{ "ticker": { "uuid": "b6b5ecfb-14d1-46df-8b25-875b37341811", "symbol": "EWBC", "name": "East West Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b6b5ecfb-14d1-46df-8b25-875b37341811/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6b5ecfb-14d1-46df-8b25-875b37341811/" }, "latest_snapshot": { "ticker": { "uuid": "b6b5ecfb-14d1-46df-8b25-875b37341811", "symbol": "EWBC", "name": "East West Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b6b5ecfb-14d1-46df-8b25-875b37341811/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6b5ecfb-14d1-46df-8b25-875b37341811/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.92, "value": 0.75, "quality": 0.94, "momentum": 0.71, "coverage": 1, "confidence": 0.969, "delta": 1 }, "headline_factors": { "price": 134.52, "market_cap": 18428737164.24, "pe_ratio": 13.2322, "earnings_yield": 0.0849, "ebitda_to_ev": 0.0985, "shareholder_yield": 0.029, "roe": 0.1548, "piotroski_f_score": 9, "momentum_12_1": 0.1938, "volatility_252d": 0.2444 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.2322, "ev_ebitda": 10.1496, "earnings_yield": 0.0849, "fcf_yield": 0.0817, "shareholder_yield": 0.029 }, "quality": { "roe": 0.1548, "roic": 0.1178, "gross_margin": 0.6175, "fcf_margin": 0.3701, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.1733, "eps_growth_1y": 0.1896, "fcf_growth_1y": 0.2284 }, "momentum": { "price_return_12m": 0.2664, "momentum_12_1": 0.1938, "relative_strength": 0.0703 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.94, "momentum_percentile": 0.71, "growth_composite": 11, "yield_composite": 21, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 125.94, "os": 0.93, "value": 0.76, "quality": 0.94, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 12.3883, "earnings_yield": 0.0899, "shareholder_yield": 0.031, "roe": 0.1548, "momentum_12_1": 0.3383 }, { "week_end_date": "2026-06-14", "price": 132.63, "os": 0.92, "value": 0.75, "quality": 0.94, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 13.0463, "earnings_yield": 0.086, "shareholder_yield": 0.0294, "roe": 0.1548, "momentum_12_1": 0.3382 }, { "week_end_date": "2026-06-21", "price": 126.81, "os": 0.93, "value": 0.76, "quality": 0.94, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 12.4738, "earnings_yield": 0.0893, "shareholder_yield": 0.0308, "roe": 0.1548, "momentum_12_1": 0.3282 }, { "week_end_date": "2026-06-28", "price": 129.47, "os": 0.91, "value": 0.76, "quality": 0.94, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 12.7355, "earnings_yield": 0.0878, "shareholder_yield": 0.0302, "roe": 0.1548, "momentum_12_1": 0.2431 }, { "week_end_date": "2026-07-05", "price": 129.3, "os": 0.92, "value": 0.76, "quality": 0.94, "momentum": 0.69, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.7188, "earnings_yield": 0.0879, "shareholder_yield": 0.0302, "roe": 0.1548, "momentum_12_1": 0.1865 }, { "week_end_date": "2026-07-12", "price": 131.54, "os": 0.93, "value": 0.75, "quality": 0.94, "momentum": 0.79, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.9391, "earnings_yield": 0.0866, "shareholder_yield": 0.0297, "roe": 0.1548, "momentum_12_1": 0.272 }, { "week_end_date": "2026-07-19", "price": 134.52, "os": 0.92, "value": 0.75, "quality": 0.94, "momentum": 0.71, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.2322, "earnings_yield": 0.0849, "shareholder_yield": 0.029, "roe": 0.1548, "momentum_12_1": 0.1938 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4688319000, "cost_of_revenue": 1870767000, "gross_profit": 2817552000, "ebit": 1755460000, "ebitda": 2034140000, "pretax_income": 1725460000, "tax_provision": 400272000, "net_income": 1325188000, "net_income_to_common": 1325188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656125000, "total_current_assets": 971794000, "total_assets": 80434997000, "short_term_debt": 3000000000, "long_term_debt": 3035645000, "total_debt": 3173851000, "total_liabilities": 71535795000, "total_equity": 8899202000, "shares_outstanding": 139102000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 1501700000, "capital_expenditure": 0, "free_cash_flow": 1501700000, "dividends_paid": 334041000, "share_repurchases": -134829000, "shares_issued": 3212000, "net_debt_issued": -500836000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4688319000, "cost_of_revenue": 1870767000, "gross_profit": 2817552000, "ebit": 1755460000, "ebitda": 2034140000, "pretax_income": 1725460000, "tax_provision": 400272000, "net_income": 1325188000, "net_income_to_common": 1325188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656125000, "total_current_assets": 971794000, "total_assets": 80434997000, "short_term_debt": 3000000000, "long_term_debt": 3035645000, "total_debt": 3173851000, "total_liabilities": 71535795000, "total_equity": 8899202000, "shares_outstanding": 139102000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 1501700000, "capital_expenditure": 0, "free_cash_flow": 1501700000, "dividends_paid": 334041000, "share_repurchases": -134829000, "shares_issued": 3212000, "net_debt_issued": -500836000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4688319000, "cost_of_revenue": 1870767000, "gross_profit": 2817552000, "ebit": 1755460000, "ebitda": 2034140000, "pretax_income": 1725460000, "tax_provision": 400272000, "net_income": 1325188000, "net_income_to_common": 1325188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656125000, "total_current_assets": 971794000, "total_assets": 80434997000, "short_term_debt": 3000000000, "long_term_debt": 3035645000, "total_debt": 3173851000, "total_liabilities": 71535795000, "total_equity": 8899202000, "shares_outstanding": 139102000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 1501700000, "capital_expenditure": 0, "free_cash_flow": 1501700000, "dividends_paid": 334041000, "share_repurchases": -134829000, "shares_issued": 3212000, "net_debt_issued": -500836000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4688319000, "cost_of_revenue": 1870767000, "gross_profit": 2817552000, "ebit": 1755460000, "ebitda": 2034140000, "pretax_income": 1725460000, "tax_provision": 400272000, "net_income": 1325188000, "net_income_to_common": 1325188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656125000, "total_current_assets": 971794000, "total_assets": 80434997000, "short_term_debt": 3000000000, "long_term_debt": 3035645000, "total_debt": 3173851000, "total_liabilities": 71535795000, "total_equity": 8899202000, "shares_outstanding": 139102000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 1501700000, "capital_expenditure": 0, "free_cash_flow": 1501700000, "dividends_paid": 334041000, "share_repurchases": -134829000, "shares_issued": 3212000, "net_debt_issued": -500836000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4688319000, "cost_of_revenue": 1870767000, "gross_profit": 2817552000, "ebit": 1755460000, "ebitda": 2034140000, "pretax_income": 1725460000, "tax_provision": 400272000, "net_income": 1325188000, "net_income_to_common": 1325188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656125000, "total_current_assets": 971794000, "total_assets": 80434997000, "short_term_debt": 3000000000, "long_term_debt": 3035645000, "total_debt": 3173851000, "total_liabilities": 71535795000, "total_equity": 8899202000, "shares_outstanding": 139102000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 1501700000, "capital_expenditure": 0, "free_cash_flow": 1501700000, "dividends_paid": 334041000, "share_repurchases": -134829000, "shares_issued": 3212000, "net_debt_issued": -500836000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4688319000, "cost_of_revenue": 1870767000, "gross_profit": 2817552000, "ebit": 1755460000, "ebitda": 2034140000, "pretax_income": 1725460000, "tax_provision": 400272000, "net_income": 1325188000, "net_income_to_common": 1325188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656125000, "total_current_assets": 971794000, "total_assets": 80434997000, "short_term_debt": 3000000000, "long_term_debt": 3035645000, "total_debt": 3173851000, "total_liabilities": 71535795000, "total_equity": 8899202000, "shares_outstanding": 139102000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 1501700000, "capital_expenditure": 0, "free_cash_flow": 1501700000, "dividends_paid": 334041000, "share_repurchases": -134829000, "shares_issued": 3212000, "net_debt_issued": -500836000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2566544000, "cost_of_revenue": -2231326000, "gross_profit": 335218000, "ebit": 1481861000, "ebitda": 1680308000, "pretax_income": 1481861000, "tax_provision": 316275000, "net_income": 1165586000, "net_income_to_common": 1165586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5298940000, "total_current_assets": 5479092000, "total_assets": 75976475000, "short_term_debt": 214500000, "long_term_debt": 3535974000, "total_debt": 3750474000, "total_liabilities": 68253421000, "total_equity": 7723054000, "shares_outstanding": 139958000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 1411667000, "capital_expenditure": 0, "free_cash_flow": 1411667000, "dividends_paid": 308478000, "share_repurchases": -157959000, "shares_issued": 3023000, "net_debt_issued": 3382563000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2566544000, "cost_of_revenue": -2231326000, "gross_profit": 335218000, "ebit": 1481861000, "ebitda": 1680308000, "pretax_income": 1481861000, "tax_provision": 316275000, "net_income": 1165586000, "net_income_to_common": 1165586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5298940000, "total_current_assets": 5479092000, "total_assets": 75976475000, "short_term_debt": 214500000, "long_term_debt": 3535974000, "total_debt": 3750474000, "total_liabilities": 68253421000, "total_equity": 7723054000, "shares_outstanding": 139958000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 1411667000, "capital_expenditure": 0, "free_cash_flow": 1411667000, "dividends_paid": 308478000, "share_repurchases": -157959000, "shares_issued": 3023000, "net_debt_issued": 3382563000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1159271000, "cost_of_revenue": 420317000, "gross_profit": 738954000, "ebit": 457435000, "ebitda": 519828000, "pretax_income": 457435000, "tax_provision": 99639000, "net_income": 357796000, "net_income_to_common": 357796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657076000, "total_current_assets": 973200000, "total_assets": 82886152000, "short_term_debt": 1594027000, "long_term_debt": 3035545000, "total_debt": 3678302999, "total_liabilities": 73886717000, "total_equity": 8999435000, "shares_outstanding": 138919000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 428628000, "capital_expenditure": 99046000, "free_cash_flow": 527674000, "dividends_paid": 113956000, "share_repurchases": -123004000, "shares_issued": null, "net_debt_issued": -100210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1159271000, "cost_of_revenue": 420317000, "gross_profit": 738954000, "ebit": 457435000, "ebitda": 519828000, "pretax_income": 457435000, "tax_provision": 99639000, "net_income": 357796000, "net_income_to_common": 357796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657076000, "total_current_assets": 973200000, "total_assets": 82886152000, "short_term_debt": 1594027000, "long_term_debt": 3035545000, "total_debt": 3678302999, "total_liabilities": 73886717000, "total_equity": 8999435000, "shares_outstanding": 138919000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 428628000, "capital_expenditure": 99046000, "free_cash_flow": 527674000, "dividends_paid": 113956000, "share_repurchases": -123004000, "shares_issued": null, "net_debt_issued": -100210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1159271000, "cost_of_revenue": 420317000, "gross_profit": 738954000, "ebit": 457435000, "ebitda": 519828000, "pretax_income": 457435000, "tax_provision": 99639000, "net_income": 357796000, "net_income_to_common": 357796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657076000, "total_current_assets": 973200000, "total_assets": 82886152000, "short_term_debt": 1594027000, "long_term_debt": 3035545000, "total_debt": 3678302999, "total_liabilities": 73886717000, "total_equity": 8999435000, "shares_outstanding": 138919000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 428628000, "capital_expenditure": 99046000, "free_cash_flow": 527674000, "dividends_paid": 113956000, "share_repurchases": -123004000, "shares_issued": null, "net_debt_issued": -100210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1159271000, "cost_of_revenue": 420317000, "gross_profit": 738954000, "ebit": 457435000, "ebitda": 519828000, "pretax_income": 457435000, "tax_provision": 99639000, "net_income": 357796000, "net_income_to_common": 357796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657076000, "total_current_assets": 973200000, "total_assets": 82886152000, "short_term_debt": 1594027000, "long_term_debt": 3035545000, "total_debt": 3678302999, "total_liabilities": 73886717000, "total_equity": 8999435000, "shares_outstanding": 138919000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 428628000, "capital_expenditure": 99046000, "free_cash_flow": 527674000, "dividends_paid": 113956000, "share_repurchases": -123004000, "shares_issued": null, "net_debt_issued": -100210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1159271000, "cost_of_revenue": 420317000, "gross_profit": 738954000, "ebit": 457435000, "ebitda": 519828000, "pretax_income": 457435000, "tax_provision": 99639000, "net_income": 357796000, "net_income_to_common": 357796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657076000, "total_current_assets": 973200000, "total_assets": 82886152000, "short_term_debt": 1594027000, "long_term_debt": 3035545000, "total_debt": 3678302999, "total_liabilities": 73886717000, "total_equity": 8999435000, "shares_outstanding": 138919000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 428628000, "capital_expenditure": 99046000, "free_cash_flow": 527674000, "dividends_paid": 113956000, "share_repurchases": -123004000, "shares_issued": null, "net_debt_issued": -100210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1159271000, "cost_of_revenue": 420317000, "gross_profit": 738954000, "ebit": 457435000, "ebitda": 457435000, "pretax_income": 457435000, "tax_provision": 99639000, "net_income": 357796000, "net_income_to_common": 357796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657076000, "total_current_assets": 973200000, "total_assets": 82886152000, "short_term_debt": 1594027000, "long_term_debt": 3035545000, "total_debt": 3678302999, "total_liabilities": 73886717000, "total_equity": 8999435000, "shares_outstanding": 138919000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 428628000, "capital_expenditure": 99046000, "free_cash_flow": 527674000, "dividends_paid": 113956000, "share_repurchases": -123004000, "shares_issued": null, "net_debt_issued": -100210000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1173293000, "cost_of_revenue": 415039000, "gross_profit": 758254000, "ebit": 496949000, "ebitda": 514073000, "pretax_income": 466949000, "tax_provision": 110678000, "net_income": 356271000, "net_income_to_common": 356271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656125000, "total_current_assets": 971794000, "total_assets": 80434997000, "short_term_debt": 3000000000, "long_term_debt": 3035645000, "total_debt": 3173851000, "total_liabilities": 71535795000, "total_equity": 8899202000, "shares_outstanding": 139102000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 713408000, "capital_expenditure": 0, "free_cash_flow": 713408000, "dividends_paid": 82602000, "share_repurchases": -1307000, "shares_issued": 1491000, "net_debt_issued": -209000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1173293000, "cost_of_revenue": 415039000, "gross_profit": 758254000, "ebit": 496949000, "ebitda": 514073000, "pretax_income": 466949000, "tax_provision": 110678000, "net_income": 356271000, "net_income_to_common": 356271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656125000, "total_current_assets": 971794000, "total_assets": 80434997000, "short_term_debt": 3000000000, "long_term_debt": 3035645000, "total_debt": 3173851000, "total_liabilities": 71535795000, "total_equity": 8899202000, "shares_outstanding": 139102000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 713408000, "capital_expenditure": 0, "free_cash_flow": 713408000, "dividends_paid": 82602000, "share_repurchases": -1307000, "shares_issued": 1491000, "net_debt_issued": -209000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1173293000, "cost_of_revenue": 415039000, "gross_profit": 758254000, "ebit": 496949000, "ebitda": 514073000, "pretax_income": 466949000, "tax_provision": 110678000, "net_income": 356271000, "net_income_to_common": 356271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656125000, "total_current_assets": 971794000, "total_assets": 80434997000, "short_term_debt": 3000000000, "long_term_debt": 3035645000, "total_debt": 3173851000, "total_liabilities": 71535795000, "total_equity": 8899202000, "shares_outstanding": 139102000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 713408000, "capital_expenditure": 0, "free_cash_flow": 713408000, "dividends_paid": 82602000, "share_repurchases": -1307000, "shares_issued": 1491000, "net_debt_issued": -209000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1173293000, "cost_of_revenue": 415039000, "gross_profit": 758254000, "ebit": 496949000, "ebitda": 514073000, "pretax_income": 466949000, "tax_provision": 110678000, "net_income": 356271000, "net_income_to_common": 356271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656125000, "total_current_assets": 971794000, "total_assets": 80434997000, "short_term_debt": 3000000000, "long_term_debt": 3035645000, "total_debt": 3173851000, "total_liabilities": 71535795000, "total_equity": 8899202000, "shares_outstanding": 139102000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 713408000, "capital_expenditure": 0, "free_cash_flow": 713408000, "dividends_paid": 82602000, "share_repurchases": -1307000, "shares_issued": 1491000, "net_debt_issued": -209000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1173293000, "cost_of_revenue": 415039000, "gross_profit": 758254000, "ebit": 496949000, "ebitda": 514073000, "pretax_income": 466949000, "tax_provision": 110678000, "net_income": 356271000, "net_income_to_common": 356271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656125000, "total_current_assets": 971794000, "total_assets": 80434997000, "short_term_debt": 3000000000, "long_term_debt": 3035645000, "total_debt": 3173851000, "total_liabilities": 71535795000, "total_equity": 8899202000, "shares_outstanding": 139102000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 713408000, "capital_expenditure": 0, "free_cash_flow": 713408000, "dividends_paid": 82602000, "share_repurchases": -1307000, "shares_issued": 1491000, "net_debt_issued": -209000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1173293000, "cost_of_revenue": 415039000, "gross_profit": 758254000, "ebit": 496949000, "ebitda": 514073000, "pretax_income": 466949000, "tax_provision": 110678000, "net_income": 356271000, "net_income_to_common": 356271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656125000, "total_current_assets": 971794000, "total_assets": 80434997000, "short_term_debt": 3000000000, "long_term_debt": 3035645000, "total_debt": 3173851000, "total_liabilities": 71535795000, "total_equity": 8899202000, "shares_outstanding": 139102000, "goodwill_and_intangibles": 465697000 }, "cash_flow": { "operating_cash_flow": 713408000, "capital_expenditure": 0, "free_cash_flow": 713408000, "dividends_paid": 82602000, "share_repurchases": -1307000, "shares_issued": 1491000, "net_debt_issued": -209000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }