{ "ticker": { "uuid": "b6a71ac5-f7b0-4ad3-a043-f22b0621fa2c", "symbol": "VASWANI", "name": "Vaswani Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b6a71ac5-f7b0-4ad3-a043-f22b0621fa2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6a71ac5-f7b0-4ad3-a043-f22b0621fa2c/" }, "ticker_metadata": { "id": 18858, "uuid": "b6a71ac5-f7b0-4ad3-a043-f22b0621fa2c", "symbol": "VASWANI", "name": "Vaswani Industries Limited", "asset_type": "equity", "market_cap": 1868712064, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Vaswani Industries Limited engages in the manufacture and trading of iron and steel products in India. It operates through the Iron & Steel, Power, Real Estate, and Agri Division segments. The company offers alloy ingots, billets and blooms, and sponge irons, as well as value-added products, including induction furnace, steel billets, rolling mill, thermo-mechanically treated bars, and forging and casting products. It also generates electricity through waste heat recovery boilers with an installed capacity of 11.5 megawatts. The company was incorporated in 2003 and is headquartered in Raipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b6a71ac5-f7b0-4ad3-a043-f22b0621fa2c", "symbol": "VASWANI", "name": "Vaswani Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b6a71ac5-f7b0-4ad3-a043-f22b0621fa2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6a71ac5-f7b0-4ad3-a043-f22b0621fa2c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.34, "value": 0.38, "quality": 0.08, "momentum": 0.89, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 61.04, "market_cap": 2011033212.07, "pe_ratio": 240.3817, "earnings_yield": 0.0042, "ebitda_to_ev": 0.0576, "shareholder_yield": -0.0348, "roe": 0.0055, "piotroski_f_score": 4, "momentum_12_1": 0.2491, "volatility_252d": 0.4544 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.758384+00:00", "batch_id": "" }, "size": { "price_close": 61.04, "market_cap": 2011033212.0662, "market_cap_usd": 2011033212.0662, "enterprise_value": 4569938212.0662, "shares_outstanding": 32946153, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 240.3817, "pb_ratio": 1.3225, "ptbv_ratio": 1.3225, "ps_ratio": 0.4582, "pcf_ratio": 5.8526, "pfcf_ratio": -2.1503, "ev_ebitda": 17.3545, "ev_ebit": 19.6379, "ev_sales": 1.0413, "ev_fcf": -4.8865, "earnings_yield": 0.0042, "fcf_yield": -0.2046, "price_to_sales": 0.4582, "price_to_book": 1.3225, "price_to_cashflow": 5.8526, "ebitda_to_ev": 0.0576, "sales_yield": 0.9604 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0348, "shareholder_yield": -0.0348, "debt_paydown_yield": null, "total_yield": -0.0348 }, "quality": { "gross_margin": 0.153, "operating_margin": 0.053, "net_margin": 0.0019, "ebitda_margin": 0.06, "fcf_margin": -0.2131, "roe": 0.0055, "roa": 0.0017, "roic": 0.0428, "roc_greenblatt": null, "asset_turnover": 0.8725, "cash_conversion": -111.7881, "accruals_ratio": -0.0666, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 9.634, "revenue_stability_5y": 0.039, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1335, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 9.7176, "debt_to_assets": 0.5285, "interest_coverage": 1.815, "current_ratio": 1.1821, "quick_ratio": 1.1821, "net_debt": 2558905000, "local_beta": 1.0435, "volatility_252d": 0.4544, "volatility_60d": 0.9031, "max_drawdown_12m": -0.234, "risk_adjusted_momentum": 0.5481 }, "growth": { "revenue_growth_1y": 0.0573, "revenue_growth_3y_cagr": 0.0321, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0884, "eps_growth_3y_cagr": 0.2484, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.2385, "book_value_growth_1y": 0.0816, "revenue_growth": 0.0573, "earnings_growth": -0.0884 }, "momentum": { "price_return_1m": 0.0724, "price_return_3m": 0.1155, "price_return_6m": 0.1405, "price_return_9m": 0.0172, "price_return_12m": 0.3395, "price_return_12m_ex1m": 0.2491, "momentum_6m": 0.1405, "momentum_12m": 0.3395, "momentum_12_1": 0.2491, "distance_from_52w_high": -0.0977, "distance_from_52w_low": 0.4176, "relative_strength": 0.4472 }, "raw_ttm": { "revenue_ttm": 4388870000, "gross_profit_ttm": 671630000, "ebit_ttm": 232710000, "ebitda_ttm": 263328000, "net_income_ttm": 8366000, "eps_diluted_ttm": 0.2539, "operating_cash_flow_ttm": 343611000, "capital_expenditure_ttm": -1278830000, "fcf_ttm": -935219000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 70000000, "interest_expense_ttm": 128213000, "cash_and_equivalents": 99527000, "total_current_assets": 1550871000, "total_current_liabilities": 1312013000, "net_ppe": null, "total_assets": 5030344000, "total_debt": 2658432000, "total_equity": 1520585000, "net_working_capital": 777723000, "book_value_per_share": 46.1536, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.1536 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 97, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 8, "rank_pcf": 10, "rank_ev_ebitda": 57, "rank_ev_ebit": 46, "rank_earnings_yield": 97, "rank_fcf_yield": 98, "rank_dividend_yield": 80, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 91, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 91, "rank_fcf_margin": 87, "rank_piotroski": 75, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 14 }, "composites": { "value_composite": 62, "quality_composite": 92, "momentum_composite": 11, "growth_composite": 83, "yield_composite": 94, "svqf_composite": 98, "vc1_composite": 28, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.1744, "os_score": 0.34, "value_percentile": 0.38, "quality_percentile": 0.08, "momentum_percentile": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 86, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7471, "ticker_id": 18858, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.758384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.04, "market_cap": 2011033212.0662, "market_cap_usd": 2011033212.0662, "enterprise_value": 4569938212.0662, "shares_outstanding": 32946153, "fx_rate_to_usd": null, "pe_ratio": 240.38168923, "pb_ratio": 1.32253916, "ptbv_ratio": 1.32253916, "ps_ratio": 0.45821207, "pcf_ratio": 5.85264503, "pfcf_ratio": -2.150334, "ev_ebitda": 17.35454723, "ev_ebit": 19.63791076, "ev_sales": 1.04125623, "ev_fcf": -4.88648992, "earnings_yield": 0.00416005, "fcf_yield": -0.20464587, "dividend_yield": 0, "buyback_yield": -0.03480798, "shareholder_yield": -0.03480798, "debt_paydown_yield": null, "total_yield": -0.03480798, "gross_margin": 0.15303028, "operating_margin": 0.05302276, "net_margin": 0.00190619, "ebitda_margin": 0.05999904, "fcf_margin": -0.21308879, "roe": 0.00550183, "roa": 0.00166311, "roic": 0.04278292, "roc_greenblatt": null, "asset_turnover": 0.8724791, "cash_conversion": -111.78807076, "accruals_ratio": -0.06664455, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.71755757, "debt_to_assets": 0.52847917, "interest_coverage": 1.81502656, "current_ratio": 1.1820546, "quick_ratio": 1.1820546, "net_debt": 2558905000, "revenue_growth_1y": 0.05725475, "revenue_growth_3y_cagr": 0.03209054, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08835585, "eps_growth_3y_cagr": 0.24836817, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.2384919, "book_value_growth_1y": 0.08162354, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 9.633973, "revenue_stability_5y": 0.039029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07238235, "price_return_3m": 0.11549707, "price_return_6m": 0.14050824, "price_return_9m": 0.01716386, "price_return_12m": 0.33947775, "price_return_12m_ex1m": 0.24906732, "distance_from_52w_high": -0.09770881, "distance_from_52w_low": 0.41755689, "relative_strength": 0.44715749, "local_beta": 1.0435, "volatility_252d": 0.454422, "volatility_60d": 0.903102, "max_drawdown_12m": -0.23399854, "revenue_ttm": 4388870000, "gross_profit_ttm": 671630000, "ebit_ttm": 232710000, "ebitda_ttm": 263328000, "net_income_ttm": 8366000, "eps_diluted_ttm": 0.2539295, "operating_cash_flow_ttm": 343611000, "capital_expenditure_ttm": -1278830000, "fcf_ttm": -935219000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 70000000, "interest_expense_ttm": 128213000, "cash_and_equivalents": 99527000, "total_current_assets": 1550871000, "total_current_liabilities": 1312013000, "net_ppe": null, "total_assets": 5030344000, "total_debt": 2658432000, "total_equity": 1520585000, "net_working_capital": 777723000, "book_value_per_share": 46.15364349, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.15364349, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 97, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 8, "rank_pcf": 10, "rank_ev_ebitda": 57, "rank_ev_ebit": 46, "rank_earnings_yield": 97, "rank_fcf_yield": 98, "rank_dividend_yield": 80, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 91, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 91, "rank_fcf_margin": 87, "rank_piotroski": 75, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 14, "value_composite": 62, "quality_composite": 92, "momentum_composite": 11, "growth_composite": 83, "yield_composite": 94, "svqf_composite": 98, "vc1_composite": 28, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 86, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.04, "os": 0.34, "value": 0.38, "quality": 0.08, "momentum": 0.89, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 240.3817, "earnings_yield": 0.0042, "shareholder_yield": -0.0348, "roe": 0.0055, "momentum_12_1": 0.2491, "complete_fields": { "id": 7471, "ticker_id": 18858, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.758384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.04, "market_cap": 2011033212.0662, "market_cap_usd": 2011033212.0662, "enterprise_value": 4569938212.0662, "shares_outstanding": 32946153, "fx_rate_to_usd": null, "pe_ratio": 240.38168923, "pb_ratio": 1.32253916, "ptbv_ratio": 1.32253916, "ps_ratio": 0.45821207, "pcf_ratio": 5.85264503, "pfcf_ratio": -2.150334, "ev_ebitda": 17.35454723, "ev_ebit": 19.63791076, "ev_sales": 1.04125623, "ev_fcf": -4.88648992, "earnings_yield": 0.00416005, "fcf_yield": -0.20464587, "dividend_yield": 0, "buyback_yield": -0.03480798, "shareholder_yield": -0.03480798, "debt_paydown_yield": null, "total_yield": -0.03480798, "gross_margin": 0.15303028, "operating_margin": 0.05302276, "net_margin": 0.00190619, "ebitda_margin": 0.05999904, "fcf_margin": -0.21308879, "roe": 0.00550183, "roa": 0.00166311, "roic": 0.04278292, "roc_greenblatt": null, "asset_turnover": 0.8724791, "cash_conversion": -111.78807076, "accruals_ratio": -0.06664455, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.71755757, "debt_to_assets": 0.52847917, "interest_coverage": 1.81502656, "current_ratio": 1.1820546, "quick_ratio": 1.1820546, "net_debt": 2558905000, "revenue_growth_1y": 0.05725475, "revenue_growth_3y_cagr": 0.03209054, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08835585, "eps_growth_3y_cagr": 0.24836817, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.2384919, "book_value_growth_1y": 0.08162354, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 9.633973, "revenue_stability_5y": 0.039029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07238235, "price_return_3m": 0.11549707, "price_return_6m": 0.14050824, "price_return_9m": 0.01716386, "price_return_12m": 0.33947775, "price_return_12m_ex1m": 0.24906732, "distance_from_52w_high": -0.09770881, "distance_from_52w_low": 0.41755689, "relative_strength": 0.44715749, "local_beta": 1.0435, "volatility_252d": 0.454422, "volatility_60d": 0.903102, "max_drawdown_12m": -0.23399854, "revenue_ttm": 4388870000, "gross_profit_ttm": 671630000, "ebit_ttm": 232710000, "ebitda_ttm": 263328000, "net_income_ttm": 8366000, "eps_diluted_ttm": 0.2539295, "operating_cash_flow_ttm": 343611000, "capital_expenditure_ttm": -1278830000, "fcf_ttm": -935219000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 70000000, "interest_expense_ttm": 128213000, "cash_and_equivalents": 99527000, "total_current_assets": 1550871000, "total_current_liabilities": 1312013000, "net_ppe": null, "total_assets": 5030344000, "total_debt": 2658432000, "total_equity": 1520585000, "net_working_capital": 777723000, "book_value_per_share": 46.15364349, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.15364349, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 97, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 8, "rank_pcf": 10, "rank_ev_ebitda": 57, "rank_ev_ebit": 46, "rank_earnings_yield": 97, "rank_fcf_yield": 98, "rank_dividend_yield": 80, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 91, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 91, "rank_fcf_margin": 87, "rank_piotroski": 75, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 14, "value_composite": 62, "quality_composite": 92, "momentum_composite": 11, "growth_composite": 83, "yield_composite": 94, "svqf_composite": 98, "vc1_composite": 28, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 86, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "income_statement": { "revenue": 4116359000, "cost_of_revenue": 3619815000, "gross_profit": 496544000, "ebit": 225768000, "ebitda": 239612000, "pretax_income": null, "tax_provision": null, "net_income": 86043000, "net_income_to_common": 86043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257655000, "total_current_assets": 1575380000, "total_assets": 3619029000, "short_term_debt": 469729000, "long_term_debt": 1092804000, "total_debt": 1562533000, "total_liabilities": null, "total_equity": 1374845000, "shares_outstanding": 31346153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 343611000, "capital_expenditure": -1278830000, "free_cash_flow": -935219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 70000000, "net_debt_issued": null }, "complete_fields": { "id": 382378, "ticker_id": 18858, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "239612000", "netIncome": "86043000", "grossProfit": "496544000", "totalRevenue": "4116359000", "costOfRevenue": "3619815000", "interestExpense": "63959000", "operatingIncome": "225768000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43968000" }, "balance": { "totalDebt": "1562533000", "totalAssets": "3619029000", "longTermDebt": "1092804000", "shortTermDebt": "469729000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31346153", "totalCurrentAssets": "1575380000", "totalShareholderEquity": "1374845000", "totalCurrentLiabilities": "1027323000", "cashAndShortTermInvestments": "257655000" }, "cashflow": { "freeCashFlow": "-935219000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "70000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "343611000", "repurchaseOfStock": null, "capitalExpenditures": "-1278830000" } }, "revenue": 4116359000, "cost_of_revenue": 3619815000, "gross_profit": 496544000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225768000, "depreciation_amortisation": 43968000, "ebitda": 239612000, "interest_expense": 63959000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 86043000, "net_income_continuing_ops": null, "net_income_to_common": 86043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257655000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1575380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3619029000, "short_term_debt": 469729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1027323000, "long_term_debt": 1092804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1562533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1374845000, "shares_outstanding": 31346153, "operating_cash_flow": 343611000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1278830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 70000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -935219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "239612000", "netIncome": "86043000", "grossProfit": "496544000", "totalRevenue": "4116359000", "costOfRevenue": "3619815000", "interestExpense": "63959000", "operatingIncome": "225768000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43968000" }, "balance": { "totalDebt": "1562533000", "totalAssets": "3619029000", "longTermDebt": "1092804000", "shortTermDebt": "469729000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31346153", "totalCurrentAssets": "1575380000", "totalShareholderEquity": "1374845000", "totalCurrentLiabilities": "1027323000", "cashAndShortTermInvestments": "257655000" }, "cashflow": { "freeCashFlow": "-935219000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "70000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "343611000", "repurchaseOfStock": null, "capitalExpenditures": "-1278830000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "income_statement": { "revenue": 3893441000, "cost_of_revenue": 3461487000, "gross_profit": 431954000, "ebit": 184560000, "ebitda": 218497000, "pretax_income": null, "tax_provision": null, "net_income": 90329000, "net_income_to_common": 90329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2157000, "total_current_assets": 1126962000, "total_assets": 1888169000, "short_term_debt": 181540000, "long_term_debt": 147246000, "total_debt": 328786000, "total_liabilities": null, "total_equity": 1216507000, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 307011000, "capital_expenditure": -86362000, "free_cash_flow": 220649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -29693000 }, "complete_fields": { "id": 382381, "ticker_id": 18858, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "218497000", "netIncome": "90329000", "grossProfit": "431954000", "totalRevenue": "3893441000", "costOfRevenue": "3461487000", "interestExpense": "57633000", "operatingIncome": "184560000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37608000" }, "balance": { "totalDebt": "328786000", "totalAssets": "1888169000", "longTermDebt": "147246000", "shortTermDebt": "181540000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "30000000", "totalCurrentAssets": "1126962000", "totalShareholderEquity": "1216507000", "totalCurrentLiabilities": "428504000", "cashAndShortTermInvestments": "2157000" }, "cashflow": { "freeCashFlow": "220649000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-29693000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "307011000", "repurchaseOfStock": null, "capitalExpenditures": "-86362000" } }, "revenue": 3893441000, "cost_of_revenue": 3461487000, "gross_profit": 431954000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184560000, "depreciation_amortisation": 37608000, "ebitda": 218497000, "interest_expense": 57633000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90329000, "net_income_continuing_ops": null, "net_income_to_common": 90329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2157000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1126962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1888169000, "short_term_debt": 181540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428504000, "long_term_debt": 147246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 328786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1216507000, "shares_outstanding": 30000000, "operating_cash_flow": 307011000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -29693000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 220649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "218497000", "netIncome": "90329000", "grossProfit": "431954000", "totalRevenue": "3893441000", "costOfRevenue": "3461487000", "interestExpense": "57633000", "operatingIncome": "184560000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37608000" }, "balance": { "totalDebt": "328786000", "totalAssets": "1888169000", "longTermDebt": "147246000", "shortTermDebt": "181540000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "30000000", "totalCurrentAssets": "1126962000", "totalShareholderEquity": "1216507000", "totalCurrentLiabilities": "428504000", "cashAndShortTermInvestments": "2157000" }, "cashflow": { "freeCashFlow": "220649000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-29693000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "307011000", "repurchaseOfStock": null, "capitalExpenditures": "-86362000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "income_statement": { "revenue": 3918536000, "cost_of_revenue": 3523957000, "gross_profit": 394579000, "ebit": 178009000, "ebitda": 214211000, "pretax_income": null, "tax_provision": null, "net_income": 60113000, "net_income_to_common": 60113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12291000, "total_current_assets": 1263751000, "total_assets": 2011177000, "short_term_debt": 262439000, "long_term_debt": 96040000, "total_debt": 358479000, "total_liabilities": null, "total_equity": 1126472000, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 299300000, "capital_expenditure": -7802000, "free_cash_flow": 291498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -170129000 }, "complete_fields": { "id": 382382, "ticker_id": 18858, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "214211000", "netIncome": "60113000", "grossProfit": "394579000", "totalRevenue": "3918536000", "costOfRevenue": "3523957000", "interestExpense": "70136000", "operatingIncome": "178009000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36598000" }, "balance": { "totalDebt": "358479000", "totalAssets": "2011177000", "longTermDebt": "96040000", "shortTermDebt": "262439000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "30000000", "totalCurrentAssets": "1263751000", "totalShareholderEquity": "1126472000", "totalCurrentLiabilities": "693160000", "cashAndShortTermInvestments": "12291000" }, "cashflow": { "freeCashFlow": "291498000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-170129000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "299300000", "repurchaseOfStock": null, "capitalExpenditures": "-7802000" } }, "revenue": 3918536000, "cost_of_revenue": 3523957000, "gross_profit": 394579000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178009000, "depreciation_amortisation": 36598000, "ebitda": 214211000, "interest_expense": 70136000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60113000, "net_income_continuing_ops": null, "net_income_to_common": 60113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12291000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1263751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2011177000, "short_term_debt": 262439000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693160000, "long_term_debt": 96040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 358479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1126472000, "shares_outstanding": 30000000, "operating_cash_flow": 299300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -170129000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 291498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "214211000", "netIncome": "60113000", "grossProfit": "394579000", "totalRevenue": "3918536000", "costOfRevenue": "3523957000", "interestExpense": "70136000", "operatingIncome": "178009000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36598000" }, "balance": { "totalDebt": "358479000", "totalAssets": "2011177000", "longTermDebt": "96040000", "shortTermDebt": "262439000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "30000000", "totalCurrentAssets": "1263751000", "totalShareholderEquity": "1126472000", "totalCurrentLiabilities": "693160000", "cashAndShortTermInvestments": "12291000" }, "cashflow": { "freeCashFlow": "291498000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-170129000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "299300000", "repurchaseOfStock": null, "capitalExpenditures": "-7802000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "income_statement": { "revenue": 3744207000, "cost_of_revenue": 3393206000, "gross_profit": 351001000, "ebit": 164673000, "ebitda": 181209000, "pretax_income": null, "tax_provision": null, "net_income": 44227000, "net_income_to_common": 44227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9580000, "total_current_assets": 1273854000, "total_assets": 2169989000, "short_term_debt": 379295000, "long_term_debt": 149314000, "total_debt": 528609000, "total_liabilities": null, "total_equity": 1068270000, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -891000, "capital_expenditure": -18175000, "free_cash_flow": -19066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 112207000 }, "complete_fields": { "id": 382383, "ticker_id": 18858, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "181209000", "netIncome": "44227000", "grossProfit": "351001000", "totalRevenue": "3744207000", "costOfRevenue": "3393206000", "interestExpense": "72459000", "operatingIncome": "164673000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36532000" }, "balance": { "totalDebt": "528609000", "totalAssets": "2169989000", "longTermDebt": "149314000", "shortTermDebt": "379295000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "30000000", "totalCurrentAssets": "1273854000", "totalShareholderEquity": "1068270000", "totalCurrentLiabilities": "870856000", "cashAndShortTermInvestments": "9580000" }, "cashflow": { "freeCashFlow": "-19066000", "dividendsPaid": null, "issuanceOfDebt": "112207000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-891000", "repurchaseOfStock": null, "capitalExpenditures": "-18175000" } }, "revenue": 3744207000, "cost_of_revenue": 3393206000, "gross_profit": 351001000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164673000, "depreciation_amortisation": 36532000, "ebitda": 181209000, "interest_expense": 72459000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44227000, "net_income_continuing_ops": null, "net_income_to_common": 44227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1273854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2169989000, "short_term_debt": 379295000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 870856000, "long_term_debt": 149314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 528609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1068270000, "shares_outstanding": 30000000, "operating_cash_flow": -891000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 112207000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "181209000", "netIncome": "44227000", "grossProfit": "351001000", "totalRevenue": "3744207000", "costOfRevenue": "3393206000", "interestExpense": "72459000", "operatingIncome": "164673000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36532000" }, "balance": { "totalDebt": "528609000", "totalAssets": "2169989000", "longTermDebt": "149314000", "shortTermDebt": "379295000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "30000000", "totalCurrentAssets": "1273854000", "totalShareholderEquity": "1068270000", "totalCurrentLiabilities": "870856000", "cashAndShortTermInvestments": "9580000" }, "cashflow": { "freeCashFlow": "-19066000", "dividendsPaid": null, "issuanceOfDebt": "112207000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-891000", "repurchaseOfStock": null, "capitalExpenditures": "-18175000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "income_statement": { "revenue": 1241934000, "cost_of_revenue": 976003000, "gross_profit": 265931000, "ebit": 12243000, "ebitda": 35716000, "pretax_income": null, "tax_provision": null, "net_income": -79642000, "net_income_to_common": -79642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382374, "ticker_id": 18858, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35716000", "netIncome": "-79642000", "grossProfit": "265931000", "totalRevenue": "1241934000", "costOfRevenue": "976003000", "interestExpense": "41954000", "operatingIncome": "12243000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22575000" } }, "revenue": 1241934000, "cost_of_revenue": 976003000, "gross_profit": 265931000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12243000, "depreciation_amortisation": 22575000, "ebitda": 35716000, "interest_expense": 41954000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -79642000, "net_income_continuing_ops": null, "net_income_to_common": -79642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35716000", "netIncome": "-79642000", "grossProfit": "265931000", "totalRevenue": "1241934000", "costOfRevenue": "976003000", "interestExpense": "41954000", "operatingIncome": "12243000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22575000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "income_statement": { "revenue": 850103000, "cost_of_revenue": 617768000, "gross_profit": 232335000, "ebit": 48056000, "ebitda": 64860000, "pretax_income": null, "tax_provision": null, "net_income": 13432000, "net_income_to_common": 13432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99527000, "total_current_assets": 1550871000, "total_assets": 5030344000, "short_term_debt": 638392000, "long_term_debt": 2020040000, "total_debt": 2658432000, "total_liabilities": null, "total_equity": 1520585000, "shares_outstanding": 32946153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382375, "ticker_id": 18858, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64860000", "netIncome": "13432000", "grossProfit": "232335000", "totalRevenue": "850103000", "costOfRevenue": "617768000", "interestExpense": "34106000", "operatingIncome": "48056000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14417000" }, "balance": { "totalDebt": "2658432000", "totalAssets": "5030344000", "longTermDebt": "2020040000", "shortTermDebt": "638392000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "32946153", "totalCurrentAssets": "1550871000", "totalShareholderEquity": "1520585000", "totalCurrentLiabilities": "1312013000", "cashAndShortTermInvestments": "99527000" } }, "revenue": 850103000, "cost_of_revenue": 617768000, "gross_profit": 232335000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48056000, "depreciation_amortisation": 14417000, "ebitda": 64860000, "interest_expense": 34106000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13432000, "net_income_continuing_ops": null, "net_income_to_common": 13432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99527000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1550871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5030344000, "short_term_debt": 638392000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1312013000, "long_term_debt": 2020040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2658432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1520585000, "shares_outstanding": 32946153, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64860000", "netIncome": "13432000", "grossProfit": "232335000", "totalRevenue": "850103000", "costOfRevenue": "617768000", "interestExpense": "34106000", "operatingIncome": "48056000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14417000" }, "balance": { "totalDebt": "2658432000", "totalAssets": "5030344000", "longTermDebt": "2020040000", "shortTermDebt": "638392000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "32946153", "totalCurrentAssets": "1550871000", "totalShareholderEquity": "1520585000", "totalCurrentLiabilities": "1312013000", "cashAndShortTermInvestments": "99527000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "income_statement": { "revenue": 1142810000, "cost_of_revenue": 882459000, "gross_profit": 260351000, "ebit": 82232000, "ebitda": 100029000, "pretax_income": null, "tax_provision": null, "net_income": 54706000, "net_income_to_common": 54706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382376, "ticker_id": 18858, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100029000", "netIncome": "54706000", "grossProfit": "260351000", "totalRevenue": "1142810000", "costOfRevenue": "882459000", "interestExpense": "31718000", "operatingIncome": "82232000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14740000" } }, "revenue": 1142810000, "cost_of_revenue": 882459000, "gross_profit": 260351000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82232000, "depreciation_amortisation": 14740000, "ebitda": 100029000, "interest_expense": 31718000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54706000, "net_income_continuing_ops": null, "net_income_to_common": 54706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100029000", "netIncome": "54706000", "grossProfit": "260351000", "totalRevenue": "1142810000", "costOfRevenue": "882459000", "interestExpense": "31718000", "operatingIncome": "82232000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14740000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "income_statement": { "revenue": 1154023000, "cost_of_revenue": 1241010000, "gross_profit": -86987000, "ebit": 90179000, "ebitda": 62723000, "pretax_income": null, "tax_provision": null, "net_income": 19870000, "net_income_to_common": 19870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257655000, "total_current_assets": 1575380000, "total_assets": 3619029000, "short_term_debt": 469729000, "long_term_debt": 1092804000, "total_debt": 1562533000, "total_liabilities": null, "total_equity": 1374845000, "shares_outstanding": 31346153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382377, "ticker_id": 18858, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62723000", "netIncome": "19870000", "grossProfit": "-86987000", "totalRevenue": "1154023000", "costOfRevenue": "1241010000", "interestExpense": "20435000", "operatingIncome": "90179000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11140000" }, "balance": { "totalDebt": "1562533000", "totalAssets": "3619029000", "longTermDebt": "1092804000", "shortTermDebt": "469729000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31346153", "totalCurrentAssets": "1575380000", "totalShareholderEquity": "1374845000", "totalCurrentLiabilities": "1027323000", "cashAndShortTermInvestments": "257655000" } }, "revenue": 1154023000, "cost_of_revenue": 1241010000, "gross_profit": -86987000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90179000, "depreciation_amortisation": 11140000, "ebitda": 62723000, "interest_expense": 20435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19870000, "net_income_continuing_ops": null, "net_income_to_common": 19870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257655000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1575380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3619029000, "short_term_debt": 469729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1027323000, "long_term_debt": 1092804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1562533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1374845000, "shares_outstanding": 31346153, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62723000", "netIncome": "19870000", "grossProfit": "-86987000", "totalRevenue": "1154023000", "costOfRevenue": "1241010000", "interestExpense": "20435000", "operatingIncome": "90179000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11140000" }, "balance": { "totalDebt": "1562533000", "totalAssets": "3619029000", "longTermDebt": "1092804000", "shortTermDebt": "469729000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31346153", "totalCurrentAssets": "1575380000", "totalShareholderEquity": "1374845000", "totalCurrentLiabilities": "1027323000", "cashAndShortTermInvestments": "257655000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "income_statement": { "revenue": 1023350000, "cost_of_revenue": 818921000, "gross_profit": 204429000, "ebit": 42161000, "ebitda": 59405000, "pretax_income": null, "tax_provision": null, "net_income": 17698000, "net_income_to_common": 17698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382379, "ticker_id": 18858, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59405000", "netIncome": "17698000", "grossProfit": "204429000", "totalRevenue": "1023350000", "costOfRevenue": "818921000", "interestExpense": "20148000", "operatingIncome": "42161000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14082000" } }, "revenue": 1023350000, "cost_of_revenue": 818921000, "gross_profit": 204429000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42161000, "depreciation_amortisation": 14082000, "ebitda": 59405000, "interest_expense": 20148000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17698000, "net_income_continuing_ops": null, "net_income_to_common": 17698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59405000", "netIncome": "17698000", "grossProfit": "204429000", "totalRevenue": "1023350000", "costOfRevenue": "818921000", "interestExpense": "20148000", "operatingIncome": "42161000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14082000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156452000, "total_current_assets": 1329907000, "total_assets": 2900987000, "short_term_debt": 366407000, "long_term_debt": 665360000, "total_debt": 1031767000, "total_liabilities": null, "total_equity": 1264982000, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382380, "ticker_id": 18858, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:25.615635+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1031767000", "totalAssets": "2900987000", "longTermDebt": "665360000", "shortTermDebt": "366407000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30000000", "totalCurrentAssets": "1329907000", "totalShareholderEquity": "1264982000", "totalCurrentLiabilities": "876175000", "cashAndShortTermInvestments": "156452000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156452000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1329907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2900987000, "short_term_debt": 366407000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 876175000, "long_term_debt": 665360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1031767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1264982000, "shares_outstanding": 30000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1031767000", "totalAssets": "2900987000", "longTermDebt": "665360000", "shortTermDebt": "366407000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30000000", "totalCurrentAssets": "1329907000", "totalShareholderEquity": "1264982000", "totalCurrentLiabilities": "876175000", "cashAndShortTermInvestments": "156452000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }