill": "4645000", "cashAndCashEquivalentsAtCarryingValue": "222134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5654000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1877000", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "1446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24169000, "cost_of_revenue": 5318000, "gross_profit": 18851000, "research_and_development": 2050000, "selling_general_admin": 21062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5153000, "depreciation_amortisation": 623000, "ebitda": -4530000, "interest_expense": 2432000, "interest_income": null, "other_non_operating": null, "pretax_income": -7585000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": -7569000, "net_income_continuing_ops": -7569000, "net_income_to_common": -7569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222134000, "short_term_investments": null, "net_receivables": 32448000, "inventory": null, "other_current_assets": null, "total_current_assets": 272568000, "net_ppe": null, "goodwill": null, "intangible_assets": 4645000, "goodwill_and_intangibles": 4645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15083000, "total_assets": 287651000, "short_term_debt": 24731000, "accounts_payable": 1038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48759000, "long_term_debt": 156853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166067000, "total_liabilities": 214826000, "total_debt": 181584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334677000, "total_equity": 72825000, "shares_outstanding": 118173000, "operating_cash_flow": -5654000, "stock_based_compensation": 1446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1877000, "free_cash_flow": -5577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5153000", "ebitda": "-4530000", "netIncome": "-7569000", "grossProfit": "18851000", "depreciation": "None", "totalRevenue": "24169000", "costOfRevenue": "5318000", "interestIncome": "2363000", "incomeBeforeTax": "-7585000", "interestExpense": "2432000", "operatingIncome": "-7701000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "26552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000", "sellingGeneralAndAdministrative": "21062000", "netIncomeFromContinuingOperations": "-7569000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "287651000", "longTermDebt": "156853000", "shortTermDebt": "24731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4645000", "reportedCurrency": "USD", "retainedEarnings": "-334677000", "totalLiabilities": "214826000", "otherCurrentAssets": "17986000", "totalCurrentAssets": "272568000", "currentLongTermDebt": "24731000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15083000", "currentAccountsPayable": "1038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184197000", "totalShareholderEquity": "72825000", "capitalLeaseObligations": "2613000", "otherCurrentLiabilities": "22990000", "totalCurrentLiabilities": "48759000", "otherNonCurrentLiabilities": "6601000", "totalNonCurrentLiabilities": "166067000", "cashAndShortTermInvestments": "222134000", "commonStockSharesOutstanding": "118173000", "intangibleAssetsExcludingGoodwill": "4645000", "cashAndCashEquivalentsAtCarryingValue": "222134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5654000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1877000", "cashflowFromInvestment": "-77000", "stockBasedCompensation": "1446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 25310000, "cost_of_revenue": 5509000, "gross_profit": 19801000, "ebit": 1176000, "ebitda": 1766000, "pretax_income": 1114000, "tax_provision": 80000, "net_income": 1034000, "net_income_to_common": 1034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230659000, "total_current_assets": 267102000, "total_assets": 296661000, "short_term_debt": 7500000, "long_term_debt": 160606000, "total_debt": 168106000, "total_liabilities": 217714000, "total_equity": 78947000, "shares_outstanding": 119645000, "goodwill_and_intangibles": 5123000 }, "cash_flow": { "operating_cash_flow": 848000, "capital_expenditure": 550000, "free_cash_flow": 1398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113806, "ticker_id": 6990, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1176000", "ebitda": "1766000", "netIncome": "1034000", "grossProfit": "19801000", "depreciation": "None", "totalRevenue": "25310000", "costOfRevenue": "5509000", "interestIncome": "2357000", "incomeBeforeTax": "1114000", "interestExpense": "2419000", "operatingIncome": "1176000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "-62000", "nonInterestIncome": "None", "operatingExpenses": "18625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000", "sellingGeneralAndAdministrative": "16825000", "netIncomeFromContinuingOperations": "1034000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "296661000", "longTermDebt": "160606000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5123000", "reportedCurrency": "USD", "retainedEarnings": "-327108000", "totalLiabilities": "217714000", "otherCurrentAssets": "13908000", "totalCurrentAssets": "267102000", "currentLongTermDebt": "25910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29559000", "currentAccountsPayable": "481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138978999", "totalShareholderEquity": "78947000", "capitalLeaseObligations": "2839000", "otherCurrentLiabilities": "39160000", "totalCurrentLiabilities": "47141000", "otherNonCurrentLiabilities": "7128000", "totalNonCurrentLiabilities": "170573000", "cashAndShortTermInvestments": "230659000", "commonStockSharesOutstanding": "119645000", "intangibleAssetsExcludingGoodwill": "5123000", "cashAndCashEquivalentsAtCarryingValue": "230659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "848000", "capitalExpenditures": "550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6130000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "2334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25310000, "cost_of_revenue": 5509000, "gross_profit": 19801000, "research_and_development": 2515000, "selling_general_admin": 16825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1176000, "depreciation_amortisation": 590000, "ebitda": 1766000, "interest_expense": 2419000, "interest_income": null, "other_non_operating": null, "pretax_income": 1114000, "tax_provision": 80000, "effective_tax_rate": null, "net_income": 1034000, "net_income_continuing_ops": 1034000, "net_income_to_common": 1034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230659000, "short_term_investments": null, "net_receivables": 22535000, "inventory": null, "other_current_assets": null, "total_current_assets": 267102000, "net_ppe": null, "goodwill": null, "intangible_assets": 5123000, "goodwill_and_intangibles": 5123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29559000, "total_assets": 296661000, "short_term_debt": 7500000, "accounts_payable": 481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47141000, "long_term_debt": 160606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170573000, "total_liabilities": 217714000, "total_debt": 168106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327108000, "total_equity": 78947000, "shares_outstanding": 119645000, "operating_cash_flow": 848000, "stock_based_compensation": 2334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6130000, "free_cash_flow": 1398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1176000", "ebitda": "1766000", "netIncome": "1034000", "grossProfit": "19801000", "depreciation": "None", "totalRevenue": "25310000", "costOfRevenue": "5509000", "interestIncome": "2357000", "incomeBeforeTax": "1114000", "interestExpense": "2419000", "operatingIncome": "1176000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "-62000", "nonInterestIncome": "None", "operatingExpenses": "18625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000", "sellingGeneralAndAdministrative": "16825000", "netIncomeFromContinuingOperations": "1034000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "296661000", "longTermDebt": "160606000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5123000", "reportedCurrency": "USD", "retainedEarnings": "-327108000", "totalLiabilities": "217714000", "otherCurrentAssets": "13908000", "totalCurrentAssets": "267102000", "currentLongTermDebt": "25910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29559000", "currentAccountsPayable": "481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138978999", "totalShareholderEquity": "78947000", "capitalLeaseObligations": "2839000", "otherCurrentLiabilities": "39160000", "totalCurrentLiabilities": "47141000", "otherNonCurrentLiabilities": "7128000", "totalNonCurrentLiabilities": "170573000", "cashAndShortTermInvestments": "230659000", "commonStockSharesOutstanding": "119645000", "intangibleAssetsExcludingGoodwill": "5123000", "cashAndCashEquivalentsAtCarryingValue": "230659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "848000", "capitalExpenditures": "550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6130000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "2334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 24393000, "cost_of_revenue": 6084000, "gross_profit": 18309000, "ebit": 3262000, "ebitda": 3806000, "pretax_income": 673000, "tax_provision": 56000, "net_income": 617000, "net_income_to_common": 617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236226000, "total_current_assets": 277787000, "total_assets": 304223000, "short_term_debt": 7500000, "long_term_debt": 169540000, "total_debt": 177040000, "total_liabilities": 224394000, "total_equity": 79829000, "shares_outstanding": 119629000, "goodwill_and_intangibles": 5398000 }, "cash_flow": { "operating_cash_flow": -3838000, "capital_expenditure": 606000, "free_cash_flow": -3232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113807, "ticker_id": 6990, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3262000", "ebitda": "3806000", "netIncome": "617000", "grossProfit": "18309000", "depreciation": "None", "totalRevenue": "24393000", "costOfRevenue": "6084000", "interestIncome": "2500000", "incomeBeforeTax": "673000", "interestExpense": "2589000", "operatingIncome": "762000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "17547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "10898000", "netIncomeFromContinuingOperations": "617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "304223000", "longTermDebt": "169540000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5398000", "reportedCurrency": "USD", "retainedEarnings": "-328142000", "totalLiabilities": "224394000", "otherCurrentAssets": "13800000", "totalCurrentAssets": "277787000", "currentLongTermDebt": "24945000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26436000", "currentAccountsPayable": "352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140990000", "totalShareholderEquity": "79829000", "capitalLeaseObligations": "3061000", "otherCurrentLiabilities": "36846000", "totalCurrentLiabilities": "44698000", "otherNonCurrentLiabilities": "7095000", "totalNonCurrentLiabilities": "179696000", "cashAndShortTermInvestments": "236226000", "commonStockSharesOutstanding": "119629000", "intangibleAssetsExcludingGoodwill": "5398000", "cashAndCashEquivalentsAtCarryingValue": "236226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3838000", "capitalExpenditures": "606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2633000", "cashflowFromInvestment": "-606000", "stockBasedCompensation": "1846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24393000, "cost_of_revenue": 6084000, "gross_profit": 18309000, "research_and_development": 2267000, "selling_general_admin": 10898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3262000, "depreciation_amortisation": 544000, "ebitda": 3806000, "interest_expense": 2589000, "interest_income": null, "other_non_operating": null, "pretax_income": 673000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": 617000, "net_income_continuing_ops": 617000, "net_income_to_common": 617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236226000, "short_term_investments": null, "net_receivables": 27761000, "inventory": null, "other_current_assets": null, "total_current_assets": 277787000, "net_ppe": null, "goodwill": null, "intangible_assets": 5398000, "goodwill_and_intangibles": 5398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26436000, "total_assets": 304223000, "short_term_debt": 7500000, "accounts_payable": 352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44698000, "long_term_debt": 169540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179696000, "total_liabilities": 224394000, "total_debt": 177040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328142000, "total_equity": 79829000, "shares_outstanding": 119629000, "operating_cash_flow": -3838000, "stock_based_compensation": 1846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2633000, "free_cash_flow": -3232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3262000", "ebitda": "3806000", "netIncome": "617000", "grossProfit": "18309000", "depreciation": "None", "totalRevenue": "24393000", "costOfRevenue": "6084000", "interestIncome": "2500000", "incomeBeforeTax": "673000", "interestExpense": "2589000", "operatingIncome": "762000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "17547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "10898000", "netIncomeFromContinuingOperations": "617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "304223000", "longTermDebt": "169540000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5398000", "reportedCurrency": "USD", "retainedEarnings": "-328142000", "totalLiabilities": "224394000", "otherCurrentAssets": "13800000", "totalCurrentAssets": "277787000", "currentLongTermDebt": "24945000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26436000", "currentAccountsPayable": "352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140990000", "totalShareholderEquity": "79829000", "capitalLeaseObligations": "3061000", "otherCurrentLiabilities": "36846000", "totalCurrentLiabilities": "44698000", "otherNonCurrentLiabilities": "7095000", "totalNonCurrentLiabilities": "179696000", "cashAndShortTermInvestments": "236226000", "commonStockSharesOutstanding": "119629000", "intangibleAssetsExcludingGoodwill": "5398000", "cashAndCashEquivalentsAtCarryingValue": "236226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3838000", "capitalExpenditures": "606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2633000", "cashflowFromInvestment": "-606000", "stockBasedCompensation": "1846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": -56924000, "cost_of_revenue": 6265000, "gross_profit": -63189000, "ebit": -75745000, "ebitda": -75352000, "pretax_income": -78594000, "tax_provision": 65842000, "net_income": -144436000, "net_income_to_common": -144436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243164000, "total_current_assets": 275725000, "total_assets": 296368000, "short_term_debt": 8279000, "long_term_debt": 160427000, "total_debt": 168706000, "total_liabilities": 218281000, "total_equity": 78087000, "shares_outstanding": 119331553, "goodwill_and_intangibles": 5386000 }, "cash_flow": { "operating_cash_flow": -3378000, "capital_expenditure": 1158000, "free_cash_flow": -2220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113808, "ticker_id": 6990, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75745000", "ebitda": "-75352000", "netIncome": "-144436000", "grossProfit": "-63189000", "depreciation": "None", "totalRevenue": "-56924000", "costOfRevenue": "6265000", "interestIncome": "2812000", "incomeBeforeTax": "-78594000", "interestExpense": "2849000", "operatingIncome": "-78557000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65842000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "15368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000", "sellingGeneralAndAdministrative": "10549000", "netIncomeFromContinuingOperations": "-144436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "296368000", "longTermDebt": "160427000", "shortTermDebt": "8279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5386000", "reportedCurrency": "USD", "retainedEarnings": "-328759000", "totalLiabilities": "218281000", "otherCurrentAssets": "13975000", "totalCurrentAssets": "275725000", "currentLongTermDebt": "26846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20643000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143769000", "totalShareholderEquity": "78087000", "capitalLeaseObligations": "4052000", "otherCurrentLiabilities": "38020000", "totalCurrentLiabilities": "47252000", "otherNonCurrentLiabilities": "7329000", "totalNonCurrentLiabilities": "171029000", "cashAndShortTermInvestments": "243164000", "commonStockSharesOutstanding": "119331553", "intangibleAssetsExcludingGoodwill": "5386000", "cashAndCashEquivalentsAtCarryingValue": "243164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3378000", "capitalExpenditures": "1158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2487000", "cashflowFromInvestment": "-1158000", "stockBasedCompensation": "2269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -56924000, "cost_of_revenue": 6265000, "gross_profit": -63189000, "research_and_development": 861000, "selling_general_admin": 10549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75745000, "depreciation_amortisation": 393000, "ebitda": -75352000, "interest_expense": 2849000, "interest_income": null, "other_non_operating": null, "pretax_income": -78594000, "tax_provision": 65842000, "effective_tax_rate": null, "net_income": -144436000, "net_income_continuing_ops": -144436000, "net_income_to_common": -144436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243164000, "short_term_investments": null, "net_receivables": 18586000, "inventory": null, "other_current_assets": null, "total_current_assets": 275725000, "net_ppe": null, "goodwill": null, "intangible_assets": 5386000, "goodwill_and_intangibles": 5386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20643000, "total_assets": 296368000, "short_term_debt": 8279000, "accounts_payable": 953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47252000, "long_term_debt": 160427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171029000, "total_liabilities": 218281000, "total_debt": 168706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328759000, "total_equity": 78087000, "shares_outstanding": 119331553, "operating_cash_flow": -3378000, "stock_based_compensation": 2269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2487000, "free_cash_flow": -2220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75745000", "ebitda": "-75352000", "netIncome": "-144436000", "grossProfit": "-63189000", "depreciation": "None", "totalRevenue": "-56924000", "costOfRevenue": "6265000", "interestIncome": "2812000", "incomeBeforeTax": "-78594000", "interestExpense": "2849000", "operatingIncome": "-78557000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65842000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "15368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000", "sellingGeneralAndAdministrative": "10549000", "netIncomeFromContinuingOperations": "-144436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "296368000", "longTermDebt": "160427000", "shortTermDebt": "8279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5386000", "reportedCurrency": "USD", "retainedEarnings": "-328759000", "totalLiabilities": "218281000", "otherCurrentAssets": "13975000", "totalCurrentAssets": "275725000", "currentLongTermDebt": "26846000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20643000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143769000", "totalShareholderEquity": "78087000", "capitalLeaseObligations": "4052000", "otherCurrentLiabilities": "38020000", "totalCurrentLiabilities": "47252000", "otherNonCurrentLiabilities": "7329000", "totalNonCurrentLiabilities": "171029000", "cashAndShortTermInvestments": "243164000", "commonStockSharesOutstanding": "119331553", "intangibleAssetsExcludingGoodwill": "5386000", "cashAndCashEquivalentsAtCarryingValue": "243164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3378000", "capitalExpenditures": "1158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2487000", "cashflowFromInvestment": "-1158000", "stockBasedCompensation": "2269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 23476000, "cost_of_revenue": 6127000, "gross_profit": 17349000, "ebit": 5087000, "ebitda": 5581000, "pretax_income": 2125000, "tax_provision": 688000, "net_income": 1437000, "net_income_to_common": 1437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250233000, "total_current_assets": 294728000, "total_assets": 395707000, "short_term_debt": 7500000, "long_term_debt": 134002000, "total_debt": 141502000, "total_liabilities": 175244000, "total_equity": 220463000, "shares_outstanding": 119480577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11377000, "capital_expenditure": 1010000, "free_cash_flow": 12387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113810, "ticker_id": 6990, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5087000", "ebitda": "5581000", "netIncome": "1437000", "grossProfit": "17349000", "depreciation": "None", "totalRevenue": "23476000", "costOfRevenue": "6127000", "interestIncome": "3221000", "incomeBeforeTax": "2125000", "interestExpense": "2962000", "operatingIncome": "1866000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "688000", "reportedCurrency": "USD", "netInterestIncome": "259000", "nonInterestIncome": "None", "operatingExpenses": "15483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000", "sellingGeneralAndAdministrative": "9594000", "netIncomeFromContinuingOperations": "1437000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "395707000", "longTermDebt": "134002000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184323000", "totalLiabilities": "175244000", "otherCurrentAssets": "22119000", "totalCurrentAssets": "294728000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100979000", "currentAccountsPayable": "282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144965000", "totalShareholderEquity": "220463000", "capitalLeaseObligations": "3463000", "otherCurrentLiabilities": "23498000", "totalCurrentLiabilities": "31280000", "otherNonCurrentLiabilities": "6499000", "totalNonCurrentLiabilities": "143964000", "cashAndShortTermInvestments": "250233000", "commonStockSharesOutstanding": "119480577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11377000", "capitalExpenditures": "1010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1885000", "cashflowFromInvestment": "-1010000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23476000, "cost_of_revenue": 6127000, "gross_profit": 17349000, "research_and_development": 992000, "selling_general_admin": 9594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5087000, "depreciation_amortisation": 494000, "ebitda": 5581000, "interest_expense": 2962000, "interest_income": null, "other_non_operating": null, "pretax_income": 2125000, "tax_provision": 688000, "effective_tax_rate": null, "net_income": 1437000, "net_income_continuing_ops": 1437000, "net_income_to_common": 1437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250233000, "short_term_investments": null, "net_receivables": 22376000, "inventory": null, "other_current_assets": null, "total_current_assets": 294728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100979000, "total_assets": 395707000, "short_term_debt": 7500000, "accounts_payable": 282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31280000, "long_term_debt": 134002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143964000, "total_liabilities": 175244000, "total_debt": 141502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184323000, "total_equity": 220463000, "shares_outstanding": 119480577, "operating_cash_flow": 11377000, "stock_based_compensation": 2186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1885000, "free_cash_flow": 12387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5087000", "ebitda": "5581000", "netIncome": "1437000", "grossProfit": "17349000", "depreciation": "None", "totalRevenue": "23476000", "costOfRevenue": "6127000", "interestIncome": "3221000", "incomeBeforeTax": "2125000", "interestExpense": "2962000", "operatingIncome": "1866000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "688000", "reportedCurrency": "USD", "netInterestIncome": "259000", "nonInterestIncome": "None", "operatingExpenses": "15483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000", "sellingGeneralAndAdministrative": "9594000", "netIncomeFromContinuingOperations": "1437000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "395707000", "longTermDebt": "134002000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184323000", "totalLiabilities": "175244000", "otherCurrentAssets": "22119000", "totalCurrentAssets": "294728000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100979000", "currentAccountsPayable": "282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144965000", "totalShareholderEquity": "220463000", "capitalLeaseObligations": "3463000", "otherCurrentLiabilities": "23498000", "totalCurrentLiabilities": "31280000", "otherNonCurrentLiabilities": "6499000", "totalNonCurrentLiabilities": "143964000", "cashAndShortTermInvestments": "250233000", "commonStockSharesOutstanding": "119480577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11377000", "capitalExpenditures": "1010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1885000", "cashflowFromInvestment": "-1010000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 26727000, "cost_of_revenue": 5713000, "gross_profit": 21014000, "ebit": 3990000, "ebitda": 4405000, "pretax_income": 4340000, "tax_provision": 1438000, "net_income": 2902000, "net_income_to_common": 2902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248007000, "total_current_assets": 293215000, "total_assets": 382802000, "short_term_debt": 7500000, "long_term_debt": 135787000, "total_debt": 143287000, "total_liabilities": 166019000, "total_equity": 216783000, "shares_outstanding": 119331472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1407000, "capital_expenditure": 1086000, "free_cash_flow": -321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113811, "ticker_id": 6990, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3990000", "ebitda": "4405000", "netIncome": "2902000", "grossProfit": "21014000", "depreciation": "None", "totalRevenue": "26727000", "costOfRevenue": "5713000", "interestIncome": "3086000", "incomeBeforeTax": "4340000", "interestExpense": "2736000", "operatingIncome": "3990000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1438000", "reportedCurrency": "USD", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "17024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "11745000", "netIncomeFromContinuingOperations": "2902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "382802000", "longTermDebt": "135787000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185760000", "totalLiabilities": "166019000", "otherCurrentAssets": "10108000", "totalCurrentAssets": "293215000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89587000", "currentAccountsPayable": "899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146392000", "totalShareholderEquity": "216783000", "capitalLeaseObligations": "3105000", "otherCurrentLiabilities": "13611000", "totalCurrentLiabilities": "22010000", "otherNonCurrentLiabilities": "5117000", "totalNonCurrentLiabilities": "144009000", "cashAndShortTermInvestments": "248007000", "commonStockSharesOutstanding": "119331472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1407000", "capitalExpenditures": "1086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "-1086000", "stockBasedCompensation": "2368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26727000, "cost_of_revenue": 5713000, "gross_profit": 21014000, "research_and_development": 1130000, "selling_general_admin": 11745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3990000, "depreciation_amortisation": 415000, "ebitda": 4405000, "interest_expense": 2736000, "interest_income": null, "other_non_operating": null, "pretax_income": 4340000, "tax_provision": 1438000, "effective_tax_rate": null, "net_income": 2902000, "net_income_continuing_ops": 2902000, "net_income_to_common": 2902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248007000, "short_term_investments": null, "net_receivables": 35100000, "inventory": null, "other_current_assets": null, "total_current_assets": 293215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89587000, "total_assets": 382802000, "short_term_debt": 7500000, "accounts_payable": 899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22010000, "long_term_debt": 135787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144009000, "total_liabilities": 166019000, "total_debt": 143287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185760000, "total_equity": 216783000, "shares_outstanding": 119331472, "operating_cash_flow": -1407000, "stock_based_compensation": 2368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000, "free_cash_flow": -321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3990000", "ebitda": "4405000", "netIncome": "2902000", "grossProfit": "21014000", "depreciation": "None", "totalRevenue": "26727000", "costOfRevenue": "5713000", "interestIncome": "3086000", "incomeBeforeTax": "4340000", "interestExpense": "2736000", "operatingIncome": "3990000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1438000", "reportedCurrency": "USD", "netInterestIncome": "350000", "nonInterestIncome": "None", "operatingExpenses": "17024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "11745000", "netIncomeFromContinuingOperations": "2902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "382802000", "longTermDebt": "135787000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185760000", "totalLiabilities": "166019000", "otherCurrentAssets": "10108000", "totalCurrentAssets": "293215000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89587000", "currentAccountsPayable": "899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146392000", "totalShareholderEquity": "216783000", "capitalLeaseObligations": "3105000", "otherCurrentLiabilities": "13611000", "totalCurrentLiabilities": "22010000", "otherNonCurrentLiabilities": "5117000", "totalNonCurrentLiabilities": "144009000", "cashAndShortTermInvestments": "248007000", "commonStockSharesOutstanding": "119331472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1407000", "capitalExpenditures": "1086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "-1086000", "stockBasedCompensation": "2368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 30745000, "cost_of_revenue": 5750000, "gross_profit": 24995000, "ebit": 10294000, "ebitda": 10666000, "pretax_income": 7524000, "tax_provision": 2437000, "net_income": 5087000, "net_income_to_common": 5087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246972000, "total_current_assets": 290468000, "total_assets": 380598000, "short_term_debt": 4688000, "long_term_debt": 138510000, "total_debt": 143198000, "total_liabilities": 169060000, "total_equity": 211538000, "shares_outstanding": 119416384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11006000, "capital_expenditure": 642000, "free_cash_flow": 11648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113812, "ticker_id": 6990, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10294000", "ebitda": "10666000", "netIncome": "5087000", "grossProfit": "24995000", "depreciation": "None", "totalRevenue": "30745000", "costOfRevenue": "5750000", "interestIncome": "2971000", "incomeBeforeTax": "7524000", "interestExpense": "2770000", "operatingIncome": "7323000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2437000", "reportedCurrency": "USD", "netInterestIncome": "201000", "nonInterestIncome": "None", "operatingExpenses": "17672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "11979000", "netIncomeFromContinuingOperations": "5087000" }, "balance": { "goodwill": "None", "inventory": "8103000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "380598000", "longTermDebt": "138510000", "shortTermDebt": "4688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188662000", "totalLiabilities": "169060000", "otherCurrentAssets": "10768000", "totalCurrentAssets": "290468000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90130000", "currentAccountsPayable": "440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146477000", "totalShareholderEquity": "211538000", "capitalLeaseObligations": "3279000", "otherCurrentLiabilities": "16977000", "totalCurrentLiabilities": "22105000", "otherNonCurrentLiabilities": "5166000", "totalNonCurrentLiabilities": "146955000", "cashAndShortTermInvestments": "246972000", "commonStockSharesOutstanding": "119416384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11006000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1959000", "cashflowFromInvestment": "-642000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30745000, "cost_of_revenue": 5750000, "gross_profit": 24995000, "research_and_development": 1479000, "selling_general_admin": 11979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10294000, "depreciation_amortisation": 372000, "ebitda": 10666000, "interest_expense": 2770000, "interest_income": null, "other_non_operating": null, "pretax_income": 7524000, "tax_provision": 2437000, "effective_tax_rate": null, "net_income": 5087000, "net_income_continuing_ops": 5087000, "net_income_to_common": 5087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246972000, "short_term_investments": null, "net_receivables": 32728000, "inventory": 8103000, "other_current_assets": null, "total_current_assets": 290468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90130000, "total_assets": 380598000, "short_term_debt": 4688000, "accounts_payable": 440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22105000, "long_term_debt": 138510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146955000, "total_liabilities": 169060000, "total_debt": 143198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188662000, "total_equity": 211538000, "shares_outstanding": 119416384, "operating_cash_flow": 11006000, "stock_based_compensation": 1854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1959000, "free_cash_flow": 11648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10294000", "ebitda": "10666000", "netIncome": "5087000", "grossProfit": "24995000", "depreciation": "None", "totalRevenue": "30745000", "costOfRevenue": "5750000", "interestIncome": "2971000", "incomeBeforeTax": "7524000", "interestExpense": "2770000", "operatingIncome": "7323000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2437000", "reportedCurrency": "USD", "netInterestIncome": "201000", "nonInterestIncome": "None", "operatingExpenses": "17672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "11979000", "netIncomeFromContinuingOperations": "5087000" }, "balance": { "goodwill": "None", "inventory": "8103000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "380598000", "longTermDebt": "138510000", "shortTermDebt": "4688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188662000", "totalLiabilities": "169060000", "otherCurrentAssets": "10768000", "totalCurrentAssets": "290468000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90130000", "currentAccountsPayable": "440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146477000", "totalShareholderEquity": "211538000", "capitalLeaseObligations": "3279000", "otherCurrentLiabilities": "16977000", "totalCurrentLiabilities": "22105000", "otherNonCurrentLiabilities": "5166000", "totalNonCurrentLiabilities": "146955000", "cashAndShortTermInvestments": "246972000", "commonStockSharesOutstanding": "119416384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11006000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1959000", "cashflowFromInvestment": "-642000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 14939000, "cost_of_revenue": 5365000, "gross_profit": 9574000, "ebit": -5141000, "ebitda": -4806000, "pretax_income": -7961000, "tax_provision": -3119000, "net_income": -4842000, "net_income_to_common": -4842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240206000, "total_current_assets": 289876000, "total_assets": 374037000, "short_term_debt": 5320000, "long_term_debt": 139357000, "total_debt": 144677000, "total_liabilities": 168457000, "total_equity": 205580000, "shares_outstanding": 119366013, "goodwill_and_intangibles": 3087000 }, "cash_flow": { "operating_cash_flow": 16755000, "capital_expenditure": 590000, "free_cash_flow": 17345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113813, "ticker_id": 6990, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5141000", "ebitda": "-4806000", "netIncome": "-4842000", "grossProfit": "9574000", "depreciation": "None", "totalRevenue": "14939000", "costOfRevenue": "5365000", "interestIncome": "3018000", "incomeBeforeTax": "-7961000", "interestExpense": "2820000", "operatingIncome": "-8277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3119000", "reportedCurrency": "USD", "netInterestIncome": "198000", "nonInterestIncome": "None", "operatingExpenses": "17851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "12002000", "netIncomeFromContinuingOperations": "-4842000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "374037000", "longTermDebt": "139357000", "shortTermDebt": "5320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3087000", "reportedCurrency": "USD", "retainedEarnings": "-193749000", "totalLiabilities": "168457000", "otherCurrentAssets": "9315000", "totalCurrentAssets": "289876000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84161000", "currentAccountsPayable": "375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148127000", "totalShareholderEquity": "205580000", "capitalLeaseObligations": "4082000", "otherCurrentLiabilities": "14895000", "totalCurrentLiabilities": "20590000", "otherNonCurrentLiabilities": "5060000", "totalNonCurrentLiabilities": "147867000", "cashAndShortTermInvestments": "240206000", "commonStockSharesOutstanding": "119366013", "intangibleAssetsExcludingGoodwill": "3087000", "cashAndCashEquivalentsAtCarryingValue": "240206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16755000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7907000", "cashflowFromInvestment": "-590000", "stockBasedCompensation": "2666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14939000, "cost_of_revenue": 5365000, "gross_profit": 9574000, "research_and_development": 1500000, "selling_general_admin": 12002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5141000, "depreciation_amortisation": 335000, "ebitda": -4806000, "interest_expense": 2820000, "interest_income": null, "other_non_operating": null, "pretax_income": -7961000, "tax_provision": -3119000, "effective_tax_rate": null, "net_income": -4842000, "net_income_continuing_ops": -4842000, "net_income_to_common": -4842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240206000, "short_term_investments": null, "net_receivables": 40355000, "inventory": 1, "other_current_assets": null, "total_current_assets": 289876000, "net_ppe": null, "goodwill": null, "intangible_assets": 3087000, "goodwill_and_intangibles": 3087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84161000, "total_assets": 374037000, "short_term_debt": 5320000, "accounts_payable": 375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20590000, "long_term_debt": 139357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147867000, "total_liabilities": 168457000, "total_debt": 144677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193749000, "total_equity": 205580000, "shares_outstanding": 119366013, "operating_cash_flow": 16755000, "stock_based_compensation": 2666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7907000, "free_cash_flow": 17345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5141000", "ebitda": "-4806000", "netIncome": "-4842000", "grossProfit": "9574000", "depreciation": "None", "totalRevenue": "14939000", "costOfRevenue": "5365000", "interestIncome": "3018000", "incomeBeforeTax": "-7961000", "interestExpense": "2820000", "operatingIncome": "-8277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3119000", "reportedCurrency": "USD", "netInterestIncome": "198000", "nonInterestIncome": "None", "operatingExpenses": "17851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "12002000", "netIncomeFromContinuingOperations": "-4842000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "374037000", "longTermDebt": "139357000", "shortTermDebt": "5320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3087000", "reportedCurrency": "USD", "retainedEarnings": "-193749000", "totalLiabilities": "168457000", "otherCurrentAssets": "9315000", "totalCurrentAssets": "289876000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84161000", "currentAccountsPayable": "375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148127000", "totalShareholderEquity": "205580000", "capitalLeaseObligations": "4082000", "otherCurrentLiabilities": "14895000", "totalCurrentLiabilities": "20590000", "otherNonCurrentLiabilities": "5060000", "totalNonCurrentLiabilities": "147867000", "cashAndShortTermInvestments": "240206000", "commonStockSharesOutstanding": "119366013", "intangibleAssetsExcludingGoodwill": "3087000", "cashAndCashEquivalentsAtCarryingValue": "240206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16755000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7907000", "cashflowFromInvestment": "-590000", "stockBasedCompensation": "2666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 26006000, "cost_of_revenue": 5369000, "gross_profit": 20637000, "ebit": 7334000, "ebitda": 7662000, "pretax_income": 4535000, "tax_provision": 1532000, "net_income": 3003000, "net_income_to_common": 3003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232608000, "total_current_assets": 293856000, "total_assets": 383380000, "short_term_debt": 3750000, "long_term_debt": 141139000, "total_debt": 144889000, "total_liabilities": 168655000, "total_equity": 214725000, "shares_outstanding": 121298880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20324000, "capital_expenditure": 745000, "free_cash_flow": 21069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113815, "ticker_id": 6990, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7334000", "ebitda": "7662000", "netIncome": "3003000", "grossProfit": "20637000", "depreciation": "None", "totalRevenue": "26006000", "costOfRevenue": "5369000", "interestIncome": "2801000", "incomeBeforeTax": "4535000", "interestExpense": "2799000", "operatingIncome": "4536000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1532000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "16101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "9875000", "netIncomeFromContinuingOperations": "3003000" }, "balance": { "goodwill": "None", "inventory": "5803000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "383380000", "longTermDebt": "141139000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188907000", "totalLiabilities": "168655000", "otherCurrentAssets": "8940000", "totalCurrentAssets": "293856000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89524000", "currentAccountsPayable": "221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148506000", "totalShareholderEquity": "214725000", "capitalLeaseObligations": "3617000", "otherCurrentLiabilities": "16002000", "totalCurrentLiabilities": "19973000", "otherNonCurrentLiabilities": "3926000", "totalNonCurrentLiabilities": "148682000", "cashAndShortTermInvestments": "232608000", "commonStockSharesOutstanding": "121298880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20324000", "capitalExpenditures": "745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10950000", "cashflowFromInvestment": "-745000", "stockBasedCompensation": "2663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26006000, "cost_of_revenue": 5369000, "gross_profit": 20637000, "research_and_development": 1717000, "selling_general_admin": 9875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7334000, "depreciation_amortisation": 328000, "ebitda": 7662000, "interest_expense": 2799000, "interest_income": null, "other_non_operating": null, "pretax_income": 4535000, "tax_provision": 1532000, "effective_tax_rate": null, "net_income": 3003000, "net_income_continuing_ops": 3003000, "net_income_to_common": 3003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232608000, "short_term_investments": null, "net_receivables": 52308000, "inventory": 5803000, "other_current_assets": null, "total_current_assets": 293856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89524000, "total_assets": 383380000, "short_term_debt": 3750000, "accounts_payable": 221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19973000, "long_term_debt": 141139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148682000, "total_liabilities": 168655000, "total_debt": 144889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188907000, "total_equity": 214725000, "shares_outstanding": 121298880, "operating_cash_flow": 20324000, "stock_based_compensation": 2663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10950000, "free_cash_flow": 21069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7334000", "ebitda": "7662000", "netIncome": "3003000", "grossProfit": "20637000", "depreciation": "None", "totalRevenue": "26006000", "costOfRevenue": "5369000", "interestIncome": "2801000", "incomeBeforeTax": "4535000", "interestExpense": "2799000", "operatingIncome": "4536000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1532000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "16101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "9875000", "netIncomeFromContinuingOperations": "3003000" }, "balance": { "goodwill": "None", "inventory": "5803000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "383380000", "longTermDebt": "141139000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188907000", "totalLiabilities": "168655000", "otherCurrentAssets": "8940000", "totalCurrentAssets": "293856000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89524000", "currentAccountsPayable": "221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148506000", "totalShareholderEquity": "214725000", "capitalLeaseObligations": "3617000", "otherCurrentLiabilities": "16002000", "totalCurrentLiabilities": "19973000", "otherNonCurrentLiabilities": "3926000", "totalNonCurrentLiabilities": "148682000", "cashAndShortTermInvestments": "232608000", "commonStockSharesOutstanding": "121298880", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20324000", "capitalExpenditures": "745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10950000", "cashflowFromInvestment": "-745000", "stockBasedCompensation": "2663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "income_statement": { "revenue": 38154000, "cost_of_revenue": 6117000, "gross_profit": 32037000, "ebit": 18166000, "ebitda": 18418000, "pretax_income": 15511000, "tax_provision": 4140000, "net_income": 11371000, "net_income_to_common": 11371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224445000, "total_current_assets": 284506000, "total_assets": 386800000, "short_term_debt": 3750000, "long_term_debt": 141984000, "total_debt": 145734000, "total_liabilities": 167650000, "total_equity": 219150000, "shares_outstanding": 121540094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16071000, "capital_expenditure": 508000, "free_cash_flow": 16579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113816, "ticker_id": 6990, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:00.284839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18166000", "ebitda": "18418000", "netIncome": "11371000", "grossProfit": "32037000", "depreciation": "None", "totalRevenue": "38154000", "costOfRevenue": "6117000", "interestIncome": "2452000", "incomeBeforeTax": "15511000", "interestExpense": "2655000", "operatingIncome": "15720000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4140000", "reportedCurrency": "USD", "netInterestIncome": "-203000", "nonInterestIncome": "None", "operatingExpenses": "16317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1128000", "otherNonOperatingIncome": "2446000", "costofGoodsAndServicesSold": "6117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "10971000", "netIncomeFromContinuingOperations": "11371000" }, "balance": { "goodwill": "None", "inventory": "5337000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "386800000", "longTermDebt": "141984000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191910000", "totalLiabilities": "167650000", "otherCurrentAssets": "8317000", "totalCurrentAssets": "284506000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102294000", "currentAccountsPayable": "30000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3013000", "shortLongTermDebtTotal": "149509000", "totalShareholderEquity": "219150000", "capitalLeaseObligations": "3775000", "otherCurrentLiabilities": "14188000", "totalCurrentLiabilities": "17968000", "otherNonCurrentLiabilities": "3923000", "totalNonCurrentLiabilities": "149682000", "cashAndShortTermInvestments": "224445000", "commonStockSharesOutstanding": "121540094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16071000", "capitalExpenditures": "508000", "changeInReceivables": "291000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1083000", "cashflowFromInvestment": "-508000", "stockBasedCompensation": "2319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38154000, "cost_of_revenue": 6117000, "gross_profit": 32037000, "research_and_development": 1128000, "selling_general_admin": 10971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18166000, "depreciation_amortisation": 252000, "ebitda": 18418000, "interest_expense": 2655000, "interest_income": null, "other_non_operating": null, "pretax_income": 15511000, "tax_provision": 4140000, "effective_tax_rate": null, "net_income": 11371000, "net_income_continuing_ops": 11371000, "net_income_to_common": 11371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224445000, "short_term_investments": null, "net_receivables": 51744000, "inventory": 5337000, "other_current_assets": null, "total_current_assets": 284506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102294000, "total_assets": 386800000, "short_term_debt": 3750000, "accounts_payable": 30000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17968000, "long_term_debt": 141984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149682000, "total_liabilities": 167650000, "total_debt": 145734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191910000, "total_equity": 219150000, "shares_outstanding": 121540094, "operating_cash_flow": 16071000, "stock_based_compensation": 2319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1083000, "free_cash_flow": 16579000, "net_change_in_cash": 14480000 }, "raw_data": { "income": { "ebit": "18166000", "ebitda": "18418000", "netIncome": "11371000", "grossProfit": "32037000", "depreciation": "None", "totalRevenue": "38154000", "costOfRevenue": "6117000", "interestIncome": "2452000", "incomeBeforeTax": "15511000", "interestExpense": "2655000", "operatingIncome": "15720000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4140000", "reportedCurrency": "USD", "netInterestIncome": "-203000", "nonInterestIncome": "None", "operatingExpenses": "16317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1128000", "otherNonOperatingIncome": "2446000", "costofGoodsAndServicesSold": "6117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "10971000", "netIncomeFromContinuingOperations": "11371000" }, "balance": { "goodwill": "None", "inventory": "5337000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "386800000", "longTermDebt": "141984000", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191910000", "totalLiabilities": "167650000", "otherCurrentAssets": "8317000", "totalCurrentAssets": "284506000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102294000", "currentAccountsPayable": "30000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3013000", "shortLongTermDebtTotal": "149509000", "totalShareholderEquity": "219150000", "capitalLeaseObligations": "3775000", "otherCurrentLiabilities": "14188000", "totalCurrentLiabilities": "17968000", "otherNonCurrentLiabilities": "3923000", "totalNonCurrentLiabilities": "149682000", "cashAndShortTermInvestments": "224445000", "commonStockSharesOutstanding": "121540094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "224445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16071000", "capitalExpenditures": "508000", "changeInReceivables": "291000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1083000", "cashflowFromInvestment": "-508000", "stockBasedCompensation": "2319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }