{ "ticker": { "uuid": "b6bc40d7-1601-41b8-9cb4-7e032dbeee24", "symbol": "ZYME", "name": "Zymeworks Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b6bc40d7-1601-41b8-9cb4-7e032dbeee24/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6bc40d7-1601-41b8-9cb4-7e032dbeee24/" }, "ticker_metadata": { "id": 9111, "uuid": "b6bc40d7-1601-41b8-9cb4-7e032dbeee24", "symbol": "ZYME", "name": "Zymeworks Inc. Common Stock", "asset_type": "equity", "market_cap": 1832182000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Zymeworks Inc., a clinical-stage biopharmaceutical company, discovers, develops and markets biotherapeutic products for the treatment of cancer. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b6bc40d7-1601-41b8-9cb4-7e032dbeee24", "symbol": "ZYME", "name": "Zymeworks Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b6bc40d7-1601-41b8-9cb4-7e032dbeee24/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6bc40d7-1601-41b8-9cb4-7e032dbeee24/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.16, "quality": 0.26, "momentum": 0.91, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 24.04, "market_cap": 1795667800, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6275, "piotroski_f_score": 5, "momentum_12_1": 0.896, "volatility_252d": 0.5174 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.244007+00:00", "batch_id": "" }, "size": { "price_close": 24.04, "market_cap": 1795667800, "market_cap_usd": 1795667800, "enterprise_value": 1554664800, "shares_outstanding": 74695000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.9767, "ptbv_ratio": 11.9394, "ps_ratio": 22.097, "pcf_ratio": null, "pfcf_ratio": -24.6119, "ev_ebitda": null, "ev_ebit": -14.4639, "ev_sales": 19.1313, "ev_fcf": -21.3086, "earnings_yield": null, "fcf_yield": -0.0469, "price_to_sales": 22.097, "price_to_book": 10.9767, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0523 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9442, "operating_margin": -1.3227, "net_margin": -1.2633, "ebitda_margin": -1.369, "fcf_margin": -0.8978, "roe": -0.6275, "roa": -0.2147, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1699, "cash_conversion": 0.7107, "accruals_ratio": -0.0577, "sbc_to_revenue": 0.2007, "piotroski_f_score": 5, "altman_z_score": 0.5872, "earnings_stability_5y": 0.5528, "revenue_stability_5y": 1.2501, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1604, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9233, "net_debt_to_ebitda": 2.1663, "debt_to_assets": 0.0069, "interest_coverage": null, "current_ratio": 10.8188, "quick_ratio": 10.8188, "net_debt": -241003000, "local_beta": -0.0012, "volatility_252d": 0.5174, "volatility_60d": 1.1718, "max_drawdown_12m": -0.1726, "risk_adjusted_momentum": 1.7319 }, "growth": { "revenue_growth_1y": -0.1298, "revenue_growth_3y_cagr": -0.3643, "revenue_growth_5y_cagr": 0.2216, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2017, "revenue_growth": -0.1298, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0063, "price_return_3m": -0.0017, "price_return_6m": -0.0993, "price_return_9m": 0.5973, "price_return_12m": 0.9079, "price_return_12m_ex1m": 0.896, "momentum_6m": -0.0993, "momentum_12m": 0.9079, "momentum_12_1": 0.896, "distance_from_52w_high": -0.1445, "distance_from_52w_low": 1, "relative_strength": 0.75 }, "raw_ttm": { "revenue_ttm": 81263000, "gross_profit_ttm": 76725000, "ebit_ttm": -107486000, "ebitda_ttm": -111249000, "net_income_ttm": -102656000, "eps_diluted_ttm": -1.3743, "operating_cash_flow_ttm": -75039255, "capital_expenditure_ttm": 2079895, "fcf_ttm": -72959360, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 244282000, "total_current_assets": 385680000, "total_current_liabilities": 35649000, "net_ppe": null, "total_assets": 478215000, "total_debt": 3279000, "total_equity": 163589000, "net_working_capital": 109028000, "book_value_per_share": 2.1901, "retained_earnings": -1073834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 150399000, "tangible_book_per_share": 2.0135 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 85, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 95, "rank_piotroski": 47, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 14 }, "composites": { "value_composite": 84, "quality_composite": 74, "momentum_composite": 9, "growth_composite": 86, "yield_composite": 72, "svqf_composite": 76, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.204, "os_score": 0.25, "value_percentile": 0.16, "quality_percentile": 0.26, "momentum_percentile": 0.91, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3361, "ticker_id": 9111, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.244007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.04, "market_cap": 1795667800, "market_cap_usd": 1795667800, "enterprise_value": 1554664800, "shares_outstanding": 74695000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.97670259, "ptbv_ratio": 11.93935997, "ps_ratio": 22.09699125, "pcf_ratio": null, "pfcf_ratio": -24.61189078, "ev_ebitda": null, "ev_ebit": -14.46388181, "ev_sales": 19.131275, "ev_fcf": -21.30864087, "earnings_yield": null, "fcf_yield": -0.04692932, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.94415663, "operating_margin": -1.32269298, "net_margin": -1.26325634, "ebitda_margin": -1.36899942, "fcf_margin": -0.8978177, "roe": -0.62752386, "roa": -0.21466495, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.16992984, "cash_conversion": 0.71071696, "accruals_ratio": -0.05774964, "sbc_to_revenue": 0.20066049, "debt_to_equity": 1.92327112, "net_debt_to_ebitda": 2.16633857, "debt_to_assets": 0.00685675, "interest_coverage": null, "current_ratio": 10.8188168, "quick_ratio": 10.8188168, "net_debt": -241003000, "revenue_growth_1y": -0.1297974, "revenue_growth_3y_cagr": -0.36429961, "revenue_growth_5y_cagr": 0.22159927, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20172837, "piotroski_f_score": 5, "altman_z_score": 0.58722805, "earnings_stability_5y": 0.552792, "revenue_stability_5y": 1.250108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00627878, "price_return_3m": -0.00166113, "price_return_6m": -0.09928812, "price_return_9m": 0.59734219, "price_return_12m": 0.90793651, "price_return_12m_ex1m": 0.89603175, "distance_from_52w_high": -0.14448399, "distance_from_52w_low": 1, "relative_strength": 0.74999546, "local_beta": -0.0012, "volatility_252d": 0.517356, "volatility_60d": 1.171786, "max_drawdown_12m": -0.17260375, "revenue_ttm": 81263000, "gross_profit_ttm": 76725000, "ebit_ttm": -107486000, "ebitda_ttm": -111249000, "net_income_ttm": -102656000, "eps_diluted_ttm": -1.37433563, "operating_cash_flow_ttm": -75039255, "capital_expenditure_ttm": 2079895, "fcf_ttm": -72959360, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 244282000, "total_current_assets": 385680000, "total_current_liabilities": 35649000, "net_ppe": null, "total_assets": 478215000, "total_debt": 3279000, "total_equity": 163589000, "net_working_capital": 109028000, "book_value_per_share": 2.19009305, "retained_earnings": -1073834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 150399000, "tangible_book_per_share": 2.01350827, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 85, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 95, "rank_piotroski": 47, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 14, "value_composite": 84, "quality_composite": 74, "momentum_composite": 9, "growth_composite": 86, "yield_composite": 72, "svqf_composite": 76, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.04, "os": 0.25, "value": 0.16, "quality": 0.26, "momentum": 0.91, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6275, "momentum_12_1": 0.896, "complete_fields": { "id": 3361, "ticker_id": 9111, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.244007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.04, "market_cap": 1795667800, "market_cap_usd": 1795667800, "enterprise_value": 1554664800, "shares_outstanding": 74695000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.97670259, "ptbv_ratio": 11.93935997, "ps_ratio": 22.09699125, "pcf_ratio": null, "pfcf_ratio": -24.61189078, "ev_ebitda": null, "ev_ebit": -14.46388181, "ev_sales": 19.131275, "ev_fcf": -21.30864087, "earnings_yield": null, "fcf_yield": -0.04692932, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.94415663, "operating_margin": -1.32269298, "net_margin": -1.26325634, "ebitda_margin": -1.36899942, "fcf_margin": -0.8978177, "roe": -0.62752386, "roa": -0.21466495, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.16992984, "cash_conversion": 0.71071696, "accruals_ratio": -0.05774964, "sbc_to_revenue": 0.20066049, "debt_to_equity": 1.92327112, "net_debt_to_ebitda": 2.16633857, "debt_to_assets": 0.00685675, "interest_coverage": null, "current_ratio": 10.8188168, "quick_ratio": 10.8188168, "net_debt": -241003000, "revenue_growth_1y": -0.1297974, "revenue_growth_3y_cagr": -0.36429961, "revenue_growth_5y_cagr": 0.22159927, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20172837, "piotroski_f_score": 5, "altman_z_score": 0.58722805, "earnings_stability_5y": 0.552792, "revenue_stability_5y": 1.250108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00627878, "price_return_3m": -0.00166113, "price_return_6m": -0.09928812, "price_return_9m": 0.59734219, "price_return_12m": 0.90793651, "price_return_12m_ex1m": 0.89603175, "distance_from_52w_high": -0.14448399, "distance_from_52w_low": 1, "relative_strength": 0.74999546, "local_beta": -0.0012, "volatility_252d": 0.517356, "volatility_60d": 1.171786, "max_drawdown_12m": -0.17260375, "revenue_ttm": 81263000, "gross_profit_ttm": 76725000, "ebit_ttm": -107486000, "ebitda_ttm": -111249000, "net_income_ttm": -102656000, "eps_diluted_ttm": -1.37433563, "operating_cash_flow_ttm": -75039255, "capital_expenditure_ttm": 2079895, "fcf_ttm": -72959360, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 244282000, "total_current_assets": 385680000, "total_current_liabilities": 35649000, "net_ppe": null, "total_assets": 478215000, "total_debt": 3279000, "total_equity": 163589000, "net_working_capital": 109028000, "book_value_per_share": 2.19009305, "retained_earnings": -1073834000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 150399000, "tangible_book_per_share": 2.01350827, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 85, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 95, "rank_piotroski": 47, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 14, "value_composite": 84, "quality_composite": 74, "momentum_composite": 9, "growth_composite": 86, "yield_composite": 72, "svqf_composite": 76, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 105965000, "cost_of_revenue": 10794000, "gross_profit": 105965000, "ebit": -92535000, "ebitda": -81425000, "pretax_income": -79754000, "tax_provision": 1376000, "net_income": -81130000, "net_income_to_common": -81130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41157000, "total_current_assets": 233435000, "total_assets": 346527000, "short_term_debt": 3471000, "long_term_debt": null, "total_debt": 3471000, "total_liabilities": 78026000, "total_equity": 268501000, "shares_outstanding": 75337800, "goodwill_and_intangibles": 13366000000 }, "cash_flow": { "operating_cash_flow": -33005000, "capital_expenditure": 1521000, "free_cash_flow": -31484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208045, "ticker_id": 9111, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92535000", "ebitda": "-81425000", "netIncome": "-81130000", "grossProfit": "105965000", "depreciation": "None", "totalRevenue": "105965000", "costOfRevenue": "10794000", "interestIncome": "13354000", "incomeBeforeTax": "-79754000", "interestExpense": "None", "operatingIncome": "-92535000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1376000", "reportedCurrency": "USD", "netInterestIncome": "13354000", "nonInterestIncome": "None", "operatingExpenses": "198500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11110000", "sellingGeneralAndAdministrative": "61500000", "netIncomeFromContinuingOperations": "-81130000" }, "balance": { "goodwill": "12016000000", "inventory": "None", "commonStock": "1113114000", "currentDebt": "None", "investments": "None", "totalAssets": "346527000", "longTermDebt": "None", "shortTermDebt": "3471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1350000000", "reportedCurrency": "USD", "retainedEarnings": "-953160000", "totalLiabilities": "78026000", "otherCurrentAssets": "15332000", "totalCurrentAssets": "233435000", "currentLongTermDebt": "None", "longTermInvestments": "41787000", "shortTermInvestments": "187640000", "currentNetReceivables": "4638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113092000", "currentAccountsPayable": "36346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18267000", "totalShareholderEquity": "268501000", "capitalLeaseObligations": "18267000", "otherCurrentLiabilities": "2501000", "totalCurrentLiabilities": "42318000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "35708000", "cashAndShortTermInvestments": "41157000", "commonStockSharesOutstanding": "75337800", "intangibleAssetsExcludingGoodwill": "1350000000", "cashAndCashEquivalentsAtCarryingValue": "41157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33005000", "capitalExpenditures": "1521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18559000", "cashflowFromInvestment": "26663000", "stockBasedCompensation": "28034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105965000, "cost_of_revenue": 10794000, "gross_profit": 105965000, "research_and_development": 137000000, "selling_general_admin": 61500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92535000, "depreciation_amortisation": 11110000, "ebitda": -81425000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -79754000, "tax_provision": 1376000, "effective_tax_rate": null, "net_income": -81130000, "net_income_continuing_ops": -81130000, "net_income_to_common": -81130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41157000, "short_term_investments": 187640000, "net_receivables": 4638000, "inventory": null, "other_current_assets": null, "total_current_assets": 233435000, "net_ppe": null, "goodwill": 12016000000, "intangible_assets": 1350000000, "goodwill_and_intangibles": 13366000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113092000, "total_assets": 346527000, "short_term_debt": 3471000, "accounts_payable": 36346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35708000, "total_liabilities": 78026000, "total_debt": 3471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -953160000, "total_equity": 268501000, "shares_outstanding": 75337800, "operating_cash_flow": -33005000, "stock_based_compensation": 28034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18559000, "free_cash_flow": -31484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92535000", "ebitda": "-81425000", "netIncome": "-81130000", "grossProfit": "105965000", "depreciation": "None", "totalRevenue": "105965000", "costOfRevenue": "10794000", "interestIncome": "13354000", "incomeBeforeTax": "-79754000", "interestExpense": "None", "operatingIncome": "-92535000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1376000", "reportedCurrency": "USD", "netInterestIncome": "13354000", "nonInterestIncome": "None", "operatingExpenses": "198500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11110000", "sellingGeneralAndAdministrative": "61500000", "netIncomeFromContinuingOperations": "-81130000" }, "balance": { "goodwill": "12016000000", "inventory": "None", "commonStock": "1113114000", "currentDebt": "None", "investments": "None", "totalAssets": "346527000", "longTermDebt": "None", "shortTermDebt": "3471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1350000000", "reportedCurrency": "USD", "retainedEarnings": "-953160000", "totalLiabilities": "78026000", "otherCurrentAssets": "15332000", "totalCurrentAssets": "233435000", "currentLongTermDebt": "None", "longTermInvestments": "41787000", "shortTermInvestments": "187640000", "currentNetReceivables": "4638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113092000", "currentAccountsPayable": "36346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18267000", "totalShareholderEquity": "268501000", "capitalLeaseObligations": "18267000", "otherCurrentLiabilities": "2501000", "totalCurrentLiabilities": "42318000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "35708000", "cashAndShortTermInvestments": "41157000", "commonStockSharesOutstanding": "75337800", "intangibleAssetsExcludingGoodwill": "1350000000", "cashAndCashEquivalentsAtCarryingValue": "41157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33005000", "capitalExpenditures": "1521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18559000", "cashflowFromInvestment": "26663000", "stockBasedCompensation": "28034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 76304000, "cost_of_revenue": 11193000, "gross_profit": 76304000, "ebit": -119817000, "ebitda": -108624000, "pretax_income": -116611000, "tax_provision": 6084000, "net_income": -122695000, "net_income_to_common": -122695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66103000, "total_current_assets": 300451000, "total_assets": 463091000, "short_term_debt": 2740000, "long_term_debt": null, "total_debt": 2740000, "total_liabilities": 124323000, "total_equity": 338768000, "shares_outstanding": 75878738, "goodwill_and_intangibles": 16592000 }, "cash_flow": { "operating_cash_flow": -110044000, "capital_expenditure": 3066000, "free_cash_flow": -106978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208050, "ticker_id": 9111, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119817000", "ebitda": "-108624000", "netIncome": "-122695000", "grossProfit": "76304000", "depreciation": "None", "totalRevenue": "76304000", "costOfRevenue": "11193000", "interestIncome": "19941000", "incomeBeforeTax": "-116611000", "interestExpense": "None", "operatingIncome": "-137110000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6084000", "reportedCurrency": "USD", "netInterestIncome": "19941000", "nonInterestIncome": "None", "operatingExpenses": "213414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11193000", "sellingGeneralAndAdministrative": "61500000", "netIncomeFromContinuingOperations": "-122695000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1023806000", "currentDebt": "None", "investments": "None", "totalAssets": "463091000", "longTermDebt": "None", "shortTermDebt": "2740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4576000", "reportedCurrency": "USD", "retainedEarnings": "-830335000", "totalLiabilities": "124323000", "otherCurrentAssets": "18860000", "totalCurrentAssets": "300451000", "currentLongTermDebt": "None", "longTermInvestments": "98428000", "shortTermInvestments": "159673000", "currentNetReceivables": "55815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162640000", "currentAccountsPayable": "3903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18506000", "totalShareholderEquity": "338768000", "capitalLeaseObligations": "18506000", "otherCurrentLiabilities": "54685000", "totalCurrentLiabilities": "88294000", "otherNonCurrentLiabilities": "895000", "totalNonCurrentLiabilities": "36029000", "cashAndShortTermInvestments": "66103000", "commonStockSharesOutstanding": "75878738", "intangibleAssetsExcludingGoodwill": "4576000", "cashAndCashEquivalentsAtCarryingValue": "66103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110044000", "capitalExpenditures": "3066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20452000", "cashflowFromInvestment": "38756000", "stockBasedCompensation": "17792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76304000, "cost_of_revenue": 11193000, "gross_profit": 76304000, "research_and_development": 134621000, "selling_general_admin": 61500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119817000, "depreciation_amortisation": 11193000, "ebitda": -108624000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -116611000, "tax_provision": 6084000, "effective_tax_rate": null, "net_income": -122695000, "net_income_continuing_ops": -122695000, "net_income_to_common": -122695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66103000, "short_term_investments": 159673000, "net_receivables": 55815000, "inventory": null, "other_current_assets": null, "total_current_assets": 300451000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 4576000, "goodwill_and_intangibles": 16592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162640000, "total_assets": 463091000, "short_term_debt": 2740000, "accounts_payable": 3903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36029000, "total_liabilities": 124323000, "total_debt": 2740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -830335000, "total_equity": 338768000, "shares_outstanding": 75878738, "operating_cash_flow": -110044000, "stock_based_compensation": 17792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20452000, "free_cash_flow": -106978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119817000", "ebitda": "-108624000", "netIncome": "-122695000", "grossProfit": "76304000", "depreciation": "None", "totalRevenue": "76304000", "costOfRevenue": "11193000", "interestIncome": "19941000", "incomeBeforeTax": "-116611000", "interestExpense": "None", "operatingIncome": "-137110000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6084000", "reportedCurrency": "USD", "netInterestIncome": "19941000", "nonInterestIncome": "None", "operatingExpenses": "213414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11193000", "sellingGeneralAndAdministrative": "61500000", "netIncomeFromContinuingOperations": "-122695000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1023806000", "currentDebt": "None", "investments": "None", "totalAssets": "463091000", "longTermDebt": "None", "shortTermDebt": "2740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4576000", "reportedCurrency": "USD", "retainedEarnings": "-830335000", "totalLiabilities": "124323000", "otherCurrentAssets": "18860000", "totalCurrentAssets": "300451000", "currentLongTermDebt": "None", "longTermInvestments": "98428000", "shortTermInvestments": "159673000", "currentNetReceivables": "55815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162640000", "currentAccountsPayable": "3903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18506000", "totalShareholderEquity": "338768000", "capitalLeaseObligations": "18506000", "otherCurrentLiabilities": "54685000", "totalCurrentLiabilities": "88294000", "otherNonCurrentLiabilities": "895000", "totalNonCurrentLiabilities": "36029000", "cashAndShortTermInvestments": "66103000", "commonStockSharesOutstanding": "75878738", "intangibleAssetsExcludingGoodwill": "4576000", "cashAndCashEquivalentsAtCarryingValue": "66103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110044000", "capitalExpenditures": "3066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20452000", "cashflowFromInvestment": "38756000", "stockBasedCompensation": "17792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 76012000, "cost_of_revenue": 142989000, "gross_profit": -66977000, "ebit": -138007000, "ebitda": -120702000, "pretax_income": -119242000, "tax_provision": -568000, "net_income": -118674000, "net_income_to_common": -118674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157557000, "total_current_assets": 412926000, "total_assets": 580880000, "short_term_debt": 4261000, "long_term_debt": null, "total_debt": 4261000, "total_liabilities": 116074000, "total_equity": 464806000, "shares_outstanding": 68863010, "goodwill_and_intangibles": 37300000 }, "cash_flow": { "operating_cash_flow": -118303000, "capital_expenditure": 4077000, "free_cash_flow": -114226000, "dividends_paid": 814174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208055, "ticker_id": 9111, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138007000", "ebitda": "-120702000", "netIncome": "-118674000", "grossProfit": "-66977000", "depreciation": "None", "totalRevenue": "76012000", "costOfRevenue": "142989000", "interestIncome": "19705000", "incomeBeforeTax": "-119242000", "interestExpense": "None", "operatingIncome": "-138053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-568000", "reportedCurrency": "USD", "netInterestIncome": "19705000", "nonInterestIncome": "None", "operatingExpenses": "71076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17305000", "sellingGeneralAndAdministrative": "70400000", "netIncomeFromContinuingOperations": "-118674000" }, "balance": { "goodwill": "12016000", "inventory": "1", "commonStock": "1006572000", "currentDebt": "None", "investments": "None", "totalAssets": "580880000", "longTermDebt": "None", "shortTermDebt": "4261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25284000", "reportedCurrency": "USD", "retainedEarnings": "-677437000", "totalLiabilities": "116074000", "otherCurrentAssets": "19122000", "totalCurrentAssets": "412926000", "currentLongTermDebt": "None", "longTermInvestments": "82148000", "shortTermInvestments": "216770000", "currentNetReceivables": "19477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167954000", "currentAccountsPayable": "6212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26722000", "totalShareholderEquity": "464806000", "capitalLeaseObligations": "26722000", "otherCurrentLiabilities": "39780000", "totalCurrentLiabilities": "55763000", "otherNonCurrentLiabilities": "1609000", "totalNonCurrentLiabilities": "60311000", "cashAndShortTermInvestments": "157557000", "commonStockSharesOutstanding": "68863010", "intangibleAssetsExcludingGoodwill": "25284000", "cashAndCashEquivalentsAtCarryingValue": "157557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118674000", "profitLoss": "None", "dividendPayout": "814174000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1602000", "operatingCashflow": "-118303000", "capitalExpenditures": "4077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81847000", "cashflowFromInvestment": "-207253000", "stockBasedCompensation": "8102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "814174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "820000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76012000, "cost_of_revenue": 142989000, "gross_profit": -66977000, "research_and_development": 143619000, "selling_general_admin": 70400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138007000, "depreciation_amortisation": 17305000, "ebitda": -120702000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -119242000, "tax_provision": -568000, "effective_tax_rate": null, "net_income": -118674000, "net_income_continuing_ops": -118674000, "net_income_to_common": -118674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157557000, "short_term_investments": 216770000, "net_receivables": 19477000, "inventory": 1, "other_current_assets": null, "total_current_assets": 412926000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 25284000, "goodwill_and_intangibles": 37300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167954000, "total_assets": 580880000, "short_term_debt": 4261000, "accounts_payable": 6212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60311000, "total_liabilities": 116074000, "total_debt": 4261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -677437000, "total_equity": 464806000, "shares_outstanding": 68863010, "operating_cash_flow": -118303000, "stock_based_compensation": 8102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207253000, "dividends_paid": 814174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81847000, "free_cash_flow": -114226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138007000", "ebitda": "-120702000", "netIncome": "-118674000", "grossProfit": "-66977000", "depreciation": "None", "totalRevenue": "76012000", "costOfRevenue": "142989000", "interestIncome": "19705000", "incomeBeforeTax": "-119242000", "interestExpense": "None", "operatingIncome": "-138053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-568000", "reportedCurrency": "USD", "netInterestIncome": "19705000", "nonInterestIncome": "None", "operatingExpenses": "71076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17305000", "sellingGeneralAndAdministrative": "70400000", "netIncomeFromContinuingOperations": "-118674000" }, "balance": { "goodwill": "12016000", "inventory": "1", "commonStock": "1006572000", "currentDebt": "None", "investments": "None", "totalAssets": "580880000", "longTermDebt": "None", "shortTermDebt": "4261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25284000", "reportedCurrency": "USD", "retainedEarnings": "-677437000", "totalLiabilities": "116074000", "otherCurrentAssets": "19122000", "totalCurrentAssets": "412926000", "currentLongTermDebt": "None", "longTermInvestments": "82148000", "shortTermInvestments": "216770000", "currentNetReceivables": "19477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167954000", "currentAccountsPayable": "6212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26722000", "totalShareholderEquity": "464806000", "capitalLeaseObligations": "26722000", "otherCurrentLiabilities": "39780000", "totalCurrentLiabilities": "55763000", "otherNonCurrentLiabilities": "1609000", "totalNonCurrentLiabilities": "60311000", "cashAndShortTermInvestments": "157557000", "commonStockSharesOutstanding": "68863010", "intangibleAssetsExcludingGoodwill": "25284000", "cashAndCashEquivalentsAtCarryingValue": "157557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118674000", "profitLoss": "None", "dividendPayout": "814174000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1602000", "operatingCashflow": "-118303000", "capitalExpenditures": "4077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81847000", "cashflowFromInvestment": "-207253000", "stockBasedCompensation": "8102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "814174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "820000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 412482000, "cost_of_revenue": 208703000, "gross_profit": 412482000, "ebit": 130528000, "ebitda": 142532000, "pretax_income": 135234000, "tax_provision": 10893000, "net_income": 124341000, "net_income_to_common": 124341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400912000, "total_current_assets": 544706000, "total_assets": 648725000, "short_term_debt": 3322000, "long_term_debt": null, "total_debt": 3322000, "total_liabilities": 155769000, "total_equity": 492956000, "shares_outstanding": 65249184, "goodwill_and_intangibles": 38399000 }, "cash_flow": { "operating_cash_flow": 144109000, "capital_expenditure": 13125000, "free_cash_flow": 157234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208060, "ticker_id": 9111, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130528000", "ebitda": "142532000", "netIncome": "124341000", "grossProfit": "412482000", "depreciation": "None", "totalRevenue": "412482000", "costOfRevenue": "208703000", "interestIncome": "3596000", "incomeBeforeTax": "135234000", "interestExpense": "3596000", "operatingIncome": "130528000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10893000", "reportedCurrency": "USD", "netInterestIncome": "3596000", "nonInterestIncome": "None", "operatingExpenses": "281954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12004000", "sellingGeneralAndAdministrative": "73358000", "netIncomeFromContinuingOperations": "124341000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "906764000", "currentDebt": "None", "investments": "None", "totalAssets": "648725000", "longTermDebt": "None", "shortTermDebt": "3322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26383000", "reportedCurrency": "USD", "retainedEarnings": "-558763000", "totalLiabilities": "155769000", "otherCurrentAssets": "19074000", "totalCurrentAssets": "544706000", "currentLongTermDebt": "None", "longTermInvestments": "886000", "shortTermInvestments": "91320000", "currentNetReceivables": "33400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104019000", "currentAccountsPayable": "7863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47650000", "shortLongTermDebtTotal": "28113000", "totalShareholderEquity": "492956000", "capitalLeaseObligations": "28113000", "otherCurrentLiabilities": "65003000", "totalCurrentLiabilities": "95625000", "otherNonCurrentLiabilities": "2977000", "totalNonCurrentLiabilities": "60144000", "cashAndShortTermInvestments": "400912000", "commonStockSharesOutstanding": "65249184", "intangibleAssetsExcludingGoodwill": "26383000", "cashAndCashEquivalentsAtCarryingValue": "400912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144109000", "capitalExpenditures": "13125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108582000", "cashflowFromInvestment": "-53849000", "stockBasedCompensation": "4015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412482000, "cost_of_revenue": 208703000, "gross_profit": 412482000, "research_and_development": 208596000, "selling_general_admin": 73358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130528000, "depreciation_amortisation": 12004000, "ebitda": 142532000, "interest_expense": 3596000, "interest_income": null, "other_non_operating": null, "pretax_income": 135234000, "tax_provision": 10893000, "effective_tax_rate": null, "net_income": 124341000, "net_income_continuing_ops": 124341000, "net_income_to_common": 124341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400912000, "short_term_investments": 91320000, "net_receivables": 33400000, "inventory": null, "other_current_assets": null, "total_current_assets": 544706000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 26383000, "goodwill_and_intangibles": 38399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104019000, "total_assets": 648725000, "short_term_debt": 3322000, "accounts_payable": 7863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95625000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60144000, "total_liabilities": 155769000, "total_debt": 3322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -558763000, "total_equity": 492956000, "shares_outstanding": 65249184, "operating_cash_flow": 144109000, "stock_based_compensation": 4015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108582000, "free_cash_flow": 157234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130528000", "ebitda": "142532000", "netIncome": "124341000", "grossProfit": "412482000", "depreciation": "None", "totalRevenue": "412482000", "costOfRevenue": "208703000", "interestIncome": "3596000", "incomeBeforeTax": "135234000", "interestExpense": "3596000", "operatingIncome": "130528000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10893000", "reportedCurrency": "USD", "netInterestIncome": "3596000", "nonInterestIncome": "None", "operatingExpenses": "281954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12004000", "sellingGeneralAndAdministrative": "73358000", "netIncomeFromContinuingOperations": "124341000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "906764000", "currentDebt": "None", "investments": "None", "totalAssets": "648725000", "longTermDebt": "None", "shortTermDebt": "3322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26383000", "reportedCurrency": "USD", "retainedEarnings": "-558763000", "totalLiabilities": "155769000", "otherCurrentAssets": "19074000", "totalCurrentAssets": "544706000", "currentLongTermDebt": "None", "longTermInvestments": "886000", "shortTermInvestments": "91320000", "currentNetReceivables": "33400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104019000", "currentAccountsPayable": "7863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47650000", "shortLongTermDebtTotal": "28113000", "totalShareholderEquity": "492956000", "capitalLeaseObligations": "28113000", "otherCurrentLiabilities": "65003000", "totalCurrentLiabilities": "95625000", "otherNonCurrentLiabilities": "2977000", "totalNonCurrentLiabilities": "60144000", "cashAndShortTermInvestments": "400912000", "commonStockSharesOutstanding": "65249184", "intangibleAssetsExcludingGoodwill": "26383000", "cashAndCashEquivalentsAtCarryingValue": "400912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144109000", "capitalExpenditures": "13125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108582000", "cashflowFromInvestment": "-53849000", "stockBasedCompensation": "4015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 26680000, "cost_of_revenue": 199539000, "gross_profit": 26680000, "ebit": -215633000, "ebitda": -206050000, "pretax_income": -212359000, "tax_provision": -516000, "net_income": -211843000, "net_income_to_common": -211843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201867000, "total_current_assets": 288220000, "total_assets": 389132000, "short_term_debt": 1310000, "long_term_debt": null, "total_debt": 1310000, "total_liabilities": 140038000, "total_equity": 249094000, "shares_outstanding": 52131596, "goodwill_and_intangibles": 33482000 }, "cash_flow": { "operating_cash_flow": -192451000, "capital_expenditure": 13285000, "free_cash_flow": -179166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208065, "ticker_id": 9111, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-215633000", "ebitda": "-206050000", "netIncome": "-211843000", "grossProfit": "26680000", "depreciation": "None", "totalRevenue": "26680000", "costOfRevenue": "199539000", "interestIncome": "2505414.30", "incomeBeforeTax": "-212359000", "interestExpense": "12857000", "operatingIncome": "-215633000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-516000", "reportedCurrency": "USD", "netInterestIncome": "2505414.30", "nonInterestIncome": "None", "operatingExpenses": "242313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199752000", "otherNonOperatingIncome": "1309000", "costofGoodsAndServicesSold": "199539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9583000", "sellingGeneralAndAdministrative": "42561000", "netIncomeFromContinuingOperations": "-211843000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "741147000", "currentDebt": "None", "investments": "None", "totalAssets": "389132000", "longTermDebt": "None", "shortTermDebt": "1310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21466000", "reportedCurrency": "USD", "retainedEarnings": "-683104000", "totalLiabilities": "140038000", "otherCurrentAssets": "19998000", "totalCurrentAssets": "288220000", "currentLongTermDebt": "None", "longTermInvestments": "886000", "shortTermInvestments": "50741000", "currentNetReceivables": "15614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100912000", "currentAccountsPayable": "5174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22783000", "shortLongTermDebtTotal": "32333000", "totalShareholderEquity": "249094000", "capitalLeaseObligations": "41225221.66", "otherCurrentLiabilities": "65369000", "totalCurrentLiabilities": "71853000", "otherNonCurrentLiabilities": "33671000", "totalNonCurrentLiabilities": "68185000", "cashAndShortTermInvestments": "201867000", "commonStockSharesOutstanding": "52131596", "intangibleAssetsExcludingGoodwill": "21466000", "cashAndCashEquivalentsAtCarryingValue": "201867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-192451000", "capitalExpenditures": "13285000", "changeInReceivables": "-266000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8011000", "cashflowFromInvestment": "144596000", "stockBasedCompensation": "10756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39844000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26680000, "cost_of_revenue": 199539000, "gross_profit": 26680000, "research_and_development": 199752000, "selling_general_admin": 42561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -215633000, "depreciation_amortisation": 9583000, "ebitda": -206050000, "interest_expense": 12857000, "interest_income": null, "other_non_operating": null, "pretax_income": -212359000, "tax_provision": -516000, "effective_tax_rate": null, "net_income": -211843000, "net_income_continuing_ops": -211843000, "net_income_to_common": -211843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201867000, "short_term_investments": 50741000, "net_receivables": 15614000, "inventory": null, "other_current_assets": null, "total_current_assets": 288220000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 21466000, "goodwill_and_intangibles": 33482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100912000, "total_assets": 389132000, "short_term_debt": 1310000, "accounts_payable": 5174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68185000, "total_liabilities": 140038000, "total_debt": 1310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683104000, "total_equity": 249094000, "shares_outstanding": 52131596, "operating_cash_flow": -192451000, "stock_based_compensation": 10756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 144596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8011000, "free_cash_flow": -179166000, "net_change_in_cash": -39844000 }, "raw_data": { "income": { "ebit": "-215633000", "ebitda": "-206050000", "netIncome": "-211843000", "grossProfit": "26680000", "depreciation": "None", "totalRevenue": "26680000", "costOfRevenue": "199539000", "interestIncome": "2505414.30", "incomeBeforeTax": "-212359000", "interestExpense": "12857000", "operatingIncome": "-215633000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-516000", "reportedCurrency": "USD", "netInterestIncome": "2505414.30", "nonInterestIncome": "None", "operatingExpenses": "242313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199752000", "otherNonOperatingIncome": "1309000", "costofGoodsAndServicesSold": "199539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9583000", "sellingGeneralAndAdministrative": "42561000", "netIncomeFromContinuingOperations": "-211843000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "741147000", "currentDebt": "None", "investments": "None", "totalAssets": "389132000", "longTermDebt": "None", "shortTermDebt": "1310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21466000", "reportedCurrency": "USD", "retainedEarnings": "-683104000", "totalLiabilities": "140038000", "otherCurrentAssets": "19998000", "totalCurrentAssets": "288220000", "currentLongTermDebt": "None", "longTermInvestments": "886000", "shortTermInvestments": "50741000", "currentNetReceivables": "15614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100912000", "currentAccountsPayable": "5174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22783000", "shortLongTermDebtTotal": "32333000", "totalShareholderEquity": "249094000", "capitalLeaseObligations": "41225221.66", "otherCurrentLiabilities": "65369000", "totalCurrentLiabilities": "71853000", "otherNonCurrentLiabilities": "33671000", "totalNonCurrentLiabilities": "68185000", "cashAndShortTermInvestments": "201867000", "commonStockSharesOutstanding": "52131596", "intangibleAssetsExcludingGoodwill": "21466000", "cashAndCashEquivalentsAtCarryingValue": "201867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-192451000", "capitalExpenditures": "13285000", "changeInReceivables": "-266000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8011000", "cashflowFromInvestment": "144596000", "stockBasedCompensation": "10756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39844000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 38951000, "cost_of_revenue": 170896000, "gross_profit": 38951000, "ebit": -187468000, "ebitda": -177189000, "pretax_income": -180123000, "tax_provision": 429000, "net_income": -180552000, "net_income_to_common": -180552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242036000, "total_current_assets": 455076000, "total_assets": 538376000, "short_term_debt": 2710000, "long_term_debt": null, "total_debt": 2710000, "total_liabilities": 128454000, "total_equity": 409922000, "shares_outstanding": 50382497, "goodwill_and_intangibles": 34947000 }, "cash_flow": { "operating_cash_flow": -151403000, "capital_expenditure": 6265000, "free_cash_flow": -145138000, "dividends_paid": 1111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208070, "ticker_id": 9111, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187468000", "ebitda": "-177189000", "netIncome": "-180552000", "grossProfit": "38951000", "depreciation": "None", "totalRevenue": "38951000", "costOfRevenue": "170896000", "interestIncome": "5697000", "incomeBeforeTax": "-180123000", "interestExpense": "17624000", "operatingIncome": "-187468000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "429000", "reportedCurrency": "USD", "netInterestIncome": "5697000", "nonInterestIncome": "None", "operatingExpenses": "226419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168534000", "otherNonOperatingIncome": "7345000", "costofGoodsAndServicesSold": "170896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10279000", "sellingGeneralAndAdministrative": "57885000", "netIncomeFromContinuingOperations": "-180552000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "724219000", "currentDebt": "None", "investments": "None", "totalAssets": "538376000", "longTermDebt": "None", "shortTermDebt": "2710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22931000", "reportedCurrency": "USD", "retainedEarnings": "-471261000", "totalLiabilities": "128454000", "otherCurrentAssets": "13429000", "totalCurrentAssets": "455076000", "currentLongTermDebt": "None", "longTermInvestments": "25921000", "shortTermInvestments": "184318000", "currentNetReceivables": "15293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83300000", "currentAccountsPayable": "6244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12185000", "shortLongTermDebtTotal": "8644000", "totalShareholderEquity": "409922000", "capitalLeaseObligations": "8644000", "otherCurrentLiabilities": "76712000", "totalCurrentLiabilities": "85666000", "otherNonCurrentLiabilities": "8669000", "totalNonCurrentLiabilities": "42788000", "cashAndShortTermInvestments": "242036000", "commonStockSharesOutstanding": "50382497", "intangibleAssetsExcludingGoodwill": "22931000", "cashAndCashEquivalentsAtCarryingValue": "242036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180552000", "profitLoss": "None", "dividendPayout": "1111000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151403000", "capitalExpenditures": "6265000", "changeInReceivables": "-13107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "308978000", "cashflowFromInvestment": "-43440000", "stockBasedCompensation": "29116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114135000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38951000, "cost_of_revenue": 170896000, "gross_profit": 38951000, "research_and_development": 168534000, "selling_general_admin": 57885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187468000, "depreciation_amortisation": 10279000, "ebitda": -177189000, "interest_expense": 17624000, "interest_income": null, "other_non_operating": null, "pretax_income": -180123000, "tax_provision": 429000, "effective_tax_rate": null, "net_income": -180552000, "net_income_continuing_ops": -180552000, "net_income_to_common": -180552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242036000, "short_term_investments": 184318000, "net_receivables": 15293000, "inventory": null, "other_current_assets": null, "total_current_assets": 455076000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 22931000, "goodwill_and_intangibles": 34947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83300000, "total_assets": 538376000, "short_term_debt": 2710000, "accounts_payable": 6244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42788000, "total_liabilities": 128454000, "total_debt": 2710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -471261000, "total_equity": 409922000, "shares_outstanding": 50382497, "operating_cash_flow": -151403000, "stock_based_compensation": 29116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43440000, "dividends_paid": 1111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 308978000, "free_cash_flow": -145138000, "net_change_in_cash": 114135000 }, "raw_data": { "income": { "ebit": "-187468000", "ebitda": "-177189000", "netIncome": "-180552000", "grossProfit": "38951000", "depreciation": "None", "totalRevenue": "38951000", "costOfRevenue": "170896000", "interestIncome": "5697000", "incomeBeforeTax": "-180123000", "interestExpense": "17624000", "operatingIncome": "-187468000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "429000", "reportedCurrency": "USD", "netInterestIncome": "5697000", "nonInterestIncome": "None", "operatingExpenses": "226419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168534000", "otherNonOperatingIncome": "7345000", "costofGoodsAndServicesSold": "170896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10279000", "sellingGeneralAndAdministrative": "57885000", "netIncomeFromContinuingOperations": "-180552000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "724219000", "currentDebt": "None", "investments": "None", "totalAssets": "538376000", "longTermDebt": "None", "shortTermDebt": "2710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22931000", "reportedCurrency": "USD", "retainedEarnings": "-471261000", "totalLiabilities": "128454000", "otherCurrentAssets": "13429000", "totalCurrentAssets": "455076000", "currentLongTermDebt": "None", "longTermInvestments": "25921000", "shortTermInvestments": "184318000", "currentNetReceivables": "15293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83300000", "currentAccountsPayable": "6244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12185000", "shortLongTermDebtTotal": "8644000", "totalShareholderEquity": "409922000", "capitalLeaseObligations": "8644000", "otherCurrentLiabilities": "76712000", "totalCurrentLiabilities": "85666000", "otherNonCurrentLiabilities": "8669000", "totalNonCurrentLiabilities": "42788000", "cashAndShortTermInvestments": "242036000", "commonStockSharesOutstanding": "50382497", "intangibleAssetsExcludingGoodwill": "22931000", "cashAndCashEquivalentsAtCarryingValue": "242036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180552000", "profitLoss": "None", "dividendPayout": "1111000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151403000", "capitalExpenditures": "6265000", "changeInReceivables": "-13107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "308978000", "cashflowFromInvestment": "-43440000", "stockBasedCompensation": "29116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114135000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 29544000, "cost_of_revenue": 117096000, "gross_profit": -87552000, "ebit": -150428000, "ebitda": -148116000, "pretax_income": -144855000, "tax_provision": 582000, "net_income": -145437000, "net_income_to_common": -145437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128451000, "total_current_assets": 311830000, "total_assets": 368205000, "short_term_debt": 1282000, "long_term_debt": null, "total_debt": 1282000, "total_liabilities": 122524000, "total_equity": 245681000, "shares_outstanding": 38022014, "goodwill_and_intangibles": 35701000 }, "cash_flow": { "operating_cash_flow": -81853000, "capital_expenditure": 13878000, "free_cash_flow": -67975000, "dividends_paid": 598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208075, "ticker_id": 9111, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-150428000", "ebitda": "-148116000", "netIncome": "-145437000", "grossProfit": "-87552000", "depreciation": "None", "totalRevenue": "29544000", "costOfRevenue": "117096000", "interestIncome": "6022000", "incomeBeforeTax": "-144855000", "interestExpense": "11077000", "operatingIncome": "-151301000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "582000", "reportedCurrency": "USD", "netInterestIncome": "6022000", "nonInterestIncome": "None", "operatingExpenses": "63749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118245000", "otherNonOperatingIncome": "5282000", "costofGoodsAndServicesSold": "117096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2312000", "sellingGeneralAndAdministrative": "62710000", "netIncomeFromContinuingOperations": "-145437000" }, "balance": { "goodwill": "12016000", "inventory": "1", "commonStock": "450210000", "currentDebt": "None", "investments": "None", "totalAssets": "368205000", "longTermDebt": "None", "shortTermDebt": "1282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23685000", "reportedCurrency": "USD", "retainedEarnings": "-290709000", "totalLiabilities": "122524000", "otherCurrentAssets": "10741000", "totalCurrentAssets": "311830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "170453000", "currentNetReceivables": "2185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56375000", "currentAccountsPayable": "5349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16500000", "shortLongTermDebtTotal": "6927000", "totalShareholderEquity": "245681000", "capitalLeaseObligations": "6927000", "otherCurrentLiabilities": "75921000", "totalCurrentLiabilities": "82552000", "otherNonCurrentLiabilities": "978000", "totalNonCurrentLiabilities": "39972000", "cashAndShortTermInvestments": "128451000", "commonStockSharesOutstanding": "38022014", "intangibleAssetsExcludingGoodwill": "23685000", "cashAndCashEquivalentsAtCarryingValue": "128451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145437000", "profitLoss": "None", "dividendPayout": "598000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9774000", "operatingCashflow": "-81853000", "capitalExpenditures": "13878000", "changeInReceivables": "-1828000", "changeInExchangeRate": "None", "cashflowFromFinancing": "193661000", "cashflowFromInvestment": "-25592000", "stockBasedCompensation": "48996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86216000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29544000, "cost_of_revenue": 117096000, "gross_profit": -87552000, "research_and_development": 118245000, "selling_general_admin": 62710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150428000, "depreciation_amortisation": 2312000, "ebitda": -148116000, "interest_expense": 11077000, "interest_income": null, "other_non_operating": null, "pretax_income": -144855000, "tax_provision": 582000, "effective_tax_rate": null, "net_income": -145437000, "net_income_continuing_ops": -145437000, "net_income_to_common": -145437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128451000, "short_term_investments": 170453000, "net_receivables": 2185000, "inventory": 1, "other_current_assets": null, "total_current_assets": 311830000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 23685000, "goodwill_and_intangibles": 35701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56375000, "total_assets": 368205000, "short_term_debt": 1282000, "accounts_payable": 5349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82552000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39972000, "total_liabilities": 122524000, "total_debt": 1282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290709000, "total_equity": 245681000, "shares_outstanding": 38022014, "operating_cash_flow": -81853000, "stock_based_compensation": 48996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25592000, "dividends_paid": 598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193661000, "free_cash_flow": -67975000, "net_change_in_cash": 86216000 }, "raw_data": { "income": { "ebit": "-150428000", "ebitda": "-148116000", "netIncome": "-145437000", "grossProfit": "-87552000", "depreciation": "None", "totalRevenue": "29544000", "costOfRevenue": "117096000", "interestIncome": "6022000", "incomeBeforeTax": "-144855000", "interestExpense": "11077000", "operatingIncome": "-151301000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "582000", "reportedCurrency": "USD", "netInterestIncome": "6022000", "nonInterestIncome": "None", "operatingExpenses": "63749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118245000", "otherNonOperatingIncome": "5282000", "costofGoodsAndServicesSold": "117096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2312000", "sellingGeneralAndAdministrative": "62710000", "netIncomeFromContinuingOperations": "-145437000" }, "balance": { "goodwill": "12016000", "inventory": "1", "commonStock": "450210000", "currentDebt": "None", "investments": "None", "totalAssets": "368205000", "longTermDebt": "None", "shortTermDebt": "1282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23685000", "reportedCurrency": "USD", "retainedEarnings": "-290709000", "totalLiabilities": "122524000", "otherCurrentAssets": "10741000", "totalCurrentAssets": "311830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "170453000", "currentNetReceivables": "2185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56375000", "currentAccountsPayable": "5349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16500000", "shortLongTermDebtTotal": "6927000", "totalShareholderEquity": "245681000", "capitalLeaseObligations": "6927000", "otherCurrentLiabilities": "75921000", "totalCurrentLiabilities": "82552000", "otherNonCurrentLiabilities": "978000", "totalNonCurrentLiabilities": "39972000", "cashAndShortTermInvestments": "128451000", "commonStockSharesOutstanding": "38022014", "intangibleAssetsExcludingGoodwill": "23685000", "cashAndCashEquivalentsAtCarryingValue": "128451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145437000", "profitLoss": "None", "dividendPayout": "598000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9774000", "operatingCashflow": "-81853000", "capitalExpenditures": "13878000", "changeInReceivables": "-1828000", "changeInExchangeRate": "None", "cashflowFromFinancing": "193661000", "cashflowFromInvestment": "-25592000", "stockBasedCompensation": "48996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86216000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 53019000, "cost_of_revenue": 56926000, "gross_profit": 53019000, "ebit": -33127000, "ebitda": -29497000, "pretax_income": -34385000, "tax_provision": 2171000, "net_income": -36556000, "net_income_to_common": -36556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42205000, "total_current_assets": 204369000, "total_assets": 244363000, "short_term_debt": 15000, "long_term_debt": null, "total_debt": 15000, "total_liabilities": 63873000, "total_equity": -145272000, "shares_outstanding": 29089896, "goodwill_and_intangibles": 32026000 }, "cash_flow": { "operating_cash_flow": 24177000, "capital_expenditure": 3420000, "free_cash_flow": 27597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208080, "ticker_id": 9111, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33127000", "ebitda": "-29497000", "netIncome": "-36556000", "grossProfit": "53019000", "depreciation": "None", "totalRevenue": "53019000", "costOfRevenue": "56926000", "interestIncome": "2638000", "incomeBeforeTax": "-34385000", "interestExpense": "166000", "operatingIncome": "-33127000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2171000", "reportedCurrency": "USD", "netInterestIncome": "2472000", "nonInterestIncome": "None", "operatingExpenses": "86146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56684000", "otherNonOperatingIncome": "-1092000", "costofGoodsAndServicesSold": "56926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "29457000", "netIncomeFromContinuingOperations": "-36556000" }, "balance": { "goodwill": "12016000", "inventory": "1", "commonStock": "320074000", "currentDebt": "None", "investments": "None", "totalAssets": "244363000", "longTermDebt": "None", "shortTermDebt": "15000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20010000", "reportedCurrency": "USD", "retainedEarnings": "-145272000", "totalLiabilities": "63873000", "otherCurrentAssets": "3847000", "totalCurrentAssets": "204369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157959000", "currentNetReceivables": "358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39994000", "currentAccountsPayable": "2599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6484000", "shortLongTermDebtTotal": "57000", "totalShareholderEquity": "-145272000", "capitalLeaseObligations": "57000", "otherCurrentLiabilities": "23558000", "totalCurrentLiabilities": "29986000", "otherNonCurrentLiabilities": "904000", "totalNonCurrentLiabilities": "33887000", "cashAndShortTermInvestments": "42205000", "commonStockSharesOutstanding": "29089896", "intangibleAssetsExcludingGoodwill": "20010000", "cashAndCashEquivalentsAtCarryingValue": "42205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-111000", "operatingCashflow": "24177000", "capitalExpenditures": "3420000", "changeInReceivables": "-119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "91431000", "cashflowFromInvestment": "-109046000", "stockBasedCompensation": "13441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6562000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53019000, "cost_of_revenue": 56926000, "gross_profit": 53019000, "research_and_development": 56684000, "selling_general_admin": 29457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33127000, "depreciation_amortisation": 3630000, "ebitda": -29497000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": -34385000, "tax_provision": 2171000, "effective_tax_rate": null, "net_income": -36556000, "net_income_continuing_ops": -36556000, "net_income_to_common": -36556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42205000, "short_term_investments": 157959000, "net_receivables": 358000, "inventory": 1, "other_current_assets": null, "total_current_assets": 204369000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 20010000, "goodwill_and_intangibles": 32026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39994000, "total_assets": 244363000, "short_term_debt": 15000, "accounts_payable": 2599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33887000, "total_liabilities": 63873000, "total_debt": 15000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145272000, "total_equity": -145272000, "shares_outstanding": 29089896, "operating_cash_flow": 24177000, "stock_based_compensation": 13441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91431000, "free_cash_flow": 27597000, "net_change_in_cash": 6562000 }, "raw_data": { "income": { "ebit": "-33127000", "ebitda": "-29497000", "netIncome": "-36556000", "grossProfit": "53019000", "depreciation": "None", "totalRevenue": "53019000", "costOfRevenue": "56926000", "interestIncome": "2638000", "incomeBeforeTax": "-34385000", "interestExpense": "166000", "operatingIncome": "-33127000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2171000", "reportedCurrency": "USD", "netInterestIncome": "2472000", "nonInterestIncome": "None", "operatingExpenses": "86146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56684000", "otherNonOperatingIncome": "-1092000", "costofGoodsAndServicesSold": "56926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "29457000", "netIncomeFromContinuingOperations": "-36556000" }, "balance": { "goodwill": "12016000", "inventory": "1", "commonStock": "320074000", "currentDebt": "None", "investments": "None", "totalAssets": "244363000", "longTermDebt": "None", "shortTermDebt": "15000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20010000", "reportedCurrency": "USD", "retainedEarnings": "-145272000", "totalLiabilities": "63873000", "otherCurrentAssets": "3847000", "totalCurrentAssets": "204369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157959000", "currentNetReceivables": "358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39994000", "currentAccountsPayable": "2599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6484000", "shortLongTermDebtTotal": "57000", "totalShareholderEquity": "-145272000", "capitalLeaseObligations": "57000", "otherCurrentLiabilities": "23558000", "totalCurrentLiabilities": "29986000", "otherNonCurrentLiabilities": "904000", "totalNonCurrentLiabilities": "33887000", "cashAndShortTermInvestments": "42205000", "commonStockSharesOutstanding": "29089896", "intangibleAssetsExcludingGoodwill": "20010000", "cashAndCashEquivalentsAtCarryingValue": "42205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-111000", "operatingCashflow": "24177000", "capitalExpenditures": "3420000", "changeInReceivables": "-119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "91431000", "cashflowFromInvestment": "-109046000", "stockBasedCompensation": "13441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6562000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 2408000, "cost_of_revenue": 2847000, "gross_profit": -439000, "ebit": -47118000, "ebitda": -44271000, "pretax_income": -46353000, "tax_provision": -2191000, "net_income": -44162000, "net_income_to_common": -44162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244282000, "total_current_assets": 385680000, "total_assets": 478215000, "short_term_debt": 3279000, "long_term_debt": null, "total_debt": 3279000, "total_liabilities": 314626000, "total_equity": 163589000, "shares_outstanding": 74695000, "goodwill_and_intangibles": 13190000 }, "cash_flow": { "operating_cash_flow": -45718000, "capital_expenditure": 216000, "free_cash_flow": -45502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208043, "ticker_id": 9111, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47118000", "ebitda": "-44271000", "netIncome": "-44162000", "grossProfit": "-439000", "depreciation": "None", "totalRevenue": "2408000", "costOfRevenue": "2847000", "interestIncome": "2711000", "incomeBeforeTax": "-46353000", "interestExpense": "2066000", "operatingIncome": "-47118000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2191000", "reportedCurrency": "USD", "netInterestIncome": "645000", "nonInterestIncome": "None", "operatingExpenses": "46679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2408000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2847000", "sellingGeneralAndAdministrative": "15069000000", "netIncomeFromContinuingOperations": "-44162000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1136458000", "currentDebt": "None", "investments": "None", "totalAssets": "478215000", "longTermDebt": "None", "shortTermDebt": "3279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1174000", "reportedCurrency": "USD", "retainedEarnings": "-1073834000", "totalLiabilities": "314626000", "otherCurrentAssets": "16279000", "totalCurrentAssets": "385680000", "currentLongTermDebt": "None", "longTermInvestments": "39116000", "shortTermInvestments": "120445000", "currentNetReceivables": "4674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92534999", "currentAccountsPayable": "30226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17042000", "totalShareholderEquity": "163589000", "capitalLeaseObligations": "17042000", "otherCurrentLiabilities": "30261708", "totalCurrentLiabilities": "35649000", "otherNonCurrentLiabilities": "246781000", "totalNonCurrentLiabilities": "278977000", "cashAndShortTermInvestments": "244282000", "commonStockSharesOutstanding": "74695000", "intangibleAssetsExcludingGoodwill": "1174000", "cashAndCashEquivalentsAtCarryingValue": "244282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45718000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178786000", "cashflowFromInvestment": "69959000", "stockBasedCompensation": "6935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2408000, "cost_of_revenue": 2847000, "gross_profit": -439000, "research_and_development": 2408000000, "selling_general_admin": 15069000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47118000, "depreciation_amortisation": 2847000, "ebitda": -44271000, "interest_expense": 2066000, "interest_income": null, "other_non_operating": null, "pretax_income": -46353000, "tax_provision": -2191000, "effective_tax_rate": null, "net_income": -44162000, "net_income_continuing_ops": -44162000, "net_income_to_common": -44162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244282000, "short_term_investments": 120445000, "net_receivables": 4674000, "inventory": null, "other_current_assets": null, "total_current_assets": 385680000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 1174000, "goodwill_and_intangibles": 13190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92534999, "total_assets": 478215000, "short_term_debt": 3279000, "accounts_payable": 30226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278977000, "total_liabilities": 314626000, "total_debt": 3279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1073834000, "total_equity": 163589000, "shares_outstanding": 74695000, "operating_cash_flow": -45718000, "stock_based_compensation": 6935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178786000, "free_cash_flow": -45502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47118000", "ebitda": "-44271000", "netIncome": "-44162000", "grossProfit": "-439000", "depreciation": "None", "totalRevenue": "2408000", "costOfRevenue": "2847000", "interestIncome": "2711000", "incomeBeforeTax": "-46353000", "interestExpense": "2066000", "operatingIncome": "-47118000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2191000", "reportedCurrency": "USD", "netInterestIncome": "645000", "nonInterestIncome": "None", "operatingExpenses": "46679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2408000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2847000", "sellingGeneralAndAdministrative": "15069000000", "netIncomeFromContinuingOperations": "-44162000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1136458000", "currentDebt": "None", "investments": "None", "totalAssets": "478215000", "longTermDebt": "None", "shortTermDebt": "3279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1174000", "reportedCurrency": "USD", "retainedEarnings": "-1073834000", "totalLiabilities": "314626000", "otherCurrentAssets": "16279000", "totalCurrentAssets": "385680000", "currentLongTermDebt": "None", "longTermInvestments": "39116000", "shortTermInvestments": "120445000", "currentNetReceivables": "4674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92534999", "currentAccountsPayable": "30226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17042000", "totalShareholderEquity": "163589000", "capitalLeaseObligations": "17042000", "otherCurrentLiabilities": "30261708", "totalCurrentLiabilities": "35649000", "otherNonCurrentLiabilities": "246781000", "totalNonCurrentLiabilities": "278977000", "cashAndShortTermInvestments": "244282000", "commonStockSharesOutstanding": "74695000", "intangibleAssetsExcludingGoodwill": "1174000", "cashAndCashEquivalentsAtCarryingValue": "244282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45718000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178786000", "cashflowFromInvestment": "69959000", "stockBasedCompensation": "6935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 2515000, "cost_of_revenue": 1691000, "gross_profit": 824000, "ebit": -41479000, "ebitda": -53887000, "pretax_income": -41479000, "tax_provision": -270000, "net_income": -41209000, "net_income_to_common": -41209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41157000, "total_current_assets": 233435000, "total_assets": 346527000, "short_term_debt": 3471000, "long_term_debt": null, "total_debt": 3471000, "total_liabilities": 78026000, "total_equity": 268501000, "shares_outstanding": 75337800, "goodwill_and_intangibles": 13366000000 }, "cash_flow": { "operating_cash_flow": -9982255, "capital_expenditure": 569895, "free_cash_flow": -9412360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208044, "ticker_id": 9111, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41479000", "ebitda": "-53887000", "netIncome": "-41209000", "grossProfit": "824000", "depreciation": "None", "totalRevenue": "2515000", "costOfRevenue": "1691000", "interestIncome": "2975000", "incomeBeforeTax": "-41479000", "interestExpense": "None", "operatingIncome": "-44152000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-270000", "reportedCurrency": "USD", "netInterestIncome": "2975000", "nonInterestIncome": "None", "operatingExpenses": "44976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12408000", "sellingGeneralAndAdministrative": "13741000", "netIncomeFromContinuingOperations": "-41209000" }, "balance": { "goodwill": "12016000000", "inventory": "None", "commonStock": "1113114000", "currentDebt": "None", "investments": "None", "totalAssets": "346527000", "longTermDebt": "None", "shortTermDebt": "3471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1350000000", "reportedCurrency": "USD", "retainedEarnings": "-953160000", "totalLiabilities": "78026000", "otherCurrentAssets": "15332000", "totalCurrentAssets": "233435000", "currentLongTermDebt": "None", "longTermInvestments": "41787000", "shortTermInvestments": "187640000", "currentNetReceivables": "4638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113092000", "currentAccountsPayable": "36346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18267000", "totalShareholderEquity": "268501000", "capitalLeaseObligations": "18267000", "otherCurrentLiabilities": "2501000", "totalCurrentLiabilities": "42318000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "35708000", "cashAndShortTermInvestments": "41157000", "commonStockSharesOutstanding": "75337800", "intangibleAssetsExcludingGoodwill": "1350000000", "cashAndCashEquivalentsAtCarryingValue": "41157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9982255", "capitalExpenditures": "569895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18783794", "cashflowFromInvestment": "5100004", "stockBasedCompensation": "-3410727", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25319886", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2515000, "cost_of_revenue": 1691000, "gross_profit": 824000, "research_and_development": 31235000, "selling_general_admin": 13741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41479000, "depreciation_amortisation": -12408000, "ebitda": -53887000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -41479000, "tax_provision": -270000, "effective_tax_rate": null, "net_income": -41209000, "net_income_continuing_ops": -41209000, "net_income_to_common": -41209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41157000, "short_term_investments": 187640000, "net_receivables": 4638000, "inventory": null, "other_current_assets": null, "total_current_assets": 233435000, "net_ppe": null, "goodwill": 12016000000, "intangible_assets": 1350000000, "goodwill_and_intangibles": 13366000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113092000, "total_assets": 346527000, "short_term_debt": 3471000, "accounts_payable": 36346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35708000, "total_liabilities": 78026000, "total_debt": 3471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -953160000, "total_equity": 268501000, "shares_outstanding": 75337800, "operating_cash_flow": -9982255, "stock_based_compensation": -3410727, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 569895, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5100004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18783794, "free_cash_flow": -9412360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41479000", "ebitda": "-53887000", "netIncome": "-41209000", "grossProfit": "824000", "depreciation": "None", "totalRevenue": "2515000", "costOfRevenue": "1691000", "interestIncome": "2975000", "incomeBeforeTax": "-41479000", "interestExpense": "None", "operatingIncome": "-44152000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-270000", "reportedCurrency": "USD", "netInterestIncome": "2975000", "nonInterestIncome": "None", "operatingExpenses": "44976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12408000", "sellingGeneralAndAdministrative": "13741000", "netIncomeFromContinuingOperations": "-41209000" }, "balance": { "goodwill": "12016000000", "inventory": "None", "commonStock": "1113114000", "currentDebt": "None", "investments": "None", "totalAssets": "346527000", "longTermDebt": "None", "shortTermDebt": "3471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1350000000", "reportedCurrency": "USD", "retainedEarnings": "-953160000", "totalLiabilities": "78026000", "otherCurrentAssets": "15332000", "totalCurrentAssets": "233435000", "currentLongTermDebt": "None", "longTermInvestments": "41787000", "shortTermInvestments": "187640000", "currentNetReceivables": "4638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113092000", "currentAccountsPayable": "36346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18267000", "totalShareholderEquity": "268501000", "capitalLeaseObligations": "18267000", "otherCurrentLiabilities": "2501000", "totalCurrentLiabilities": "42318000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "35708000", "cashAndShortTermInvestments": "41157000", "commonStockSharesOutstanding": "75337800", "intangibleAssetsExcludingGoodwill": "1350000000", "cashAndCashEquivalentsAtCarryingValue": "41157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9982255", "capitalExpenditures": "569895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18783794", "cashflowFromInvestment": "5100004", "stockBasedCompensation": "-3410727", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25319886", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 27614000, "cost_of_revenue": null, "gross_profit": 27614000, "ebit": -18266000, "ebitda": -15682000, "pretax_income": -18266000, "tax_provision": 1336000, "net_income": -19602000, "net_income_to_common": -19602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64834000, "total_current_assets": 291712000, "total_assets": 397269000, "short_term_debt": 3400000, "long_term_debt": null, "total_debt": 3400000, "total_liabilities": 77205000, "total_equity": 320064000, "shares_outstanding": 75775214, "goodwill_and_intangibles": 13413000 }, "cash_flow": { "operating_cash_flow": -31412000, "capital_expenditure": 410000, "free_cash_flow": -31002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208046, "ticker_id": 9111, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18266000", "ebitda": "-15682000", "netIncome": "-19602000", "grossProfit": "27614000", "depreciation": "None", "totalRevenue": "27614000", "costOfRevenue": "None", "interestIncome": "3529000", "incomeBeforeTax": "-18266000", "interestExpense": "None", "operatingIncome": "-22110000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1336000", "reportedCurrency": "USD", "netInterestIncome": "3529000", "nonInterestIncome": "None", "operatingExpenses": "49724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2584000", "sellingGeneralAndAdministrative": "14100000", "netIncomeFromContinuingOperations": "-19602000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1101097000", "currentDebt": "None", "investments": "None", "totalAssets": "397269000", "longTermDebt": "None", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1397000", "reportedCurrency": "USD", "retainedEarnings": "-886472000", "totalLiabilities": "77205000", "otherCurrentAssets": "10427000", "totalCurrentAssets": "291712000", "currentLongTermDebt": "None", "longTermInvestments": "47427000", "shortTermInvestments": "187099000", "currentNetReceivables": "29352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105557000", "currentAccountsPayable": "1305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18904000", "totalShareholderEquity": "320064000", "capitalLeaseObligations": "18904000", "otherCurrentLiabilities": "34141000", "totalCurrentLiabilities": "42043000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "35162000", "cashAndShortTermInvestments": "64834000", "commonStockSharesOutstanding": "75775214", "intangibleAssetsExcludingGoodwill": "1397000", "cashAndCashEquivalentsAtCarryingValue": "64834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31412000", "capitalExpenditures": "410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2452000", "cashflowFromInvestment": "368000", "stockBasedCompensation": "6911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27614000, "cost_of_revenue": null, "gross_profit": 27614000, "research_and_development": 35578000, "selling_general_admin": 14100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18266000, "depreciation_amortisation": 2584000, "ebitda": -15682000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18266000, "tax_provision": 1336000, "effective_tax_rate": null, "net_income": -19602000, "net_income_continuing_ops": -19602000, "net_income_to_common": -19602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64834000, "short_term_investments": 187099000, "net_receivables": 29352000, "inventory": null, "other_current_assets": null, "total_current_assets": 291712000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 1397000, "goodwill_and_intangibles": 13413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105557000, "total_assets": 397269000, "short_term_debt": 3400000, "accounts_payable": 1305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35162000, "total_liabilities": 77205000, "total_debt": 3400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -886472000, "total_equity": 320064000, "shares_outstanding": 75775214, "operating_cash_flow": -31412000, "stock_based_compensation": 6911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2452000, "free_cash_flow": -31002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18266000", "ebitda": "-15682000", "netIncome": "-19602000", "grossProfit": "27614000", "depreciation": "None", "totalRevenue": "27614000", "costOfRevenue": "None", "interestIncome": "3529000", "incomeBeforeTax": "-18266000", "interestExpense": "None", "operatingIncome": "-22110000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1336000", "reportedCurrency": "USD", "netInterestIncome": "3529000", "nonInterestIncome": "None", "operatingExpenses": "49724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2584000", "sellingGeneralAndAdministrative": "14100000", "netIncomeFromContinuingOperations": "-19602000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1101097000", "currentDebt": "None", "investments": "None", "totalAssets": "397269000", "longTermDebt": "None", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1397000", "reportedCurrency": "USD", "retainedEarnings": "-886472000", "totalLiabilities": "77205000", "otherCurrentAssets": "10427000", "totalCurrentAssets": "291712000", "currentLongTermDebt": "None", "longTermInvestments": "47427000", "shortTermInvestments": "187099000", "currentNetReceivables": "29352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105557000", "currentAccountsPayable": "1305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18904000", "totalShareholderEquity": "320064000", "capitalLeaseObligations": "18904000", "otherCurrentLiabilities": "34141000", "totalCurrentLiabilities": "42043000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "35162000", "cashAndShortTermInvestments": "64834000", "commonStockSharesOutstanding": "75775214", "intangibleAssetsExcludingGoodwill": "1397000", "cashAndCashEquivalentsAtCarryingValue": "64834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31412000", "capitalExpenditures": "410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2452000", "cashflowFromInvestment": "368000", "stockBasedCompensation": "6911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1425000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 48726000, "cost_of_revenue": 3214000, "gross_profit": 48726000, "ebit": -623000, "ebitda": 2591000, "pretax_income": 2131000, "tax_provision": -186000, "net_income": 2317000, "net_income_to_common": 2317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98253000, "total_current_assets": 296130000, "total_assets": 408385000, "short_term_debt": 3586000, "long_term_debt": null, "total_debt": 3586000, "total_liabilities": 73879000, "total_equity": 334506000, "shares_outstanding": 77378449, "goodwill_and_intangibles": 14061000 }, "cash_flow": { "operating_cash_flow": 12073000, "capital_expenditure": 884000, "free_cash_flow": 12957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208047, "ticker_id": 9111, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-623000", "ebitda": "2591000", "netIncome": "2317000", "grossProfit": "48726000", "depreciation": "None", "totalRevenue": "48726000", "costOfRevenue": "3214000", "interestIncome": "3426000", "incomeBeforeTax": "2131000", "interestExpense": "None", "operatingIncome": "-674000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-186000", "reportedCurrency": "USD", "netInterestIncome": "3426000", "nonInterestIncome": "None", "operatingExpenses": "49400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3214000", "sellingGeneralAndAdministrative": "14900000", "netIncomeFromContinuingOperations": "2317000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1082257000", "currentDebt": "None", "investments": "None", "totalAssets": "408385000", "longTermDebt": "None", "shortTermDebt": "3586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2045000", "reportedCurrency": "USD", "retainedEarnings": "-850654000", "totalLiabilities": "73879000", "otherCurrentAssets": "12120000", "totalCurrentAssets": "296130000", "currentLongTermDebt": "None", "longTermInvestments": "51996000", "shortTermInvestments": "183126000", "currentNetReceivables": "2631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112255000", "currentAccountsPayable": "32000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18678000", "totalShareholderEquity": "334506000", "capitalLeaseObligations": "18678000", "otherCurrentLiabilities": "30961000", "totalCurrentLiabilities": "38502000", "otherNonCurrentLiabilities": "828000", "totalNonCurrentLiabilities": "35377000", "cashAndShortTermInvestments": "98253000", "commonStockSharesOutstanding": "77378449", "intangibleAssetsExcludingGoodwill": "2045000", "cashAndCashEquivalentsAtCarryingValue": "98253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12073000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1319000", "cashflowFromInvestment": "8745000", "stockBasedCompensation": "5871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48726000, "cost_of_revenue": 3214000, "gross_profit": 48726000, "research_and_development": 34449000, "selling_general_admin": 14900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -623000, "depreciation_amortisation": 3214000, "ebitda": 2591000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2131000, "tax_provision": -186000, "effective_tax_rate": null, "net_income": 2317000, "net_income_continuing_ops": 2317000, "net_income_to_common": 2317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98253000, "short_term_investments": 183126000, "net_receivables": 2631000, "inventory": null, "other_current_assets": null, "total_current_assets": 296130000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 2045000, "goodwill_and_intangibles": 14061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112255000, "total_assets": 408385000, "short_term_debt": 3586000, "accounts_payable": 32000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38502000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35377000, "total_liabilities": 73879000, "total_debt": 3586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -850654000, "total_equity": 334506000, "shares_outstanding": 77378449, "operating_cash_flow": 12073000, "stock_based_compensation": 5871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1319000, "free_cash_flow": 12957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-623000", "ebitda": "2591000", "netIncome": "2317000", "grossProfit": "48726000", "depreciation": "None", "totalRevenue": "48726000", "costOfRevenue": "3214000", "interestIncome": "3426000", "incomeBeforeTax": "2131000", "interestExpense": "None", "operatingIncome": "-674000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-186000", "reportedCurrency": "USD", "netInterestIncome": "3426000", "nonInterestIncome": "None", "operatingExpenses": "49400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3214000", "sellingGeneralAndAdministrative": "14900000", "netIncomeFromContinuingOperations": "2317000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1082257000", "currentDebt": "None", "investments": "None", "totalAssets": "408385000", "longTermDebt": "None", "shortTermDebt": "3586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2045000", "reportedCurrency": "USD", "retainedEarnings": "-850654000", "totalLiabilities": "73879000", "otherCurrentAssets": "12120000", "totalCurrentAssets": "296130000", "currentLongTermDebt": "None", "longTermInvestments": "51996000", "shortTermInvestments": "183126000", "currentNetReceivables": "2631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112255000", "currentAccountsPayable": "32000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18678000", "totalShareholderEquity": "334506000", "capitalLeaseObligations": "18678000", "otherCurrentLiabilities": "30961000", "totalCurrentLiabilities": "38502000", "otherNonCurrentLiabilities": "828000", "totalNonCurrentLiabilities": "35377000", "cashAndShortTermInvestments": "98253000", "commonStockSharesOutstanding": "77378449", "intangibleAssetsExcludingGoodwill": "2045000", "cashAndCashEquivalentsAtCarryingValue": "98253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12073000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1319000", "cashflowFromInvestment": "8745000", "stockBasedCompensation": "5871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 27110000, "cost_of_revenue": 3305000, "gross_profit": 27110000, "ebit": -25628000, "ebitda": -22323000, "pretax_income": -22140000, "tax_provision": 496000, "net_income": -22636000, "net_income_to_common": -22636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76204000, "total_current_assets": 306467000, "total_assets": 425522000, "short_term_debt": 3258000, "long_term_debt": null, "total_debt": 3258000, "total_liabilities": 100555000, "total_equity": 324967000, "shares_outstanding": 75226387, "goodwill_and_intangibles": 15378000 }, "cash_flow": { "operating_cash_flow": -3407000, "capital_expenditure": 338000, "free_cash_flow": -3069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208048, "ticker_id": 9111, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25628000", "ebitda": "-22323000", "netIncome": "-22636000", "grossProfit": "27110000", "depreciation": "None", "totalRevenue": "27110000", "costOfRevenue": "3305000", "interestIncome": "3424000", "incomeBeforeTax": "-22140000", "interestExpense": "0", "operatingIncome": "-25613000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "496000", "reportedCurrency": "USD", "netInterestIncome": "3424000", "nonInterestIncome": "None", "operatingExpenses": "52723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3305000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "-22636000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1030128000", "currentDebt": "None", "investments": "None", "totalAssets": "425522000", "longTermDebt": "None", "shortTermDebt": "3258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3362000", "reportedCurrency": "USD", "retainedEarnings": "-852971000", "totalLiabilities": "100555000", "otherCurrentAssets": "16586000", "totalCurrentAssets": "306467000", "currentLongTermDebt": "None", "longTermInvestments": "56324000", "shortTermInvestments": "189083000", "currentNetReceivables": "24594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119055000", "currentAccountsPayable": "5223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18460000", "totalShareholderEquity": "324967000", "capitalLeaseObligations": "18460000", "otherCurrentLiabilities": "32995000", "totalCurrentLiabilities": "65103000", "otherNonCurrentLiabilities": "828000", "totalNonCurrentLiabilities": "35452000", "cashAndShortTermInvestments": "76204000", "commonStockSharesOutstanding": "75226387", "intangibleAssetsExcludingGoodwill": "3362000", "cashAndCashEquivalentsAtCarryingValue": "76204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3407000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1316000", "cashflowFromInvestment": "12182000", "stockBasedCompensation": "6402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27110000, "cost_of_revenue": 3305000, "gross_profit": 27110000, "research_and_development": 35738000, "selling_general_admin": 17000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25628000, "depreciation_amortisation": 3305000, "ebitda": -22323000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -22140000, "tax_provision": 496000, "effective_tax_rate": null, "net_income": -22636000, "net_income_continuing_ops": -22636000, "net_income_to_common": -22636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76204000, "short_term_investments": 189083000, "net_receivables": 24594000, "inventory": null, "other_current_assets": null, "total_current_assets": 306467000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 3362000, "goodwill_and_intangibles": 15378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119055000, "total_assets": 425522000, "short_term_debt": 3258000, "accounts_payable": 5223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65103000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35452000, "total_liabilities": 100555000, "total_debt": 3258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -852971000, "total_equity": 324967000, "shares_outstanding": 75226387, "operating_cash_flow": -3407000, "stock_based_compensation": 6402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1316000, "free_cash_flow": -3069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25628000", "ebitda": "-22323000", "netIncome": "-22636000", "grossProfit": "27110000", "depreciation": "None", "totalRevenue": "27110000", "costOfRevenue": "3305000", "interestIncome": "3424000", "incomeBeforeTax": "-22140000", "interestExpense": "0", "operatingIncome": "-25613000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "496000", "reportedCurrency": "USD", "netInterestIncome": "3424000", "nonInterestIncome": "None", "operatingExpenses": "52723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3305000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "-22636000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1030128000", "currentDebt": "None", "investments": "None", "totalAssets": "425522000", "longTermDebt": "None", "shortTermDebt": "3258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3362000", "reportedCurrency": "USD", "retainedEarnings": "-852971000", "totalLiabilities": "100555000", "otherCurrentAssets": "16586000", "totalCurrentAssets": "306467000", "currentLongTermDebt": "None", "longTermInvestments": "56324000", "shortTermInvestments": "189083000", "currentNetReceivables": "24594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119055000", "currentAccountsPayable": "5223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18460000", "totalShareholderEquity": "324967000", "capitalLeaseObligations": "18460000", "otherCurrentLiabilities": "32995000", "totalCurrentLiabilities": "65103000", "otherNonCurrentLiabilities": "828000", "totalNonCurrentLiabilities": "35452000", "cashAndShortTermInvestments": "76204000", "commonStockSharesOutstanding": "75226387", "intangibleAssetsExcludingGoodwill": "3362000", "cashAndCashEquivalentsAtCarryingValue": "76204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3407000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1316000", "cashflowFromInvestment": "12182000", "stockBasedCompensation": "6402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 31031000, "cost_of_revenue": -26741000, "gross_profit": 31031000, "ebit": -22232000, "ebitda": -18543000, "pretax_income": -17791000, "tax_provision": 5715000, "net_income": -23506000, "net_income_to_common": -23506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66103000, "total_current_assets": 300451000, "total_assets": 463091000, "short_term_debt": 2740000, "long_term_debt": null, "total_debt": 2740000, "total_liabilities": 124323000, "total_equity": 338768000, "shares_outstanding": 75878738, "goodwill_and_intangibles": 16592000 }, "cash_flow": { "operating_cash_flow": -41508000, "capital_expenditure": 314000, "free_cash_flow": -41194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208049, "ticker_id": 9111, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22232000", "ebitda": "-18543000", "netIncome": "-23506000", "grossProfit": "31031000", "depreciation": "None", "totalRevenue": "31031000", "costOfRevenue": "-26741000", "interestIncome": "4082000", "incomeBeforeTax": "-17791000", "interestExpense": "None", "operatingIncome": "-22217000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5715000", "reportedCurrency": "USD", "netInterestIncome": "4082000", "nonInterestIncome": "None", "operatingExpenses": "53248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-26741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3689000", "sellingGeneralAndAdministrative": "16200000", "netIncomeFromContinuingOperations": "-23506000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1023806000", "currentDebt": "None", "investments": "None", "totalAssets": "463091000", "longTermDebt": "None", "shortTermDebt": "2740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4576000", "reportedCurrency": "USD", "retainedEarnings": "-830335000", "totalLiabilities": "124323000", "otherCurrentAssets": "18860000", "totalCurrentAssets": "300451000", "currentLongTermDebt": "None", "longTermInvestments": "98428000", "shortTermInvestments": "159673000", "currentNetReceivables": "55815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162640000", "currentAccountsPayable": "3903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18506000", "totalShareholderEquity": "338768000", "capitalLeaseObligations": "18506000", "otherCurrentLiabilities": "54685000", "totalCurrentLiabilities": "88294000", "otherNonCurrentLiabilities": "895000", "totalNonCurrentLiabilities": "36029000", "cashAndShortTermInvestments": "66103000", "commonStockSharesOutstanding": "75878738", "intangibleAssetsExcludingGoodwill": "4576000", "cashAndCashEquivalentsAtCarryingValue": "66103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41508000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8644000", "cashflowFromInvestment": "-6214000", "stockBasedCompensation": "5021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31031000, "cost_of_revenue": -26741000, "gross_profit": 31031000, "research_and_development": 37063000, "selling_general_admin": 16200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22232000, "depreciation_amortisation": 3689000, "ebitda": -18543000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17791000, "tax_provision": 5715000, "effective_tax_rate": null, "net_income": -23506000, "net_income_continuing_ops": -23506000, "net_income_to_common": -23506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66103000, "short_term_investments": 159673000, "net_receivables": 55815000, "inventory": null, "other_current_assets": null, "total_current_assets": 300451000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 4576000, "goodwill_and_intangibles": 16592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162640000, "total_assets": 463091000, "short_term_debt": 2740000, "accounts_payable": 3903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36029000, "total_liabilities": 124323000, "total_debt": 2740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -830335000, "total_equity": 338768000, "shares_outstanding": 75878738, "operating_cash_flow": -41508000, "stock_based_compensation": 5021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8644000, "free_cash_flow": -41194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22232000", "ebitda": "-18543000", "netIncome": "-23506000", "grossProfit": "31031000", "depreciation": "None", "totalRevenue": "31031000", "costOfRevenue": "-26741000", "interestIncome": "4082000", "incomeBeforeTax": "-17791000", "interestExpense": "None", "operatingIncome": "-22217000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5715000", "reportedCurrency": "USD", "netInterestIncome": "4082000", "nonInterestIncome": "None", "operatingExpenses": "53248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-26741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3689000", "sellingGeneralAndAdministrative": "16200000", "netIncomeFromContinuingOperations": "-23506000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1023806000", "currentDebt": "None", "investments": "None", "totalAssets": "463091000", "longTermDebt": "None", "shortTermDebt": "2740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4576000", "reportedCurrency": "USD", "retainedEarnings": "-830335000", "totalLiabilities": "124323000", "otherCurrentAssets": "18860000", "totalCurrentAssets": "300451000", "currentLongTermDebt": "None", "longTermInvestments": "98428000", "shortTermInvestments": "159673000", "currentNetReceivables": "55815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162640000", "currentAccountsPayable": "3903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18506000", "totalShareholderEquity": "338768000", "capitalLeaseObligations": "18506000", "otherCurrentLiabilities": "54685000", "totalCurrentLiabilities": "88294000", "otherNonCurrentLiabilities": "895000", "totalNonCurrentLiabilities": "36029000", "cashAndShortTermInvestments": "66103000", "commonStockSharesOutstanding": "75878738", "intangibleAssetsExcludingGoodwill": "4576000", "cashAndCashEquivalentsAtCarryingValue": "66103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41508000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8644000", "cashflowFromInvestment": "-6214000", "stockBasedCompensation": "5021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 16000000, "cost_of_revenue": 2663000, "gross_profit": 16000000, "ebit": -34253000, "ebitda": -31590000, "pretax_income": -29624000, "tax_provision": 226000, "net_income": -29850000, "net_income_to_common": -29850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122356000, "total_current_assets": 343769000, "total_assets": 487152000, "short_term_debt": 2943000, "long_term_debt": null, "total_debt": 2943000, "total_liabilities": 120174000, "total_equity": 366978000, "shares_outstanding": 76157101, "goodwill_and_intangibles": 18594000 }, "cash_flow": { "operating_cash_flow": -5868000, "capital_expenditure": 1002000, "free_cash_flow": -4866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208051, "ticker_id": 9111, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34253000", "ebitda": "-31590000", "netIncome": "-29850000", "grossProfit": "16000000", "depreciation": "None", "totalRevenue": "16000000", "costOfRevenue": "2663000", "interestIncome": "4785000", "incomeBeforeTax": "-29624000", "interestExpense": "None", "operatingIncome": "-34205000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "226000", "reportedCurrency": "USD", "netInterestIncome": "4785000", "nonInterestIncome": "None", "operatingExpenses": "50205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2663000", "sellingGeneralAndAdministrative": "13900000", "netIncomeFromContinuingOperations": "-29850000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1022515000", "currentDebt": "None", "investments": "None", "totalAssets": "487152000", "longTermDebt": "None", "shortTermDebt": "2943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6578000", "reportedCurrency": "USD", "retainedEarnings": "-797834000", "totalLiabilities": "120174000", "otherCurrentAssets": "22865000", "totalCurrentAssets": "343769000", "currentLongTermDebt": "None", "longTermInvestments": "77667000", "shortTermInvestments": "174844000", "currentNetReceivables": "23704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143383000", "currentAccountsPayable": "3423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20250000", "totalShareholderEquity": "366978000", "capitalLeaseObligations": "20250000", "otherCurrentLiabilities": "48284000", "totalCurrentLiabilities": "83909000", "otherNonCurrentLiabilities": "896000", "totalNonCurrentLiabilities": "36265000", "cashAndShortTermInvestments": "122356000", "commonStockSharesOutstanding": "76157101", "intangibleAssetsExcludingGoodwill": "6578000", "cashAndCashEquivalentsAtCarryingValue": "122356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5868000", "capitalExpenditures": "1002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14988000", "cashflowFromInvestment": "72257000", "stockBasedCompensation": "4664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16000000, "cost_of_revenue": 2663000, "gross_profit": 16000000, "research_and_development": 36353000, "selling_general_admin": 13900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34253000, "depreciation_amortisation": 2663000, "ebitda": -31590000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29624000, "tax_provision": 226000, "effective_tax_rate": null, "net_income": -29850000, "net_income_continuing_ops": -29850000, "net_income_to_common": -29850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122356000, "short_term_investments": 174844000, "net_receivables": 23704000, "inventory": null, "other_current_assets": null, "total_current_assets": 343769000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 6578000, "goodwill_and_intangibles": 18594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143383000, "total_assets": 487152000, "short_term_debt": 2943000, "accounts_payable": 3423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83909000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36265000, "total_liabilities": 120174000, "total_debt": 2943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -797834000, "total_equity": 366978000, "shares_outstanding": 76157101, "operating_cash_flow": -5868000, "stock_based_compensation": 4664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14988000, "free_cash_flow": -4866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34253000", "ebitda": "-31590000", "netIncome": "-29850000", "grossProfit": "16000000", "depreciation": "None", "totalRevenue": "16000000", "costOfRevenue": "2663000", "interestIncome": "4785000", "incomeBeforeTax": "-29624000", "interestExpense": "None", "operatingIncome": "-34205000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "226000", "reportedCurrency": "USD", "netInterestIncome": "4785000", "nonInterestIncome": "None", "operatingExpenses": "50205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2663000", "sellingGeneralAndAdministrative": "13900000", "netIncomeFromContinuingOperations": "-29850000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1022515000", "currentDebt": "None", "investments": "None", "totalAssets": "487152000", "longTermDebt": "None", "shortTermDebt": "2943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6578000", "reportedCurrency": "USD", "retainedEarnings": "-797834000", "totalLiabilities": "120174000", "otherCurrentAssets": "22865000", "totalCurrentAssets": "343769000", "currentLongTermDebt": "None", "longTermInvestments": "77667000", "shortTermInvestments": "174844000", "currentNetReceivables": "23704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143383000", "currentAccountsPayable": "3423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20250000", "totalShareholderEquity": "366978000", "capitalLeaseObligations": "20250000", "otherCurrentLiabilities": "48284000", "totalCurrentLiabilities": "83909000", "otherNonCurrentLiabilities": "896000", "totalNonCurrentLiabilities": "36265000", "cashAndShortTermInvestments": "122356000", "commonStockSharesOutstanding": "76157101", "intangibleAssetsExcludingGoodwill": "6578000", "cashAndCashEquivalentsAtCarryingValue": "122356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5868000", "capitalExpenditures": "1002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14988000", "cashflowFromInvestment": "72257000", "stockBasedCompensation": "4664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 19243000, "cost_of_revenue": 2529000, "gross_profit": 19243000, "ebit": -25620000, "ebitda": -23091000, "pretax_income": -37618000, "tax_provision": 68000, "net_income": -37686000, "net_income_to_common": -37686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70963000, "total_current_assets": 383495000, "total_assets": 515634000, "short_term_debt": 2839000, "long_term_debt": null, "total_debt": 2839000, "total_liabilities": 109473000, "total_equity": 406161000, "shares_outstanding": 76392593, "goodwill_and_intangibles": 19470000 }, "cash_flow": { "operating_cash_flow": -24993000, "capital_expenditure": 1096000, "free_cash_flow": -23897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208052, "ticker_id": 9111, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25620000", "ebitda": "-23091000", "netIncome": "-37686000", "grossProfit": "19243000", "depreciation": "None", "totalRevenue": "19243000", "costOfRevenue": "2529000", "interestIncome": "5154000", "incomeBeforeTax": "-37618000", "interestExpense": "None", "operatingIncome": "-42886000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "5154000", "nonInterestIncome": "None", "operatingExpenses": "62129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2529000", "sellingGeneralAndAdministrative": "15700000", "netIncomeFromContinuingOperations": "-37686000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1013498000", "currentDebt": "None", "investments": "None", "totalAssets": "515634000", "longTermDebt": "None", "shortTermDebt": "2839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7454000", "reportedCurrency": "USD", "retainedEarnings": "-746776000", "totalLiabilities": "109473000", "otherCurrentAssets": "21268000", "totalCurrentAssets": "383495000", "currentLongTermDebt": "None", "longTermInvestments": "65794000", "shortTermInvestments": "259183000", "currentNetReceivables": "32081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132139000", "currentAccountsPayable": "1733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20064000", "totalShareholderEquity": "406161000", "capitalLeaseObligations": "20064000", "otherCurrentLiabilities": "42687000", "totalCurrentLiabilities": "54713000", "otherNonCurrentLiabilities": "1196000", "totalNonCurrentLiabilities": "54760000", "cashAndShortTermInvestments": "70963000", "commonStockSharesOutstanding": "76392593", "intangibleAssetsExcludingGoodwill": "7454000", "cashAndCashEquivalentsAtCarryingValue": "70963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24993000", "capitalExpenditures": "1096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1051000", "cashflowFromInvestment": "-19971000", "stockBasedCompensation": "4555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19243000, "cost_of_revenue": 2529000, "gross_profit": 19243000, "research_and_development": 29163000, "selling_general_admin": 15700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25620000, "depreciation_amortisation": 2529000, "ebitda": -23091000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37618000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": -37686000, "net_income_continuing_ops": -37686000, "net_income_to_common": -37686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70963000, "short_term_investments": 259183000, "net_receivables": 32081000, "inventory": null, "other_current_assets": null, "total_current_assets": 383495000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 7454000, "goodwill_and_intangibles": 19470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132139000, "total_assets": 515634000, "short_term_debt": 2839000, "accounts_payable": 1733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54713000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54760000, "total_liabilities": 109473000, "total_debt": 2839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -746776000, "total_equity": 406161000, "shares_outstanding": 76392593, "operating_cash_flow": -24993000, "stock_based_compensation": 4555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1051000, "free_cash_flow": -23897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25620000", "ebitda": "-23091000", "netIncome": "-37686000", "grossProfit": "19243000", "depreciation": "None", "totalRevenue": "19243000", "costOfRevenue": "2529000", "interestIncome": "5154000", "incomeBeforeTax": "-37618000", "interestExpense": "None", "operatingIncome": "-42886000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "5154000", "nonInterestIncome": "None", "operatingExpenses": "62129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2529000", "sellingGeneralAndAdministrative": "15700000", "netIncomeFromContinuingOperations": "-37686000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "1013498000", "currentDebt": "None", "investments": "None", "totalAssets": "515634000", "longTermDebt": "None", "shortTermDebt": "2839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7454000", "reportedCurrency": "USD", "retainedEarnings": "-746776000", "totalLiabilities": "109473000", "otherCurrentAssets": "21268000", "totalCurrentAssets": "383495000", "currentLongTermDebt": "None", "longTermInvestments": "65794000", "shortTermInvestments": "259183000", "currentNetReceivables": "32081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132139000", "currentAccountsPayable": "1733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20064000", "totalShareholderEquity": "406161000", "capitalLeaseObligations": "20064000", "otherCurrentLiabilities": "42687000", "totalCurrentLiabilities": "54713000", "otherNonCurrentLiabilities": "1196000", "totalNonCurrentLiabilities": "54760000", "cashAndShortTermInvestments": "70963000", "commonStockSharesOutstanding": "76392593", "intangibleAssetsExcludingGoodwill": "7454000", "cashAndCashEquivalentsAtCarryingValue": "70963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24993000", "capitalExpenditures": "1096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1051000", "cashflowFromInvestment": "-19971000", "stockBasedCompensation": "4555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 10030000, "cost_of_revenue": 32742000, "gross_profit": 10030000, "ebit": -23212000, "ebitda": -20900000, "pretax_income": -31578000, "tax_provision": 75000, "net_income": -31653000, "net_income_to_common": -31653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114814000, "total_current_assets": 393820000, "total_assets": 553752000, "short_term_debt": 4155000, "long_term_debt": null, "total_debt": 4155000, "total_liabilities": 115753000, "total_equity": 437999000, "shares_outstanding": 76248158, "goodwill_and_intangibles": 37067000 }, "cash_flow": { "operating_cash_flow": -37675000, "capital_expenditure": 654000, "free_cash_flow": -37021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208053, "ticker_id": 9111, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23212000", "ebitda": "-20900000", "netIncome": "-31653000", "grossProfit": "10030000", "depreciation": "None", "totalRevenue": "10030000", "costOfRevenue": "32742000", "interestIncome": "5920000", "incomeBeforeTax": "-31578000", "interestExpense": "None", "operatingIncome": "-37802000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "5920000", "nonInterestIncome": "None", "operatingExpenses": "47832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2312000", "sellingGeneralAndAdministrative": "1200000", "netIncomeFromContinuingOperations": "-31653000" }, "balance": { "goodwill": "12016000", "inventory": "1", "commonStock": "1011669000", "currentDebt": "None", "investments": "None", "totalAssets": "553752000", "longTermDebt": "None", "shortTermDebt": "4155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25051000", "reportedCurrency": "USD", "retainedEarnings": "-709090000", "totalLiabilities": "115753000", "otherCurrentAssets": "17824000", "totalCurrentAssets": "393820000", "currentLongTermDebt": "None", "longTermInvestments": "75446000", "shortTermInvestments": "230233000", "currentNetReceivables": "30949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159932000", "currentAccountsPayable": "2520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25223000", "totalShareholderEquity": "437999000", "capitalLeaseObligations": "25223000", "otherCurrentLiabilities": "44914000", "totalCurrentLiabilities": "56890000", "otherNonCurrentLiabilities": "1503000", "totalNonCurrentLiabilities": "58863000", "cashAndShortTermInvestments": "114814000", "commonStockSharesOutstanding": "76248158", "intangibleAssetsExcludingGoodwill": "25051000", "cashAndCashEquivalentsAtCarryingValue": "114814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37675000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2129000", "cashflowFromInvestment": "-7316000", "stockBasedCompensation": "3552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10030000, "cost_of_revenue": 32742000, "gross_profit": 10030000, "research_and_development": 32042000, "selling_general_admin": 1200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23212000, "depreciation_amortisation": 2312000, "ebitda": -20900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31578000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": -31653000, "net_income_continuing_ops": -31653000, "net_income_to_common": -31653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114814000, "short_term_investments": 230233000, "net_receivables": 30949000, "inventory": 1, "other_current_assets": null, "total_current_assets": 393820000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 25051000, "goodwill_and_intangibles": 37067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159932000, "total_assets": 553752000, "short_term_debt": 4155000, "accounts_payable": 2520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58863000, "total_liabilities": 115753000, "total_debt": 4155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -709090000, "total_equity": 437999000, "shares_outstanding": 76248158, "operating_cash_flow": -37675000, "stock_based_compensation": 3552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2129000, "free_cash_flow": -37021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23212000", "ebitda": "-20900000", "netIncome": "-31653000", "grossProfit": "10030000", "depreciation": "None", "totalRevenue": "10030000", "costOfRevenue": "32742000", "interestIncome": "5920000", "incomeBeforeTax": "-31578000", "interestExpense": "None", "operatingIncome": "-37802000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "5920000", "nonInterestIncome": "None", "operatingExpenses": "47832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2312000", "sellingGeneralAndAdministrative": "1200000", "netIncomeFromContinuingOperations": "-31653000" }, "balance": { "goodwill": "12016000", "inventory": "1", "commonStock": "1011669000", "currentDebt": "None", "investments": "None", "totalAssets": "553752000", "longTermDebt": "None", "shortTermDebt": "4155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25051000", "reportedCurrency": "USD", "retainedEarnings": "-709090000", "totalLiabilities": "115753000", "otherCurrentAssets": "17824000", "totalCurrentAssets": "393820000", "currentLongTermDebt": "None", "longTermInvestments": "75446000", "shortTermInvestments": "230233000", "currentNetReceivables": "30949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159932000", "currentAccountsPayable": "2520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25223000", "totalShareholderEquity": "437999000", "capitalLeaseObligations": "25223000", "otherCurrentLiabilities": "44914000", "totalCurrentLiabilities": "56890000", "otherNonCurrentLiabilities": "1503000", "totalNonCurrentLiabilities": "58863000", "cashAndShortTermInvestments": "114814000", "commonStockSharesOutstanding": "76248158", "intangibleAssetsExcludingGoodwill": "25051000", "cashAndCashEquivalentsAtCarryingValue": "114814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37675000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2129000", "cashflowFromInvestment": "-7316000", "stockBasedCompensation": "3552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 16926000, "cost_of_revenue": 25225000, "gross_profit": 16926000, "ebit": -23375000, "ebitda": -20027000, "pretax_income": -19204000, "tax_provision": -4722000, "net_income": -14482000, "net_income_to_common": -14482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157557000, "total_current_assets": 412926000, "total_assets": 580880000, "short_term_debt": 4261000, "long_term_debt": null, "total_debt": 4261000, "total_liabilities": 116074000, "total_equity": 464806000, "shares_outstanding": 70829828, "goodwill_and_intangibles": 37300000 }, "cash_flow": { "operating_cash_flow": 13954000, "capital_expenditure": 1754000, "free_cash_flow": 15708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208054, "ticker_id": 9111, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23375000", "ebitda": "-20027000", "netIncome": "-14482000", "grossProfit": "16926000", "depreciation": "None", "totalRevenue": "16926000", "costOfRevenue": "25225000", "interestIncome": "5049000", "incomeBeforeTax": "-19204000", "interestExpense": "7218000", "operatingIncome": "-23421000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4722000", "reportedCurrency": "USD", "netInterestIncome": "5049000", "nonInterestIncome": "None", "operatingExpenses": "40347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3348000", "sellingGeneralAndAdministrative": "14777000", "netIncomeFromContinuingOperations": "-14482000" }, "balance": { "goodwill": "12016000", "inventory": "1", "commonStock": "1006572000", "currentDebt": "None", "investments": "None", "totalAssets": "580880000", "longTermDebt": "None", "shortTermDebt": "4261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25284000", "reportedCurrency": "USD", "retainedEarnings": "-677437000", "totalLiabilities": "116074000", "otherCurrentAssets": "19122000", "totalCurrentAssets": "412926000", "currentLongTermDebt": "None", "longTermInvestments": "82148000", "shortTermInvestments": "216770000", "currentNetReceivables": "19477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167954000", "currentAccountsPayable": "6212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26722000", "totalShareholderEquity": "464806000", "capitalLeaseObligations": "26722000", "otherCurrentLiabilities": "39780000", "totalCurrentLiabilities": "55763000", "otherNonCurrentLiabilities": "1609000", "totalNonCurrentLiabilities": "60311000", "cashAndShortTermInvestments": "157557000", "commonStockSharesOutstanding": "70829828", "intangibleAssetsExcludingGoodwill": "25284000", "cashAndCashEquivalentsAtCarryingValue": "157557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7735000", "operatingCashflow": "13954000", "capitalExpenditures": "1754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50611000", "cashflowFromInvestment": "-1337000", "stockBasedCompensation": "3370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "819764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16926000, "cost_of_revenue": 25225000, "gross_profit": 16926000, "research_and_development": 25524000, "selling_general_admin": 14777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23375000, "depreciation_amortisation": 3348000, "ebitda": -20027000, "interest_expense": 7218000, "interest_income": null, "other_non_operating": null, "pretax_income": -19204000, "tax_provision": -4722000, "effective_tax_rate": null, "net_income": -14482000, "net_income_continuing_ops": -14482000, "net_income_to_common": -14482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157557000, "short_term_investments": 216770000, "net_receivables": 19477000, "inventory": 1, "other_current_assets": null, "total_current_assets": 412926000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 25284000, "goodwill_and_intangibles": 37300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167954000, "total_assets": 580880000, "short_term_debt": 4261000, "accounts_payable": 6212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60311000, "total_liabilities": 116074000, "total_debt": 4261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -677437000, "total_equity": 464806000, "shares_outstanding": 70829828, "operating_cash_flow": 13954000, "stock_based_compensation": 3370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50611000, "free_cash_flow": 15708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23375000", "ebitda": "-20027000", "netIncome": "-14482000", "grossProfit": "16926000", "depreciation": "None", "totalRevenue": "16926000", "costOfRevenue": "25225000", "interestIncome": "5049000", "incomeBeforeTax": "-19204000", "interestExpense": "7218000", "operatingIncome": "-23421000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4722000", "reportedCurrency": "USD", "netInterestIncome": "5049000", "nonInterestIncome": "None", "operatingExpenses": "40347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3348000", "sellingGeneralAndAdministrative": "14777000", "netIncomeFromContinuingOperations": "-14482000" }, "balance": { "goodwill": "12016000", "inventory": "1", "commonStock": "1006572000", "currentDebt": "None", "investments": "None", "totalAssets": "580880000", "longTermDebt": "None", "shortTermDebt": "4261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25284000", "reportedCurrency": "USD", "retainedEarnings": "-677437000", "totalLiabilities": "116074000", "otherCurrentAssets": "19122000", "totalCurrentAssets": "412926000", "currentLongTermDebt": "None", "longTermInvestments": "82148000", "shortTermInvestments": "216770000", "currentNetReceivables": "19477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167954000", "currentAccountsPayable": "6212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26722000", "totalShareholderEquity": "464806000", "capitalLeaseObligations": "26722000", "otherCurrentLiabilities": "39780000", "totalCurrentLiabilities": "55763000", "otherNonCurrentLiabilities": "1609000", "totalNonCurrentLiabilities": "60311000", "cashAndShortTermInvestments": "157557000", "commonStockSharesOutstanding": "70829828", "intangibleAssetsExcludingGoodwill": "25284000", "cashAndCashEquivalentsAtCarryingValue": "157557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7735000", "operatingCashflow": "13954000", "capitalExpenditures": "1754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50611000", "cashflowFromInvestment": "-1337000", "stockBasedCompensation": "3370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "819764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 16506000, "cost_of_revenue": 32943000, "gross_profit": 16506000, "ebit": -33269000, "ebitda": -26729000, "pretax_income": -27577000, "tax_provision": 1110000, "net_income": -28687000, "net_income_to_common": -28687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94332000, "total_current_assets": 374634000, "total_assets": 556366000, "short_term_debt": 3841000, "long_term_debt": null, "total_debt": 3841000, "total_liabilities": 132022000, "total_equity": 424344000, "shares_outstanding": 70575773, "goodwill_and_intangibles": 37647000 }, "cash_flow": { "operating_cash_flow": -42667000, "capital_expenditure": 1135000, "free_cash_flow": -41532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208056, "ticker_id": 9111, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33269000", "ebitda": "-26729000", "netIncome": "-28687000", "grossProfit": "16506000", "depreciation": "None", "totalRevenue": "16506000", "costOfRevenue": "32943000", "interestIncome": "5026000", "incomeBeforeTax": "-27577000", "interestExpense": "None", "operatingIncome": "-33237000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1110000", "reportedCurrency": "USD", "netInterestIncome": "5026000", "nonInterestIncome": "None", "operatingExpenses": "49743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6540000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "-28687000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "941483000", "currentDebt": "None", "investments": "None", "totalAssets": "556366000", "longTermDebt": "None", "shortTermDebt": "3841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25631000", "reportedCurrency": "USD", "retainedEarnings": "-662955000", "totalLiabilities": "132022000", "otherCurrentAssets": "11955000", "totalCurrentAssets": "374634000", "currentLongTermDebt": "None", "longTermInvestments": "95674000", "shortTermInvestments": "201074000", "currentNetReceivables": "67273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181732000", "currentAccountsPayable": "11008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38761000", "shortLongTermDebtTotal": "26369000", "totalShareholderEquity": "424344000", "capitalLeaseObligations": "26369000", "otherCurrentLiabilities": "57074000", "totalCurrentLiabilities": "72847000", "otherNonCurrentLiabilities": "1738000", "totalNonCurrentLiabilities": "59175000", "cashAndShortTermInvestments": "94332000", "commonStockSharesOutstanding": "70575773", "intangibleAssetsExcludingGoodwill": "25631000", "cashAndCashEquivalentsAtCarryingValue": "94332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "16703000", "operatingCashflow": "-42667000", "capitalExpenditures": "1135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1896000", "cashflowFromInvestment": "-7020000", "stockBasedCompensation": "2040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16506000, "cost_of_revenue": 32943000, "gross_profit": 16506000, "research_and_development": 32775000, "selling_general_admin": 17000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33269000, "depreciation_amortisation": 6540000, "ebitda": -26729000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27577000, "tax_provision": 1110000, "effective_tax_rate": null, "net_income": -28687000, "net_income_continuing_ops": -28687000, "net_income_to_common": -28687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94332000, "short_term_investments": 201074000, "net_receivables": 67273000, "inventory": null, "other_current_assets": null, "total_current_assets": 374634000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 25631000, "goodwill_and_intangibles": 37647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181732000, "total_assets": 556366000, "short_term_debt": 3841000, "accounts_payable": 11008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59175000, "total_liabilities": 132022000, "total_debt": 3841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -662955000, "total_equity": 424344000, "shares_outstanding": 70575773, "operating_cash_flow": -42667000, "stock_based_compensation": 2040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1896000, "free_cash_flow": -41532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33269000", "ebitda": "-26729000", "netIncome": "-28687000", "grossProfit": "16506000", "depreciation": "None", "totalRevenue": "16506000", "costOfRevenue": "32943000", "interestIncome": "5026000", "incomeBeforeTax": "-27577000", "interestExpense": "None", "operatingIncome": "-33237000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1110000", "reportedCurrency": "USD", "netInterestIncome": "5026000", "nonInterestIncome": "None", "operatingExpenses": "49743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6540000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "-28687000" }, "balance": { "goodwill": "12016000", "inventory": "None", "commonStock": "941483000", "currentDebt": "None", "investments": "None", "totalAssets": "556366000", "longTermDebt": "None", "shortTermDebt": "3841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25631000", "reportedCurrency": "USD", "retainedEarnings": "-662955000", "totalLiabilities": "132022000", "otherCurrentAssets": "11955000", "totalCurrentAssets": "374634000", "currentLongTermDebt": "None", "longTermInvestments": "95674000", "shortTermInvestments": "201074000", "currentNetReceivables": "67273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181732000", "currentAccountsPayable": "11008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38761000", "shortLongTermDebtTotal": "26369000", "totalShareholderEquity": "424344000", "capitalLeaseObligations": "26369000", "otherCurrentLiabilities": "57074000", "totalCurrentLiabilities": "72847000", "otherNonCurrentLiabilities": "1738000", "totalNonCurrentLiabilities": "59175000", "cashAndShortTermInvestments": "94332000", "commonStockSharesOutstanding": "70575773", "intangibleAssetsExcludingGoodwill": "25631000", "cashAndCashEquivalentsAtCarryingValue": "94332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "16703000", "operatingCashflow": "-42667000", "capitalExpenditures": "1135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1896000", "cashflowFromInvestment": "-7020000", "stockBasedCompensation": "2040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "income_statement": { "revenue": 7002000, "cost_of_revenue": 39408000, "gross_profit": -32406000, "ebit": -54114000, "ebitda": -51495000, "pretax_income": -49498000, "tax_provision": 1654000, "net_income": -51152000, "net_income_to_common": -51152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142100000, "total_current_assets": 420336000, "total_assets": 602054000, "short_term_debt": 3645000, "long_term_debt": null, "total_debt": 3645000, "total_liabilities": 153135000, "total_equity": 448919000, "shares_outstanding": 67284511, "goodwill_and_intangibles": 37041000 }, "cash_flow": { "operating_cash_flow": -6399000, "capital_expenditure": 802000, "free_cash_flow": -5597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208057, "ticker_id": 9111, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:22.049592+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54114000", "ebitda": "-51495000", "netIncome": "-51152000", "grossProfit": "-32406000", "depreciation": "None", "totalRevenue": "7002000", "costOfRevenue": "39408000", "interestIncome": "4825000", "incomeBeforeTax": "-49498000", "interestExpense": "None", "operatingIncome": "-54114000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1654000", "reportedCurrency": "USD", "netInterestIncome": "4825000", "nonInterestIncome": "None", "operatingExpenses": "21708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619000", "sellingGeneralAndAdministrative": "21708000", "netIncomeFromContinuingOperations": "-51152000" }, "balance": { "goodwill": "12016000", "inventory": "1", "commonStock": "938743000", "currentDebt": "None", "investments": "None", "totalAssets": "602054000", "longTermDebt": "None", "shortTermDebt": "3645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25025000", "reportedCurrency": "USD", "retainedEarnings": "-634268000", "totalLiabilities": "153135000", "otherCurrentAssets": "31428000", "totalCurrentAssets": "420336000", "currentLongTermDebt": "None", "longTermInvestments": "92235000", "shortTermInvestments": "197989000", "currentNetReceivables": "48819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181718000", "currentAccountsPayable": "14526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43171000", "shortLongTermDebtTotal": "27255000", "totalShareholderEquity": "448919000", "capitalLeaseObligations": "27255000", "otherCurrentLiabilities": "56453000", "totalCurrentLiabilities": "93546000", "otherNonCurrentLiabilities": "3475000", "totalNonCurrentLiabilities": "59589000", "cashAndShortTermInvestments": "142100000", "commonStockSharesOutstanding": "67284511", "intangibleAssetsExcludingGoodwill": "25025000", "cashAndCashEquivalentsAtCarryingValue": "142100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6399000", "capitalExpenditures": "802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27602000", "cashflowFromInvestment": "-60674000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7002000, "cost_of_revenue": 39408000, "gross_profit": -32406000, "research_and_development": 39408000, "selling_general_admin": 21708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54114000, "depreciation_amortisation": 2619000, "ebitda": -51495000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49498000, "tax_provision": 1654000, "effective_tax_rate": null, "net_income": -51152000, "net_income_continuing_ops": -51152000, "net_income_to_common": -51152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142100000, "short_term_investments": 197989000, "net_receivables": 48819000, "inventory": 1, "other_current_assets": null, "total_current_assets": 420336000, "net_ppe": null, "goodwill": 12016000, "intangible_assets": 25025000, "goodwill_and_intangibles": 37041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181718000, "total_assets": 602054000, "short_term_debt": 3645000, "accounts_payable": 14526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59589000, "total_liabilities": 153135000, "total_debt": 3645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -634268000, "total_equity": 448919000, "shares_outstanding": 67284511, "operating_cash_flow": -6399000, "stock_based_compensation": 367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27602000, "free_cash_flow": -5597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54114000", "ebitda": "-51495000", "netIncome": "-51152000", "grossProfit": "-32406000", "depreciation": "None", "totalRevenue": "7002000", "costOfRevenue": "39408000", "interestIncome": "4825000", "incomeBeforeTax": "-49498000", "interestExpense": "None", "operatingIncome": "-54114000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1654000", "reportedCurrency": "USD", "netInterestIncome": "4825000", "nonInterestIncome": "None", "operatingExpenses": "21708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619000", "sellingGeneralAndAdministrative": "21708000", "netIncomeFromContinuingOperations": "-51152000" }, "balance": { "goodwill": "12016000", "inventory": "1", "commonStock": "938743000", "currentDebt": "None", "investments": "None", "totalAssets": "602054000", "longTermDebt": "None", "shortTermDebt": "3645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25025000", "reportedCurrency": "USD", "retainedEarnings": "-634268000", "totalLiabilities": "153135000", "otherCurrentAssets": "31428000", "totalCurrentAssets": "420336000", "currentLongTermDebt": "None", "longTermInvestments": "92235000", "shortTermInvestments": "197989000", "currentNetReceivables": "48819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181718000", "currentAccountsPayable": "14526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43171000", "shortLongTermDebtTotal": "27255000", "totalShareholderEquity": "448919000", "capitalLeaseObligations": "27255000", "otherCurrentLiabilities": "56453000", "totalCurrentLiabilities": "93546000", "otherNonCurrentLiabilities": "3475000", "totalNonCurrentLiabilities": "59589000", "cashAndShortTermInvestments": "142100000", "commonStockSharesOutstanding": "67284511", "intangibleAssetsExcludingGoodwill": "25025000", "cashAndCashEquivalentsAtCarryingValue": "142100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6399000", "capitalExpenditures": "802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27602000", "cashflowFromInvestment": "-60674000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }