{ "ticker": { "uuid": "b6bc523c-0730-4694-9431-74fb079fe27f", "symbol": "SITC", "name": "Site Centers Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/b6bc523c-0730-4694-9431-74fb079fe27f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6bc523c-0730-4694-9431-74fb079fe27f/" }, "latest_snapshot": { "ticker": { "uuid": "b6bc523c-0730-4694-9431-74fb079fe27f", "symbol": "SITC", "name": "Site Centers Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/b6bc523c-0730-4694-9431-74fb079fe27f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b6bc523c-0730-4694-9431-74fb079fe27f/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.71, "value": 0.95, "quality": 0.24, "momentum": 0.22, "coverage": 0.97, "confidence": 0.94, "delta": -5 }, "headline_factors": { "price": 4.48, "market_cap": 235087435.52, "pe_ratio": 1.3379, "earnings_yield": 4.7565, "ebitda_to_ev": 5.5671, "shareholder_yield": 0, "roe": 0.523, "piotroski_f_score": 4, "momentum_12_1": -0.0126, "volatility_252d": 0.4167 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.3379, "ev_ebitda": 0.1796, "earnings_yield": 4.7565, "fcf_yield": 1.294, "shareholder_yield": 0 }, "quality": { "roe": 0.523, "roic": 1.1026, "gross_margin": -0.4251, "fcf_margin": 0.6242, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.5276, "eps_growth_1y": -0.6854, "fcf_growth_1y": -0.5192 }, "momentum": { "price_return_12m": -0.0727, "momentum_12_1": -0.0126, "relative_strength": -0.2216 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.24, "momentum_percentile": 0.22, "growth_composite": 92, "yield_composite": 86, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.99, "os": 0.84, "value": 0.95, "quality": 0.25, "momentum": 0.62, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.4902, "earnings_yield": 2.9856, "shareholder_yield": 0, "roe": 0.523, "momentum_12_1": 0.2144 }, { "week_end_date": "2026-06-14", "price": 4.94, "os": 0.86, "value": 0.95, "quality": 0.26, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.4753, "earnings_yield": 3.0987, "shareholder_yield": 0, "roe": 0.523, "momentum_12_1": 0.2249 }, { "week_end_date": "2026-06-21", "price": 4.77, "os": 0.72, "value": 0.95, "quality": 0.24, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.4245, "earnings_yield": 3.5568, "shareholder_yield": 0, "roe": 0.523, "momentum_12_1": 0.1098 }, { "week_end_date": "2026-06-28", "price": 4.51, "os": 0.74, "value": 0.95, "quality": 0.26, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.3469, "earnings_yield": 4.5961, "shareholder_yield": 0, "roe": 0.523, "momentum_12_1": 0.005 }, { "week_end_date": "2026-07-05", "price": 4.49, "os": 0.73, "value": 0.96, "quality": 0.27, "momentum": 0.21, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 1.3409, "earnings_yield": 4.7018, "shareholder_yield": 0, "roe": 0.523, "momentum_12_1": -0.0269 }, { "week_end_date": "2026-07-12", "price": 4.29, "os": 0.66, "value": 0.93, "quality": 0.27, "momentum": 0.14, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 1.2812, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.523, "momentum_12_1": -0.0131 }, { "week_end_date": "2026-07-19", "price": 4.48, "os": 0.71, "value": 0.95, "quality": 0.24, "momentum": 0.22, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 1.3379, "earnings_yield": 4.7565, "shareholder_yield": 0, "roe": 0.523, "momentum_12_1": -0.0126 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123174000, "cost_of_revenue": 130171000, "gross_profit": -6997000, "ebit": 192945000, "ebitda": 237754000, "pretax_income": 177635000, "tax_provision": -226000, "net_income": 177861000, "net_income_to_common": 177861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119034000, "total_current_assets": 136732000, "total_assets": 418737000, "short_term_debt": 3758000, "long_term_debt": null, "total_debt": 74242000, "total_liabilities": 83972000, "total_equity": 334765000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 7507000 }, "cash_flow": { "operating_cash_flow": 19613000, "capital_expenditure": 0, "free_cash_flow": 19613000, "dividends_paid": 355741000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -306762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123174000, "cost_of_revenue": 130171000, "gross_profit": -6997000, "ebit": 192945000, "ebitda": 237754000, "pretax_income": 177635000, "tax_provision": -226000, "net_income": 177861000, "net_income_to_common": 177861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119034000, "total_current_assets": 136732000, "total_assets": 418737000, "short_term_debt": 3758000, "long_term_debt": null, "total_debt": 74242000, "total_liabilities": 83972000, "total_equity": 334765000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 7507000 }, "cash_flow": { "operating_cash_flow": 19613000, "capital_expenditure": 0, "free_cash_flow": 19613000, "dividends_paid": 355741000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -306762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123174000, "cost_of_revenue": 130171000, "gross_profit": -6997000, "ebit": 192945000, "ebitda": 237754000, "pretax_income": 177635000, "tax_provision": -226000, "net_income": 177861000, "net_income_to_common": 177861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119034000, "total_current_assets": 136732000, "total_assets": 418737000, "short_term_debt": 3758000, "long_term_debt": null, "total_debt": 74242000, "total_liabilities": 83972000, "total_equity": 334765000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 7507000 }, "cash_flow": { "operating_cash_flow": 19613000, "capital_expenditure": 0, "free_cash_flow": 19613000, "dividends_paid": 355741000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -306762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123174000, "cost_of_revenue": 130171000, "gross_profit": -6997000, "ebit": 192945000, "ebitda": 237754000, "pretax_income": 177635000, "tax_provision": -226000, "net_income": 177861000, "net_income_to_common": 177861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119034000, "total_current_assets": 136732000, "total_assets": 418737000, "short_term_debt": 3758000, "long_term_debt": null, "total_debt": 74242000, "total_liabilities": 83972000, "total_equity": 334765000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 7507000 }, "cash_flow": { "operating_cash_flow": 19613000, "capital_expenditure": 0, "free_cash_flow": 19613000, "dividends_paid": 355741000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -306762000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123174000, "cost_of_revenue": 130171000, "gross_profit": -6997000, "ebit": 192945000, "ebitda": 237754000, "pretax_income": 177635000, "tax_provision": -226000, "net_income": 177861000, "net_income_to_common": 177861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119034000, "total_current_assets": 136732000, "total_assets": 418737000, "short_term_debt": 3758000, "long_term_debt": null, "total_debt": 74242000, "total_liabilities": 83972000, "total_equity": 334765000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 7507000 }, "cash_flow": { "operating_cash_flow": 19613000, "capital_expenditure": 0, "free_cash_flow": 19613000, "dividends_paid": 355741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123174000, "cost_of_revenue": 130171000, "gross_profit": -6997000, "ebit": 192945000, "ebitda": 237754000, "pretax_income": 177635000, "tax_provision": -226000, "net_income": 177861000, "net_income_to_common": 177861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119034000, "total_current_assets": 136732000, "total_assets": 418737000, "short_term_debt": 3758000, "long_term_debt": null, "total_debt": 74242000, "total_liabilities": 83972000, "total_equity": 334765000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 7507000 }, "cash_flow": { "operating_cash_flow": 19613000, "capital_expenditure": 0, "free_cash_flow": 19613000, "dividends_paid": 355741000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -306762000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 277467000, "cost_of_revenue": 95664000, "gross_profit": 181803000, "ebit": 585988000, "ebitda": 716889000, "pretax_income": 526525000, "tax_provision": 761000, "net_income": 531824000, "net_income_to_common": 531824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54595000, "total_current_assets": 101208000, "total_assets": 933602000, "short_term_debt": 1627000, "long_term_debt": 301373000, "total_debt": 301373000, "total_liabilities": 416858000, "total_equity": 516744000, "shares_outstanding": 52584000, "goodwill_and_intangibles": 12941000 }, "cash_flow": { "operating_cash_flow": 114844000, "capital_expenditure": 58793000, "free_cash_flow": 173637000, "dividends_paid": 128064000, "share_repurchases": -175026000, "shares_issued": 0, "net_debt_issued": -1324809000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 277467000, "cost_of_revenue": 95664000, "gross_profit": 181803000, "ebit": 585988000, "ebitda": 716889000, "pretax_income": 526525000, "tax_provision": 761000, "net_income": 531824000, "net_income_to_common": 531824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54595000, "total_current_assets": 101208000, "total_assets": 933602000, "short_term_debt": 1627000, "long_term_debt": 301373000, "total_debt": 301373000, "total_liabilities": 416858000, "total_equity": 516744000, "shares_outstanding": 52584000, "goodwill_and_intangibles": 12941000 }, "cash_flow": { "operating_cash_flow": 114844000, "capital_expenditure": 58793000, "free_cash_flow": 173637000, "dividends_paid": 128064000, "share_repurchases": -175026000, "shares_issued": 0, "net_debt_issued": -1324809000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12980000, "cost_of_revenue": 14969000, "gross_profit": -1989000, "ebit": 756000, "ebitda": 5773000, "pretax_income": 756000, "tax_provision": -182000, "net_income": 938000, "net_income_to_common": 938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193453000, "total_current_assets": 214175000, "total_assets": 401920000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3485000, "total_liabilities": 65970000, "total_equity": 335950000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 1873000 }, "cash_flow": { "operating_cash_flow": -4307000, "capital_expenditure": 2862000, "free_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12980000, "cost_of_revenue": 14969000, "gross_profit": -1989000, "ebit": 756000, "ebitda": 5773000, "pretax_income": 756000, "tax_provision": -182000, "net_income": 938000, "net_income_to_common": 938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193453000, "total_current_assets": 214175000, "total_assets": 401920000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3485000, "total_liabilities": 65970000, "total_equity": 335950000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 1873000 }, "cash_flow": { "operating_cash_flow": -4307000, "capital_expenditure": 2862000, "free_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12980000, "cost_of_revenue": 14969000, "gross_profit": -1989000, "ebit": 756000, "ebitda": 5773000, "pretax_income": 756000, "tax_provision": -182000, "net_income": 938000, "net_income_to_common": 938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193453000, "total_current_assets": 214175000, "total_assets": 401920000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3485000, "total_liabilities": 65970000, "total_equity": 335950000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 1873000 }, "cash_flow": { "operating_cash_flow": -4307000, "capital_expenditure": 2862000, "free_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12980000, "cost_of_revenue": 14969000, "gross_profit": -1989000, "ebit": 756000, "ebitda": 5773000, "pretax_income": 756000, "tax_provision": -182000, "net_income": 938000, "net_income_to_common": 938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193453000, "total_current_assets": 214175000, "total_assets": 401920000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3485000, "total_liabilities": 65970000, "total_equity": 335950000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 1873000 }, "cash_flow": { "operating_cash_flow": -4307000, "capital_expenditure": 2862000, "free_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12980000, "cost_of_revenue": 14969000, "gross_profit": -1989000, "ebit": 756000, "ebitda": 5773000, "pretax_income": 756000, "tax_provision": -182000, "net_income": 938000, "net_income_to_common": 938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193453000, "total_current_assets": 214175000, "total_assets": 401920000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3485000, "total_liabilities": 65970000, "total_equity": 335950000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 1873000 }, "cash_flow": { "operating_cash_flow": -4307000, "capital_expenditure": 2862000, "free_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12980000, "cost_of_revenue": 14969000, "gross_profit": -1989000, "ebit": 756000, "ebitda": 5773000, "pretax_income": 756000, "tax_provision": -182000, "net_income": 938000, "net_income_to_common": 938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193453000, "total_current_assets": 214175000, "total_assets": 401920000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3485000, "total_liabilities": 65970000, "total_equity": 335950000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 1873000 }, "cash_flow": { "operating_cash_flow": -4307000, "capital_expenditure": 2862000, "free_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": -35000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19981000, "cost_of_revenue": 97771000, "gross_profit": -77790000, "ebit": 163850000, "ebitda": 171718000, "pretax_income": 133686000, "tax_provision": -744000, "net_income": 134430000, "net_income_to_common": 134430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119034000, "total_current_assets": 142381000, "total_assets": 418737000, "short_term_debt": 3758000, "long_term_debt": null, "total_debt": 74242000, "total_liabilities": 83972000, "total_equity": 334765000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 7507000 }, "cash_flow": { "operating_cash_flow": -8471000, "capital_expenditure": 39423000, "free_cash_flow": 30952000, "dividends_paid": 105405000, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": -251281000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19981000, "cost_of_revenue": 97771000, "gross_profit": -77790000, "ebit": 163850000, "ebitda": 171718000, "pretax_income": 133686000, "tax_provision": -744000, "net_income": 134430000, "net_income_to_common": 134430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119034000, "total_current_assets": 142381000, "total_assets": 418737000, "short_term_debt": 3758000, "long_term_debt": null, "total_debt": 74242000, "total_liabilities": 83972000, "total_equity": 334765000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 7507000 }, "cash_flow": { "operating_cash_flow": -8471000, "capital_expenditure": 39423000, "free_cash_flow": 30952000, "dividends_paid": 105405000, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": -251281000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19981000, "cost_of_revenue": 97771000, "gross_profit": -77790000, "ebit": 163850000, "ebitda": 171718000, "pretax_income": 133686000, "tax_provision": -744000, "net_income": 134430000, "net_income_to_common": 134430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119034000, "total_current_assets": 142381000, "total_assets": 418737000, "short_term_debt": 3758000, "long_term_debt": null, "total_debt": 74242000, "total_liabilities": 83972000, "total_equity": 334765000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 7507000 }, "cash_flow": { "operating_cash_flow": -8471000, "capital_expenditure": 39423000, "free_cash_flow": 30952000, "dividends_paid": 105405000, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": -251281000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19981000, "cost_of_revenue": 97771000, "gross_profit": -77790000, "ebit": 163850000, "ebitda": 171718000, "pretax_income": 133686000, "tax_provision": -744000, "net_income": 134430000, "net_income_to_common": 134430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119034000, "total_current_assets": 142381000, "total_assets": 418737000, "short_term_debt": 3758000, "long_term_debt": null, "total_debt": 74242000, "total_liabilities": 83972000, "total_equity": 334765000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 7507000 }, "cash_flow": { "operating_cash_flow": -8471000, "capital_expenditure": 39423000, "free_cash_flow": 30952000, "dividends_paid": 105405000, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": -251281000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19981000, "cost_of_revenue": 97771000, "gross_profit": -77790000, "ebit": 163850000, "ebitda": 171718000, "pretax_income": 133686000, "tax_provision": -744000, "net_income": 134430000, "net_income_to_common": 134430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119034000, "total_current_assets": 136732000, "total_assets": 418737000, "short_term_debt": 3758000, "long_term_debt": null, "total_debt": 74242000, "total_liabilities": 83972000, "total_equity": 334765000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 7507000 }, "cash_flow": { "operating_cash_flow": -8471000, "capital_expenditure": 39423000, "free_cash_flow": 30952000, "dividends_paid": 105405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19981000, "cost_of_revenue": 97771000, "gross_profit": -77790000, "ebit": 163850000, "ebitda": 171718000, "pretax_income": 133686000, "tax_provision": -744000, "net_income": 134430000, "net_income_to_common": 134430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119034000, "total_current_assets": 136732000, "total_assets": 418737000, "short_term_debt": 3758000, "long_term_debt": null, "total_debt": 74242000, "total_liabilities": 83972000, "total_equity": 334765000, "shares_outstanding": 52445000, "goodwill_and_intangibles": 7507000 }, "cash_flow": { "operating_cash_flow": -8471000, "capital_expenditure": 39423000, "free_cash_flow": 30952000, "dividends_paid": 105405000, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": -251281000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }